KOHLS Corp - Quarter Report: 2017 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q |
(Mark One)
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 28, 2017
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition period from ________ to _________
Commission file number 1-11084
![kohlslogoa04a01a01a01a09.jpg](https://www.sec.gov/Archives/edgar/data/0000885639/000088563917000030/kohlslogoa04a01a01a01a09.jpg)
KOHL’S CORPORATION
(Exact name of registrant as specified in its charter)
Wisconsin | 39-1630919 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
N56 W17000 Ridgewood Drive, Menomonee Falls, Wisconsin | 53051 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code (262) 703-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | ¨¬ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: November 25, 2017 Common Stock, Par Value $0.01 per Share, 168,004,787 shares outstanding.
KOHL’S CORPORATION
INDEX
FINANCIAL INFORMATION | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
OTHER INFORMATION | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
KOHL’S CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in Millions) | October 28, 2017 | January 28, 2017 | October 29, 2016 | ||||||
Assets | (Unaudited) | (Audited) | (Unaudited) | ||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 736 | $ | 1,074 | $ | 597 | |||
Merchandise inventories | 4,632 | 3,795 | 4,721 | ||||||
Other | 332 | 378 | 336 | ||||||
Total current assets | 5,700 | 5,247 | 5,654 | ||||||
Property and equipment, net | 7,974 | 8,103 | 8,203 | ||||||
Other assets | 226 | 224 | 219 | ||||||
Total assets | $ | 13,900 | $ | 13,574 | $ | 14,076 | |||
Liabilities and Shareholders’ Equity | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 2,113 | $ | 1,507 | $ | 2,097 | |||
Accrued liabilities | 1,237 | 1,224 | 1,235 | ||||||
Income taxes payable | 24 | 112 | 66 | ||||||
Current portion of capital lease and financing obligations | 131 | 131 | 128 | ||||||
Total current liabilities | 3,505 | 2,974 | 3,526 | ||||||
Long-term debt | 2,796 | 2,795 | 2,794 | ||||||
Capital lease and financing obligations | 1,622 | 1,685 | 1,702 | ||||||
Deferred income taxes | 275 | 272 | 298 | ||||||
Other long-term liabilities | 673 | 671 | 649 | ||||||
Shareholders’ equity: | |||||||||
Common stock | 4 | 4 | 4 | ||||||
Paid-in capital | 3,039 | 3,003 | 2,981 | ||||||
Treasury stock, at cost | (10,633 | ) | (10,338 | ) | (10,221 | ) | |||
Accumulated other comprehensive loss | (12 | ) | (14 | ) | (15 | ) | |||
Retained earnings | 12,631 | 12,522 | 12,358 | ||||||
Total shareholders’ equity | 5,029 | 5,177 | 5,107 | ||||||
Total liabilities and shareholders’ equity | $ | 13,900 | $ | 13,574 | $ | 14,076 |
See accompanying Notes to Consolidated Financial Statements
3
KOHL’S CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in Millions, Except per Share Data) | Three Months Ended | Nine Months Ended | ||||||||||
October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||
Net sales | $ | 4,332 | $ | 4,327 | $ | 12,319 | $ | 12,481 | ||||
Cost of merchandise sold | 2,737 | 2,720 | 7,693 | 7,812 | ||||||||
Gross margin | 1,595 | 1,607 | 4,626 | 4,669 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 1,095 | 1,080 | 3,053 | 3,074 | ||||||||
Depreciation and amortization | 243 | 232 | 724 | 700 | ||||||||
Impairments, store closing and other costs | — | (6 | ) | — | 186 | |||||||
Operating income | 257 | 301 | 849 | 709 | ||||||||
Interest expense, net | 74 | 76 | 225 | 233 | ||||||||
Income before income taxes | 183 | 225 | 624 | 476 | ||||||||
Provision for income taxes | 66 | 79 | 233 | 173 | ||||||||
Net income | $ | 117 | $ | 146 | $ | 391 | $ | 303 | ||||
