LAKELAND BANCORP INC - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-17820
LAKELAND BANCORP, INC.
(Exact name of registrant as specified in its charter)
New Jersey | 22-2953275 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
250 Oak Ridge Road, Oak Ridge, New Jersey | 07438 | |
(Address of principal executive offices) | (Zip Code) | |
(973) 697-2000 | ||
(Registrants telephone number, including area code) | ||
(Former name, former address and former fiscal year, if changed since last report.) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, any Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨ Not applicable.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act: (Check one):
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting Company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):
Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
As of April 30, 2010 there were 24,006,370 outstanding shares of Common Stock, no par value.
Table of Contents
Form 10-Q Index
PAGE | ||||
Part I Financial Information | ||||
Item 1. | Financial Statements: |
|||
Consolidated Balance Sheets - March 31, 2010 (unaudited) and December 31, 2009 |
1 | |||
2 | ||||
3 | ||||
Consolidated Statements of Cash Flows - Unaudited Three Months ended March 31, 2010 and 2009 |
4 | |||
5 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 | ||
Item 3. | 25 | |||
Item 4. | 26 | |||
Part II Other Information | ||||
Item 1. | 27 | |||
Item 1A. | 27 | |||
Item 2. | 27 | |||
Item 3. | 27 | |||
Item 4. | 27 | |||
Item 5. | 27 | |||
Item 6. | 27 | |||
Signatures | 28 | |||
The Securities and Exchange Commission maintains a web site which contains reports, proxy and information statements and other information relating to registrants that file electronically at the address: http:/ / www.sec.gov. |
Table of Contents
Lakeland Bancorp, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
ASSETS |
March 31, 2010 (unaudited) |
December 31, 2009 |
||||||
(dollars in thousands) | ||||||||
Cash |
$92,195 | $31,869 | ||||||
Federal funds sold and Interest-bearing deposits due from banks |
8,490 | 26,794 | ||||||
Total cash and cash equivalents |
100,685 | 58,663 | ||||||
Investment securities available for sale |
396,089 | 375,530 | ||||||
Investment securities held to maturity; fair value of $79,795 in 2010 and $84,389 in 2009 |
77,311 | 81,821 | ||||||
Loans and leases, net of deferred costs |
2,003,988 | 2,009,721 | ||||||
Leases held for sale |
4,128 | 7,314 | ||||||
Less: allowance for loan and lease losses |
26,836 | 25,563 | ||||||
Net loans |
1,981,280 | 1,991,472 | ||||||
Premises and equipment - net |
28,794 | 29,196 | ||||||
Accrued interest receivable |
9,182 | 8,943 | ||||||
Goodwill |
87,111 | 87,111 | ||||||
Other identifiable intangible assets, net |
1,374 | 1,640 | ||||||
Bank owned life insurance |
42,106 | 41,720 | ||||||
Other assets |
44,044 | 47,872 | ||||||
TOTAL ASSETS |
$2,767,976 | $2,723,968 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
LIABILITIES: |
||||||||
Deposits: |
||||||||
Noninterest bearing |
$346,651 | $323,175 | ||||||
Savings and interest-bearing transaction accounts |
1,373,972 | 1,368,272 | ||||||
Time deposits under $100 thousand |
280,500 | 283,512 | ||||||
Time deposits $100 thousand and over |
201,653 | 182,228 | ||||||
Total deposits |
2,202,776 | 2,157,187 | ||||||
Federal funds purchased and securities sold under agreements to repurchase |
57,326 | 63,672 | ||||||
Long-term debt |
145,900 | 145,900 | ||||||
Subordinated debentures |
77,322 | 77,322 | ||||||
Other liabilities |
11,968 | 11,901 | ||||||
TOTAL LIABILITIES |
2,495,292 | 2,455,982 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, Series A, no par value, $1,000 liquidation value, authorized 1,000,000 shares; issued 59,000 shares at March 31, 2010 and December 31, 2009 |
56,183 | 56,023 | ||||||
Common stock, no par value; authorized shares, 40,000,000; issued 24,740,564 shares, at March 31, 2010 and December 31, 2009 |
258,510 | 259,521 | ||||||
Accumulated deficit |
(32,489 | ) | (34,961 | ) | ||||
Treasury stock, at cost, 741,619 shares at March 31, 2010 and 868,428 at December 31, 2009 |
(10,188 | ) | (11,940 | ) | ||||
Accumulated other comprehensive income (loss) |
668 | (657 | ) | |||||
TOTAL STOCKHOLDERS EQUITY |
272,684 | 267,986 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$2,767,976 | $2,723,968 | ||||||
The accompanying notes are an integral part of these financial statements.
1
Table of Contents
Lakeland Bancorp, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
For the three months ended March 31, | ||||
2010 | 2009 | |||
(Dollars In thousands, except per share data) | ||||
INTEREST INCOME |
||||
Loans, leases and fees |
$28,252 | $30,142 | ||
Federal funds sold and interest-bearing deposits with banks |
28 | 26 | ||
Taxable investment securities |
2,983 | 3,419 | ||
Tax-exempt investment securities |
520 | 569 | ||
TOTAL INTEREST INCOME |
31,783 | 34,156 | ||
INTEREST EXPENSE |
||||
Deposits |
4,405 | 7,759 | ||
Federal funds purchased and securities sold under agreements to repurchase |
37 | 38 | ||
Long-term debt |
2,754 | 3,467 | ||
TOTAL INTEREST EXPENSE |
7,196 | 11,264 | ||
NET INTEREST INCOME |
24,587 | 22,892 | ||
Provision for loan and lease losses |
4,879 | 6,376 | ||
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES |
19,708 | 16,516 | ||
NONINTEREST INCOME |
||||
Service charges on deposit accounts |
2,448 | 2,667 | ||
Commissions and fees |
885 | 823 | ||
Gains on investment securities |
1 | 885 | ||
Income on bank owned life insurance |
386 | 331 | ||
Gains on leasing related assets |
304 | 185 | ||
Other income |
85 | 82 | ||
TOTAL NONINTEREST INCOME |
4,109 | 4,973 | ||
NONINTEREST EXPENSE |
||||
Salaries and employee benefits |
8,903 | 8,583 | ||
Net occupancy expense |
1,795 | 1,874 | ||
Furniture and equipment |
1,170 | 1,264 | ||
Stationery, supplies and postage |
426 | 420 | ||
Marketing expense |
554 | 557 | ||
Core deposit intangible amortization |
265 | 265 | ||
FDIC insurance expense |
933 | 900 | ||
Collection expense |
148 | 505 | ||
Legal expense |
341 | 109 | ||
Other real estate and repossessed asset expense |
37 | 120 | ||
Other expenses |
2,208 | 2,154 | ||
TOTAL NONINTEREST EXPENSE |
16,780 | 16,751 | ||
Income before provision for income taxes |
7,037 | 4,738 | ||
Provision for income taxes |
2,471 | 1,563 | ||
NET INCOME |
$4,566 | $3,175 | ||
Dividends on Preferred Stock and Accretion |
898 | 539 | ||
Net Income Available to Common Stockholders |
$3,668 | $2,636 | ||
PER SHARE OF COMMON STOCK |
||||
Basic earnings |
$0.15 | $0.11 | ||
Diluted earnings |
$0.15 | $0.11 | ||
Dividends |
$0.05 | $0.10 | ||
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the three |
|||||||
2010 | 2009 | ||||||
(in thousands) | |||||||
NET INCOME |
$ | 4,566 | $ | 3,175 | |||
OTHER COMPREHENSIVE INCOME (LOSS) NET OF TAX: |
|||||||
Unrealized securities gain (loss) during period |
1,321 | (607 | ) | ||||
Less: reclassification for gains included in net income |
1 | 593 | |||||
Change in pension liability, net |
5 | 5 | |||||
Other Comprehensive Income (Loss) |
1,325 | (1,195 | ) | ||||
TOTAL COMPREHENSIVE INCOME |
$ | 5,891 | $ | 1,980 | |||
The accompanying notes are an integral part of these financial statements.
