Form 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2011
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from
to
Commission file number 001-32373
LAS VEGAS SANDS CORP.
(Exact name of registrant as specified in its charter)
|
|
|
Nevada
(State or other jurisdiction of incorporation or organization)
|
|
27-0099920
(IRS Employer Identification No.) |
|
|
|
3355 Las Vegas Boulevard South
Las Vegas, Nevada
(Address of principal executive offices)
|
|
89109
(Zip Code) |
Registrants telephone number, including area code:
(702) 414-1000
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered |
|
|
|
Common Stock ($0.001 par value)
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports); and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-Accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
As of June 30, 2011, the last business day of the registrants most recently completed second
fiscal quarter, the aggregate market value of the registrants common stock held by non-affiliates
of the registrant was $16,293,500,250 based on the closing sale price on that date as reported on
the New York Stock Exchange.
The Company had 734,061,465 shares of common stock outstanding as of February 21, 2012.
DOCUMENTS INCORPORATED BY REFERENCE
|
|
|
Description of document |
|
Part of the Form 10-K |
Portions of the definitive Proxy
Statement to be used in connection with
the registrants 2012 Annual Meeting of
Stockholders
|
|
Part III (Item 10 through Item 14) |
Las Vegas Sands Corp.
Table of Contents
2
PART I
ITEM 1. BUSINESS
Our Company
Las Vegas Sands Corp. (LVSC, or together with its subsidiaries we or the Company) is a
Fortune 500 company and the leading global developer of destination properties (integrated resorts)
that feature premium accommodations, world-class gaming, entertainment and retail, convention and
exhibition facilities, celebrity chef restaurants and other amenities.
We currently own and operate integrated resorts in Asia and the United States. We believe that
our geographic diversity, best-in-class properties and convention-based business model provide us
with the best platform in the hospitality and gaming industry to continue generating substantial
cash flow while simultaneously pursuing new development opportunities. Our unique convention-based
marketing strategy allows us to attract business travelers during the slower mid-week periods while
leisure travelers fill our properties during the weekends. Our convention, trade show and meeting
facilities combined with the on-site amenities offered at our Macao, Singapore and Las Vegas
integrated resort properties provide flexible and expansive space for trade shows, conventions and
other meetings.
In addition, our properties are differentiated by our important high-end gaming facilities and
significant retail offerings. The Paiza Club located at our properties is an important part of our
VIP gaming marketing strategy. Our Paiza Clubs are exclusive invitation-only clubs available to our
premium players that feature high-end services and amenities, including luxury accommodations,
restaurants, lounges and private gaming salons. We also offer players club loyalty programs at our
properties, which provide access to rewards, privileges and members-only events. Additionally, we
believe that being in the retail mall business and, specifically, owning some of the largest retail
properties in Asia will provide meaningful value for us, particularly as the retail market in Asia
continues to grow. With the completion of Sands Cotai Central, we will own approximately 2.7
million square feet of gross retail space.
Through our 70.3% ownership of Sands China Ltd. (SCL), we own and operate a collection of
integrated resort properties in the Macao Special Administrative Region (Macao) of the Peoples
Republic of China (China). These properties include The Venetian Macao Resort Hotel (The
Venetian Macao), the Four Seasons Hotel Macao, Cotai Strip (the Four Seasons Hotel Macao, which
is managed by Four Seasons Hotels, Inc.) and the Plaza Casino, which we own and operate (together
with the Four Seasons Hotel Macao, the Four Seasons Macao) and the Sands Macao. In April 2012, we
will open Conrad and Holiday Inn-branded properties as part of the first phase of our Sands Cotai
Central integrated resort complex.
In Singapore, we own and operate the iconic Marina Bay Sands, which has become one of
Singapores major tourist, business and retail destinations since its opening in 2010.
Our properties in the United States include The Venetian Resort Hotel Casino (The Venetian
Las Vegas) and The Palazzo Resort Hotel Casino (The Palazzo), Five-Diamond luxury resorts on the
Las Vegas Strip, as well as the Sands Expo and Convention Center (the Sands Expo Center) in Las
Vegas, Nevada and the Sands Casino Resort Bethlehem (the Sands Bethlehem) in Bethlehem,
Pennsylvania.
We pride ourselves on being an exemplary employer and an upstanding corporate citizen that
helps improve the quality of life for our team members and the communities in which we operate.
Through our Sands Foundation and other avenues, we are an active community partner offering
assistance to charitable organizations and other worthy causes.
We are also committed to protecting the environment and to being a global leader in
sustainable resort development. Through our Sands ECO 360 Global Sustainability program, we develop
and implement environmental practices for our existing and future resort developments to protect
our natural resources,
offer our team members a safe and healthy work environment and enhance the resort experiences
of our guests.
LVSC was incorporated as a Nevada corporation in August 2004. Our common stock is traded on
the New York Stock Exchange (the NYSE) under the symbol LVS. Our principal executive office is
located at 3355 Las Vegas Boulevard South, Las Vegas, Nevada 89109 and our telephone number at that
address is (702) 414-1000. Our website address is www.lasvegassands.com. The information on our
website is not part of this Annual Report on Form 10-K.
3
Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K,
proxy statements and other Securities and Exchange Commission (SEC) filings, and any amendments
to those reports and any other filings that we file with or furnish to the SEC under the Securities
Exchange Act of 1934 are made available free of charge on our website as soon as reasonably
practicable after they are electronically filed with, or furnished to, the SEC and are also
available at the SECs internet site address at www.sec.gov or in the SECs Public Reference Room
at 100 F Street, NE, Washington D.C., 20549. Information related to the operation of the SECs
public reference room may be obtained by calling the SEC at 1-800-SEC-0330.
This Annual Report on Form 10-K contains certain forward-looking statements. See Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations Special
Note Regarding Forward-Looking Statements.
Our principal operating and developmental activities occur in three geographic areas: Macao,
Singapore and the United States. Management reviews the results of operations for each of its
operating segments, which generally are our properties. In Macao, our operating segments are:
The Venetian Macao; Four Seasons Macao; Sands Macao; and Other Asia (comprised primarily of our
ferry operations and various other operations that are ancillary to our properties in Macao). In
Singapore, our operating segment is Marina Bay Sands. In the United States, our operating
segments are: The Venetian Las Vegas, which includes the Sands Expo Center; The Palazzo; and Sands
Bethlehem. The Venetian Las Vegas and The Palazzo operating segments are managed as a single
integrated resort and have been aggregated as one reportable segment (the Las Vegas Operating
Properties), considering their similar economic characteristics, types of customers, types of
services and products, the regulatory business environment of the operations within each segment
and our organizational and management reporting structure. Management also reviews construction and
development activities for each of its primary projects under development, some of which have been
suspended, in addition to its reportable segments noted above. See Item 7 Management Discussion
and Analysis of Financial Condition and Results of Operations Development Projects. Our primary
projects under development are Sands Cotai Central (which we formerly referred to as parcels 5 and
6) and Other Development Projects (Cotai Strip parcels 3 and 7 and 8) in Macao and Corporate and
Other (comprised primarily of airplanes and our Las Vegas condominium project) in the United
States. See Item 8 Financial Statements and Supplementary Data Notes to Consolidated
Financial Statements Note 18 Segment Information.
Asia Operations
Macao
The Venetian Macao is the anchor property of our Cotai Strip development and is conveniently
located approximately two miles from Macaos Taipa Temporary Ferry Terminal on Macaos Taipa
Island. The Venetian Macao includes approximately 534,000 square feet of gaming space with
approximately 550 table games and 2,000 slot machines. The Venetian Macao features a 39-floor
luxury hotel tower with over 2,900 elegantly appointed luxury suites and approximately 1.0 million
square feet of unique retail shopping with more than 300 stores featuring many international brands
located in the Grand Canal Shoppes at The Venetian Macao. The property is home to more than 50
restaurants featuring an international assortment of cuisines. In addition, The Venetian Macao has
approximately 1.2 million square feet of convention facilities and meeting room space, a 1,800-seat
theater, the 15,000-seat CotaiArena that hosts world-class entertainment and sporting events and a
Paiza Club.
The Four Seasons Macao, which is located adjacent to The Venetian Macao, has approximately
91,000 square feet of gaming space with approximately 170 table games and 180 slot machines at its
Plaza Casino. The Four Seasons Macao also has 360 elegantly appointed rooms and suites; several
food and beverage offerings; and conference and banquet facilities. The Shoppes at Four Seasons
includes approximately 211,000 square feet of retail space and is connected to the Grand Canal
Shoppes at The Venetian Macao. The Four Seasons Macao also features our ultra-exclusive Paiza
Mansions, which are individually designed and made available by invitation only.
The Sands Macao, the first U.S. operated Las Vegas-style casino in Macao, is situated near the
Macao-Hong Kong Ferry Terminal on a waterfront parcel centrally located between Macaos Gonbei
border gate with China and Macaos central business district. The Sands Macao includes
approximately 197,000 square feet of gaming space with approximately 420 table games and 1,100 slot
machines. The Sands Macao also includes a 289-suite hotel tower, spa facilities, several
restaurants and entertainment areas, and a Paiza Club.
In April 2012, we will open the first phase of Sands Cotai Central, which is part of our Cotai
Strip development. Upon completion, Sands Cotai Central will consist
of a 13.7 million-square-foot
6,400-room integrated resort complex featuring a full range of amenities, including hotel rooms and
suites under the internationally-recognized Sheraton, Conrad and Holiday Inn brands. See Item 7
Management Discussion and Analysis of Financial Condition and Results of Operations Development
Projects.
4
We operate the gaming areas within our Macao properties pursuant to a 20-year gaming
subconcession that expires in June 2022. See Regulation and Licensing Macao Concession and
Our Subconcession.
Singapore
Marina Bay Sands opened during 2010 and features approximately 2,600 rooms and suites located
in three 55-story hotel towers. Atop the three towers is the Sands SkyPark, an extensive outdoor
recreation area with a 150-meter infinity swimming pool and several dining options. The integrated
resort offers approximately 160,000 square feet of gaming space with approximately 600 table games
and 2,500 slot machines; The Shoppes at Marina Bay Sands, an enclosed retail, dining and
entertainment complex with signature restaurants from world-renowned chefs; an event plaza and
promenade; and an Art/Science museum. Marina Bay Sands also includes approximately 1.2 million
square feet of meeting and convention space and two state-of-the-art theaters for top Broadway
shows, concerts and gala events.
Asia Markets
Macao
Macao is the largest gaming market in the world and the only market in China to offer
legalized casino gaming. According to Macao government statistics, annual gaming revenues reached
$33.6 billion in 2011, a 42.2% increase over 2010.
We believe that Macao will continue to experience meaningful growth in both gaming and
non-gaming revenues and the record 28 million visitors Macao welcomed in 2011 will continue to
increase. We believe this growth will result from a variety of factors, including the movement of
Chinese citizens to urban centers in China, the introduction of new transportation infrastructure
and the coming significant increase in hotel room inventory.
Table games are the dominant form of gaming in Asia, with baccarat being the most popular
game. With the increase in the mass gaming market, we have seen a significant increase in slot
machine play and expect this business to continue to grow in Macao. We intend to continue to
introduce more modern and popular products that appeal to the Asian marketplace and believe that
our high-quality gaming product has enabled us to capture a meaningful share of the overall Macao
gaming market, including the VIP player segment.
Proximity to Major Asian Cities
More than 1.0 billion people are estimated to live within a three-hour flight from Macao and
more than 3.0 billion people are estimated to live within a five-hour flight from Macao.
Visitors from Hong Kong, southeast China, Taiwan and other locations in Asia can reach Macao
in a relatively short period of time, using a variety of transportation methods, and visitors from
more distant locations in Asia can take advantage of short travel times by air to Macao, Zhuhai,
Shenzhen, Guangzhou or to Hong Kong (followed by a road, ferry or helicopter trip to Macao). In
addition, numerous air carriers fly directly into Macao International Airport from many major
cities in Asia.
Macao draws a significant number of customers who are visitors or residents of Hong Kong. One
of the major methods of transportation to Macao from Hong Kong is the jetfoil ferry service,
including our ferry service, The Cotai Strip CotaiJet. Macao is also accessible from Hong Kong by
helicopter. In addition, the proposed bridge linking Hong Kong, Macao and Zhuhai is expected to
reduce the travel time between central Hong Kong and Macao and is expected be completed sometime
between 2015 and 2016.
Competition in Macao
Gaming in Macao is administered by the government through concessions awarded to three
different concessionaires and three subconcessionaires, of which we are one. No additional
concessions have been granted by the Macao government since 2002; however, if the Macao government
were to allow additional gaming operators in Macao through the grant of additional concessions or
subconcessions, we would face additional competition.
Sociedade
de Jogos de Macau S.A. (SJM) holds one of the three concessions and currently
operates 21 facilities throughout Macao. Historically, SJM was the only gaming operator in Macao,
with many of its gaming facilities being relatively small locations that are offered as amenities
in hotels; however, some are large operations, including the Hotel Lisboa and The Grand Lisboa.
5
Wynn Resorts (Macau), S.A. (Wynn Resorts Macau), a subsidiary of Wynn Resorts Limited, holds
a concession and owns and operates the Wynn Macau and Encore at Wynn Macau, which opened in
September 2006 and April 2010, respectively. In 2006, Wynn Resorts Macau sold its subconcession
right under its gaming concession to an affiliate of Publishing and Broadcasting Limited (PBL),
which permitted the PBL affiliate to receive a gaming subconcession from the Macao government. In
May 2007, the PBL affiliate opened the Crown Macao, now known as Altira. In June 2009, the PBL
affiliate opened the City of Dreams, an integrated casino resort located adjacent to our Sands
Cotai Central, which includes Crown Towers, Hard Rock and Grand Hyatt hotels.
Galaxy Casino Company Limited (Galaxy) holds the third concession and has the ability to
operate casino properties independent of our subconcession agreement with Galaxy and the Macao
government. Galaxy currently operates five casinos in Macao, including StarWorld Hotel, which
opened in October 2006, and Galaxy Macau, which is located near The Venetian Macao and opened in
May 2011.
MGM Grand Paradise Limited, a joint venture between MGM Resorts International and Pansy Ho
Chiu-King, obtained a subconcession from SJM in April 2005, allowing the joint venture to conduct
gaming operations in Macao. The MGM Grand Macau opened in December 2007 and is located on the Macao
Peninsula adjacent to the Wynn Macau.
Our Macao operations also face competition from other gaming and resort destinations, both in
Asia and globally.
Singapore
Singapore is regarded as having the most developed financial and transportation infrastructure
in the Southeast Asia region. Singapore has established itself as a destination for both business
and leisure
visitors, offering convention and exhibition facilities as well as world-class shopping malls
and hotel accommodations. In 2006, after a competitive bid process, the Singapore government
awarded two concessions to develop and operate two integrated resorts. We were awarded the
concession for the Marina Bay site, which is adjacent to Singapores central business district, and
Genting International was awarded the second integrated resort site, located on Singapores Sentosa
Island.
Based on figures released by the Singapore Tourism Board (the STB), Singapore welcomed 13.2
million international visitors in 2011, a 13.8% increase compared to 2010, and tourism receipts are
estimated to have reached 22.2 billion Singapore dollars (SGD, approximately $17.08 billion at
exchange rates in effect on December 31, 2011) in 2011, a 17.6% increase compared to 2010. The
Casino Regulatory Authority (the CRA), the gaming regulator in Singapore, does not disclose
gaming revenue for the market and thus no official figure exists. Junket operators do not operate
in Singapore, unlike most other Asian casino markets.
We believe Marina Bay Sands is ideally positioned within Singapore to cater to both business
and leisure visitors. The integrated resort is centrally located within a 20-minute drive from
Singapores Changi International Airport and near the new deep water cruise ship terminal, which is
scheduled to open in the second quarter of 2012, and a recently opened mass rapid transit station.
Marina Bay Sands is also located near several entertainment attractions, including the Gardens by
the Bay botanical gardens, which is expected to open in June 2012, and the planned Singapore Sports
Hub, a sports complex that will feature a new 55,000-seat National Stadium.
To date, the overall gaming market consists of a balanced contribution from both the VIP and
mass gaming segments. Consistent with our experience in Macao, baccarat is the preferred table game
in both the VIP and mass gaming segments. Additionally, contributions from slot machines and from
the mass gaming segment, including electronic table games offerings, have enhanced the early growth
of the market. As Marina Bay Sands and the Singapore market as a whole continue to mature, we
expect to broaden our visitor base to continue to capture visitors from around the world.
Proximity to Major Asian Cities
More than 100 airlines operate in Singapore, connecting it to over 200 cities in 60 countries.
In 2011, 46.5 million passengers passed through Singapores Changi Airport, a 10.7% increase as
compared to 2010. The estimated population within a 5-hour flight of Singapore is more than 2.0
billion. Based on figures released by the STB, the largest source markets for visitors to Singapore
in 2011 were Indonesia and China. The STBs methodology for reporting visitor arrivals does not
recognize Malaysian citizens entering Singapore by land, although this method of visitation is
generally thought to be substantial.
6
Competition in Singapore
Gaming in Singapore is administered by the government through the award of licenses to two
operators, of which we are one. Pursuant to the request for proposals to develop an integrated
resort at Marina Bay, Singapore (the Request for Proposal), the CRA is required to ensure that
there will not be more than two casino licenses during a ten-year exclusive period that began on
March 1, 2007.
Resorts World Sentosa, which is 100% owned by Genting Singapore and located on Sentosa Island,
began its phased opening on January 20, 2010, and is primarily a family tourist destination
connected to Singapore via a 500-meter long vehicular and pedestrian bridge. Apart from the casino,
the resort will, when fully opened, include six hotels, a Universal Studios theme park, the Marine
Life Park, the Maritime Experiential Museum & Aquarium, conventions and exhibitions facilities,
restaurants and retail shops.
U.S. Operations
Las Vegas
Our Las Vegas Operating Properties form an integrated resort that includes The Venetian Las
Vegas, The Palazzo and the Sands Expo Center.
The Venetian Las Vegas has 4,027 suites situated in a 3,014-suite, 35-story three-winged tower
rising above the casino and the adjoining 1,013-suite, 12-story Venezia tower. The casino at The
Venetian Las Vegas has approximately 120,000 square feet of gaming space and includes approximately
110 table games and 1,500 slot machines. The Venetian Las Vegas features a variety of amenities for
its guests, including a Paiza Club, several theaters and a Canyon Ranch SpaClub. The Venetian Las
Vegas also includes The Grand Canal Shoppes, an enclosed retail, dining and entertainment complex
that was sold to GGP Limited Partnership (GGP) in 2004.
The Palazzo features modern European ambience and design, and is directly connected to The
Venetian Las Vegas and Sands Expo Center. The casino at The Palazzo has approximately 105,000
square feet of gaming space and includes approximately 120 table games and 1,200 slot machines. The
Palazzo has a 50-floor luxury hotel tower with 3,066 suites and includes a Canyon Ranch SpaClub, a
Paiza Club, a world-class theatre and The Shoppes at The Palazzo, an enclosed shopping and dining
complex that was sold to GGP in 2008.
Sands Expo Center is one of the largest overall trade show and convention facilities in the
United States (as measured by net leasable square footage), with approximately 1.2 million gross
square feet of exhibit and meeting space. We also own an
approximately 1.1 million-gross-square-foot meeting and conference facility that links Sands Expo Center to The Venetian Las Vegas and The
Palazzo. Together, we offer approximately 2.3 million gross square feet of state-of-the-art
exhibition and meeting facilities that can be configured to provide small, mid-size or large
meeting rooms and/or accommodate large-scale multi-media events or trade shows.
Pennsylvania
We own and operate the Sands Bethlehem, a gaming, hotel, retail and dining complex located on
the site of the historic Bethlehem Steel Works in Bethlehem, Pennsylvania. The Sands Bethlehem,
which opened in 2009, currently features approximately 152,000 square feet of gaming space that
includes approximately 110 table games and more than 3,000 slot machines; a 300-room hotel tower
that opened in May 2011; an approximate 150,000-square-foot retail facility (The Shoppes at Sands
Bethlehem), which opened in November 2011, with additional stores expected to open during 2012; an
arts and cultural center; and is the broadcast home of the local PBS affiliate. The property is also
expected to include a 50,000-square foot multipurpose event center, which is scheduled to open in
the second quarter of 2012, and be home to the National Museum of Industrial History.
We own 86% of the economic interest in the gaming, hotel and entertainment portion of Sands
Bethlehem through our ownership interest in Sands Bethworks Gaming LLC (Sands Bethworks Gaming)
and more than 35% of the economic interest in the retail portion of Sands Bethlehem through our
ownership interest in Sands Bethworks Retail LLC (Sands Bethworks Retail).
Las Vegas Market
The Las Vegas hotel/casino industry is highly competitive. Hotels on the Las Vegas Strip
compete with other hotels on and off the Las Vegas Strip, including hotels in downtown Las Vegas.
In addition, several large projects in Las Vegas are currently suspended and when opened may target
the same customers as we do. We also compete with casinos located on Native American tribal lands.
The proliferation of gaming in California and other areas located in the same region as our Las
Vegas Operating Properties could have an adverse effect on our financial condition, results of
operations or cash flows. Our Las Vegas Operating Properties also compete, to some extent, with
other hotel/casino facilities in Nevada and Atlantic City, hotel/casino and other resort facilities
elsewhere in the country and the world, internet gaming websites and state lotteries.
7
In addition, certain states have legalized, and others may legalize, casino gaming in specific
areas. The continued proliferation of gaming venues could have a significant and adverse effect on
our business. In
particular, the legalization of casino gaming in or near major metropolitan areas from which
we traditionally attract customers could have a material adverse effect on our business. The
current global trend toward liberalization of gaming restrictions and the resulting proliferation
of gaming venues could result in a decrease in the number of visitors to our Las Vegas Operating
Properties, which could have an adverse effect on our financial condition, results of operations or
cash flows. Also, on December 23, 2011, the U.S. Department of Justice reversed previous opinions
on the permissibility of state-sanctioned lottery sales on the internet on an intrastate basis.
Those states that permit these distribution channels may also expand the gaming offerings of their
lotteries in a manner that could have an adverse effect on our business.
Las Vegas generally competes with trade show and convention facilities located in and around
major U.S. cities. Within Las Vegas, the Sands Expo Center competes with the Las Vegas Convention
Center (the LVCC), which currently has approximately 3.2 million gross square feet of convention
and exhibit facilities. In addition to the LVCC, some of our Las Vegas competitors have convention
and conference facilities that compete with our Las Vegas Operating Properties.
Competitors of our Las Vegas Operating Properties that can offer a hotel/casino experience
that is integrated with substantial trade show and convention, conference and meeting facilities,
could have an adverse effect on our competitive advantage in attracting trade show and convention,
conference and meeting attendees.
Retail Mall Operations
We own and operate retail malls at our integrated resorts at The Venetian Macao, Four Seasons
Macao, Marina Bay Sands and Sands Bethlehem. As further described in Agreements Relating to the
Malls in Las Vegas below, The Grand Canal Shoppes at The Venetian Las Vegas and The Shoppes at The
Palazzo were sold to GGP and are not owned or operated by us. With the completion of Sands Cotai
Central, we will own approximately 2.7 million square feet of gross retail space. Management
believes that being in the retail mall business and, specifically, owning some of the largest
retail properties in Asia will provide meaningful value for us, particularly as the retail market
in Asia continues to grow.
Our malls are designed to complement our other unique amenities and service offerings provided
by our integrated resorts. Our strategy is to seek out desirable tenants that appeal to our
customers and provide a wide variety of shopping options. We generate our mall revenue primarily
from leases with tenants through base minimum rents, overage rents, management fees and
reimbursements for common area maintenance and other expenditures. For further information related
to the financial performance of our malls, see Item 7 Managements Discussion and Analysis of
Financial Condition and Results of Operations.
The tables below set forth certain information regarding our mall operations as of December
31, 2011. These tables do not reflect subsequent activity in 2012.
|
|
|
|
|
|
|
Mall Name |
|
Total GLA(1) |
|
|
Selected Significant Tenants |
The Grand Canal Shoppes at The Venetian Macao
|
|
|
817,251 |
(2) |
|
Manchester United Experience, Malo Spa, Calvin Klein,
Piaget, Zara, Esprit, Nike, Tiffany & Co. |
The Shoppes at Four Seasons
|
|
|
189,170 |
(3) |
|
Versace, Brioni, Canali, Cartier, Gucci, Dior, Armani,
Hugo Boss, Ralph Lauren |
The Shoppes at Marina Bay Sands
|
|
|
629,428 |
(4) |
|
Louis Vuitton, Chanel, Fendi, Bvlgari, Prada, Gucci,
Robinsons, Banana Republic, Adidas |
The Shoppes at Sands Bethlehem
|
|
|
129,216 |
|
|
Old Farmers, DKNY, Nine West, Guess, Talbots |
|
|
|
(1) |
|
Represents Gross Leasable Area in square feet. |
|
(2) |
|
Excludes approximately 177,000 square feet of space on the fifth floor currently not on the
market for lease. |
|
(3) |
|
Excludes approximately 20,000 square feet of space on the mezzanine level currently not on
the market for lease. |
|
(4) |
|
Excludes approximately
141,000 square feet of space operated by the Company. |
8
The following table reflects our tenant representation by category for our mall operations as
of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
Category |
|
Square Feet |
|
|
Square Feet |
|
|
Representative Tenants |
Fashion (luxury, womens,
mens, mixed)
|
|
|
445,475 |
|
|
|
29 |
% |
|
Louis Vuitton, Dior, Gucci, Versace, Chanel, Fendi |
Restaurants and lounges
|
|
|
357,821 |
|
|
|
23 |
|
|
CUT, Guy Savoy, Todai, North, Café Deco |
Health and beauty
|
|
|
143,664 |
|
|
|
9 |
|
|
Malo Spa, Sephora, The Body Shop |
Multi-Brands
|
|
|
137,940 |
|
|
|
9 |
|
|
Duty free shops, The Atrium, Robinsons |
Jewelry
|
|
|
131,717 |
|
|
|
8 |
|
|
Bvlgari, Omega, Cartier, Rolex, Tiffany & Co. |
Fashion accessories and footwear
|
|
|
119,352 |
|
|
|
8 |
|
|
Coach, Salvatore Ferragamo, Tumi, Rimowa |
Banks and services
|
|
|
60,338 |
|
|
|
4 |
|
|
Bank of China, Citibank, DBS, OCBC |
Lifestyle, sports and entertainment
|
|
|
58,225 |
|
|
|
4 |
|
|
Manchester United Experience, Adidas, Ferrari |
Home furnishing and electronics
|
|
|
33,064 |
|
|
|
2 |
|
|
Nokia, Vertu, Da Vinci, LG Live |
Specialty foods
|
|
|
27,221 |
|
|
|
2 |
|
|
The Chocolate Shop, Godiva, Cold Storage Specialty |
Art and gifts
|
|
|
26,030 |
|
|
|
2 |
|
|
Opera Gallery, Emporio di Gondola |
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,540,847 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
Advertising and Marketing
We advertise in many types of media, including television, internet, radio, newspapers,
magazines and other out-of-home advertising (e.g. billboards), to promote general market awareness
of our properties as unique vacation, business and convention destinations due to our first-class
hotels, casinos, retail stores, restaurants and other amenities. We actively engage in direct
marketing as allowed in various geographic regions, which is targeted at specific market segments,
including the premium slot and table games markets.
Development Projects
We are continuing to develop our properties in Macao and the U.S. We also continue to
aggressively pursue a variety of new development opportunities around the world. See Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations
Development Projects.