Net income per share: | ||||||||||||
Basic | $ | 0.70 | $ | 0.83 | $ | 2.33 | $ | 1.68 | ||||
Diluted | $ | 0.70 | $ | 0.83 | $ | 2.32 | $ | 1.68 |
See accompanying Notes to Consolidated Financial Statements
4
KOHL’S CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollars in Millions, Except per Share Data) | Common Stock | Paid-In Capital | Treasury Stock | Accumulated Other Comprehensive Loss | Retained Earnings | |||||||||||||||||
Shares | Amount | Shares | Amount | Total | ||||||||||||||||||
Balance at January 28, 2017 | 371 | $ | 4 | $ | 3,003 | (197 | ) | $ | (10,338 | ) | $ | (14 | ) | $ | 12,522 | $ | 5,177 | |||||
Comprehensive income | — | — | — | — | — | 2 | 391 | 393 | ||||||||||||||
Stock options and awards, net of tax | 2 | — | 36 | — | (12 | ) | — | — | 24 | |||||||||||||
Dividends paid ($1.65 per common share) | — | — | — | — | 5 | — | (282 | ) | (277 | ) | ||||||||||||
Treasury stock purchases | — | — | — | (8 | ) | (288 | ) | — | — | (288 | ) | |||||||||||
Balance at October 28, 2017 | 373 | $ | 4 | $ | 3,039 | (205 | ) | $ | (10,633 | ) | $ | (12 | ) | $ | 12,631 | $ | 5,029 |
See accompanying Notes to Consolidated Financial Statements
5
KOHL’S CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in Millions) | Nine Months Ended | |||||
October 28, 2017 | October 29, 2016 | |||||
Operating activities | ||||||
Net income | $ | 391 | $ | 303 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 724 | 700 | ||||
Share-based compensation | 34 | 31 | ||||
Deferred income taxes | 2 | 40 | ||||
Other non-cash revenues and expenses | (4 | ) | 20 | |||
Impairments, store closing and other costs | — | 57 | ||||
Changes in operating assets and liabilities: | ||||||
Merchandise inventories | (829 | ) | (679 | ) | ||
Other current and long-term assets | 47 | 20 | ||||
Accounts payable | 606 | 846 | ||||
Accrued and other long-term liabilities | (11 | ) | 23 | |||
Income taxes | (91 | ) | (77 | ) | ||
Net cash provided by operating activities | 869 | 1,284 | ||||
Investing activities | ||||||
Purchases of property and equipment | (547 | ) | (591 | ) | ||
Proceeds from sales of property and equipment | 18 | 7 | ||||
Net cash used in investing activities | (529 | ) | (584 | ) | ||
Financing activities | ||||||
Treasury stock purchases | (288 | ) | (441 | ) | ||
Shares withheld for taxes on vested restricted shares | (12 | ) | (15 | ) | ||
Dividends paid | (277 | ) | (270 | ) | ||
Capital lease and financing obligation payments | (101 | ) | (95 | ) | ||
Proceeds from stock option exercises | — | 6 | ||||
Proceeds from financing obligations | — | 5 | ||||
Net cash used in financing activities | (678 | ) | (810 | ) | ||
Net decrease in cash and cash equivalents | (338 | ) | (110 | ) | ||
Cash and cash equivalents at beginning of period | 1,074 | 707 | ||||
Cash and cash equivalents at end of period | $ | 736 | $ | 597 | ||
Supplemental information | ||||||
Interest paid, net of capitalized interest | $ | 192 | $ | 198 | ||
Income taxes paid | 322 | 217 | ||||
Non-cash investing and financing activities | ||||||
Property and equipment acquired through additional liabilities | $ | 42 | $ | 39 |
See accompanying Notes to Consolidated Financial Statements
6
1. Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for fiscal year end consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the consolidated financial statements and related footnotes included in our Annual Report on Form 10-K for the fiscal year ended January 28, 2017 (Commission File No. 1-11084) as filed with the Securities and Exchange Commission.
Due to the seasonality of our business, results for any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
We operate as a single business unit.