2
Table of Contents
Lakeland Bancorp, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Three Months ended March 31, 2010
Accumulated | |||||||||||||||||||
Common stock | Series A | Other | |||||||||||||||||
Number of Shares |
Amount | Preferred Stock |
Accumulated deficit |
Treasury Stock |
Comprehensive Income (Loss) |
Total | |||||||||||||
(dollars in thousands) | |||||||||||||||||||
BALANCE DECEMBER 31, 2009 |
24,740,564 | $259,521 | $56,023 | ($34,961 | ) | ($11,940 | ) | ($657 | ) | $267,986 | |||||||||
Net Income, first three months of 2010 |
| | | 4,566 | | | 4,566 | ||||||||||||
Other comprehensive income net of tax |
| | | | | 1,325 | 1,325 | ||||||||||||
Preferred dividends |
| | | (738 | ) | | | (738 | ) | ||||||||||
Accretion of discount |
| | 160 | (160 | ) | | | | |||||||||||
Common stock warrant |
| | | | | | | ||||||||||||
Stock based compensation |
| 132 | | | | | 132 | ||||||||||||
Issuance of restricted stock awards |
| (476 | ) | | | 476 | | | |||||||||||
Issuance of stock to dividend reinvestment and stock purchase plan |
| (222 | ) | | (206 | ) | 442 | | 14 | ||||||||||
Exercise of stock options, net of excess tax benefits |
| (445 | ) | | | 834 | | 389 | |||||||||||
Cash dividends, common stock |
| | | (990 | ) | | | (990 | ) | ||||||||||
BALANCE March 31, 2010(UNAUDITED) |
24,740,564 | $258,510 | $56,183 | ($32,489 | ) | ($10,188 | ) | $668 | $272,684 | ||||||||||
Three Months ended March 31, 2009 | |||||||||||||||||||
Accumulated | |||||||||||||||||||
Common stock | Series A | Other | |||||||||||||||||
Number of Shares |
Amount | Preferred Stock |
Accumulated deficit |
Treasury Stock |
Comprehensive (Loss) |
Total | |||||||||||||
(dollars in thousands) | |||||||||||||||||||
BALANCE DECEMBER 31, 2008 |
24,740,564 | $257,051 | $0 | ($19,246 | ) | ($14,496 | ) | ($2,368 | ) | $220,941 | |||||||||
Net Income, first three months of 2009 |
| | | 3,175 | | | 3,175 | ||||||||||||
Other comprehensive loss net of tax |
| | | | | (1,195 | ) | (1,195 | ) | ||||||||||
Preferred Stock issued |
| | 55,493 | | | | 55,493 | ||||||||||||
Preferred dividends and accretion of discount |
| | 88 | (539 | ) | | | (451 | ) | ||||||||||
Common stock warrant |
| 3,344 | | | | | 3,344 | ||||||||||||
Stock based compensation |
| 108 | | | | | 108 | ||||||||||||
Issuance of restricted stock awards |
| (199 | ) | | | 199 | | | |||||||||||
Issuance of stock to dividend reinvestment and stock purchase plan |
| (355 | ) | | (425 | ) | 780 | | | ||||||||||
Exercise of stock options, net of excess tax benefits |
| (7 | ) | | | 14 | | 7 | |||||||||||
Cash dividends, common stock |
| | | (1,945 | ) | | | (1,945 | ) | ||||||||||
BALANCE March 31, 2009 (UNAUDITED) |
24,740,564 | $259,942 | $55,581 | ($18,980 | ) | ($13,503 | ) | ($3,563 | ) | $279,477 | |||||||||
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
Lakeland Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS-(UNAUDITED)
For the three months ended March 31, |
||||||||||
2010 | 2009 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | (dollars in thousands) | |||||||||
Net income (loss) |
$ | 4,566 | $ | 3,175 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Net amortization of premiums, discounts and deferred loan fees and costs |
1,047 | 366 | ||||||||
Depreciation and amortization |
1,046 | 1,094 | ||||||||
Provision for loan and lease losses |
4,879 | 6,376 | ||||||||
Gain on securities |
(1 | ) | (885 | ) | ||||||
Gains on held for sale leases |
(106 | ) | | |||||||
Gains on sales of other assets |
(158 | ) | | |||||||
Writedown of other repossessed assets |
| (24 | ) | |||||||
Stock-based compensation |
132 | 108 | ||||||||
(Increase) decrease in other assets |
2,059 | (2,230 | ) | |||||||
Increase in other liabilities |
76 | 12,567 | ||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
13,540 | 20,547 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||
Proceeds from repayments on and maturity of securities: |
||||||||||
Available for sale |
37,449 | 35,349 | ||||||||
Held to maturity |
6,837 | 3,203 | ||||||||
Proceeds from sales of securities: |
||||||||||
Available for sale |
| 25,778 | ||||||||
Purchase of securities: |
||||||||||
Available for sale |
(56,811 | ) | (95,387 | ) | ||||||
Held to maturity |
(2,380 | ) | (5,374 | ) | ||||||
Proceeds from sales of leases |
192 | | ||||||||
Net (increase) decrease in loans and leases |
4,393 | (2,641 | ) | |||||||
Proceeds on sales of other repossessed assets |
1,262 | 2,033 | ||||||||
Capital expenditures |
(378 | ) | (1,151 | ) | ||||||
NET CASH USED IN INVESTING ACTIVITIES |
(9,436 | ) | (38,190 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Net increase (decrease) in deposits |
45,589 | (20,962 | ) | |||||||
Decrease in federal funds purchased and securities sold under agreements to repurchase |
(6,346 | ) | (17,169 | ) | ||||||
Proceeds on issuance of preferred stock, net of costs |
| 58,838 | ||||||||
Exercise of stock options |
389 | 6 | ||||||||
Excess tax benefits |
| 1 | ||||||||
Issuance of stock to dividend reinvestment and stock purchase plan |
14 | | ||||||||
Dividends paid |
(1,728 | ) | (1,945 | ) | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
37,918 | 18,769 | ||||||||
Net increase in cash and cash equivalents |
42,022 | 1,126 | ||||||||
Cash and cash equivalents, beginning of year |
58,663 | 49,776 | ||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 100,685 | $ | 50,902 | ||||||
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Significant Accounting Policies
Basis of Presentation.
This quarterly report presents the consolidated financial statements of Lakeland Bancorp, Inc. (the Company) and its subsidiary, Lakeland Bank (Lakeland). The accounting and reporting policies of the Company conform with accounting principles generally accepted in the United States of America (U.S. GAAP) and predominant practices within the banking industry.
The Companys unaudited interim financial statements reflect all adjustments, such as normal recurring accruals that are, in the opinion of management, necessary for fair statement of the results of interim periods presented. The results of operations for the quarter presented do not necessarily indicate the results that the Company will achieve for all of 2010. You should read these interim financial statements in conjunction with the consolidated financial statements and accompanying notes that are presented in the Lakeland Bancorp, Inc. Annual Report on Form 10-K for the year ended December 31, 2009.
The financial information in this quarterly report has been prepared in accordance with the Companys customary accounting practices. Certain information and footnote disclosures required under U.S. GAAP have been condensed or omitted, as permitted by rules and regulations of the Securities and Exchange Commission.
The Company evaluated its March 31, 2010 consolidated financial statements for subsequent events through the date the financial statements were available to be issued. The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements.
Note 2. Stock-Based Compensation
On May 21, 2009, the Companys shareholders approved the 2009 Equity Compensation Program, which authorizes the granting of incentive stock options, supplemental stock options, restricted shares and restricted stock units to employees of the Company, including those employees serving as officers and directors of the Company. The plan authorizes the issuance of 2 million shares in connection with options and awards granted under the 2009 program.
The Company previously established the 2000 Equity Compensation Program which authorized the granting of incentive stock options and supplemental stock options to employees of the Company, including those employees serving as officers and directors of the Company. The Companys 2000 program also allowed for the grant of restricted shares, as well as stock option grants. The 2000 program authorized the issuance of up to 2,257,368 shares of common stock of the Company.
The Company has no outstanding option awards with market or performance conditions attached to them. The Company generally issues shares for option exercises from its treasury stock. The 2009 Equity Compensation Program supersedes the 2000 Equity Compensation Program. No further awards will be granted from the 2000 program.
Share-based compensation expense of $132,000 and $108,000 was recognized for the three months ended March 31, 2010 and 2009, respectively. As of March 31, 2010, there was unrecognized compensation cost of $1.1 million related to unvested restricted stock; that cost is expected to be recognized over a weighted average period of approximately 2.7 years. Unrecognized compensation expense related to unvested stock options was approximately $54,000 as of March 31, 2010 and is expected to be recognized over a period of 1.7 years.
In the first three months of 2010, the Company granted 34,626 shares of restricted stock at a fair value of $7.18 per share under the 2009 program. These shares vest over a five year period. Compensation expense on these shares is expected to be approximately $50,000 per year for the next five years. In the first three months of 2009, the Company granted 14,452 shares of restricted stock at a weighted market value of $9.26 per share under the 2000 program. Compensation expense on these shares is expected to be approximately $26,000 per year over an average period of four years.
There were no grants of stock options in the first three months of 2010 and 2009.
5
Table of Contents
Option activity under the Companys stock option plans as of March 31, 2010 is as follows:
Number of shares |
Weighted average exercise price |
Weighted ( in years) |
Aggregate intrinsic value | ||||||||
Outstanding, January 1, 2010 |
815,473 | 12.38 | $ | 27,604 | |||||||
Exercised |
(62,070 | ) | 6.47 | ||||||||
Expired |
(15,720 | ) | 6.67 | ||||||||
Outstanding, March 31, 2010 |
737,683 | $ | 13.00 | 3.68 | $ | 158,692 | |||||
Options exercisable at |
711,981 | $ | 13.02 | 3.54 | $ | 158,645 | |||||
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Companys closing stock price on the last trading day of the first quarter of 2010 and the exercise price, multiplied by the number of in-the-money options).
The aggregate intrinsic value of options exercised during the first three months ended March 31, 2010 and 2009 was $34,000 and $1,000, respectively. Exercise of stock options during the first three months of 2010 and 2009 resulted in cash receipts of $401,000 and $6,000, respectively.
