Annual Statements Open main menu

KORU Medical Systems, Inc. - Quarter Report: 2011 November (Form 10-Q)


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


(Mark One)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended November 30, 2011


or


[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ________ to ________.


Commission File Number: 0-12305


REPRO-MED SYSTEMS, INC.

(Exact name of registrant as specified in its charter)


New York

13-3044880

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

24 Carpenter Road, Chester New York

10918

(Address of principal executive offices)

(Zip Code)


(845) 469-2042

(Registrant’s telephone number, including area code)


n/a

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [X] Yes [  ] No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X] No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


 

Large accelerated filer [  ]

Accelerated filer [  ]

 

 

 

 

Non-accelerated filer   [  ]

(Do not check if a smaller reporting company)

Smaller reporting company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No


As of November 30, 2011 38,602,667 shares of common stock, $.01 par value per share, were outstanding.




REPRO-MED SYSTEMS, INC.

TABLE OF CONTENTS


 

 

PAGE

 

 

 

PART I FINANCIAL INFORMATION

 

 

 

ITEM 1.

Financial Statements

 

 

 

 

 

Balance Sheets - November 30, 2011 (Unaudited) and February 28, 2011

3

 

 

 

 

Statements of Operations (Unaudited) - for the Three Months and Nine Months Ended November 30, 2011 and November 30, 2010

4

 

 

 

 

Statements of Cash Flows (Unaudited) - for the Nine Months Ended November 30, 2011 and November 30, 2010

5

 

 

 

 

Notes to Financial Statements

6-10

 

 

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

11-15

 

 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

15

 

 

 

ITEM 4.

Controls and Procedures

15

 

 

 

PART II OTHER INFORMATION

 

 

 

ITEM 1.

Legal Proceedings

15

 

 

 

ITEM 1A.

Risk Factors

15

 

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

15

 

 

 

ITEM 3.

Defaults Upon Senior Securities

15

 

 

 

ITEM 4.

Removed and Reserved

16

 

 

 

ITEM 5.

Other Information

16

 

 

 

ITEM 6.

Exhibits

16


Page 2



PART I – FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS.


REPRO-MED SYSTEMS, INC.

BALANCE SHEETS


 

 

November 30,

 

February 28,

 

 

 

2011

 

2011

 

 

 

Unaudited

 

 

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash

 

$

1,565,604

 

$

1,322,250

 

Certificates of Deposit

 

 

253,932

 

 

152,399

 

Accounts receivable less allowance for doubtful accounts of  $16,248 and $12,128 for November 30, 2011 and February 28, 2011 respectively

 

 

878,163

 

 

713,906

 

Inventory

 

 

1,061,926

 

 

668,200

 

Prepaid expenses

 

 

142,748

 

 

112,937

 

Deferred Tax Asset

 

 

 

 

45,641

 

Total Current Assets

 

 

3,902,373

 

 

3,015,333

 

 

 

 

 

 

 

 

 

PROPERTY & EQUIPMENT, less accumulated depreciation of $1,386,170 and $1,316,822 at November 30, 2011 and February 28, 2011 respectively

 

 

495,419

 

 

361,360

 

 

 

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

 

 

 

Patents, net of accumulated amortization of $106,357 and  $102,314 at November 30, 2011 and February 28, 2011, respectively

 

 

25,796

 

 

29,839

 

Security deposit

 

 

28,156

 

 

28,156

 

Total Other Assets

 

 

53,952

 

 

57,995

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

4,451,744

 

$

3,434,688

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Note payable - current portion

 

 

2,039

 

 

1,928

 

Notes payable to related parties - current portion

 

 

40,801

 

 

39,011

 

Deferred capital gain - current portion

 

 

22,481

 

 

22,481

 

Accounts payable

 

 

309,746

 

 

158,108

 

Accrued expenses

 

 

129,794

 

 

71,330

 

Accrued payroll and related taxes

 

 

21,592

 

 

21,195

 

Accrued Tax Liability

 

 

35,158

 

 

 

Total Current Liabilities

 

 

561,611

 

 

314,053

 

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

 

 

Note payable - less current portion

 

 

2,007

 

 

3,552

 

Notes payable to related parties - less current portion

 

 

448,420

 

 

479,248

 

Deferred capital gain less current portion

 

 

140,516

 

 

157,375

 

Total Other Liabilities

 

 

590,943

 

 

640,175

 

Total Liabilities

 

 

1,152,554

 

 

954,228

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common Stock, $0.01 par value, 50,000,000 shares authorized, 38,602,667 and 36,577,667 issued and outstanding at November 30, 2011 and February 28, 2011 respectively

 

 

386,027

 

 

365,777

 

Additional paid-in Capital

 

 

3,318,010

 

 

3,017,809

 

Accumulated deficit

 

 

(262,847

)

 

(761,126

)

 

 

 

3,441,190

 

 

2,622,460

 

Less: Treasury Stock, 2,275,000 shares at cost at November 30, 2011 and February 28, 2011

 

 

(142,000

)

 

(142,000

)

Total Stockholders’ Equity

 

 

3,299,190

 

 

2,480,460

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

4,451,744

 

$

3,434,688

 


The accompanying notes are an integral part of these Financial Statements


Page 3



REPRO-MED SYSTEMS, INC.