Regulation and Licensing
Macao Concession and Our Subconcession
In June 2002, the Macao government granted one of three concessions to operate casinos in
Macao to Galaxy. During December 2002, we entered into a subconcession agreement with Galaxy, which
was approved by the Macao government. The subconcession agreement allows us to develop and operate
certain casino projects in Macao, including Sands Macao, The Venetian Macao, Four Seasons Macao and
Sands Cotai Central, separately from Galaxy. Under the subconcession agreement, we are obligated to
operate casino games of chance or games of other forms in Macao. We were also obligated to develop
and open The Venetian Macao and a convention center by December 2007, and we were required to
invest, or cause to be invested, at least 4.4 billion patacas (approximately $549.9 million at
exchange rates in effect on December 31, 2011) in various development projects in Macao by June
2009, which obligations we have fulfilled.
If the Galaxy concession is terminated for any reason, our subconcession will remain in
effect. The subconcession may be terminated by agreement between ourselves and Galaxy. Galaxy is
not entitled to terminate the subconcession unilaterally; however, the Macao government, with the
consent of Galaxy, may terminate the subconcession under certain circumstances. Galaxy has
developed, and may continue to develop, hotel and casino projects separately from us.
We are subject to licensing and control under applicable Macao law and are required to be
licensed by the Macao gaming authorities to operate a casino. We must pay periodic fees and taxes,
and our gaming
license is not transferable. We must periodically submit detailed financial and operating
reports to the Macao gaming authorities and furnish any other information that the Macao gaming
authorities may require. No person may acquire any rights over the shares or assets of Venetian
Macau Limited (VML), SCLs wholly owned subsidiary, without first obtaining the approval of the
Macao gaming authorities. Similarly, no person may enter into possession of its premises or operate
them through a management agreement or any other contract or through step in rights without first
obtaining the approval of, and receiving a license from, the Macao gaming authorities. The transfer
or creation of encumbrances over ownership of shares representing the share capital of VML or other
rights relating to such shares, and any act
involving the granting of voting rights or other
stockholders rights to persons other than the original owners, would require the approval of the
Macao government and the subsequent report of such acts and transactions to the Macao gaming
authorities.
9
Our subconcession agreement requires, among other things: (i) approval of the Macao government
for transfers of shares in VML, or of any rights over or inherent to such shares, including the
grant of voting rights or other stockholders rights to persons other than the original owners, as
well as for the creation of any charge, lien or encumbrance on such shares; (ii) approval of the
Macao government for transfers of shares, or of any rights over such shares, in any of our direct
or indirect stockholders, provided that such shares or rights are directly or indirectly equivalent
to an amount that is equal to or higher than 5% of VMLs share capital; and (iii) that the Macao
government be given notice of the creation of any encumbrance or the grant of voting rights or
other stockholders rights to persons other than the original owners on shares in any of the direct
or indirect stockholders in VML, provided that such shares or rights are equivalent to an amount
that is equal to or higher than 5% of VMLs share capital. The requirements in provisions (ii) and
(iii) above will not apply, however, to securities listed as tradable on a stock exchange.
The Macao gaming authorities may investigate any individual who has a material relationship
to, or material involvement with, us to determine whether our suitability and/or financial capacity
is affected by this individual. LVSC and SCL shareholders with 5% or more of the share capital,
directors and some of our key employees must apply for and undergo a finding of suitability process
and maintain due qualification during the subconcession term, and accept the persistent and
long-term inspection and supervision exercised by the Macao government. VML is required to
immediately notify the Macao government should VML become aware of any fact that may be material to
the appropriate qualification of any shareholder who owns 5% of the share capital, or any officer,
director or key employee. Changes in licensed positions must be reported to the Macao gaming
authorities, and in addition to their authority to deny an application for a finding of suitability
or licensure, the Macao gaming authorities have jurisdiction to disapprove a change in corporate
position. If the Macao gaming authorities were to find one of our officers, directors or key
employees unsuitable for licensing, we would have to sever all relationships with that person. In
addition, the Macao gaming authorities may require us to terminate the employment of any person who
refuses to file appropriate applications.
Any person who fails or refuses to apply for a finding of suitability after being ordered to
do so by the Macao gaming authorities may be found unsuitable. Any stockholder found unsuitable who
holds, directly or indirectly, any beneficial ownership of the common stock of a company
incorporated in Macao and registered with the Macao Companies and Moveable Assets Registrar (a
Macao registered corporation) beyond the period of time prescribed by the Macao gaming
authorities may lose their rights to the shares. We will be subject to disciplinary action if,
after we receive notice that a person is unsuitable to be a stockholder or to have any other
relationship with us, we:
|
|
|
pay that person any dividend or interest upon its shares; |
|
|
|
|
allow that person to exercise, directly or indirectly, any voting right conferred through
shares held by that person; |
|
|
|
|
pay remuneration in any form to that person for services rendered or otherwise; or |
|
|
|
|
fail to pursue all lawful efforts to require that unsuitable person to relinquish its
shares. |
The Macao gaming authorities also have the authority to approve all persons owning or
controlling the stock of any corporation holding a gaming license.
In addition, the Macao gaming authorities require prior approval for the creation of liens and
encumbrances over VMLs assets and restrictions on stock in connection with any financing.
The Macao gaming authorities must give their prior approval to changes in control of VML
through a merger, consolidation, stock or asset acquisition, management or consulting agreement or
any act or conduct by any person whereby he or she obtains control. Entities seeking to acquire
control of a Macao registered corporation must satisfy the Macao gaming authorities concerning a
variety of stringent standards prior to assuming control. The Macao Gaming Commission may also
require controlling stockholders, officers, directors and other persons having a material
relationship or involvement with the entity proposing to acquire control, to be investigated and
licensed as part of the approval process of the transaction.
The Macao gaming authorities may consider that some management opposition to corporate
acquisitions, repurchases of voting securities and corporate defense tactics affecting Macao gaming
licensees, and Macao registered corporations that are affiliated with those operations, may be
injurious to stable and productive corporate gaming.
10
The Macao gaming authorities also have the power to supervise gaming licensees in order to:
|
|
|
assure the financial stability of corporate gaming operators and their affiliates; |
|
|
|
|
preserve the beneficial aspects of conducting business in the corporate form; and |
|
|
|
|
promote a neutral environment for the orderly governance of corporate affairs. |
The subconcession agreement requires the Macao gaming authorities prior approval of any
recapitalization plan proposed by VMLs Board of Directors. The Chief Executive of Macao could also
require VML to increase its share capital if he deemed it necessary.
The Macao government also has the right, after consultation with Galaxy, to unilaterally
terminate the subconcession agreement at any time upon the occurrence of specified events of
default, including:
|
|
|
the operation of gaming without permission or operation of business which does not fall
within the business scope of the subconcession; |
|
|
|
|
the suspension of operations of our gaming business in Macao without reasonable grounds
for more than seven consecutive days or more than fourteen non-consecutive days within one
calendar year; |
|
|
|
|
the unauthorized transfer of all or part of our gaming operations in Macao; |
|
|
|
|
the failure to pay taxes, premiums, levies or other amounts payable to the Macao
government; |
|
|
|
|
the failure to resume operations following the temporary assumption of operations by the
Macao government; |
|
|
|
|
the repeated failure to comply with decisions of the Macao government; |
|
|
|
|
the failure to provide or supplement the guarantee deposit or the guarantees specified in
the subconcession within the prescribed period; |
|
|
|
|
the bankruptcy or insolvency of VML; |
|
|
|
|
fraudulent activity by VML; |
|
|
|
|
serious and repeated violation by VML of the applicable rules for carrying out casino
games of chance or games of other forms or the operation of casino games of chance or games
of other forms; |
|
|
|
|
the grant to any other person of any managing power over VML; or |
|
|
|
|
the failure by a controlling shareholder in VML to dispose of its interest in VML
following notice from the gaming authorities of another jurisdiction in which such
controlling shareholder is licensed to operate casino games of chance to the effect that
such controlling shareholder can no longer own shares in VML. |
In addition, we must comply with various covenants and other provisions under the
subconcession, including obligations to:
|
|
|
ensure the proper operation and conduct of casino games; |
|
|
|
|
employ people with appropriate qualifications; |
|
|
|
|
operate and conduct casino games of chance in a fair and honest manner without the
influence of criminal activities; |
|
|
|
|
safeguard and ensure Macaos interests in tax revenue from the operation of casinos and
other gaming areas; and |
|
|
|
|
maintain a specified level of insurance.
|
11
The subconcession agreement also allows the Macao government to request various changes in the
plans and specifications of our Macao properties and to make various other decisions and
determinations that may be binding on us. For example, the Macao government has the right to
require that we contribute additional capital to our Macao subsidiaries or that we provide certain
deposits or other guarantees of performance in any amount determined by the Macao government to be
necessary. VML is limited in its ability to raise additional capital by the need to first obtain
the approval of the Macao gaming and governmental authorities before raising certain debt or
equity.
If our subconcession is terminated in the event of a default, the casinos and gaming-related
equipment would be automatically transferred to the Macao government without compensation to us and
we would cease to generate any revenues from these operations. In many of these instances, the
subconcession agreement does not provide a specific cure period within which any such events may be
cured and, instead, we would rely on consultations and negotiations with the Macao government to
give us an opportunity to remedy any such default.
The Sands Macao, The Venetian Macao and Four Seasons Macao are being, and Sands Cotai Central
will be, operated under our subconcession agreement. This subconcession excludes the following
gaming activities: mutual bets, lotteries, raffles, interactive gaming and games of chance or other
gaming, betting or gambling activities on ships or planes. Our subconcession is exclusively
governed by Macao law. We are subject to the exclusive jurisdiction of the courts of Macao in case
of any dispute or conflict relating to our subconcession.
Our subconcession agreement expires on June 26, 2022. Unless our subconcession is extended, on
that date, the casinos and gaming-related equipment will automatically be transferred to the Macao
government without compensation to us and we will cease to generate any revenues from these
operations. Beginning on December 26, 2017, the Macao government may redeem our subconcession by
giving us at least one year prior notice and by paying us fair compensation or indemnity. See Item
1A Risk Factors Risks Associated with Our International Operations We will stop generating
any revenues from our Macao gaming operations if we cannot secure an extension of our subconcession
in 2022 or if the Macao government exercises its redemption right.
Under our subconcession, we are obligated to pay to the Macao government an annual premium
with a fixed portion and a variable portion based on the number and type of gaming tables employed
and gaming machines operated by us. The fixed portion of the premium is equal to 30.0 million
patacas (approximately $3.7 million at exchange rates in effect on December 31, 2011). The variable
portion is equal to 300,000 patacas per gaming table reserved exclusively for certain kinds of
games or players, 150,000 patacas per gaming table not so reserved and 1,000 patacas per electrical
or mechanical gaming machine, including slot machines (approximately $37,495, $18,748 and $125,
respectively, at exchange rates in effect on December 31, 2011), subject to a minimum of 45.0
million patacas (approximately $5.6 million at exchange rates in effect on December 31, 2011). We
also have to pay a special gaming tax of 35% of gross gaming revenues and applicable withholding
taxes. We must also contribute 4% of our gross gaming revenue to utilities designated by the Macao
government, a portion of which must be used for promotion of tourism in Macao. This percentage may
be subject to change in the future.
Currently, the gaming tax in Macao is calculated as a percentage of gross gaming revenue;
however, unlike Nevada, gross gaming revenue does not include deductions for credit losses. As a
result, if we extend credit to our customers in Macao and are unable to collect on the related
receivables from them, we have to pay taxes on our winnings from these customers even though we
were unable to collect on the related receivables. If the laws are not changed, our business in
Macao may not be able to realize the full benefits of extending credit to our customers. Although
there are proposals to revise the gaming tax laws in Macao, there can be no assurance that the laws
will be changed.
We have received an exemption from Macaos corporate income tax on profits generated by the
operation of casino games of chance for the five-year period ending December 31, 2013.
Additionally, we entered into an agreement with the Macao government effective through 2013 that
provides for an annual payment that is a substitution for a 12% tax otherwise due from VML
shareholders on dividend distributions. See Item 1A Risk Factors Risks Associated with Our
International Operations We are currently not required to pay corporate income taxes on our
casino gaming operations in Macao. Additionally, we currently have an agreement with the Macao
government that provides for a fixed annual payment that is a substitution for a 12% tax otherwise
due on dividends distributed from our Macao gaming operations. These tax arrangements expire at the
end of 2013.
12
Development Agreement with Singapore Tourism Board
On August 23, 2006, our wholly owned subsidiary, Marina Bay Sands Pte. Ltd. (MBS), entered
into a development agreement, as amended by a supplementary agreement on December 11, 2009 (the
Development Agreement) with the STB to design, develop, construct and operate the Marina Bay
Sands. The Development Agreement includes a concession for MBS to own and operate a casino within
the integrated resort. In addition to the casino, the integrated resort includes, among other
amenities, a hotel, a retail complex, a convention center and meeting room complex, theaters,
restaurants and an art/science museum. MBS is one of two companies that have been awarded a
concession to operate a casino in Singapore. Under the Request for Proposal, MBS has been provided
a ten-year exclusive period, which began March 1, 2007, during which only two licensees will be
granted the right to operate a casino in Singapore. In connection with entering into the
Development Agreement, MBS entered into a 60-year lease with the STB for the parcels underlying the
project site and entered into an agreement with the Land Transport Authority of Singapore for the
provision of necessary infrastructure for rapid transit systems and road works within and/or
outside the project site. During the same ten-year period discussed above, the Company, which is
currently the 100% indirect shareholder of MBS, must continue to be the single largest entity with
direct or indirect controlling interest of at least 20% in MBS, unless otherwise approved by the
CRA.
The term of the casino concession provided under the Development Agreement is for 30 years
commencing from the date the Development Agreement was entered into, or August 23, 2006. In order
to renew the casino concession, MBS must give notice to the STB and other relevant authorities in
Singapore at least five years before its expiration in August 2036. The Singapore government may
terminate the casino concession prior to its expiration in order to serve the best interests of the
public, in which event fair compensation will be paid to MBS.
Under the Development Agreement, MBS was required to be licensed by the relevant gaming
authorities in Singapore before it could commence operating the casino under the casino concession.
In connection with issuing the gaming license, the relevant gaming authorities looked into various
factors relating to MBS, including, but not limited to: (i) its reputation, character, honesty and
integrity, (ii) whether or not it is sound and stable from a financial point of view, (iii)
confirming that it has a satisfactory corporate ownership structure, (iv) the adequacy of its
financial resources in order to ensure the financial viability of the casino operations, (v)
whether it has engaged and employed persons who have sufficient experience managing and operating a
casino and that are suitable to act in such capacities, (vi) its ability to sufficiently maintain a
successful casino operation, (vii) confirming that there are no business associations with any
person, body or association who is not of good repute, has a disregard for character, honesty and
integrity, or has undesirable or unsatisfactory financial resources, (viii) determining whether the
persons associated or connected with the ownership, administration or management of the casino
operations or business are suitable persons to act in such capacity and (ix) the operation plan for
the casino.
On April 26, 2010, MBS was issued a gaming license for a three-year period, which was acquired
for SGD 37.5 million (approximately $28.8 million at exchange rates in effect on December 31,
2011). This license is being amortized over its three-year term and is renewable upon submitting a
renewal application, paying the applicable license fee and meeting the renewal requirements as
determined by the CRA.
The Development Agreement contains, among other things, restrictions limiting the use of the
leased land to the development and operation of the project, requirements that MBS obtain prior
approval from the STB in order to subdivide the hotel and retail components of the project, and
prohibitions on any such subdivision during a ten-year exclusive period, which began March 1, 2007.
The Development Agreement also contains provisions relating to the construction of the project and
associated deadlines for substantial completion and opening; the location of the casino within the
project site and casino licensing issues; insurance requirements; and limitations on MBS ability
to assign the lease or sub-lease any portion of the land during the ten-year exclusivity period
that commenced March 1, 2007. In addition, the Development Agreement contains events of default,
including, among other things, the failure of MBS to perform its obligations under the Development
Agreement and events of bankruptcy or dissolution.
The Development Agreement requires MBS to invest at least SGD 3.85 billion (approximately
$2.96 billion at exchange rates in effect on December 31, 2011) in the integrated resort, which
investment is to be allocated in specified amounts among the casino, hotel, food and beverage
outlets, retail areas, meeting, convention and exhibition facilities, key attractions,
entertainment venues and public areas. This minimum investment requirement, which has been
fulfilled, must be satisfied in full upon the earlier of eight years from the date of the
Development Agreement or three years from the issuance of the casino license, which was issued in
April 2010.
MBS was required to complete the construction of the Marina Bay Sands by August 22, 2014, in
order to avoid an event of default under the Development Agreement that could result in a
forfeiture of the lease for the land parcels underlying the integrated resort. Under the terms of
the Development Agreement, MBS agreed to design, develop and construct the integrated resort in
accordance with the plans set forth in its response to the Request for Proposal, which was accepted
by the STB.
13
Pursuant to the Development Agreement, MBS was permitted to open Marina Bay Sands in stages
and in accordance with an agreed upon schedule. There were no financial consequences to MBS if it
failed to meet the agreed upon schedule, provided that the entire integrated resort opened by
December 31, 2011. MBS met the schedule as confirmed by an audit conducted on behalf of the STB.
Had the STB determined that MBS had not satisfied the requirements of the Development Agreement by
December 31, 2011, the STB would have been entitled to draw on the SGD 192.6 million (approximately
$148.2 million at exchange rates in effect on December 31, 2011) security deposit provided by MBS
in the form of a bankers guarantee at the time MBS entered into the Development Agreement. As such
requirements have been satisfied, the bankers guarantee has been released in January 2012.
Employees whose job duties relate to the operations of the casino are required to be licensed
by the relevant authorities in Singapore. MBS also must comply with comprehensive internal control
standards or regulations concerning advertising; branch office operations; the location, floor
plans and layout of the casino; casino operations including casino related financial transactions
and patron disputes, issuance of credit and collection of debt, relationships with and permitted
payments to junket operators; security and surveillance; casino access by Singaporeans and
non-Singaporeans; compliance functions and the prevention of money laundering; periodic standard
and other reports to the CRA; and those relating to social controls including the exclusion of
certain persons from the casino.
There is a goods and services tax of 7% imposed on gross gaming revenue and a casino tax of
15% imposed on the gross gaming revenue from the casino after reduction for the amount of goods and
services tax, except in the case of gaming by premium players, in which case a casino tax of 5% is
imposed on the gross gaming revenue generated from such players after reduction for the amount of
the goods and services tax. The tax rates will not be changed for a period of 15 years from March
1, 2007. The casino tax is deductible against the Singapore corporate taxable income of MBS. The
provision for bad debts arising from the extension of credit granted to gaming patrons is not
deductible against gross gaming revenue when calculating the casino tax, but is deductible for the
purposes of calculating corporate income tax and the goods and services tax (subject to the
prevailing law). MBS is permitted to extend casino credit to persons who are not Singapore citizens
or permanent residents, but is not permitted to extend casino credit to Singapore citizens or
permanent residents except to premium players.
The key constraint imposed on the casino under the Development Agreement is the total size of
the gaming area, which must not be more than 15,000 square meters (approximately 161,000 square
feet). The following will not be counted towards the gaming area: back of house facilities,
reception, restrooms, food and beverage areas, retail shops, stairs, escalators and lift lobbies
leading to the gaming area, aesthetic and decorative displays, performance areas and major aisles.
The casino located within Marina Bay Sands may not have more than 2,500 gaming machines, but there
is no limit on the number of tables for casino games permitted in the casino.
State of Nevada
The ownership and operation of casino gaming facilities in the State of Nevada are subject to
the Nevada Gaming Control Act and the regulations promulgated thereunder (collectively, the Nevada
Act) and various local regulations. Our gaming operations are also subject to the licensing and
regulatory control of the Nevada Gaming Commission (the Nevada Commission), the Nevada Gaming
Control Board (the Nevada Board) and the Clark County Liquor and Gaming Licensing Board (the
CCLGLB and together with the Nevada Commission and the Nevada Board, the Nevada Gaming
Authorities).
The laws, regulations and supervisory procedures of the Nevada Gaming Authorities are based
upon declarations of public policy that are concerned with, among other things:
|
|
|
the prevention of unsavory or unsuitable persons from having a direct or indirect
involvement with gaming at any time or in any capacity; |
|
|
|
|
the establishment and maintenance of responsible accounting practices and procedures; |
|
|
|
|
the maintenance of effective controls over the financial practices of licensees,
including establishing minimum procedures for internal fiscal affairs and the safeguarding
of assets and revenues, providing reliable record-keeping and requiring the filing of
periodic reports with the Nevada Gaming Authorities; |
|
|
|
|
the prevention of cheating and fraudulent practices; and |
|
|
|
|
the establishment of a source of state and local revenues through taxation and licensing
fees. |
14
Any change in such laws, regulations and procedures could have an adverse effect on our Las
Vegas operations.
Las Vegas Sands, LLC (LVSLLC) is licensed by the Nevada Gaming Authorities to operate both
The Venetian Las Vegas and The Palazzo as a single resort hotel as set forth in the Nevada Act. The
gaming license requires the periodic payment of fees and taxes and is not transferable. LVSLLC is
also registered as an intermediary company of Venetian Casino Resort, LLC (VCR). VCR is licensed
as a manufacturer and distributor of gaming devices. LVSLLC and VCR are collectively referred to as
the licensed subsidiaries. LVSC is registered with the Nevada Commission as a publicly traded
corporation (the registered corporation). As such, we must periodically submit detailed financial
and operating reports to the Nevada Gaming Authorities and furnish any other information that the
Nevada Gaming Authorities may require. No person may become a stockholder of, or receive any
percentage of the profits from, the licensed subsidiaries without first obtaining licenses and
approvals from the Nevada Gaming Authorities. Additionally, the CCLGLB has taken the position that
it has the authority to approve all persons owning or controlling the stock of any corporation
controlling a gaming licensee. We, and the licensed subsidiaries, possess all state and local
government registrations, approvals, permits and licenses required in order for us to engage in
gaming activities at The Venetian Las Vegas and The Palazzo.
The Nevada Gaming Authorities may investigate any individual who has a material relationship
to or material involvement with us or the licensed subsidiaries to determine whether such
individual is suitable or should be licensed as a business associate of a gaming licensee.
Officers, directors and certain key employees of the licensed subsidiaries must file applications
with the Nevada Gaming Authorities and may be required to be licensed by the Nevada Gaming
Authorities. Our officers, directors and key employees who are actively and directly involved in
the gaming activities of the licensed subsidiaries may be required to be licensed or found suitable
by the Nevada Gaming Authorities.
The Nevada Gaming Authorities may deny an application for licensing or a finding of
suitability for any cause they deem reasonable. A finding of suitability is comparable to
licensing; both require submission of detailed personal and financial information followed by a
thorough investigation. The applicant for licensing or a finding of suitability, or the gaming
licensee by whom the applicant is employed or for whom the applicant serves, must pay all the costs
of the investigation. Changes in licensed positions must be reported to the Nevada Gaming
Authorities, and in addition to their authority to deny an application for a finding of suitability
or licensure, the Nevada Gaming Authorities have jurisdiction to disapprove a change in a corporate
position.
If the Nevada Gaming Authorities were to find an officer, director or key employee unsuitable
for licensing or to have an inappropriate relationship with us or the licensed subsidiaries, we
would have to sever all relationships with such person. In addition, the Nevada Commission may
require us or the licensed subsidiaries to terminate the employment of any person who refuses to
file appropriate applications. Determinations of suitability or questions pertaining to licensing
are not subject to judicial review in Nevada.
We, and the licensed subsidiaries, are required to submit periodic detailed financial and
operating reports to the Nevada Commission. Substantially all of our and our licensed subsidiaries
material loans, leases, sales of securities and similar financing transactions must be reported to
or approved by the Nevada Commission.
If it were determined that we or a licensed subsidiary violated the Nevada Act, the
registration and gaming licenses we then hold could be limited, conditioned, suspended or revoked,
subject to compliance with certain statutory and regulatory procedures. In addition, we and the
persons involved could be subject to substantial fines for each separate violation of the Nevada
Act at the discretion of the Nevada Commission. Further, a supervisor could be appointed by the
Nevada Commission to operate the casinos, and, under certain circumstances, earnings generated
during the supervisors appointment (except for the reasonable rental value of the casinos) could
be forfeited to the State of Nevada. Limitation, conditioning or suspension of any gaming
registration or license or the appointment of a supervisor could (and revocation of any gaming
license would) materially adversely affect our gaming operations.
Any beneficial holder of our voting securities, regardless of the number of shares owned, may
be required to file an application, be investigated, and have its suitability as a beneficial
holder of our voting securities determined if the Nevada Commission has reason to believe that such
ownership would
otherwise be inconsistent with the declared policies of the State of Nevada. The applicant
must pay all costs of investigation incurred by the Nevada Gaming Authorities in conducting any
such investigation.
The Nevada Act requires any person who acquires more than 5% of our voting securities to
report the acquisition to the Nevada Commission. The Nevada Act requires that beneficial owners of
more than 10% of our voting securities apply to the Nevada Commission for a finding of suitability
within thirty days after the Chairman of the Nevada Board mails the written notice requiring such
filing. Under certain circumstances, an institutional investor as defined in the Nevada Act,
which acquires more than 10%, but not more than 25%, of our voting securities (subject to certain
additional holdings as a result of certain debt restructurings), may apply to the Nevada Commission
for a waiver of such finding of suitability if such institutional investor holds the voting
securities only for investment purposes. Additionally, an institutional investor that has been
granted such a waiver may acquire more than 25% but not more than 29% of our voting securities if
such additional ownership results from a stock re-purchase program and such institutional investor
does not purchase or otherwise acquire any additional voting securities that would result in an
increase in its ownership percentage.
15
An institutional investor will be deemed to hold voting securities only for investment
purposes if it acquires and holds the voting securities in the ordinary course of business as an
institutional investment and not for the purpose of causing, directly or indirectly, the election
of a majority of the members of our Board of Directors, any change in our corporate charter,
by-laws, management, policies or our operations or any of our gaming affiliates, or any other
action which the Nevada Commission finds to be inconsistent with holding our voting securities only
for investment purposes. Activities that are deemed consistent with holding voting securities only
for investment purposes include:
|
|
|
voting on all matters voted on by stockholders; |
|
|
|
|
making financial and other inquiries of management of the type normally made by
securities analysts for informational purposes and not to cause a change in management,
policies or operations; and |
|
|
|
|
such other activities as the Nevada Commission may determine to be consistent with such
investment intent. |
If the beneficial holder of voting securities who must be found suitable is a corporation,
partnership or trust, it must submit detailed business and financial information including a list
of beneficial owners. The applicant is required to pay all costs of investigation.
Any person who fails or refuses to apply for a finding of suitability or a license within
thirty days after being ordered to do so by the Nevada Commission or the Chairman of the Nevada
Board may be found unsuitable. The same restrictions apply to a record owner if the record owner,
after request, fails to identify the beneficial owner. Any stockholder found unsuitable who holds,
directly or indirectly, any beneficial ownership of the common stock of a registered corporation
beyond such period of time as may be prescribed by the Nevada Commission may be guilty of a
criminal offense. We are subject to disciplinary action if, after we receive notice that a person
is unsuitable to be a stockholder or to have any other relationship with us or a licensed
subsidiary, we, or any of the licensed subsidiaries:
|
|
|
allow that person to exercise, directly or indirectly, any voting right conferred through
securities held by that person; |
|
|
|
|
pay remuneration in any form to that person for services rendered or otherwise; or |
|
|
|
|
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or
her voting securities including, if necessary, the purchase for cash at fair market value. |
Our charter documents include provisions intended to help us comply with these requirements.