Information regarding the Companys restricted stock (all unvested) and changes during the three months ended March 31, 2010 is as follows:
Number of |
|
|
Weighted average price |
|||||
Outstanding, January 1, 2010 |
96,891 | $ | 11.97 | |||||
Granted |
34,626 | 7.18 | ||||||
Vested |
(3,451 | ) | 9.26 | |||||
Forfeited |
(806 | ) | 10.85 | |||||
Outstanding, March 31, 2010 |
127,260 | $ | 10.75 | |||||
6
Table of Contents
Note 3. Comprehensive Income
The components of other comprehensive income (loss) are as follows:
For the quarter ended March 31, 2010 | Before tax amount |
Tax Benefit (Expense) |
Net of tax amount |
|||||||||
(dollars in thousands) | ||||||||||||
Net unrealized gains on available for sale securities |
||||||||||||
Net unrealized holding gains arising during period |
$ | 2,074 | ($ | 753 | ) | $ | 1,321 | |||||
Less reclassification adjustment for net gains arising during the period |
1 | (0 | ) | 1 | ||||||||
Net unrealized gains |
2,073 | (753 | ) | 1,320 | ||||||||
Change in minimum pension liability |
8 | (3 | ) | 5 | ||||||||
Other comprehensive income, net |
$ | 2,081 | ($ | 756 | ) | $ | 1,325 | |||||
For the quarter ended March 31, 2009 | Before tax amount |
Tax Benefit (Expense) |
Net of tax amount |
|||||||||
(dollars in thousands) | ||||||||||||
Net unrealized losses on available for sale securities |
||||||||||||
Net unrealized holding losses arising during period |
($ | 979 | ) | $ | 372 | ($ | 607 | ) | ||||
Less reclassification adjustment for net gains arising during the period |
885 | (292 | ) | 593 | ||||||||
Net unrealized losses |
(1,864 | ) | 664 | (1,200 | ) | |||||||
Change in minimum pension liability |
8 | (3 | ) | 5 | ||||||||
Other comprehensive loss, net |
($ | 1,856 | ) | $ | 661 | ($ | 1,195 | ) | ||||
Note 4. Statement of Cash Flow Information.
For the three months ended March 31, | ||||||
2010 | 2009 | |||||
(in thousands) | ||||||
Supplemental schedule of noncash investing and financing activities: |
||||||
Cash paid during the period for income taxes |
$ | 142 | $ | 276 | ||
Cash paid during the period for interest |
7,176 | 11,323 | ||||
Transfer of loans and leases into other repossessed assets and other real estate owned |
684 | 1,647 |
Note 5. Earnings Per Share.
The Company uses the two class method to calculate earnings per common share.
Basic earnings per share for a particular period of time is calculated by dividing net income allocated to common stockholders by the weighted average number of common shares outstanding during that period.
Diluted earnings per share is calculated by dividing net income allocated to common stockholders by the weighted average number of outstanding common shares and common share equivalents. The Companys outstanding common share equivalents are options to purchase its common stock, non-vested restricted stock and a warrant issued to the United States Treasury to purchase its common stock.
7
Table of Contents
All weighted average, actual share and per share information set forth in this quarterly report on Form 10-Q have been adjusted retroactively for the effects of stock dividends. The following schedule shows the Companys earnings per share for the periods presented:
For the three months ended March 31, | ||||||
(In thousands except per share data) | 2010 | 2009 | ||||
Income available to common shareholders |
$ | 3,668 | $ | 2,636 | ||
Less: earnings allocated to participating securities |
20 | 14 | ||||
Net income allocated to common shareholders |
3,648 | 2,622 | ||||
Weighted average number of common shares outstanding - basic |
23,829 | 23,717 | ||||
Share-based plans |
10 | 18 | ||||
Weighted average number of common shares and common share equivalents - diluted |
23,839 | 23,735 | ||||
Basic earnings per share |
$ | 0.15 | $ | 0.11 | ||
Diluted earnings per share |
$ | 0.15 | $ | 0.11 | ||
Options to purchase 650,598 shares of common stock at a weighted average price of $13.81 per share, a warrant to purchase 949,571 shares of common stock at a price of $9.32 per share, and 105,172 shares of restricted stock at a weighted average price of $11.10 per share were outstanding and were not included in the computation of diluted earnings per share for the quarter ended March 31, 2010 because the exercise price and the grant-date price were greater than the average market price. Options to purchase 741,771 shares of common stock at a weighted average price of $13.28 per share, a warrant to purchase 949,571 shares of common stock at a price of $9.32 per share and 128,408 shares of restricted stock at a weighted average price of $12.16 per share were outstanding and were not included in the computation of diluted earnings per share for the three months ended March 31, 2009 because the exercise price and the grant-date price were greater than the average market price.
8
Table of Contents
Note 6. Investment Securities
AVAILABLE FOR SALE | March 31, 2010 | December 31, 2009 | ||||||||||||||||
(in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
U.S. government agencies |
$85,075 | $213 | ($93 | ) | $85,195 | $81,678 | $74 | $(271 | ) | $81,481 | ||||||||
Mortgage-backed securities |
247,531 | 3,279 | (645 | ) | 250,165 | 243,118 | 2,304 | (594 | ) | 244,828 | ||||||||
Obligations of states and political subdivisions |
17,056 | 337 | (54 | ) | 17,339 | 14,666 | 369 | (33 | ) | 15,002 | ||||||||
Other debt securities |
23,156 | 46 | (1,256 | ) | 21,946 | 14,981 | 41 | (1,701 | ) | 13,321 | ||||||||
Other equity securities |
21,218 | 426 | (200 | ) | 21,444 | 21,107 | 197 | (406 | ) | 20,898 | ||||||||
$394,036 | $4,301 | $(2,248 | ) | $396,089 | $375,550 | $2,985 | $(3,005 | ) | $375,530 | |||||||||
HELD TO MATURITY | March 31, 2010 | December 31, 2009 | ||||||||||||||||
(in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
U.S. government agencies |
$4,995 | $298 | $ | $5,293 | $4,994 | $307 | $ | $5,301 | ||||||||||
Mortgage-backed securities |
25,746 | 1,002 | | 26,748 | 27,837 | 951 | (19 | ) | 28,769 | |||||||||
Obligations of states and political subdivisions |
44,995 | 1,225 | (54 | ) | 46,166 | 47,412 | 1,383 | (33 | ) | 48,762 | ||||||||
Other debt securities |
1,575 | 28 | (15 | ) | 1,588 | 1,578 | 3 | (24 | ) | 1,557 | ||||||||
$77,311 | $2,553 | $(69 | ) | $79,795 | $81,821 | $2,644 | $(76 | ) | $84,389 | |||||||||
March 31, 2010 | ||||||||
Available for Sale | Held to Maturity | |||||||
Amortized | Fair | Amortized | Fair | |||||
Cost | Value | Cost | Value | |||||
(in thousands) | ||||||||
Due in one year or less |
$1,299 | $1,315 | $10,735 | $10,812 | ||||
Due after one year through five years |
82,143 | 82,376 | 24,147 | 25,223 | ||||
Due after five years through ten years |
38,753 | 38,209 | 14,982 | 15,287 | ||||
Due after ten years |
3,092 | 2,580 | 1,701 | 1,725 | ||||
125,287 | 124,480 | 51,565 | 53,047 | |||||
Mortgage-backed securities |
247,531 | 250,165 | 25,746 | 26,748 | ||||
Other equity securities |
21,218 | 21,444 | | | ||||
Total securities |
$394,036 | $396,089 | $77,311 | $79,795 | ||||
The following table shows proceeds from sales of securities, gross gains on sales or calls of securities, gross losses on sales of securities and other than temporary impairments for the periods indicated (in thousands):
For the three months ended | |||||
March 31, | |||||
2010 | 2009 | ||||
Sale proceeds |
$ | $25,778 | |||
Gross gains |
1 | 992 | |||
Gross losses |
| (107 | ) |
9
Table of Contents
Securities with a carrying value of approximately $351.6 million and $331.7 million at March 31, 2010 and December 31, 2009, respectively, were pledged to secure public deposits and for other purposes required by applicable laws and regulations.
