Koppers Holdings Inc. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
Commission file number 1-32737
KOPPERS HOLDINGS INC.
(Exact name of registrant as specified in its charter)
Pennsylvania |
20-1878963 |
(State of incorporation) |
(IRS Employer Identification No.) |
436 Seventh Avenue
Pittsburgh, Pennsylvania 15219
(Address of principal executive offices)
(412) 227-2001
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act.
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock |
KOP |
The New York Stock Exchange |
Common Stock, par value $0.01 per share, outstanding at October 31, 2019 amounted to 20,698,315 shares.
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions, except per share amounts) |
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net sales |
|
$ |
474.9 |
|
|
$ |
442.7 |
|
|
$ |
1,379.6 |
|
|
$ |
1,284.8 |
|
Cost of sales |
|
|
382.3 |
|
|
|
359.7 |
|
|
|
1,111.7 |
|
|
|
1,023.9 |
|
Depreciation and amortization |
|
|
14.3 |
|
|
|
13.0 |
|
|
|
42.3 |
|
|
|
38.5 |
|
Impairment and restructuring charges |
|
|
1.1 |
|
|
|
0.9 |
|
|
|
5.2 |
|
|
|
3.8 |
|
Selling, general and administrative expenses |
|
|
37.6 |
|
|
|
37.9 |
|
|
|
113.9 |
|
|
|
121.8 |
|
Operating profit |
|
|
39.6 |
|
|
|
31.2 |
|
|
|
106.5 |
|
|
|
96.8 |
|
Other income (loss), net |
|
|
0.0 |
|
|
|
(0.6 |
) |
|
|
0.5 |
|
|
|
(1.1 |
) |
Interest expense |
|
|
15.5 |
|
|
|
15.1 |
|
|
|
48.2 |
|
|
|
40.1 |
|
Income before income taxes |
|
|
24.1 |
|
|
|
15.5 |
|
|
|
58.8 |
|
|
|
55.6 |
|
Income tax provision |
|
|
3.6 |
|
|
|
8.6 |
|
|
|
11.5 |
|
|
|
24.4 |
|
Income from continuing operations |
|
|
20.5 |
|
|
|
6.9 |
|
|
|
47.3 |
|
|
|
31.2 |
|
(Loss) income from discontinued operations, net of tax expense of $0.0, $0.0, $0.0, and $(0.3) |
|
|
(0.1 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.4 |
|
Net income |
|
|
20.4 |
|
|
|
6.9 |
|
|
|
47.2 |
|
|
|
31.6 |
|
Net income (loss) attributable to noncontrolling interests |
|
|
0.6 |
|
|
|
(0.7 |
) |
|
|
1.2 |
|
|
|
5.6 |
|
Net income attributable to Koppers |
|
$ |
19.8 |
|
|
$ |
7.6 |
|
|
$ |
46.0 |
|
|
$ |
26.0 |
|
Earnings per common share attributable to Koppers common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.96 |
|
|
$ |
0.36 |
|
|
$ |
2.23 |
|
|
$ |
1.22 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.02 |
|
Earnings per basic common share |
|
$ |
0.96 |
|
|
$ |
0.36 |
|
|
$ |
2.23 |
|
|
$ |
1.24 |
|
Diluted - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.94 |
|
|
$ |
0.35 |
|
|
$ |
2.20 |
|
|
$ |
1.17 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.02 |
|
Earnings per diluted common share |
|
$ |
0.94 |
|
|
$ |
0.35 |
|
|
$ |
2.20 |
|
|
$ |
1.19 |
|
Comprehensive income (loss) |
|
$ |
5.5 |
|
|
$ |
(2.0 |
) |
|
$ |
35.9 |
|
|
$ |
(6.5 |
) |
Comprehensive income (loss) attributable to noncontrolling interests |
|
|
0.2 |
|
|
|
(1.1 |
) |
|
|
0.8 |
|
|
|
4.7 |
|
Comprehensive income (loss) attributable to Koppers |
|
$ |
5.3 |
|
|
$ |
(0.9 |
) |
|
$ |
35.1 |
|
|
$ |
(11.2 |
) |
Weighted average shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,684 |
|
|
|
20,946 |
|
|
|
20,641 |
|
|
|
20,992 |
|
Diluted |
|
|
21,030 |
|
|
|
21,700 |
|
|
|
20,908 |
|
|
|
21,892 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions, except per share amounts) |
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
40.7 |
|
|
$ |
40.6 |
|
Accounts receivable, net of allowance of $2.0 and $2.5 |
|
|
180.7 |
|
|
|
186.7 |
|
Income tax receivable |
|
|
0.3 |
|
|
|
2.8 |
|
Inventories, net |
|
|
274.2 |
|
|
|
284.7 |
|
Other current assets |
|
|
21.7 |
|
|
|
25.5 |
|
Total current assets |
|
|
517.6 |
|
|
|
540.3 |
|
Property, plant and equipment, net |
|
|
409.4 |
|
|
|
417.9 |
|
Operating lease right-of-use assets |
|
|
116.0 |
|
|
|
0.0 |
|
Goodwill |
|
|
294.8 |
|
|
|
296.5 |
|
Intangible assets, net |
|
|
172.4 |
|
|
|
188.0 |
|
Deferred tax assets |
|
|
18.4 |
|
|
|
15.5 |
|
Other assets |
|
|
24.8 |
|
|
|
21.7 |
|
Total assets |
|
$ |
1,553.4 |
|
|
$ |
1,479.9 |
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
125.2 |
|
|
$ |
177.2 |
|
Accrued liabilities |
|
|
106.5 |
|
|
|
109.9 |
|
Current operating lease liabilities |
|
|
22.1 |
|
|
|
0.0 |
|
Current maturities of long-term debt |
|
|
10.3 |
|
|
|
11.6 |
|
Total current liabilities |
|
|
264.1 |
|
|
|
298.7 |
|
Long-term debt |
|
|
948.8 |
|
|
|
978.8 |
|
Accrued postretirement benefits |
|
|
48.7 |
|
|
|
48.2 |
|
Deferred tax liabilities |
|
|
6.2 |
|
|
|
6.8 |
|
Operating lease liabilities |
|
|
94.8 |
|
|
|
0.0 |
|
Other long-term liabilities |
|
|
78.8 |
|
|
|
80.4 |
|
Total liabilities |
|
|
1,441.4 |
|
|
|
1,412.9 |
|
Commitments and contingent liabilities (Note 18) |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Senior Convertible Preferred Stock, $0.01 par value per share; 10,000,000 shares authorized; no shares issued |
|
|
0.0 |
|
|
|
0.0 |
|
Common Stock, $0.01 par value per share; 80,000,000 shares authorized; 23,212,564 and 23,028,957 shares issued |
|
|
0.2 |
|
|
|
0.2 |
|
Additional paid-in capital |
|
|
215.9 |
|
|
|
206.0 |
|
Retained earnings |
|
|
73.3 |
|
|
|
27.2 |
|
Accumulated other comprehensive loss |
|
|
(98.1 |
) |
|
|
(87.2 |
) |
Treasury stock, at cost, 2,514,249 and 2,480,213 shares |
|
|
(90.9 |
) |
|
|
(90.0 |
) |
Total Koppers shareholders’ equity |
|
|
100.4 |
|
|
|
56.2 |
|
Noncontrolling interests |
|
|
11.6 |
|
|
|
10.8 |
|
Total equity |
|
|
112.0 |
|
|
|
67.0 |
|
Total liabilities and equity |
|
$ |
1,553.4 |
|
|
$ |
1,479.9 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
(Dollars in millions) |
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
47.2 |
|
|
$ |
31.6 |
|
Adjustments to reconcile net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
42.3 |
|
|
|
38.5 |
|
Loss on disposal of assets and investment |
|
|
0.6 |
|
|
|
2.2 |
|
Insurance proceeds |
|
|
(3.0 |
) |
|
|
(1.5 |
) |
Deferred income taxes |
|
|
(2.7 |
) |
|
|
5.0 |
|
Change in other liabilities |
|
|
(9.7 |
) |
|
|
(6.2 |
) |
Non-cash interest expense |
|
|
1.9 |
|
|
|
1.8 |
|
Stock-based compensation |
|
|
9.0 |
|
|
|
9.3 |
|
Other - net |
|
|
0.2 |
|
|
|
6.5 |
|
Changes in working capital: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3.4 |
|
|
|
(36.3 |
) |
Inventories |
|
|
6.6 |
|
|
|
(20.3 |
) |
Accounts payable |
|
|
(45.7 |
) |
|
|
17.7 |
|
Accrued liabilities |
|
|
3.2 |
|
|
|
(38.6 |
) |
Other working capital |
|
|
3.7 |
|
|
|
(1.7 |
) |
Net cash provided by operating activities |
|
|
57.0 |
|
|
|
8.0 |
|
Cash (used in) provided by investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(26.8 |
) |
|
|
(81.4 |
) |
Acquisitions, net of cash acquired |
|
|
0.0 |
|
|
|
(264.0 |
) |
Insurance proceeds received |
|
|
3.0 |
|
|
|
1.5 |
|
Net cash provided by divestitures and asset sales |
|
|
0.3 |
|
|
|
2.3 |
|
Net cash used in investing activities |
|
|
(23.5 |
) |
|
|
(341.6 |
) |
Cash (used in) provided by financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in credit facility borrowings |
|
|
(5.0 |
) |
|
|
282.8 |
|
Borrowings of long-term debt |
|
|
0.0 |
|
|
|
100.0 |
|
Repayments of long-term debt |
|
|
(27.2 |
) |
|
|
(12.9 |
) |
Issuances of Common Stock |
|
|
1.0 |
|
|
|
2.5 |
|
Repurchases of Common Stock |
|
|
(0.9 |
) |
|
|
(31.7 |
) |
Payment of debt issuance costs |
|
|
(0.9 |
) |
|
|
(2.9 |
) |
Net cash (used in) provided by financing activities |
|
|
(33.0 |
) |
|
|
337.8 |
|
Effect of exchange rate changes on cash |
|
|
(0.4 |
) |
|
|
(2.0 |
) |
Net increase in cash and cash equivalents |
|
|
0.1 |
|
|
|
2.2 |
|
Cash and cash equivalents at beginning of period |
|
|
40.6 |
|
|
|
60.3 |
|
Cash and cash equivalents at end of period |
|
$ |
40.7 |
|
|
$ |
62.5 |
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash outflow from operating leases |
|
$ |
23.0 |
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
26.7 |
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
KOPPERS HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements and related disclosures have been prepared in accordance with accounting principles generally accepted in the United States applicable to interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of Koppers Holdings Inc.’s and its subsidiaries’ (“Koppers”, “Koppers Holdings”, the “Company”, “we” or “us”) financial position and interim results as of and for the periods presented have been included. All such adjustments are of a normal recurring nature unless disclosed otherwise. Because our business is seasonal, results for interim periods are not necessarily indicative of those that may be expected for a full year. The Condensed Consolidated Balance Sheet as of December 31, 2018 has been summarized from the audited balance sheet contained in the Annual Report on Form 10-K as of and for the year ended December 31, 2018. Certain prior period amounts in the notes to the consolidated financial statements have been reclassified to conform to the current period’s presentation.
The financial information included herein should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2018.
2. New Accounting Pronouncements
In August 2018, the Securities and Exchange Commission (“SEC”) issued SEC Release No. 33-10532, “Disclosure Update and Simplification”, which expanded the interim period disclosure requirements for stockholders' equity. Under the release, a reconciliation of the changes in each caption of stockholders' equity must be provided in a note or separate statement for each period that an income statement is required to be filed. We reflected the requirements of this release in “Note 6 – Comprehensive Income and Equity”.
In August 2017, the Financial Accounting Standards Board ("FASB") issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” This ASU amends and simplifies existing guidance in order to allow companies to more accurately present the economic effects of risk management activities in the financial statements. We adopted this ASU effective January 1, 2018 and we reclassified a $3.9 million unrealized gain, net of tax, from retained earnings to accumulated other comprehensive loss upon adoption.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The new standard is effective for fiscal years beginning after December 15, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. We are evaluating the effect the guidance will have on our consolidated financial statements, which is not expected to be material.
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. ASU 2016-02 requires an entity to recognize a right-of-use asset and lease liability for all leases. The standard was effective January 1, 2019 and measurement and presentation of expenses depends on classification as a finance or operating lease. We adopted ASU 2016-02 effective January 1, 2019 using the modified retrospective approach with no restatement of comparative periods presented. The adoption is accounted for as a change in accounting principle in conformity with FASB Accounting Standards Codification 250, “Accounting Changes and Error Corrections”.
We elected a suite of practical expedients, including retaining our current classification of existing leases upon adoption, separating lease and non-lease components for certain asset classes and excluding leases expiring within twelve months. The initial impact of adopting this new standard on our consolidated statement of operations and consolidated statement of cash flows was not material. Approximately $119 million of right-of-use assets and lease liabilities were recognized in the consolidated balance sheet upon adoption. Refer to “Note 16 – Leases” for more details regarding leases as of September 30, 2019.
3. Plant Closures and Divestitures
Over the past five years, we have been restructuring our Carbon Materials and Chemicals (“CMC”) segment in order to concentrate our facilities in regions where we believe we hold key competitive advantages to better serve our global customers. These closure activities include:
5
|
• |
The cessation of naphthalene refining activities at our Follansbee, West Virginia coal tar distillation facility in the fourth quarter of 2018 subsequent to the commissioning of a new naphthalene refining plant in Stickney, Illinois. In August 2019, we ceased remaining production activities at the plant. |
|
• |
In September 2018, we sold our UK-based specialty chemicals business. |
|
• |
In November 2016, we sold our 30-percent interest in Tangshan Kailuan Koppers Carbon Chemical Company Limited (“TKK”) located in the Hebei Province in China. |
|
• |
In July 2016, we discontinued coal tar distillation activities at our CMC plant located in Clairton, Pennsylvania. In October 2018, we sold the facility and as part of the transaction, we transferred cash to the buyer and the buyer assumed decommissioning, demolition and site restoration responsibilities. |
|
• |
In March 2016, we discontinued production at our 60-percent owned CMC plant located in Tangshan, China. |
|
• |
In February 2016, we ceased coal tar distillation and specialty pitch operations at both of our United Kingdom CMC facilities. In July 2016, we sold substantially all of our CMC tar distillation properties and assets in the United Kingdom. |
|
• |
In April 2014, we ceased coal tar distillation activities at our CMC facility located in Uithoorn, the Netherlands. |
Other closure and divestiture activity relates to our Railroad Utility Products and Services (“RUPS”) segment. These activities include:
|
• |
In August 2019, we sold our utility pole treatment plant located in Blackstone, Virginia. |
|
• |
In August 2015, we closed a crosstie treating plant located in Green Spring, West Virginia. |
|
• |
In July 2015, we sold the assets of our 50 percent interest in KSA Limited Partnership, a concrete crosstie manufacturer. |
In addition, in 2011, we ceased carbon black production at our CMC facility located in Kurnell, Australia. Costs associated with this closure are included in income from discontinued operations on the consolidated statement of operations and comprehensive income.