The Nevada Commission may, in its discretion, require the holder of any debt security of a
registered corporation to file an application, be investigated and be found suitable to own the
debt security of such registered corporation. If the Nevada Commission determines that a person is
unsuitable to own such security, then pursuant to the Nevada Act, the registered corporation can be
sanctioned, including the loss of its approvals, if without the prior approval of the Nevada
Commission, it:
|
|
|
pays to the unsuitable person any dividend, interest, or any distribution whatsoever; |
|
|
|
|
recognizes any voting right by such unsuitable person in connection with such securities;
or |
|
|
|
|
pays the unsuitable person remuneration in any form. |
We are required to maintain a current stock ledger in Nevada that may be examined by the
Nevada Gaming Authorities at any time. If any securities are held in trust by an agent or by a
nominee, the record holder may be required to disclose the identity of the beneficial owner to the
Nevada Gaming Authorities and we are also required to disclose the identity of the beneficial owner
to the Nevada Gaming Authorities. A failure to make such disclosure may be grounds for finding the
record holder unsuitable. We are also required to render maximum assistance in determining the
identity of the beneficial owner.
We cannot make a public offering of any securities without the prior approval of the Nevada
Commission if the securities or the proceeds from the offering are intended to be used to
construct, acquire or finance gaming facilities in Nevada, or to retire or extend
obligations
incurred for such purposes. On November 18, 2010, the Nevada Commission granted us prior approval
to make public offerings for a period of two years, subject to certain conditions (the shelf
approval). The shelf approval includes prior approval by the Nevada Commission permitting us to
place restrictions on the transfer of the membership interests and to enter into agreements not to
encumber the membership interests of LVSLLC. However, the shelf approval may be rescinded for good
cause without prior notice upon the issuance of an interlocutory stop order by the Chairman of the
Nevada Board. The shelf approval does not constitute a finding, recommendation, or approval by the
Nevada Commission or the Nevada Board as to the investment merits of any securities offered under
the shelf approval. Any representation to the contrary is unlawful.
16
Changes in our control through a merger, consolidation, stock or asset acquisition, management
or consulting agreement, or any act or conduct by any person whereby he or she obtains control,
shall not occur without the prior approval of the Nevada Commission. Entities seeking to acquire
control of a registered corporation must satisfy the Nevada Board and the Nevada Commission
concerning a variety of stringent standards prior to assuming control of such registered
corporation. The Nevada Commission may also require controlling stockholders, officers, directors
and other persons having a material relationship or involvement with the entity proposing to
acquire control, to be investigated and licensed as part of the approval process of the
transaction.
The Nevada legislature has declared that some corporate acquisitions opposed by management,
repurchases of voting securities and corporate defense tactics affecting Nevada gaming licensees,
and registered corporations that are affiliated with those operations, may be injurious to stable
and productive corporate gaming. The Nevada Commission has established a regulatory scheme to
ameliorate the potentially adverse effects of these business practices upon Nevadas gaming
industry and to further Nevadas policy to:
|
|
|
assure the financial stability of corporate gaming operators and their affiliates; |
|
|
|
|
preserve the beneficial aspects of conducting business in the corporate form; and |
|
|
|
|
promote a neutral environment for the orderly governance of corporate affairs. |
Approvals are, in certain circumstances, required from the Nevada Commission before we can
make exceptional repurchases of voting securities above the current market price thereof and before
a corporate acquisition opposed by management can be consummated.
The Nevada Act also requires prior approval of a plan of recapitalization proposed by the
Board of Directors in response to a tender offer made directly to our stockholders for the purposes
of acquiring control of the registered corporation.
License fees and taxes, computed in various ways depending upon the type of gaming or activity
involved, are payable to the State of Nevada and to Clark County, Nevada. Depending upon the
particular fee or tax involved, these fees and taxes are payable monthly, quarterly or annually and
are based upon:
|
|
|
a percentage of the gross revenues received; |
|
|
|
|
the number of gaming devices operated; or |
|
|
|
|
the number of table games operated. |
The tax on gross revenues received is generally 6.75%. In addition, an excise tax is paid by
us on charges for admission to any facility where certain forms of live entertainment are provided.
VCR is also required to pay certain fees and taxes to the State of Nevada as a licensed
manufacturer and distributor.
Any person who is licensed, required to be licensed, registered, required to be registered, or
under common control with such persons (collectively, licensees), and who proposes to become
involved in a gaming operation outside of Nevada, is required to deposit with the Nevada Board, and
thereafter maintain, a revolving fund in the amount of $10,000 to pay the expenses of any
investigation by the Nevada Board into their participation in such foreign gaming operation. The
revolving fund is subject to increase or decrease at the discretion of the Nevada Commission.
Thereafter, licensees are also required to comply with certain reporting requirements imposed by
the Nevada Act. Licensees are also subject to disciplinary action by the Nevada Commission if they
knowingly violate any laws of any foreign jurisdiction pertaining to such foreign gaming operation,
fail to conduct such foreign gaming operation in accordance with the standards of honesty and
integrity required of Nevada gaming operations, engage in activities that are harmful to the State
of Nevada or its ability to collect gaming taxes and fees, or employ a person in such foreign
operation
who has been denied a license or a finding of suitability in Nevada on the ground of
personal unsuitability or who has been found guilty of cheating at gambling.
17
The sale of alcoholic beverages by the licensed subsidiaries on the casino premises and Sands
Expo Center is subject to licensing, control and regulation by the applicable local authorities.
Our licensed subsidiaries have obtained the necessary liquor licenses to sell alcoholic beverages.
All licenses are revocable and are not transferable. The agencies involved have full power to
limit, condition, suspend or revoke any such licenses, and any such disciplinary action could (and
revocation of such licenses would) have a material adverse effect upon our operations.
Commonwealth of Pennsylvania
Sands Bethworks Gaming is subject to the rules and regulations promulgated by the Pennsylvania
Gaming Control Board (PaGCB) and the Pennsylvania Department of Revenue, the on-site direction of
the Pennsylvania State Police and the requirements of other agencies.
On December 20, 2006, we were awarded one of two category 2 at large gaming licenses
available in Pennsylvania, and a location in the Pocono Mountains was awarded the other category 2
at large license. On the same day, two category 2 licenses were awarded to applicants for
locations in Philadelphia, one category 2 license was awarded to an applicant in Pittsburgh, and
six race tracks were awarded permanent category 1 licenses. One of the Philadelphia category 2
licenses was revoked by the PaGCB in 2010. The revocation was upheld in November 2011 by an
intermediate appellate court in Pennsylvania, but a request to review the revocation is pending
before the Pennsylvania Supreme Court.
The principal difference between category 1 and category 2 licenses is that the former is
available only to certain race tracks. A category 1 or category 2 licensee is authorized to open
with up to 3,000 slot machines and to increase to up to 5,000 slot machines upon approval of the
PaGCB, which may not take effect earlier than six months after opening. The PaGCB also is permitted
to award three category 3 licenses. A category 3 licensee is authorized to operate up to 600 slot
machines and 50 table games or up to 500 slot machines without table games. To date, two category 3
licenses have been awarded (but the award of the second category 3 license has been appealed) and
one more may be issued, but not before July 2017.
In July 2007, we paid a $50.0 million licensing fee to the Commonwealth of Pennsylvania and,
in August 2007, were issued our gaming license by the PaGCB. Just prior to the opening of the
casino at Sands Bethlehem, we were required to make a deposit of $5.0 million, which was reduced to
$1.5 million in January 2010 when the law was amended, to cover weekly withdrawals of our share of
the cost of regulation and the amount withdrawn must be replenished weekly.
In February 2010, we submitted a petition to the PaGCB to obtain a table games operation
certificate to operate table games at Sands Bethlehem, based on a revision to the law in 2010 that
authorized table games. The petition was approved in April 2010, we paid a $16.5 million table game
licensing fee in May 2010 and were issued a table games certificate in June 2010. Table games
operations commenced on July 18, 2010.
We must notify the PaGCB if we become aware of any proposed or contemplated change of control
including more than 5% of the ownership interests of Sands Bethworks Gaming or of more than 5% of
the ownership interests of any entity that owns, directly or indirectly, at least 20% of Sands
Bethworks Gaming, including LVSC. The acquisition by a person or a group of persons acting in
concert of more than 20% of the ownership interests of Sands Bethworks Gaming or of any entity that
owns, directly or indirectly, at least 20% of Sands Bethworks Gaming with the exception of the
ownership interest of a person at the time of the original licensure when the license fee was paid,
would be defined as a change of control under applicable Pennsylvania gaming law and regulations.
Upon a change of control, the acquirer of the ownership interests would be required to qualify for
licensure and to pay a new license fee of $50.0 million. The PaGCB retains the discretion to
eliminate the need for qualification and may reduce the license fee upon a change of control. The
PaGCB may provide up to 120 days for any person who is required to apply for a license and who is
found not qualified to completely divest the persons ownership interest.
Any person who acquires beneficial ownership of 5% or more of our voting securities will be
required to apply to the PaGCB for licensure, obtain licensure and remain licensed. Licensure
requires, among other things, that the applicant establish by clear and convincing evidence the
applicants good character, honesty and integrity. Additionally, any trust that holds 5% or more of
our voting securities is required to be licensed by the PaGCB and each individual who is a grantor,
trustee or beneficiary of the trust is also required to be licensed by the PaGCB. Under certain
circumstances and under the regulations of the PaGCB, an institutional investor as defined under
the regulations of the PaGCB, which acquires beneficial ownership of 5% or more, but less than 10%,
of
our voting securities, may not be required to be licensed by the PaGCB provided the
institutional investor files an Institutional Notice of Ownership Form with the PaGCB
Bureau of Licensing
and has filed, and
remains eligible to file, a statement of beneficial ownership on Schedule 13G
with the SEC as a result of this ownership interest.
In addition, any beneficial owner of our voting securities,
regardless of the number of shares beneficially owned, may be required at the discretion of the
PaGCB to file an application for licensure.
18
In the event a security holder is required to be found qualified and is not found qualified,
the security holder may be required by the PaGCB to divest of the interest at a price not exceeding
the cost of the interest.
In February 2009, the PaGCB approved our petition seeking its consent of the suspension of the
hotel, retail and multipurpose event center components of Sands Bethlehem. This approval is subject
to monthly reviews by the PaGCBs financial suitability task force and our meetings with this task
force to evaluate our potential to finance the completion of the suspended components. Once the
task force determines that we have the potential to finance the suspended components, a public
hearing will be set to consider establishing a completion date for the overall project. No
determination has been made to date that we have the potential to finance all of the suspended
components. In April 2010, we recommenced construction of
the 300-room hotel tower, which opened in May 2011. We have also recommenced construction of
the retail mall (with a progressive opening that began in November 2011) and multipurpose event
center (expected to open in the second quarter of 2012).
Employees
We
directly employ approximately 40,000 employees worldwide and hire temporary employees on an
as-needed basis. Our employees in Macao, Singapore, Las Vegas and Bethlehem are not covered by
collective bargaining agreements. We believe that we have good relations with our employees.
Certain unions have engaged in confrontational and obstructive tactics at some of our
properties, including contacting potential customers, tenants and investors, objecting to various
administrative approvals and picketing, and may continue these tactics in the future. Although we
believe we will be able to operate despite such tactics, no assurance can be given that we will be
able to do so or that the failure to do so would not have a material adverse effect on our
financial condition, results of operations or cash flows. Although no assurances can be given, if
employees decide to be represented by labor unions, management does not believe that such
representation would have a material effect on our financial condition, results of operations or
cash flows.
Certain culinary personnel are hired from time to time for trade shows and conventions at
Sands Expo Center and are covered under a collective bargaining agreement between Local 226 and
Sands Expo Center. This collective bargaining agreement expired in December 2000, but automatically
renews on an annual basis. As a result, Sands Expo Center is operating under the terms of the
expired bargaining agreement with respect to these employees.
Intellectual Property
Our intellectual property (IP) portfolio currently consists of a combination of copyrights,
contractual rights, domain names and domain name system configurations, patents, trade secrets,
trademarks, service marks and trade names. As they have the effect of developing brand
identification and we believe that the name recognition, reputation and image that we have
developed attract customers to facilities, we seek to protect the marks of material importance to
our business in the countries where we operate or significantly advertise, as well as in countries
where we might operate in the future. The marks we consider material include PAIZA®, PALAZZO®,
SANDS®, THE VENETIAN®, the sunburst design mark, the V crest and winged lion design mark, and
variations of these marks and logos. Depending on the jurisdiction, our marks remain valid provided
we continue to use them and/or we properly maintain their registrations.
Agreements Relating to the Malls in Las Vegas
The Grand Canal Shoppes
In April 2004, we entered into an agreement with GGP to sell The Grand Canal Shoppes and lease
to GGP certain restaurant and other retail space at the casino level of The Venetian Las Vegas for
approximately $766.0 million. In May 2004, we completed the sale of The Grand Canal Shoppes and
leased to GGP 19 retail and restaurant spaces on the casino level of The Venetian Las Vegas for 89
years with annual rent of one dollar, and GGP assumed our interest as landlord under the various
leases associated with these 19 spaces. In addition, we agreed with GGP to:
|
|
|
continue to be obligated to fulfill certain lease termination and asset purchase
agreements; |
19
|
|
|
lease the portion of the Blue Man Group theater space located within The Grand Canal
Shoppes from GGP for a period of 25 years, subject to an additional 50 years of extension
options, with initial fixed minimum rent of $3.3 million per year; |
|
|
|
|
lease the gondola retail store and the canal space located within The Grand Canal Shoppes
from GGP (and by amendment the extension of the canal space extended into The Shoppes at The
Palazzo) for a
period of 25 years, subject to an additional 50 years of extension options, with initial fixed
minimum rent of $3.5 million per year; and |
|
|
|
|
lease certain office space from GGP for a period of 10 years, subject to an additional 65
years of extension options, with initial annual rent of approximately $0.9 million. |
The lease payments relating to the Blue Man Group theater, the canal space within The Grand
Canal Shoppes and the office space from GGP are subject to automatic increases of 5% in the sixth
lease year and each subsequent fifth lease year.
The Shoppes at The Palazzo
The Shoppes at The Palazzo opened on January 18, 2008, with some tenants not yet open and with
construction of certain portions of the mall not yet completed. We contracted to sell The Shoppes
at The Palazzo to GGP pursuant to a purchase and sale agreement dated as of April 12, 2004, as
amended (the Amended Agreement). Under the Amended Agreement, we also leased to GGP certain
restaurant and retail space on the casino level of The Palazzo for 89 years with annual rent of one
dollar and GGP assumed our interest as landlord under the various space leases associated with
these spaces. The total purchase price to be paid by GGP for The Shoppes at The Palazzo was to be
determined by taking The Shoppes at The Palazzos net operating income (NOI), as defined in the
Amended Agreement, for months 19 through 30 of its operations (assuming that the fixed rent and
other fixed periodic payments due from all tenants in month 30 was actually due in each of months
19 through 30, provided that this 12-month period can be delayed if certain conditions are
satisfied) divided by a capitalization rate. The capitalization rate was 0.06 for every dollar of
NOI up to $38.0 million and 0.08 for every dollar of NOI above $38.0 million. On the closing date
of the sale, February 29, 2008, GGP made its initial purchase price payment of $290.8 million based
on projected NOI for the first 12 months of operations (only taking into account tenants open for
business or paying rent as of February 29, 2008). An additional $4.6 million was received from GGP
in June 2008, representing the adjustment payment at the fourth month after closing. We agreed with
GGP to suspend the scheduled purchase price adjustments, subsequent to the June 2008 payment,
including the final adjustment payment as both parties continued to work on various matters related
to the calculation of NOI. On June 24, 2011, we reached a settlement with GGP regarding the final
purchase price. Under the terms of the settlement, we retained the $295.4 million of proceeds
previously received and participate in certain future revenues earned by GGP.
Cooperation Agreement
Our business plan calls for each of The Venetian Las Vegas, The Palazzo, Sands Expo Center,
The Grand Canal Shoppes, The Shoppes at The Palazzo and the high-rise residential condominium tower
that was being constructed on the Las Vegas strip between The Palazzo and The Venetian Las Vegas
(the Las Vegas Condo Tower), though separately owned, to be integrally related components of one
facility (the LV Integrated Resort). In establishing the terms for the integrated operation of
these components, the cooperation agreement sets forth agreements regarding, among other things,
encroachments, easements, operating standards, maintenance requirements, insurance requirements,
casualty and condemnation, joint marketing, and the sharing of some facilities and related costs.
Subject to applicable law, the cooperation agreement binds all current and future owners of all
portions of the LV Integrated Resort and has priority over the liens securing LVSLLCs senior
secured credit facility and in some or all respects any liens that may secure any indebtedness of
the owners of any portion of the LV Integrated Resort. Accordingly, subject to applicable law, the
obligations in the cooperation agreement will run with the land if any of the components change
hands.
Operating Covenants. The cooperation agreement regulates certain aspects of the operation of
the LV Integrated Resort. For example, under the cooperation agreement, we are obligated to operate
The Venetian Las Vegas continuously and to use it exclusively in accordance with standards of
first-class Las Vegas Boulevard-style hotels and casinos. We are also obligated to operate and use
the Sands Expo Center exclusively in accordance with standards of first-class convention, trade
show and exposition centers. The owners of The Grand Canal Shoppes and The Shoppes at The Palazzo
are obligated to operate their properties exclusively in accordance with standards of first-class
restaurant and retail complexes. For so long as The Venetian Las Vegas is operated in accordance
with a Venetian theme, the owner of The
Grand Canal Shoppes must operate The Grand Canal Shoppes in accordance with the overall
Venetian theme.
20
Maintenance and Repair. We must maintain The Venetian Las Vegas and The Palazzo as well as
some common areas and common facilities that are to be shared with The Grand Canal Shoppes and The
Shoppes at The Palazzo. The cost of maintenance of
all shared common areas and common facilities is
to be shared between us and the owners of The Grand Canal Shoppes and The Shoppes at The Palazzo.
We must also maintain, repair and restore Sands Expo Center and certain common areas and common
facilities located in Sands Expo Center. The owners of The Grand Canal Shoppes and The Shoppes at
The Palazzo must maintain, repair and restore The Grand Canal Shoppes and The Shoppes at The
Palazzo and certain common areas and common facilities located within.
Insurance. We and the owners of The Grand Canal Shoppes and The Shoppes at The Palazzo must
maintain minimum types and levels of insurance, including property damage, general liability and
business interruption insurance. The cooperation agreement establishes an insurance trustee to
assist in the implementation of the insurance requirements.
Parking. The cooperation agreement also addresses issues relating to the use of the LV
Integrated Resorts parking facilities and easements for access. The Venetian Las Vegas, The
Palazzo, Sands Expo Center, The Grand Canal Shoppes and The Shoppes at The Palazzo may use the
parking spaces in the LV Integrated Resorts parking facilities on a first come, first served
basis. The LV Integrated Resorts parking facilities are owned, maintained and operated by us, with
the operating costs proportionately allocated among and/or billed to the owners of the components
of the LV Integrated Resort. Each party to the cooperation agreement has granted to the others
non-exclusive easements and rights to use the roadways and walkways on each others properties for
vehicular and pedestrian access to the parking garages.
Utility Easement. All property owners have also granted each other all appropriate and
necessary easement rights to utility lines servicing the LV Integrated Resort.
Consents, Approvals and Disputes. If any current or future party to the cooperation agreement
has a consent or approval right or has discretion to act or refrain from acting, the consent or
approval of such party will only be granted and action will be taken or not taken only if a
commercially reasonable owner would do so and such consent, approval, action or inaction would not
have a material adverse effect on the property owned by such property owner. The cooperation
agreement provides for the appointment of an independent expert to resolve some disputes between
the parties, as well as for expedited arbitration for other disputes.
Sale of The Grand Canal Shoppes or The Shoppes at The Palazzo by GGP. We have a right of
first offer in connection with any proposed sale of The Grand Canal Shoppes or The Shoppes at The
Palazzo by GGP. We also have the right to receive notice of any default by GGP sent by any lender
holding a mortgage on The Grand Canal Shoppes or The Shoppes at The Palazzo, if any, and the right
to cure such default subject to our meeting certain net worth tests.
ITEM 1A. RISK FACTORS
You should carefully consider the risk factors set forth below as well as the other
information contained in this Annual Report on Form 10-K in connection with evaluating the Company.
Additional risks and uncertainties not currently known to us or that we currently deem to be
immaterial may also have a material adverse effect on our business, financial condition, results of
operations or cash flows. Certain statements in Risk Factors are forward-looking statements. See
Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements.
Risks Related to Our Business
Our business is particularly sensitive to reductions in discretionary consumer and corporate
spending as a result of downturns in the economy.
Consumer demand for hotel/casino resorts, trade shows and conventions and for the type of
luxury amenities we offer is particularly sensitive to downturns in the economy and the
corresponding impact on discretionary spending on leisure activities. Changes in discretionary
consumer spending or corporate spending on conventions and business travel could be driven by many
factors, such as: perceived or actual general economic conditions; the current housing crisis and
the credit crisis; high energy, fuel and food costs; the increased cost of travel; the potential
for bank failures; the weakened job market; perceived or actual disposable consumer income and
wealth; fears of recession and changes in consumer confidence in the economy; or fears of war and
future acts of terrorism. These factors could reduce consumer and corporate demand for the luxury
amenities and leisure activities we offer, thus imposing additional limits on pricing and harming
our operations.
21
The terms of our debt instruments and our current debt service obligations may restrict our
current and future operations, particularly our ability to finance additional growth, respond to
changes or take some actions that may otherwise be in our best interests.
Our current debt instruments contain, and any future debt instruments likely will contain, a
number of restrictive covenants that impose significant operating and financial restrictions on us,
including restrictions on our ability to:
|
|
|
incur additional debt, including providing guarantees or credit support; |
|
|
|
|
incur liens securing indebtedness or other obligations; |
|
|
|
|
dispose of assets; |
|
|
|
|
make certain acquisitions; |
|
|
|
|
pay dividends or make distributions and make other restricted payments, such as
purchasing equity interests, repurchasing junior indebtedness or making investments in third
parties; |
|
|
|
|
enter into sale and leaseback transactions; |
|
|
|
|
engage in any new businesses; |
|
|
|
|
issue preferred stock; and |
|
|
|
|
enter into transactions with our stockholders and our affiliates. |
In addition, our Macao, Singapore and U.S. credit agreements contain various financial
covenants. See Item 8 Financial Statements and Supplementary Data Notes to Consolidated
Financial Statements Note 1 Organization and Business of Company Development Financing
Strategy and Item 8 Financial Statements and Supplementary Data Notes to Consolidated
Financial Statements Note 9 Long-Term Debt for further description of these covenants and
the potential impact of noncompliance.
We also have substantial debt and significant debt service obligations. As of December 31,
2011, we had $9.58 billion of long-term debt outstanding. This substantial indebtedness could have
important consequences to us. For example, it could:
|
|
|
make it more difficult for us to satisfy our debt obligations; |
|
|
|
|
increase our vulnerability to general adverse economic and industry conditions; |
|
|
|
|
impair our ability to obtain additional financing in the future for working capital
needs, capital expenditures, development projects, acquisitions or general corporate
purposes; |
|
|
|
|
require us to dedicate a significant portion of our cash flow from operations to the
payment of principal and interest on our debt, which would reduce the funds available for
our operations and development projects; |
|
|
|
|
limit our flexibility in planning for, or reacting to, changes in the business and the
industry in which we operate; |
|
|
|
|
place us at a competitive disadvantage compared to our competitors that have less debt;
and |
|
|
|
|
subject us to higher interest expense in the event of increases in interest rates as a
significant portion of our debt is, and will continue to be, at variable rates of interest. |
We expect that all of our projects currently under construction will be funded with existing
cash balances, cash flows from operations and available borrowings from our existing credit
facilities. We cannot assure you that we will obtain all the financing required for the
construction and opening of our remaining planned projects on acceptable terms, if at all.
22
Disruptions in the financial markets could have an adverse effect on our ability to raise
additional financing.
Severe disruptions in the commercial credit markets in the last few years have resulted in a
tightening of credit markets worldwide. Liquidity in the global credit markets was severely
contracted by these market disruptions, making it difficult and costly to obtain new lines of
credit or to refinance existing debt. The effect of these disruptions was widespread and difficult
to quantify. While economic conditions have recently improved, that trend may not continue and the
extent of the current economic improvement is unknown. Any future disruptions in the commercial
credit markets may impact liquidity in the global credit market as greatly, or even more, than in
recent years.
Our business and financing plan may be dependent upon completion of future financings. If the
credit environment worsens, it may be difficult to obtain any additional financing on acceptable
terms, which could have an adverse effect on our ability to complete our remaining planned
development projects, and as a consequence, our results of operations and business plans. Should
general economic conditions not improve, if we are unable to obtain sufficient funding or
applicable government approvals such that completion of our planned projects is not probable, or
should management decide to abandon certain projects, all or a portion of our investment to date in
our planned projects could be lost and would result in an impairment charge.
We are subject to extensive regulation and the cost of compliance or failure to comply with such
regulations may have an adverse effect on our business, financial condition, results of
operations or cash flows.
We are required to obtain and maintain licenses from various jurisdictions in order to operate
certain aspects of our business, and we are subject to extensive background investigations and
suitability standards in our gaming business. We also will become subject to regulation in any
other jurisdiction where we choose to operate in the future. There can be no assurance that we will
be able to obtain new licenses or renew any of our existing licenses, or that if such licenses are
obtained, that such licenses will not be conditioned, suspended or revoked, and the loss, denial or
non-renewal of any of our licenses could have a material adverse effect on our results of
operations, business or prospects.
Our gaming operations and the ownership of our securities are subject to extensive regulation
by the Nevada Commission, the Nevada Board and the CCLGLB. The Nevada Gaming Authorities have broad
authority with respect to licensing and registration of our business entities and individuals
investing in or otherwise involved with us.
Although we currently are registered with, and LVSLLC and VCR currently hold gaming licenses
issued by, the Nevada Gaming Authorities, these authorities may, among other things, revoke the
gaming license
of any corporate entity or the registration of a registered corporation or any entity
registered as a holding company of a corporate licensee for violations of gaming regulations.
In addition, the Nevada Gaming Authorities may, under certain conditions, revoke the license
or finding of suitability of any officer, director, controlling person, stockholder, noteholder or
key employee of a licensed or registered entity. If our gaming licenses were revoked for any
reason, the Nevada Gaming Authorities could require the closing of the casinos, which would have a
material adverse effect on our business. In addition, compliance costs associated with gaming laws,
regulations or licenses are significant. Any change in the laws, regulations or licenses applicable
to our business or gaming licenses could require us to make substantial expenditures or could
otherwise have a material adverse effect on our financial condition, results of operations or cash
flows.
A similar dynamic exists in all jurisdictions where we operate and a regulatory action against
one of our operating entities in any gaming jurisdiction could impact our operations in other
gaming jurisdictions where we do business. For a more complete description of the gaming regulatory
requirements that have an effect on our business, see Item 1 Business Regulation and
Licensing.
We are subject to regulations imposed by the Foreign Corrupt Practices Act (the FCPA), which
generally prohibits U.S. companies and their intermediaries from making improper payments to
foreign officials for the purpose of obtaining or retaining business. On February 9, 2011, LVSC
received a subpoena from the SEC requesting that we produce documents relating to our compliance
with the FCPA. We have also been advised by the Department of Justice that it is conducting a
similar investigation. Any violation of the FCPA could have a material adverse effect on our
financial condition.
We also deal with significant amounts of cash in our operations and are subject to various
reporting and anti-money laundering regulations. Any violation of anti-money laundering laws or
regulations by any of our properties could have a material adverse effect on our financial
condition, results of operations or cash flows.
23
There are significant risks associated with our construction projects, which could have an adverse
effect on our financial condition, results of operations or cash flows from these planned
facilities.