The following table indicates the length of time individual securities have been in a continuous unrealized loss position at March 31, 2010 and December 31, 2009:
March 31, 2010 | Less than 12 months | 12 months or longer | Total | |||||||||||
AVAILABLE FOR SALE | Fair value | Unrealized Losses |
Fair value | Unrealized Losses |
Number of securities |
Fair value | Unrealized Losses | |||||||
(dollars in thousands) | ||||||||||||||
U.S. government agencies |
$28,028 | $93 | $ | $ | 6 | $28,028 | $93 | |||||||
Mortgage-backed securities |
$59,090 | 560 | 6,217 | 85 | 24 | 65,307 | 645 | |||||||
Obligations of states and political subdivisions |
3,841 | 53 | 64 | 1 | 10 | 3,905 | 54 | |||||||
Corporate debt securities |
8,147 | 34 | 10,732 | 1,222 | 6 | 18,879 | 1,256 | |||||||
Equity securities |
494 | 95 | 693 | 105 | 4 | 1,187 | 200 | |||||||
$99,600 | $835 | $17,706 | $1,413 | 50 | $117,306 | $2,248 | ||||||||
HELD TO MATURITY |
||||||||||||||
U.S. government agencies |
$ | $ | $ | $ | | $ | $ | |||||||
Mortgage-backed securities |
| | 7 | | 1 | 7 | | |||||||
Obligations of states and political subdivisions |
1,869 | 20 | 1,087 | 34 | 7 | 2,956 | 54 | |||||||
Other debt securities |
| | 521 | 15 | 1 | 521 | 15 | |||||||
$1,869 | $20 | $1,615 | $49 | 9 | $3,484 | $69 | ||||||||
December 31, 2009 | Less than 12 months | 12 months or longer | Total | |||||||||||
AVAILABLE FOR SALE | Fair value | Unrealized Losses |
Fair value | Unrealized Losses |
Number of securities |
Fair value | Unrealized Losses | |||||||
(dollars in thousands) | ||||||||||||||
U.S. government agencies |
$32,681 | $271 | $ | $ | 8 | $32,681 | $271 | |||||||
Mortgage-backed securities |
66,874 | 467 | 6,507 | 127 | 26 | 73,381 | 594 | |||||||
Obligations of states and political subdivisions |
2,541 | 32 | 64 | 1 | 6 | 2,605 | 33 | |||||||
Other debt securities |
0 | 0 | 10,255 | 1,701 | 4 | 10,255 | 1,701 | |||||||
Equity securities |
620 | 134 | 812 | 272 | 5 | 1,432 | 406 | |||||||
$102,716 | $904 | $17,638 | $2,101 | 49 | $120,354 | $3,005 | ||||||||
HELD TO MATURITY |
||||||||||||||
Mortgage-backed securities |
$1,795 | $19 | $8 | $ | 2 | $1,803 | $19 | |||||||
Obligations of states and political subdivisions |
0 | 0 | 1,088 | 33 | 3 | 1,088 | 33 | |||||||
Other debt securities |
| | 1,019 | 24 | 2 | 1,019 | 24 | |||||||
$1,795 | $19 | $2,115 | $57 | 7 | $3,910 | $76 | ||||||||
10
Table of Contents
Management has evaluated the securities in the above table and has concluded that none of the securities with losses have impairments that are other-than-temporary. In its evaluation, management considered the credit rating on the securities and the results of discounted cash flow analysis. Investment securities, including mortgage-backed securities and corporate securities are evaluated on a periodic basis to determine if factors are identified that would require further analysis. In evaluating the Companys securities, management considers the following items:
| The credit ratings of the underlying issuer and if any changes in the credit rating have occurred; |
| The Companys ability and intent to hold the securities, including an evaluation of the need to sell the security to meet certain liquidity measures, or whether the Company has sufficient levels of cash to hold the identified security in order to recover the entire amortized cost of the security; |
| The length of time the securitys fair value has been less than amortized cost; and |
| Adverse conditions related to the security or its issuer if the issuer has failed to make scheduled payments or other factors. |
Note 7. Loans and Leases.
March 31, 2010 |
December 31, 2009 | |||||
(in thousands) | ||||||
Commercial |
$1,106,512 | $1,086,967 | ||||
Leases |
100,738 | 113,160 | ||||
Leases held for sale, at fair value |
4,128 | 7,314 | ||||
Real estate-construction |
103,597 | 116,997 | ||||
Real estate-mortgage |
381,062 | 374,091 | ||||
Home Equity and consumer installment |
309,290 | 315,598 | ||||
Total loans |
2,005,327 | 2,014,127 | ||||
Plus: deferred costs |
2,789 | 2,908 | ||||
Loans net of deferred costs |
$2,008,116 | $2,017,035 | ||||
Loans are considered impaired when, based on current information and events, it is probable that Lakeland will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is measured based on the present value of expected cash flows discounted at the loans effective interest rate, except that as a practical expedient, a creditor may measure impairment based on a loans observable market price, or the fair value of the collateral if the loan is collateral-dependent. Regardless of the measurement method, a creditor must measure impairment based on the fair value of the collateral when the creditor determines that foreclosure is probable. Most of Lakelands impaired loans are collateral dependent. Lakeland groups commercial loans under $250,000 into a homogeneous pool and collectively evaluates them for impairment.
The following table shows Lakelands recorded investment in impaired loans and leases, the related valuation allowance and the year-to-date average recorded investment as of March 31, 2010, December 31, 2009 and March 31, 2009:
Date | Investment | Valuation Allowance | Average Recorded Investment Year-to-date | |||
March 31, 2010 | $35.1 million | $3.8 million | $31.3 million | |||
December 31, 2009 | $31.4 million | $3.7 million | $25.2 million | |||
March 31, 2009 | $21.8 million | $6.5 million | $15.1 million |
Interest received on impaired loans and leases may be recorded as interest income. However, if management is not
11
Table of Contents
reasonably certain that an impaired loan will be repaid in full, or if a specific time frame to resolve full collection cannot yet be reasonably determined, all payments received are recorded as reductions of principal. At March 31, 2010 and December 31, 2009, the Company had $13.9 million and $14.6 million, respectively, in impaired loans and leases for which there was no related allowance for loan losses. Lakeland recognized interest on impaired loans and leases of $19,000 and $2,000 in the first three months of 2010 and 2009, respectively. Interest that would have accrued had the loans and leases performed under original terms would have been $648,000 and $440,000 for the first three months of 2010 and 2009, respectively.
Lakeland had leases held for sale with a fair market value of $4.1 million as of March 31, 2010, compared to $7.3 million as of December 31,2009. Management records mark-to-market adjustments on the pools of leases based on indications of interest from potential buyers, and sales prices of similar leases previously sold adjusted for differences in types of collateral and other characteristics. During the first quarter 2010, the Company sold leases held for sale with a carrying value of $182,000 for $192,000 and recorded a net gain of $10,000. The Company also reclassified $1.9 million from held for sale to held for investments because managements intent regarding these leases had changed. The Company also recorded $1.1 million in payments on held for sale leases. The following table shows the components of gains on held for sale leasing assets for the period presented (in thousands):
For the three months ended March 31, 2010 | ||
Gains on sales of held for sale leases |
$10 | |
Mark-to-market adjustment on held for sale leases |
96 | |
Realized gains on paid off held for sale leases |
40 | |
Gains on other repossessed assets |
158 | |
Total gain on held for sale leasing assets |
$304 | |
Note 8. Employee Benefit Plans
The components of net periodic pension cost for the Newton Trust Companys defined pension plan are as follows:
For the three months ended March 31, |
||||||
2010 | 2009 | |||||
(in thousands) | ||||||
Interest cost |
$24 | $23 | ||||
Expected return on plan assets |
(20 | ) | (12 | ) | ||
Amortization of unrecognized net actuarial loss |
14 | 18 | ||||
Net periodic benefit expense |
$18 | $29 | ||||
Note 9. Directors Retirement Plan
The components of net periodic plan costs for the directors retirement plan are as follows:
For the three months ended March 31, | ||||
2010 | 2009 | |||
(in thousands) | ||||
Service cost |
$7 | $6 | ||
Interest cost |
12 | 13 | ||
Amortization of prior service cost |
8 | 8 | ||
Amortization of unrecognized net actuarial loss |
2 | 3 | ||
Net periodic benefit expense |
$29 | $30 | ||
The Company made contributions of $80,000 to the plan during each of the three months ended March 31, 2010 and 2009. No further contributions are expected to be made in 2010.
12
Table of Contents
Note 10. Fair Value of Financial Instruments and Fair Value Measurement
U.S. GAAP requires disclosure of the estimated fair value of an entitys assets and liabilities considered to be financial instruments. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments. However, many such instruments lack an available trading market, as characterized by a willing buyer and seller engaging in an exchange transaction. Also, it is the Companys general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities, except for certain loans. Therefore, the Company had to use significant estimations and present value calculations to prepare this disclosure.
Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Also, management is concerned that there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.
Estimated fair values have been determined by the Company using the best available data and an estimation methodology suitable for each category of financial instruments. The estimation methodologies used, the estimated fair values, and recorded book balances at March 31, 2010 and December 31, 2009 are outlined below.
For cash and cash equivalents and interest-bearing deposits with banks, the recorded book values approximate fair values. The estimated fair values of investment securities are based on quoted market prices, if available. Estimated fair values are based on quoted market prices of comparable instruments if quoted market prices are not available.
The net loan portfolio at March 31, 2010 and December 31, 2009 has been valued using a present value discounted cash flow where market prices were not available. The discount rate used in these calculations is the estimated current market rate adjusted for credit risk. The carrying value of accrued interest approximates fair value.
The estimated fair values of demand deposits (i.e. interest (checking) and non-interest bearing demand accounts, savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). The carrying amounts of variable rate accounts approximate their fair values at the reporting date. For fixed maturity certificates of deposit, fair value was estimated using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
The fair value of federal funds purchased, securities sold under agreements to repurchase, long-term debt and subordinated debentures are based upon discounted value of contractual cash flows. The Company estimates the discount rate using the rates currently offered for similar borrowing arrangements.
The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter parties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counter parties at the reporting date.
The carrying values and estimated fair values of the Companys financial instruments are as follows:
13
Table of Contents
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Carrying Value |
Estimated fair value |
Carrying Value |
Estimated fair value | |||||
Financial Assets: | (in thousands) | |||||||
Cash and cash equivalents |
$100,685 | $100,685 | $58,663 | $58,663 | ||||
Investment securities available for sale |
396,089 | 396,089 | 375,530 | 375,530 | ||||
Investment securities held to maturity |
77,311 | 79,795 | 81,821 | 84,389 | ||||
Loans, including leases held for sale |
2,008,116 | 2,004,087 | 2,017,035 | 2,015,268 | ||||
Financial Liabilities: |
||||||||
Deposits |
2,202,776 | 2,205,966 | 2,157,187 | 2,160,445 | ||||
Federal funds purchased and securities sold under agreements to repurchase |
57,326 | 57,326 | 63,672 | 63,672 | ||||
Long-term debt |
145,900 | 161,789 | 145,900 | 161,023 | ||||
Subordinated debentures |
77,322 | 79,346 | 77,322 | 81,503 | ||||
Commitments: |
||||||||
Standby letters of credit |
| 20 | | 20 |
U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest level priority to unobservable inputs (level 3 measurements). The following describes the three levels of fair value hierarchy:
Level 1 unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; estimates using pricing models or matrix pricing; inputs other than quoted prices that are observable for the asset or liability.
