Annual Statements Open main menu

Kuber Resources Corp - Quarter Report: 2009 September (Form 10-Q)

uolvq093009.htm


 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2009


Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b - 2 of the Exchange Act)   Yes ¨No x


Commission File Number 0-26119


UONLIVE CORPORATION
(Exact name of Registrant as specified in its charter)


Nevada
 
87-0629754
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)

 
5/F, Guangdong Finance Building
88 Connaught Road West, Hong Kong
 (Address of principal executive offices)


(011) (852) 2116-3560
(Registrant's telephone number)

Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes x   No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act:
 
Large Accelerated Filer o         Accelerated Filer o         Non-accelerated Filer x         Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):      Yes o         No x

State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: November 2, 2009, 1,996,112 shares.
 

 

 

 
UONLIVE CORPORATION

Form 10-Q for the period ended September 30, 2009

TABLE OF CONTENTS
 

     
Page
       
PART I - FINANCIAL INFORMATION
 
       
 
ITEM 1 - FINANCIAL STATEMENTS
 
       
   
Condensed Consolidated Balance Sheets as of September 30, 2009 (Unaudited) and December 31, 2008 (Audited)
3
       
   
Condensed Consolidated Statements of Operations And Comprehensive Loss for the Three and Nine Months Ended September 30, 2009 and 2008 (Unaudited)
4
       
   
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2009 and 2008 (Unaudited)
5
       
   
Condensed Consolidated Statement of Stockholders’ Deficit for the Nine Months Ended September 30, 2009
6
       
   
Notes to Condensed Consolidated Financial Statements
7 - 15
       
 
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
16
       
 
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
18
       
 
ITEM 4 - CONTROLS AND PROCEDURES
18
       
 
ITEM 4T – INTERNAL CONTROL OVER FINANCIAL REPORTING
19
       
PART II - OTHER INFORMATION
 
       
 
ITEM 6 - EXHIBITS
19
       
   
SIGNATURES
20



 
- 2 -

 

 
UONLIVE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2009 AND DECEMBER 31, 2008
(Currency expressed in United States Dollars (“US$”), except for number of shares)

   
September 30, 2009
   
December 31, 2008
 
   
(Unaudited)
   
(Audited)
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 41,461     $ 100  
Accounts receivable
    11,612       7,741  
Accounts receivable, related party
    3,871       3,871  
Deposits and other receivables
    11,878       11,795  
                 
Total current assets
    68,822       23,507  
                 
Non-current assets:
               
Intangible asset, net
    -       -  
Plant and equipment, net
    244,834       235,832  
Deferred tax asset
    -       40,989  
                 
TOTAL ASSETS
  $ 313,656     $ 300,328  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 22,014     $ 28,214  
Amount due to a shareholder
    1,756,127       1,094,211  
                 
Total current liabilities
    1,778,141       1,122,425  
                 
Non-current liabilities:
               
Note payable to a shareholder
    167,705       167,698  
                 
TOTAL LIABILITIES
    1,945,846       1,290,123  
                 
Stockholders’ deficit:
               
Series A, Convertible preferred stock, $0.001 par value; 10,000,000 shares authorized, 500,000 shares issued and outstanding as of September 30, 2009 and December 31, 2008
    500       500  
Common stock, $0.001 par value; 200,000,000 shares authorized; 1,996,081 shares issued and outstanding as of September 30, 2009 and December 31, 2008
    1,996       1,996  
Additional paid-in capital
    197,570       197,570  
Accumulated deficit
    (1,827,298 )     (1,185,094 )
Accumulated other comprehensive loss
    (4,958 )     (4,767 )
                 
Total stockholders’ deficit
    (1,632,190 )     (989,795 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
  $ 313,656     $ 300,328  

 
See accompanying notes to the condensed consolidated financial statements.

 
- 3 -

 

UONLIVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)

   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
REVENUES, NET
                       
- Related party
  $ 3,870     $ 3,847     $ 11,609     $ 11,541  
- Non-related party
    3,870       3,846       15,131       11,541  
                                 
Total revenues, net
    7,740       7,693       26,740       23,082  
                                 
COST OF REVENUE (exclusive of depreciation)
    9,928       1,404       29,778       1,404  
                                 
GROSS PROFIT (LOSS)
    (2,188 )     6,289       (3,038 )     21,678  
                                 
Operating expenses:
                               
Sales and marketing
    2,227       1,917       3,770       15,309  
Impairment charge on intangible asset
    -       166,673       -       166,673  
General and administrative
    200,950       176,729       594,405       517,747  
                                 
Total operating expenses
    203,177       345,319       598,175       699,729  
                                 
LOSS BEFORE INCOME TAXES
    (205,365 )     (339,030 )     (601,213 )     (678,051 )
                                 
Income tax expense
    (40,991 )     -       (40,991 )     -  
                                 
NET LOSS
  $ (246,356 )   $ (339,030 )   $ (642,204 )   $ (678,051 )
                                 
Other comprehensive loss:
                               
- Foreign currency translation loss
    (17 )     (4,587 )     (191 )     (3,112 )
                                 
COMPREHENSIVE LOSS
  $ (246,373 )   $ (343,617 )   $ (642,395 )   $ (681,163 )
                                 
Net loss per share – basic and diluted
  $ (0.12 )   $ (0.17 )   $ (0.32 )   $ (0.34 )
                                 
Weighted average shares outstanding during the period – basic and diluted
    1,996,081       1,996,081       1,996,081       1,996,081  

 
See accompanying notes to the condensed consolidated financial statements.