Our ongoing and future construction projects, such as our Cotai Strip projects, entail
significant risks. Construction activity requires us to obtain qualified contractors and
subcontractors, the availability of which may be uncertain. Construction projects are subject to
cost overruns and delays caused by events outside of our control or, in certain cases, our
contractors control, such as shortages of materials or skilled labor, unforeseen engineering,
environmental and/or geological problems, work stoppages, weather interference, unanticipated cost
increases and unavailability of construction materials or equipment. Construction, equipment or
staffing problems or difficulties in obtaining any of the requisite materials, licenses, permits,
allocations and authorizations from governmental or regulatory authorities could increase the total
cost, delay, jeopardize, prevent the construction or opening of our projects, or otherwise affect
the design and features. In addition, the number of ongoing projects and their locations throughout
the world present unique challenges and risks to our management structure. If our management is
unable to successfully manage our worldwide construction projects, it could have an adverse effect
on our financial condition, results of operations or cash flows.
The anticipated costs and completion dates for our current projects are based on budgets,
designs, development and construction documents and schedule estimates that we have prepared with
the assistance of architects and other construction development consultants and that are subject to
change as the design, development and construction documents are finalized and as actual
construction work is performed. A failure to complete our projects on budget or on schedule may
have an adverse effect on our financial condition, results of operations or cash flows. The
estimated costs to complete and open our remaining planned projects are currently not determinable
with certainty and therefore may have an adverse effect on our financial condition, results of
operations or cash flows. See also Risks Associated with Our International Operations We are
required to build and open our Cotai Strip development on parcel 3 by April 2013, which we will be
unable to meet, and Sands Cotai Central by May 2014. If we are unable to meet the applicable
deadline for Sands Cotai Central and the deadlines for either development are not
extended, we may lose the respective land concession, which would prohibit us from operating
any facilities developed under such land concession.
Because we are currently dependent primarily upon our properties in three markets for all of our
cash flow, we are subject to greater risks than a gaming company with more operating properties or
that operates in more markets.
We currently do not have material operations other than our Macao, Singapore and Las Vegas
properties. As a result, we are primarily dependent upon these properties for all of our cash.
Given that our operations are currently conducted primarily at properties in Macao, Singapore
and Las Vegas and that a large portion of our planned future development is in Macao, we will be
subject to greater degrees of risk than a gaming company with more operating properties or that
operates in more markets. The risks to which we will have a greater degree of exposure include the
following:
|
|
|
local economic and competitive conditions; |
|
|
|
|
inaccessibility due to inclement weather, road construction or closure of primary access
routes; |
|
|
|
|
decline in air passenger traffic due to higher ticket costs or fears concerning air
travel; |
|
|
|
|
changes in local and state governmental laws and regulations, including gaming laws and
regulations; |
|
|
|
|
natural or man-made disasters, or outbreaks of infectious diseases; |
|
|
|
|
changes in the availability of water; and |
|
|
|
|
a decline in the number of visitors to Macao, Singapore or Las Vegas. |
Our indebtedness is secured by a substantial portion of our assets, except for our equity
interests in our subsidiaries.
Subject to applicable laws, including gaming laws, and certain agreed upon exceptions, our
debt is secured by liens on substantially all of our assets, except for our equity interests in our
subsidiaries. In the event of a default under our financing agreements, or if we experience
insolvency, liquidation, dissolution or reorganization, the holders of our secured debt instruments
would first be entitled to payment from their collateral security, and only then would holders of
our unsecured debt and equity holders be entitled to payment from our remaining assets.
24
Our insurance coverage may not be adequate to cover all possible losses that our properties could
suffer. In addition, our insurance costs may increase and we may not be able to obtain the same
insurance coverage in the future.
We have comprehensive property and liability insurance policies for our properties in
operation as well as those in the course of construction with coverage features and insured limits
that we believe are customary in their breadth and scope. Market forces beyond our control may
nonetheless limit the scope of the insurance coverage we can obtain or our ability to obtain
coverage at reasonable rates. Certain types of losses, generally of a catastrophic nature, such as
earthquakes, hurricanes and floods, or terrorist acts, or certain liabilities may be uninsurable or
too expensive to justify obtaining insurance. As a result, we may not be successful in obtaining
insurance without increases in cost or decreases in coverage levels. In addition, in the event of a
substantial loss, the insurance coverage we carry may not be sufficient to pay the full market
value or replacement cost of our lost investment or in some cases could result in certain losses
being totally uninsured. As a result, we could lose some or all of the capital we have invested in
a property, as well as the anticipated future revenue from the property, and we could remain
obligated for debt or other financial obligations related to the property.
Our debt instruments and other material agreements require us to maintain a certain minimum
level of insurance. Failure to satisfy these requirements could result in an event of default under
these debt instruments or material agreements.
We depend on the continued services of key managers and employees. If we do not retain our key
personnel or attract and retain other highly skilled employees, our business will suffer.
Our ability to maintain our competitive position is dependent to a large degree on the
services of our senior management team, including Sheldon G. Adelson and our other executive
officers. The loss of Mr. Adelsons services or the services of our other senior managers, or the
inability to attract and retain additional senior management personnel could have a material
adverse effect on our business. Mr. Adelsons employment agreement is scheduled to expire in
December 2012 and is subject to extensions.
The interests of our principal stockholder in our business may be different from yours.
Mr. Adelson, his family members and trusts and other entities established for the benefit of
Mr. Adelson and/or his family members (collectively our Principal Stockholders family)
beneficially own (excluding unexercised warrants to purchase 87.5 million shares of our common
stock) approximately 47% of our outstanding common stock as of December 31, 2011. Our Principal
Stockholders family has indicated their intent to exercise their outstanding warrants in March 2012,
which would result in our Principal Stockholders family beneficially owning approximately 52% of
our outstanding common stock. Accordingly, Mr. Adelson exercises significant influence over our
business policies and affairs, including the composition of our Board of Directors and any action
requiring the approval of our stockholders, including the adoption of amendments to our articles of
incorporation and the approval of a merger or sale of substantially all of our assets. The
concentration of ownership may also delay, defer or even prevent a change in control of our company
and may make some transactions more difficult or impossible without the support of Mr. Adelson. The
interests of Mr. Adelson may conflict with your interests.
We are a parent company and our primary source of cash is and will be distributions from our
subsidiaries.
We are a parent company with limited business operations of our own. Our main asset is the
capital stock of our subsidiaries. We conduct most of our business operations through our direct
and indirect subsidiaries. Accordingly, our primary sources of cash are dividends and distributions
with respect to our ownership interests in our subsidiaries that are derived from the earnings and
cash flow generated by our operating properties. Our subsidiaries might not generate sufficient
earnings and cash flow to pay dividends or distributions in the future. Our subsidiaries payments
to us will be contingent upon their earnings and upon other business considerations. In addition,
our subsidiaries debt instruments and other agreements limit or prohibit certain payments of
dividends or other distributions to us. We expect that future debt instruments for the financing of
our other developments will contain similar restrictions.
Our business is sensitive to the willingness of our customers to travel. Acts of terrorism,
regional political events and developments in the conflicts in certain countries could cause
severe disruptions in air travel that reduce the number of visitors to our facilities, resulting
in a material adverse effect on our financial condition, results of operations or cash flows.
We are dependent on the willingness of our customers to travel. Only a small amount of our
business is and will be generated by local residents. Most of our customers travel to reach our
Macao, Singapore, Las Vegas and Pennsylvania properties. Acts of terrorism may severely disrupt
domestic and international travel, which would result in a decrease in customer visits to Macao,
Singapore, Las Vegas and Pennsylvania, including our properties. Regional conflicts could have a
similar effect on domestic and international travel.
Management cannot predict the extent to which
disruptions in air or other forms of travel as a result of any further terrorist act, outbreak of
hostilities or escalation of war would have an adverse effect on our financial condition, results
of operations or cash flows.
25
We extend credit to a large portion of our customers and we may not be able to collect gaming
receivables from our credit players.
We conduct our gaming activities on a credit and cash basis. Any such credit we extend is
unsecured. Table games players typically are extended more credit than slot players, and
high-stakes players typically are extended more credit than patrons who tend to wager lower
amounts. High-end gaming is more volatile than other forms of gaming, and variances in win-loss
results attributable to high-end gaming may have a significant positive or negative impact on cash
flow and earnings in a particular quarter.
During the year ended December 31, 2011, approximately 27.5%, 34.5% and 71.7% of our table
games drop at our Macao properties, Marina Bay Sands and our Las Vegas properties, respectively,
was from credit-based wagering, while table games play at our Pennsylvania property is primarily
conducted on a cash basis. We extend credit to those customers whose level of play and financial
resources warrant, in the opinion of management, an extension of credit. These large receivables
could have a significant impact on our results of operations if deemed uncollectible.
While gaming debts evidenced by a credit instrument, including what is commonly referred to as
a marker, and judgments on gaming debts are enforceable under the current laws of Nevada, and
Nevada judgments on gaming debts are enforceable in all states under the Full Faith and Credit
Clause of the U.S. Constitution, other jurisdictions may determine that enforcement of gaming debts
is against public policy. Although courts of some foreign nations will enforce gaming debts
directly and the assets in the U.S. of foreign debtors may be reached to satisfy a judgment,
judgments on gaming debts from courts in the U.S. and elsewhere are not binding on the courts of
many foreign nations.
A failure to establish and protect our IP rights could have an adverse effect on our business,
financial condition and results of operations.
We endeavor to establish and protect our IP rights and our goods and services through
trademarks and service marks, copyrights, patents, trade secrets, domain names, licenses, other
contractual provisions, employee nondisclosure agreements, and confidentiality and
information-security measures and procedures. Our failure to possess, obtain or maintain adequate
protection of our IP rights for any reason could have a material adverse effect on our business,
financial condition and results of operations. Examples of such a potential failure include: (1) if
one of our marks becomes so well known by the public that its use is deemed generic, we could lose
exclusive rights to such mark or be forced to rebrand; (2) if a third party claims we have
infringed, currently infringe, or could in the future infringe its IP rights, we may need to cease
use of such IP or take other steps; (3) if third parties violate their obligations to us to
maintain confidentiality of our proprietary information or there is a security breach or lapse, our
business may be affected; or (4) if third parties misappropriate or infringe our IP, our business
may be affected.
Conflicts of interest may arise because certain of our directors and officers are also directors
of SCL.
In November 2009, our subsidiary, SCL, listed its ordinary shares on The Main Board of The
Stock Exchange of Hong Kong Limited (the SCL Offering). We currently own 70.3% of the issued and
outstanding ordinary shares of SCL. As a result of SCL having stockholders who are not affiliated
with us, we and certain of our officers and directors who also serve as officers and/or directors
of SCL may have conflicting fiduciary obligations to our stockholders and to the minority
stockholders of SCL. Decisions that could have different implications for us and SCL, including
contractual arrangements that we have entered into or may in the future enter into with SCL may
give rise to the appearance of a potential conflict of interest.
Changes in tax laws and regulations could impact our financial condition and results of
operations.
We are subject to taxation and regulation by various government agencies, primarily in Macao,
Singapore and the U.S. (federal, state and local levels). From time to time, U.S. federal, state,
local and foreign governments make substantive changes to tax rules and the application of these
rules, which could result in higher taxes than would be incurred under existing tax law or
interpretation. In particular,
government agencies may make changes that could reduce the profits that we can effectively
realize from our non-U.S. operations. Like most U.S. companies, our effective income tax rate
reflects the fact that income earned and reinvested outside the U.S. is taxed at local rates, which
are often lower than U.S. tax rates. If changes in tax laws and regulations were to significantly
increase the tax rates on non-U.S. income, these changes could increase our income tax expense and
liability, and therefore, could have an adverse effect on our effective income tax rate, financial
condition and results of operations.
26
Natural or man-made disasters, an outbreak of highly infectious disease, terrorist activity or war
could adversely affect the number of visitors to our facilities and disrupt our operations,
resulting in a material adverse effect on our financial condition, results of operations or cash
flows.
So called Acts of God, such as typhoons, particularly in Macao, and other natural disasters,
man-made disasters, outbreaks of highly infectious diseases, such as avian flu, SARS and H1N1 flu,
terrorist activity or war may result in decreases in travel to and from, and economic activity in,
areas in which we operate, and may adversely affect the number of visitors to our properties. Any
of these events also may disrupt our ability to adequately staff our business, could generally
disrupt our operations and could have a material adverse effect on our financial condition, results
of operations or cash flows. Although we have insurance coverage with respect to some of these
events, we cannot assure you that any such coverage will be sufficient to fully indemnify us
against all direct and indirect costs, including any loss of business that could result from
substantial damage to, or partial or complete destruction of, any of our properties.
Our failure to maintain the integrity of our internal or customer data could have an adverse
effect on our results of operations and cash flows, and/or subject us to costs, fines or lawsuits.
Our business requires the collection and retention of large volumes of internal and customer
data, including credit card numbers and other personally identifiable information of our customers
in various information systems that we maintain and in those maintained by third-parties with whom
we contract to provide services. We also maintain personally identifiable information about our
employees. The integrity and protection of that customer, employee and company data is important to
us. The regulatory environment, as well as the requirements imposed on us by the payment card
industry surrounding information, security and privacy, is also increasingly demanding, in both the
U.S. and other jurisdictions in which we operate. Our systems may be unable to satisfy changing
regulatory and payment card industry requirements and employee and customer expectations, or may
require significant additional investments or time in order to do so. Our information systems and
records, including those we maintain with our service providers, may be subject to security
breaches, system failures, viruses, operator error or inadvertent releases of data. A significant
theft, loss or fraudulent use of customer, employee or company data maintained by us or by a
service provider could have an adverse effect on our reputation and could result in remedial and
other expenses, fines or litigation. A breach in the security of our information systems or those
of our service providers could lead to an interruption in the operation of our systems and could
have an adverse effect on our results of operations and cash flows.
Risks Associated with Our International Operations
Conducting business in Macao and Singapore has certain political and economic risks, which may
have an adverse effect on the financial condition, results of operations or cash flows of our
Asian operations.
Our operations in Macao include The Venetian Macao, Four Seasons Macao and Sands Macao. We
plan to open and operate additional hotels, gaming areas and meeting space within the Cotai Strip
in Macao, including Sands Cotai Central, which is scheduled to open in April 2012. We also own and
operate the Marina Bay Sands in Singapore. Accordingly, our business development plans, financial
condition, results of operations or cash flows may be materially and adversely affected by
significant political, social and economic developments in Macao and Singapore, and by changes in
policies of the governments or changes in laws and regulations or their interpretations. Our
operations in Macao and Singapore are also exposed to the risk of changes in laws and policies that
govern operations of companies based in those countries. Jurisdictional tax laws and regulations
may also be subject to amendment or different
interpretation and implementation, thereby having an adverse effect on our profitability after
tax. These changes may have a material adverse effect on our financial condition, results of
operations or cash flows.
As we expect a significant number of consumers to continue to come to our Macao properties
from mainland China, general economic conditions and policies in China could have a significant
impact on our financial prospects. Any slowdown in economic growth or changes to Chinas current
restrictions on travel and currency movements could disrupt the number of visitors from mainland
China to our casinos in Macao as well as the amounts they are willing to spend in our casinos. See
The number of visitors to Macao, particularly visitors from mainland China, may decline or
travel to Macao may be disrupted.
Current Macao laws and regulations concerning gaming and gaming concessions are, for the most
part, fairly recent and there is little precedent on the interpretation of these laws and
regulations. We believe that our organizational structure and operations are in compliance in all
material respects with all applicable laws and regulations of Macao. These laws and regulations are
complex and a court or an administrative or regulatory body may in the future render an
interpretation of these laws and regulations, or issue
regulations, which differs from our
interpretation and could have a material adverse effect on our financial condition, results of
operations or cash flows. As Marina Bay Sands is one of two gaming facilities in Singapore
following the governments adoption of gaming legislation in 2005, the laws and regulations
relating to gaming and their interpretations are untested.
27
In addition, our activities in Macao and Singapore are subject to administrative review and
approval by various government agencies. We cannot assure you that we will be able to obtain all
necessary approvals, which may have a material adverse effect on our long-term business strategy
and operations. Macao and Singapore laws permit redress to the courts with respect to
administrative actions; however, such redress is largely untested in relation to gaming issues.
During December 2010, we received notice from the Macao government that our application for a land
concession for parcels 7 and 8 was not approved. If we do not obtain the land concession or do not
receive full reimbursement of our capitalized investment in this project, we would record a charge
for all or some portion of our investment in this site and would not be able to build or operate
the planned facilities on this site.
In December 2010, we received notice from the Macao government that our application for a land
concession for parcels 7 and 8 was not approved and we applied to the Chief Executive of Macao for
an executive review of the decision. In January 2011, we filed a judicial appeal with the Court of
Second Instance in Macao, which has yet to issue a decision. Should we win our judicial appeal, it
is still possible for the Chief Executive of Macao to again deny the land concession based upon
public policy considerations. If we do not obtain the land concession or do not receive full
reimbursement of our capitalized investment in this project, we would record a charge for all or
some portion of the $101.1 million in capitalized construction costs, as of December 31, 2011,
related to our development on parcels 7 and 8, and would not be able to build or operate the
planned facilities on this site.
We are required to build and open our Cotai Strip development on parcel 3 by April 2013, which we
will be unable to meet, and Sands Cotai Central by May 2014. If we are unable to meet the
applicable deadline for Sands Cotai Central and the deadlines for either development are not
extended, we may lose the respective land concession, which would prohibit us from operating any
facilities developed under such land concession.
We received a land concession from the Macao government covering parcels 1, 2 and 3, including
the sites on which The Venetian Macao (parcel 1) and Four Seasons Macao (parcel 2) are located. The
Macao government granted us a two-year extension of the development deadline under the land
concession for Parcel 3 and we have submitted preliminary plans to the Macao government, but have
not received a decision on approval for development. Under the terms of the land concession, we
must complete development of parcel 3 by April 17, 2013. The land concession for Sands Cotai
Central (parcels 5 and 6) contains a similar requirement that the corresponding development be
completed by May 2014 (48 months from the date the land concession became effective). See Risks
Related to Our Business Disruptions in the financial markets could have an adverse effect on our
ability to raise additional financing, Risks
Related to Our Business There are significant risks associated with our construction
projects, which could have an adverse effect on our financial condition, results of operations or
cash flows from these planned facilities and Conducting business in Macao and Singapore has
certain political and economic risks, which may have an adverse effect on the financial condition,
results of operations or cash flows of our Asian operations. We intend to apply for an extension
from the Macao government to complete our parcel 3 development as we will be unable to meet the
April 2013 deadline. Should we determine that we are unable to complete Sands Cotai Central by May
2014, we also intend to apply for an extension from the Macao government. If we are unable to meet
the applicable deadline for Sands Cotai Central and the deadlines for either development are not
extended, the Macao government has the right to unilaterally terminate our respective land
concessions for parcel 3 or Sands Cotai Central. A loss of the land concession would prohibit us
from operating any properties developed under the land concession for parcel 3 or Sands Cotai
Central. As a result, we could record a charge for all or some portion of our $96.0 million and
$3.06 billion in capitalized costs and land premiums (net of amortization), as of December 31,
2011, for parcel 3 or Sands Cotai Central, respectively.
Our Macao subconcession can be terminated under certain circumstances without compensation to us,
which would have a material adverse effect on our financial condition, results of operations or
cash flows.
The Macao government has the right, after consultation with Galaxy, to unilaterally terminate
our subconcession in the event of VMLs serious non-compliance with its basic obligations under the
subconcession and applicable Macao laws. Upon termination of our subconcession, our casinos and
gaming-related equipment would automatically be transferred to the Macao government without
compensation to us and we would cease to generate any revenues from these operations. The loss of
our subconcession would prohibit us from conducting gaming operations in Macao, which would have a
material adverse effect on our financial condition, results of operations or cash flows.
28
Our Singapore concession can be terminated under certain circumstances without compensation to us,
which would have a material adverse effect on our financial condition, results of operations or
cash flows.
The Development Agreement between MBS and the STB contains events of default which could
permit the STB to terminate the agreement without compensation to us. If the Development Agreement
is terminated, we could lose our right to operate the Marina Bay Sands and our investment in Marina
Bay Sands could be lost.
For a more complete description of the Singapore gaming regulatory requirements applicable to
beneficial owners of our voting securities, see Item 1 Business Regulation and Licensing
Development Agreement with Singapore Tourism Board.
We will stop generating any revenues from our Macao gaming operations if we cannot secure an
extension of our subconcession in 2022 or if the Macao government exercises its redemption right.
Our subconcession agreement expires on June 26, 2022. Unless our subconcession is extended,
all of VMLs casino premises and gaming-related equipment will automatically be transferred to the
Macao government on that date without compensation to us and we will cease to generate revenues
from these gaming operations. Beginning on December 26, 2017, the Macao government may redeem the
subconcession agreement by providing us at least one year prior notice. In the event the Macao
government exercises this redemption right, we are entitled to fair compensation or indemnity. The
amount of this compensation or indemnity will be determined based on the amount of gaming and
non-gaming revenue generated by The Venetian Macao during the tax year prior to the redemption
multiplied by the number of remaining years before expiration of the subconcession. We cannot
assure you that we will be able to renew or extend our subconcession agreement on terms favorable
to us or at all. We also cannot assure you that if our subconcession is redeemed, the compensation
paid will be adequate to compensate us for the loss of future revenues.
The number of visitors to Macao, particularly visitors from mainland China, may decline or travel
to Macao may be disrupted.
Our VIP and mass market gaming patrons typically come from nearby destinations in Asia,
including mainland China, Hong Kong, South Korea and Japan. Increasingly, a significant number of
gaming patrons come to our casinos from mainland China. Any slowdown in economic growth
or changes of Chinas current restrictions on travel and currency movements could disrupt the
number of visitors from mainland China to our casinos in Macao as well as the amounts they are
willing and able to spend while at our properties.
Policies and measures adopted from time to time by the Chinese government include restrictions
imposed on exit visas granted to residents of mainland China for
travel to Macao and Hong Kong. These measures have, and any future policy developments that may be implemented may have, the effect
of reducing the number of visitors to Macao from mainland China, which could adversely impact
tourism and the gaming industry in Macao.
Our Macao operations face intense competition, which could have a material adverse effect on our
financial condition, results of operations or cash flows.
The hotel, resort and casino businesses are highly competitive. Our Macao operations currently
compete with numerous other casinos located in Macao. Our Macao operations will also compete to
some extent with casinos located elsewhere in Asia, including Singapore, Australia, New Zealand and
elsewhere in the world, including Las Vegas. In addition, certain countries have legalized, and
others may in the future legalize, casino gaming, including Hong Kong, Japan, Taiwan and Thailand.
The proliferation of gaming venues in Southeast Asia could have a significant and adverse effect on
our financial condition, results of operations or cash flows.
The Macao and Singapore governments could grant additional rights to conduct gaming in the future,
which could have a material adverse effect on our financial condition, results of operations or
cash flows.
We hold a subconcession under one of only three gaming concessions authorized by the Macao
government to operate casinos in Macao. No additional concessions have been granted since 2002;
however, if the Macao government were to allow additional gaming operators in Macao through the
grant of additional concessions or subconcessions, we would face additional competition, which
could have a material adverse effect on our financial condition, results of operations or cash
flows.
29
We hold one of two licenses granted by the Singapore government to develop an integrated
resort, including a casino. Under the Request for Proposal, the CRA is required to ensure that
there will not be more than two casino licenses during a ten-year exclusive period that began on
March 1, 2007. If the Singapore government were to license additional casinos, we would face
additional competition, which could have a material adverse effect on our financial condition,
results of operations or cash flows.
We may not be able to attract and retain professional staff necessary for our existing and future
operations in Macao and Singapore.
Our success depends in large part upon our ability to attract, retain, train, manage and
motivate skilled employees at our properties. In addition, the Macao government requires that we
only hire Macao residents as dealers in our casinos. There is significant competition in Macao and
Singapore for employees with the skills required to perform the services we offer and competition
for these individuals in Macao is likely to increase as we open Sands Cotai Central and our
remaining Cotai Strip developments and as other competitors expand their operations. There can be
no assurance that a sufficient number of construction
labor and skilled employees will be available or that we will be successful in training,
retaining and motivating current or future employees. If we are unable to obtain, attract, retain
and train skilled employees, our ability to adequately manage and staff our existing and planned
casino and resort properties in Macao and Singapore could be impaired, which could have a material
adverse effect on our business, financial condition, results of operations or cash flows.
We are dependent upon gaming junket operators for a significant portion of our gaming revenues in
Macao.
Junket operators, which promote gaming and draw high-roller customers to casinos, are
responsible for a significant portion of our gaming revenues in Macao. With the rise in gaming in
Macao, the competition for relationships with junket operators has increased. While we are
undertaking initiatives to strengthen our relationships with our current junket operators, there
can be no assurance that we will be able to maintain, or grow, our relationships with junket
operators. If we are unable to maintain or grow our relationships with junket operators, or if the
junket operators experience financial difficulties or are unable to develop or maintain
relationships with our high-roller customers, our ability to grow our gaming revenues will be
hampered.
In addition, the quality of junket operators is important to our reputation and our ability to
continue to operate in compliance with our gaming licenses. While we strive for excellence in our
associations with junket operators, we cannot assure you that the junket operators with whom we are
associated will meet the high standards we insist upon. If a junket operator falls below our
standards, we may suffer reputational harm, as well as worsening relationships with, and possible
sanctions from, gaming regulators with authority over our operations.
Our business could be adversely affected by the limitations of the pataca exchange markets and
restrictions on the export of the renminbi.
Our revenues in Macao are denominated in patacas, the legal currency of Macao, and Hong Kong
dollars. The Macao pataca and the Hong Kong dollar are linked to each other and, in many cases, are
used interchangeably in Macao. Although currently permitted, we cannot assure you that patacas will
continue to be freely exchangeable into U.S. dollars. Also, because the currency market for patacas
is relatively small and undeveloped, our ability to convert large amounts of patacas into U.S.
dollars over a relatively short period may be limited. As a result, we may experience difficulty in
converting patacas into U.S. dollars.
We are currently prohibited from accepting wagers in renminbi, the legal currency of China.
There are also restrictions on the export of the renminbi outside of mainland China and the amount
of renminbi that can be converted into foreign currencies, including the pataca and Hong Kong
dollar. Restrictions on the export of the renminbi may impede the flow of gaming customers from
mainland China to Macao, inhibit the growth of gaming in Macao and negatively impact our gaming
operations.
On July 21, 2005, the Peoples Bank of China announced that the renminbi will no longer be
pegged to the U.S. dollar, but will be allowed to float in a band (and, to a limited extent,
increase in value) against a basket of foreign currencies. The Macao pataca is pegged to the Hong
Kong dollar. Certain Asian countries have publicly asserted their desire to eliminate the peg of
the Hong Kong dollar to the U.S. dollar. As a result, we cannot assure you that the Hong Kong
dollar and the Macao pataca will continue to be pegged to the U.S. dollar or that the current peg
rate for these currencies will remain at the same level. The floating of the renminbi and possible
changes to the peg of the Hong Kong dollar may result in severe fluctuations in the exchange rate
for these currencies. Any change in such exchange rates could have a material adverse effect on our
operations and on our ability to make payments on certain of our debt instruments. We do not
currently hedge for foreign currency risk.
30
Certain Nevada gaming laws apply to our gaming activities and associations in other jurisdictions
where we operate or plan to operate.
Certain Nevada gaming laws also apply to our gaming activities and associations in
jurisdictions outside the State of Nevada. We are required to comply with certain reporting
requirements concerning our proposed gaming activities and associations occurring outside the State
of Nevada, including Macao, Singapore and other jurisdictions. We will also be subject to
disciplinary action by the Nevada Commission if:
|
|
|
we knowingly violate any laws of the foreign jurisdiction pertaining to the foreign gaming
operation; |
|
|
|
|
we fail to conduct the foreign gaming operation in accordance with the standards of honesty
and integrity required of Nevada gaming operations; |
|
|
|
|
we engage in any activity or enter into any association that is unsuitable for us because it
poses an unreasonable threat to the control of gaming in Nevada, reflects or tends to
reflect discredit or disrepute upon the State of Nevada or gaming in Nevada, or is contrary
to the gaming policies of Nevada; |
|
|
|
|
we engage in any activity or enter into any association that interferes with the ability of
the State of Nevada to collect gaming taxes and fees; |
|
|
|
|
we employ, contract with or associate with any person in the foreign gaming operation who
has been denied a license or a finding of suitability in Nevada on the ground of personal
unsuitability, or who has been found guilty of cheating at gambling;
or |
|
|
|
|
our current reporting is determined to be
unsatisfactory due to Macao regulations regarding
personal data protection prohibiting us from satisfying certain reporting requirements.
|
In addition, if the Nevada Board determines that one of our actual or intended activities or
associations in a foreign gaming operation may violate one or more of the foregoing, we can be
required to file an application with the Nevada Commission for a finding of suitability of such
activity or association. If the Nevada Commission finds that the activity or association in the
foreign gaming operation is unsuitable or prohibited, we will either be required to terminate the
activity or association, or will be prohibited from undertaking the activity or association.