Details of the restructuring activities and related reserves are as follows:
|
|
Severance and employee benefits |
|
|
Environmental remediation |
|
|
Asset Retirement |
|
|
Other |
|
|
Total |
|
|||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve at December 31, 2017 |
|
$ |
1.7 |
|
|
$ |
2.7 |
|
|
$ |
10.6 |
|
|
$ |
3.3 |
|
|
$ |
18.3 |
|
Accrual |
|
|
0.0 |
|
|
|
0.9 |
|
|
|
1.8 |
|
|
|
2.2 |
|
|
|
4.9 |
|
Cost charged against assets |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(2.1 |
) |
|
|
(2.1 |
) |
Reversal of accrued charges |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.9 |
) |
|
|
0.0 |
|
|
|
(0.9 |
) |
Cash paid |
|
|
0.0 |
|
|
|
(3.4 |
) |
|
|
(7.9 |
) |
|
|
(0.5 |
) |
|
|
(11.8 |
) |
Currency translation |
|
|
0.0 |
|
|
|
(0.2 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
(0.3 |
) |
Reserve at December 31, 2018 |
|
$ |
1.7 |
|
|
$ |
0.0 |
|
|
$ |
3.6 |
|
|
$ |
2.8 |
|
|
$ |
8.1 |
|
Accrual |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
2.6 |
|
|
|
3.0 |
|
|
|
5.6 |
|
Cost charged against assets |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(3.0 |
) |
|
|
(3.0 |
) |
Reversal of accrued charges |
|
|
(0.4 |
) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.4 |
) |
Cash paid |
|
|
(0.4 |
) |
|
|
0.0 |
|
|
|
(5.2 |
) |
|
|
0.0 |
|
|
|
(5.6 |
) |
Reserve at September 30, 2019 |
|
$ |
0.9 |
|
|
$ |
0.0 |
|
|
$ |
1.0 |
|
|
$ |
2.8 |
|
|
$ |
4.7 |
|
4. Acquisitions
On April 10, 2018, Koppers Inc. acquired Cox Industries, Inc. (“Cox”) for net cash consideration of $201.3 million. The transaction was funded by borrowings on Koppers Inc.’s credit facility discussed in “Note 14 - Debt.” Cox was renamed Koppers Utility and Industrial Products Inc. (“UIP”) subsequent to the acquisition. UIP is a manufacturer of treated wood transmission and distribution poles for utility and cooperative utility companies. It is also a manufacturer of treated wood pilings used for construction and marine applications. UIP manufactures and sells its treated wood poles and pilings through a network of eight manufacturing facilities and 19 distribution yards located throughout the United States. UIP treats its products with a variety of wood protection chemicals, including chromated copper arsenate and creosote, which are produced by our PC and CMC segments, respectively.
On February 28, 2018, Koppers Inc. acquired M.A. Energy Resources, LLC (“MAER”) for net cash consideration of $62.8 million. The purchase price was funded by borrowings on Koppers Inc.’s credit facility. MAER was renamed Koppers Recovery Resources LLC (“KRR”) subsequent to the acquisition. KRR is a vertically-integrated company that provides material recovery services for crossties that have been taken out of service and other biomass material.
6
KRR converts this recovered material into alternative fuels, such as crosstie-derived or biomass-derived fuel, that are used as a substitute for conventional higher-cost carbon-based fuel. KRR currently operates two processing facilities, each of which is located to serve its Class I railroad customer base.
Combined costs related to these two acquisitions were $0.6 million and $6.2 million for the three and nine months ended September 30, 2018, respectively, and are recorded within selling, general and administrative expenses in the consolidated statement of operations.
The following unaudited pro forma information presents a summary of our revenues and income from continuing operations as if the UIP acquisition occurred on January 1, 2017 (the first day of the most recently completed fiscal year prior to the acquisition). The unaudited pro forma information is not necessarily indicative of operating results that would have been achieved had the acquisition been completed as of January 1, 2017 and is not intended to project our future financial results after the acquisition. The unaudited pro forma information is based on certain assumptions, which management believes are reasonable, and does not reflect the cost of any integration activities or the benefits from the acquisition and synergies that may be derived from any integration activities.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||
|
|
2018 |
|
|
2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Pro forma revenue |
|
$ |
442.7 |
|
|
$ |
1,335.5 |
|
Pro forma income from continuing operations attributable to Koppers |
|
|
7.9 |
|
|
|
34.5 |
|
Pro forma earnings per share - continuing operations: |
|
|
|
|
|
|
|
|
Basic - |
|
$ |
0.38 |
|
|
$ |
1.64 |
|
Diluted - |
|
$ |
0.36 |
|
|
$ |
1.58 |
|
5. Revenue Recognition
Effective January 1, 2018 we adopted ASC 606, “Revenue from Contracts with Customers”, using the modified retrospective method. The cumulative effect to the opening balance of retained earnings recognized at January 1, 2018 was an increase of $0.3 million, consisting of $5.3 million in revenue and $5.0 million in cost of goods sold not previously recognized during the year ended December 31, 2017. ASC 606 impacted the timing of revenue recognized related to certain services to untreated crossties within our RUPS segment where those specific performance obligations were fulfilled prior to shipment and were historically not recognized as revenue until shipped. Refer to “Note 9 – Segment Information” for relevant disclosures regarding the disaggregation of revenue.
Contract Balances
The timing of revenue recognition in accordance with ASC 606 results in both billed accounts receivable and unbilled receivables, both classified as accounts receivable, net of allowance within the condensed consolidated balance sheet. Contract assets of $5.4 million and $10.5 million are recorded within accounts receivable, net of allowance within the consolidated balance sheet as of September 30, 2019 and December 31, 2018, respectively.
6. Comprehensive Income and Equity
Total comprehensive income for the three and nine months ended September 30, 2019 and 2018 is summarized in the table below:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20.4 |
|
|
$ |
6.9 |
|
|
$ |
47.2 |
|
|
$ |
31.6 |
|
Changes in other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
(11.4 |
) |
|
|
(2.9 |
) |
|
|
(10.6 |
) |
|
|
(18.9 |
) |
Unrealized loss on cash flow hedges, net of tax benefit of $1.7, $3.7, $0.6 and $12.0 |
|
|
(3.7 |
) |
|
|
(6.3 |
) |
|
|
(1.4 |
) |
|
|
(20.3 |
) |
Change in accounting standard |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.3 |
|
Unrecognized pension net loss, net of tax expense of $0.1, $0.1, $0.3, and $0.3 |
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.7 |
|
|
|
0.8 |
|
Total comprehensive income (loss) |
|
|
5.5 |
|
|
|
(2.0 |
) |
|
|
35.9 |
|
|
|
(6.5 |
) |
Comprehensive income (loss) attributable to noncontrolling interests |
|
|
0.2 |
|
|
|
(1.1 |
) |
|
|
0.8 |
|
|
|
4.7 |
|
Comprehensive income (loss) attributable to Koppers |
|
$ |
5.3 |
|
|
$ |
(0.9 |
) |
|
$ |
35.1 |
|
|
$ |
(11.2 |
) |
7
Amounts reclassified from accumulated other comprehensive loss to net income consist of amounts shown for changes in or amortization of unrecognized pension net loss. This component of accumulated other comprehensive loss is included in the computation of net periodic pension cost as disclosed in “Note 13 – Pensions and Post-Retirement Benefit Plans.” Other amounts reclassified from accumulated other comprehensive loss include income related to derivative financial instruments, net of tax, of $1.8 million and $3.3 million for the three and nine months ended September 30, 2019, respectively, and $1.1 million and $6.5 million for the three and nine months ended September 30, 2018, respectively.
The following tables present the change in equity for the three months ended September 30, 2019 and 2018, respectively:
(Dollars in millions) |
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive (Loss) |
|
|
Treasury Stock |
|
|
Noncontrolling Interests |
|
|
Total Equity |
|
|||||||
Balance at June 30, 2019 |
|
$ |
0.2 |
|
|
$ |
212.4 |
|
|
$ |
53.5 |
|
|
$ |
(83.7 |
) |
|
$ |
(90.8 |
) |
|
$ |
11.4 |
|
|
$ |
103.0 |
|
Net income |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
19.8 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.6 |
|
|
|
20.4 |
|
Issuance of common stock |
|
|
0.0 |
|
|
|
0.3 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.3 |
|
Employee stock plans |
|
|
0.0 |
|
|
|
3.1 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
3.1 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.0 |
|
|
|
(11.0 |
) |
|
|
(0.1 |
) |
|
|
(0.4 |
) |
|
|
(11.4 |
) |
Unrealized loss on cash flow hedges |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(3.7 |
) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(3.7 |
) |
Unrecognized pension net loss |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.2 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.2 |
|
Balance at September 30, 2019 |
|
$ |
0.2 |
|
|
$ |
215.9 |
|
|
$ |
73.3 |
|
|
$ |
(98.1 |
) |
|
$ |
(90.9 |
) |
|
$ |
11.6 |
|
|
$ |
112.0 |
|
(Dollars in millions) |
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive (Loss) |
|
|
Treasury Stock |
|
|
Noncontrolling Interests |
|
|
Total Equity |
|
|||||||
Balance at June 30, 2018 |
|
$ |
0.2 |
|
|
$ |
198.7 |
|
|
$ |
22.2 |
|
|
$ |
(65.1 |
) |
|
$ |
(65.6 |
) |
|
$ |
11.7 |
|
|
$ |
102.1 |
|
Net income |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
7.6 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.6 |
) |
|
|
6.9 |
|
Issuance of common stock |
|
|
0.0 |
|
|
|
0.3 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.3 |
|
Employee stock plans |
|
|
0.0 |
|
|
|
3.2 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
3.2 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(2.4 |
) |
|
|
0.0 |
|
|
|
(0.5 |
) |
|
|
(2.9 |
) |
Unrealized loss on cash flow hedges |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(6.3 |
) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(6.3 |
) |
Unrecognized pension net loss |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.3 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.3 |
|
Repurchases of common stock |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(24.2 |
) |
|
|
0.0 |
|
|
|
(24.2 |
) |
Balance at September 30, 2018 |
|
$ |
0.2 |
|
|
$ |
202.2 |
|
|
$ |
29.8 |
|
|
$ |
(73.5 |
) |
|
$ |
(89.8 |
) |
|
$ |
10.5 |
|
|
$ |
79.4 |
|
8
The following tables present the change in equity for the nine months ended September 30, 2019 and 2018, respectively:
(Dollars in millions) |
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive (Loss) |
|
|
Treasury Stock |
|
|
Noncontrolling Interests |
|
|
Total Equity |
|
|||||||
Balance at December 31, 2018 |
|
$ |
0.2 |
|
|
$ |
206.0 |
|
|
$ |
27.2 |
|
|
$ |
(87.2 |
) |
|
$ |
(90.0 |
) |
|
$ |
10.8 |
|
|
$ |
67.0 |
|
Net income |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
46.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
1.2 |
|
|
|
47.2 |
|
Issuance of common stock |
|
|
0.0 |
|
|
|
1.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
1.0 |
|
Employee stock plans |
|
|
0.0 |
|
|
|
9.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
9.0 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
(10.2 |
) |
|
|
0.0 |
|
|
|
(0.4 |
) |
|
|
(10.6 |
) |
Unrealized loss on cash flow hedges |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(1.4 |
) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(1.4 |
) |
Unrecognized pension net loss |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.7 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.7 |
|
Repurchases of common stock |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.9 |
) |
|
|
0.0 |
|
|
|
(0.9 |
) |
Balance at September 30, 2019 |
|
$ |
0.2 |
|
|
$ |
215.9 |
|
|
$ |
73.3 |
|
|
$ |
(98.1 |
) |
|
$ |
(90.9 |
) |
|
$ |
11.6 |
|
|
$ |
112.0 |
|
(Dollars in millions) |
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive (Loss) |
|
|
Treasury Stock |
|
|
Noncontrolling Interests |
|
|
Total Equity |
|
|||||||
Balance at December 31, 2017 |
|
$ |
0.2 |
|
|
$ |
190.6 |
|
|
$ |
7.4 |
|
|
$ |
(40.1 |
) |
|
$ |
(58.2 |
) |
|
$ |
5.9 |
|
|
$ |
105.8 |
|
Net income |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
26.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
5.6 |
|
|
|
31.6 |
|
Issuance of common stock |
|
|
0.0 |
|
|
|
2.5 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
2.5 |
|
Employee stock plans |
|
|
0.0 |
|
|
|
9.3 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
9.3 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
0.0 |
|
|
|
(0.2 |
) |
|
|
0.0 |
|
|
|
(17.7 |
) |
|
|
0.0 |
|
|
|
(1.0 |
) |
|
|
(18.9 |
) |
Unrealized loss on cash flow hedges |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(20.3 |
) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(20.3 |
) |
Change in accounting standard |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(3.6 |
) |
|
|
3.9 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.3 |
|
Unrecognized pension net loss |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.8 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.8 |
|
Repurchases of common stock |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(31.6 |
) |
|
|
0.0 |
|
|
|
(31.6 |
) |
Balance at September 30, 2018 |
|
$ |
0.2 |
|
|
$ |
202.2 |
|
|
$ |
29.8 |
|
|
$ |
(73.5 |
) |
|
$ |
(89.8 |
) |
|
$ |
10.5 |
|
|
$ |
79.4 |
|
9
7. Earnings per Common Share
The computation of basic earnings per common share for the periods presented is based upon the weighted average number of common shares outstanding during the periods. The computation of diluted earnings per common share includes the effect of non-vested nonqualified stock options and restricted stock units assuming such options and stock units were outstanding common shares at the beginning of the period. The effect of antidilutive securities is excluded from the computation of diluted loss per common share, if any.
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions, except share amounts, in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Koppers |
|
$ |
19.8 |
|
|
$ |
7.6 |
|
|
$ |
46.0 |
|
|
$ |
26.0 |
|
(Loss) income from discontinued operations |
|
|
(0.1 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.4 |
|
Income from continuing operations attributable to Koppers |
|
$ |
19.9 |
|
|
$ |
7.6 |
|
|
$ |
46.1 |
|
|
$ |
25.6 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,684 |
|
|
|
20,946 |
|
|
|
20,641 |
|
|
|
20,992 |
|
Effect of dilutive securities |
|
|
346 |
|
|
|
754 |
|
|
|
267 |
|
|
|
900 |
|
Diluted |
|
|
21,030 |
|
|
|
21,700 |
|
|
|
20,908 |
|
|
|
21,892 |
|
Earnings per common share – continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.96 |
|
|
$ |
0.36 |
|
|
$ |
2.23 |
|
|
$ |
1.22 |
|
Diluted earnings per common share |
|
|
0.94 |
|
|
|
0.35 |
|
|
|
2.20 |
|
|
|
1.17 |
|
Other data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive securities excluded from computation of diluted earnings per common share |
|
|
720 |
|
|
|
571 |
|
|
|
773 |
|
|
|
214 |
|
8. Stock-based Compensation
We have outstanding stock-based compensation awards that were granted under the amended and restated 2005 Long-Term Incentive Plan (the “2005 LTIP”) and the 2018 Long-Term Incentive Plan (the “2018 LTIP”). Both the 2005 LTIP and the 2018 LTIP are collectively referred to as the “LTIP”. On May 3, 2018, the 2018 LTIP was approved by our shareholders and the 2005 LTIP was frozen. Similar to the 2005 LTIP, the 2018 LTIP provides for the grant to eligible persons of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance awards, dividend equivalents and other stock-based awards, which are collectively referred to as the “awards.”
Restricted Stock Units and Performance Stock Units
Under the LTIP, the board of directors grants restricted stock units and performance stock units to certain employee participants (collectively, the “stock units”). Compensation expense for non-vested stock units is recorded over the vesting period based on the fair value at the date of grant. The fair value of restricted stock units is the market price of the underlying common stock on the date of grant and the fair value of performance stock units is determined using a Monte Carlo valuation model. For grants to most employees, the restricted stock units vest in four equal annual installments. Restricted stock units that have one-year vesting periods are also issued under the LTIP to members of the board of directors in connection with annual director compensation and, from time to time, are issued to employees in connection with employee compensation with vesting periods of typically two years or less.