 
- 4 -

 

 
UONLIVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

   
Nine months ended September 30,
 
   
2009
   
2008
 
             
Cash flow from operating activities:
           
Net loss
  $ (642,204 )   $ (678,051 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation
    55,384       41,870  
Impairment charge on intangible asset
    -       166,673  
Deferred tax expense
    40,991       -  
Changes in operating assets and liabilities:
               
Accounts receivable
    (3,871 )     2,565  
Deposits and other receivables
    (83 )     (3,063 )
Accounts payable and accrued liabilities
    (6,200 )     (13,017 )
Amount due to a related company
    -       (57,704 )
                 
Net cash used in operating activities
    (555,983 )     (540,727 )
                 
Cash flows from investing activities:
               
Purchase of plant and equipment
    (64,391 )     (62,552 )
                 
Net cash used in investing activities
    (64,391 )     (62,522 )
                 
Cash flows from financing activities:
               
Advances from a shareholder
    661,916       594,172  
                 
Net cash provided by financing activities
    661,916       594,172  
                 
Effect of exchange rate change on cash and cash equivalents
    (181 )     257  
                 
NET CHANGE IN CASH AND CASH EQUIVALENTS
    41,361       (8,850 )
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    100       50,000  
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 41,461     $ 41,150  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
         
Cash paid for income taxes
  $ -     $ -  
Cash paid for interest
  $ -     $ -  

 
See accompanying notes to the condensed consolidated financial statements.

 
- 5 -

 

 
UONLIVE CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)

 
  Series A Convertible preferred stock   Common stock                      
  No. of shares   Amount   No. of shares   Amount  
Additional
paid in capital
 
Accumulated
deficit
    Accumulated other comprehensive loss     Total stockholders' deficit  
                                     
Balance as of January 1, 2009 (as adjusted)
500,000   $ 500   1,996,081   $ 1,996   $ 197,570   $ (1,185,094 )   $ (4,767 )   $ (989,795 )
                                                 
Net loss for the period
-     -   -     -     -     (642,204 )     -       (642,204 )
                                                 
Foreign currency translation adjustment
-     -   -     -     -     -       (191 )     (191 )
                                                 
Balance as of September 30, 2009
500,000   $ 500   1,996,081   $ 1,996   $ 197,570   $ (1,827,298 )   $ (4,958 )   $ (1,632,190 )
 

See accompanying notes to the condensed consolidated financial statements.

 
- 6 -

 
 
 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

 
NOTE 1  -  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States (“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading.

In the opinion of management, the consolidated balance sheet as of December 31, 2008 which has been derived from audited financial statements and these unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the period ended September 30, 2009 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2009 or for any future periods.

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2008.


NOTE 2  -   DESCRIPTION OF BUSINESS AND ORGANIZATION

Uonlive Corporation (“UOLI” or the “Company”) was incorporated under the laws of the State of Nevada on January 29, 1998 as Weston International Development Corporation. On July 28, 1998, the name was changed to Txon International Development Corporation. On September 15, 2000, the Company changed its company name to China World Trade Corporation. On July 2, 2008, the Company further changed the name of its company to Uonlive Corporation.

UOLI, through its subsidiaries, mainly engages in the provision of online multimedia and advertising services and the operation of an online radio station in Sheung Wan, Hong Kong. All the operations and assets are located in Hong Kong.

UOLI and its subsidiaries are hereinafter collectively referred to as “the Company.”
 
NOTE 3  -  GOING CONCERN UNCERTAINTIES

These condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

For the period ended September 30, 2009, the Company has incurred a net loss of $642,204 and experienced negative cash flows from operations of $555,983 with an accumulated deficit of $1,827,298 as of that date. The continuation of the Company is dependent upon the continuing financial support of shareholders and generating significant revenue and achieving profitability. The actions involve certain cost-saving initiatives and growing strategies, including rapid promotion and marketing the radio program in the Hong Kong and China. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.
 
- 7 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 4  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed consolidated financial statements and notes.

l  
Basis of presentation

These accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.

l  
Use of estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

l  
Basis of consolidation

The condensed consolidated financial statements include the financial statements of UOLI and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

l  
Accounts receivable

Accounts receivable consist primarily of trade receivables. Accounts receivable are recognized and carried at original invoiced amount less an allowance for any uncollectible accounts. Management reviews and adjusts this allowance periodically based on historical experience, current economic climate as well as its evaluation of the collectibility of outstanding accounts. The Company evaluates the credit risks of its customers utilizing historical data and estimates of future performance. For the nine months ended September 30, 2009 and 2008, the Company did not provide an allowance for doubtful accounts, nor have been any write-offs.

l  
Plant and equipment

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:
 
 
Depreciable life
Furniture, fittings and office equipment
5 years
Computer and broadcasting equipment
5 years

Expenditure for maintenance and repairs is expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the statement of operations.