Consequently, should the Nevada Commission find that our gaming activities or associations in Macao
or certain other jurisdictions where we operate are unsuitable, we may be prohibited from
undertaking our planned gaming activities or associations in those jurisdictions.
The gaming authorities in other jurisdictions where we operate or plan to operate, including
in Macao and Singapore, exercise similar powers for purposes of assessing suitability in relation
to our activities in other gaming jurisdictions where we do business.
We may not be able to monetize some of our real estate assets.
Part of our business strategy in Macao relies upon our ability to profitably operate, sell
and/or grant rights of use over certain of our real estate assets once developed, including retail
malls and apart-hotels, and to use the proceeds of these operations and sales to refinance, or
repay, in part our construction loans for these assets, as well as to fund existing and future
development both in Macao and elsewhere. Our ability to monetize these assets will be subject to
market conditions, applicable legislation, the receipt of necessary government approvals and other
factors. If we are unable to profitably operate and/or monetize these real estate assets, we will
have to seek alternative sources of capital to refinance in part our construction loans and for
other investment capital. These alternative sources of capital may not be available on commercially
reasonable terms or at all.
VML may have financial and other obligations to foreign workers managed by its contractors under
government labor quotas.
The Macao government has granted VML a quota to permit it to hire foreign workers. VML has
effectively assigned the management of this quota to its contractors for the construction of our
Cotai Strip projects. VML, however, remains ultimately liable for all employer obligations relating
to these employees, including for payment of wages and taxes and compliance with labor and workers
compensation laws. VML requires each contractor to whom it has assigned the management of part of
its labor quota to
indemnify VML for any costs or liabilities VML incurs as a result of such contractors failure
to fulfill employer obligations. VMLs agreements with its contractors also contain provisions that
permit it to retain some payments for up to one year after the contractors complete work on the
projects. We cannot assure you that VMLs contractors will fulfill their obligations to employees
hired under the labor quotas or to VML under the indemnification agreements, or that the amount of
any indemnification payments received will be sufficient to pay for any obligations VML may owe to
employees managed by contractors under VMLs quotas. Until we make final payments to our
contractors, we have offset rights to collect amounts they may owe us, including amounts owed under
the
indemnities relating to employer obligations. After we have made the final payments, it may be
more difficult for us to enforce any unpaid indemnity obligations.
31
The transportation infrastructure in Macao may need to be expanded to meet increased visitation in
Macao.
Macao is in the process of expanding its transportation infrastructure to service the
increased number of visitors to Macao. If the planned expansions of transportation facilities to
and from Macao are delayed or not completed, and Macaos transportation infrastructure is
insufficient to meet the demands of an increased volume of visitors to Macao, the desirability of
Macao as a gaming and tourist destination, as well as the results of operations of our Macao
properties, could be negatively impacted.
We are currently not required to pay corporate income taxes on our casino gaming operations in
Macao. Additionally, we currently have an agreement with the Macao government that provides for a
fixed annual payment that is a substitution for a 12% tax otherwise due on dividends distributed
from our Macao gaming operations. These tax arrangements expire at the end of 2013.
We have had the benefit of a corporate tax exemption in Macao, which exempts us from paying
the 12% corporate income tax on profits generated by the operation of casino games. We will
continue to benefit from this tax exemption through the end of 2013. Additionally, we entered into
an agreement with the Macao government in February 2011, effective through the end of 2013 that
provides for an annual payment that is a substitution for a 12% tax otherwise due from VML
shareholders on dividend distributions paid from VML gaming profits. We will request a 5-year
extension of both of these tax arrangements; however, we cannot assure you that either of the
extensions will be granted and we do not expect the arrangements to apply to our non-gaming
activities.
Risks Associated with Our U.S. Operations
We face significant competition in Las Vegas, which could have a material adverse effect on our
financial condition, results of operations or cash flows. In addition, any significant downturn in
the trade show and convention business could have a significant and adverse effect on our mid-week
occupancy rates and business.
The hotel, resort and casino businesses in Las Vegas are highly competitive. We also compete,
to some extent, with other hotel/casino facilities in Nevada and Atlantic City, as well as
hotel/casinos and other resort facilities and vacation destinations elsewhere in the United States
and around the world. In addition, various competitors on the Las Vegas Strip periodically expand
and/or renovate their existing facilities. If demand for hotel rooms does not keep up with the
increase in the number of hotel rooms, competitive pressures may cause reductions in average room
rates.
We also compete with legalized gaming from casinos located on Native American tribal lands,
including those located in California. While the competitive impact on our operations in Las Vegas
from the continued growth of Native American gaming establishments in California remains uncertain,
the proliferation of gaming in California and other areas located in the same region as our Las
Vegas Operating Properties could have an adverse effect on our results of operations.
In addition, certain states have legalized, and others may legalize, casino gaming in specific
areas, including metropolitan areas from which we traditionally attract customers. A number of
states have permitted or are considering permitting gaming at racinos (combined race tracks and
casinos), on Native
American reservations and through expansion of state lotteries. The current global trend
toward liberalization of gaming restrictions and resulting proliferation of gaming venues could
result in a decrease in the number of visitors to our Las Vegas facilities by attracting customers
close to home and away from Las Vegas, which could have an adverse effect on our financial
condition, results of operations or cash flows. Also, on December 23, 2011, the U.S. Department of
Justice reversed previous opinions on the permissibility of state-sanctioned lottery sales on the
internet on an intrastate basis. Those states that permit these distribution channels may also
expand the gaming offerings of their lotteries in a manner that could have an adverse effect on our
business.
The Sands Expo Center provides recurring demand for mid-week room nights for business
travelers who attend meetings, trade shows and conventions in Las Vegas. The Sands Expo Center
presently competes with other large convention centers, including convention centers in Las Vegas
and other cities. To the extent that these competitors are able to capture a substantially larger
portion of the trade show and convention business, there could be a material adverse effect on our
financial condition, results of operations or cash flows.
32
Certain beneficial owners of our voting securities may be required to file an application with,
and be investigated by, the Nevada Gaming Authorities, and the Nevada Commission may restrict the
ability of a beneficial owner to receive any benefit from our voting securities and may require
the disposition of shares of our voting securities, if a beneficial owner is found to be
unsuitable.
Any person who acquires beneficial ownership of more than 10% of our voting securities will be
required to apply to the Nevada Commission for a finding of suitability within thirty days after
the Chairman of the Nevada Board mails a written notice requiring the filing. Under certain
circumstances, an institutional investor as defined under the regulations of the Nevada
Commission, which acquires beneficial ownership of more than 10%, but not more than 25%, of our
voting securities (subject to certain additional holdings as a result of certain debt
restructurings or stock repurchase programs under the Nevada Act), may apply to the Nevada
Commission for a waiver of such finding of suitability requirement if the institutional investor
holds our voting securities only for investment purposes. In addition, any beneficial owner of our
voting securities, regardless of the number of shares beneficially owned, may be required at the
discretion of the Nevada Commission to file an application for a finding of suitability as such. In
either case, a finding of suitability is comparable to licensing and the applicant must pay all
costs of investigation incurred by the Nevada Gaming Authorities in conducting the investigation.
Any person who fails or refuses to apply for a finding of suitability or a license within
thirty days after being ordered to do so by the Nevada Gaming Authorities may be found unsuitable.
The same restrictions apply to a record owner if the record owner, after request, fails to identify
the beneficial owner. Any stockholder found unsuitable who holds, directly or indirectly, any
beneficial ownership of the common stock of a registered corporation beyond such period of time as
may be prescribed by the Nevada Commission may be guilty of a criminal offense. We are subject to
disciplinary action if, after we receive notice that a person is unsuitable to be a stockholder or
to have any other relationship with us or a licensed subsidiary, we, or any of the licensed
subsidiaries:
|
|
|
allow that person to exercise, directly or indirectly, any voting right conferred through
securities held by that person; |
|
|
|
|
pay remuneration in any form to that person for services rendered or otherwise; or |
|
|
|
|
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or
her voting securities including, if necessary, purchasing them for cash at fair market
value. |
For a more complete description of the Nevada gaming regulatory requirements applicable to
beneficial owners of our voting securities, see Item 1 Business Regulation and Licensing
State of Nevada.
Certain beneficial owners of our voting securities may be required to file a license application
with, and be investigated by, the Pennsylvania Gaming Control Board, the Pennsylvania State Police
and other agencies.
Any person who acquires beneficial ownership of 5% or more of our voting securities will be
required to apply to the PaGCB for licensure, obtain licensure and remain licensed. Licensure
requires, among other things, that the applicant establish by clear and convincing evidence the
applicants good character, honesty and integrity. Additionally, any trust that holds 5% or more of
our voting securities is required to be licensed by the PaGCB and each individual who is a grantor,
trustee or beneficiary of the trust is also required to be licensed by the PaGCB. Under certain
circumstances and under the regulations of the PaGCB, an institutional investor as defined under
the regulations of the PaGCB, which acquires beneficial ownership of 5% or more, but less than 10%,
of our voting securities, may not be required to be licensed by the PaGCB provided the PaGCB grants
a waiver of the licensure requirement. In addition, any beneficial owner of our voting securities,
regardless of the number of shares beneficially owned, may be required at the discretion of the
PaGCB to file an application for licensure.
Furthermore, a person or a group of persons acting in concert who acquire(s) more than 20% of
our securities, with the exception of the ownership interest of a person at the time of original
licensure when the license fee was paid, would trigger a change in control (as defined under
applicable law). Such a change in control could require us to re-apply for licensure by the PaGCB
and incur a $50.0 million license fee.
In the event a security holder is required to be found qualified and is not found qualified,
or fails to apply for qualification, such security holder may be required by the PaGCB to divest of
the interest at a price not exceeding the cost of the interest.
33
For a more complete description of the Pennsylvania gaming regulatory requirements applicable
to beneficial owners of our voting securities, see Item 1 Business Regulation and Licensing
Commonwealth of Pennsylvania.
If GGP (or any future owner of The Shoppes at The Palazzo or The Grand Canal Shoppes) breaches any
of its material agreements with us or if we are unable to maintain an acceptable working
relationship with GGP (or any future owner), there could be a material adverse effect on our
financial condition, results of operations or cash flows.
We have entered into agreements with GGP under which, among other things, GGP has agreed to
operate The Grand Canal Shoppes and The Shoppes at The Palazzo subject to, and in accordance with,
the cooperation agreement. Our agreements with GGP could be adversely affected in ways that could
have a material adverse effect on our financial condition, results of operations or cash flows if
we do not maintain an acceptable working relationship with GGP or its successors. For example, the
cooperation agreement that governs the relationships between The Shoppes at The Palazzo and The
Palazzo and The Grand Canal Shoppes and The Venetian Las Vegas requires that the owners cooperate
in various ways and take various joint actions, which will be more difficult to accomplish,
especially in a cost-effective manner, if the parties do not have an acceptable working
relationship.
There could be similar material adverse consequences to us if GGP breaches any of its
agreements with us, such as its agreement under the cooperation agreement to operate The Grand
Canal Shoppes consistent with the standards of first-class restaurant and retail complexes and the
overall Venetian theme, and its various obligations as our landlord under the leases described
above. Although our agreements with GGP provide us with various remedies in the event of any
breaches by GGP and include various dispute resolution procedures and mechanisms, these remedies,
procedures and mechanisms may be inadequate to prevent a material adverse effect on our financial
condition, results of operations or cash flows if breaches by GGP occur or if we do not maintain an
acceptable working relationship with GGP.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
We have received concessions from the Macao government to build on a six-acre land site for
the Sands Macao and parcels 1, 2, 3 and 5 and 6 on the Cotai Strip, including the sites on which
The Venetian Macao (parcel 1), Four Seasons Macao (parcel 2) and Sands Cotai Central (parcels 5 and
6) are located. We do not own these land sites in Macao; however, the land concessions grant us
exclusive use of the land. As specified in the land concessions, we are required to pay premiums,
which are either payable in a single lump sum upon acceptance of our land concessions by the Macao
government or in seven semi-annual installments, as well as annual rent for the term of the land
concession, which may be revised every five years by the Macao government. In October 2008, the
Macao government amended our land concession to separate the retail and hotel portions of the Four
Seasons Macao parcel and allowed us to subdivide the parcel into four separate components,
consisting of retail, hotel/casino, Four Seasons Apartments and parking areas. In consideration for
the amendment, we paid an additional land premium of approximately $17.8 million and will pay
adjusted annual rent over the remaining term of the concession, which increased slightly due to the
revised allocation of parcel use. See Item 8 Financial Statements and Supplementary Data
Notes to Consolidated Financial Statements Note 6 Leasehold Interests in Land, Net for more
information on our payment obligation under these land concessions. In December 2010, we received
notice from the Macao government that our application for a land concession for parcels 7 and 8 was
not approved and we applied to the Chief Executive of Macao for an executive review of the
decision. In January 2011, we filed a judicial appeal with the Court of Second Instance in Macao,
which has yet to issue a decision. Should we win our judicial appeal, it is still possible for the
Chief Executive of Macao to again deny the land concession based upon public policy considerations.
If we do not obtain the land concession or do not receive full reimbursement of our capitalized
investment in this project, we would record a charge for all or some portion of the $101.1 million
in capitalized construction costs, as of December 31, 2011, related to our development on parcels 7
and 8.
Under our land concession for parcel 3, we were initially required to complete the
corresponding development by August 2011. The Macao government has granted us a two-year extension
to complete the development of parcel 3, which now must be completed by April 2013. The land
concession for Sands Cotai Central contains a similar requirement that the corresponding
development be completed by May 2014 (48 months from the date the land concession became
effective). We intend to apply for an extension from the Macao government to complete our parcel 3
development as we will be unable to meet the April 2013 deadline. Should we determine that we are
unable to complete Sands Cotai Central by May 2014, we also intend to apply for an extension from
the government. No assurances can be given that additional extensions will be granted. If we are
unable to meet the applicable deadline
for Sands Cotai Central and the deadlines for either
development are not extended, we could lose our land concessions for parcel 3 or Sands Cotai
Central, which would prohibit us from operating any facilities developed under the respective land
concessions. As a result, we could record a charge for all or some portion of the $96.0 million and
$3.06 billion in capitalized construction costs, as of December 31, 2011, related to our
development on parcels 3 or Sands Cotai Central, respectively.
34
Under the Development Agreement with the STB to build and operate the Marina Bay Sands in
Singapore, we paid SGD 1.2 billion (approximately $923.2 million at exchange rates in effect on
December 31, 2011) in premium payments for the 60-year lease of the land on which the integrated
resort is being developed plus an additional SGD 105.6 million (approximately $81.2 million at
exchange rates in effect on December 31, 2011) for various taxes and other fees.
We own an approximately 63-acre parcel of land on which our Las Vegas Operating Properties are
located and an approximately 19-acre parcel of land located to the east of the 63-acre parcel. We
own these parcels of land in fee simple, subject to certain easements, encroachments and other
non-monetary encumbrances. LVSLLCs senior secured credit facility and LVSCs senior notes are,
subject to certain exceptions, collateralized by a first priority security interest (subject to
permitted liens) in substantially all of LVSLLCs property.
The Sands Bethlehem resort is located on the site of the historic Bethlehem Steel Works in
Bethlehem, Pennsylvania, which is about 70 miles from midtown Manhattan, New York. In September
2008, our joint venture partner, Bethworks Now, LLC, contributed the land on which Sands Bethlehem
is being developed to Sands Bethworks Gaming and Sands Bethworks Retail, a portion of which was
contributed through a condominium form of ownership.
In March 2004, we entered into a long-term lease with a third party for the airspace over
which a portion of The Shoppes at The Palazzo was constructed (the Leased Airspace). We acquired
fee title from the same third party to the airspace above the Leased Airspace (the Acquired
Airspace) in order to build the Las Vegas Condo Tower in January 2008. In February 2008, in
connection with the sale of The Shoppes at The Palazzo, GGP acquired control of the Leased
Airspace. We continue to retain fee title to the Acquired Airspace in order to resume building the
Las Vegas Condo Tower when market conditions improve.
ITEM 3. LEGAL PROCEEDINGS
In addition to the matters described at Item 8 Financial Statements and Supplementary Data
Notes to Consolidated Financial Statements Note 14 Commitments and Contingencies
Litigation, we are party to various legal matters and claims arising in the ordinary course of
business. Management has made certain estimates for potential litigation costs based upon
consultation with legal counsel. Actual results could differ from these estimates; however, in the
opinion of management, such litigation and claims will not have a material adverse effect on our
financial condition, results of operations or cash flows.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
35
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
The Companys common stock trades on the NYSE under the symbol LVS. The following table sets
forth the high and low sales prices for the common stock on the NYSE for the fiscal quarter
indicated:
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
2010 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
22.49 |
|
|
$ |
14.88 |
|
Second Quarter |
|
$ |
27.84 |
|
|
$ |
18.08 |
|
Third Quarter |
|
$ |
35.90 |
|
|
$ |
20.73 |
|
Fourth Quarter |
|
$ |
55.47 |
|
|
$ |
34.61 |
|
2011 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
51.05 |
|
|
$ |
36.05 |
|
Second Quarter |
|
$ |
48.25 |
|
|
$ |
37.23 |
|
Third Quarter |
|
$ |
50.49 |
|
|
$ |
36.08 |
|
Fourth Quarter |
|
$ |
49.44 |
|
|
$ |
36.20 |
|
2012 |
|
|
|
|
|
|
|
|
First Quarter (through February 21, 2012) |
|
$ |
54.00 |
|
|
$ |
41.77 |
|
As of February 21, 2012, there were 734,061,465 shares of our common stock issued and
outstanding that were held by 456 stockholders of record.
Dividends
Our ability to declare and pay dividends on our common stock is subject to the requirements of
Nevada law. In addition, we are a parent company with limited business operations of our own.
Accordingly, our primary sources of cash are dividends and distributions with respect to our
ownership interest in our subsidiaries that are derived from the earnings and cash flow generated
by our operating properties.
Our subsidiaries long-term debt arrangements place restrictions on their ability to pay cash
dividends to the Company. This may restrict our ability to pay cash dividends other than from cash
on hand. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources Restrictions on Distributions and Item 8
Financial Statements and Supplementary Data Notes to Consolidated Financial Statements Note 9
Long-Term Debt.
As part of a regular cash dividend program, on January 31, 2012, our Board of Directors
declared a quarterly cash dividend of $0.25 per common share to be paid on March 30, 2012, to
shareholders of record on March 20, 2012. Our Board of Directors will continue to periodically
assess the level and appropriateness of any cash dividends.
Our preferred stock dividend activity is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid to |
|
|
Preferred Stock |
|
|
Total Preferred |
|
Board of Directors |
|
|
|
Principal |
|
|
Dividends Paid to |
|
|
Stock |
|
Declaration Date |
|
Payment Date |
|
Stockholders Family |
|
|
Public Holders |
|
|
Dividends Paid |
|
February 5, 2009
|
|
February 17, 2009
|
|
$ |
13,125 |
|
|
$ |
11,347 |
|
|
$ |
24,472 |
|
April 30, 2009
|
|
May 15, 2009
|
|
|
13,125 |
|
|
|
10,400 |
|
|
|
23,525 |
|
July 31, 2009
|
|
August 17, 2009
|
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
October 30, 2009
|
|
November 16, 2009
|
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
94,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 5, 2010
|
|
February 16, 2010
|
|
$ |
13,125 |
|
|
$ |
10,225 |
|
|
$ |
23,350 |
|
May 4, 2010
|
|
May 17, 2010
|
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
July 29, 2010
|
|
August 16, 2010
|
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
November 2, 2010
|
|
November 15, 2010
|
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
93,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2011
|
|
February 15, 2011
|
|
$ |
13,125 |
|
|
$ |
6,473 |
|
|
$ |
19,598 |
|
May 5, 2011
|
|
May 16, 2011
|
|
|
13,125 |
|
|
|
6,094 |
|
|
|
19,219 |
|
August 4, 2011
|
|
August 15, 2011
|
|
|
13,125 |
|
|
|
6,015 |
|
|
|
19,140 |
|
November 4, 2011
|
|
November 15, 2011
|
|
|
13,125 |
|
|
|
4,215 |
|
|
|
17,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
75,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
As further described in Item 8 Financial Statements and Supplementary Data Notes to
Consolidated Financial Statements Note 10 Equity Preferred Stock and Warrants
Redemption of Preferred Stock, we redeemed all of the preferred shares outstanding on November 15,
2011.
Recent Sales of Unregistered Securities
There have not been any sales by the Company of equity securities in the last fiscal year that
have not been registered under the Securities Act of 1933.
Performance Graph
The following performance graph compares the performance of our common stock with the
performance of the Standard & Poors 500 Index and the Dow Jones US Gambling Index, during the five
years ended December 31, 2011. The graph plots the changes in value of an initial $100 investment
over the indicated time period, assuming all dividends are reinvested. The stock price performance
in this graph is not necessarily indicative of future stock price performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Total Return |
|
|
|
12/31/06 |
|
|
12/31/07 |
|
|
12/31/08 |
|
|
12/31/09 |
|
|
12/31/10 |
|
|
12/31/11 |
|
Las Vegas Sands Corp. |
|
$ |
100.00 |
|
|
$ |
115.17 |
|
|
$ |
6.63 |
|
|
$ |
16.70 |
|
|
$ |
51.35 |
|
|
$ |
47.75 |
|
S&P 500 |
|
$ |
100.00 |
|
|
$ |
105.49 |
|
|
$ |
66.46 |
|
|
$ |
84.05 |
|
|
$ |
96.71 |
|
|
$ |
98.75 |
|
Dow Jones US Gambling Index |
|
$ |
100.00 |
|
|
$ |
114.80 |
|
|
$ |
30.87 |
|
|
$ |
48.08 |
|
|
$ |
83.23 |
|
|
$ |
77.37 |
|
The performance graph should not be deemed filed or incorporated by reference into any other
Company filing under the Securities Act of 1933 or the Exchange Act of 1934, except to the extent
the Company specifically incorporates the performance graph by reference therein.
37
ITEM 6. SELECTED FINANCIAL DATA
The following reflects selected historical financial data that should be read in
conjunction with Item 7 Managements Discussion and Analysis of Financial Condition and Results
of Operations and the consolidated financial statements and notes thereto included elsewhere in
this Annual Report on Form 10-K. The historical results are not necessarily indicative of the
results of operations to be expected in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011(1) |
|
|
2010(2) |
|
|
2009(3)(4) |
|
|
2008(5) |
|
|
2007(6) |
|
|
|
(In thousands, except per share data) |
|
STATEMENT OF OPERATIONS DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues |
|
$ |
9,862,334 |
|
|
$ |
7,317,937 |
|
|
$ |
4,929,444 |
|
|
$ |
4,735,126 |
|
|
$ |
3,104,422 |
|
Less promotional allowances |
|
|
(451,589 |
) |
|
|
(464,755 |
) |
|
|
(366,339 |
) |
|
|
(345,180 |
) |
|
|
(153,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
9,410,745 |
|
|
|
6,853,182 |
|
|
|
4,563,105 |
|
|
|
4,389,946 |
|
|
|
2,950,567 |
|
Operating expenses |
|
|
7,020,858 |
|
|
|
5,672,596 |
|
|
|
4,591,845 |
|
|
|
4,226,283 |
|
|
|
2,620,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
2,389,887 |
|
|
|
1,180,586 |
|
|
|
(28,740 |
) |
|
|
163,663 |
|
|
|
330,010 |
|
Interest expense, net |
|
|
(268,555 |
) |
|
|
(297,866 |
) |
|
|
(310,748 |
) |
|
|
(402,039 |
) |
|
|
(172,344 |
) |
Other income (expense) |
|
|
(3,955 |
) |
|
|
(8,260 |
) |
|
|
(9,891 |
) |
|
|
19,492 |
|
|
|
(8,682 |
) |
Loss on modification or early retirement of debt |
|
|
(22,554 |
) |
|
|
(18,555 |
) |
|
|
(23,248 |
) |
|
|
(9,141 |
) |
|
|
(10,705 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
2,094,823 |
|
|
|
855,905 |
|
|
|
(372,627 |
) |
|
|
(228,025 |
) |
|
|
138,279 |
|
Income tax benefit (expense) |
|
|
(211,704 |
) |
|
|
(74,302 |
) |
|
|
3,884 |
|
|
|
59,700 |
|
|
|
(21,591 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
1,883,119 |
|
|
|
781,603 |
|
|
|
(368,743 |
) |
|
|
(168,325 |
) |
|
|
116,688 |
|
Net (income) loss attributable to noncontrolling
interests |
|
|
(322,996 |
) |
|
|
(182,209 |
) |
|
|
14,264 |
|
|
|
4,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Las Vegas Sands
Corp. |
|
|
1,560,123 |
|
|
|
599,394 |
|
|
|
(354,479 |
) |
|
|
(163,558 |
) |
|
|
116,688 |
|
Preferred stock dividends |
|
|
(63,924 |
) |
|
|
(92,807 |
) |
|
|
(93,026 |
) |
|
|
(13,638 |
) |
|
|
|
|
Accretion to redemption value of preferred stock
issued to Principal Stockholders family |
|
|
(80,975 |
) |
|
|
(92,545 |
) |
|
|
(92,545 |
) |
|
|
(11,568 |
) |
|
|
|
|
Preferred stock inducement, repurchase and
redemption premiums |
|
|
(145,716 |
) |
|
|
(6,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common
stockholders |
|
$ |
1,269,508 |
|
|
$ |
407,463 |
|
|
$ |
(540,050 |
) |
|
$ |
(188,764 |
) |
|
$ |
116,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
1.74 |
|
|
$ |
0.61 |
|
|
$ |
(0.82 |
) |
|
$ |
(0.48 |
) |
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
1.56 |
|
|
$ |
0.51 |
|
|
$ |
(0.82 |
) |
|
$ |
(0.48 |
) |
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
1,508,493 |
|
|
$ |
2,023,981 |
|
|
$ |
2,092,896 |
|
|
$ |
3,789,008 |
|
|
$ |
3,793,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011(1) |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
22,244,123 |
|
|
$ |
21,044,308 |
|
|
$ |
20,572,106 |
|
|
$ |
17,144,113 |
|
|
$ |
11,466,517 |
|
Long-term debt |
|
$ |
9,577,131 |
|
|
$ |
9,373,755 |
|
|
$ |
10,852,147 |
|
|
$ |
10,356,115 |
|
|
$ |
7,517,997 |
|
Preferred stock issued to Principal Stockholders
family |
|
$ |
|
|
|
$ |
503,379 |
|
|
$ |
410,834 |
|
|
$ |
318,289 |
|
|
$ |
|
|
Total Las Vegas Sands Corp. stockholders equity |
|
$ |
7,850,689 |
|
|
$ |
6,662,991 |
|
|
$ |
5,850,699 |
|
|
$ |
4,422,108 |
|
|
$ |
2,260,274 |
|
|
|
|
(1) |
|
During the year ended December 31, 2011, we repurchased, redeemed or
induced holders to redeem all outstanding preferred stock, which
resulted in a charge to retained earnings of $145.7 million and is
also included in the calculation of net income attributable to common
stockholders. |
|
(2) |
|
Marina Bay Sands partially opened on April 27, 2010. |
|
(3) |
|
Sands Bethlehem partially opened on May 22, 2009. |
|
(4) |
|
During the year ended December 31, 2009, we recorded an impairment
loss of $169.5 million, a legal settlement expense of $42.5 million
and a valuation allowance against our U.S. deferred tax assets of
$96.9 million. |
|
(5) |
|
Four Seasons Macao opened on August 28, 2008. |
|
(6) |
|
The Venetian Macao opened on August 28, 2007, and The Palazzo
partially opened on December 30, 2007. |
38
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with, and is qualified in its entirety
by, the audited consolidated financial statements, and the notes thereto and other financial
information included in this Form 10-K. Certain statements in this Managements Discussion and
Analysis of Financial Condition and Results of Operations are forward-looking statements. See
Special Note Regarding Forward-Looking Statements.