Performance stock units have vesting based upon a market condition. These performance stock units have multi-year performance objectives and a three-year period for vesting (if the applicable performance objective is achieved). The applicable performance objective is based on our total shareholder return relative to the Standard & Poor’s SmallCap 600 Materials Index. The number of performance stock units granted represents the target award and participants have the ability to earn between zero and 200 percent of the target award based upon actual performance. If minimum performance criteria are not achieved, no performance stock units will vest. We have the discretion to settle the award in cash rather than shares, although we currently expect that all awards will be settled by the issuance of shares. Performance stock units for the 2016-2018 performance period vested at 13 percent of the target share amount in March 2019.
10
We calculated the fair value of the performance stock unit awards on the date of grant using the assumptions listed below:
|
|
March 2019 Grant |
|
|
May 2018 Grant |
|
|
March 2018 Grant |
|
|
March 2017 Grant |
|
||||
Grant date price per share of performance award |
|
$ |
26.63 |
|
|
$ |
39.10 |
|
|
$ |
41.60 |
|
|
$ |
44.10 |
|
Expected dividend yield per share |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
Expected volatility |
|
|
39.00 |
% |
|
|
39.40 |
% |
|
|
39.40 |
% |
|
|
43.50 |
% |
Risk-free interest rate |
|
|
2.50 |
% |
|
|
2.35 |
% |
|
|
2.35 |
% |
|
|
1.54 |
% |
Look-back period in years |
|
|
2.82 |
|
|
|
2.84 |
|
|
|
2.84 |
|
|
|
2.83 |
|
Grant date fair value per share |
|
$ |
40.30 |
|
|
$ |
44.29 |
|
|
$ |
47.12 |
|
|
$ |
64.02 |
|
Dividends declared, if any, on our common stock during the period prior to vesting of the stock units are credited at equivalent value as additional stock units and become payable as additional common shares upon vesting. In the event of termination of employment, other than retirement, death or disability, any non-vested stock units are forfeited, including additional stock units credited from dividends. In the event of termination of employment due to retirement, death or disability, pro-rata vesting of the stock units over the service period will result. There are special vesting provisions for the stock units related to a change in control.
The following table shows a summary of the performance stock units as of September 30, 2019:
Performance Period |
|
Minimum Shares |
|
|
Target Shares |
|
|
Maximum Shares |
|
|||
2017 – 2019 |
|
|
0 |
|
|
|
110,262 |
|
|
|
220,524 |
|
2018 – 2020 |
|
|
0 |
|
|
|
128,093 |
|
|
|
256,186 |
|
2019 – 2021 |
|
|
0 |
|
|
|
156,287 |
|
|
|
312,574 |
|
The following table shows a summary of the status and activity of non-vested stock units for the nine months ended September 30, 2019:
|
|
Restricted Stock Units |
|
|
Performance Stock Units |
|
|
Total Stock Units |
|
|
Weighted Average Grant Date Fair Value per Unit |
|
||||
Non-vested at December 31, 2018 |
|
|
223,561 |
|
|
|
271,123 |
|
|
|
494,684 |
|
|
$ |
45.65 |
|
Granted |
|
|
228,281 |
|
|
|
156,287 |
|
|
|
384,568 |
|
|
$ |
32.20 |
|
Vested |
|
|
(103,547 |
) |
|
|
(32,768 |
) |
|
|
(136,315 |
) |
|
$ |
28.67 |
|
Forfeited |
|
|
(1,736 |
) |
|
|
0 |
|
|
|
(1,736 |
) |
|
$ |
26.63 |
|
Non-vested at September 30, 2019 |
|
|
346,559 |
|
|
|
394,642 |
|
|
|
741,201 |
|
|
$ |
40.16 |
|
Stock Options
Stock options to most executive officers vest and become exercisable in four equal annual installments. The stock options have a term of ten years. In the event of termination of employment, other than retirement, death or disability, any non-vested options are forfeited. In the event of termination of employment due to retirement, death or disability, pro-rata vesting of the options over the service period will result. There are special vesting provisions for the stock options related to a change in control.
Compensation expense for non-vested stock options is recorded over the vesting period based on the fair value at the date of grant. We calculated the fair value of stock options on the date of grant using the Black-Scholes-Merton model and the assumptions listed below:
|
|
March 2019 Grant |
|
|
May 2018 Grant |
|
|
March 2018 Grant |
|
|
March 2017 Grant |
|
|
March 2016 Grant |
|
|||||
Grant date price per share of stock option award |
|
$ |
26.63 |
|
|
$ |
39.10 |
|
|
$ |
41.60 |
|
|
$ |
44.10 |
|
|
$ |
18.11 |
|
Expected dividend yield per share |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
Expected life in years |
|
|
6.14 |
|
|
|
5.73 |
|
|
|
5.73 |
|
|
|
5.77 |
|
|
|
5.96 |
|
Expected volatility |
|
|
39.44 |
% |
|
|
37.05 |
% |
|
|
37.05 |
% |
|
|
39.70 |
% |
|
|
40.86 |
% |
Risk-free interest rate |
|
|
2.53 |
% |
|
|
2.82 |
% |
|
|
2.67 |
% |
|
|
2.13 |
% |
|
|
1.45 |
% |
Grant date fair value per share |
|
$ |
11.29 |
|
|
$ |
15.48 |
|
|
$ |
16.38 |
|
|
$ |
17.90 |
|
|
$ |
7.41 |
|
11
We suspended our dividend in February 2015 and we do not expect to declare any dividends for the foreseeable future. The expected life in years is based on historical exercise data of options previously granted by us. Expected volatility is based on the historical volatility of our common stock and the historical volatility of certain other similar public companies. The risk-free interest rate is based on U.S. Treasury bill rates for the expected life of the option.
The following table shows a summary of the status and activity of stock options for the nine months ended September 30, 2019:
|
|
Options |
|
|
Weighted Average Exercise Price per Option |
|
|
Weighted Average Remaining Contractual Term (in years) |
|
|
Aggregate Intrinsic Value (in millions) |
|
||||
Outstanding at December 31, 2018 |
|
|
981,940 |
|
|
$ |
29.63 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
145,301 |
|
|
$ |
26.63 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(3,988 |
) |
|
$ |
24.74 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(14,650 |
) |
|
$ |
40.04 |
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2019 |
|
|
1,108,603 |
|
|
$ |
29.11 |
|
|
|
5.71 |
|
|
$ |
5.8 |
|
Exercisable at September 30, 2019 |
|
|
788,468 |
|
|
$ |
28.07 |
|
|
|
4.42 |
|
|
$ |
4.9 |
|
Stock Compensation Expense
Total stock-based compensation expense recognized under our LTIP and employee stock purchase plan for the three and nine months ended September 30, 2019 and 2018 is as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense recognized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
$ |
3.0 |
|
|
$ |
3.2 |
|
|
$ |
9.0 |
|
|
$ |
9.3 |
|
Less related income tax benefit |
|
|
0.9 |
|
|
|
1.2 |
|
|
|
2.8 |
|
|
|
3.5 |
|
Decrease in net income attributable to Koppers |
|
$ |
2.1 |
|
|
$ |
2.0 |
|
|
$ |
6.2 |
|
|
$ |
5.8 |
|
Intrinsic value of exercised stock options |
|
$ |
0.0 |
|
|
$ |
0.1 |
|
|
$ |
0.0 |
|
|
$ |
1.1 |
|
Cash received from the exercise of stock options |
|
$ |
0.1 |
|
|
$ |
0.3 |
|
|
$ |
0.1 |
|
|
$ |
2.5 |
|
As of September 30, 2019, total future compensation expense related to non-vested stock-based compensation arrangements totaled $19.9 million and the weighted-average period over which this expense is expected to be recognized is approximately 27 months.
9. Segment Information
We have three reportable segments: Railroad and Utility Products and Services, Performance Chemicals and Carbon Materials and Chemicals. Our reportable segments contain multiple aggregated business units since management believes the long-term financial performance of these business units is affected by similar economic conditions. The reportable segments are each managed separately because they manufacture and distribute distinct products with different production processes.
Our Railroad and Utility Products and Services segment sells treated and untreated wood products, manufactured products and services primarily to the railroad and public utility markets. Railroad products and services include procuring and treating items such as crossties, switch ties and various types of lumber used for railroad bridges and crossings and the manufacture of rail joint bars. The segment also operates a railroad services business that conducts engineering, design, repair and inspection services for railroad bridges and a business related to the recovery of used crossties. In April 2018, we acquired UIP, a manufacturer of treated wood utility transmission and distribution poles for utility and cooperative utility companies. It is also a manufacturer of treated wood pilings used for construction and marine applications. In February 2018, we acquired KRR, a vertically-integrated provider of crosstie recovery and disposal services. KRR converts recovered material into alternative fuels, such as crosstie-derived or biomass-derived fuel, that is used as a substitute for conventional higher-cost carbon-based fuel.
Our Performance Chemicals segment develops, manufactures, and markets wood preservation chemicals and wood treatment technologies and services a diverse range of end-markets including infrastructure, residential and commercial construction, and agriculture.
Our Carbon Materials and Chemicals segment is primarily a manufacturer of creosote, carbon pitch, naphthalene, phthalic anhydride and carbon black feedstock. Creosote is used in the treatment of wood and carbon black feedstock is used in the production of carbon black. Carbon pitch is used in the production of aluminum and steel in electric arc furnaces.
12
Naphthalene is used for the production of phthalic anhydride and as a surfactant in the production of concrete. Phthalic anhydride is used in the production of plasticizers, polyester resins and alkyd paints.
We evaluate performance and determine resource allocations based on a number of factors, including earnings before interest, taxes, depreciation and amortization (“EBITDA”) and operating profit or loss from operations. Operating profit does not include other loss, interest expense, income taxes or operating costs of Koppers Holdings Inc.
The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018, except for those described in “Note 2 – New Accounting Pronouncements.” Intersegment transactions are eliminated in consolidation.
The following table sets forth certain sales and operating data, net of all intersegment transactions, for our segments for the periods indicated:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
198.8 |
|
|
$ |
185.0 |
|
|
$ |
564.0 |
|
|
$ |
470.6 |
|
Performance Chemicals |
|
|
123.9 |
|
|
|
108.2 |
|
|
|
343.7 |
|
|
|
320.7 |
|
Carbon Materials and Chemicals |
|
|
152.2 |
|
|
|
149.5 |
|
|
|
471.9 |
|
|
|
493.5 |
|
Total |
|
$ |
474.9 |
|
|
$ |
442.7 |
|
|
$ |
1,379.6 |
|
|
$ |
1,284.8 |
|
Intersegment revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Chemicals |
|
|
3.2 |
|
|
|
3.8 |
|
|
|
9.4 |
|
|
|
8.0 |
|
Carbon Materials and Chemicals |
|
|
20.3 |
|
|
|
21.4 |
|
|
|
56.9 |
|
|
|
58.8 |
|
Total |
|
$ |
23.5 |
|
|
$ |
25.2 |
|
|
$ |
66.3 |
|
|
$ |
66.8 |
|
Depreciation and amortization expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
4.8 |
|
|
$ |
4.9 |
|
|
$ |
14.4 |
|
|
$ |
12.8 |
|
Performance Chemicals |
|
|
4.5 |
|
|
|
4.4 |
|
|
|
14.0 |
|
|
|
13.3 |
|
Carbon Materials and Chemicals |
|
|
5.0 |
|
|
|
3.7 |
|
|
|
13.9 |
|
|
|
12.4 |
|
Total |
|
$ |
14.3 |
|
|
$ |
13.0 |
|
|
$ |
42.3 |
|
|
$ |
38.5 |
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
11.3 |
|
|
$ |
5.8 |
|
|
$ |
31.8 |
|
|
$ |
5.9 |
|
Performance Chemicals |
|
|
11.7 |
|
|
|
11.0 |
|
|
|
38.5 |
|
|
|
28.2 |
|
Carbon Materials and Chemicals |
|
|
17.1 |
|
|
|
14.9 |
|
|
|
37.8 |
|
|
|
64.6 |
|
Corporate(a) |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(1.6 |
) |
|
|
(1.9 |
) |
Total |
|
$ |
39.6 |
|
|
$ |
31.2 |
|
|
$ |
106.5 |
|
|
$ |
96.8 |
|
|
(a) |
Operating loss for Corporate includes primarily general and administrative costs for Koppers Holdings Inc., the parent company of Koppers Inc. |
13
The following table sets forth revenues for significant product lines, net of all intersegment transactions, for our segments for the periods indicated:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad treated products |
|
$ |
111.5 |
|
|
$ |
96.7 |
|
|
$ |
306.5 |
|
|
$ |
259.8 |
|
Utility poles |
|
|
61.5 |
|
|
|
59.5 |
|
|
|
176.1 |
|
|
|
129.9 |
|
Rail joints |
|
|
5.5 |
|
|
|
8.5 |
|
|
|
22.2 |
|
|
|
26.5 |
|
Railroad infrastructure services |
|
|
9.9 |
|
|
|
10.0 |
|
|
|
29.5 |
|
|
|
26.2 |
|
Other products |
|
|
10.4 |
|
|
|
10.3 |
|
|
|
29.7 |
|
|
|
28.2 |
|
Total |
|
|
198.8 |
|
|
|
185.0 |
|
|
|
564.0 |
|
|
|
470.6 |
|
Performance Chemicals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wood preservative products |
|
|
115.5 |
|
|
|
101.8 |
|
|
|
319.0 |
|
|
|
295.7 |
|
Other products |
|
|
8.4 |
|
|
|
6.4 |
|
|
|
24.7 |
|
|
|
25.0 |
|
Total |
|
|
123.9 |
|
|
|
108.2 |
|
|
|
343.7 |
|
|
|
320.7 |
|
Carbon Materials and Chemicals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pitch and related products |
|
|
96.6 |
|
|
|
88.9 |
|
|
|
298.2 |
|
|
|
305.5 |
|
Creosote and distillates |
|
|
17.2 |
|
|
|
19.2 |
|
|
|
54.6 |
|
|
|
62.2 |
|
Phthalic anhydride and other chemicals |
|
|
17.7 |
|
|
|
23.3 |
|
|
|
58.7 |
|
|
|
64.3 |
|
Naphthalene |
|
|
10.5 |
|
|
|
8.8 |
|
|
|
32.8 |
|
|
|
32.1 |
|
Other products |
|
|
10.1 |
|
|
|
9.3 |
|
|
|
27.8 |
|
|
|
29.4 |
|
Total |
|
|
152.2 |
|
|
|
149.5 |
|
|
|
471.9 |
|
|
|
493.5 |
|
Total |
|
$ |
474.9 |
|
|
$ |
442.7 |
|
|
$ |
1,379.6 |
|
|
$ |
1,284.8 |
|
The following table sets forth tangible and intangible assets allocated to each of our segments as of the dates indicated:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Segment assets: |
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
557.2 |
|
|
$ |
538.0 |
|
Performance Chemicals |
|
|
461.6 |
|
|
|
446.9 |
|
Carbon Materials and Chemicals |
|
|
481.6 |
|
|
|
457.1 |
|
All other |
|
|
53.0 |
|
|
|
37.9 |
|
Total(a) |
|
$ |
1,553.4 |
|
|
$ |
1,479.9 |
|
Goodwill: |
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
120.6 |
|
|
$ |
121.1 |
|
Performance Chemicals |
|
|
174.2 |
|
|
|
175.4 |
|
Total |
|
$ |
294.8 |
|
|
$ |
296.5 |
|
|
(a) |
Increase in total assets as of September 30, 2019 includes $116.0 million attributable to the implementation of ASU No. 2016-02 “Leases (Topic 842).” |
10. Income Taxes
Effective Tax Rate
The income tax provision for interim periods is comprised of an estimated annual effective income tax rate applied to current year ordinary income and tax associated with discrete items. These discrete items generally relate to excess stock compensation deductions, changes in tax laws, adjustments to unrecognized tax benefits and changes of estimated tax to the actual liability determined upon filing tax returns. To determine the annual effective tax rate, management is required to make estimates of annual pretax income in each domestic and foreign jurisdiction in which we conduct business. Entities that have historical pre-tax losses and current year estimated pre-tax losses that are not projected to generate a future benefit are excluded from the estimated annual effective income tax rate.