Level 3 unobservable inputs for the asset or liability these shall be used to the extent that observable inputs are not available allowing for situations in which there is little, if any, market activity available.
The Companys assets that are measured at fair value on a recurring basis are its available for sale investment securities. The Company obtains fair values on its securities using information from a third party servicer. Standard inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, bids and offers. If quoted prices for securities are available in an active market, those securities are classified as Level 1 securities. The Company has certain equity securities that are quoted in active markets and are classified as Level 1 securities. If quoted prices in active markets are not available, fair values are estimated by the use of pricing models. Level 2 securities were primarily comprised of US Agency bonds, mortgage-backed securities, obligations of state and political subdivisions and corporate securities.
The following table sets forth the Companys financial assets that were accounted for at fair values as of March 31, 2010 by level within the fair value hierarchy. The Company had no liabilities accounted for at fair value as of March 31, 2010. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
14
Table of Contents
(in thousands) | Quoted Prices in (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant (Level 3) |
Balance as of March 31, 2010 | ||||
Assets: |
||||||||
Investment securities, available for sale |
||||||||
US government agencies |
$ | $85,195 | $ | $85,195 | ||||
Mortgage backed securities |
| 250,165 | | 250,165 | ||||
Obligations of states and political subdivisions |
| 17,339 | | 17,339 | ||||
Corporate debt securities |
| 21,946 | | 21,946 | ||||
Other equity securities |
1,879 | 19,565 | | 21,444 | ||||
Total securities available for sale |
$1,879 | $394,210 | $ | $396,089 |
The following table sets forth the Companys financial assets subject to fair value adjustments (impairment) on a nonrecurring basis as they are valued at the lower of cost or market. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
(in thousands) | Quoted Prices in (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant (Level 3) |
Balance as of March 31, 2010 | ||||
Assets: |
||||||||
Leases held for sale |
$ | $ | $4,128 | $4,128 | ||||
Impaired Loans and Leases |
| | 34,426 | 34,426 | ||||
Other real estate and other repossessed assets |
| | 1,038 | 1,038 | ||||
Land held for sale |
| | 952 | 952 |
Leases held for sale are those leases that Lakeland identified and intends to sell. Leases held for sale were valued at the lower of cost or market. Market indications were derived from sale price indications from potential buyers and based on sale prices of prior lease pools adjusted for differences in types of collateral and other characteristics.
Impaired loans and leases are evaluated and valued at the time the loan is identified as impaired at the lower of cost or market value. Fair value is measured based on the value of the collateral securing these loans and leases and is classified at a level 3 in the fair value hierarchy. Collateral may be real estate, accounts receivable, inventory, equipment and/or other business assets. The value of the real estate is assessed based on appraisals by qualified third party licensed appraisers. The value of the equipment may be determined by an appraiser, if significant, inquiry through a recognized valuation resource, or by the value on the borrowers financial statements. Field examiner reviews on business assets may be conducted based on the loan exposure and reliance on this type of collateral. Appraised and reported values may be discounted based on managements historical knowledge, changes in market conditions from the time of valuation, and/or managements expertise and knowledge of the client and clients business. Impaired loans and leases are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
Other real estate owned (OREO) and other repossessed assets, representing property acquired through foreclosure, is carried at the lower of the principal balance of the secured loan or lease or fair value less estimated disposal costs of the acquired property.
Land held for sale represents a property held by the Company that is recorded at the lower of book or fair value. There is currently a contract for sale on the property in which the net proceeds of the sale would exceed the book value of the property.
15
Table of Contents
Note 11. Recent Accounting Pronouncements
On June 12, 2009, the FASB issued accounting guidance changing the accounting principles and disclosure requirements related to securitizations and special-purpose entities. This guidance eliminates the concept of a qualifying special-purpose entity, changes the requirements for derecognizing financial assets and changes how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. This guidance also expands existing disclosure requirements to include more information about transfers of financial assets, including securitization transactions, and where companies have continuing exposure to the risks related to transferred financial assets. This guidance is effective as of the beginning of each reporting entitys first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. The recognition and measurement provisions regarding transfers of financial assets shall be applied to transfers that occur on or after the effective date. The Company applied this guidance in the first quarter of 2010 and application did not have a material impact on the Companys consolidated financial statements.
In January 2010, the FASB issued accounting guidance to enhance fair value measurement disclosures by requiring the reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reason for the transfers. Furthermore, activity in Level 3 fair value measurements should separately provide information about purchases, sales, issues and settlements rather than providing that information as one net number. These new disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, with the exception of the enhanced Level 3 disclosures, which are effective for interim and annual reporting periods beginning after December 15, 2010. The Company applied this guidance in the first quarter of 2010 and application did not have a material impact on the Companys consolidated financial statements.
Managements Discussion and Analysis of
Financial Condition and Results of Operations
You should read this section in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations included in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. All weighted average, actual share and per share information set forth in this Quarterly Report on Form 10-Q has been adjusted retroactively for the effects of stock dividends.
Statements Regarding Forward Looking Information
The information disclosed in this document includes various forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 with respect to credit quality (including delinquency trends and the allowance for loan and lease losses), corporate objectives, and other financial and business matters. The words anticipates, projects, intends, estimates, expects, believes, plans, may, will, should, could, and other similar expressions are intended to identify such forward-looking statements. The Company cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements.
In addition to the risk factors disclosed elsewhere in this document, the following factors, among others, could cause the Companys actual results to differ materially and adversely from such forward-looking statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Companys markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation affecting the financial services industry, government intervention in the U.S. financial system, passage by the U.S. Congress of legislation which unilaterally amends the terms of the U.S. Treasury Departments preferred stock investment in the Company, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Companys lending and leasing activities, customers acceptance of the Companys products and services and competition.
16
Table of Contents
The above-listed risk factors are not necessarily exhaustive, particularly as to possible future events, and new risk factors may emerge from time to time. Certain events may occur that could cause the Companys actual results to be materially different than those described in the Companys periodic filings with the Securities and Exchange Commission. Any statements made by the Company that are not historical facts should be considered to be forward-looking statements. The Company is not obligated to update and does not undertake to update any of its forward-looking statements made herein.
Significant Accounting Policies, Judgments and Estimates
The accounting and reporting policies of the Company and its subsidiaries conform with accounting principles generally accepted in the United States of America and predominant practices within the banking industry. The consolidated financial statements include the accounts of the Company, Lakeland, Lakeland Investment Corp. and Lakeland NJ Investment Corp. All inter-company balances and transactions have been eliminated.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and assumptions also affect reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates implicit in these financial statements are as follows:
The principal estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan and lease losses, the valuation of the Companys securities portfolio, the analysis of goodwill impairment and the Companys deferred tax assets. The evaluation of the adequacy of the allowance for loan and lease losses includes, among other factors, an analysis of historical loss rates, by category, applied to current loan totals. However, actual losses may be higher or lower than historical trends, which vary. Actual losses on specified problem loans and leases, which also are provided for in the evaluation, may vary from estimated loss percentages.
The allowance for loan and lease losses is established through a provision for loan and lease losses charged to expense. Loan principal considered to be uncollectible by management is charged against the allowance for loan and lease losses. The allowance is an amount that management believes will be adequate to absorb losses on existing loans and leases that may become uncollectible based upon an evaluation of known and inherent risks in the loan portfolio. The evaluation takes into consideration such factors as changes in the nature and size of the loan portfolio, overall portfolio quality, specific problem loans and leases, and current economic conditions which may affect the borrowers ability to pay. The evaluation also details historical losses by loan category, the resulting loss rates for which are projected at current loan total amounts. Loss estimates for specified problem loans and leases are also detailed. All of the factors considered in the analysis of the adequacy of the allowance for loan and lease losses may be subject to change. To the extent actual outcomes differ from management estimates, additional provisions for loan and lease losses may be required that would adversely impact earnings in future periods.
The Company accounts for impaired loans and leases in accordance with U.S. GAAP. Impairment is measured based on the present value of expected future cash flows discounted at the loans effective interest rate, except that as a practical expedient, a creditor may measure impairment based on a loans observable market price, or the fair value of the collateral if the loan is collateral-dependent. Regardless of the measurement method, a creditor must measure impairment based on the fair value of the collateral when the creditor determines that foreclosure is probable.
Fair values of financial instruments are volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds, discount rates, credit ratings and yield curves. Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on the quoted prices of similar instruments or an estimate of fair value by using a range of fair value estimates in the market place as a result of the illiquid market specific to the type of security. The Company also has certain leases as held for sale recorded at estimated fair value based on sale price indications from potential buyers and on prior lease sales adjusted for differences in collateral and other characteristics.
When the fair value of a security is below its amortized cost, and depending on the length of time the condition exists and the extent the fair value is below amortized cost, additional analysis is performed to determine whether an other-than-temporary impairment condition exists. Available-for-sale and held-to-maturity securities are analyzed quarterly for possible other-than-temporary impairment. The analysis considers (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Often, the information available to conduct
17
Table of Contents
these assessments is limited and rapidly changing, making estimates of fair value subject to judgment. If actual information or conditions are different than estimated, the extent of the impairment of the security may be different than previously estimated, which could have a material effect on the Companys results of operations and financial condition.