Depreciation expense for the three months ended September 30, 2009 and 2008 was $25,843 and $14,587, respectively.

Depreciation expense for the nine months ended September 30, 2009 and 2008 was $55,384 and $41,870, respectively.
 
- 8 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 4  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
 
l  
Intangible asset

Intangible asset represents the acquisition cost of online radio broadcasting technology and its domain name paid to Mr. Samuel Tsun, a shareholder and director of the Company at the fair value of $167,698. Purchased technical know-how includes webpage development cost, acquisition cost of domain name of www.uonlive.com, online radio technology, broadcasting technical and procedural manuals, with an indefinite useful life.

In accordance with the provisions of Accounting Standards Codification ("ASC") ASC Topic 350-50, “General Intangibles Other Than Goodwill” (“ASC 350”), if an intangible asset is determined to have an indefinite useful life, it should not be amortized until its useful life is determined to be no longer indefinite. The asset’s remaining useful life should be reviewed each reporting period. If such an asset is later determined to have a finite useful life, the asset should be tested for impairment. That asset should then be amortized prospectively over its estimated remaining useful life and accounted for in the same way as intangible assets subject to amortization. An intangible asset that is not subject to amortization should be tested for impairment at least annually.

The Company evaluates the recoverability of identifiable intangible assets whenever events or changes in circumstances indicate that an intangible asset’s carrying amount may not be recoverable. Such circumstances could include, but are not limited to: (1) a significant decrease in the market value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation of costs significantly in excess of the amount originally expected for the acquisition of an asset. The Company measures the carrying amount of the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows be less than the carrying value of the asset being evaluated, an impairment loss would be recognized. The impairment loss would be calculated as the amount by which the carrying value of the asset exceeds its fair value. The evaluation of asset impairment requires the Company to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment and actual results may differ from assumed and estimated amounts.

Based on the results of the Company's discounted cash flows calculation, the Company evaluated that the carrying value of the intangible asset exceeded its fair value and recognized a full impairment loss of $166,673 for the year ended December 31, 2008.

l  
Impairment of long-lived assets
 
Long-lived assets primarily include plant and equipment and intangible asset. In accordance with ASC Topic 360-10-5, “Impairment or Disposal of Long-Lived Assets”, the Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset.

l  
Revenue recognition

The Company derives revenues from the sale of advertising airtime to customers. Revenue is recognized when the following four revenue criteria are met: persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed or determinable, and collectibility is reasonably assured, as defined by ASC Topic 605, “Revenue Recognition.

l  
Income taxes

The Company adopts the ASC Topic 740, “Income Taxes” regarding accounting for uncertainty in income taxes prescribes the recognition threshold and measurement attributes for financial statement recognition and measurement of tax positions taken or expected to be taken on a tax return. In addition, the guidance requires the determination of whether the benefits of tax positions will be more likely than not sustained upon audit based upon the technical merits of the tax position. For tax positions that are determined to be more likely than not sustained upon audit, a company recognizes the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement in the financial statements. For tax positions that are not determined to be more likely than not sustained upon audit, a company does not recognize any portion of the benefit in the financial statements. The guidance provides for de-recognition, classification, penalties and interest, accounting in interim periods and disclosure.

For the period ended September 30, 2009 and 2008, the Company did not have any interest and penalties associated with tax positions. As of September 30, 2009, the Company did not have any significant unrecognized uncertain tax positions.

The Company conducts major businesses in Hong Kong and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.
 
- 9 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 4  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)

l  
Net loss per share

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

l     Comprehensive loss

ASC Topic 220, “Reporting Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

l  
Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the condensed consolidated statement of operations.

The reporting currency of the Company is the United States dollars ("US$") and the accompanying condensed consolidated financial statements have been expressed in US$. In addition, the Company’s subsidiaries in Hong Kong maintain their books and record in their local currency, Hong Kong Dollars ("HK$"), which is functional currencies as being the primary currency of the economic environment in which their operations are conducted.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ deficit.

Translation of amounts from HK$ into US$1 has been made at the following exchange rates for the respective period:

 
September 30, 2009
 
September 30, 2008
Period-end rates HK$:US$1 exchange rate
7.7504
 
7.7701
Average rates HK$:US$1 exchange rate
7.7524
 
7.7984

l  
Segment reporting

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. For the period ended September 30, 2009 and 2008, the Company operates in one reportable segment.

l  
Related parties

For the purposes of these financial statements, parties are considered to be related if one party has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Company and the party are subject to common control or common significant influence. Related parties may be individuals or other entities.
 