14
The estimated annual effective income tax rate, excluding discrete items discussed above, was 31.1 percent and 37.1 percent for the nine months ended September 30, 2019 and 2018, respectively. The estimated annual effective income tax rate differs from the U.S. federal statutory tax rate due to:
|
|
September 30, |
|
|
September 30, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Federal income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
Interest expense deduction limitation |
|
|
8.2 |
|
|
|
7.7 |
|
Nondeductible expenses |
|
|
1.6 |
|
|
|
2.6 |
|
GILTI inclusion, net of foreign tax credits |
|
|
0.9 |
|
|
|
16.7 |
|
State income taxes, net of federal tax benefit |
|
|
0.7 |
|
|
|
(0.8 |
) |
Change in tax contingency reserves |
|
|
0.1 |
|
|
|
0.2 |
|
Valuation allowance adjustments |
|
0.0 |
|
|
|
(11.5 |
) |
|
Foreign earnings taxed at different rates |
|
|
(1.0 |
) |
|
|
1.8 |
|
Other |
|
|
(0.4 |
) |
|
|
(0.6 |
) |
Estimated annual effective income tax rate |
|
|
31.1 |
% |
|
|
37.1 |
% |
In 2018, the estimated annual effective income tax rate included a benefit related to the release of a valuation allowance adjustment for a subsidiary in China. Management determined that sufficient positive evidence existed to support that this entity’s net operating losses were more likely than not to be realized.
Income taxes as a percentage of pretax income were 14.9 percent for the three months ended September 30, 2019. This is lower than the estimated annual effective income tax rate due to discrete items. Discrete items included in income taxes for the three months ended September 30, 2019 were a net benefit of $3.0 million. Discrete items were primarily related to favorable provision-to-return adjustments that were recorded as a result of filing the Company’s 2018 U.S. tax return. These favorable adjustments were predominately due to various tax return positions which enabled us to increase our U.S. taxable income and therefore decrease the limitation on our interest expense deduction as originally estimated.
Income taxes as a percentage of pretax income were 55.5 percent for the three months ended September 30, 2018. This was higher than the estimated annual effective income tax rate due to a higher estimated interest expense deduction limitation. Discrete items included in income taxes for the three months ended September 30, 2018 were a net cost of $1.0 million, which includes additional income tax expense to account for the filing of the Company’s 2017 domestic and foreign tax returns.
Income taxes as a percentage of pretax income were 19.6 percent for the nine months ended September 30, 2019. This is lower than the estimated annual effective income tax rate due to discrete items. Discrete items included in income taxes for the nine months ended September 30, 2019 were a net benefit of $6.7 million. Discrete items were primarily related to the reversal of various unrecognized tax benefits due to the closure of the Company’s U.S. tax audit and favorable provision-to-return adjustments that were recorded as a result of filing the Company’s 2018 U.S. tax return. These favorable adjustments were predominately due to various tax return positions which enabled us to increase our U.S. taxable income and therefore decrease the limitation on our interest expense deduction as originally estimated.
Income taxes as a percentage of pretax income were 43.9 percent for the nine months ended September 30, 2018. This was higher than the estimated annual effective income tax rate due to discrete items. Discrete items included in income taxes for the nine months ended September 30, 2018 were a net cost of $3.8 million. Discrete items of $6.1 million include income tax expense related to the impact of the Tax Act and based on the filings of the Company’s 2017 domestic and foreign tax returns. This expense is offset by $2.3 million of excess tax benefits for stock-based compensation and an income tax benefit of $0.5 million for the reversal of uncertain tax positions due to statute expirations.
During the year, management regularly updates estimates of pre-tax income and income tax expense based on changes in pre-tax income projections by taxable jurisdiction, repatriation of foreign earnings, unrecognized tax benefits and other tax matters. To the extent that actual results vary from these estimates, the actual annual effective income tax rate at the end of the year could be materially different from the estimated annual effective income tax rate for the nine months ended September 30, 2019.
Unrecognized Tax Benefits
We and our subsidiaries file income tax returns in the U.S. federal jurisdiction, individual U.S. state jurisdictions and non-U.S. jurisdictions. With few exceptions, we are no longer subject to U.S. federal, U.S. state, or non-U.S. income tax examinations by tax authorities for years prior to 2015.
15
Unrecognized tax benefits totaled $2.1 million and $7.0 million as of September 30, 2019 and December 31, 2018, respectively. As of September 30, 2019 and December 31, 2018, the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate, was approximately $2.0 million and $3.7 million, respectively. We recognize interest expense and any related penalties from unrecognized tax benefits in income tax expense. As of September 30, 2019 and December 31, 2018, we had accrued approximately $0.8 million and $2.2 million for interest and penalties, respectively.
We do not anticipate material changes to the amount of unrecognized tax benefits within the next twelve months.
11. Inventories
Net inventories as of September 30, 2019 and December 31, 2018 are summarized in the table below:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
213.0 |
|
|
$ |
199.5 |
|
Work in process |
|
|
13.0 |
|
|
|
16.0 |
|
Finished goods |
|
|
112.0 |
|
|
|
128.1 |
|
|
|
$ |
338.0 |
|
|
$ |
343.6 |
|
Less revaluation to LIFO |
|
|
63.8 |
|
|
|
58.9 |
|
Net |
|
$ |
274.2 |
|
|
$ |
284.7 |
|
12. Property, Plant and Equipment
Property, plant and equipment as of September 30, 2019 and December 31, 2018 are summarized in the table below:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Land |
|
$ |
17.1 |
|
|
$ |
17.5 |
|
Buildings |
|
|
63.4 |
|
|
|
65.1 |
|
Machinery and equipment |
|
|
805.3 |
|
|
|
800.9 |
|
|
|
$ |
885.8 |
|
|
$ |
883.5 |
|
Less accumulated depreciation |
|
|
476.4 |
|
|
|
465.6 |
|
Net |
|
$ |
409.4 |
|
|
$ |
417.9 |
|
Impairments – There were no impairment charges incurred for the nine months ended September 30, 2019 and 2018.
13. Pensions and Post-Retirement Benefit Plans
We maintain a number of defined benefit and defined contribution plans to provide retirement benefits for employees in the U.S., as well as employees outside the U.S. These plans are maintained and contributions are made in accordance with the Employee Retirement Income Security Act of 1974 (“ERISA”), local statutory law or as determined by the board of directors. The defined benefit pension plans generally provide benefits based upon years of service and compensation. Pension plans are funded except for three domestic non-qualified defined benefit pension plans for certain key executives.
In the U.S., all qualified and two of the non-qualified defined benefit pension plans for salaried and hourly employees have been closed to new participants and have been frozen. Accordingly, these pension plans no longer accrue additional years of service or recognize future increases in compensation for benefit purposes.
The defined contribution plans generally provide retirement assets to employee participants based upon employer and employee contributions to the participant’s individual investment account. We also provide retiree medical insurance coverage to certain U.S. employees and a life insurance benefit to most U.S. employees. For salaried employees, the retiree medical and retiree insurance plans have been closed to new participants.
16
The following table provides the components of net periodic benefit cost for the pension plans for the three and nine months ended September 30, 2019 and 2018:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
0.4 |
|
|
$ |
0.5 |
|
|
$ |
1.1 |
|
|
$ |
1.4 |
|
Interest cost |
|
|
1.9 |
|
|
|
1.8 |
|
|
|
5.9 |
|
|
|
5.6 |
|
Expected return on plan assets |
|
|
(1.9 |
) |
|
|
(2.1 |
) |
|
|
(5.9 |
) |
|
|
(6.4 |
) |
Amortization of net loss |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
1.2 |
|
|
|
1.1 |
|
Net periodic benefit cost |
|
$ |
0.8 |
|
|
$ |
0.6 |
|
|
$ |
2.3 |
|
|
$ |
1.7 |
|
Defined contribution plan expense |
|
$ |
2.2 |
|
|
$ |
1.3 |
|
|
$ |
6.3 |
|
|
$ |
5.5 |
|
14. Debt
Debt as of September 30, 2019 and December 31, 2018 was as follows:
|
|
Weighted Average Interest Rate |
|
|
Maturity |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan |
|
|
5.19 |
% |
|
2024 |
|
$ |
85.0 |
|
|
$ |
92.5 |
|
Revolving Credit Facility |
|
|
5.19 |
% |
|
2024 |
|
|
385.0 |
|
|
|
390.0 |
|
Construction and other loans |
|
|
6.04 |
% |
|
2020 |
|
|
0.5 |
|
|
|
20.1 |
|
Senior Notes due 2025 |
|
|
6.00 |
% |
|
2025 |
|
|
500.0 |
|
|
|
500.0 |
|
Debt |
|
|
|
|
|
|
|
|
970.5 |
|
|
|
1,002.6 |
|
Less short-term debt and current maturities of long-term debt |
|
|
|
|
|
|
|
|
10.3 |
|
|
|
11.6 |
|
Less unamortized debt issuance costs |
|
|
|
|
|
|
|
|
11.4 |
|
|
|
12.2 |
|
Long-term debt |
|
|
|
|
|
|
|
$ |
948.8 |
|
|
$ |
978.8 |
|
Credit Facility
On May 1, 2019, we entered into the Third Amendment (the “Third Amendment”) to our $600 million senior secured revolving credit facility and our $100 million secured term loan facility (collectively the “Credit Facility”) to, among other things: (1) reset the Credit Facility termination date to May 1, 2024; and (2) revise certain financial statement covenants and related definitions and other covenants, including revising the definition of Consolidated EBITDA to increase the permitted add back of non-recurring, non-cash charges incurred in connection with the discontinuation or sale of business operations and excluding dividends and distributions made during the fiscal quarter ended September 30, 2018 from the definition of fixed charge coverage ratio. All other material terms, conditions and covenants with respect to the Credit Facility remain unchanged.
The secured term loan has a quarterly amortization of $2.5 million and the interest rate on the Credit Facility is variable and is based on LIBOR.
Borrowings under the Credit Facility are secured by a first priority lien on substantially all of the assets of Koppers Inc., Koppers Holdings Inc. and their material domestic subsidiaries. The Credit Facility contains certain covenants for Koppers Inc. and its restricted subsidiaries that limit capital expenditures, additional indebtedness, liens, dividends, investments or acquisitions. In addition, such covenants give rise to events of default upon the failure by Koppers Inc. and its restricted subsidiaries to meet certain financial ratios.
As of September 30, 2019, we had $207.6 million of unused revolving credit availability for working capital purposes after restrictions from certain letter of credit commitments and other covenants. As of September 30, 2019, $7.5 million of commitments were utilized by outstanding letters of credit.
17
Construction Loans
Our 75-percent owned subsidiary, Koppers (Jiangsu) Carbon Chemical Company Limited (“KJCC”) entered into a committed loan facility agreement with a third-party bank consisting of a working capital line and a construction loan. As of September 30, 2019, there are no borrowings under the working capital line and the construction loan was fully repaid in September 2019. Borrowings under the working capital line would be secured by a letter of credit issued by a bank under the Credit Facility.
Senior Notes due 2025
The 2025 Notes are senior obligations of Koppers Inc., are unsecured and are guaranteed by Koppers Holdings Inc. and certain of Koppers Inc.’s domestic subsidiaries. The 2025 Notes pay interest semi-annually in arrears on February 15 and August 15 and will mature on February 15, 2025 unless earlier redeemed or repurchased. On or after February 15, 2020, we are entitled to redeem all or a portion of the 2025 Senior Notes at a redemption price of 104.5 percent of principal value, declining to a redemption price of 101.5 percent on or after February 15, 2022 until the redemption price is equivalent to the principal value on April 15, 2023.
The indenture governing the 2025 Senior Notes includes customary covenants that restrict, among other things, the ability of Koppers Inc. and its restricted subsidiaries to incur additional debt, pay dividends or make certain other restricted payments, incur liens, merge or sell all or substantially all of the assets of Koppers Inc. or its subsidiaries or enter into various transactions with affiliates.
15. Asset Retirement Obligations
We recognize asset retirement obligations for the removal and disposal of residues; dismantling of certain tanks required by governmental authorities; cleaning and dismantling costs for owned railcars; cleaning costs for leased railcars and barges; and site demolition, when required by governmental authorities or by contract. The following table reflects changes in the carrying values of asset retirement obligations:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Asset retirement obligation at beginning of year |
|
$ |
27.0 |
|
|
$ |
37.1 |
|
Accretion expense |
|
|
1.2 |
|
|
|
1.7 |
|
Revision in estimated cash flows |
|
|
4.0 |
|
|
|
0.8 |
|
Cash expenditures |
|
|
(9.1 |
) |
|
|
(12.5 |
) |
Currency translation |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Balance at end of period |
|
$ |
23.0 |
|
|
$ |
27.0 |
|
16. Leases
As described in Note 2 – “New Accounting Pronouncements,” on January 1, 2019, we adopted the provisions of ASU 2016-02 and recognized lease obligations and associated right-of-use assets for existing non-cancelable leases. We have non-cancelable operating leases primarily associated with railcars, office and manufacturing facilities, storage tanks, ships, production equipment and vehicles. Many of our leases include both lease (e.g., fixed rent) and non-lease components (e.g., maintenance and services). For certain asset classes such as railcars, storage tanks and ships, we have separated the lease and non-lease components based on the estimated stand-alone price for each component. For the remaining asset classes, we have elected the practical expedient to account for these components as a single lease component.
Many of our leases include one or more options to renew. The exercise of the lease renewal option is generally at our sole discretion. We evaluate renewal options at the lease commencement date and regularly thereafter to determine if we are reasonably certain to exercise the option, in which case we include the renewal period in our lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on information available to determine the present value of the lease payments.
Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Operating lease costs were $7.1 million and $23.0 million and variable lease costs were $0.8 million and $2.5 million during the three and nine months ended September 30, 2019, respectively.
18
The following table presents information about the amount and timing of cash flows arising from our operating leases as of September 30, 2019:
(Dollars in millions) |
|
|
|
|
2019 |
|
$ |
7.4 |
|
2020 |
|
|
28.2 |
|
2021 |
|
|
23.3 |
|
2022 |
|
|
20.1 |
|
2023 |
|
|
15.2 |
|
Thereafter |
|
|
56.5 |
|
Total lease payments |
|
$ |
150.6 |
|
Less: Interest |
|
|
(33.7 |
) |
Present value of lease liabilities |
|
$ |
116.9 |
|
Supplemental consolidated balance sheet information related to leases is as follows:
|
|
September 30, 2019 |
|
|
(Dollars in millions) |
|
|
|
|
Operating leases: |
|
|
|
|
Operating lease right-of-use assets |
|
$ |
116.0 |
|
Current operating lease liabilities |
|
$ |
22.1 |
|
Operating lease liabilities |
|
|
94.8 |
|
Total operating lease liabilities |
|
$ |
116.9 |
|
Weighted average remaining lease term, in years |
|
|
7.1 |
|
Weighted average discount rate |
|
|
7.7 |
% |
17. Derivative Financial Instruments
We utilize derivative instruments to manage exposures to risks that have been identified and measured and are capable of being controlled. The primary risks managed by us by using derivative instruments are commodity price risk associated with copper and foreign currency exchange risk associated with a number of currencies, principally the U.S. dollar, the Canadian dollar, the New Zealand dollar, the Euro and British pounds. Swap contracts on copper are used to manage the price risk associated with forecasted purchases of materials used in our manufacturing processes. Generally, we will not hedge cash flow exposures for durations longer than 36 months and we have hedged certain volumes of copper through early 2022. We enter into foreign currency forward contracts to manage foreign currency risk associated with our receivable and payable balances and foreign currency denominated sales. Generally, we enter into master netting arrangements with the counterparties and offset net derivative positions with the same counterparties. Currently, our agreements do not require cash collateral.