STATEMENTS OF OPERATIONS (UNAUDITED)


 

 

For the Three Months Ended
November 30

 

For the Nine Months Ended
November 30

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

$

1,501,282

 

$

1,254,198

 

$

4,357,469

 

$

3,316,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

589,390

 

 

411,080

 

 

1,622,639

 

 

1,140,795

 

Selling, general and administrative

 

 

631,976

 

 

528,176

 

 

1,875,092

 

 

1,496,899

 

Research and development

 

 

26,606

 

 

8,444

 

 

49,302

 

 

26,044

 

Depreciation and amortization

 

 

27,113

 

 

16,184

 

 

73,391

 

 

47,409

 

Total Costs and Expenses

 

 

1,275,085

 

 

963,884

 

 

3,620,424

 

 

2,711,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Profit

 

 

226,197

 

 

290,314

 

 

737,045

 

 

605,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income/(Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) Currency Exchange

 

 

1,238

 

 

2,393

 

 

12,504

 

 

(2,835

)

Interest Expense

 

 

(8,200

)

 

(8,230

)

 

(24,099

)

 

(28,335

)

Forgiveness of Interest

 

 

 

 

 

 

 

 

28,425

 

Interest and Other Income

 

 

90,181

 

 

1,006

 

 

120,523

 

 

4,838

 

Total other Income (Expense)

 

 

83,219

 

 

(4,831

)

 

108,928

 

 

2,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROFIT  BEFORE TAXES

 

 

309,416

 

 

285,483

 

 

845,973

 

 

607,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

(127,169

)

 

(117,334

)

 

(347,694

)

 

(249,673

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

182,247

 

$

168,149

 

$

498,279

 

$

357,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Stockholders

 

$

182,247

 

$

168,149

 

$

498,279

 

$

357,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income PER COMMON SHARE Available to Common Stockholders

 

 

 

 

 

 

0.01

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

38,602,667

 

 

36,536,667

 

 

37,343,485

 

 

35,920,217

 


The accompanying notes are an integral part of these Financial Statements


Page 4



REPRO-MED SYSTEMS, INC.

STATEMENTS OF CASH FLOWS (UNAUDITED)


 

 

For the Nine Months Ended

 

 

 

November 30,
2011

 

November 30,
2010

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net Income

 

$

498,279

 

$

357,801

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

12,511

 

Depreciation and amortization

 

 

73,391

 

 

47,409

 

Deferred capital gain - building lease

 

 

(16,860

)

 

(16,860

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(164,257

)

 

303,428

 

(Increase) in inventory

 

 

(393,726

)

 

(54,748

)

(Increase) in prepaid expense

 

 

(29,811

)

 

(5,407

)

Decrease in deferred tax asset

 

 

80,799

 

 

249,673

 

Increase (decrease) in accounts payable

 

 

151,638

 

 

(12,329

)

Increase  in accrued payroll and related taxes

 

 

397

 

 

26,058

 

Increase (decrease) in accrued expense

 

 

58,464

 

 

(58,640

)

(Decrease) in warranty liability

 

 

 

 

(1,825

)

(Decrease) in accrued interest

 

 

 

 

(54,183

)

NET CASH PROVIDED  BY OPERATING ACTIVITIES

 

 

258,314

 

 

792,888

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Payments for property and equipment

 

 

(203,407

)

 

(86,544

)

Reduction in patents

 

 

 

 

(450

)

Purchase of Certificates of Deposit

 

 

(101,533

)

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(304,940

)

 

(86,994

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from issuing common stock

 

 

121,500

 

 

 

Payments to note payable to related parties

 

 

(29,038

)

 

(127,351

)

Payments on note payable

 

 

(1,433

)

 

(29,023

)

Excess tax benefits from share-based payment arrangements

 

 

198,951

 

 

 

NET CASH PROVIDED BY ( USED IN) FINANCING ACTIVITIES

 

 

289,980

 

 

(156,374

)

 

 

 

 

 

 

 

 

NET INCREASE  IN CASH

 

 

243,354

 

 

549,520

 

CASH, BEGINNING

 

 

1,322,250

 

 

813,383

 

CASH, ENDING

 

$

1,565,604

 

$

1,362,903

 

 

 

 

 

 

 

 

 

Supplemental Information

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Interest

 

$

24,099

 

$

25,668

 

Taxes

 

 

67,944

 

 

 

Non Cash Activities

 

 

 

 

 

 

 

Conversion of Preferred Stock into Common Stock

 

$

 

$

100,000

 


The accompanying notes are an integral part of these Financial Statements


Page 5



REPRO-MED SYSTEMS, INC.

NOTES TO THE UNAUDITED FINANCIAL STATEMENTS


NOTE 1  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


THE NATURE OF OPERATIONS


Repro-Med Systems, Inc. (the “Company”) was incorporated on March 24, 1980 under the laws of the State of New York. The Company was organized to engage in research, development, laboratory and clinical testing, production and marketing of medical devices used in the treatment of the human condition.