- 10 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 4  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
 
l  
Fair value measurement

ASC Topic 820-10, “Fair Value Measurements and Disclosures” ("ASC 820-10") establishes a new framework for measuring fair value and expands related disclosures. Broadly, ASC 820-10 framework requires fair value to be determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. ASC 820-10 establishes a three-level valuation hierarchy based upon observable and non-observable inputs. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

For financial assets and liabilities, fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. In the absence of active markets for the identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date.

l  
Financial instruments

Cash and cash equivalents, accounts receivable, accounts payable amount due to a shareholder and note payable are carried at cost which approximates fair value. Any changes in fair value of assets or liabilities carried at fair value are recognized in other comprehensive income for each period.

l  
Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

In September 2009, Accounting Standards Codification (“ASC”) became the source of authoritative U.S. GAAP recognized by the Financial Accounting Standards Board (“FASB”) for nongovernmental entities, except for certain FASB Statements not yet incorporated into ASC. Rules and interpretive releases of the SEC under federal securities laws are also sources of authoritative U.S. GAAP for registrants. The discussion below includes the applicable ASC reference.

The Company adopted ASC Topic 810-10 “Consolidation” (formerly SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements – an amendment of ARB No. 51”) effective January 2, 2009. Topic 810-10 changes the manner of presentation and related disclosures for the noncontrolling interest in a subsidiary (formerly referred to as a minority interest) and for the deconsolidation of a subsidiary. The adoption of these sections did not have a material impact on the Company’s condensed consolidated financial statements.

ASC Topic 815-10 “Derivatives and Hedging” (formerly SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities”) was adopted by the Company effective January 2, 2009. The guidance under ASC Topic 815-10 changes the manner of presentation and related disclosures of the fair values of derivative instruments and their gains and losses.

In April 2009, the FASB issued an update to ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10) (formerly FASB Staff Position No. SFAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly”). The standard provides additional guidance on estimating fair value in accordance with ASC 820-10 when the volume and level of transaction activity for an asset or liability have significantly decreased in relation to normal market activity for the asset or liability have significantly decreased and includes guidance on identifying circumstances that indicate if a transaction is not orderly. The Company adopted this pronouncement effective April 1, 2009 with no impact on its condensed consolidated financial statements.

In April 2009, the FASB issued FSP SFAS No. 107-1, “Disclosures about Fair Value of Financial Instruments” (“ASC 825-10”). ASC 825-10 requires fair value of financial instruments disclosure for interim reporting periods of publicly traded companies as well as in annual financial statements. ASC 825-10 is effective for interim periods ending after June 15, 2009 and was adopted by the Company in the second quarter of 2009. There was no material impact to the Company’s condensed consolidated financial statements as a result of the adoption of ASC 825-10.

In April 2009, the FASB issued FSP APB No. 28-1, “Interim Financial Reporting” (“ASC 825-10”). ASC 825-10 requires the fair value of financial instruments disclosure in summarized financial information at interim reporting periods. ASC 825-10 is effective for interim periods ending after June 15, 2009 and was adopted by the Company in the second quarter of 2009. There was no material impact to the Company’s condensed consolidated financial statements as a result of the adoption of ASC 825-10.
 
- 11 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 4  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
 
l  
Recent accounting pronouncements (cont.)

The Company adopted, ASC Topic 855-10, “Subsequent Events” (formerly SFAS 165, “Subsequent Events”) effective April 1, 2009. This pronouncement changes the general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.

In June 2009, the FASB finalized SFAS No. 167, “Amending FASB interpretation No. 46(R)”, which was included in ASC Topic 810-10-05 “Variable Interest Entities”. The provisions of ASC Topic 810-10-05 amend the definition of the primary beneficiary of a variable interest entity and will require the Company to make an assessment each reporting period of its variable interests. The provisions of this pronouncement are effective January 1, 2010. The Company is evaluating the impact of the statement on its consolidated financial statements.

In July 2009, the FASB issued SFAS No. 168, “The Hierarchy of Generally Accepted Accounting Principles”. SFAS 168 codified all previously issued accounting pronouncements, eliminating the prior hierarchy of accounting literature, in a single source for authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. SFAS 168, now ASC Topic 105-10 “Generally Accepted Accounting Principles”, is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of this pronouncement did not have an effect on the Company’s condensed consolidated financial statements.

In August 2009, the FASB issued an update of ASC Topic 820, “Measuring Liabilities at Fair Value ”. The new guidance provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using prescribed techniques. The Company adopted the new guidance in the third quarter of 2009 and it did not materially affect the Company’s financial position and results of operations.

In October 2009, the FASB issued Accounting Standards Update (“ASU”) No. 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements (a consensus of the FASB Emerging Issues Task Force)” which amends ASC 605-25, “Revenue Recognition: Multiple-Element Arrangements.” ASU No. 2009-13 addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate consideration to each unit of accounting in the arrangement. This ASU replaces all references to fair value as the measurement criteria with the term selling price and establishes a hierarchy for determining the selling price of a deliverable. ASU No. 2009-13 also eliminates the use of the residual value method for determining the allocation of arrangement consideration. Additionally, ASU No. 2009-13 requires expanded disclosures. This ASU will become effective for us for revenue arrangements entered into or materially modified on or after April 1, 2011. Earlier application is permitted with required transition disclosures based on the period of adoption. The Company is currently evaluating the application date and the impact of this standard on its condensed consolidated financial statements.
 