During 2017, we adopted the new accounting standard on share-based payments as required. The guidance simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification of excess tax benefits in the Statements of Cash Flows. The adoption of the new standard resulted in the following:
• | Net tax detriments related to share-based compensation awards of $8 million for the nine months ended October 28, 2017 were recognized as increases to income tax expense in our Statements of Income. There was no impact to the quarter ended October 28, 2017. Prior to adoption of the new standard, this amount would have been recorded as a decrease in additional paid-in capital in our Balance Sheet. This change was accounted for prospectively and will likely create volatility in our future effective tax rate. |
• | Accounting rules require us to use the treasury stock method when calculating potential common shares used to determine diluted earnings per share. The new standard requires that assumed proceeds under the treasury stock method be modified to exclude the amount of excess tax benefits that would have been recognized in additional paid-in capital. These changes were applied on a prospective basis and had an immaterial impact on our weighted average common shares outstanding for the quarter and nine months ended October 28, 2017. |
• | The new standard requires that excess tax benefits from share-based employee awards be reported as operating activities in the Statements of Cash Flows. Previously, these cash flows were included in financing activities. We elected to retrospectively apply the presentation requirements. The retrospective application had a $4 million impact on our net cash provided by operating activities and net cash used in financing activities for the nine months ended October 29, 2016. |
We elected not to change our policy on accounting for forfeitures and continue to estimate the total number of awards for which the requisite service period will not be rendered. At this time, we have not changed our policy on statutory withholding requirements and will continue to allow employees to withhold up to the minimum statutory withholding requirements.
7
The following table provides a brief description of issued, but not yet effective, accounting standards:
Standard | Description | Effect on our Financial Statements |
Revenue from Contracts with Customers (ASC Topic 606) Issued May 2014 Effective Q1 2018 | The standard eliminates the transaction- and industry-specific revenue recognition guidance under current GAAP and replaces it with a principles-based approach for revenue recognition and disclosures. | The standard will change the way we account for sales returns, our loyalty program and certain promotional programs. Based on current estimates, we do not expect these provisions of the standard will have a material impact on our financial statements. We have evaluated the principal versus agent provisions of the standard and expect to continue to record sales gross as we are the principal in the transactions. We continue to evaluate the impact the standard will have on the presentation of net earnings of our credit card operations, which are currently reported in Selling, General and Administrative Expenses. We will elect an adoption methodology after we have evaluated the impact that all provisions of the standard will have on our financial statements. |
Leases (ASC Topic 842) Issued February 2016 Effective Q1 2019 | Among other things, the new standard requires us to recognize a right of use asset and a lease liability on our balance sheet for leases. It also changes the presentation and timing of lease-related expenses. | Less than 5% of our store leases and all of our land leases are not currently recorded on our balance sheet. Recording right of use assets and liabilities for these and other non-store leases is expected to have a material impact on our balance sheet. We are also evaluating the impact that recording right of use assets and liabilities will have on our income statement and the financial statement impact that the standard will have on leases which are currently recorded on our balance sheet. |
2. Store Closure and Restructure Reserve
The following table summarizes changes in the store closure and restructure reserve:
(Dollars in Millions) | Store Lease Obligations | Severance | Total | ||||||
Balance - January 28, 2017 | $ | 103 | $ | 3 | $ | 106 | |||
Payments | (8 | ) | (2 | ) | (10 | ) | |||
Reversals | (5 | ) | — | (5 | ) | ||||
Balance - October 28, 2017 | $ | 90 | $ | 1 | $ | 91 |
8
3. Debt
Long-term debt consists of the following unsecured senior debt as of October 28, 2017, January 28, 2017, and October 29, 2016:
Maturity (Dollars in Millions) | Effective Rate | Coupon Rate | Outstanding | ||||
2021 | 4.81 | % | 4.00 | % | $ | 650 | |
2023 | 3.25 | % | 3.25 | % | 350 | ||
2023 | 4.78 | % | 4.75 | % | 300 | ||
2025 | 4.25 | % | 4.25 | % | 650 | ||
2029 | 7.36 | % | 7.25 | % | 99 | ||
2033 | 6.05 | % | 6.00 | % | 166 | ||
2037 | 6.89 | % | 6.88 | % | 150 | ||
2045 | 5.57 | % | 5.55 | % | 450 | ||
4.88 | % | $ | 2,815 |
Long-term debt is net of unamortized debt discounts and deferred financing costs of $19 million at October 28, 2017, $20 million at January 28, 2017, and $21 million at October 29, 2016.
Our long-term debt is classified as Level 1, financial instruments with unadjusted, quoted prices listed on active market exchanges. The estimated fair value of our long-term debt was $2.9 billion at October 28, 2017, $2.7 billion at January 28, 2017 and $3.0 billion at October 29, 2016.