BASIS OF PRESENTATION


The accompanying unaudited financial statements as of November 30, 2011 have been prepared in accordance with generally accepted accounting principles in accordance with instructions to regulation S-X. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial presentation.


In the opinion of the Company’s management, the financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the Company’s financial position as of November 30, 2011 and the results of operations and cash flow for the three-month and nine-month periods ended November 30, 2011 and 2010.


The results of operations for the three months and nine months ended November 30, 2011 and 2010 are not necessarily indicative of the results to be expected for the full year. These interim financial statements should be read in conjunction with the financial statements and notes thereto of the Company and management’s discussion and analysis of financial condition and results of operations included in the Company’s Annual Report for the year ended February 28, 2011, as filed with the Securities and Exchange Commission on Form 10-K.


CASH AND CASH EQUIVALENTS


For purposes of the statement of cash flows, the Company considers all short-term investments with an original maturity of three months or less to be cash equivalents.


CERTIFICATES OF DEPOSIT


The certificates of deposit are recorded at cost plus accrued interest. The certificates of deposit earn interest at a rate of 0.5% to 1.0% and mature in February 2012 and May 2012. Interest income is recorded in the statements of operations as it is earned.


INVENTORY


Inventories of raw materials are stated at the lower of average cost or market value including allocable overhead. Work-in-process and finished goods are stated at the lower of average cost or market value and include direct labor and allocable overhead. Average cost is calculated using a rolling average based upon new purchases and quantities.


PATENTS


Costs incurred in obtaining patents have been capitalized and are being amortized over seventeen years.


INCOME TAXES


Deferred income taxes are provided using the liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.


The Company recorded a tax liability in the amount of $35,158 and a tax deferred asset of $45,641 at November 30, 2011 and February 28, 2011 respectively. The deferred tax assets have not been offset by valuation allowance based on the prospect of future profitability.


Page 6



The company recorded income tax expense in the amount of $127,169 and $117,334 for the three months ended November 30, 2011 and 2010, respectively, and $347,694 and $249,673 for the nine months ended November 30, 2011 and 2010 respectively.


When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company does not have any unrecognized tax benefits at November 30, 2011 and February 28, 2011 or during the applicable periods then ended. No unrecognized tax benefits are expected to arise within the next twelve months.


PROPERTY AND EQUIPMENT AND DEPRECIATION


Property and equipment is stated at cost and is depreciated using the straight-line method over the estimated useful lives of the respective assets. Routine maintenance, repairs and replacement costs are expensed as incurred and improvements that extend the useful life of the assets are capitalized. When property and equipment are sold or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is recognized in operations.


NET INCOME PER COMMON SHARE


Basic earnings per share is computed on the weighted average of common shares outstanding during each year. Diluted earnings per share includes an increase in the weighted average shares by the common shares issuable upon exercise of employee and director stock options (Note 5). See the following:


 

 

Income

 

Shares

 

Per-Share

 

Three Months Ended November 30, 2011

 

(Numerator)

 

(Denominator)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income Per Common Share

 

 

 

 

 

 

 

 

 

Income available

 

$

182,247

 

38,602,667

 

$

0.00

 

Options includable

 

 

 

96,154

 

 

 

Diluted Net Income Per Common Share

 

$

182,247

 

38,698,821

 

$

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

Shares

 

Per-Share

 

Three Months Ended November 30, 2010

 

(Numerator)

 

(Denominator)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income Per Common Share

 

 

 

 

 

 

 

 

 

Income available

 

$

168,149

 

36,536,667

 

$

0.00

 

Options includable

 

 

 

2,752,594

 

 

 

Diluted Net Income Per Common Share

 

$

168,149

 

39,289,261

 

$

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

Shares

 

Per-Share

 

Nine Months Ended November 30, 2011

 

(Numerator)

 

(Denominator)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income Per Common Share

 

 

 

 

 

 

 

 

 

Income available

 

$

498,279

 

37,343,485

 

$

0.01

 

Options includable

 

 

 

1, 103,499

 

 

 

Diluted Net Income Per Common Share

 

$

498,279

 

38,446,984

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

Shares

 

Per-Share

 

Nine Months Ended November 30, 2010

 

(Numerator)

 

(Denominator)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income Per Common Share

 

 

 

 

 

 

 

 

 

Income available

 

$

357,801

 

35,920,217

 

$

0.01

 

Options includable

 

 

 

2,752,594

 

 

 

Diluted Net Income Per Common Share

 

$

357,801

 

38,672,811

 

$

0.01

 


Page 7



USE OF ESTIMATES IN THE FINANCIAL STATEMENTS


The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Important estimates include but are not limited to, asset lives, valuation allowances, inventory and accruals.


ALLOWANCE FOR DOUBTFUL ACCOUNTS


In determining the allowance for doubtful accounts the Company analyzes the aging of accounts receivable, historical bad debts, customer creditworthiness and current economic trends.


REVENUE RECOGNITION


Sales of manufactured products are recorded when shipment occurs and title passes to a customer, there is persuasive evidence that arrangement exists with the customer, the sales price is fixed and determinable and the collectability of the sales price is reasonably assured. The Company’s revenue stream is derived from the sale of an assembled product. Other service revenues are recorded as the service is performed. Shipping and handling costs are generally billed to customers and are not included in sales. The Company does not accept return of goods shipped unless it is a Company error. The Company does not grant sales allowances other than an occasional 1% discount for payments made within 30 days. The only credits provided to customers are for defective merchandise.