Operations
We view each of our casino properties as an operating segment. Our Macao operating segments
consist of The Venetian Macao, Sands Macao, Four Seasons Macao, Sands Cotai Central, when opened,
and other ancillary operations that support these properties. Approximately 83.0% and 82.7% of the
gross revenue at The Venetian Macao for years ended December 31, 2011 and 2010, respectively, was
derived from gaming activities, with the remainder derived from room, mall, food and beverage and
other non-gaming sources. Approximately 94.4% and 94.2% of the gross revenue at the Sands Macao for
the years ended December 31, 2011 and 2010, respectively, was derived from gaming activities, with
the remainder primarily derived from food and beverage. Approximately 82.6% and 82.0% of the gross
revenue at the Four Seasons Macao for the years ended December 31, 2011 and 2010, respectively, was
derived from gaming activities, with the remainder derived from mall and other non-gaming sources.
Our Singapore operating segment consists of the Marina Bay Sands, which partially opened on
April 27, 2010, with additional portions opened progressively throughout 2010. Approximately 76.5%
and 79.8% of the gross revenue at the Marina Bay Sands for the year ended December 31, 2011 and the
period ended December 31, 2010, respectively, was derived from gaming activities, with the
remainder derived from room, food and beverage, mall and other non-gaming sources.
Our operating segments in the U.S. consist of The Venetian Las Vegas, The Palazzo and Sands
Bethlehem. The Venetian Las Vegas and The Palazzo operating segments are managed as a single
integrated resort and have been aggregated into our Las Vegas Operating Properties, considering
their similar economic characteristics, types of customers, types of services and products, the
regulatory business environment of the operations within each segment and the Companys
organizational and management reporting structure. Approximately 69.3% and 63.8% of the gross
revenue at our Las Vegas Operating Properties for the years ended December 31, 2011 and 2010,
respectively, was derived from room, food and beverage and other non-gaming sources, and 30.7% and
36.2%, respectively, was derived from gaming activities. The percentage of non-gaming revenue
reflects the integrated resorts emphasis on the group convention and trade show business and the
resulting high occupancy and room rates throughout the week, including during mid-week periods.
Approximately 89.8% and 92.1% of the gross revenue at Sands Bethlehem for the years ended December
31, 2011 and 2010, respectively, was derived from gaming activities, with the remainder derived
from food and beverage and other non-gaming sources.
Summary Financial Results
The following table summarizes our results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
Change |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Net revenues |
|
$ |
9,410,745 |
|
|
|
37.3 |
% |
|
$ |
6,853,182 |
|
|
|
50.2 |
% |
|
$ |
4,563,105 |
|
Operating expenses |
|
|
7,020,858 |
|
|
|
23.8 |
% |
|
|
5,672,596 |
|
|
|
23.5 |
% |
|
|
4,591,845 |
|
Operating income (loss) |
|
|
2,389,887 |
|
|
|
102.4 |
% |
|
|
1,180,586 |
|
|
|
4,207.8 |
% |
|
|
(28,740 |
) |
Income (loss) before income taxes |
|
|
2,094,823 |
|
|
|
144.7 |
% |
|
|
855,905 |
|
|
|
329.7 |
% |
|
|
(372,627 |
) |
Net income (loss) |
|
|
1,883,119 |
|
|
|
140.9 |
% |
|
|
781,603 |
|
|
|
312.0 |
% |
|
|
(368,743 |
) |
Net income (loss) attributable
to Las Vegas Sands Corp. |
|
|
1,560,123 |
|
|
|
160.3 |
% |
|
|
599,394 |
|
|
|
269.1 |
% |
|
|
(354,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Net Revenues |
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Operating expenses |
|
|
74.6 |
% |
|
|
82.8 |
% |
|
|
100.6 |
% |
Operating income (loss) |
|
|
25.4 |
% |
|
|
17.2 |
% |
|
|
(0.6 |
)% |
Income (loss) before income taxes |
|
|
22.3 |
% |
|
|
12.5 |
% |
|
|
(8.2 |
)% |
Net income (loss) |
|
|
20.0 |
% |
|
|
11.4 |
% |
|
|
(8.1 |
)% |
Net income (loss) attributable to Las Vegas Sands Corp. |
|
|
16.6 |
% |
|
|
8.7 |
% |
|
|
(7.8 |
)% |
39
Our historical financial results will not be indicative of our future results as we continue
to develop and open new properties, including our Sands Cotai Central integrated resort, which is
expected to open in April 2012.
Key Operating Revenue Measurements
Operating revenues at The Venetian Macao, Four Seasons Macao, Marina Bay Sands and our Las
Vegas Operating Properties are dependent upon the volume of customers who stay at the hotel, which
affects the price that can be charged for hotel rooms and the volume of play for table games and
slot machines (including similar electronic gaming devices). Operating revenues at Sands Macao and
Sands Bethlehem are principally driven by casino customers who visit the properties on a daily
basis.
The following are the key measurements we use to evaluate operating revenues:
Casino revenue measurements for Macao and Singapore: Macao and Singapore table games are
segregated into two groups, consistent with the Macao and Singapore markets convention: Rolling
Chip play (all VIP players) and Non-Rolling Chip play (mostly non-VIP players). The volume
measurement for Rolling Chip play is non-negotiable gaming chips wagered and lost. The volume
measurement for Non-Rolling Chip play is table games drop (drop), which is the sum of markers
issued (credit instruments) less markers paid at the table, plus cash deposited in the table drop
box. Rolling Chip and Non-Rolling Chip volume measurements are not comparable as the amounts
wagered and lost are substantially higher than the amounts dropped. Slot handle (handle), also a
volume measurement, is the gross amount wagered for the period cited.
We view Rolling Chip win as a percentage of Rolling Chip volume, Non-Rolling Chip win as a
percentage of drop and slot hold as a percentage of slot handle. Win or hold percentage represents
the percentage of Rolling Chip volume, Non-Rolling Chip drop or slot handle that is won by the
casino and recorded as casino revenue. Based upon our mix of table games, our Rolling Chip win
percentage (calculated before discounts and commissions) is expected to be 2.7% to 3.0%. Generally,
slot machine play is conducted on a cash basis. In Macao and Singapore, 27.5% and 34.5%,
respectively, of our table games play was conducted on a credit basis for the year ended December
31, 2011.
Casino revenue measurements for the U.S.: The volume measurements in the U.S. are table games
drop and slot handle, as previously described. We view table games win as a percentage of drop and
slot hold as a percentage of handle. As in Macao and Singapore, slot machine play is generally
conducted on a cash basis. Approximately 71.7% of our table games play in Las Vegas, for the year
ended December 31, 2011, was conducted on a credit basis, while our table games play in
Pennsylvania, which commenced in July 2010, is primarily conducted on a cash basis.
Hotel revenue measurements: Hotel occupancy rate, which is the average percentage of
available hotel rooms occupied during a period, and average daily room rate, which is the average
price of occupied rooms per day, are used as performance indicators. Revenue per available room
represents a summary of hotel average daily room rates and occupancy. Because not all available
rooms are occupied, average daily room rates are normally higher than revenue per available room.
Reserved rooms where the guests do not show up for their stay and lose their deposit may be re-sold
to walk-in guests. These rooms are considered to be occupied twice for statistical purposes due to
obtaining the original deposit and the walk-in guest revenue. In cases where a significant number
of rooms are resold, occupancy rates may be in excess of 100% and revenue per available room may be
higher than the average daily room rate.
Mall revenue measurements: Occupancy, base rent per square foot and tenant sales per square
foot are used as performance indicators. Occupancy represents gross leasable occupied area (GLOA)
divided by gross leasable area (GLA) at the end of the reporting period. GLOA is the sum of: (1)
tenant occupied space under lease and (2) tenants no longer occupying space, but paying rent. GLA
does not include space that is currently under development or not on the market for lease. Base rent per square foot
is the weighted average base or minimum rent charge in effect at the end of the reporting period
for all tenants that would qualify to be included in occupancy. Tenant sales per square foot is the
sum of reported comparable sales for the trailing 12 months divided by the comparable square
footage for the same period. Only tenants that have been open for a minimum of 12 months are
included in the tenant sales per square foot calculation.
40
Year Ended December 31, 2011 Compared to the Year Ended December 31, 2010
Operating Revenues
Our net revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Percent Change |
|
|
|
(Dollars in thousands) |
|
Casino |
|
$ |
7,437,002 |
|
|
$ |
5,533,088 |
|
|
|
34.4 |
% |
Rooms |
|
|
1,000,035 |
|
|
|
797,499 |
|
|
|
25.4 |
% |
Food and beverage |
|
|
598,823 |
|
|
|
446,558 |
|
|
|
34.1 |
% |
Mall |
|
|
325,123 |
|
|
|
186,617 |
|
|
|
74.2 |
% |
Convention, retail and other |
|
|
501,351 |
|
|
|
354,175 |
|
|
|
41.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,862,334 |
|
|
|
7,317,937 |
|
|
|
34.8 |
% |
Less promotional allowances |
|
|
(451,589 |
) |
|
|
(464,755 |
) |
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
9,410,745 |
|
|
$ |
6,853,182 |
|
|
|
37.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Consolidated net revenues were $9.41 billion for the year ended December 31, 2011, an increase
of $2.56 billion compared to $6.85 billion for the year ended December 31, 2010. The increase in
net revenues was primarily driven by a $1.66 billion increase from the progressive opening of the
Marina Bay Sands, as well a $719.2 million increase across all of our Macao operations and a $111.5
million increase at our Las Vegas Operating Properties.
Casino revenues increased $1.90 billion compared to the year ended December 31, 2010. The
increase was primarily due to a $1.30 billion increase at the Marina Bay Sands and a $576.5 million
increase at our Macao operations, primarily driven by an increase in Rolling Chip volume. The
following table summarizes the results of our casino activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
(Dollars in thousands) |
|
Macao Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
2,430,144 |
|
|
$ |
2,086,668 |
|
|
|
16.5 |
% |
Non-Rolling Chip drop |
|
$ |
4,178,865 |
|
|
$ |
3,737,693 |
|
|
|
11.8 |
% |
Non-Rolling Chip win percentage |
|
|
27.3 |
% |
|
|
26.2 |
% |
|
1.1 |
pts |
Rolling Chip volume |
|
$ |
52,016,771 |
|
|
$ |
42,650,092 |
|
|
|
22.0 |
% |
Rolling Chip win percentage |
|
|
2.95 |
% |
|
|
3.07 |
% |
|
(0.12 |
)pts |
Slot handle |
|
$ |
3,564,612 |
|
|
$ |
2,926,606 |
|
|
|
21.8 |
% |
Slot hold percentage |
|
|
6.4 |
% |
|
|
7.1 |
% |
|
(0.7 |
)pts |
Sands Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
1,251,084 |
|
|
$ |
1,168,117 |
|
|
|
7.1 |
% |
Non-Rolling Chip drop |
|
$ |
2,811,966 |
|
|
$ |
2,512,122 |
|
|
|
11.9 |
% |
Non-Rolling Chip win percentage |
|
|
20.5 |
% |
|
|
20.3 |
% |
|
0.2 |
pts |
Rolling Chip volume |
|
$ |
31,537,280 |
|
|
$ |
27,415,476 |
|
|
|
15.0 |
% |
Rolling Chip win percentage |
|
|
2.79 |
% |
|
|
3.06 |
% |
|
(0.27 |
)pts |
Slot handle |
|
$ |
2,055,911 |
|
|
$ |
1,599,199 |
|
|
|
28.6 |
% |
Slot hold percentage |
|
|
5.5 |
% |
|
|
5.9 |
% |
|
(0.4 |
)pts |
Four Seasons Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
583,476 |
|
|
$ |
433,424 |
|
|
|
34.6 |
% |
Non-Rolling Chip drop |
|
$ |
388,290 |
|
|
$ |
391,554 |
|
|
|
(0.8 |
)% |
Non-Rolling Chip win percentage |
|
|
40.3 |
% |
|
|
29.0 |
% |
|
11.3 |
pts |
Rolling Chip volume |
|
$ |
18,983,716 |
|
|
$ |
17,890,832 |
|
|
|
6.1 |
% |
Rolling Chip win percentage |
|
|
2.88 |
% |
|
|
2.56 |
% |
|
0.32 |
pts |
Slot handle |
|
$ |
833,525 |
|
|
$ |
510,392 |
|
|
|
63.3 |
% |
Slot hold percentage |
|
|
5.7 |
% |
|
|
5.9 |
% |
|
(0.2 |
)pts |
Singapore Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Marina Bay Sands |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
2,364,922 |
|
|
$ |
1,062,386 |
|
|
|
122.6 |
% |
Non-Rolling Chip drop |
|
$ |
4,445,232 |
|
|
$ |
2,372,451 |
|
|
|
87.4 |
% |
Non-Rolling Chip win percentage |
|
|
23.0 |
% |
|
|
22.2 |
% |
|
0.8 |
pts |
Rolling Chip volume |
|
$ |
49,843,694 |
|
|
$ |
22,277,677 |
|
|
|
123.7 |
% |
Rolling Chip win percentage |
|
|
2.88 |
% |
|
|
2.74 |
% |
|
0.14 |
pts |
Slot handle |
|
$ |
9,959,670 |
|
|
$ |
3,676,402 |
|
|
|
170.9 |
% |
Slot hold percentage |
|
|
5.3 |
% |
|
|
5.8 |
% |
|
(0.5 |
)pts |
U.S. Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
430,758 |
|
|
$ |
496,637 |
|
|
|
(13.3 |
)% |
Table games drop |
|
$ |
1,967,258 |
|
|
$ |
1,904,004 |
|
|
|
3.3 |
% |
Table games win percentage |
|
|
17.9 |
% |
|
|
18.8 |
% |
|
(0.9 |
)pts |
Slot handle |
|
$ |
1,829,923 |
|
|
$ |
2,549,722 |
|
|
|
(28.2 |
)% |
Slot hold percentage |
|
|
8.7 |
% |
|
|
7.9 |
% |
|
0.8 |
pts |
Sands Bethlehem |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
376,618 |
|
|
$ |
285,856 |
|
|
|
31.8 |
% |
Table games drop |
|
$ |
653,203 |
|
|
$ |
174,587 |
|
|
|
274.1 |
% |
Table games win percentage |
|
|
14.8 |
% |
|
|
13.9 |
% |
|
0.9 |
pts |
Slot handle |
|
$ |
3,773,734 |
|
|
$ |
3,644,250 |
|
|
|
3.6 |
% |
Slot hold percentage |
|
|
7.2 |
% |
|
|
7.1 |
% |
|
0.1 |
pts |
41
In our experience, average win percentages remain steady when measured over extended periods
of time, but can vary considerably within shorter time periods as a result of the statistical
variances that are associated with games of chance in which large amounts are wagered.
Room revenues increased $202.5 million compared to the year ended December 31, 2010. The
increase in room revenues was primarily due to a $169.9 million increase at the Marina Bay Sands,
as well as increases at The Venetian Macao, Four Seasons Macao and at our Las Vegas Operating
Properties driven by an increase in average daily room rates. The hotel tower at Sands Bethlehem
opened in May 2011. The suites at Sands Macao are primarily provided to casino patrons on a
complimentary basis. The following table summarizes the results of our room activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
(Room revenues in thousands) |
|
Macao Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
220,116 |
|
|
$ |
199,277 |
|
|
|
10.5 |
% |
Occupancy rate |
|
|
91.4 |
% |
|
|
90.9 |
% |
|
0.5 |
pts |
Average daily room rate |
|
$ |
232 |
|
|
$ |
213 |
|
|
|
8.9 |
% |
Revenue per available room |
|
$ |
212 |
|
|
$ |
194 |
|
|
|
9.3 |
% |
Sands Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
23,820 |
|
|
$ |
24,495 |
|
|
|
(2.8 |
)% |
Occupancy rate |
|
|
90.5 |
% |
|
|
93.2 |
% |
|
(2.7 |
)pts |
Average daily room rate |
|
$ |
251 |
|
|
$ |
251 |
|
|
|
|
% |
Revenue per available room |
|
$ |
227 |
|
|
$ |
234 |
|
|
|
(3.0 |
)% |
Four Seasons Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
32,233 |
|
|
$ |
29,675 |
|
|
|
8.6 |
% |
Occupancy rate |
|
|
69.9 |
% |
|
|
70.8 |
% |
|
(0.9 |
)pts |
Average daily room rate |
|
$ |
334 |
|
|
$ |
309 |
|
|
|
8.1 |
% |
Revenue per available room |
|
$ |
234 |
|
|
$ |
219 |
|
|
|
6.8 |
% |
Singapore Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Marina Bay Sands |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
268,480 |
|
|
$ |
98,594 |
|
|
|
172.3 |
% |
Occupancy rate |
|
|
93.6 |
% |
|
|
73.4 |
% |
|
20.2 |
pts |
Average daily room rate |
|
$ |
311 |
|
|
$ |
250 |
|
|
|
24.4 |
% |
Revenue per available room |
|
$ |
291 |
|
|
$ |
184 |
|
|
|
58.2 |
% |
U.S. Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
450,487 |
|
|
$ |
445,458 |
|
|
|
1.1 |
% |
Occupancy rate |
|
|
88.6 |
% |
|
|
90.7 |
% |
|
(2.1 |
)pts |
Average daily room rate |
|
$ |
199 |
|
|
$ |
191 |
|
|
|
4.2 |
% |
Revenue per available room |
|
$ |
177 |
|
|
$ |
173 |
|
|
|
2.3 |
% |
Sands Bethlehem |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
4,899 |
|
|
$ |
|
|
|
|
|
% |
Occupancy rate |
|
|
50.5 |
% |
|
|
|
% |
|
|
pts |
Average daily room rate |
|
$ |
162 |
|
|
$ |
|
|
|
|
|
% |
Revenue per available room |
|
$ |
82 |
|
|
$ |
|
|
|
|
|
% |
42
Food and beverage revenues increased $152.3 million compared to the year ended December 31,
2010. The increase was primarily due to a $108.3 million increase at the Marina Bay Sands and a
$29.1 million increase at our Las Vegas Operating Properties driven by increased banquet
activities.
Mall revenues increased $138.5 million compared to the year ended December 31, 2010. The
increase was primarily attributable to a $90.9 million increase at the Marina Bay Sands, as well as
increases of $24.3 million and $23.1 million at Four Seasons Macao and The Venetian Macao,
respectively, primarily due to higher overage rent. The following table summarizes the results of
our mall activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
(Mall revenues in thousands) |
|
Macao Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Grand Canal Shoppes at The Venetian Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
121,191 |
|
|
$ |
98,117 |
|
|
|
23.5 |
% |
Mall gross leasable area (in square feet) |
|
|
817,251 |
|
|
|
835,866 |
|
|
|
(2.2 |
)% |
Occupancy |
|
|
90.0 |
% |
|
|
89.3 |
% |
|
0.7 |
pts |
Base rent per square foot |
|
$ |
131 |
|
|
$ |
117 |
|
|
|
12.0 |
% |
Tenant sales per square foot |
|
$ |
1,087 |
|
|
$ |
738 |
|
|
|
47.3 |
% |
The Shoppes at Four Seasons |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
65,973 |
|
|
$ |
41,684 |
|
|
|
58.3 |
% |
Mall gross leasable area (in square feet) |
|
|
189,170 |
|
|
|
192,838 |
|
|
|
(1.9 |
)% |
Occupancy |
|
|
92.3 |
% |
|
|
93.7 |
% |
|
(1.4 |
)pts |
Base rent per square foot |
|
$ |
148 |
|
|
$ |
151 |
|
|
|
(2.0 |
)% |
Tenant sales per square foot |
|
$ |
3,386 |
|
|
$ |
1,976 |
|
|
|
71.4 |
% |
Singapore Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Shoppes at Marina Bay Sands |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
137,765 |
|
|
$ |
46,816 |
|
|
|
194.3 |
% |
Mall gross leasable area (in square feet) |
|
|
629,428 |
|
|
|
618,162 |
|
|
|
1.8 |
% |
Occupancy |
|
|
95.3 |
% |
|
|
62.2 |
% |
|
33.1 |
pts |
Base rent per square foot |
|
$ |
186 |
|
|
$ |
157 |
|
|
|
18.5 |
% |
Tenant sales per square foot(1) |
|
$ |
1,231 |
|
|
$ |
|
|
|
|
|
% |
U.S. Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Shoppes at Sands Bethlehem(2) |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
194 |
|
|
$ |
|
|
|
|
|
% |
Mall gross leasable area (in square feet) |
|
|
129,216 |
|
|
|
|
|
|
|
|
% |
|
|
|
(1) |
|
The Shoppes at Marina Bay Sands opened in April 2010. |
|
(2) |
|
Occupancy, base rent per square foot and tenant sales per square foot
are excluded from the table as The Shoppes at Sands Bethlehem was only
partially open as of December 31, 2011, due to its progressive opening
beginning in November 2011. |
Convention, retail and other revenues increased $147.2 million compared to the year ended
December 31, 2010. The increase was primarily due to an $86.8 million increase at the Marina Bay
Sands and a $37.5 million increase in Other Asia driven by our ferry operations.
Operating Expenses
The breakdown of operating expenses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Percent Change |
|
|
|
(Dollars in thousands) |
|
Casino |
|
$ |
4,007,887 |
|
|
$ |
3,249,227 |
|
|
|
23.3 |
% |
Rooms |
|
|
210,052 |
|
|
|
143,326 |
|
|
|
46.6 |
% |
Food and beverage |
|
|
307,446 |
|
|
|
207,956 |
|
|
|
47.8 |
% |
Mall |
|
|
59,183 |
|
|
|
43,771 |
|
|
|
35.2 |
% |
Convention, retail and other |
|
|
338,109 |
|
|
|
230,907 |
|
|
|
46.4 |
% |
Provision for doubtful accounts |
|
|
150,456 |
|
|
|
97,762 |
|
|
|
53.9 |
% |
General and administrative |
|
|
836,924 |
|
|
|
683,298 |
|
|
|
22.5 |
% |
Corporate expense |
|
|
185,694 |
|
|
|
108,848 |
|
|
|
70.6 |
% |
Rental expense |
|
|
43,366 |
|
|
|
41,302 |
|
|
|
5.0 |
% |
Pre-opening expense |
|
|
65,825 |
|
|
|
114,833 |
|
|
|
(42.7 |
)% |
Development expense |
|
|
11,309 |
|
|
|
1,783 |
|
|
|
534.3 |
% |
Depreciation and amortization |
|
|
794,404 |
|
|
|
694,971 |
|
|
|
14.3 |
% |
Impairment loss |
|
|
|
|
|
|
16,057 |
|
|
|
(100.0 |
)% |
Loss on disposal of assets |
|
|
10,203 |
|
|
|
38,555 |
|
|
|
(73.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
7,020,858 |
|
|
$ |
5,672,596 |
|
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
43
Operating expenses were $7.02 billion for the year ended December 31, 2011, an increase of
$1.35 billion compared to $5.67 billion for the year ended December 31, 2010. The increase in
operating expenses was primarily attributable to the progressive opening of the Marina Bay Sands,
as well as increased casino activity at our Macao operations and an increase in corporate expense
and general and administrative expenses, partially offset by a decrease in pre-opening expenses.
Casino expenses increased $758.7 million compared to the year ended December 31, 2010. Of the
increase, $425.9 million was attributable to the Marina Bay Sands and $266.3 million was due to the
39.0% gross win tax on increased casino revenues across all of our Macao operations.
Mall expenses increased $15.4 million compared to the year ended December 31, 2010. The
increase was primarily due to a $15.1 million increase at the Marina Bay Sands.
Rooms, food and beverage and convention, retail and other expenses increased $66.7 million,
$99.5 million and $107.2 million, respectively, compared to the year ended December 31, 2010. These
increases were driven by the associated increases in the related revenues described above.
The provision for doubtful accounts was $150.5 million for the year ended December 31, 2011,
compared to $97.8 million for the year ended December 31, 2010. The increase was primarily due to a
$65.6 million increase in provisions at the Marina Bay Sands. The amount of this provision can vary
over short periods of time because of factors specific to the customers who owe us money at any
given time. We believe that the amount of our provision for doubtful accounts in the future will
depend upon the state of the economy, our credit standards, our risk assessments and the judgment
of our employees responsible for granting credit.
General and administrative expenses increased $153.6 million compared to the year ended
December 31, 2010. The increase was primarily due to a $128.4 million increase at the Marina Bay
Sands.
Corporate expense increased $76.8 million compared to the year ended December 31, 2010. The
increase was primarily due to increased legal expenses and higher incentive compensation expenses.
Pre-opening expenses were $65.8 million for the year ended December 31, 2011, compared to
$114.8 million for the year ended December 31, 2010. Pre-opening expense represents personnel and
other costs incurred prior to the opening of new ventures, which are expensed as incurred.
Pre-opening expenses for the year ended December 31, 2011, were primarily related to activities at
Sands Cotai Central. Pre-opening expenses for the year ended December 31, 2010, were primarily
related to activities at the Marina Bay Sands and costs associated with recommencing work at Sands
Cotai Central. Development expenses, which were not material for the years ended December 31, 2011
and 2010, include the costs associated with the Companys evaluation and pursuit of new business
opportunities, which are also expensed as incurred.
Depreciation and amortization expense increased $99.4 million compared to the year ended
December 31, 2010. The increase was primarily a result of the opening of the Marina Bay Sands,
which contributed $128.4 million of the increase, partially offset by decreases at our Macao
operations due to certain assets being fully depreciated.
Loss on disposal of assets was $10.2 million for the year ended December 31, 2011, compared to
$38.6 million for the year ended December 31, 2010. The loss for the year ended December 31, 2011,
related to the disposition of one of our majority owned subsidiaries, as well as the disposition of
construction materials and equipment in Macao. The losses incurred during the year ended December
31, 2010, were principally related to the disposition of construction materials in Macao and Las
Vegas.
44
Adjusted Property EBITDA
Adjusted property EBITDA is used by management as the primary measure of the operating
performance of our segments. Adjusted property EBITDA is net income before royalty fees,
stock-based compensation expense, corporate expense, rental expense, pre-opening expense,
development expense, depreciation and amortization, impairment loss, loss on disposal of assets,
interest, other expense, loss on modification or early retirement of debt and income taxes. The
following table summarizes information related to our segments (see Item 8 Financial Statements
and Supplementary Data Notes to Consolidated Financial Statements Note 18 Segment
Information for discussion of our operating segments and a reconciliation of adjusted property
EBITDA to net income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
Percent Change |
|
|
|
(Dollars in thousands) |
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
$ |
1,022,778 |
|
|
$ |
809,798 |
|
|
|
26.3 |
% |
Sands Macao |
|
|
351,877 |
|
|
|
318,519 |
|
|
|
10.5 |
% |
Four Seasons Macao |
|
|
217,923 |
|
|
|
113,692 |
|
|
|
91.7 |
% |
Other Asia |
|
|
(15,143 |
) |
|
|
(24,429 |
) |
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,577,435 |
|
|
|
1,217,580 |
|
|
|
29.6 |
% |
Marina Bay Sands |
|
|
1,530,623 |
|
|
|
641,898 |
|
|
|
138.5 |
% |
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
333,295 |
|
|
|
310,113 |
|
|
|
7.5 |
% |
Sands Bethlehem |
|
|
90,802 |
|
|
|
58,982 |
|
|
|
53.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
424,097 |
|
|
|
369,095 |
|
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total adjusted property EBITDA |
|
$ |
3,532,155 |
|
|
$ |
2,228,573 |
|
|
|
58.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Adjusted property EBITDA from our Macao operations increased $359.9 million compared to the
year ended December 31, 2010, led by an increase of $213.0 million at The Venetian Macao. As
previously described, the increase across the properties was primarily attributable to a combined
increase in net revenues of $719.2 million, partially offset by an increase of $266.3 million in
gross win tax on increased casino revenues, as well as increases in the associated operating
expenses.