ASC Topic 815-10, “Derivatives and Hedging,” requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet. Derivative instruments’ fair value is determined using significant other observable inputs, or Level 2 in the fair value hierarchy. In accordance with ASC Topic 815-10, we designate certain of our commodity swaps as cash flow hedges of forecasted purchases of commodities. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and is reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative instruments representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
19
For those commodity swaps which are not designated as cash flow hedges, the fair value of the commodity swap is recognized as an asset or liability in the consolidated balance sheet and the related gain or loss on the derivative is reported in current earnings. These amounts are classified in cost of sales in the consolidated statement of operations.
As of September 30, 2019 and December 31, 2018, we had outstanding copper swap contracts of the following amounts:
|
|
Units Outstanding (in Pounds) |
|
|
Net Fair Value - Asset (Liability) |
|
||||||||||
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||
(Amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
63.1 |
|
|
|
35.5 |
|
|
$ |
(8.4 |
) |
|
$ |
(6.8 |
) |
Not designated as hedges |
|
|
18.8 |
|
|
|
13.3 |
|
|
|
(2.2 |
) |
|
|
(2.4 |
) |
Total |
|
|
81.9 |
|
|
|
48.8 |
|
|
$ |
(10.6 |
) |
|
$ |
(9.2 |
) |
As of September 30, 2019 and December 31, 2018, the fair value of the outstanding copper swap contracts is recorded in the balance sheet as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Accrued liabilities |
|
|
(7.7 |
) |
|
|
(9.0 |
) |
Other long-term liabilities |
|
|
(2.9 |
) |
|
|
(0.2 |
) |
Net liability on balance sheet |
|
$ |
(10.6 |
) |
|
$ |
(9.2 |
) |
Accumulated other comprehensive loss, net of tax |
|
$ |
(6.5 |
) |
|
$ |
(5.3 |
) |
Based upon contracts outstanding at September 30, 2019, in the next twelve months we estimate that $4.6 million of unrealized losses, net of tax, related to commodity price hedging will be reclassified from comprehensive income into earnings.
See “Note 6 – Comprehensive Income and Equity”, for amounts recorded in comprehensive income and for amounts reclassified from accumulated other comprehensive loss to net income for the periods specified below. For the three and nine months ended September 30, 2019 and 2018, the (loss) gain from contracts not designated as hedges is as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain from contracts not designated as hedges |
|
$ |
(1.2 |
) |
|
$ |
(1.0 |
) |
|
$ |
0.1 |
|
|
$ |
(5.5 |
) |
The fair value associated with forward contracts related to foreign currency that are not designated as hedges are immediately charged to earnings. These amounts are classified in cost of sales in the Condensed Consolidated Statement of Operations and Comprehensive Income.
As of September 30, 2019 and December 31, 2018, the fair value of outstanding foreign currency forward contracts is recorded in the balance sheet as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Other current assets |
|
$ |
0.9 |
|
|
$ |
0.9 |
|
Accrued liabilities |
|
|
(0.8 |
) |
|
|
(1.0 |
) |
Net asset (liability) on balance sheet |
|
$ |
0.1 |
|
|
$ |
(0.1 |
) |
As of September 30, 2019 and December 31, 2018, the net currency units outstanding for these contracts were:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(In millions) |
|
|
|
|
|
|
|
|
British Pounds |
|
|
GBP 4.2 |
|
|
|
GBP 5.7 |
|
New Zealand Dollars |
|
|
NZD 16.0 |
|
|
|
NZD 16.0 |
|
United States Dollars |
|
|
USD 10.0 |
|
|
|
USD 6.0 |
|
Canadian Dollars |
|
|
CAD 20.0 |
|
|
|
CAD 0.0 |
|
Euro |
|
|
EUR 1.2 |
|
|
|
EUR 1.2 |
|
20
18. Commitments and Contingent Liabilities
We are involved in litigation and various proceedings relating to environmental laws and regulations, product liability and other matters. Certain of these matters are discussed below. The ultimate resolution of these contingencies is subject to significant uncertainty and should we fail to prevail in any of these legal matters or should several of these legal matters be resolved against us in the same reporting period, these legal matters could, individually or in the aggregate, be material to the consolidated financial statements.
Legal Proceedings
Coal Tar Pitch Cases. Koppers Inc. is one of several defendants in lawsuits filed in two states in which the plaintiffs claim they suffered a variety of illnesses (including cancer) as a result of exposure to coal tar pitch sold by the defendants. There were 64 plaintiffs in 34 cases pending as of September 30, 2019, compared to 65 plaintiffs in 35 cases pending as of December 31, 2018. As of September 30, 2019, there were 33 cases pending in the Court of Common Pleas of Allegheny County, Pennsylvania, and one case pending in the Circuit Court of Knox County, Tennessee.
The plaintiffs in all 34 pending cases seek to recover compensatory damages. Plaintiffs in 29 of those cases also seek to recover punitive damages. The plaintiffs in the 33 cases filed in Pennsylvania seek unspecified damages in excess of the court’s minimum jurisdictional limit. The plaintiff in the Tennessee state court case seeks damages of $15.0 million. The other defendants in these lawsuits vary from case to case and include companies such as Beazer East, Inc. (“Beazer East”), Honeywell International Inc., Graftech International Holdings, Dow Chemical Company, UCAR Carbon Company, Inc., and SGL Carbon Corporation. Discovery is proceeding in these cases. No trial dates have been set in any of these cases.
Pavement Sealer Cases. Koppers Inc. is one of ten defendants in separate federal lawsuits, which have been filed since December 2018, by eleven municipalities in the state of Minnesota. The other defendants in these lawsuits include Beazer East, Ruetgers Canada, Inc., Stella-Jones Corp., Coopers Creek Chemical Corporation, Lone Star Specialty Products, LLC, Bonsal American, Inc., The Brewer Company, Specialty Technology & Research, Inc. and Vance Brothers, Inc. These lawsuits were filed in the United States District Court for the District of Minnesota. Plaintiffs in each of the lawsuits claim that contamination allegedly caused by coal tar-based pavement sealer products has impacted their stormwater retention ponds, resulting in substantially increased disposal costs when the ponds are periodically dredged. The plaintiffs seek to recover compensatory damages and other costs in addition to compelling the defendants to remove the alleged contamination from the plaintiffs’ stormwater retention ponds and other stormwater-management devices. The cases are being coordinated by the Court for discovery purposes only, which has not commenced. On May 17, 2019, defendants (including Koppers Inc.) filed a joint motion to dismiss the lawsuits and four defendants (not including Koppers Inc.) filed individual motions to dismiss for lack of personal jurisdiction. The hearing on these motions was held on September 20, 2019 and the Court has not yet issued a ruling. No trial dates have been set in any of these lawsuits.
We have not provided a reserve for the coal tar pitch or pavement sealer lawsuits because, at this time, we cannot reasonably determine the probability of a loss, and the amount of loss, if any, cannot be reasonably estimated. The timing of resolution of these cases cannot be reasonably determined. Although Koppers Inc. is vigorously defending these cases, an unfavorable resolution of these matters may have a material adverse effect on our business, financial condition, cash flows and results of operations.
Environmental and Other Litigation Matters
We are subject to federal, state, local and foreign laws and regulations and potential liabilities relating to the protection of the environment and human health and safety including, among other things, the cleanup of contaminated sites, the treatment, storage and disposal of wastes, the discharge of effluent into waterways, the emission of substances into the air and various health and safety matters. We expect to incur substantial costs for ongoing compliance with such laws and regulations. We may also face governmental or third-party claims, or otherwise incur costs, relating to cleanup of, or for injuries resulting from, contamination at sites associated with past and present operations. We accrue for environmental liabilities when a determination can be made that a liability is probable and reasonably estimable.
Environmental and Other Liabilities Retained or Assumed by Others. We have agreements with former owners of certain of our operating locations under which the former owners retained, assumed and/or agreed to indemnify us against certain environmental and other liabilities. The most significant of these agreements was entered into at Koppers Inc.’s formation on December 29, 1988 (the “Acquisition”). Under the related asset purchase agreement between Koppers Inc. and Beazer East, subject to certain limitations, Beazer East retained the responsibility for and agreed to indemnify Koppers Inc. against certain liabilities, damages, losses and costs, including, with certain limited exceptions, liabilities under and costs to comply with environmental laws to the extent attributable to acts or omissions occurring prior to the Acquisition and liabilities related to products sold by Beazer East prior to the Acquisition (the “Indemnity”).
21
Beazer Limited, the parent company of Beazer East, unconditionally guaranteed Beazer East’s performance of the Indemnity pursuant to a guarantee (the “Guarantee”).
The Indemnity provides different mechanisms, subject to certain limitations, by which Beazer East is obligated to indemnify Koppers Inc. with regard to certain environmental, product and other liabilities and imposes certain conditions on Koppers Inc. before receiving such indemnification, including, in some cases, certain limitations regarding the time period as to which claims for indemnification can be brought. In July 2004, Koppers Inc. and Beazer East agreed to amend the environmental indemnification provisions of the December 29, 1988 asset purchase agreement to extend the indemnification period for pre-closing environmental liabilities, subject to the following paragraph, and agreed to share toxic tort litigation defense arising from any sites acquired from Beazer East.
Qualified expenditures under the Indemnity are not subject to a monetary limit. Qualified expenditures under the Indemnity include (i) environmental cleanup liabilities required by third parties, such as investigation, remediation and closure costs, relating to pre-December 29, 1988 (“Pre-Closing”) acts or omissions of Beazer East or its predecessors; (ii) environmental claims by third parties for personal injuries, property damages and natural resources damages relating to Pre-Closing acts or omissions of Beazer East or its predecessors; (iii) punitive damages for the acts or omissions of Beazer East and its predecessors without regard to the date of the alleged conduct and (iv) product liability claims for products sold by Beazer East or its predecessors without regard to the date of the alleged conduct. The indemnification period ended July 14, 2019 (the “Claim Deadline”) and Beazer East may now tender certain third-party claims described in sections (i) and (ii) above to Koppers Inc. However, to the extent the third-party claims described in sections (i) and (ii) above were tendered to Beazer East by the Claim Deadline, Beazer East will continue to be required to pay the costs arising from such claims under the Indemnity. Furthermore, the Claim Deadline did not change the provisions of the Indemnity with respect to indemnification for non-environmental claims, such as product liability claims, which claims may continue to be tendered by Koppers Inc. to Beazer East.
The Indemnity provides for the resolution of issues between Koppers Inc. and Beazer East by an arbitrator on an expedited basis upon the request of either party. The arbitrator could be asked, among other things, to make a determination regarding the allocation of environmental responsibilities between Koppers Inc. and Beazer East. Arbitration decisions under the Indemnity are final and binding on the parties.
Contamination has been identified at most manufacturing and other sites of our subsidiaries. One site currently owned and operated by Koppers Inc. in the United States is listed on the National Priorities List promulgated under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended (“CERCLA”). Currently, at the properties acquired from Beazer East (which includes the National Priorities List site and all but one of the sites permitted under the Resource Conservation and Recovery Act (“RCRA”)), a significant portion of all investigative, cleanup and closure activities are being conducted and paid for by Beazer East pursuant to the terms of the Indemnity. In addition, other of Koppers Inc.’s sites are or have been operated under RCRA and various other environmental permits, and remedial and closure activities are being conducted at some of these sites.
To date, the parties that retained, assumed and/or agreed to indemnify us against the liabilities referred to above, including Beazer East, have performed their obligations in all material respects. We believe that, for the last three years ended December 31, 2018, amounts paid by Beazer East as a result of its environmental remediation obligations under the Indemnity have averaged, in total, approximately $11 million per year. Periodically, issues have arisen between Koppers Inc. and Beazer East and/or other indemnitors that have been resolved without arbitration. Koppers Inc. and Beazer East engage in discussions from time to time that involve, among other things, the allocation of environmental costs related to certain operating and closed facilities.
If for any reason (including disputed coverage or financial incapability) one or more of such parties fail to perform their obligations and we are held liable for or otherwise required to pay all or part of such liabilities without reimbursement, the imposition of such liabilities on us could have a material adverse effect on our business, financial condition, cash flows and results of operations. Furthermore, we could be required to record a contingent liability on our balance sheet with respect to such matters, which could result in a negative impact to our business, financial condition, cash flows and results of operations.
Domestic Environmental Matters. On June 4, 2018, Koppers Inc. received a letter from the U.S. Environmental Protection Agency ("EPA") concerning potential violations of the Clean Water Act observed during inspections and review of Spill Prevention, Control and Countermeasure Plans and Facility Response Plans at our facilities in Follansbee, WV; Green Spring, WV; and Clairton, PA. In addition, the EPA reviewed one facility’s compliance with an earlier consent order regarding above ground storage tank integrity testing. We continue to meet and correspond with the EPA to discuss and present relevant information related to the allegations. We currently cannot estimate the potential penalties, fines or other expenditures, if any, that may result from any EPA actions relating to the alleged potential violations and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on our financial position, results of operations or cash flows.
22
Koppers Inc. has been named as one of the potentially responsible parties (“PRPs”) at the Portland Harbor CERCLA site located on the Willamette River in Oregon. Koppers Inc. operated a coal tar pitch terminal near the site. Koppers Inc. has responded to an EPA information request and has executed a PRP agreement which outlines a private process to develop an allocation of past and future costs among more than 80 parties to the site. Koppers Inc. believes it is a de minimis contributor at the site.
The EPA issued its Record of Decision (“ROD”) in January 2017 for the Portland Harbor CERCLA site. The selected remedy includes a combination of sediment removal, capping, enhanced and monitored natural recovery and riverbank improvements. The ROD does not determine who is responsible for remediation costs. The net present value and undiscounted costs of the selected remedy as estimated in the ROD are approximately $1.1 billion and $1.7 billion, respectively. Responsibility for implementing and funding that work will be decided in the separate private allocation process, which is ongoing.
Additionally, Koppers Inc. is involved in two separate natural resource damages assessments at the Portland Harbor site. An assessment is intended to identify damages to natural resources caused by the releases of hazardous substances to the Willamette River and to serve as the foundation to estimate liabilities for settlements of natural resource damages claims or litigation to recover from those who do not settle with the trustee groups. One of the natural resource damage assessments was filed in January 2017 by the Yakama Nation in Oregon federal court. Yakama Nation seeks recovery for future response costs and the costs of assessing injury to natural resources and recovery for past costs of overseeing investigations conducted on the site. Although certain motions are still pending, under the recent court rulings, the Yakama Nation case will be stayed pending completion of the private allocation process for the Portland Harbor CERCLA site.