STOCK-BASED COMPENSATION


The Company accounts for employee stock based compensation and stock issued for services using the fair value method. The measurement date of shares issued for services is the date when the counterparty’s performance is complete.


SUBSEQUENT EVENTS EVALUATION


The Company has evaluated subsequent events through January 17, 2012, the date on which the financial statements were issued.


RECLASSIFICATIONS


Certain amounts in the February 28, 2011 and November 30, 2010, financial statements have been reclassified to conform to the presentation used in the November 30, 2011, financial statements.


NOTE 2  INVENTORY


Inventory is valued at the lower of average cost or market and consists of the following at:


 

 

November 30, 2011

 

February 28, 2011

 

 

 

 

 

 

 

 

 

Raw materials

 

$

694,303

 

$

443,077

 

Work in progress

 

 

41,655

 

 

50,902

 

Finished goods

 

 

325,968

 

 

174,221

 

 

 

$

1,061,926

 

$

668,200

 


Page 8



NOTE 3  PROPERTY AND EQUIPMENT


Property and equipment consists of the following at:


 

 

November 30,

 

February 28,

 

Estimated

 

 

 

2011

 

2011

 

Useful Lives

 

 

 

 

 

 

 

 

 

 

 

Furniture, office equipment & leasehold improvements

 

$

628,805

 

$

553,093

 

3-10 years

 

 

 

 

 

 

 

 

 

 

 

Manufacturing equipment and Tooling

 

 

1,252,784

 

 

1,125,089

 

3-12 years

 

 

 

 

1,881,589

 

 

1,678,182

 

 

 

Less: accumulated amortization and depreciation

 

 

1,386,170

 

 

1,316,822

 

 

 

Property and Equipment, Net

 

$

495,419

 

$

361,360

 

 

 


Depreciation expense was $25,828 and $14,774 for the three months ended November 30, 2011 and November 30,2010 and $69,348 and $43,281 for the nine months ended November 30, 2011 and November 30, 2010 respectively.


LEASED AIRCRAFT


The Company leases an aircraft from a Company controlled by the president. The lease payments aggregated were $5,375 for the three-months ended November 30, 2011 and 2010 and $16,125 for the nine months ended November 30, 2011 and November 30, 2010. The original lease agreement has expired and the Company is currently on a month-to-month basis for rental payments.


NOTE 4  LONG-TERM DEBT


Long-term debt consists of the following at:


 

 

November 30,

2011

 

February 28,

2011

 

 

 

 

 

 

 

In February 2009, the Company was granted a loan by a director of the Company in the amount of $672,663, payable in 144 monthly installments of $5,754 at a rate of 6.00% interest. The Company issued the director 755,000 shares of common stock at the price of $0.11 per share in June 2009 to further reduce the debt. The loan will mature in February 2021

 

$

489,221

 

$

518,259

 

 

 

 

 

 

 

In October 2009, the Company entered into an equipment loan with Key Equipment Finance. The loan bears interest at a rate of 7.50% and is payable in 48 monthly installments of $189

 

 

4,046

 

 

5,480

 

 

 

 

 

 

 

 

 

 

493,267

 

 

523,739

 

 

 

 

 

 

 

Less current portion

 

 

42,840

 

 

40,939

 

 

 

 

 

 

 

Long-term portion

 

$

450,427

 

$

482,800


Aggregate maturities as required on long-term debt at November 30, 2011 are:


2012

$

42,840

2013

 

45,325

2014

 

45,990

2015

 

48,826

2016

 

51,838

Thereafter

 

258,448

 

$

493,267


Page 9



NOTE 5  STOCK OPTIONS


On June 6, 2007, the Board of Directors approved the issuance of 4,360,000 stock options to key employees and directors of the Company. The options have an expiration date of five years from the date of grant and an exercise price of $0.06 per share. Of the 4,360,000 stock options granted, 1,690,000 vested immediately and 890,000 stock options vest each succeeding year for three consecutive years.


The fair value of each option grant was calculated to be $.0272 on the date of grant using the Black-Schole Option pricing model with the following assumption used for grants during the applicable period.


Risk free rate

2.4%

Volatility

96.16%

Expected life

1.5 years

Dividend yield

0%


No expense was recorded in the three months or nine months ended November 30, 2011, nor will there be any future expense related to these stock options. All expenses were recorded semiannually based on vesting through June 2010.


The following table summarizes the Company’s stock options:


 

 

 

 

 

 

WEIGHTED-AVERAGE

 

 

 

 

 

WEIGHTED-AVERAGE

 

REMAINING

 

OPTIONS

 

SHARES

 

EXERCISE PRICE

 

CONTRACTUAL TERM

 

 

 

 

 

 

 

 

 

Outstanding at February 28, 2011

 

2,150,000

 

$ 0.06

 

 

Granted

 

 

 

 

Exercised

 

(2,025,000

)

0.06

 

 

Forfeited or expired

 

 

 

 

Outstanding at November 30, 2011

 

125,000

 

$ 0.06

 

0.8

 

Exercisable at November 30, 2011

 

125,000

 

$ 0.06

 

0.8

 


In August 2011, the president and one director exercised stock options. Total intrinsic value of options exercised during the period ended August 31, 2011 was $546,750. The Company recorded an excess tax benefit to APIC related to share-based compensation in the amount of $202,076 at August 31, 2011.