NOTE 5  -  AMOUNT DUE TO A SHAREHOLDER

As of September 30, 2009 and December 31, 2008, the amounts of $1,756,127 and $1,094,211 represented temporary advances for working capital purposes from a major shareholder, Mr. Samuel Tsun, which were unsecured, interest free and has no fixed terms of repayment.
 
NOTE 6  -  STOCKHOLDERS’ EQUITY

On May 15, 2009, the Company approved the 1 for 100 reverse split of its common stock. All common stock and per share data for all periods presented in these financial statements have been restated to give effect to the reverse stock split.

Immediately following completion of reverse stock split, the Company had a total of 1,996,081 shares of its common stock issued and outstanding as of September 30, 2009.
 
- 12 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 7  -   INCOME TAXES

The Company generated an operating loss for the period ended September 30, 2009 and did not record income tax expense. The Company has operations in various countries and is subject to tax in the jurisdictions in which they operate, as follows:

United States of America

UOLI is registered in the State of Nevada and is subject to the tax laws of United States of America and has no operation for the period ended September 30, 2009.

British Virgin Island

Under the current BVI law, the Company’s subsidiary, PCL is not subject to tax on income.

Hong Kong

The Company’s subsidiary, Uonlive is subject to Hong Kong Profits Tax at the statutory rate of 16.5% on its assessable income for the period ended September 30, 2009 and December 31, 2008, respectively. For the period ended September 30, 2009, Uonlive incurred an operating loss of $574,373 for income tax purposes.

For the nine months ended September 30, 2009, the Company has provided for a valuation allowance of $231,838 against the deferred tax assets of $231,838 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future. The valuation allowance is increased by $105,606, primarily relating to net operating loss carryforwards from the foreign tax regime.
 
NOTE 8  -  RELATED PARTY TRANSACTIONS

(a)         Accounts receivable and sales – related company

For the nine months ended September 30, 2009 and 2008, the Company earned sales revenue of $11,609 and $11,541, respectively, from Dbtronix (Far East) Ltd., which was controlled by Mr. Samuel Tsun, a director and a major shareholder of the Company in a normal course of business.

As of September 30, 2009 and December 31, 2008, accounts receivable from a related party was amounted to $3,871 and $3,871, respectively.

(b)         Amounts due to a shareholder

As of September 30, 2009 and December 31, 2008, the balance due to a shareholder totaling $1,756,127 and $1,094,211, respectively, represented temporary advance for working capital purpose, which was unsecured, interest free and had no fixed repayment term.

(c)         Note payable to a shareholder

As of September 30, 2009 and December 31, 2008, the balance due to a shareholder is $167,705 and $167,698, respectively, which was unsecured, interest free and had no fixed repayment term.

(d)           IT service cost paid to a related company

For the nine months ended September 30, 2009 and 2008, the Company paid IT service cost of $25,541 and $9,489, respectively to the related company, which was controlled by Mr. Samuel Tsun, a director of the Company at the current market value in a normal course of business.

(e)         Rent charge paid to a related company

For the nine months ended September 30, 2009 and 2008, the Company paid rent charge of $65,786 and $57,704, respectively to the related company, which was controlled by Mr. Samuel Tsun, a director of the Company at the current market value in a normal course of business.
 
- 13 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 9  -  CONCENTRATIONS OF RISK

The Company is exposed to the following concentrations of risk:

(a)         Major customers

For the three months ended September 30, 2009 and 2008, customers who account for 10% or more of the Company’s revenues and their outstanding balances as at period-end dates, are presented as follows:

   
Three months ended September 30, 2009
 
September 30, 2009
 
   
Revenue
   
Percentage
of revenue
 
Accounts
receivable
 
                 
Customer A
  $ 3,870       50%   $ 3,871  
Customer D
    3,870       50%     11,612  
     Total:
  $ 7,740       100%   $ 15,483  

   
Three months ended September 30, 2008
 
September 30, 2008
 
   
Revenue
   
Percentage
of revenue
 
Accounts
receivable
 
                 
Customer A
  $ 3,847       50%   $ 3,861  
Customer C
    3,846       50%     3,861  
     Total:
  $ 7,693       100%   $ 7,722  

For the nine months ended September 30, 2009 and 2008, customers who account for 10% or more of the Company’s revenues and their outstanding balances as at period-end dates, are presented as follows:

   
Nine months ended September 30, 2009
 
September 30, 2009
 
   
Revenue
   
Percentage
of revenue
 
Accounts
receivable
 
                 
Customer A
  $ 11,609       43%   $ 3,871  
Customer D
    11,609       43%     11,612  
     Total:
  $ 23,218       86%   $ 15,483  

   
Nine months ended September 30, 2008
 
September 30, 2008
 
   
Revenue
   
Percentage
of revenue
 
Accounts
receivable
 
                 
Customer A
  $ 11,541       50%   $ 3,861  
Customer B
    7,694       33%     -  
Customer C
    3,847       17%     3,861  
     Total:
  $ 23,082       100%   $ 7,722  
 
(b)         Major vendors

For the three and nine months ended September 30, 2009 and 2008, there is no vendor who accounts for 10% or more of the Company’s purchases.
 