The Company accounts for income taxes under the liability method of accounting for income taxes. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities. The principal types of differences between assets and liabilities for financial statement and tax return purposes are the allowance for loan and lease losses, deferred loan fees, deferred compensation, valuation reserves on leases held for sale and securities available for sale. The Company evaluates the realizability of its deferred tax assets by examining its earnings history and projected future earnings and by assessing whether it is more likely than not that carryforwards would not be realized. Because the majority of the Companys deferred tax assets have no expiration date, because of the Companys earnings history, and because of the projections of future earnings, the Companys management believes that it is more likely than not that all of the Companys deferred tax assets will be realized.
The Company evaluates tax positions that may be uncertain using a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. Additional information regarding the Companys uncertain tax positions is set forth in Note 9 to the Financial Statements of the Companys Form 10-K for the year ended December 31, 2009.
The Company tests goodwill for impairment annually or when circumstances indicate a potential for impairment at the reporting unit level. The Company has determined that it has one reporting unit, Community Banking. The Company analyzes goodwill using various methodologies including an income approach and a market approach. The income approach calculates cash flows to a potential acquirer based on the anticipated financial results assuming a change in control transaction. The market approach includes a comparison of pricing multiples in recent acquisitions of similar companies and applying these multiples to the Company. The Company tested the goodwill as of December 31, 2009 and determined that it is not impaired. There were no triggering events in the first quarter of 2010 that would cause the Company to do an interim valuation.
Results of Operations
(First Quarter 2010 Compared to First Quarter 2009)
Net Income
Net income for the first quarter of 2010 was $4.6 million, compared to net income of $3.2 million for the same period in 2009, an increase of $1.4 million, or 44%. Net income available to common shareholders was $3.7 million compared to $2.6 million for the same period last year. Diluted earnings per share was $0.15 for the first quarter of 2010, compared to diluted earnings of $0.11 per share for the same period last year.
First quarter net income in 2010 increased compared to the same period in 2009 primarily due to a 19 basis point increase in the net interest margin, a $1.5 million decrease in the provision for loan and lease losses, and continued management of expenses. This will be discussed in further detail below.
Net Interest Income
Net interest income on a tax equivalent basis for the first quarter of 2010 was $24.9 million, which was $1.7 million above the $23.2 million net interest income earned in the first quarter of 2009. The net interest margin increased from 3.80% in the first quarter of 2009 to 3.99 % in the first quarter of 2010, primarily as a result of a 79 basis point reduction in the cost of interest-bearing liabilities, which was partially offset by a 50 basis point decline in the yield on interest-earning assets. The components of net interest income will be discussed in greater detail below.
18
Table of Contents
The following table reflects the components of the Companys net interest income, setting forth for the periods presented, (1) average assets, liabilities and stockholders equity, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) the Companys net interest spread (i.e., the average yield on interest-earning assets less the average cost of interest-bearing liabilities) and (5) the Companys net interest margin. Rates are computed on a tax equivalent basis using a tax rate of 35%.
For the three months ended, March 31, 2010 |
For the three months ended, March 31, 2009 |
|||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average rates earned/ paid |
Average Balance |
Interest Income/ Expense |
Average rates earned/ paid |
|||||||||||||||
Assets | (dollars in thousands) | |||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||
Loans and leases (A) |
$ | 2,009,389 | $ | 28,252 | 5.70 | % | $ | 2,029,214 | $ | 30,142 | 6.02 | % | ||||||||
Taxable investment securities |
405,645 | 2,983 | 2.94 | % | 341,081 | 3,419 | 4.01 | % | ||||||||||||
Tax-exempt securities |
62,493 | 800 | 5.12 | % | 64,910 | 875 | 5.39 | % | ||||||||||||
Federal funds sold (B) |
48,105 | 28 | 0.23 | % | 40,102 | 26 | 0.26 | % | ||||||||||||
Total interest-earning assets |
2,525,632 | 32,063 | 5.14 | % | 2,475,307 | 34,462 | 5.64 | % | ||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||
Allowance for loan and lease losses |
(26,383 | ) | (24,297 | ) | ||||||||||||||||
Other assets |
252,544 | 222,307 | ||||||||||||||||||
TOTAL ASSETS |
$ | 2,751,793 | $ | 2,673,317 | ||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Savings accounts |
$ | 313,025 | $ | 186 | 0.24 | % | $ | 295,147 | $ | 532 | 0.73 | % | ||||||||
Interest-bearing transaction accounts |
1,075,203 | 2,364 | 0.89 | % | 851,828 | 2,393 | 1.14 | % | ||||||||||||
Time deposits |
471,699 | 1,855 | 1.57 | % | 617,558 | 4,834 | 3.13 | % | ||||||||||||
Borrowings |
279,086 | 2,791 | 4.00 | % | 341,727 | 3,505 | 4.10 | % | ||||||||||||
Total interest-bearing liabilities |
2,139,013 | 7,196 | 1.36 | % | 2,106,260 | 11,264 | 2.15 | % | ||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||
Demand deposits |
329,152 | 294,443 | ||||||||||||||||||
Other liabilities |
12,319 | 15,693 | ||||||||||||||||||
Stockholders equity |
271,309 | 256,921 | ||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,751,793 | $ | 2,673,317 | ||||||||||||||||
Net interest income/spread |
24,867 | 3.78 | % | 23,198 | 3.48 | % | ||||||||||||||
Tax equivalent basis adjustment |
280 | 306 | ||||||||||||||||||
NET INTEREST INCOME |
$ | 24,587 | $ | 22,892 | ||||||||||||||||
Net interest margin (C) |
3.99 | % | 3.80 | % | ||||||||||||||||
(A) | Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees. |
(B) | Includes interest-bearing cash accounts. |
(C) | Net interest income divided by interest-earning assets. |
Interest income on a tax equivalent basis decreased from $34.5 million in the first quarter of 2009 to $32.1 million in the first quarter of 2010, a decrease of $2.4 million, or 7%. The decrease in interest income was due to a 50 basis point decrease in the yield on interest earning assets, as a result of the declining rate environment along with a lower percentage of earning assets being deployed in loans and leases. Average loans and leases totaling $2.0 billion in the first quarter of 2010 decreased $19.8 million compared to the first quarter of 2009, while average investment securities totaling $468.1 million increased $62.1 million. Loans and leases typically earn higher yields than investment securities.
Total interest expense decreased from $11.3 million in the first quarter of 2009 to $7.2 million in the first quarter of 2010, a decrease of $4.1 million, or 36%. Average interest-bearing liabilities increased $32.8 million, but the cost of those liabilities decreased from 2.15% in 2009 to 1.36% in 2010. The decrease in yield was due to the declining rate environment along with a change in the mix of interest-bearing liabilities. Average rates paid on interest-bearing liabilities declined in all categories. Savings and interest-bearing transaction accounts as a percent of interest-bearing liabilities increased from 54% in the first quarter of 2009 to 65% in the first quarter of 2010. Time deposits as a percent of interest-bearing liabilities declined from 29% in the first quarter of 2009 to 22% in the first quarter of 2010 as customers preferred to keep their deposits in short-term transaction accounts in the current low rate environment. Average borrowings decreased from $341.7 million in 2009 to $279.1 million in 2010, as deposit growth outpaced loan and lease growth.
19
Table of Contents
Provision for Loan and Lease Losses
In determining the provision for loan and lease losses, management considers national and local economic conditions; trends in the portfolio including orientation to specific loan types or industries; experience, ability and depth of lending management in relation to the complexity of the portfolio; adequacy and adherence to policies, procedures and practices; levels and trends in delinquencies, impaired loans and leases, net charge-offs and the results of independent third party loan and lease review.
In the first quarter of 2010, a $4.9 million provision for loan and lease losses was recorded compared to a $6.4 million provision for the same period last year. The decline in the provision from the first quarter of 2009 resulted from a $2.2 million decline in net charge-offs and was based on managements evaluation of the adequacy of the allowance for loan and lease losses. The Company requires a reserve on its loans and leases based on the financial strength of the borrower, collateral adequacy, delinquency history and other factors discussed under Risk Elements below. The reserve for leases is more specifically assessed based on the borrowers payment history, financial strength of the borrower determined through financial information provided, value of the underlying assets and in the case of recourse transactions, the financial strength of the originator (servicer).
During the first quarter of 2010, the Company charged off loans of $4.1 million and recovered $535,000 in previously charged off loans and leases compared to $6.5 million and $680,000, respectively, during the same period in 2009. For more information regarding the determination of the provision, see Risk Elements under Financial Condition.
Noninterest Income
Noninterest income decreased $864,000 or 17% to $4.1 million in the first quarter of 2010 compared to the first quarter of 2009. This decrease was primarily due to a decrease of $884,000 in gains on the sale of investment securities and a reduction in service charges on deposit accounts of $219,000. The reduction in service charges can be attributed to reduced overdraft fees collected. These decreases were partially offset by gains on leasing related assets which totaled $304,000 in the first quarter of 2010 compared to $185,000 for the first quarter of 2009, an increase of $119,000, or 64%. Income on bank owned life insurance at $386,000 increased $55,000, or 17%, due to an increase in the number of policies, while commissions and fees increased by $62,000, or 8%, to $885,000, due primarily to an increase in loan fees.