The Company’s remaining outstanding options are all fully vested.


NOTE 6  SALE-LEASEBACK TRANSACTION - OPERATING LEASE


On February 25, 1999, the Company entered into a sale-leaseback arrangement whereby the Company sold its land and building at 24 Carpenter Road in Chester, New York and leased it back for a period of 20 years. The leaseback is accounted for as an operating lease. The gain of $449,617 realized in this transaction has been deferred and is amortized to income in proportion to rental expense over the term of the related lease.


At November 30, 2011 minimum future rental payments are:


Year

 

Minimum Rental Payments

 

 

 

 

 

 

2012

 

$

132,504

 

2013

 

 

132,504

 

2014

 

 

132,504

 

2015

 

 

132,504

 

2016

 

 

132,504

 

Thereafter

 

 

298,134

 

 

 

$

960,654

 


Rent expense aggregated $33,126 for the three months ended November 30, 2011 and 2010 and $99,378 for the nine months ended November 30, 2011 and 2010.


Page 10



PART I – ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


This Quarterly Report on Form 10-Q contains certain “forward-looking” statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) and information relating to us that are based on the beliefs of the management, as well as assumptions made and information currently available. Our actual results may vary materially from the forward-looking statements made in this report due to important factors such as uncertainties associated with future operating results, unpredictability related to Food and Drug Administration regulations, introduction of competitive products, limited liquidity, reimbursement related risks, government regulation of the home health care industry, success of the research and development effort, market acceptance of Freedom60®, availability of sufficient capital to continue operations and dependence on key personnel. When used in this report, the words “estimate,” “project,” “believe,” “anticipate,” “intend,” “expect” and similar expressions are intended to identify forward-looking statements. Such statements reflect current views with respect to future events based on currently available information and are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. These statements involve risks and uncertainties with respect to the ability to raise capital to develop and market new products, acceptance in the marketplace of new and existing products, ability to penetrate new markets, our success in enforcing and obtaining patents, obtaining required Government approvals and attracting and maintaining key personnel that could cause the actual results to differ materially. Repro-Med does not undertake any obligation to release publicly any revision to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


THREE MONTHS ENDED November 30, 2011 VS. November 30, 2010


Net sales increased 19.7% overall from $1,254,198 in the quarter ended November 30, 2010 to $1,501,282 in the quarter ended November 30, 2011. The primary increase in sales was led by a 18.7% increase in Freedom60® sales quarter over quarter. In the current quarter, Freedom60® represented 79% of revenues, while our new RMS High-Flo™ Subcutaneous Needle Sets represented 5%. The new RMS High-Flo Subcutaneous Needle Sets were formally introduced to the US market in September, 2011 through advertising, mailings and a direct telemarketing campaign. The sales of the RMS High-Flo Subcutaneous Needle Sets for the quarter ended November 30th, 2011 represents 54.8% of the year to date sales of the new product, which had been previously introduced in Europe during February 2011.


Net Operating Profit was $226,197 for the quarter ended November 30, 2011 as compared to $290,314 from the same period last year. The decrease is attributable to the increases in Cost of Goods Sold, additional advertising and promotions, as well as increases in research and development associated with the new RMS High-Flo Subcutaneous Needle sets. Net income increased 8.4% from $168,149 to $182,247 due to improved sales and also services performed for a third-party manufacturer.


Selling, General and Administrative costs increased 19.7% from $528,176 in 2010 to $631,976 in 2011 primarily as the result of hiring additional staff, increased payroll and increased market exposure. Selling, General and Administrative costs remained the same as a percentage of net sales at 42.1% in 2011 and 42.1% in 2010.


Cost of goods sold increased $178,310, or 43.4%, from $411,080 to $589,390 due to an increase in sales and production payroll, the addition of a cost differential for a night shift, and related benefits associated with increased sales. Gross profit margin decreased this quarter to 60.7% from 67.2%.


Interest expense decreased by .4% to $8,200 in 2011 from $8,230 for the comparative quarter in 2010 as a result of lower interest payments on long term debt.


Research and Development expenses increased $18,162 or 215.1% from $8,444 in 2010 to $26,606 primarily due to R & D expenses incurred on new product development, primarily associated with the new RMS High-Flo Subcutaneous Needle Sets.


Depreciation and amortization expenses increased by $10,929 from $16,184 in 2010 to $27,113 in 2011 as a result of increased investment in capital equipment.


NINE MONTHS ENDED November 30, 2011 VS. November 30, 2010


Total net sales increased 31.4% or $1,040,941 to $4,357,469 from $3,316,528 for the nine month period ending November 30, 2011 led by the continuing strong performance of the Freedom60 which increased 27.5% or $728,338 over the previous nine months. Our RES-Q-VAC sales also increased by 14.6% or $70,899 for the nine months ending November 30,2011. RMS High-Flo Subcutaneous Needle Sets contributed $134,158, approximately 68.5% from export sales during the last nine months ended November 30, 2011.