Adjusted property EBITDA at Marina Bay Sands does not have a comparable prior-year period as
the property opened in April 2010.
Adjusted property EBITDA at our Las Vegas Operating Properties increased $23.2 million
compared to the year ended December 31, 2010. The increase was primarily attributable to an
increase in net revenues of $59.3 million (excluding intersegment royalty revenue), partially
offset by increases in the associated operating expenses.
Adjusted property EBITDA at Sands Bethlehem increased $31.8 million compared to the year ended
December 31, 2010. The increase was primarily driven by the commencement of table games operations
in July 2010.
Interest Expense
The following table summarizes information related to interest expense on long-term debt:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Interest cost (which includes
the amortization of deferred
financing costs and original issue
discounts) |
|
$ |
402,076 |
|
|
$ |
409,337 |
|
Add imputed interest on
deferred proceeds from sale of The
Shoppes at The Palazzo |
|
|
8,013 |
|
|
|
3,542 |
|
Less capitalized interest |
|
|
(127,140 |
) |
|
|
(106,066 |
) |
|
|
|
|
|
|
|
Interest expense, net |
|
$ |
282,949 |
|
|
$ |
306,813 |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
373,923 |
|
|
$ |
343,298 |
|
Weighted average total debt balance |
|
$ |
10,097,474 |
|
|
$ |
10,608,335 |
|
Weighted average interest rate |
|
|
4.0 |
% |
|
|
3.9 |
% |
Interest cost decreased $7.3 million compared to the year ended December 31, 2010, resulting
from a decrease in our weighted average debt balance, partially offset by a slight increase in our
weighted average interest rate. Capitalized interest increased $21.1 million compared to the year ended December 31, 2010, primarily due to increased construction
activities at Sands Cotai Central in Macao.
45
Other Factors Effecting Earnings
Other expense was $4.0 million for the year ended December 31, 2011, compared to $8.3 million
for the year ended December 31, 2010. The expense during the year ended December 31, 2011, was
primarily due to decreases in the fair value of our interest rate cap agreements in Macao and
Singapore, and foreign exchange losses.
The loss on modification or early retirement of debt was $22.6 million for the year ended
December 31, 2011, and was primarily due to the refinancing of our VML and VOL credit facilities
(see Item 8 Financial Statements and Supplementary Data Notes to Consolidated Financial
Statements Note 9 Long-Term Debt Macao Related Debt).
Our effective income tax rate was 10.1% for the year ended December 31, 2011, compared to 8.7%
for the year ended December 31, 2010. The effective income tax rate for the years ended December
31, 2011 and 2010, reflects a 17% statutory tax rate on our Singapore operations and a zero percent
tax rate on our Macao gaming operations due to our income tax exemption in Macao, which, if not
extended, will expire in 2013. We have recorded a valuation allowance related to deferred tax
assets generated by operations in the U.S. and certain foreign jurisdictions; however, to the
extent that the financial results of these operations improve and it becomes more-likely-than-not
that these deferred tax assets or a portion thereof are realizable, we will reduce the valuation
allowances in the period such determination is made.
The net income attributable to our noncontrolling interests was $323.0 million for the year
ended December 31, 2011, compared to $182.2 million for the year ended December 31, 2010. These
amounts are primarily related to the noncontrolling interest of SCL.
Year Ended December 31, 2010 Compared to the Year Ended December 31, 2009
Operating Revenues
Our net revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Percent Change |
|
|
|
(Dollars in thousands) |
|
Casino |
|
$ |
5,533,088 |
|
|
$ |
3,524,798 |
|
|
|
57.0 |
% |
Rooms |
|
|
797,499 |
|
|
|
657,783 |
|
|
|
21.2 |
% |
Food and beverage |
|
|
446,558 |
|
|
|
327,699 |
|
|
|
36.3 |
% |
Mall |
|
|
186,617 |
|
|
|
137,290 |
|
|
|
35.9 |
% |
Convention, retail and other |
|
|
354,175 |
|
|
|
281,874 |
|
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,317,937 |
|
|
|
4,929,444 |
|
|
|
48.5 |
% |
Less promotional allowances |
|
|
(464,755 |
) |
|
|
(366,339 |
) |
|
|
(26.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
6,853,182 |
|
|
$ |
4,563,105 |
|
|
|
50.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Consolidated net revenues were $6.85 billion for the year ended December 31, 2010, an increase
of $2.29 billion compared to $4.56 billion for the year ended December 31, 2009. The increase in
net revenues was driven by $1.26 billion of net revenues at the Marina Bay Sands, which opened in
April 2010, as well an increase of $849.5 million across all of our Macao operations and $106.8
million at our Las Vegas Operating Properties.
46
Casino revenues increased $2.01 billion compared to the year ended December 31, 2009. Of the
increase, $1.06 billion was attributable to the Marina Bay Sands and $778.4 million was due to our
Macao operations, primarily driven by an increase in Rolling Chip activity. The following table
summarizes the results of our casino activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
(Dollars in thousands) |
|
Macao Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
2,086,668 |
|
|
$ |
1,699,599 |
|
|
|
22.8 |
% |
Non-Rolling Chip drop |
|
$ |
3,737,693 |
|
|
$ |
3,362,780 |
|
|
|
11.1 |
% |
Non-Rolling Chip win percentage |
|
|
26.2 |
% |
|
|
23.6 |
% |
|
2.6 |
pts |
Rolling Chip volume |
|
$ |
42,650,092 |
|
|
$ |
37,701,027 |
|
|
|
13.1 |
% |
Rolling Chip win percentage |
|
|
3.07 |
% |
|
|
2.80 |
% |
|
0.27 |
pts |
Slot handle |
|
$ |
2,926,606 |
|
|
$ |
2,362,680 |
|
|
|
23.9 |
% |
Slot hold percentage |
|
|
7.1 |
% |
|
|
7.4 |
% |
|
(0.3 |
)pts |
Sands Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
1,168,117 |
|
|
$ |
1,003,042 |
|
|
|
16.5 |
% |
Non-Rolling Chip drop |
|
$ |
2,512,122 |
|
|
$ |
2,413,446 |
|
|
|
4.1 |
% |
Non-Rolling Chip win percentage |
|
|
20.3 |
% |
|
|
19.5 |
% |
|
0.8 |
pts |
Rolling Chip volume |
|
$ |
27,415,476 |
|
|
$ |
21,920,186 |
|
|
|
25.1 |
% |
Rolling Chip win percentage |
|
|
3.06 |
% |
|
|
3.01 |
% |
|
0.05 |
pts |
Slot handle |
|
$ |
1,599,199 |
|
|
$ |
1,256,857 |
|
|
|
27.2 |
% |
Slot hold percentage |
|
|
5.9 |
% |
|
|
6.6 |
% |
|
(0.7 |
)pts |
Four Seasons Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
433,424 |
|
|
$ |
207,191 |
|
|
|
109.2 |
% |
Non-Rolling Chip drop |
|
$ |
391,554 |
|
|
$ |
335,655 |
|
|
|
16.7 |
% |
Non-Rolling Chip win percentage |
|
|
29.0 |
% |
|
|
23.7 |
% |
|
5.3 |
pts |
Rolling Chip volume |
|
$ |
17,890,832 |
|
|
$ |
7,059,450 |
|
|
|
153.4 |
% |
Rolling Chip win percentage |
|
|
2.56 |
% |
|
|
2.35 |
% |
|
0.21 |
pts |
Slot handle |
|
$ |
510,392 |
|
|
$ |
240,358 |
|
|
|
112.3 |
% |
Slot hold percentage |
|
|
5.9 |
% |
|
|
5.9 |
% |
|
|
pts |
Singapore Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Marina Bay Sands |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
1,062,386 |
|
|
$ |
|
|
|
|
|
% |
Non-Rolling Chip drop |
|
$ |
2,372,451 |
|
|
$ |
|
|
|
|
|
% |
Non-Rolling Chip win percentage |
|
|
22.2 |
% |
|
|
|
% |
|
|
pts |
Rolling Chip volume |
|
$ |
22,277,677 |
|
|
$ |
|
|
|
|
|
% |
Rolling Chip win percentage |
|
|
2.74 |
% |
|
|
|
% |
|
|
pts |
Slot handle |
|
$ |
3,676,402 |
|
|
$ |
|
|
|
|
|
% |
Slot hold percentage |
|
|
5.8 |
% |
|
|
|
% |
|
|
pts |
U.S. Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
496,637 |
|
|
$ |
473,176 |
|
|
|
5.0 |
% |
Table games drop |
|
$ |
1,904,004 |
|
|
$ |
1,769,130 |
|
|
|
7.6 |
% |
Table games win percentage |
|
|
18.8 |
% |
|
|
17.3 |
% |
|
1.5 |
pts |
Slot handle |
|
$ |
2,549,722 |
|
|
$ |
2,705,309 |
|
|
|
(5.8 |
)% |
Slot hold percentage |
|
|
7.9 |
% |
|
|
7.5 |
% |
|
0.4 |
pts |
Sands Bethlehem |
|
|
|
|
|
|
|
|
|
|
|
|
Total casino revenues |
|
$ |
285,856 |
|
|
$ |
141,790 |
|
|
|
101.6 |
% |
Table games drop |
|
$ |
174,587 |
|
|
$ |
|
|
|
|
|
% |
Table games win percentage |
|
|
13.9 |
% |
|
|
|
% |
|
|
pts |
Slot handle |
|
$ |
3,644,250 |
|
|
$ |
2,030,529 |
|
|
|
79.5 |
% |
Slot hold percentage |
|
|
7.1 |
% |
|
|
7.0 |
% |
|
0.1 |
pts |
In our experience, average win percentages remain steady when measured over extended periods
of time, but can vary considerably within shorter time periods as a result of the statistical
variances that are associated with games of chance in which large amounts are wagered.
47
Room revenues increased $139.7 million compared to the year ended December 31, 2009. The
increase in room revenues was attributable to $98.6 million at the Marina Bay Sands, as well as
increases at The Venetian Macao, Four Seasons Macao and at our Las Vegas Operating Properties
driven by increased visitation, as well as an increase in average daily room rates at The Venetian
Macao and Four Seasons Macao. The suites at Sands Macao are primarily provided to casino patrons on
a complimentary basis. The following table summarizes the results of our room activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
(Room revenues in thousands) |
|
Macao Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
199,277 |
|
|
$ |
173,319 |
|
|
|
15.0 |
% |
Occupancy rate |
|
|
90.9 |
% |
|
|
83.6 |
% |
|
7.3 |
pts |
Average daily room rate |
|
$ |
213 |
|
|
$ |
205 |
|
|
|
3.9 |
% |
Revenue per available room |
|
$ |
194 |
|
|
$ |
171 |
|
|
|
13.5 |
% |
Sands Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
24,495 |
|
|
$ |
26,558 |
|
|
|
(7.8 |
)% |
Occupancy rate |
|
|
93.2 |
% |
|
|
97.7 |
% |
|
(4.5 |
)pts |
Average daily room rate |
|
$ |
251 |
|
|
$ |
260 |
|
|
|
(3.5 |
)% |
Revenue per available room |
|
$ |
234 |
|
|
$ |
254 |
|
|
|
(7.9 |
)% |
Four Seasons Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
29,675 |
|
|
$ |
20,276 |
|
|
|
46.4 |
% |
Occupancy rate |
|
|
70.8 |
% |
|
|
52.3 |
% |
|
18.5 |
pts |
Average daily room rate |
|
$ |
309 |
|
|
$ |
295 |
|
|
|
4.7 |
% |
Revenue per available room |
|
$ |
219 |
|
|
$ |
154 |
|
|
|
42.2 |
% |
Singapore Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Marina Bay Sands |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
98,594 |
|
|
$ |
|
|
|
|
|
% |
Occupancy rate |
|
|
73.4 |
% |
|
|
|
% |
|
|
pts |
Average daily room rate |
|
$ |
250 |
|
|
$ |
|
|
|
|
|
% |
Revenue per available room |
|
$ |
184 |
|
|
$ |
|
|
|
|
|
% |
U.S. Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Total room revenues |
|
$ |
445,458 |
|
|
$ |
437,630 |
|
|
|
1.8 |
% |
Occupancy rate |
|
|
90.7 |
% |
|
|
87.4 |
% |
|
3.3 |
pts |
Average daily room rate |
|
$ |
191 |
|
|
$ |
195 |
|
|
|
(2.1 |
)% |
Revenue per available room |
|
$ |
173 |
|
|
$ |
170 |
|
|
|
1.8 |
% |
Food and beverage revenues increased $118.8 million compared to the year ended December 31,
2009. The increase was primarily attributable to $83.6 million in revenues at the Marina Bay Sands
and $19.6 million at our Macao operations.
Mall revenues increased $49.3 million compared to the year ended December 31, 2009. The
increase was primarily attributable to $46.8 million in mall revenues at the Marina Bay Sands. The
following table summarizes the results of our mall activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
(Mall revenues in thousands) |
|
Macao Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Grand Canal Shoppes at The Venetian Macao |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
98,117 |
|
|
$ |
100,725 |
|
|
|
(2.6 |
)% |
Mall gross leasable area (in square feet) |
|
|
835,866 |
|
|
|
835,176 |
|
|
|
0.1 |
% |
Occupancy |
|
|
89.3 |
% |
|
|
89.1 |
% |
|
0.2 |
pts |
Base rent per square foot |
|
$ |
117 |
|
|
$ |
116 |
|
|
|
0.9 |
% |
Tenant sales per square foot |
|
$ |
738 |
|
|
$ |
587 |
|
|
|
25.7 |
% |
The Shoppes at Four Seasons |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
41,684 |
|
|
$ |
36,565 |
|
|
|
14.0 |
% |
Mall gross leasable area (in square feet) |
|
|
192,838 |
|
|
|
192,757 |
|
|
|
0.0 |
% |
Occupancy |
|
|
93.7 |
% |
|
|
94.0 |
% |
|
(0.3 |
)pts |
Base rent per square foot |
|
$ |
151 |
|
|
$ |
149 |
|
|
|
1.3 |
% |
Tenant sales per square foot |
|
$ |
1,976 |
|
|
$ |
1,341 |
|
|
|
47.4 |
% |
Singapore Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
The Shoppes at Marina Bay Sands(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Total mall revenues |
|
$ |
46,816 |
|
|
$ |
|
|
|
|
|
% |
Mall gross leasable area (in square feet) |
|
|
618,162 |
|
|
$ |
|
|
|
|
|
% |
Occupancy |
|
|
62.2 |
% |
|
|
|
% |
|
|
pts |
Base rent per square foot |
|
$ |
157 |
|
|
$ |
|
|
|
|
|
% |
|
|
|
(1) |
|
The Shoppes at Marina Bay Sands opened in April 2010. |
48
Convention, retail and other revenues increased $72.3 million compared to the year ended
December 31, 2009. The increase was primarily attributable to $40.7 million in revenues at the
Marina Bay Sands.
Operating Expenses
The breakdown of operating expenses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Percent Change |
|
|
|
(Dollars in thousands) |
|
Casino |
|
$ |
3,249,227 |
|
|
$ |
2,349,422 |
|
|
|
38.3 |
% |
Rooms |
|
|
143,326 |
|
|
|
121,097 |
|
|
|
18.4 |
% |
Food and beverage |
|
|
207,956 |
|
|
|
165,977 |
|
|
|
25.3 |
% |
Mall |
|
|
43,771 |
|
|
|
32,697 |
|
|
|
33.9 |
% |
Convention, retail and other |
|
|
230,907 |
|
|
|
207,680 |
|
|
|
11.2 |
% |
Provision for doubtful accounts |
|
|
97,762 |
|
|
|
103,802 |
|
|
|
(5.8 |
)% |
General and administrative |
|
|
683,298 |
|
|
|
526,199 |
|
|
|
29.9 |
% |
Corporate expense |
|
|
108,848 |
|
|
|
132,098 |
|
|
|
(17.6 |
)% |
Rental expense |
|
|
41,302 |
|
|
|
29,899 |
|
|
|
38.1 |
% |
Pre-opening expense |
|
|
114,833 |
|
|
|
157,731 |
|
|
|
(27.2 |
)% |
Development expense |
|
|
1,783 |
|
|
|
533 |
|
|
|
234.5 |
% |
Depreciation and amortization |
|
|
694,971 |
|
|
|
586,041 |
|
|
|
18.6 |
% |
Impairment loss |
|
|
16,057 |
|
|
|
169,468 |
|
|
|
(90.5 |
)% |
Loss on disposal of assets |
|
|
38,555 |
|
|
|
9,201 |
|
|
|
319.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
5,672,596 |
|
|
$ |
4,591,845 |
|
|
|
23.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses were $5.67 billion for the year ended December 31, 2010, an increase
of $1.08 billion compared to $4.59 billion for the year ended December 31, 2009. The increase in
operating expenses was primarily attributable to the opening of the Marina Bay Sands, increased
casino activity across all properties and an increase in general and administrative expenses and
depreciation and amortization expense, partially offset by decreases due to a $169.5 million
impairment charge and a $42.5 million legal settlement included in corporate expense that were
recorded during the year ended December 31, 2009.
Casino expenses increased $899.8 million compared to the year ended December 31, 2009. Of the
increase, $408.2 million was due to the 39.0% gross win tax on increased casino revenues across our
Macao operations, $359.0 million was attributable to the Marina Bay Sands, which opened on April
27, 2010, as well as an increase of $93.5 million at Sands Bethlehem, which was only open for part
of 2009.
Rooms expense increased $22.2 million and food and beverage expense increased $42.0 million
compared to the year ended December 31, 2009. These increases were driven by the associated
increases in the related revenues described above.
Mall expense increased $11.1 million compared to the year ended December 31, 2009. The
increase was attributable to $11.9 million in expenses at the Marina Bay Sands.
Convention, retail and other expense increased $23.2 million, compared to the year ended
December 31, 2009. The increase is primarily attributable to $14.9 million in expenses at the
Marina Bay Sands.
The provision for doubtful accounts was $97.8 million for the year ended December 31, 2010,
compared to $103.8 million for the year ended December 31, 2009. The decrease was attributable to
an overall decrease in provision for receivables across all properties as a result of a higher
provision during the year ended December 31, 2009, due to the economic conditions during 2009,
partially offset by a $27.5 million provision for casino receivables at the Marina Bay Sands. The
amount of this provision can vary over short periods of time because of factors specific to the
customers who owe us money at any given time. We believe that the amount of our provision for
doubtful accounts in the future will depend upon the state of the economy, our credit standards,
our risk assessments and the judgment of our employees responsible for granting credit.
General and administrative expenses increased $157.1 million compared to the year ended
December 31, 2009. The increase was primarily attributable to $157.9 million in expenses at the
Marina Bay Sands.
49
Corporate expense decreased $23.3 million compared to the year ended December 31, 2009.
The decrease was attributable to a $42.5 million legal settlement that was recorded during the year
ended December 31, 2009, partially offset by an increase of $22.4 million in corporate
payroll-related expenses.
Pre-opening expenses were $114.8 million for the year ended December 31, 2010, compared to
$157.7 million for the year ended December 31, 2009. Pre-opening expense represents personnel and
other costs incurred prior to the opening of new ventures, which are expensed as incurred.
Pre-opening expenses for the year ended December 31, 2010, were primarily related to activities at
the Marina Bay Sands and at Sands Cotai Central. Development expenses, which were not material for
the years ended December 31, 2010 and 2009, include the costs associated with the Companys
evaluation and pursuit of new business opportunities, which are also expensed as incurred.
Depreciation and amortization expense increased $108.9 million compared to the year ended
December 31, 2009. The increase was primarily a result of the opening of the Marina Bay Sands and a
full year of depreciation expense at Sands Bethlehem, which contributed $119.1 million and $10.6
million, respectively.
Impairment loss was $16.1 million for the year ended December 31, 2010, compared to $169.5
million for the year ended December 31, 2009. The impairment loss for the year ended December 31,
2010, related to equipment in Macao that is expected to be disposed of. The impairment loss for the
year ended December 31, 2009, consisted primarily of $94.0 million related to a reduction in the
expected proceeds to be received from the sale of The Shoppes at The Palazzo, $57.2 million related
to our indefinite suspension of plans to expand the Sands Expo Center and $15.0 million related to
certain real estate that was previously utilized in connection with marketing activities in Asia.
Loss on disposal of assets was $38.6 million for the year ended December 31, 2010, compared to
$9.2 million for the year ended December 31, 2009. The loss for the year ended December 31, 2010,
related to the disposition of construction materials in Macao and Las Vegas.
Adjusted Property EBITDA
The following table summarizes information related to our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Percent Change |
|
|
|
(Dollars in thousands) |
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
$ |
809,798 |
|
|
$ |
556,547 |
|
|
|
45.5 |
% |
Sands Macao |
|
|
318,519 |
|
|
|
244,925 |
|
|
|
30.0 |
% |
Four Seasons Macao |
|
|
113,692 |
|
|
|
40,527 |
|
|
|
180.5 |
% |
Other Asia |
|
|
(24,429 |
) |
|
|
(32,610 |
) |
|
|
25.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,217,580 |
|
|
|
809,389 |
|
|
|
50.4 |
% |
Marina Bay Sands |
|
|
641,898 |
|
|
|
|
|
|
|
|
% |
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
310,113 |
|
|
|
259,206 |
|
|
|
19.6 |
% |
Sands Bethlehem |
|
|
58,982 |
|
|
|
17,566 |
|
|
|
235.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
369,095 |
|
|
|
276,772 |
|
|
|
33.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total adjusted property EBITDA |
|
$ |
2,228,573 |
|
|
$ |
1,086,161 |
|
|
|
105.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Adjusted property EBITDA from our Macao operations increased $408.2 million compared to the
year ended December 31, 2009, led by an increase of $253.3 million at The Venetian Macao. As
previously described, the increase across the properties was primarily attributable to a combined
increase in net revenues of $849.5 million, partially offset by an increase of $408.2 million in
gross win tax on increased casino revenues, as well as increases in the associated operating
expenses.
Adjusted property EBITDA at our Las Vegas Operating Properties increased $51.0 million
compared to the year ended December 31, 2009. The increase was primarily attributable to an
increase in net revenues of $106.8 million, partially offset by increases in the associated
operating expenses.
Adjusted property EBITDA at Marina Bay Sands, which opened in April 2010, and Sands Bethlehem,
which opened in May 2009, do not have a comparable prior-year period. Results of their operations
are as previously described.
50
Interest Expense
The following table summarizes information related to interest expense on long-term debt:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Interest cost (which includes the amortization of deferred financing costs and
original issue discounts) |
|
$ |
409,337 |
|
|
$ |
382,006 |
|
Add imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo |
|
|
3,542 |
|
|
|
5,313 |
|
Less capitalized interest |
|
|
(106,066 |
) |
|
|
(65,449 |
) |
|
|
|
|
|
|
|
Interest expense, net |
|
$ |
306,813 |
|
|
$ |
321,870 |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
343,298 |
|
|
$ |
353,002 |
|
Weighted average total debt balance |
|
$ |
10,608,335 |
|
|
$ |
10,994,928 |
|
Weighted average interest rate |
|
|
3.9 |
% |
|
|
3.5 |
% |
Interest cost increased $27.3 million compared to the year ended December 31, 2009. The
increase was primarily attributable to an increase in our weighted average interest rate driven by
our VOL credit facility and the amendment to our U.S. credit facility, partially offset by a
decrease in our weighted average debt balance as a result of repayments on our U.S. and VML credit
facilities. The increase in capitalized interest was driven by the recommencement of activities at
Sands Cotai Central in Macao during 2010.
Other Factors Effecting Earnings
Other expense was $8.3 million for the year ended December 31, 2010, compared to $9.9 million
for the year ended December 31, 2009. The expense during the year ended December 31, 2010, was
primarily attributable to foreign exchange losses and decreases in the fair value of our interest
rate cap agreements in Macao and Singapore.
The loss on modification or early retirement of debt was $18.6 million for the year ended
December 31, 2010, and primarily related to a $21.1 million loss related to the amendment of our
U.S. credit facility in August 2010, partially offset by a gain on early retirement of debt of $3.4
million, which related to the repurchase of $60.3 million of the outstanding principal of our
senior notes (see Item 8 Financial Statements and Supplementary Data Notes to Consolidated
Financial Statements Note 9 Long-Term Debt).
Our effective income tax rate was 8.7% for the year ended December 31, 2010, compared to a
beneficial rate of 1.0% for the year ended December 31, 2009. The effective income tax rate for the
year ended December 31, 2010, reflects a 17% statutory tax rate on our Singapore operations and a
zero percent tax rate on our Macao gaming operations due to our income tax exemption in Macao,
which, if not extended, will expire in 2013. The effective income tax rate for the year ended
December 31, 2009, includes the recording of a valuation allowance on the net deferred tax assets
of our U.S. operations. We have not recorded an income tax benefit related to deferred tax assets
generated by operations in the U.S. and certain foreign jurisdictions; however, to the extent that
the financial results of these operations improve and it becomes more-likely-than-not that these
deferred tax assets or a portion thereof are realizable, we will reduce the valuation allowances in
the period such determination is made.
The net income attributable to our noncontrolling interests was $182.2 million for the year
ended December 31, 2010, compared to a net loss of $14.3 million for the year ended December 31,
2009. These amounts are primarily related to the noncontrolling interest of SCL.
Development Projects
We have suspended portions of our development projects and should general economic conditions
fail to improve, if we are unable to obtain sufficient funding or applicable government approvals
such that completion of our suspended projects is not probable, or should management decide to
abandon certain projects, all or a portion of our investment to date on our suspended projects
could be lost and would result in an impairment charge.
51
Macao
We have submitted plans to the Macao government for our other Cotai Strip developments, which
represent three integrated resort developments, in addition to The Venetian Macao and Four Seasons
Macao, on an area of approximately 200 acres (which we refer to as Sands Cotai Central and parcels
3 and 7 and 8). Subject to the approval from the Macao government, as discussed further below, the
developments are expected to include hotels, exhibition and conference facilities, gaming areas,
showrooms, spas, dining, retail and entertainment facilities, and other amenities. We commenced
construction or pre-construction activities on these developments and plan to operate the related
gaming areas under our Macao gaming subconcession. In addition, we are completing the development
of some public areas surrounding our Cotai Strip properties on behalf of the Macao government. We
currently intend to develop our other Cotai Strip properties as follows:
|
|
|
Sands Cotai Central We are staging the construction of the Sands Cotai Central
integrated resort. Upon completion of phases I and II of the project, the integrated resort
will feature approximately 5,800 hotel rooms, approximately 300,000 square feet of gaming
space, approximately 1.2 million square feet of retail, entertainment, dining and exhibition
and conference facilities, and a multipurpose theater. Phase I, which is currently expected
to open in April 2012, consists of a hotel tower on parcel 5 to be managed by Hilton
Worldwide, which will include 600 five-star rooms and suites under the Conrad brand, and
InterContinental Hotels Group, which will include 1,200 four-star rooms and suites under the
Holiday Inn brand. Phase I also includes completion of the structural work of an adjacent
hotel tower, located on parcel 6, to be managed by Sheraton International Inc. and Sheraton
Overseas Management Co. (collectively Starwood) under the Sheraton Towers brand, a variety
of retail offerings, more than 300,000 square feet of meeting space, several food and
beverage establishments, along with the 106,000-square-foot casino and VIP gaming areas.