4. Stock-Based Compensation
The following table summarizes our stock-based compensation activity for the nine months ended October 28, 2017:
Stock Options | Nonvested Stock Awards | Performance Share Units | |||||||||||||
(Shares and Units in Thousands) | Shares | Weighted Average Exercise Price | Shares | Weighted Average Grant Date Fair Value | Units | Weighted Average Grant Date Fair Value | |||||||||
Balance - January 28, 2017 | 2,350 | $ | 53.29 | 2,163 | $ | 52.75 | 512 | $ | 57.82 | ||||||
Granted | — | — | 1,580 | 39.50 | 420 | 43.17 | |||||||||
Exercised/vested | — | — | (678 | ) | 52.45 | (105 | ) | 57.58 | |||||||
Forfeited/expired | (804 | ) | 58.33 | (158 | ) | 50.60 | — | — | |||||||
Balance - October 28, 2017 | 1,546 | $ | 50.67 | 2,907 | $ | 45.74 | 827 | $ | 50.41 |
5. Contingencies
We are subject to certain legal proceedings and claims arising out of the conduct of our business. In the opinion of management, the outcome of these proceedings and litigation will not have a material adverse impact on our consolidated financial statements.
6. Net Income Per Share
Basic net income per share is net income divided by the average number of common shares outstanding during the period. Diluted net income per share includes incremental shares assumed for share-based awards.
9
The information required to compute basic and diluted net income per share is as follows:
Three Months Ended | Nine Months Ended | |||||||||||
(Dollar and Shares in Millions, Except per Share Data) | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | ||||||||
Numerator—Net income | $ | 117 | $ | 146 | $ | 391 | $ | 303 | ||||
Denominator—Weighted average shares: | ||||||||||||
Basic | 166 | 177 | 168 | 180 | ||||||||
Impact of dilutive stock-based awards | — | — | — | — | ||||||||
Diluted | 166 | 177 | 168 | 180 | ||||||||
Antidilutive shares | 2 | 3 | 3 | 4 | ||||||||
Net income per share: | ||||||||||||
Basic | $ | 0.70 | $ | 0.83 | $ | 2.33 | $ | 1.68 | ||||
Diluted | $ | 0.70 | $ | 0.83 | $ | 2.32 | $ | 1.68 |
7. Subsequent Events
On November 3, 2017, we resolved a state tax dispute regarding the appropriate income apportionment method to be used in that state. The resolution relates to fiscal years 2004-2012. As a result of the settlement, we plan to record a $30 million pre-tax benefit in the quarter ended February 3, 2018.
On November 3, 2017, we amended and restated our existing credit facility with various lenders which provides for a $1.0 billion senior unsecured five-year revolving credit facility. Among other things, the agreement includes a maximum leverage ratio financial covenant (which is consistent with the ratio under our prior credit agreement) and restrictions on liens and subsidiary indebtedness.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
For purposes of the following discussion, all references to "the quarter" and "the third quarter" are for the three fiscal months (13 weeks) ended October 28, 2017 and October 29, 2016. References to "year to date" are for the nine fiscal months ended October 28, 2017 and October 29, 2016.
The following discussion should be read in conjunction with our Consolidated Financial Statements and the related notes included elsewhere in this report, as well as the financial and other information included in our 2016 Annual Report on Form 10-K (our "2016 Form 10-K"). The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could materially differ from those discussed in these forward-looking statements. Factors that could cause or contribute to those differences include, but are not limited to, those discussed elsewhere in this report and in our 2016 Form 10-K (particularly in "Risk Factors").
Executive Summary
As of October 28, 2017, we operated 1,156 Kohl's department stores, a website (www.Kohls.com), 12 FILA outlets, and four Off-Aisle clearance centers. Our Kohl's stores and website sell moderately-priced private label, exclusive and national brand apparel, footwear, accessories, beauty and home products. Our Kohl's stores generally carry a consistent merchandise assortment with some differences attributable to local preferences. Our website includes merchandise which is available in our stores, as well as merchandise that is available only on-line.
Net sales and comparable sales both increased 0.1% for the quarter. The increases were driven by higher average transaction value which was partially offset by fewer transactions. Transactions, though lower than in 2016, continued to improve over previous quarters.