Page 11



Net operating profit was $737,045 for the nine months ended November 30, 2011 as compared to $605,381 for the same nine months in 2010. Cost of goods sold increased $481,844 or 42.2% from $1,140,795 to $1,622,639 due to increases sales expenses, production payroll including the addition of a night shift, and other related benefits. Gross profit margin decreased this period to 62.8% from 65.6%.


Selling, General and Administrative increased by 25.3% or $ 378,193 to $1,875,092 for 2011 from $1,496,899 for 2010. This was a result of hiring additional staff, increased payroll, bonuses to employees, including our president and increasing our market exposure through tradeshows and advertising.


Research and Development expenses increased $23,258 or 89.3% from $26,044 in 2010 to $49,302 due to expenses associated with new product development primarily for the new RMS High-Flo Subcutaneous Needle Sets.


Depreciation and amortization expenses increased by $25,982 from $47,409 in 2010 to $73,391 in 2011 as a result of investments in capital equipment.


Interest expense decreased by $4,236 or 14.9% from $28,335 in 2010 to $24,099 in 2011 as a result of lower interest payments on long term debt.


LIQUIDITY AND CAPITAL RESOURCES


Net Cash provided from Operations was $258,314 for the nine months ended November 30, 2011 as compared with net cash provided by operations of $792,888 for the previous nine months ended November 30, 2010. This is due primarily to significant increases in inventory levels which increased by 58.9% or $393,726 for the nine months ended November 30, 2011 primarily for the new RMS High-Flo Needle Sets. Accounts receivable grew by 23.0% over the nine months ended November 30, 2011 resulting from significant sales at the end of the period ending November 30, 2011. The company also utilized its deferred tax asset to offset payments.


We continue to experience an increase in sales. With these increases and the capital we currently have at the end of this period, we will continue to meet or exceed the company’s liquidity needs for the next twelve months.


SUBSEQUENT EVENTS


The Board of Directors is currently discussing an employment agreement with Mr. Sealfon, the Company’s President, which it expects to enter before the end of the current fiscal year and is expected to include a salary increase and additional bonus.


On January 9, 2012 the Board of Directors approved the appointment of Mike Boscher to the position of Chief Financial Officer effective February 1, 2012.


BRANDING AND RECOGNITION


The company continues to enhance marketing effects with an expanded schedule of advertising for its product lines in appropriate industry publications on a monthly basis. The company exhibited at the MEDICA World Forum for Medicine trade fair in Dusseldorf, Germany, November 16-19. This is the premier gathering of the international medical community, with 4,571 exhibitors. About 134,500 people from 120 countries attended. We had the opportunity to meet prospective customers, renew existing contacts and demonstrate the company’s products.


FREEDOM60®


The Freedom60® Syringe Infusion Pump is designed for ambulatory medication infusions. For the home care patient, Freedom60® is an easy-to-use lightweight mechanical pump using a 60cc syringe, completely portable, cost effective and maintenance free, with no batteries to replace and no cumbersome IV pole. For the infusion professional, Freedom60® delivers accurate infusion rates and uniform flow profiles providing consistent transfer of medication.


The Freedom60® is popular in the treatment of Primary Immune Deficiency by injecting immune globulin (IgG) under the skin as a subcutaneous administration (SCIg). This method has provided patients with vastly improved quality of life with much fewer unpleasant side effects over the traditional intravenous route. The Freedom60® is an ideal system for this administration since the patient is able to self-medicate at home. The pump is easily configured for this application, and the Freedom60® is the lowest cost infusion system available in a heavily cost constrained market. We have advertised to the IgG market that Freedom60® operates in “dynamic equilibrium”, that is, the pump finds and maintains a balance between what a patient’s subcutaneous tissues are able to manage and what the pump infuses. This balance is created by a safe, limited and controlled pressure which adjusts the flow rate automatically to the patient’s needs providing a reliable, faster, and more comfortable administration with fewer side effects for those patients.


Page 12



We have expanded the use of the Freedom60® to cover antibiotics including the widely used and somewhat difficult to administer Vancomycin and beta lactams with longer infusion times. We have also found a following for Freedom60® for use in treating thalissemia with the drug Desferal®. In Europe, we found success in using the Freedom60® for pain control, specifically post-operative epidural pain administration. Our European market also uses the Freedom60®for chemotherapy as well as subcutaneous immune globulin.


RMS HIGH-FLO™ SUBCUTANEOUS NEEDLE SET ADDITION TO FREEDOM60® PRODUCT LINE


We received approval from the U.S. Food and Drug Administration (FDA) on May 20, 2011, for domestic marketing of our new subcutaneous needle administration set. Previously available internationally, the needle set is branded the RMS High-Flo™ Subcutaneous Needle Set. Our marketing within Europe was successful allowing the initial stage of sales to begin. We are underway with our marketing efforts domestically and are seeing sales results.