20
Table of Contents
Noninterest Expense
Noninterest expense totaling $16.8 million increased $29,000 in the first quarter of 2010 from the first quarter of 2009. Salaries and employee benefits expense increased $320,000, or 4%, to $8.9 million. Within this category, health insurance benefits have increased by $100,000, or 14%, in the first quarter of 2010, compared to the first quarter of 2009. Furniture and equipment decreased by $94,000, or 7%, due primarily to lower equipment purchases, repairs and depreciation expenses. Collection expense at $148,000 and other real estate and repossessed asset expense at $37,000 decreased $357,000, or 71%, and $83,000, or 69%, respectively, due to decreased leasing related expenses, while legal expense at $341,000 increased $232,000 in the first quarter of 2010 compared to the same period in 2009. Legal fees increased as a result of increased workout expenses related to nonperforming loans and leases. The Companys efficiency ratio, a non-GAAP financial measure, was 56.9% in the first quarter of 2010, compared to 60.0% for the same period last year. The Company uses this ratio because it believes that the ratio provides a good comparison of period-to-period performance and because the ratio is widely accepted in the banking industry. The following table shows the calculation of the efficiency ratio:
For the three months ended March 31, |
||||||
2010 | 2009 | |||||
(In thousands, except per share data) | ||||||
Calculation of efficiency ratio |
||||||
Total non-interest expense |
$ 16,780 | $ 16,751 | ||||
Less: |
||||||
Amortization of core deposit intangibles |
(265 | ) | (265 | ) | ||
Other real estate owned and other repossessed asset expense |
(37 | ) | (120 | ) | ||
Non-interest expense, as adjusted |
$ 16,478 | $ 16,366 | ||||
Net interest income |
$ 24,587 | $ 22,892 | ||||
Noninterest income |
4,109 | 4,973 | ||||
Total revenue |
28,696 | 27,865 | ||||
Plus: Tax-equivlent adjustment on municipal securities |
280 | 306 | ||||
Less: gains (losses) on investment securities |
(1 | ) | (885 | ) | ||
Total revenue, as adjusted |
$ 28,975 | $ 27,286 | ||||
Efficiency ratio |
56.87 | % | 59.98 | % | ||
Income Taxes
The Companys effective tax rate was 35.1% in the first three months of 2010, compared to 33.0% in the first three months of 2009. The Companys effective tax rate increased because of the increase in pre-tax income and the impact that tax advantaged income had on the tax expense of that income. Tax advantaged income includes income from tax-exempt securities and income on bank owned life insurance policies.
Financial Condition
The Companys total assets increased $44.0 million, or 2%, from $2.72 billion at December 31, 2009, to $2.77 billion at March 31, 2010. Total deposits increased from $2.16 billion on December 31, 2009 to $2.20 billion on March 31, 2010, an increase of $45.6 million, or 2%. Included in the deposit increase was a $23.5 million, or 7%, increase in noninterest bearing demand deposits.
Loans and Leases
Gross loans and leases, including leases held for sale, at $2.01 billion decreased by $8.8 million from December 31, 2009. The decrease in gross loans and leases is primarily due to leases decreasing $15.6 million, or 13%, from $120.5 million at
21
Table of Contents
December 31, 2009 to $104.9 million (including $4.1 million held for sale) on March 31, 2010. Excluding leases, loans increased $6.8 million from December 31, 2009, or less than 1%, due to low loan demand. For more information on the loan portfolio, see Note 7 in Notes to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Risk Elements
The following schedule sets forth certain information regarding the Companys non-accrual, past due and renegotiated loans and leases and other real estate owned on the dates presented:
(in thousands) | March 31, 2010 |
March 31, 2009 |
December 31, 2009 |
||||||
Commercial |
$27,134 | $9,604 | $27,845 | ||||||
Leases |
7,582 | 11,881 | 3,511 | ||||||
Home equity and consumer |
2,436 | 603 | 1,890 | ||||||
Real estate - mortgage |
7,043 | 1,676 | 5,465 | ||||||
Total Non-accrual loans and leases |
$44,195 | $23,764 | $38,711 | ||||||
Other real estate and other repossessed assets |
1,480 | 3,517 | 1,864 | ||||||
TOTAL NON-PERFORMING ASSETS |
$45,675 | $27,281 | $40,575 | ||||||
Non-performing assets as a percent of total assets |
1.65 | % | 1.02 | % | 1.49 | % | |||
Loans and leases past due 90 days or more and still accruing |
$383 | $3,052 | $1,437 | ||||||
Loans restructured and still accruing |
$7,943 | | $3,432 | ||||||
Non-performing assets increased from $40.6 million on December 31, 2009, or 1.49% of total assets, to $45.7 million, or 1.65% of total assets, on March 31, 2010. Leases on non-accrual increased $4.1 million from December 31, 2009 to $7.6 million on March 31, 2010. The increase in leases includes $4.4 million related to one lessee who has named the Company and other unrelated parties in a complaint in connection with the leases. For more information, see Legal Proceedings in Part II Item 1 of this Quarterly Report on Form 10-Q. Commercial loan non-accruals at March 31, 2010 included six loan relationships with balances over $1.0 million totaling $10.4 million, and nine loan relationships between $500,000 and $1.0 million totaling $6.9 million.
Loans and leases past due ninety days or more and still accruing at March 31, 2010 decreased $1.1 million to $383,000 from $1.4 million on December 31, 2009. Loans and leases past due 90 days or more and still accruing are those loans and leases that are both well-secured and in process of collection.
At March 31, 2010, the Company had $7.9 million in loans that were restructured and still accruing. Restructured loans are those loans that the Company has granted concessions to the borrower in payment terms either in rate or in term as a result of the financial condition of the borrower. The increase in restructured loans compared to prior periods results from a deterioration in the economy impacting commercial real estate values and increases in the unemployment rate.
On March 31, 2010, the Company had $35.1 million in impaired loans and leases (consisting primarily of non-accrual loans and leases) compared to $31.4 million at year-end 2009. For more information on these loans and leases see Note 7 in Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10-Q. The impairment of the loans and leases is measured using the present value of future cash flows on certain impaired loans and leases and is based on the fair value of the underlying collateral for the remaining loans and leases. Based on such evaluation, $3.8 million has been allocated as a portion of the allowance for loan and lease losses for impairment at March 31, 2010. At March 31, 2010, the Company also had $33.1 million in loans and leases that were rated substandard that were not classified as non-performing or impaired.
22
Table of Contents
There were no loans and leases at March 31, 2010, other than those designated non-performing, impaired or substandard, where the Company was aware of any credit conditions of any borrowers or obligors that would indicate a strong possibility of the borrowers not complying with present terms and conditions of repayment and which may result in such loans and leases being included as non-accrual, past due or renegotiated at a future date. The following table sets forth for the periods presented, the historical relationships among the allowance for loan and lease losses, the provision for loan losses, the amount of loans and leases charged-off and the amount of loan recoveries:
(dollars in thousands) | Three months ended March 31, 2010 |
Three months ended March 31, 2009 |
Year ended December 31, 2009 |
||||||
Balance of the allowance at the beginning of the year |
$25,563 | $25,053 | $25,053 | ||||||
Loans and leases charged off: |
|||||||||
Commercial |
2,439 | 202 | 5,356 | ||||||
Leases |
1,147 | 5,964 | 22,972 | ||||||
Charge down of leases held for sale(1) |
| | 22,122 | ||||||
Home Equity and consumer |
555 | 365 | 2,499 | ||||||
Real estatemortgage |
| | 433 | ||||||
Total loans charged off |
4,141 | 6,531 | 53,382 | ||||||
Recoveries: |
|||||||||
Commercial |
| 15 | 269 | ||||||
Leases |
483 | 617 | 1,777 | ||||||
Home Equity and consumer |
52 | 48 | 231 | ||||||
Total Recoveries |
535 | 680 | 2,277 | ||||||
Net charge-offs: |
3,606 | 5,851 | 51,105 | ||||||
Provision for loan and lease losses |
4,879 | 6,376 | 51,615 | ||||||
Ending balance |
$26,836 | $25,578 | $25,563 | ||||||
Ratio of annualized net charge-offs to average loans and leases outstanding: |
|||||||||
including charge down of leases held for sale |
0.73 | % | 1.17 | % | 2.55 | % | |||
excluding charge down of leases held for sale |
0.73 | % | 1.17 | % | 1.44 | % | |||
Ratio of allowance at end of period as a percentage of period end total loans and leases |
1.34 | % | 1.26 | % | 1.27 | % |
(1) Amount recorded upon reclassification from held for investment to held for sale
The ratio of the allowance for loan and lease losses to loans and leases outstanding reflects managements evaluation of the underlying credit risk inherent in the loan portfolio. The determination of the adequacy of the allowance for loan and lease losses and periodic provisioning for estimated losses included in the consolidated financial statements is the responsibility of management and the Board of Directors. The evaluation process is undertaken on a quarterly basis.
Methodology employed for assessing the adequacy of the allowance for loan and lease losses consists of the following criteria:
| The establishment of reserve amounts for all specifically identified classified loans and leases that have been designated as requiring attention by the Company or its external loan review consultants. |
| The establishment of reserves for pools of homogeneous types of loans and leases not subject to specific review, including non-performing commercial loans under $250,000, 1 4 family residential mortgages and consumer loans. |
23
Table of Contents
| The establishment of reserve amounts for the non-classified loans and leases in each portfolio based upon the historical average loss experience of these portfolios and managements evaluation of key factors described below. |
Consideration is given to the results of ongoing credit quality monitoring processes, the adequacy and expertise of the Companys lending staff, underwriting policies, loss histories, delinquency trends, and the cyclical nature of economic and business conditions. Since many of the Companys loans depend on the sufficiency of collateral as a secondary means of repayment, any adverse trend in the real estate markets could affect underlying values available to protect the Company against loss.