- 14 -

 
UONLIVE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
 
NOTE 9  -  CONCENTRATIONS OF RISK (CONT.)

(c)         Credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company performs ongoing credit evaluations of its customers’ financial condition, but does not require collateral to support such receivables.

(d)         Exchange rate risk

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HK$ converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.
 
NOTE 10  -  COMMITMENTS AND CONTINGENCIES

(a)         Operating lease commitments

The Company rented office spaces under a non-cancelable operating lease agreement in Hong Kong for periods of 3 years, with fixed monthly rentals, expiring in March 2011. Costs incurred under these operating leases are recorded as rental expense and totaled approximately $72,400 and $57,704 for the nine months ended September 30, 2009 and 2008.

As of September 30, 2009, the future minimum annual operating lease payments are as follows:

Periods ending September 30:
     
2010
  $ 95,215  
2011
    46,449  
         
Total
  $ 141,664  

(b)         Royalty fee commitments
 
The Company is committed to pay an annual fee to the Composers and Authors Society of Hong Kong Limited for music playing right on its net radio portal with a term of 2 years, expiring December 31, 2010. As of September 30, 2009, the Company has future minimum contingent payment of $11,612 in the next 12 months.
 
NOTE 11  -  COMPARATIVE FIGURES

Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation.
 
NOTE 12  -   SUBSEQUENT EVENTS

The Company evaluated subsequent events through November 13, 2009, the date the financial statements were issued, and there were no subsequent events which impacted the Company’s financial position or results of operations as of September 30, 2009 or which required disclosure.
 

 
- 15 -

 

 
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

THIS REPORT CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS ABOUT OUR OPERATIONS. THE READER SHOULD UNDERSTAND THAT SEVERAL FACTORS GOVERN WHETHER ANY FORWARD LOOKING STATEMENT CONTAINED HEREIN WILL BE OR CAN BE ACHIEVED. ANY ONE OF THOSE FACTORS COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED HEREIN. THESE FORWARD LOOKING STATEMENTS INCLUDE PLANS AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS, INCLUDING PLANS AND OBJECTIVES RELATING TO THE PRODUCTS AND THE FUTURE ECONOMIC PERFORMANCE OF THE COMPANY. ASSUMPTIONS RELATING TO THE FOREGOING INVOLVE JUDGMENTS WITH RESPECT TO, AMONG OTHER THINGS, FUTURE ECONOMIC, COMPETITIVE AND MARKET CONDITIONS, FUTURE BUSINESS DECISIONS, AND THE TIME AND MONEY REQUIRED TO SUCCESSFULLY COMPLETE DEVELOPMENT PROJECTS, ALL OF WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT ACCURATELY AND MANY OF WHICH ARE BEYOND THE CONTROL OF THE COMPANY. ALTHOUGH THE COMPANY BELIEVES THAT THE ASSUMPTIONS UNDERLYING THE FORWARD LOOKING STATEMENTS CONTAINED HEREIN ARE REASONABLE, ANY OF THOSE ASSUMPTIONS COULD PROVE INACCURATE AND, THEREFORE, THERE CAN BE NO ASSURANCE THAT THE RESULTS CONTEMPLATED IN ANY OF THE FORWARD LOOKING STATEMENTS CONTAINED HEREIN WILL BE REALIZED. BASED ON ACTUAL EXPERIENCE AND BUSINESS DEVELOPMENT, THE COMPANY MAY ALTER ITS MARKETING, CAPITAL EXPENDITURE PLANS OR OTHER BUDGETS, WHICH MAY IN TURN AFFECT THE COMPANY'S RESULTS OF OPERATIONS. IN LIGHT OF THE SIGNIFICANT UNCERTAINTIES INHERENT IN THE FORWARD - LOOKING STATEMENTS INCLUDED THEREIN, THE INCLUSION OF ANY SUCH STATEMENT SHOULD NOT BE REGARDED AS A REPRESENTATION BY THE COMPANY OR ANY OTHER PERSON THAT THE OBJECTIVES OR PLANS OF THE COMPANY WILL BE ACHIEVED.

OVERVIEW

The predecessor of Uonlive Corporation was incorporated in the State of Nevada on January 29, 1998 under the name Txon International Development Corporation to conduct any lawful business, to exercise any lawful purpose and power, and to engage in any lawful act or activity for which corporations may be organized under the General Corporation Laws of Nevada.  On August 1, 2008, the Company changed its name to Uonlive Corporation.

On March 28, 2008, the Company entered into the Exchange Agreement with Tsang William, Uonlive Limited, Tsun Samuel, Hui Chi Kit and Parure Capital Limited. Upon closing of the Share Exchange on March 31, 2008, Tsun and Hui delivered all of their share capital in Parure Capital to the Company in exchange for 150,000,000 shares of common stock of the Company and 500,000 shares of Series A Convertible Preferred Stock, resulting in Parure Capital becoming a wholly owned subsidiary of the Company and Uonlive becoming an indirect wholly owned subsidiary of the Company.