The RMS High-Flo™ Subcutaneous Needle Set was developed as an improvement in performance and safety over similar devices.  Our design permits drug flows which are the same or faster than those achieved with larger gauge needles currently on the market. Offered in needle lengths of 6mm, 9mm and 12mm, the sets are available in combinations for single, double, triple, and quadruple infusions.  Using a Low Residual “Y” Connector, needle sets can deliver to as many as eight infusion sites.


THE MARKET FOR INFUSION PUMPS & DISPOSABLES


The ambulatory infusion market has been rapidly changing due to reimbursement issues. Insurance reimbursement has drastically reduced the market share of high-end electronic type delivery systems as well as high-cost disposable non-electric devices, providing an opportunity for the Freedom60®. We believe market pressures have moved providers to consider alternatives to expensive electronic systems especially for new subcutaneous administrations which usually cannot be done with gravity. For cost concerns some patients have been trained to administer intravenous drugs through IV push where the drug is pushed into the vein directly from a syringe. This is a low-cost option but has been associated with complications and considered by many to be a high-risk procedure. Thus, the overall trend has been towards syringe pumps due to the low-cost of disposables.


IMPORTANCE OF INSURANCE REIMBURSEMENT TO FREEDOM60® SALES


In order to receive more favorable Medicare reimbursement for our Freedom60®  Syringe Infusion System, we had submitted a formal request for a HCPCS coding verification with the Statistical Analysis Durable Medical Equipment Regional Carrier (SADMERC). It was the determination that the Medicare HCPCS code(s) to bill the four Durable Medical Regional Carries (DMERCs) should be: “E0779 Ambulatory infusion pump, mechanical, reusable, for infusion 8 hours or greater.” The new code significantly increases the reimbursement for the Freedom 60®) for billable syringe pump application approved by Medicare. Current approved uses under Medicare include among others, subcutaneous immune globulin, antivirals, antifungals, and chemotherapeutics. In June 2007, Medicare issued a letter of clarification stating in part:


“The FREEDOM60® Syringe Infusion Pump is the only allowable pump to be billed with the Subcutaneous Immune Globulin (SCIg). The code for this pump for dates of service 1/1/00 - 5/16/07 is E0780. For dates of service on or after 5/17/07, the correct code is E0779 per SADMERC. The items being billed must be supported by corresponding documentation. All other pumps or modifiers will result in a denial.”


COMPETITION FOR THE FREEDOM60®


Competition for the Freedom60® for IgG is currently limited to electrically powered infusion devices which are more costly and can create high pressures during delivery which can cause complications for the administration of IgG. However, there can be no assurance that other companies with greater resources will not enter the market with competitive products which will have an adverse effect on our sales.


In expanded uses beyond SCIg, competition for Freedom60® would come from gravity bags and elastomeric pumps in addition to electric/electronic pumps.  


There is the potential for new drugs to enter the market, such as using Hyaluronidase which can facilitate absorption of IgG, making multiple site infusions unnecessary and changing the market conditions for devices such as the Freedom60®. We believe the principle behind the Freedom60® is ideal for all these new drug combinations, but there can be no assurance that these newer drugs will have the same needs and requirements as the current drugs being used.


Page 13



There can be no assurance that Medicare will continue to provide reimbursement for the Freedom60® or they may allow reimbursement for other infusion pumps that are currently in the market or new ones that may enter shortly, which could adversely affect our sales into this market.


RES-Q-VAC® PORTABLE MEDICAL SUCTION


The RES-Q-VAC® Emergency Airway Suction System is a lightweight, portable, hand-operated suction device that removes fluids from a patient’s airway by attaching the RES-Q-VAC® pump to various proprietary sterile and non-sterile single-use catheters sized for adult and pediatric suctioning. The one-hand operation makes it extremely effective and the product is generally found in emergency vehicles, hospitals and wherever portable aspiration is a necessity, including backup support for powered suction systems. The Full Stop Protection® filter(FSP) and disposable features of the RES-Q-VAC® reduce the risk of exposing health professional to HIV or SARS when suctioning a patient or during post treatment cleanup. All of the parts that connect to the pump are disposable.


A critical component and advantage of the RES-Q-VAC® system is our Full Stop Protection® filter, a patented filtering system that both prevents leakage and overflow of the aspirated fluids, even at full capacity, and traps virtually all air and fluid borne pathogens and potentially infectious materials within the sealable container. This protects users from potential exposure to disease and contamination. The Full Stop Protection® meets the requirement of the Occupational Safety and Health Administration ‘Occupational Exposure to Bloodborne Pathogens’ CFR29 1910.1030. The Company has received a letter from OSHA confirming that the RES-Q-VAC® with the Full Stop Protection® falls under the engineering controls of the Bloodborne Pathogen regulation and that the Product’s use would fulfill the regulatory requirements.


Recent concerns are for diseases that are easily transmitted by small aerosolized droplets such as Asian Bird Flu, Swine Flu, and resistant tuberculosis. Other concerns are hepatitis and HIV, among others.


One advantage of our RES-Q-VAC® airway suction system is versatility. With the addition of Full Stop Protection®, we created specific custom RES-Q-VAC® kits for various vertical markets:


Emergency Medicine - we make several special kits for emergency use, which contain all the catheters necessary to treat adults as well as infants or children. These first responder kits are generally non-sterile. We also have special attachments available for the advanced paramedic to treat patients who are intubated.