10
Inventory, gross margin and expenses were within our expectations in an improved, but still challenging, sales environment:
• | Inventory dollars per store decreased 2%. |
• | Gross margin as a percentage of net sales decreased 30 basis points to 36.8%. |
• | Selling, general and administrative expenses (“SG&A”) increased $15 million. As a percent of net sales, SG&A increased 33 basis points. |
Net income for the quarter was $117 million, or $0.70 per diluted share, and 13% lower than adjusted diluted earnings per share for the third quarter of 2016 which excludes impairment, store closing and other costs.
See "Results of Operations" and "Liquidity and Capital Resources" for additional details about our financial results.
Results of Operations
Net Sales
In 2017, we changed our comparable sales definition to align with our internal company reporting. Under the new definition, Kohl's store sales are included in comparable sales after the store has been open for 12 full months. On-line sales and sales at remodeled and relocated Kohl's stores are included in comparable sales, unless square footage has changed by more than 10%. The prior definition included sales for stores (including relocated or remodeled stores) which were open during all of the current and prior periods.
Net sales increased $5 million, or 0.1%, to $4.3 billion for the third quarter of 2017. Year to date, net sales decreased $162 million, or 1.3%, to $12.3 billion. Comparable sales increased 0.1% for the quarter and decreased 1.0% year to date.
Transactions were lower than last year in both periods, but third quarter results improved over prior quarter trends. In both periods, average transaction value increased as increases in selling price per unit were partially offset by decreases in units per transaction.
From a regional perspective, the South Central, Southeast, and West outperformed the Company average for both the quarter and year to date. The Mid-Atlantic and Northeast underperformed the Company average in both periods.
By line of business, Footwear, Home, and Men's outperformed the Company average for the quarter and year to date. Accessories and Women's underperformed in both periods. Children's outperformed in the third quarter, but underperformed year to date.
Gross Margin
Quarter | Year to Date | |||||||||||||
(Dollars in Millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||
Gross margin | $1,595 | $1,607 | $ | (12 | ) | $4,626 | $4,669 | $ | (43 | ) | ||||
As a percent of net sales | 36.8 | % | 37.1 | % | (30) bp | 37.6 | % | 37.4 | % | 15 bp |
Gross margin includes the total cost of products sold, including product development costs, net of vendor payments other than reimbursement of specific, incremental and identifiable costs; inventory shrink; markdowns; freight expenses associated with moving merchandise from our vendors to our distribution centers; shipping expenses for on-line sales; and terms cash discount. Our gross margin may not be comparable with that of other retailers because we include distribution center and buying costs in selling, general and administrative expenses while other retailers may include these expenses in cost of merchandise sold.
Gross margin as a percent of sales decreased 30 basis points for the quarter and increased 15 basis points year to date. Both periods reflect the positive impacts of continued inventory management and improved markdowns and the negative impacts of higher shipping costs. The quarter also reflects increases in reserves, such as loyalty rewards and sales returns, which primarily resulted from strong sales in late October.
11
Selling, General and Administrative Expenses ("SG&A")
Quarter | Year to Date | |||||||||||||||||
(Dollars in Millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||
SG&A | $ | 1,095 | $ | 1,080 | $ | 15 | $ | 3,053 | $ | 3,074 | $ | (21 | ) | |||||
As a percent of net sales | 25.3 | % | 25.0 | % | 33 bp | 24.8 | % | 24.6 | % | 15 bp |
SG&A expenses include compensation and benefit costs (including stores, headquarters, buying, and distribution centers); occupancy and operating costs of our retail, distribution and corporate facilities; freight expenses associated with moving merchandise from our distribution centers to our retail stores and among distribution and retail facilities; marketing expenses, offset by vendor payments for reimbursement of specific, incremental and identifiable costs; net revenues from our Kohl’s credit card operations; and other administrative revenues and expenses. We do not include depreciation and amortization in SG&A. The classification of these expenses varies across the retail industry.
The following table summarizes the increases and (decreases) in SG&A by expense type:
(Dollars In Millions) | Quarter | Year to Date | ||||
Marketing, excluding credit card operations | $ | (5 | ) | $ | (34 | ) |
Store expenses | (5 | ) | (21 | ) | ||
Corporate expenses | (1 | ) | (5 | ) | ||
Decrease in net profits from credit card operations | 6 | 3 | ||||
Distribution costs | 5 | 11 | ||||
Technology expenses | 15 | 25 | ||||
Total increase (decrease) | $ | 15 | $ | (21 | ) |
Many of our expenses, including store payroll and distribution costs, are variable in nature. These costs generally increase as sales increase and decrease as sales decrease. We measure both the change in these variable expenses and the expense as a percent of sales. If the expense as a percent of sales decreased from the prior year, the expense "leveraged" and indicates that the expense was well-managed or effectively generated additional sales. If the expense as a percent of sales increased over the prior year, the expense "deleveraged" and indicates that sales growth was less than expense growth.