Non-performing loans increased from $38.7 million on December 31, 2009 to $44.2 million on March 31, 2010, with the allowance for loan and lease losses increasing to 1.34% of total loans on March 31, 2010, compared to 1.27% as of December 31, 2009. The increase in non-accrual loans, as discussed above, was primarily in leases which totaled $7.6 million as of March 31, 2010 compared to $3.5 million on December 31, 2009. Management believes, based on appraisals and estimated selling costs, that its non-performing loans and leases are adequately secured and reserves on these loans are adequate.
Based upon the process employed and giving recognition to all accompanying factors related to the loan and lease portfolio, management considers the allowance for loan and lease losses to be adequate at March 31, 2010. The preceding statement constitutes a forward-looking statement under the Private Securities Litigation Reform Act of 1995.
Investment Securities
For detailed information on the composition and maturity distribution of the Companys investment securities portfolio, see Note 6 in the Notes to Consolidated Financial Statements contained in this Form 10-Q. Total investment securities increased from $457.4 million on December 31, 2009 to $473.4 million on March 31, 2010, an increase of $16.0 million, or 4%, which resulted from increased liquidity due to increased deposits and a decline in loans and leases.
Deposits
Total deposits increased from $2.16 billion on December 31, 2009 to $2.20 billion on March 31, 2010, an increase of $45.6 million, or 2%. Noninterest bearing deposits increased $23.5 million, or 7%, to $346.7 million resulting from an increase in commercial noninterest bearing deposits. Time deposits increased from $465.7 million on December 31, 2009 to $482.2 million on March 31, 2010, an increase of $16.4 million, or 4%. Included in the increase in time deposits was a $19.4 million, or 10.7%, increase in time deposits with balances $100,000 and over resulting from an increase in public funds.
Liquidity
Cash and cash equivalents, totaling $100.7 million on March 31, 2010, increased $42.0 million from December 31, 2009. Operating activities provided $13.5 million in net cash. Investing activities used $9.4 million in net cash, primarily reflecting the purchase of securities. Financing activities provided $37.9 million in net cash, reflecting the increase in deposits of $45.6 million. The Company anticipates that it will have sufficient funds available to meet its current loan commitments and deposit maturities. This constitutes a forward-looking statement under the Private Securities Litigation Reform Act of 1995. At March 31, 2010, the Company had outstanding loan origination commitments of $406.8 million. These commitments include $349.6 million that mature within one year; $35.8 million that mature after one but within three years; $5.2 million that mature after three but within five years and $16.2 million that mature after five years. The Company also had $9.3 million in letters of credit outstanding at March 31, 2010. This included $8.5 million that are maturing within one year, $738,000 that mature after one but within three years; $22,000 that mature after three but within five years and $80,000 that mature after 5 years. Time deposits issued in amounts of $100,000 or more maturing within one year total $152.2 million.
Capital Resources
Stockholders equity increased from $268.0 million on December 31, 2009 to $272.7 million on March 31, 2010. Book value per common share increased to $9.02 on March 31, 2010 from $8.88 on December 31, 2009. The increase in stockholders equity from December 31, 2009 to March 31, 2010 was due to $4.6 million in net income and an increase in accumulated other comprehensive income relating to an increase in market value in the Companys available for sale securities portfolio, partially offset by the payment of dividends of $1.7 million.
24
Table of Contents
The Company and Lakeland are subject to various regulatory capital requirements that are monitored by federal banking agencies. Failure to meet minimum capital requirements can lead to certain supervisory actions by regulators; any supervisory action could have a direct material effect on the Company or Lakelands financial statements. Management believes, as of March 31, 2010, that the Company and Lakeland meet all capital adequacy requirements to which they are subject.
The capital ratios for the Company and Lakeland at March 31, 2010 are as follows:
Capital Ratios: | Tier 1 Capital to Total Average Assets Ratio March 31, 2010 |
Tier 1 Capital to Risk-Weighted Assets Ratio March 31, 2010 |
Total Capital to Risk-Weighted Assets Ratio March 31, 2010 | |||
The Company |
9.72% | 12.94% | 14.19% | |||
Lakeland Bank |
9.26% | 12.35% | 13.60% | |||
Well capitalized institution under FDIC |
||||||
Regulations |
5.00% | 6.00% | 10.00% |
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
The Company manages interest rate risk and market risk by identifying and quantifying interest rate risk exposures using simulation analysis and economic value at risk models. Net interest income simulation considers the relative sensitivities of the balance sheet including the effects of interest rate caps on adjustable rate mortgages and the relatively stable aspects of core deposits. As such, net interest income simulation is designed to address the probability of interest rate changes and the behavioral response of the balance sheet to those changes. Market Value of Portfolio Equity represents the fair value of the net present value of assets, liabilities and off-balance-sheet items. Changes in estimates and assumptions made for interest rate sensitivity modeling could have a significant impact on projected results and conclusions. These assumptions could include prepayment rates, sensitivity of non-maturity deposits and other similar assumptions. Therefore, if our assumptions should change, this technique may not accurately reflect the impact of general interest rate movements on the Companys net interest income or net portfolio value.
The starting point (or base case) for the following table is an estimate of the following years net interest income assuming that both interest rates and the Companys interest-sensitive assets and liabilities remain at period-end levels. The net interest income estimated for the next twelve months (the base case) is $101.9 million. The information provided for net interest income assumes that changes in interest rates of plus 200 basis points and minus 200 basis points change gradually in equal increments (rate ramp) over the twelve month period.
Changes in interest rates | ||||||||
Rate Ramp | +200 bp | +100 bp | -100 bp | -200 bp | ||||
Asset/Liability Policy Limit |
-5.0% | -5.0% | ||||||
March 31, 2010 |
-2.7% | -1.2% | -1.4% | -2.3% | ||||
December 31, 2009 |
-3.0% | -1.4% | -1.8% | -2.7% |
The base case for the following table is an estimate of the Companys net portfolio value for the periods presented using current discount rates, and assuming the Companys interest-sensitive assets and liabilities remain at period-end levels. The net
25
Table of Contents
portfolio value at March 31, 2010 (the base case) was $373.0 million. The information provided for the net portfolio value assumes fluctuations or rate shocks of plus 200 basis points and minus 200 basis points for changes in interest rates as shown in the table below. Rate shocks assume that current interest rates change immediately.
Changes in interest rates | ||||||||||||
Rate Shock | +200 bp | +100 bp | -100 pb | -200 bp | ||||||||
Asset/Liability Policy Limit |
-25.0 | % | -25.0 | % | ||||||||
March 31, 2010 |
-4.6 | % | -0.5 | % | -2.5 | % | -9.6 | % | ||||
December 31, 2009 |
-5.2 | % | -0.7 | % | -2.4 | % | -9.9 | % |
The information set forth in the above tables is based on significant estimates and assumptions, and constitutes a forward-looking statement under the Private Securities Litigation Reform Act of 1995. For more information regarding the Companys market risk and assumptions used in the Companys simulation models, please refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 4. Controls and Procedures
(a) Disclosure controls and procedures. As of the end of the Companys most recently completed fiscal quarter covered by this report, the Company carried out an evaluation, with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms and are operating in an effective manner and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal controls over financial reporting. There have been no changes in the Companys internal control over financial reporting that occurred during the Companys last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
26
Table of Contents
PART II OTHER INFORMATION
A complaint, dated February 24, 2010, was filed by the International Association of Machinists and Aerospace Workers, as plaintiff, against the Company and other unrelated parties in the Circuit Court of Maryland for Prince Georges County. The plaintiff alleges fraudulent conduct in connection with certain equipment leases it entered into by a vendor and lease broker not affiliated with the Company. Certain of these leases were subsequently assigned to Lakeland resulting in the plaintiff amending its Complaint to include all parties who were assignees. The Company believes that the claims asserted against it are without merit.
Other than as described above, there are no pending legal proceedings involving the Company or the Bank other than those arising in the normal course of business. Management does not anticipate that the potential liability, if any, arising out of such legal proceedings will have a material effect on the financial condition or results of operations of the Company and Lakeland on a consolidated basis.
There have been no material changes in risk factors from those disclosed under Item 1A, Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Unregistered Sales of Equity Securities and Use of Proceeds | Not Applicable | |||
Defaults Upon Senior Securities | Not Applicable | |||
Reserved | ||||
Other Information | Not Applicable | |||
Exhibits |
31.1 | Certification by Thomas J. Shara pursuant to Section 302 of the Sarbanes Oxley Act. | |
31.2 | Certification by Joseph F. Hurley pursuant to Section 302 of the Sarbanes Oxley Act. | |
32.1 | Certification by Thomas J. Shara and Joseph F. Hurley pursuant to Section 906 of the Sarbanes Oxley Act. |
27
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Lakeland Bancorp, Inc. |
(Registrant) |
/s/ Thomas J. Shara |
Thomas J. Shara |
President and Chief Executive Officer |
/s/ Joseph F. Hurley |
Joseph F. Hurley |
Executive Vice President and |
Chief Financial Officer |
Date: May 7, 2010
28