Respiratory - in-home care, long-term care, situations requiring frequent suctioning such as cystic fibrosis patients, patients with swallowing disorders, elderly, patients on ventilators and with tracheostomies all benefit from the portability, cost and performance of the RES-Q-VAC®. In hospitals, the RES-Q-VAC® provides emergency backup due to power loss or breakdown of the wall suction system.


Hospital Use - for crash carts, the emergency room, patients in isolation, patient transport (e.g., from ICU to Radiology) and backup for respiratory, RES-Q-VAC® is available sterile with Full Stop Protection® for the ultimate in performance and to meet all the OSHA regulations and CDC guidelines for use in treating patients in isolation, and in any location. Hospitals are required under the EMTALA regulations to provide emergency treatment to patients anywhere in the primary facility and up to 250 yards away. The RES-Q-VAC® ensures full compliance with these regulations and helps minimize unfavorable outcomes and potential lawsuits. We provide special hospital kits, which are fully stocked to meet all hospital applications for both adult and pediatric.


Nursing Homes, Hospice, Sub-acute - we provide special configurations for dining Areas and portable suctioning for outside events and travel. Chronic suction can be accommodated with RES-Q-VAC®, which can be left by the bedside for immediate use during critical times.


Dental Applications - we offer a version of the RES-Q-VAC®, called DENTAL-EVAC®, which addresses the needs of oral surgeons for emergency backup suction during a procedure. DENTAL-EVAC® is supplied with the dental suction attachments such as saliva ejector and high volume evacuator.


Military Applications - due to its lightweight, portability, and rapid deployment, we believe that the RES-Q-VAC® is ideal for any military situation. In addition, exposure to chemical weapons of mass destruction such as Sarin is best treated by rapid, aggressive, and repeated suctioning. We believe that the RES-Q-VAC®’s compact size, powerful pump, and full protection of the user from any contamination, gives us a competitive edge in this market.


We continue actively pursuing a direct sales effort into the hospital market and continue our effort into nursing homes working with direct sales and several regional distributors in the respiratory market. We also work with national regional distributors who are well represented in the hospital respiratory market.


Page 14



As part of our sales efforts in the emergency medicine field, we exhibited at the EMS World Expo in Las Vegas, August 31 – September 3, 2011. This offered emergency medicine technicians, paramedics, firefighting and police professionals, and others the opportunity to test RES-Q-VAC® for themselves.


We exhibited at the 47,000 member American Association for Respiratory Care’s Congress 2011 in Tampa, Florida, on November 5-8. An estimated 5,000 professionals attended this trade show and were offered the opportunity to learn about Res-Q-Vac’s applications in their specialties and try the product. Respiratory therapists, managers of respiratory and cardiopulmonary services, executives and educators who provide respiratory care training were among those attending.


COMPETITION FOR THE RES-Q-VAC®


We believe that the RES-Q-VAC® is currently the performance leader for manual, portable suction instruments. In the emergency market, the primary competition is the V-Vac™ from Laerdal. The V-Vac™ is more difficult to use, cannot suction infants, and cannot be used while wearing heavy gloves such as in chemical warfare or in the extreme cold. Laerdal has more resources than Repro-Med Systems and had begun marketing the V-Vac™ before RES-Q-VAC® entered the market. Another competitor is Ambu, with the Res-Cue brand pump, a product similar to our design, made in China. We believe that the product is not as well made or as versatile, and may not be purchased by the military segment of the market due to lines of supply concerns. We believe that the addition of Full Stop Protection® substantially separates the RES-Q-VAC® from competitive units, which tend to leak fluid when becoming full or could pass airborne pathogens during use. There is a heightened concern from healthcare professionals concerning exposure to disease and we believe the RES-Q-VAC® provides improved protection for these users.


PART I – ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


Not Applicable


PART I – ITEM 4. CONTROLS AND PROCEDURES.


The Company’s management, including the Company’s Principal Executive Officer/ Principal Financial Officer, has evaluated the effectiveness of the company’s “disclosure controls and procedures “as such is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon his evaluation, the Principal Executive Officer/Principal Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its Principal Executive and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


There have been no changes in the Company’s internal control over financial reporting during the quarter ended November 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


PART II – OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS.


We are, from time to time, subject to claims and suits arising in the ordinary course of business, including claims for damages for personal injuries and employment related claims.


ITEM 1A.  RISK FACTORS.


Not required for smaller reporting companies


ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.


None


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.


None


Page 15



ITEM 4.  REMOVED AND RESERVED.


ITEM 5.  OTHER INFORMATION.


None


ITEM 6.  EXHIBITS.


 

31.1

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act 2002

 

 

 

 

32.1

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act 2002

 

 

 

 

101*

Interactive Data Files of Financial Statements and Notes.


* In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed”.



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 

REPRO-MED SYSTEMS, INC.

 

 

January 17, 2012

/s/ Andrew I. Sealfon

 

Andrew I. Sealfon, President, Treasurer, Chairman of the Board, Director, Principal Executive Officer and Principal Financial Officer


Page 16