SG&A as a percent of sales increased, or "deleveraged," by 33 basis points for the quarter and 15 basis points year to date. Marketing expense reflected continued efficiencies in our non-customer facing spend. Year to date, marketing expense also included the benefit of not repeating a non-productive marketing event. Store expenses were managed consistently with the decrease in store sales. Our credit business had lower profits as we waived fees for our customers impacted by hurricanes. Technology expenses increased as we migrate to the cloud and invest in digital and holiday capacity. Distribution costs increased as a result of opening our fifth e-commerce fulfillment center.
Other Expenses
Quarter | Year to Date | |||||||||||||||||
(Dollars in Millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||
Depreciation and amortization | $ | 243 | $ | 232 | $ | 11 | $ | 724 | $ | 700 | $ | 24 | ||||||
Interest expense, net | 74 | 76 | (2 | ) | 225 | 233 | (8 | ) | ||||||||||
Impairments, store closing and other costs | — | (6 | ) | 6 | — | 186 | (186 | ) | ||||||||||
Provision for income taxes | 66 | 79 | (13 | ) | 233 | 173 | 60 | |||||||||||
Effective tax rate | 36.1 | % | 35.0 | % | 110 bps | 37.3 | % | 36.3 | % | 100 bps |
In both periods, depreciation and amortization increased as a result of higher technology amortization. Interest expense decreased due to lower interest on capital leases as the store portfolio matures.
12
Impairments, store closing and other costs includes expenses related to store closures and the corporate restructuring in 2016.
The provision for income taxes reflects changes in pre-tax income and the effective tax rate. The quarter and year-to-date periods include the negative impacts of higher favorable audit settlements in 2016 and accounting rules adopted in 2017 which require us to recognize income tax benefits and detriments related to share-based awards as income tax expense rather than as equity on our balance sheet.
Income before Income Taxes, Net Income and Earnings Per Diluted Share
Quarter | ||||||||||||||||||
2017 | 2016 | |||||||||||||||||
Income before Income Taxes | Net Income | Earnings Per Diluted Share | Income before Income Taxes | Net Income | Earnings Per Diluted Share | |||||||||||||
(Dollars in Millions, Except per Share Data) | ||||||||||||||||||
GAAP | $ | 183 | $ | 117 | $ | 0.70 | $ | 225 | $ | 146 | $ | 0.83 | ||||||
Impairments, store closing and other costs | — | — | — | (6 | ) | (4 | ) | (0.03 | ) | |||||||||
Adjusted (Non-GAAP) | $ | 183 | $ | 117 | $ | 0.70 | $ | 219 | $ | 142 | $ | 0.80 |
Year to Date | ||||||||||||||||||
2017 | 2016 | |||||||||||||||||
Income before Income Taxes | Net Income | Earnings Per Diluted Share | Income before Income Taxes | Net Income | Earnings Per Diluted Share | |||||||||||||
(Dollars in Millions, Except per Share Data) | ||||||||||||||||||
GAAP | $ | 624 | $ | 391 | $ | 2.32 | $ | 476 | $ | 303 | $ | 1.68 | ||||||
Impairments, store closing and other costs | — | — | — | 186 | 117 | 0.65 | ||||||||||||
Adjusted (Non-GAAP) | $ | 624 | $ | 391 | $ | 2.32 | $ | 662 | $ | 420 | $ | 2.33 |
We believe the adjusted results in the table above are useful because they provide enhanced visibility into our results excluding the impact of store closures and restructuring charges in 2016. However, these non-GAAP financial measures are not intended to replace the comparable GAAP measures.
Seasonality and Inflation
Our business, like that of most retailers, is subject to seasonal influences, with the major portion of sales and income typically realized during the second half of each fiscal year, which includes the back-to-school and holiday seasons. Approximately 15% of annual sales typically occur during the back-to-school season and 30% during the holiday season. Because of the seasonality of our business, results for any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
Although we expect that our operations will be influenced by general economic conditions, including food, fuel and energy prices, and by costs to source our merchandise, we do not believe that inflation has had a material effect on our results of operations. However, there can be no assurance that our business will not be impacted by such factors in the future.