In September 2009, Koppers Inc. received a general notice letter notifying it that it may be a PRP at the Newark Bay CERCLA site. In January 2010, Koppers Inc. submitted a response to the general notice letter asserting that Koppers Inc. is a de minimis party at this site.
We have accrued the estimated costs of participating in the PRP group at the Portland Harbor and Newark Bay CERCLA sites and estimated de minimis settlement amounts at the sites totaling $2.2 million at September 30, 2019. The actual cost could be materially higher as there has not been a determination of how those costs will be allocated among the PRPs at the sites. Accordingly, an unfavorable resolution of these matters may have a material adverse effect on our business, financial condition, cash flows and results of operations.
There are two plant sites related to the Performance Chemicals business and one plant site related to the Utility and Industrial Products business in the United States where we have recorded environmental remediation liabilities for soil and groundwater contamination which occurred prior to our acquisition of the businesses. As of September 30, 2019, our estimated environmental remediation liability for these acquired sites totals $4.4 million.
Foreign Environmental Matters. On October 10, 2019, the New South Wales Environment Protection Authority (“NSW EPA”) filed a proceeding against one of our Australian subsidiaries, Koppers Carbon Materials & Chemicals Pty. Ltd. (“KCMC”), in relation to an incident which occurred at our Mayfield, Australia plant on October 20, 2018. The NSW EPA alleges that KCMC committed an offense under Australian law by failing to maintain its plant and equipment in a proper and efficient working condition. The NSW EPA alleges that KCMC did not properly maintain a valve which failed and released heated coal tar pitch into a bunded area on our site and released fumes into the atmosphere. The first hearing on the proceeding is scheduled to be held on November 22, 2019 in the Land and Environment Court of New South Wales. The maximum fine for the proceeding is $1.0 million AUD (approximately $0.7 million USD) plus legal costs incurred by the NSW EPA. The Land and Environment Court also has the authority to order KCMC to make certain improvements to its operations at the site of the incident. We have accrued our estimated liability associated with the proceeding during the three months ended September 30, 2019. We also continue to meet and correspond with the NSW EPA to discuss and present relevant information related to inquiries regarding other incidents at the facility, primarily related to odor complaints. We currently cannot estimate the potential penalties, fines or other expenditures, if any, that may result from these NSW EPA inquiries and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on our financial position, results of operations or cash flows.
There is one plant site related to the Performance Chemicals business located in Australia where we have recorded an environmental remediation liability for soil and groundwater contamination which occurred prior to the acquisition of the business. As of September 30, 2019, our estimated environmental remediation liability for this acquired site totals $1.3 million.
23
Environmental Reserves Rollforward. The following table reflects changes in the accrued liability for environmental matters, of which $2.9 million and $3.5 million are classified as current liabilities at September 30, 2019 and December 31, 2018, respectively:
|
|
Period ended |
|
|||||
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
10.1 |
|
|
$ |
13.9 |
|
Expense |
|
|
0.4 |
|
|
|
0.9 |
|
Reversal of reserves |
|
|
(0.6 |
) |
|
|
(2.4 |
) |
Cash expenditures |
|
|
(0.2 |
) |
|
|
(3.8 |
) |
Acquisition |
|
|
0.0 |
|
|
|
1.9 |
|
Currency translation |
|
|
(0.1 |
) |
|
|
(0.4 |
) |
Balance at end of period |
|
$ |
9.6 |
|
|
$ |
10.1 |
|
19. Related Party Transactions
At December 31, 2017, KJCC had an outstanding loan from its 25-percent non-controlling shareholder of $2.5 million. This loan was repaid in November 2018.
20. Fair Value Measurements
Carrying amounts and the related estimated fair values of our financial instruments as of September 30, 2019 and December 31, 2018 are as follows:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
|
Fair Value |
|
|
Carrying Value |
|
|
Fair Value |
|
|
Carrying Value |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, including restricted cash |
|
$ |
40.7 |
|
|
$ |
40.7 |
|
|
$ |
40.6 |
|
|
$ |
40.6 |
|
Investments and other assets(a) |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
1.2 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
$ |
951.5 |
|
|
$ |
970.5 |
|
|
$ |
945.3 |
|
|
$ |
1,002.6 |
|
(a) |
Excludes equity method investments. |
Cash and cash equivalents – The carrying value approximates fair value because of the short maturity of those instruments.
Investments and other assets – Represents the broker-quoted cash surrender value on universal life insurance policies. This asset is classified as Level 2 in the valuation hierarchy and is measured from values received from financial institutions.
Debt – The fair value of our long-term debt is estimated based on the market prices for the same or similar issuances or on the current rates offered to us for debt of the same remaining maturities (Level 2). The fair value of our Credit Facility approximates carrying value due to the variable rate nature of this instrument.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report and any documents incorporated herein by reference contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and may include, but are not limited to, statements about sales levels, acquisitions, restructuring, declines in the value of Koppers assets and the effect of any related impairment charges, profitability and anticipated expenses and cash outflows. All forward-looking statements involve risks and uncertainties. All statements contained herein that are not clearly historical in nature are forward-looking, and words such as “believe,” “anticipate,” “expect,” “estimate,” “may,” “will,” “should,” “continue,” “plans,” “potential,” “intends,” “likely,” or other similar words or phrases are generally intended to identify forward-looking statements. Any forward-looking statement contained herein, in press releases, written statements or documents filed with the Securities and Exchange Commission, or in Koppers communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, regarding expectations with respect to sales, earnings, cash flows, operating efficiencies, restructurings, product introduction or expansion, the benefits of acquisitions and divestitures, joint ventures or other matters as well as financings and debt reduction, are subject to known and unknown risks, uncertainties and contingencies. Many of these risks, uncertainties and contingencies are beyond our control, and may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Factors that might affect such forward-looking statements, include, among other things, the impact of changes in commodity prices, such as oil and copper, on product margins; general economic and business conditions; potential difficulties in protecting our intellectual property; the ratings on our debt and our ability to repay or refinance our outstanding indebtedness as it matures; our ability to operate within the limits of our debt covenants; potential impairment of our goodwill and/or long-lived assets; demand for Koppers goods and services; competitive conditions; interest rate and foreign currency rate fluctuations; availability and costs of key raw materials and unfavorable resolution of claims against us, as well as those discussed more fully elsewhere in this report and in documents filed with the Securities and Exchange Commission by Koppers, particularly our latest annual report on Form 10-K and subsequent filings. We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this report and the documents incorporated by reference herein may not in fact occur. Any forward-looking statements in this report speak only as of the date of this report, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited financial statements and related notes included in Item 1 of this Part I as well as the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2018.
Overview
We are a leading integrated global provider of treated wood products, wood preservation chemicals, and carbon compounds. Our products and services are used in a variety of niche applications in a diverse range of end-markets, including the railroad, specialty chemical, utility, residential lumber, agriculture, aluminum, steel, rubber, and construction industries. We serve our customers through a comprehensive global manufacturing and distribution network, with manufacturing facilities located in North America, South America, Australasia, China and Europe.
We operate three principal businesses: Railroad and Utility Products and Services (“RUPS”), Performance Chemicals (“PC”) and Carbon Materials and Chemicals (“CMC”).
Through our RUPS business, we believe that we are the largest supplier of wood crossties to the Class I railroads in North America. Our other treated wood products include utility poles for the electric and telephone utility industries in the United States and Australia. We also provide rail joint bar products as well as various services to the railroad industry. In April 2018, we re-entered the North American utility pole market with the acquisition of Cox Industries, Inc., which has been renamed Koppers Utility and Industrial Products Inc. (“UIP”). UIP manufactures and sells utility poles and certain construction and marine pilings through a network of eight manufacturing facilities and 19 distribution yards located throughout the United States. In February 2018, Koppers Inc. acquired M.A. Energy Resources, LLC, a business related to the recovery of used crossties, which was renamed Koppers Recovery Resources LLC (“KRR”) subsequent to the acquisition.
Through our PC business, we believe that we are the global leader in developing, manufacturing and marketing wood preservation chemicals and wood treatment technologies for use in the pressure treating of lumber for residential, industrial and agricultural applications.
25
Our CMC business processes coal tar into a variety of products, including creosote, carbon pitch, carbon black feedstock, naphthalene and phthalic anhydride, which are intermediate materials necessary in the pressure treatment of wood, the production of aluminum, the production of carbon black, the production of high-strength concrete, and the production of plasticizers and specialty chemicals, respectively.
Outlook
Trend Overview
Our businesses and results of operations are affected by various competitive and other factors including (i) the impact of global economic conditions on demand for our products, including the impact of imported products from competitors in certain regions where we operate; (ii) raw material pricing and availability, in particular the cost and availability of hardwood lumber for railroad crossties and softwood lumber for utility poles, scrap copper prices, and the cost and amount of coal tar available in global markets, which is negatively affected by reductions in blast furnace steel production; (iii) volatility in oil prices, which impacts the cost of coal tar and certain other raw materials, as well as selling prices and margins for certain of our products including carbon black feedstock, phthalic anhydride, and naphthalene; (iv) competitive conditions in global carbon pitch markets; and (v) changes in foreign exchange rates.
Railroad and Utility Products and Services
We provide our customers with treated and untreated wood products, rail joint bars and services primarily for the railroad markets in the United States and Canada. We also operate a railroad services business that conducts engineering, design, repair and inspection services primarily for railroad bridges in the U.S. and Canada. In addition, we supply treated utility poles for the utility sector in the United States and Australia. The primary end-markets for RUPS is the North American railroad industry, which has an installed base of approximately 700 million wood crossties, and the investor-owned utility industry which utilizes wooden distribution and transmission poles. Both crossties and utility poles require periodic replacement.
Historically, North American demand for crossties had been in the range of 22-25 million crossties annually. However, the crosstie replacement market has been significantly lower in recent years. According to the Railway Tie Association (“RTA”), the estimated total crosstie installations in 2018 were approximately 21 million, of which 16 million were for Class I railroads. The RTA initially forecasted demand in 2019 to be at 22 million to 23 million crossties; however, that has recently been revised to 20.7 million crossties for 2019 and 20.8 million crossties for 2020. The key drivers for the lower projected crosstie demand levels include reduced heavy-haul loads because of the continuing secular shift from coal to natural gas, lower agricultural shipments due to lower crop yields, manufacturing constraints related to a less optimistic economic outlook, and uncertainties from ongoing trade tensions.
For distribution poles, nearly half of the installed base is 40-plus years old and the demand has historically been in the range of two to three million poles annually. On an overall basis, we believe that the rate at which utilities purchase utility poles will grow as they continue replacement programs within their service territories. Given that backdrop, we anticipate that 2019 will be a relatively stable year from a demand standpoint. Longer term, we are evaluating opportunities to potentially expand our market presence in the U.S. as well as certain overseas markets.
The supply of untreated crossties can vary at times based upon weather conditions in addition to other factors. We have a nationwide wood procurement team that maintains close working relationships with a network of sawmills. We procure untreated crossties, either on behalf of our customers, or for our own inventory for future treating. We also procure switch ties and various other types of lumber used for railroad bridges and crossings. Untreated crossties go through a six- to nine-month air seasoning process before they are ready to be pressure treated. After the air seasoning process is complete, the crossties are pressure treated using creosote-only treatment or a combined creosote and borate treatment. During any given year, there is a seasonal effect in the winter and spring months on our crosstie business depending on weather conditions for harvesting lumber and crosstie installation.
For the past several years, the major companies in the rail industry substantially reduced both operating and capital spending from peak spending levels, which had a negative impact on sales of various products and services that we provide to that industry. Current year revenues and profitability reflect an increase year-over-year due to a slight rise in demand as capital budgets have now stabilized for most North American Class I railroads. We currently supply all seven of the North American Class I railroads and have long-standing relationships with these customers. Approximately 70 percent of our North American sales are under long-term contracts and we believe that we are positioned to maintain or grow our current market position.
According to the Association of American Railroads (“AAR”), railroads are facing multiple challenges that include fundamental long-term structural changes as a result of the continued decline of coal markets, growth in the domestic intermodal and chemical sectors, evolution of consumer purchasing practices, and disruptions stemming from trade uncertainty. In the recent past, the Class I railroads were highly dependent on the oil and gas and coal mining industries.
26
Currently, the railroads are more correlated to commodity prices, interest rates and trade relations. The AAR reported that rail traffic has been trending down in recent months. For the nine months ended September 30, 2019, total U.S. carload traffic decreased 3.8 percent from last year while intermodal units were lower by 4.1 percent from the prior year, and on a combined basis, U.S. traffic for carloads and intermodal units was 3.9 percent lower than prior year.
Although year-over-year rail traffic had been relatively positive during the past several years, the amount of heavy-haul loads such as coal and fracking sands have declined significantly from historical levels. As a result, this translates into lighter-weight loads having less wear on tracks and ties. Additionally, the current demand for rail service has been softening due to lower U.S. manufacturing output, decelerating market trends in housing and tensions with trading partners overseas. Over an economic cycle, the long-term prognosis for the railroad industry and the products and services that we provide to it are generally favorable. However, in the near-term, railroad customers have scaled back and are focusing on reducing their operating costs and working capital. In general, demand has shown improvements year-to-date 2019 and we anticipate that to continue, contingent on the availability of lumber for untreated crosstie production.
In terms of raw material, in 2018, there was less available inventory of untreated crossties from the sawmills and lumber prices increased dramatically due to unfavorable weather conditions affecting production. During 2019, lumber prices have come down and remained relatively stable; however, the weather challenges in the first half of the year have negatively affected the availability of logs for production at sawmill operators. The RTA indicates that the industry continues to experience a shortage of lumber availability and consequently, the sawmills are reducing their tie production, which has resulted in a tightness in the supply of untreated crossties which constrains our ability to procure needed inventory. In addition, the potential effects from the impending tariffs on trade between China and the U.S. may negatively impact the hardwood industry and the availability of lumber. The conditions for log availability improved somewhat late in the second quarter and throughout the third quarter. To the extent that we can build our untreated tie inventory, we anticipate having higher levels of dry crosstie inventory ready for future treatment.
In addition, over the last several years, certain Class I railroads have shifted from a treatment-service only model to having suppliers hold untreated inventory until the crossties have been treated. Going forward, we estimate that the remaining potential impact of this transition could be a further increase of working capital of approximately $50 million primarily due to higher inventory, and approximately $50 million in associated revenues could be deferred for approximately six to nine months. The actual timing of this impact will be dependent on the date, if at all, when the remaining customers make the transition.
From a long-term perspective, there remains a need for sustained investment in infrastructure and capacity expansion. We believe that with our vertical integration capabilities in wood treatment and strong customer relationships, we will ultimately benefit from increased demand.
Strategic Initiatives and Integration Synergies
As part of optimizing our business, we continue to evaluate a number of opportunities to improve efficiencies in our operational processes, people and facilities. With 17 treating facilities related to our RUPS and UIP businesses in North America operating at less than full utilization, our goal is to either capture more volume through the existing facilities or consolidate our operating footprint. We are pursuing actions to achieve both goals, which has begun realizing benefits in 2019.
Overall, through a combination of strategic initiatives and integration synergies, we expect to generate approximately $20 million of benefits in 2019, driven by savings from the new naphthalene unit at our Stickney, Illinois, facility as well as actions related to network optimization, commercial development, raw materials, and other cost savings. Beyond 2019, we are forecasting an additional $15 million to $30 million of annualized benefits to be achieved ratably through 2023.
On August 5, 2019, we sold our utility pole treatment plant located in Blackstone, Virginia. In exchange for the property and associated assets, the buyer extended its agreement to purchase wood-treatment chemicals from us for a one-year period and agreed to assume any potential historical environmental obligations at the plant. Production capacity at Blackstone is being consolidated with other existing facilities.