As a result, 49,565,923 shares of the Company’s common stock were outstanding immediately prior to the closing of the Share Exchange, and 199,565,923 shares of the Company’s common stock were outstanding immediately after the closing of the Share Exchange. In addition, 500,000 shares of Series A Convertible Preferred Stock were outstanding immediately after the closing of the Share Exchange. Of these shares, approximately 26,355,874 shares represented the Company’s “public float” prior to and after the Share Exchange. The 150,000,000 shares of common stock and 500,000 shares of Series A Convertible Preferred Stock issued in the Share Exchange were issued in reliance upon an exemption from registration pursuant to Regulation S under the Securities Act of 1933, as amended (the “Securities Act”). The shares in the public float will continue to represent the shares of the Company’s common stock held for resale without further registration by the holders thereof. After the Share Exchange, Uonlive becomes our operating subsidiary.

Uonlive is a leading private online multimedia company incorporated in April 2007 with its headquarters in Hong Kong, China. It is one of the members of Jingu Group. The main business of Uonlive is operating an online radio station, a kind of virtual community able to provide the public with free online radio services, and mainly targets the younger listening audience.

Uonlive is the abbreviation for “You Are on Live”, which means no matter where you live around the world, Uonlive’s information can be transmitted to you. With online radio, there are no geographic boundaries.

Uonlive provides multi-division entertainment programs through live-audio-radio and audio-on-demand. Audio-on-demand allows the listener to choose his or her own programming.  Uonlive also utilizes the most advanced technologies for DJs and audiences to control their broadcasting techniques. Uonlive is also endeavoring to develop new radio receiving techniques. For example, in the near future, Uonlive will distribute online radio programs for communication products including mobile, family electronics etc., anytime and anywhere.

Different than traditional radio stations, Uonlive is continuously adding more interactive features, including online live voting, chat rooms, and download service, etc. in order to reach more audiences.

In addition, Uonlive provides professional training courses to DJs.  It is committed to developing new radio personalities by providing professional and systematic training programs. After completion of the courses, the participants are qualified to take part in large-scale activities and ceremonies. Such opportunities work for the mutual benefit of the online station and the participant. Currently, Uonlive has over 50 DJs hosting online radio programs. Currently Uonlive has over 40 diversified programs, which operate 24-hours a day.  No matter when and where, listeners can hear Uonlive voices anytime.

Our objective is to develop and provide diversified programming that has an upbeat message for anyone who listens. We will use advanced technologies to provide a variety of interactive channels through a Multimedia Communication Platform to give the audience impressive and fun radio shows.

- 16 -

 
Development of Our Business

The commercial market for the online radio business is developing rapidly. Many large competitors have been formed or are in the process of being formed to take advantage of an expanding market. The commercialization of the Internet has effectively promoted the development of online radio communication technologies. The significant business opportunities inherent in online radio will cause the utilization of the various kinds of equipment necessary for an online radio station.

Our development strategies include opening up new channels, attracting more members, strengthening and diversifying online programs, selling or renting our channels, attempting to develop a “U outlet”, and later attempting co-operation with Karaoke, and developing a voice-ecard for our stations. Uonlive will also sell its commercial products to users through its multimedia communication platform. It hopes to set up a team to source products in Guangdong Province, China and market the product on the website. Lastly, Uonlive will try another model allowing users to call up and record a message and leave it on the website so that other people listen to them (thereby setting up a sound recording library).

Our objective is to develop and provide diversified programming that has an upbeat message for anyone who listens. We will use advanced technologies to provide a variety of interactive channels through a Multimedia Communication Platform to give the audience impressive and fun radio shows.

Our revenue model is to (1) sell air time or spot time to customers in different time sections with a tailor made package to be designed for each customer, which package may contain a number of air or spot times with a time frame of, say, 30 seconds, (2) to sell title sponsorships to customers for each program, and (3) to sell banner advertisements on our website. We planned to have eight banners this year for customers to place their advertisements.

Management believes that Uonlive has a niche market in the online radio industry in Hong Kong and Mainland China. The prospect for this industry is enormous with high margin potential. Uonlive is the pioneer in this market and hopes to be the leader, taking the largest market share in the coming years.

RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the unaudited consolidated Financial Statements of the Company for the three-months’ and nine-months’ periods ended September 30, 2009 and 2008 and related notes thereto.

THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2009 COMPARED TO THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2008

Operating Revenue

We recorded a total of $7,740 consolidated revenue for the three-month period ended September 30, 2009 compared to $7,693 for the same corresponding period in 2008. The revenue is about the same as the same corresponding period in 2008.  The consolidated gross loss for the three-month period ended September 30, 2009 recorded at $2,188, which accounted for -28.27% of total revenue, or a decrease of 134.8%, compared to a gross profit of $6,289 for the same corresponding period in 2008.