Liquidity and Capital Resources
The following table presents our primary cash requirements and sources of funds.
Cash Requirements | Sources of Funds |
• Operational needs, including salaries, rent, taxes and other costs of running our business • Capital expenditures • Inventory • Share repurchases • Dividend payments | • Cash flow from operations • Short-term trade credit, in the form of favorable payment terms • Line of credit under our revolving credit facility |
Our working capital and inventory levels typically build throughout the fall, peaking during the November and December holiday selling season.
13
Increase (Decrease) in Cash | |||||||||||
(Dollars in Millions) | 2017 | 2016 | $ | % | |||||||
Net cash provided by (used in): | |||||||||||
Operating activities | $ | 869 | $ | 1,284 | $ | (415 | ) | (32 | )% | ||
Investing activities | (529 | ) | (584 | ) | 55 | 9 | % | ||||
Financing activities | (678 | ) | (810 | ) | 132 | 16 | % |
Operating Activities
Operating activities generated $869 million of cash in the first three quarters of 2017, a decrease of $415 million from the first three quarters of 2016. The decrease is primarily due to excess inventory at the beginning of 2016 and timing of inventory receipts and the related payments.
Accounts payable as a percent of inventory increased 120 basis points to 45.6% at October 28, 2017 reflecting the positive impact of our continued emphasis on inventory management.
Investing Activities
Investing activities used cash of $529 million in the first three quarters of 2017 and $584 million in the first three quarters of 2016. The decrease in capital expenditures reflects the net impact of lower new store expenditures partially offset by higher technology spending.
Financing Activities
Financing activities used cash of $678 million in the first three quarters of 2017 and $810 million in the first three quarters of 2016. The decrease is primarily due to less treasury stock repurchases.
We paid cash for treasury stock purchases of $288 million in the first three quarters of 2017 and $441 million in the first three quarters of 2016. Share repurchases are discretionary in nature. The timing and amount of repurchases is based upon available cash balances, our stock price and other factors.
We paid cash dividends of $277 million ($1.65 per share) in the first three quarters of 2017 and $270 million ($1.50 per share) in the first three quarters of 2016. On November 8, 2017, our Board of Directors declared a quarterly cash dividend on our common stock of $0.55 per share. The dividend is payable on December 20, 2017 to shareholders of record at the close of business on December 6, 2017.
As of October 28, 2017, our credit ratings were as follows:
Moody’s | Standard & Poor’s | Fitch | |
Long-term debt | Baa2 | BBB- | BBB |
Free Cash Flow
Free cash flow is a non-GAAP financial measure which we define as net cash provided by operating activities and proceeds from financing obligation payments (which generally represent landlord reimbursements of construction costs) less capital expenditures and capital lease and financing obligation payments. Free cash flow should be evaluated in addition to, and not considered a substitute for, other financial measures such as net income and net cash provided by operating activities. We believe that free cash flow represents our ability to generate additional cash flow from our business operations.
14
The following table reconciles net cash provided by operating activities (a GAAP measure) to free cash flow (a non-GAAP measure).
(Dollars in Millions) | 2017 | 2016 | Increase (Decrease) in Free Cash Flow | ||||||
Net cash provided by operating activities | $ | 869 | $ | 1,284 | $ | (415 | ) | ||
Acquisition of property and equipment | (547 | ) | (591 | ) | 44 | ||||
Capital lease and financing obligation payments | (101 | ) | (95 | ) | (6 | ) | |||
Proceeds from financing obligations | — | 5 | (5 | ) | |||||
Free cash flow | $ | 221 | $ | 603 | $ | (382 | ) |
Key Financial Ratios
Key financial ratios that provide certain measures of our liquidity are as follows:
(Dollars in Millions) | October 28, 2017 | October 29, 2016 | ||||
Working capital | $ | 2,195 | $ | 2,128 | ||
Current ratio | 1.63 | 1.60 | ||||
Debt/capitalization | 47.5 | % | 47.5 | % |
The increases in working capital and the current ratio reflect the net impact of higher cash and lower taxes payable, partially offset by lower inventory.