27
Performance Chemicals
The largest geographic market for wood treating chemicals sold by our PC business is in North America, and the largest application for our products is the residential remodeling market. We also have a market presence in Europe, South America, Australia, New Zealand and Africa. We believe that PC is the largest global manufacturer and supplier of water-based wood preservatives and wood specialty additives to treaters who supply pressure treated wood products to large retailers and independent lumber dealers. These retailers and dealers, in turn, serve the residential, agricultural and industrial pressure-treated wood market. Our primary products are copper-based wood preservatives, including micronized copper azole (“MicroPro®”) and micronized pigments (“MicroShades®”). Applications for these products include decking, fencing, utility poles, construction lumber and other outdoor structures.
In North America, we are vertically integrated due to our manufacturing capabilities for copper compounds for our copper-based wood preservatives. We believe our vertical integration is part of our proprietary processes and reflects an important competitive advantage.
As most of the products sold by PC are copper-based products, changes in the price and availability of copper can have a significant impact on product pricing and margins. We attempt to moderate the variability in copper pricing over time by entering into hedging transactions for the majority of our copper needs, which primarily range from six months up to 36 months. These hedges typically match expected customer purchases and receive hedge accounting treatment. From time to time, we enter into forward transactions based upon long-term forecasted needs of copper. These forward positions are typically marked to market.
Product demand for our PC business has historically been closely associated with consumer spending on home repair and remodeling projects, and therefore, trends in existing home sales serve as a leading indicator. Overall, the market for existing homes continues to show mixed signals. According to the National Association of Realtors® (“NAR”), total existing-home sales in September were down 2.2 percent from August, following two consecutive months of increases. Despite the decline, overall existing-home sales are up 3.9 percent from a year ago. Even with historically low mortgage rates, sales have not commensurately increased, in part due to a low level of new housing options. Given the housing shortage, home prices are rising too rapidly, and this lack of inventory is preventing a potentially higher growth rate in existing-home sales.
According to the Leading Indicator of Remodeling Activity (“LIRA”) reported by the Joint Center for Housing Studies of Harvard University, the annual growth in the national market for home improvement and repair has been revised lower and expected to slow considerably over the next twelve months. The LIRA projects that annual home improvement and maintenance expenditures will post a modest decline of 0.3 percent through the third quarter of 2020. The continued weakness in home sales—existing and new--is anticipated to lead to sluggish remodeling activity next year. Also, the slowdowns in other key indicators of improvement spending—project permitting, sales of building materials, and home prices—may suggest the remodeling market may be reaching a turning point. The improvement and repair spending in the coming year is expected to be at $325 billion, essentially remaining flat compared to the past twelve months. However, the current environment of low interest rates may help to counter some of these headwinds, which could boost home improvement expenditures over the coming year.
The Conference Board Consumer Confidence Index® decreased in October to 125.9, down from 126.3 in September, and 134.2 in August. Consumers were less positive in their assessment of current conditions and their expectations regarding the short-term outlook also weakened. The escalation in trade and tariff tensions appears to have diminished confidence in the expansion. However, this pattern of uncertainty and volatility has persisted throughout 2019 and may continue hovering at current levels for months to come.
From a margin perspective, our profitability has been unfavorably impacted by rising raw material costs, primarily due to copper prices which began to trend higher in 2017, continued into 2018 and then pulled back from highs reached in the first half of 2018. Overall, copper prices in 2018 were higher, and given that we make purchasing commitments approximately 12 to 18 months in advance of the following 12-month period, we expect higher year-over-year raw material costs throughout 2019. Our strategy is to hedge a majority of our requirements over a one-to-three year time frame in order to provide short-term certainty and visibility of our cost structure by lessening the impact that may arise in commodity markets. In a rising copper price environment, as has been the case for much of the past twenty-four months, our average hedged prices have increased from prior year. That trend has continued in 2019. We are hedging for our input needs in 2020 and beyond, and as long as copper prices remain at current levels, we anticipate a year-over-year benefit for that time period. We have and will continue to implement pricing actions, where possible, to partially offset the impact of higher input costs.
28
Carbon Materials and Chemicals
The primary products produced by CMC are creosote, which is a registered pesticide in the U.S. and used primarily in the pressure treatment of railroad crossties, and carbon pitch, which is sold primarily to the aluminum industry for the production of carbon anodes used in the smelting of aluminum. We have reduced capacity in our CMC plants in North America and Europe over the past several years to levels required to meet creosote demand in North America for the treatment of railroad crossties. Most recently, in June 2019, we announced the cessation of remaining production activities at our Follansbee, West Virginia facility in the third quarter of 2019 and, as such, we recorded charges of $3.3 million in the second quarter of 2019 related to asset retirement obligations and inventory and fixed asset write-offs. As a result of these initiatives, we expect additional restructuring and related charges to earnings of approximately $3 to $5 million through 2021. The overall expected future cash requirements for the CMC plant closures are estimated to be approximately $17 million through 2021.
We currently supply our North American RUPS business with 100 percent of its creosote requirements. As discussed in the RUPS outlook, there has been a decrease starting in 2017 with respect to spending for railroad infrastructure. This results in a shift in excess distillate production to the commodity carbon black feedstock market until demand stabilizes for creosote.
While the sale of carbon pitch remains a significant portion of our sales volume, the reduction of aluminum smelting capacity in the United States, Australia and Western Europe has led to sharply lower demand for carbon pitch over the past several years. Accordingly, we have experienced significantly lower sales volumes due to the reduction in aluminum production in parts of the world where the majority of our production facilities are located. However, beginning in 2018, aluminum production in the U.S. increased to some extent as tariffs are being imposed on certain imported steel and aluminum products that has stimulated restarts of previously idled capacity. This development has resulted in additional demand for carbon pitch in the United States that can likely only be sustained through a continuation of current trade policy.
The availability of coal tar, the primary raw material for our CMC business, is linked to levels of metallurgical coke production. As the global steel industry, excluding Asia, has reduced the production of steel using metallurgical coke, the volumes of coal tar have also been reduced. For the past decade, the coal tar distillation industry has operated in an excess capacity mode, which further increased the competition for a limited amount of coal tar in North America. Over the past three years we have consolidated our operating footprint and significantly lowered production levels at the same time that we added distribution assets to move finished products from Europe to the U.S. more efficiently. In addition, we entered into several new long-term supply agreements in 2017 to further lower our exposure to coal tar availability risk and volatile end markets. As a result, our raw material needs in North America have been significantly less than historically required.
For the external markets served by our CMC business, we expect that North America and Europe will benefit from relatively favorable demand levels for carbon pitch. However, phthalic anhydride markets have begun to soften and end market pricing for some products has been under pressure in certain regions as competitors are trying to increase market share. Globally, coal tar raw material supply remains constrained due to reductions in blast furnace steel capacity. That said, our continued focus on streamlining CMC’s cost structure has been key to maximizing its profitability.
With respect to our largest customer in China, we believe that the pricing we have received has been understated for a number of quarterly periods prior to the fourth quarter of 2018. We have not recognized any incremental revenue associated with the higher pricing that we believe is accurate.
29
Seasonality and Effects of Weather on Operations
Our quarterly operating results fluctuate due to a variety of factors that are outside of our control, including inclement weather conditions, which in the past have affected operating results. Operations at some of our facilities have at times been reduced during the winter months. Moreover, demand for some of our products declines during periods of inclement weather. As a result of the foregoing, we anticipate that we may experience material fluctuations in quarterly operating results. Historically, our operating results have been significantly lower in the first and fourth calendar quarters as compared to the second and third calendar quarters.
Results of Operations – Comparison of Three Months Ended September 30, 2019 and 2018
Consolidated Results
Net sales for the three months ended September 30, 2019 and 2018 are summarized by segment in the following table:
|
|
Three Months Ended September 30, |
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Net Change |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
198.8 |
|
|
$ |
185.0 |
|
|
|
7 |
% |
Performance Chemicals |
|
|
123.9 |
|
|
|
108.2 |
|
|
|
15 |
% |
Carbon Materials and Chemicals |
|
|
152.2 |
|
|
|
149.5 |
|
|
|
2 |
% |
|
|
$ |
474.9 |
|
|
$ |
442.7 |
|
|
|
7 |
% |
RUPS net sales increased by $13.8 million or seven percent compared to the prior year period. The sales increase was primarily due to volume increases in the Class I crosstie market and the domestic utility pole market and price increases across the segment in the current year period. In total, sales of Class I crossties increased by $18.0 million in the current year period. These increases were offset, in part, by volume decreases in the commercial crosstie market, the rail joints market and our domestic pilings business.
PC net sales increased by $15.7 million or 15 percent compared to the prior year period. The sales increase was due primarily to higher volumes of copper based preservatives in North America, new customer volumes and new product sales. In addition, sales of non-copper based preservatives in Europe realized a more favorable pricing mix in the current year period.
CMC net sales increased by $2.7 million or two percent compared to the prior year period due mainly to higher sales volumes for carbon pitch and naphthalene in China. These were partially offset by lower sales volumes of carbon pitch in Europe and Australia and phthalic anhydride in North America, lower sales prices for carbon pitch and naphthalene in China and Europe and an unfavorable impact from foreign currency translation.
Cost of sales as a percentage of net sales was 81 percent for the quarters ended September 30, 2019 and 2018. In the current year period, higher gross margins for RUPS were due primarily to increased sales volumes of crossties while CMC margins are being favorably impacted by permanent cost savings from its restructuring initiatives. These margin increases were partially offset by slightly lower PC margins due to higher raw material costs in the current year period.
Depreciation and amortization charges for the quarter ended September 30, 2019 were $1.3 million higher compared to the prior year period due mainly to assets placed in service over the past year related to our new naphthalene unit at our CMC plant in Stickney, Illinois.
Impairment and restructuring expenses for the quarter ended September 30, 2019 were largely unchanged compared to the prior year period and consist of remaining domestic restructuring charges within our CMC segment.
Selling, general and administrative expenses for the quarter ended September 30, 2019 were $0.3 million lower when compared to the prior year period due primarily to a decrease of $1.7 million for travel, consulting and other professional service expenses mostly related to our prior year acquisitions offset mainly by an increase in employee related costs.
Interest expense for the quarter ended September 30, 2019 was $0.4 million higher when compared to the prior year period primarily due to the higher average debt level to fund our stock buybacks and capital expenditures in the second half of 2018.
30
Income taxes for the quarter ended September 30, 2019 were $3.6 million, a decrease of $5.0 million when compared to the prior year period. The decrease in income tax expense is primarily due to discrete items that were recorded in each period in addition to a lower estimated annual effective income tax rate. The decrease is partially offset by additional tax expense due to an increase in pre-tax profit of $8.6 million when compared to the prior period. In the quarter ended September 30, 2019, we recorded a favorable tax benefit of $2.6 million for provision-to-return adjustments as a result of filing the Company’s 2018 U.S. tax return. These favorable adjustments were predominately due to various tax return positions which enabled us to increase our U.S. taxable income and therefore decrease the limitation on our interest expense deduction as originally estimated. In the quarter ended September 30, 2018, we recorded a tax cost of $1.0 million related to the completion of the analysis of the final impact of the Tax Cuts and Jobs Act of 2017.
Income tax expense as a percentage of pre-tax profit for the quarter ended September 30, 2019 and 2018 was 14.9 percent and 55.5 percent, respectively. The decrease in this percentage is largely due to the factors that were previously described. Additionally, the estimated annual effective income tax rate is lower when compared to the prior period due to the change in the geographical mix of earnings and due to a decrease in unfavorable U.S. tax adjustments for the limitation on our interest expense deduction and the GILTI inclusion.
Segment Results.
Segment operating profit for the three months ended September 30, 2019 and 2018 is summarized by segment in the following table:
|
|
Three Months Ended September 30, |
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
11.3 |
|
|
$ |
5.8 |
|
|
|
95 |
% |
Performance Chemicals |
|
|
11.7 |
|
|
|
11.0 |
|
|
|
6 |
% |
Carbon Materials and Chemicals |
|
|
17.1 |
|
|
|
14.9 |
|
|
|
15 |
% |
Corporate |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
0 |
% |
|
|
$ |
39.6 |
|
|
$ |
31.2 |
|
|
|
27 |
% |
Operating profit as a percentage of net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
|
5.7 |
% |
|
|
3.1 |
% |
|
|
2.6 |
% |
Performance Chemicals |
|
|
9.4 |
% |
|
|
10.2 |
% |
|
|
-0.8 |
% |
Carbon Materials and Chemicals |
|
|
11.2 |
% |
|
|
10.0 |
% |
|
|
1.2 |
% |
|
|
|
8.3 |
% |
|
|
7.0 |
% |
|
|
1.3 |
% |
RUPS operating profit increased by $5.5 million compared to the prior year period. Operating profit as a percentage of net sales increased to 5.7 percent from an operating profit of 3.1 percent in the prior year period. Operating profit as a percentage of net sales for the three months ended September 30, 2019 was positively impacted by increased sales volumes of crossties to Class I customers coupled with commercial crosstie market price increases and higher overall demand along with synergy benefits in the current year period from our 2018 acquisition of UIP.
PC operating profit increased by $0.7 million compared to the prior year period. Operating profit as a percentage of net sales decreased to 9.4 percent from 10.2 percent in the prior year period. The decrease in operating profit margin in the current year period was due primarily to higher year-over-year raw material costs as well as incremental customer warranty costs, partially offset by an increase in sales volumes and prices for our copper-based wood preservatives.
CMC operating profit increased by $2.2 million compared to the prior year period. Operating profit as a percentage of net sales increased to 11.2 percent from 10.0 percent in the prior year period. The increase in operating profit margin in the current year period was due primarily to increased sales volumes for carbon pitch and naphthalene in China, and a more streamlined and efficient cost structure across the entire segment. These benefits were partially offset by lower sales volumes of carbon pitch in Europe and Australia and phthalic anhydride in North America and lower sales prices for carbon pitch and naphthalene in China and Europe.
31
Results of Operations – Comparison of Nine Months Ended September 30, 2019 and 2018
Consolidated Results
Net sales for the nine months ended September 30, 2019 and 2018 are summarized by segment in the following table:
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Net Change |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
564.0 |
|
|
$ |
470.6 |
|
|
|
20 |
% |
Performance Chemicals |
|
|
343.7 |
|
|
|
320.7 |
|
|
|
7 |
% |
Carbon Materials and Chemicals |
|
|
471.9 |
|
|
|
493.5 |
|
|
|
-4 |
% |
|
|
$ |
1,379.6 |
|
|
$ |
1,284.8 |
|
|
|
7 |
% |
RUPS net sales increased by $93.4 million or 20 percent compared to the prior year period. The sales increase was primarily due to a full nine months of results from UIP, which was acquired in the second quarter of the prior year as well as volume increases in the Class I crosstie market and our rail services business and price increases across the segment in the current year period. Sales of crossties increased by $48.4 million in the current year period. These increases were offset, in part, by volume decreases in the rail joints market and an unfavorable impact from foreign currency translation out of our Australian pole business.
PC net sales increased by $23.0 million or seven percent compared to the prior year period. The sales increase was due primarily to higher volumes and price increases for copper based preservatives in North America, new customer volumes and new product sales. Sales of copper based preservatives in North America and non-copper based preservatives in Europe realized a more favorable pricing mix in the current year period as well.