Operating Expenses

Operating expenses for the three-month period ended September 30, 2009 decreased to $203,177 from $345,319 in the corresponding period of 2008, or 2,625% of the total revenue, which was mainly from general and administrative expenses.  The general and administrative expense included approximately $53,200 of salaries expense and labor charge, approximately $25,300 of rental expense, approximately $25,600 of consulting fees, approximately $25,800 depreciation expenses, approximately $19,300 of professional fees and approximately $50,900 of computer system maintenance expense.

Impairment and Depreciation

During the three-month period ended September 30, 2009, we incurred $25,843 of depreciation expenses and $0 of impairment charges relating to online radio technology compared to $14,587 and $166,673 for the same corresponding period in 2008.

Net Loss/Comprehensive Loss

We incurred a net loss of $246,356 for the three-month period ended September 30, 2009, comparing to $339,030 for the corresponding period in the year 2008.

We accounted for a minimum amount of comprehensive loss of $17 for the three-month period ended September 30, 2009 comparing to a comprehensive loss of  $4,587 for the same corresponding period in the year of 2008, which was due to foreign exchange gain.

- 17 -

 
NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2009 COMPARED TO NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2008

Operating Revenue

We recorded a total of $26,740 consolidated revenue for the nine-month period ended September 30, 2009 compared to $23,082 for the same corresponding period in 2008, an increase of 15.8%.  The increase was mainly due to increased sales to the customers and an increase in the number of clients.

Operating Expenses

Operating expenses for the nine-month period ended September 30, 2009 decreased by $101,554 to $598,175, or 2,237% of the total revenue, which consisted of approximately $3,700 for sales and marketing expenses or 14% of revenue.  Approximately $594,400 or 2,223% of revenue accounted for general and administrative expenses, an increase of approximately $76,700 compared to the same corresponding period in 2008.  The general and administrative expenses included approximately $170,900 of salaries expense, approximately $72,400 of rental expense, approximately $104,500 of consultancy fees, approximately $82,300 of professional fees and approximately $88,600 of computer system maintenance expense.

Impairment and Depreciation

During the reporting period, we incurred $0 impairment expenses and approximately $55,380 for depreciation expenses.

Net Loss/Comprehensive loss

We incurred a net loss of approximately $642,200 for the period ended September 30, 2009, a decrease of approximately $35,800 from the corresponding period in the year 2008. We accounted for a minimum comprehensive loss of approximately $191 for the period ended September 30, 2009 compared to a comprehensive loss of $3,112 for the same corresponding period in the year of 2008.

LIQUIDITY AND CAPITAL RESOURCES

During the period ended September 30, 2009, net cash used in operating activities was $555,983, which included a net loss of $642,204, use in depreciation of approximately $55,384 and deferred tax expense of $40,991, and, which was offset by an increase in accounts receivable of approximately $3,800 and the decrease in accounts payable and accrued liabilities of approximately $6,200.  We accounted net cash used in investing activities of $64,391, which was used to purchase plant and equipment. Net cash provided by financing activities accounted for $661,916, which was an amount due to a shareholder.

As of September 30, 2009, we have incurred accumulated deficit of $1,827,298. The continuation of our operation is dependent upon the continuing financial support of our shareholders and generating significant revenue and achieving profitability. The actions involve certain cost-saving initiatives and growing strategies, including rapid promotion and marketing the radio program in the Hong Kong and China. However, there is no assurance that we would be successful in securing sufficient funds to sustain the operations.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company performs ongoing credit evaluations of its customers’ financial condition, but does not require collateral to support such receivables.

Exchange Rate Risk

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HK$ converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

ITEM 4 - CONTROLS AND PROCEDURES

The Chief Executive Officer and Chief Financial Officer (the principal executive officer and principal financial officer, respectively) of the Company have concluded, based on their evaluation as of September 30, 2009, that the design and operation of the Company's "disclosure controls and procedures" (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act")) are effective to ensure that information required to be disclosed in the reports filed or submitted by the Company under the Exchange Act is accumulated, recorded, processed, summarized and reported to the management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding whether or not disclosure is required.

During the quarter ended September 30, 2009, there were no changes in the internal controls of the Company over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the internal controls of the Company over financial reporting.

- 18 -

 
ITEM 4T – INTERNAL CONTROL OVER FINANCIAL REPORTING

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Management conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting based on the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of September 30, 2009.

There were no changes in the Company's internal controls over financial reporting, known to the chief executive officer or the chief financial officer that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.


PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS

31.1
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934
   
31.2
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934
   
32.1
Certification of the Company's Chief Executive Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


- 19 -

 
 
 
SIGNATURES
 

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


UONLIVE CORPORATION
(Registrant)

November 13, 2009
/s/ Tsun Sin Man Samuel
 
Tsun Sin Man Samuel
 
Chief Executive Officer and Director
 
(Principal Executive Officer)
   
   
November 13, 2009
/s/ Hui Chi Kit
 
Hui Chi Kit
 
Chief Financial Officer
 
(Principal Financial and Accounting Officer)
 
 

 
 
- 20 -