Debt Covenant Compliance
As of October 28, 2017, we were in compliance with all debt covenants and expect to remain in compliance during the remainder of fiscal 2017.
(Dollars in Millions) | |||
Included Indebtedness | |||
Total debt | $ | 4,568 | |
Less unamortized debt discount | (5 | ) | |
Subtotal | 4,563 | ||
Rent x 8 | 2,304 | ||
Included Indebtedness | $ | 6,867 | |
Debt Compliance EBITDAR - Rolling 12-month | |||
Net income | $ | 644 | |
Rent expense | 288 | ||
Depreciation and amortization | 962 | ||
Net interest | 300 | ||
Provision for income taxes | 379 | ||
EBITDAR | 2,573 | ||
Stock based compensation | 44 | ||
Other non-cash revenues and expenses | (8 | ) | |
Debt Compliance EBITDAR | $ | 2,609 | |
Debt Ratio (a) | 2.63 | ||
Maximum permitted Debt Ratio | 3.75 |
(a) Included Indebtedness divided by Debt Compliance EBITDAR
15
Contractual Obligations
There have been no significant changes in the contractual obligations disclosed in our 2016 Form 10-K.
Off-Balance Sheet Arrangements
We have not provided any financial guarantees as of October 28, 2017.
We have not created, and are not party to, any special-purpose or off-balance sheet entities for the purpose of raising capital, incurring debt or operating our business. We do not have any arrangements or relationships with entities that are not consolidated into our financial statements that are reasonably likely to materially affect our financial condition, liquidity, results of operations or capital resources.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect reported amounts. Management has discussed the development, selection and disclosure of its estimates and assumptions with the Audit Committee of our Board of Directors. There have been no significant changes in the critical accounting policies and estimates discussed in our 2016 Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no significant changes in the market risks described in our 2016 Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (the “Evaluation”) at a reasonable assurance level as of the last day of the period covered by this report.
Based upon the Evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective at the reasonable assurance level. Disclosure controls and procedures are defined by Rule 13a-15(e) of the Securities Exchange Act of 1934 (the "Exchange Act") as controls and other procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving our stated goals under all potential future conditions, regardless of how remote.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended October 28, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
There have been no significant changes in the risk factors described in our 2016 Form 10-K.
This Form 10-Q contains "forward-looking statements" made within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believes," “anticipates,” “plans,” "may," "intends," "will," "should,"
16
“expects” and similar expressions are intended to identify forward-looking statements. Forward-looking statements may include comments about our future sales or financial performance and our plans, performance, and other objectives, expectations or intentions, such as statements regarding our liquidity, debt service requirements, planned capital expenditures, future store initiatives, and adequacy of capital resources and reserves. Forward-looking statements are based on our management’s then current views and assumptions and, as a result, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Any such forward-looking statements are qualified by the important risk factors described in Part I, Item 1A of our 2016 Form 10-K or disclosed from time to time in our filings with the SEC, that could cause actual results to differ materially from those predicted by the forward-looking statements. Forward-looking statements relate to the date initially made, and we undertake no obligation to update them.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We did not sell any securities during the quarter ended October 28, 2017 which were not registered under the Securities Act of 1933, as amended.
The following table contains information for shares of common stock repurchased and shares acquired from employees in lieu of amounts required to satisfy minimum tax withholding requirements upon the vesting of the employees’ restricted stock during the three fiscal months ended October 28, 2017:
(Dollars in Millions) | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||
July 30 - August 26, 2017 | 440,174 | $ | 39.94 | 436,408 | $ | 1,640 | ||||
August 27 - September 30, 2017 | 157,686 | 41.14 | 150,158 | 1,634 | ||||||
October 1 - October 28, 2017 | 354,191 | 43.43 | 351,384 | 1,619 | ||||||
Total | 952,051 | $ | 41.44 | 937,950 | $ | 1,619 |
17
Item 6. Exhibits
Exhibit Number | Description | |
10.1 | ||
10.2 | ||
10.3 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB | XBRL Taxonomy Extension Label Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
*A management contract or compensatory plan or arrangement.
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Kohl’s Corporation (Registrant) | ||
Date: | December 1, 2017 | /s/ Bruce Besanko |
Bruce Besanko On behalf of the Registrant and as Chief Financial Officer (Principal Financial Officer) |
19