CMC net sales decreased by $21.6 million or four percent compared to the prior year period due mainly to lower sales prices for carbon pitch in China and Europe and naphthalene in Europe along with lower sales volumes of carbon black feedstock and phthalic anhydride and an unfavorable impact from foreign currency translation, partially offset by increased volumes for carbon pitch in China, Europe and North America and naphthalene in China. In Australia, higher sales prices for carbon pitch were driven primarily by higher raw material cost and increases in global oil pricing.
Cost of sales as a percentage of net sales was 81 percent for the nine months ended September 30, 2019 compared to 80 percent in the prior year period. Lower gross margins for CMC in the current year period were a result of favorable margins in the first quarter of 2018 in China along with lower gross margins for PC due to higher year-over-year raw material costs. These were offset by higher gross margins for RUPS due to increased sales volumes of crossties coupled with commercial crosstie market price increases.
Depreciation and amortization charges for the nine months ended September 30, 2019 was $3.8 million higher when compared to the prior year period due mainly to assets placed in service over the past year related to our new naphthalene unit at our CMC plant in Stickney, Illinois along with depreciation and amortization from our acquisition of UIP in the second quarter of 2018.
Impairment and restructuring expenses for the nine months ended September 30, 2019 were $1.4 million higher when compared to the prior year period. In the third quarter of 2019, we discontinued remaining production activities at our Follansbee, West Virginia facility and, as such, we recorded associated charges of approximately $3 million for asset retirement obligations and inventory and fixed asset write-offs in the current year. Prior year charges consisted of storage tank decommissioning costs and accelerated depreciation for the remaining fixed assets at our coal tar distillation facilities in Clairton, Pennsylvania and Follansbee, West Virginia.
Selling, general and administrative expenses for the nine months ended September 30, 2019 were $7.9 million lower when compared to the prior year period due primarily to a decrease of $9.2 million for travel, consulting and professional service expenses mostly related to our prior year acquisitions offset mainly by an increase in employee related costs.
Interest expense for the nine months ended September 30, 2019 was $8.1 million higher when compared to the prior year period primarily due to the higher average debt level to fund our acquisitions of UIP and KRR in 2018 as well as to fund our stock buybacks and capital expenditures in the second half of 2018.
32
Income taxes for the nine months ended September 30, 2019 were $11.5 million, a decrease of $12.9 million when compared to the prior year period even though pre-tax profit was similar to the prior period. The decrease in income tax expense is primarily due to discrete items that were recorded in each period in addition to a lower estimated annual effective income tax rate. In the nine months ended September 30, 2019, we recorded a favorable tax benefit of $4.3 million for the reversal of various unrecognized tax benefits due to the closure of a U.S. tax audit and a favorable tax benefit of $2.6 million for provision-to-return adjustments as a result of filing the Company’s 2018 U.S. tax return. These favorable adjustments were predominately due to various tax return positions which enabled us to increase our U.S. taxable income and therefore decrease the limitation on our interest expense deduction as originally estimated. In the nine months ended September 30, 2018, we recorded a tax cost of approximately $3.8 million, which was primarily related to the completion of the analysis of the final impact of the Tax Cuts and Jobs Act of 2017.
Income tax expense as a percentage of pre-tax profit for the nine months ended September 30, 2019 and 2018 was 19.6 percent and 43.9 percent, respectively. The decrease in this percentage is largely due to the factors that were previously described. Additionally, the estimated annual effective income tax rate is lower when compared to the prior period due to the change in the geographical mix of earnings and due to a decrease in unfavorable U.S. tax adjustments for the limitation on our interest expense deduction and the GILTI inclusion.
Segment Results
Segment operating profit for the nine months ended September 30, 2019 and 2018 is summarized by segment in the following table:
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
$ |
31.8 |
|
|
$ |
5.9 |
|
|
|
439 |
% |
Performance Chemicals |
|
|
38.5 |
|
|
|
28.2 |
|
|
|
37 |
% |
Carbon Materials and Chemicals |
|
|
37.8 |
|
|
|
64.6 |
|
|
|
-41 |
% |
Corporate |
|
|
(1.6 |
) |
|
|
(1.9 |
) |
|
|
16 |
% |
|
|
$ |
106.5 |
|
|
$ |
96.8 |
|
|
|
10 |
% |
Operating profit as a percentage of net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility Products and Services |
|
|
5.6 |
% |
|
|
1.3 |
% |
|
|
4.3 |
% |
Performance Chemicals |
|
|
11.2 |
% |
|
|
8.8 |
% |
|
|
2.4 |
% |
Carbon Materials and Chemicals |
|
|
8.0 |
% |
|
|
13.1 |
% |
|
|
-5.1 |
% |
|
|
|
7.7 |
% |
|
|
7.5 |
% |
|
|
0.2 |
% |
RUPS operating profit increased by $25.9 million compared to the prior year period. Operating profit as a percentage of net sales increased to 5.6 percent in the current year period. Operating profit as a percentage of net sales for the nine months ended September 30, 2019 was impacted by increased sales volumes of crossties to Class I customers coupled with commercial crosstie market price increases and higher overall demand along with synergy benefits in the current year period from our 2018 acquisition of UIP. The prior year period also included acquisition-related costs not present in the current year period.
PC operating profit increased by $10.3 million compared to the prior year period. Operating profit as a percentage of net sales increased to 11.2 percent from 8.8 percent in the prior year period. The current year period was favorably impacted by a net amount of $5.6 million due to changes in unrealized gains and losses from our copper swap contracts as well as insurance proceeds compared to the prior year period. Higher year-over-year raw material prices partially offset our slight increase in sales for the nine months ended September 30, 2019.
CMC operating profit decreased by $26.8 million compared to the prior year period. Operating profit as a percentage of net sales decreased to 8 percent from 13.1 percent in the prior year period. Operating profit for the nine months ended September 30, 2019 was negatively affected primarily by lower sales prices for carbon pitch in China year over year. In addition, we recognized restructuring and related charges to earnings of approximately $3 million for the nine months ended September 30, 2019 resulting from our cessation of remaining production activities at our Follansbee, West Virginia facility in the third quarter of 2019. Finally, lower sales prices for carbon pitch and naphthalene in Europe along with lower sales volumes of carbon black feedstock and phthalic anhydride were partially offset by increased volumes for carbon pitch in China, Europe and North America and naphthalene in China coupled with a more streamlined and efficient cost structure across the entire segment in the current year period.
33
Cash Flow
Net cash provided by operating activities for the nine months ended September 30, 2019 was $57.0 million compared to net cash provided by operating activities of $8.0 million in the prior year period. The net increase of $49.0 million in cash provided by operations was due primarily to lower working capital usage of $50.4 million compared to the prior year period, mainly due to favorable timing of accounts receivable collections in the current year period and prior period payment of amounts owed to a Chinese customer under the operation of a long-term sales contract. These positive impacts were partially offset by a net unfavorable impact on cash from a reduction in outstanding payables in the current year period relative to the prior year end and the change in income and certain operating activities of $1.4 million.
Net cash used in investing activities amounted to $23.5 million for the nine months ended September 30, 2019 compared to net cash used in investing activities of $341.6 million in the prior year period. The decrease in cash used for investing activities of $318.1 million is primarily due to $264.0 million of net cash used for acquisitions in the prior year period as well as prior year capital expenditures to expand production capacity at PC in the United States and continued spending on the new naphthalene unit construction at our CMC plant in Stickney, Illinois. Both of these projects were substantially completed by the end of 2018.
Net cash used in financing activities was $33.0 million for the nine months ended September 30, 2019 compared to $337.8 million of net cash provided by financing activities in the prior year period. The cash used in financing activities in the nine months ended September 30, 2019, reflected net repayments of $32.2 million and repurchases of common stock of $0.9 million. The cash provided by financing activities in the prior year period reflected net borrowings of $369.9 million to primarily fund acquisitions and capital expenditures and repurchases of common stock of $31.7 million.
Liquidity and Capital Resources
We have a $600.0 million senior secured revolving credit facility and a $100.0 million secured term loan facility (the “Credit Facility”) with a maturity date of May 2024. The interest rate on the Credit Facility is variable and is based on LIBOR. On May 1, 2019, we entered into the Third Amendment and amended the Credit Facility to, among other things: (1) reset the Credit Facility termination date to May 1, 2024; and (2) revise certain financial statement covenants and related definitions and other covenants, including revising the definition of Consolidated EBITDA to increase the permitted add back of non-recurring, non-cash charges incurred in connection with the discontinuation or sale of business operations and excluding dividends and distributions made during the fiscal quarter ended September 30, 2018 from the definition of fixed charge coverage ratio. All other material terms, conditions and covenants with respect to the Credit Facility remain unchanged.
Restrictions on Dividends to Koppers Holdings
Koppers Holdings depends on the dividends from the earnings of Koppers Inc. and its subsidiaries to generate the funds necessary to meet its financial obligations, including the payment of any declared dividend of Koppers Holdings. The Credit Facility prohibits Koppers Inc. from making dividend payments to Koppers Holdings unless (1) such dividend payments are permitted by the indenture governing Koppers Inc.’s $500 million Senior Notes due 2025 (the “2025 Notes”), (2) no event of default or potential default has occurred or is continuing under our Credit Facility, and (3) we are in pro forma compliance with our fixed charge coverage ratio covenant after giving effect to such dividend. The indenture governing the 2025 Notes restricts Koppers Inc.’s ability to finance our payment of dividends if (1) a default has occurred or would result from such financing, (2) Koppers Inc., or a restricted subsidiary of Koppers Inc. which is not a guarantor under the indenture, is not able to incur additional indebtedness (as defined in the indenture), and (3) the sum of all restricted payments (as defined in the indenture) have exceeded the permitted amount (which we refer to as the “basket”) at such point in time.
The basket is governed by a formula based on the sum of a beginning amount, plus or minus a percentage of Koppers Inc.’s consolidated net income (as defined in the indenture), plus the net proceeds of Koppers Inc.’s qualified stock issuance or conversions of debt to qualified stock, plus the net proceeds from the sale of or a reduction in an investment (as defined in the indenture) or the value of the assets of an unrestricted subsidiary which is designated a restricted subsidiary. At September 30, 2019, the basket totaled $150.6 million. Notwithstanding such restrictions, the indenture governing the 2025 Notes permits an additional aggregate amount of $0.30 per share each fiscal quarter to finance dividends on the capital stock of Koppers Holdings, whether or not there is any basket availability, provided that at the time of such payment, no default in the indenture has occurred or would result from financing the dividends.
In addition, certain required coverage ratios in Koppers Inc.’s Credit Facility may restrict the ability of Koppers Inc. to pay dividends. Koppers Holdings last declared a dividend in November 2014 and does not expect to declare any dividends for the foreseeable future.
34
Liquidity
Borrowings under the Credit Facility are secured by a first priority lien on substantially all of the assets of Koppers Inc., Koppers Holdings and their material domestic subsidiaries.
The Credit Facility contains certain covenants for Koppers Inc. and its restricted subsidiaries that limit capital expenditures, additional indebtedness, liens, dividends and investments or acquisitions. In addition, such covenants give rise to events of default upon the failure by Koppers Inc. and its restricted subsidiaries to meet certain financial ratios.
As of September 30, 2019, we had $207.6 million of unused revolving credit availability for working capital purposes after restrictions by various debt covenants and certain letter of credit commitments. As of September 30, 2019, $7.5 million of commitments were utilized by outstanding letters of credit.
The following table summarizes our estimated liquidity as of September 30, 2019 (dollars in millions):
Cash and cash equivalents(1) |
|
$ |
40.7 |
|
Amount available under Credit Facility |
|
|
207.6 |
|
Total estimated liquidity |
|
$ |
248.3 |
|
(1) |
Cash includes approximately $33.7 million held by foreign subsidiaries. |
Our estimated liquidity was $219.6 million at December 31, 2018.
Our remaining need for cash in the next twelve months relates primarily to contractual obligations which include debt service, pension plan funding, purchase commitments and operating leases, as well as working capital, capital maintenance programs and the funding of plant consolidation and rationalizations. We may also use cash to pursue other potential strategic acquisitions or voluntary pension plan contributions. Capital expenditures in 2019, excluding acquisitions, if any, are expected to total approximately $30 million and are expected to be funded by cash from operations.
Debt Covenants
The covenants under the Third Amendment that affect availability of the Credit Facility and which may restrict the ability of Koppers Inc. to pay dividends include the following financial ratios:
|
◾ |
The fixed charge coverage ratio, calculated as of the end of each fiscal quarter for the four fiscal quarters then ended, is not permitted to be less than 1.10. The fixed charge coverage ratio at September 30, 2019 was 2.11. |
|
◾ |
The total secured leverage ratio, calculated as of the end of each fiscal quarter for the four fiscal quarters then ended, is not permitted to exceed 3.25. The total secured leverage ratio at September 30, 2019 was 2.18. |
|
◾ |
The total leverage ratio, calculated as of the end of each fiscal quarter for the four fiscal quarters then ended, is not permitted to exceed 5.50. The total leverage ratio at September 30, 2019 was 4.46. |
We are currently in compliance with all covenants governing the Credit Facility. Our continued ability to meet those financial ratios can be affected by events beyond our control, however, excluding possible acquisitions, we currently expect that our net cash flows from operating activities and funds available from our Credit Facility will be sufficient to provide for our working capital needs and capital spending requirements over the next twelve months.
Legal Matters
The information set forth in Note 18 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of this Part I is incorporated herein by reference.
Recently Issued Accounting Guidance
The information set forth in Note 2 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of this Part I is incorporated herein by reference.
Critical Accounting Policies
We adopted ASU 2016-02, Leases (Topic 842) effective January 1, 2019 using the modified retrospective approach with no restatement of comparative periods presented. The adoption is accounted for as a change in accounting principle in conformity with FASB Accounting Standards Codification ("ASC") 250, “Accounting Changes and Error Corrections”.
Environmental and Other Matters
The information set forth in Note 18 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of this Part I is incorporated herein by reference.
35
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There are no material changes to the disclosure on this matter made in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of the Chief Executive Officer and Chief Financial Officer and utilizing the Committee of Sponsoring Organizations of the Treadway Commission (COSO) Internal Control – Integrated Framework (2013), have evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report.
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures were effective as of the end of the period covered by this report.
Beginning January 1, 2019, we adopted the provisions of ASU No. 2016-02, Leases (Topic 842). We implemented changes to our processes and control activities as a result of adopting Topic 842 related to lease identification and subsequent accounting for leases entered into, and financial statement disclosure. These included the development of new policies based on the guidance provided in the new lease standard, new training related to Topic 842, ongoing lease contract review requirements, and gathering of information provided for disclosures.
On April 10, 2018, we acquired UIP and on February 28, 2018, we acquired KRR. We have implemented internal controls over significant processes specific to UIP and KRR that management believes are appropriate in consideration of related integration of operations, systems, and control activities. As of the date of this Quarterly Report on Form 10-Q, we are in the process of further integrating the acquired UIP and KRR operations into our overall internal controls over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information set forth in Note 18 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of Part I of this report is incorporated herein by reference.
ITEM 1A. RISK FACTORS
There have been no material changes to the Risk Factors previously disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
36
ITEM 6. EXHIBITS
|
|
|
|
31.1* |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2* |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1* |
|
|
|
101.INS* |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
101.SCH* |
Inline XBRL Taxonomy Extension Schema Document |
|
|
101.CAL* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.LAB* |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Filed herewith.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
KOPPERS HOLDINGS INC. (REGISTRANT) |
||
|
|
||
Date: November 7, 2019 |
|
By: |
/s/ MICHAEL J. ZUGAY |
|
|
|
Michael J. Zugay Chief Financial Officer and Treasurer |
|
|
|
(Principal Financial Officer and Duly Authorized Officer) |
38