Phase IIA, which is currently scheduled to open in the third quarter of 2012, includes the
opening of the first hotel tower on parcel 6, which will feature nearly 2,000
Sheraton-branded rooms, along with the second casino and the remaining retail,
entertainment, dining and meeting facilities. Phase IIB, which is projected to open in the
first quarter of 2013, consists of the second hotel tower on parcel 6 and will feature an
additional 2,000 rooms and suites under the Sheraton Towers brand. The total cost to
complete phases I and II is expected to be approximately $1.6 billion. Phase III of the
project is expected to include a fourth hotel and mixed-use tower, located on parcel 5, to
be managed by Starwood under the St. Regis brand and the total cost to complete is expected
to be approximately $450 million. We intend to commence construction of phase III of the
project as demand and market conditions warrant it. As of December 31, 2011, we have
capitalized costs of $3.06 billion for the entire project, including the land premium (net
of amortization) and $213.7 million in outstanding construction payables. Our management
agreement with Starwood imposed certain construction deadlines and opening obligations on us
and certain past and/or anticipated delays, as described above, would have allowed Starwood
to terminate its agreement. In November 2011, we amended our management agreement with
Starwood to, among other things, provide for new construction and opening obligations and
deadlines. |
|
|
|
Parcel 3 Once completed, the integrated resort on parcel 3 will be connected to The
Venetian Macao and Four Seasons Macao. The multi-hotel complex is intended to include a
gaming area, a shopping mall and serviced luxury apart-hotel units. We had commenced
pre-construction activities and have capitalized costs of $96.0 million, including the land
premium (net of amortization), as of December 31, 2011. We intend to commence construction
after Sands Cotai Central is complete and necessary government approvals are obtained. |
|
|
|
Parcels 7 and 8 Consistent with our original plans, we had commenced pre-construction
activities and have capitalized construction costs of $101.1 million as of December 31,
2011. We intended to commence construction after Sands Cotai Central and the integrated
resort on parcel 3 were completed, necessary government approvals obtained (including the
land concession), assuming future demand warrants it and additional financing is obtained.
If we are successful in winning our judicial appeal and obtaining the land concession for
parcels 7 and 8 (as discussed below), and are able to proceed with this portion of the
development as planned, the related integrated resort is expected to be similar in size and
scope to Sands Cotai Central. |
The impact of the delayed construction on our previously estimated cost to complete our Cotai
Strip developments on parcels 3 and 7 and 8 is currently not determinable with certainty. As of December 31, 2011, we have
capitalized an aggregate of $7.49 billion in construction costs and land premiums (net of
amortization) for our Cotai Strip developments, including The Venetian Macao, Four Seasons Macao
and Sands Cotai Central, as well as our investments in transportation infrastructure, including our
passenger ferry service operations. In addition to funding phases I and II of Sands Cotai Central
with borrowings under our new $3.7 billion Macao credit facility entered into in September 2011
(the 2011 VML Credit Facility, see Liquidity and Capital Resources Development Financing
Strategy for further disclosure), we will need to arrange additional financing to fund the balance
of our Cotai Strip developments and there is no assurance that we will be able to obtain the
additional financing required or on terms suitable to the Company.
52
Land concessions in Macao generally have an initial term of 25 years with automatic extensions
of 10 years thereafter in accordance with Macao law. We have received land concessions from the
Macao government to build on parcels 1, 2, 3 and 5 and 6, including the sites on which The Venetian
Macao (parcel 1), Four Seasons Macao (parcel 2) and Sands Cotai Central (parcels 5 and 6) are
located. We do not own these land sites in Macao; however, the land concessions grant us exclusive
use of the land. As specified in the land concessions, we are required to pay premiums for each
parcel, which are either payable in a single lump sum upon acceptance of the land concessions by
the Macao government or in seven semi-annual installments, as well as annual rent for the term of
the land concessions. In December 2010, we received notice from the Macao government that our
application for a land concession for parcels 7 and 8 was not approved and we applied to the Chief
Executive of Macao for an executive review of the decision. In January 2011, we filed a judicial
appeal with the Court of Second Instance in Macao, which has yet to issue a decision. Should we win
our judicial appeal, it is still possible for the Chief Executive of Macao to again deny the land
concession based upon public policy considerations. If we do not obtain the land concession or do
not receive full reimbursement of our capitalized investment in this project, we would record a
charge for all or some portion of the $101.1 million in capitalized construction costs, as of
December 31, 2011, related to our development on parcels 7 and 8.
Under our land concession for parcel 3, we were initially required to complete the
corresponding development by August 2011. The Macao government has granted us a two-year extension
to complete the development of parcel 3, which now must be completed by April 2013. The land
concession for Sands Cotai Central contains a similar requirement that the corresponding
development be completed by May 2014 (48 months from the date the land concession became
effective). We intend to apply for an extension from the Macao government to complete our parcel 3
development as we will be unable to meet the April 2013 deadline. Should we determine that we are
unable to complete Sands Cotai Central by May 2014, we also intend to apply for an extension from
the government. No assurances can be given that additional extensions will be granted. If we are
unable to meet the applicable deadline for Sands Cotai Central and the deadlines for either
development are not extended, we could lose our land concessions for parcel 3 or Sands Cotai
Central, which would prohibit us from operating any facilities developed under the respective land
concessions. As a result, we could record a charge for all or some portion of the $96.0 million and
$3.06 billion in capitalized construction costs, as of December 31, 2011, related to our
development on parcels 3 or Sands Cotai Central, respectively.
United States
We were constructing the Las Vegas Condo Tower, located on the Las Vegas Strip between The
Palazzo and The Venetian Las Vegas. We suspended our construction activities for the project due to
reduced demand for Las Vegas Strip condominiums and the overall decline in general economic
conditions. We intend to recommence construction when demand and
conditions improve. As of December 31, 2011, we have capitalized construction costs of $178.3 million for
this project. The impact of the suspension on the estimated overall cost of the project is
currently not determinable with certainty.
Other
We continue to aggressively pursue a variety of new development opportunities around the
world.
Liquidity and Capital Resources
Cash Flows Summary
Our cash flows consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Net cash generated from operating activities |
|
$ |
2,662,496 |
|
|
$ |
1,870,151 |
|
|
$ |
638,613 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in restricted cash and cash equivalents |
|
|
804,394 |
|
|
|
(688,266 |
) |
|
|
78,630 |
|
Capital expenditures |
|
|
(1,508,493 |
) |
|
|
(2,023,981 |
) |
|
|
(2,092,896 |
) |
Proceeds from disposal of property and equipment |
|
|
6,093 |
|
|
|
49,735 |
|
|
|
4,203 |
|
Acquisition of intangible assets |
|
|
(100 |
) |
|
|
(45,303 |
) |
|
|
|
|
Purchases of investments |
|
|
|
|
|
|
(173,774 |
) |
|
|
|
|
Proceeds from investments |
|
|
|
|
|
|
173,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(698,106 |
) |
|
|
(2,707,815 |
) |
|
|
(2,010,063 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
25,505 |
|
|
|
16,455 |
|
|
|
51 |
|
Proceeds from exercise of warrants |
|
|
12,512 |
|
|
|
225,514 |
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Proceeds from sale of and contribution from
noncontrolling interest, net of transaction costs |
|
|
|
|
|
|
|
|
|
|
2,386,428 |
|
Dividends paid to preferred stockholders |
|
|
(75,297 |
) |
|
|
(93,400 |
) |
|
|
(94,697 |
) |
Distributions to noncontrolling interests |
|
|
(10,388 |
) |
|
|
|
|
|
|
|
|
Proceeds from long-term debt |
|
|
3,201,535 |
|
|
|
1,397,293 |
|
|
|
1,831,528 |
|
Repayments of long-term debt |
|
|
(3,300,310 |
) |
|
|
(2,600,875 |
) |
|
|
(776,972 |
) |
Repurchases and redemption of preferred stock |
|
|
(845,321 |
) |
|
|
|
|
|
|
|
|
Payments of preferred stock inducement premium |
|
|
(16,871 |
) |
|
|
(6,579 |
) |
|
|
|
|
Payments of deferred financing costs |
|
|
(84,826 |
) |
|
|
(65,965 |
) |
|
|
(40,365 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) financing activities |
|
|
(1,093,461 |
) |
|
|
(1,127,557 |
) |
|
|
3,305,973 |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash |
|
|
(5,292 |
) |
|
|
46,886 |
|
|
|
(17,270 |
) |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
$ |
865,637 |
|
|
$ |
(1,918,335 |
) |
|
$ |
1,917,253 |
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Operating Activities
Table games play at our properties is conducted on a cash and credit basis. Slot machine play
is primarily conducted on a cash basis. The retail hotel rooms business is generally conducted on a
cash basis, the group hotel rooms business is conducted on a cash and credit basis, and banquet
business is conducted primarily on a credit basis resulting in operating cash flows being generally
affected by changes in operating income and accounts receivable. Net cash provided by operating
activities increased $792.3 million compared to the year ended December 31, 2010. The increase was
attributable primarily to the increase in our operating income during the year ended December 31,
2011, as previously described.
Cash Flows Investing Activities
Capital expenditures for the year ended December 31, 2011, totaled $1.51 billion, including
$915.4 million for construction and development activities in Macao (primarily for our Sands Cotai
Central development); $466.1 million for construction activities in Singapore; $56.3 million for
construction activities at Sands Bethlehem; and $70.7 million at our Las Vegas Operating Properties
and for corporate and other activities.
Cash Flows Financing Activities
Net cash flows used in financing activities were $1.09 billion for the year ended December 31,
2011, which was primarily attributable to the repayments of $2.06 billion under our VML credit
facility, $749.7 million under our VOL credit facility, $418.6 million under our Singapore credit
facility, and payments of $845.3 million for repurchases and redemption of preferred stock, $75.3
million for preferred stock dividends and $16.9 million to induce the exercise of warrants with
settlement through tendering preferred stock. These uses were partially offset by proceeds of $3.20
billion from our 2011 VML Credit Facility.
As of December 31, 2011, we had $1.10 billion available for borrowing under the revolving
portions of our U.S., Macao and Singapore credit facilities, net of letters of credit, outstanding
bankers guarantees and undrawn amounts committed to be funded by Lehman Brothers-related
subsidiaries.
Development Financing Strategy
Through December 31, 2011, we have funded our development projects primarily through
borrowings from our U.S., Macao and Singapore credit facilities (see Item 8 Financial
Statements and Supplementary Data Notes to Consolidated Financial Statements Note 9
Long-Term Debt), operating cash flows, proceeds from our equity offerings and proceeds from the
disposition of non-core assets.
The U.S. credit facility, as amended in August 2010, requires our Las Vegas operations to
comply with certain financial covenants at the end of each quarter, including maintaining a maximum
leverage ratio of net debt, as defined, to trailing twelve-month adjusted earnings before interest,
income taxes, depreciation and amortization, as defined (Adjusted EBITDA). The maximum leverage
ratio is 6.0x for the quarterly period ended December 31, 2011, decreases to 5.5x for the quarterly
periods ended March 31 and June 30, 2012, and then decreases to 5.0x for all quarterly periods
thereafter through maturity. We can elect to contribute up to $50 million of cash on hand to our
Las Vegas operations on a bi-quarterly basis; such contributions having the effect of increasing
Adjusted EBITDA during the applicable quarter for purposes of calculating compliance with the
maximum leverage ratio (the EBITDA true-up). The Singapore credit facility requires operations of
Marina Bay Sands to comply with similar financial covenants, which commenced with the quarterly
period ended September 30, 2011, including maintaining a maximum leverage ratio
54
of debt to Adjusted EBITDA. The maximum leverage ratio is 5.5x for the quarterly period ended
December 31, 2011, decreases to 5.25x for the quarterly period ended March 31, 2012, and then
decreases by 0.25x every other quarter until September 30, 2014, when it decreases to, and remains
at, 3.75x for all quarterly periods thereafter through maturity. In Macao, our 2011 VML Credit
Facility, entered into in September 2011, will also require our Macao operations to comply with
similar financial covenants commencing with the quarterly period ended March 31, 2012, including
maintaining a maximum leverage ratio of debt to Adjusted EBITDA. The maximum leverage ratio will be
4.5x for the quarterly periods ended March 31, 2012 through June 30, 2013, decreases to 4.0x for
the quarterly periods ended September 30, 2013 through December 31, 2014, decreases to 3.5x for the
quarterly periods ended March 31 through December 31, 2015, and then decreases to, and remains at,
3.0x for all quarterly periods thereafter through maturity. If we are unable to maintain compliance
with the financial covenants under these credit facilities, we would be in default under the
respective credit facilities. A default under the U.S. credit facility would trigger a
cross-default under our airplane financings, which, if the respective lenders chose to accelerate
the indebtedness outstanding under these agreements, would result in a default under our senior
notes. Certain defaults under the 2011 VML Credit Facility would trigger a cross-default under our
ferry financing. Any defaults or cross-defaults under these agreements would allow the lenders, in
each case, to exercise their rights and remedies as defined under their respective agreements. If
the lenders were to exercise their rights to accelerate the due dates of the indebtedness
outstanding, there can be no assurance that we would be able to repay or refinance any amounts that
may become due and payable under such agreements, which could force us to restructure or alter our
operations or debt obligations.
In 2008, we completed a $475.0 million convertible senior notes offering and a $2.1 billion
common and preferred stock and warrants offering, of which the preferred stock became redeemable at
our option in November 2011. In 2009, we completed a $600.0 million exchangeable bond offering and
the $2.5 billion SCL Offering (see Item 8 Financial Statements and Supplementary Data Notes
to Consolidated Financial Statements Note 9 Long-Term Debt Macao Related Debt
Exchangeable Bonds and Item 8 Financial Statements and Supplementary Data Notes to
Consolidated Financial Statements Note 10 Equity Noncontrolling Interests). A portion of
the proceeds from these offerings was used in the U.S. to pay down $775.9 million under the
revolving portion of the U.S. credit facility in March 2010 and $1.0 billion under the term loan
portions of the U.S. credit facility in August 2010, and to exercise the EBITDA true-up provision
during the quarterly period ended March 31, 2011. As of December 31, 2011, our U.S., Singapore, and
Macao leverage ratios were 3.9x, 2.4x and 2.0x, respectively, compared to the maximum leverage
ratios allowed of 6.0x, 5.5x and 4.5x (effective for the quarterly period ending March 31, 2012),
respectively.
We held unrestricted and restricted cash and cash equivalents of approximately $3.90 billion
and $7.1 million, respectively, as of December 31, 2011, of which approximately $3.15 billion of
the unrestricted amount is held by non-U.S. subsidiaries. Of the $3.15 billion, approximately $2.37
billion is available to be repatriated to the U.S. with minimal taxes owed on such amounts due to
the Companys significant foreign taxes paid, which would ultimately generate U.S. foreign tax
credits if cash is repatriated. The remaining unrestricted amounts are not available for
repatriation primarily due to dividend requirements to third party public shareholders in the case
of funds being repatriated from SCL. We believe the cash on hand, cash flow generated from
operations and available borrowings under our credit facilities will be sufficient to fund our
developments currently under construction and maintain compliance with the financial covenants of
our U.S., Macao and Singapore credit facilities. In the normal course of our activities, we will
continue to evaluate our capital structure and opportunities for enhancements thereof. In November
2011, we completed our $3.7 billion 2011 VML Credit Facility, which was used to repay the
outstanding indebtedness under the VML and VOL credit facilities, as well as continue to fund the
development, construction and completion of certain components of Sands Cotai Central.
As part of a regular cash dividend program, on January 31, 2012, our Board of Directors
declared a quarterly cash dividend of $0.25 per common share (a total of approximately $206
million, which includes our Principal Stockholders family exercise of their warrants, as discussed
below) to be paid on March 30, 2012, to shareholders of record on March 20, 2012. Also on January
31, 2012, the Board of Directors of SCL declared a dividend of 0.58 Hong Kong dollars per share (a
total of approximately $601.0 million at exchange rates in effect on December 31, 2011, of which we
will retain 70.3% of such amount) to SCL shareholders of record on February 20, 2012, which
was paid on February 28, 2012.
In February 2012, we submitted a redemption notice for the Senior Notes in order to redeem the
$189.7 million outstanding balance, which we expect to settle in
March 2012 and record a $2.9 million loss on extinguishment of debt.
Our Principal Stockholders family has indicated their intent to pay $525.0 million to
exercise all of their outstanding warrants to purchase 87,500,175 shares of our common stock in
March 2012.
55
Aggregate Indebtedness and Other Known Contractual Obligations
Our total long-term indebtedness and other known contractual obligations are summarized below
as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
Due by Period Ending December 31, 2011(12) |
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
|
|
|
1 Year |
|
|
2-3 Years |
|
|
4-5 Years |
|
|
5 Years |
|
|
Total |
|
|
|
(In thousands) |
|
Long-Term Debt Obligations(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Credit Facility Term B |
|
$ |
21,695 |
|
|
$ |
760,854 |
|
|
$ |
1,352,955 |
|
|
$ |
|
|
|
$ |
2,135,504 |
|
Senior
Secured Credit Facility Delayed Draws I and II |
|
|
7,243 |
|
|
|
235,297 |
|
|
|
470,549 |
|
|
|
|
|
|
|
713,089 |
|
6.375% Senior Notes(2) |
|
|
189,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,712 |
|
Airplane Financings |
|
|
3,688 |
|
|
|
7,375 |
|
|
|
7,374 |
|
|
|
56,297 |
|
|
|
74,734 |
|
U.S. Other |
|
|
910 |
|
|
|
1,820 |
|
|
|
228 |
|
|
|
|
|
|
|
2,958 |
|
2011 VML Credit Facility Term B |
|
|
|
|
|
|
200,096 |
|
|
|
3,005,914 |
|
|
|
|
|
|
|
3,206,010 |
|
Ferry Financing |
|
|
35,067 |
|
|
|
70,134 |
|
|
|
35,067 |
|
|
|
|
|
|
|
140,268 |
|
Macao Other |
|
|
231 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
306 |
|
Singapore Credit Facility |
|
|
384,654 |
|
|
|
769,308 |
|
|
|
2,394,200 |
|
|
|
|
|
|
|
3,548,162 |
|
Singapore Other |
|
|
735 |
|
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
1,444 |
|
Fixed Interest Payments |
|
|
12,140 |
|
|
|
24,195 |
|
|
|
2,014 |
|
|
|
|
|
|
|
38,349 |
|
Variable Interest Payments(3) |
|
|
255,020 |
|
|
|
436,590 |
|
|
|
207,309 |
|
|
|
285 |
|
|
|
899,204 |
|
HVAC Equipment Lease(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HVAC Equipment Lease |
|
|
1,623 |
|
|
|
3,096 |
|
|
|
2,866 |
|
|
|
13,752 |
|
|
|
21,337 |
|
HVAC Equipment Lease Interest Payments |
|
|
1,544 |
|
|
|
2,730 |
|
|
|
2,284 |
|
|
|
2,281 |
|
|
|
8,839 |
|
Contractual Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Tenants(5) |
|
|
650 |
|
|
|
977 |
|
|
|
800 |
|
|
|
5,600 |
|
|
|
8,027 |
|
Employment Agreements(6) |
|
|
9,506 |
|
|
|
4,075 |
|
|
|
708 |
|
|
|
|
|
|
|
14,289 |
|
Macao Leasehold Interests in Land(7) |
|
|
49,524 |
|
|
|
54,471 |
|
|
|
10,550 |
|
|
|
86,392 |
|
|
|
200,937 |
|
Mall Leases(8) |
|
|
8,835 |
|
|
|
17,423 |
|
|
|
16,750 |
|
|
|
100,232 |
|
|
|
143,240 |
|
Macao Annual Premium(9) |
|
|
33,508 |
|
|
|
67,017 |
|
|
|
67,017 |
|
|
|
184,297 |
|
|
|
351,839 |
|
Parking Lot Lease(10) |
|
|
1,200 |
|
|
|
2,400 |
|
|
|
2,400 |
|
|
|
104,700 |
|
|
|
110,700 |
|
Other Operating Leases(11) |
|
|
10,392 |
|
|
|
11,016 |
|
|
|
5,796 |
|
|
|
5,033 |
|
|
|
32,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,027,877 |
|
|
$ |
2,669,658 |
|
|
$ |
7,584,781 |
|
|
$ |
558,869 |
|
|
$ |
11,841,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Item 8 Financial Statements and Supplementary Data Notes to Consolidated Financial Statements Note 9
Long-Term Debt for further details on these financing transactions. |
|
(2) |
|
Subsequent to December 31, 2011,
we submitted our redemption notice for
the Senior Notes in order to redeem the $189.7 million
outstanding balance in March 2012. As a result, the outstanding
balance has been reclassified above to Less than 1 Year.
|
|
(3) |
|
Based on December 31, 2011, London Inter-Bank Offered Rate (LIBOR) and Hong Kong Inter-Bank Offered Rate (HIBOR)
of 0.6% and Singapore Swap Offer Rate (SOR) of 0.4% plus the applicable interest rate spread in accordance with the
respective debt agreements. |
|
(4) |
|
In July 2009, we entered into a capital lease agreement with its current heating, ventilation and air
conditioning (HVAC) provider (the HVAC Equipment Lease) to provide the operation and maintenance services for the
HVAC equipment in Las Vegas. The lease has a 10-year term with a purchase option at the third, fifth, seventh and
tenth anniversary dates. We are obligated under the agreement to make monthly payments of approximately
$300,000 for the first year with automatic decreases of approximately $14,000 per month on every anniversary date.
The HVAC Equipment Lease has been capitalized at the present value of the future minimum lease payments at lease
inception. |
|
(5) |
|
We are party to tenant lease termination and asset purchase agreements. Under the agreement for The Grand Canal
Shoppes sale, we are obligated to fulfill the lease termination and asset purchase agreements. |
|
(6) |
|
We are party to employment agreements with eight of our executive officers, with remaining terms of one to four years. |
|
(7) |
|
We are party to long-term land leases of 25 years with automatic extensions at our option of 10 years thereafter in
accordance with Macao law. |
|
(8) |
|
We are party to certain leaseback agreements for the Blue Man Group Theater, gondola and certain office and retail
space related to the sales of The Grand Canal Shoppes and The Shoppes at the Palazzo. |
|
(9) |
|
In addition to the 39% gross gaming win tax in Macao (which is not included in this table as the amount we pay is
variable in nature), we are required to pay an annual premium with a fixed portion and a variable portion, which is
based on the number |
56
|
|
|
|
|
and type of gaming tables and gaming machines we operate. Based on the gaming tables and gaming
machines in operation as of December 31, 2011, the annual premium is approximately $33.5 million payable to the Macao
government through the termination of the gaming subconcession in June 2022. |
|
(10) |
|
We are party to a 99-year lease agreement (92 years remaining) for a parking structure located adjacent to The
Venetian Las Vegas. |
|
(11) |
|
We are party to certain operating leases for real estate, various equipment and service arrangements. |
|
(12) |
|
As of December 31, 2011, we had a $43.4 million liability related to unrecognized tax benefits; we do not expect this
liability to result in a payment of cash within the next 12 months. We are unable to reasonably estimate the timing
of the liability in individual years beyond 12 months due to uncertainties in the timing of the effective settlement
of tax positions; therefore, such amounts are not included in the table. |
Off-Balance Sheet Arrangements
We have not entered into any transactions with special purpose entities, nor have we engaged
in any derivative transactions other than interest rate caps.
Restrictions on Distributions
We are a parent company with limited business operations. Our main asset is the stock and
membership interests of our subsidiaries. The debt instruments of our U.S., Macao and Singapore
subsidiaries contain certain restrictions that, among other things, limit the ability of certain
subsidiaries to incur additional indebtedness, issue disqualified stock or equity interests, pay
dividends or make other distributions, repurchase equity interests or certain indebtedness, create
certain liens, enter into certain transactions with affiliates, enter into certain mergers or
consolidations or sell our assets of our company without prior approval of the lenders or
noteholders.
Inflation
We believe that inflation and changing prices have not had a material impact on our sales,
revenues or income from continuing operations during the past three fiscal years.
Special Note Regarding Forward-Looking Statements
This report contains forward-looking statements that are made pursuant to the Safe Harbor
Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking
statements include the discussions of our business strategies and expectations concerning future
operations, margins, profitability, liquidity and capital resources. In addition, in certain
portions included in this report, the words: anticipates, believes, estimates, seeks,
expects, plans, intends and similar expressions, as they relate to our company or management,
are intended to identify forward-looking statements. Although we believe that these forward-looking
statements are reasonable, we cannot assure you that any forward-looking statements will prove to
be correct. These forward- looking statements involve known and unknown risks, uncertainties and
other factors, which may cause our actual results, performance or achievements to be materially
different from any future results, performance or achievements expressed or implied by these
forward-looking statements. These factors include, among others, the risks associated with:
|
|
|
general economic and business conditions which may impact levels of disposable income,
consumer spending, group meeting business, pricing of hotel rooms and retail and mall sales; |
|
|
|
|
our substantial leverage, debt service and debt covenant compliance (including the pledge
of our assets as security for our indebtedness); |
|
|
|
|
disruptions in the global financing markets and our ability to obtain sufficient funding
for our current and future developments; |
|
|
|
|
the extensive regulations to which we are subject to and the costs of compliance with
such regulations; |
57
|
|
|
increased competition for labor and materials due to other planned construction projects
in Macao and quota limits on the hiring of foreign workers; |
|
|
|
|
the impact of the suspensions of certain of our development projects and our ability to
meet certain development deadlines; |
|
|
|
|
the uncertainty of tourist behavior related to discretionary spending and vacationing at
casino-resorts in Macao, Singapore, Las Vegas and Pennsylvania; |
|
|
|
|
regulatory policies in mainland China or other countries in which our customers reside,
including visa restrictions limiting the number of visits or the length of stay for visitors
from mainland China to Macao, restrictions on foreign currency exchange or importation of
currency, and the judicial enforcement of gaming debts; |
|
|
|
|
our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our
cash flow; |
|
|
|
|
our relationship with GGP or any successor owner of The Shoppes at The Palazzo and The
Grand Canal Shoppes; |
|
|
|
|
new developments, construction and ventures, including our Cotai Strip developments; |
|
|
|
|
the passage of new legislation and receipt of governmental approvals for our proposed
developments in Macao and other jurisdictions where we are planning to operate; |
|
|
|
|
our insurance coverage, including the risk that we have not obtained sufficient coverage
or will only be able to obtain additional coverage at significantly increased rates; |
|
|
|
|
disruptions or reductions in travel due to acts of terrorism; |
|
|
|
|
disruptions or reductions in travel, as well as disruptions in our operations, due to
natural or man-made disasters, outbreaks of infectious diseases, such as avian flu, SARS and
H1N1 flu, terrorist activity or war; |
|
|
|
|
government regulation of the casino industry, including gaming license regulation, the
requirement for certain beneficial owners of our securities to be found suitable by gaming
authorities, the legalization of gaming in other jurisdictions and regulation of gaming on
the Internet; |
|
|
|
|
increased competition in Macao and Las Vegas, including recent and upcoming increases in
hotel rooms, meeting and convention space, retail space and potential additional gaming
licenses; |
|
|
|
|
fluctuations in the demand for all-suites rooms, occupancy rates and average daily room
rates in Macao, Singapore and Las Vegas; |
|
|
|
|
the popularity of Macao, Singapore and Las Vegas as convention and trade show
destinations; |
|
|
|
|
new taxes, changes to existing tax rates or proposed changes in tax legislation; |
|
|
|
|
our ability to maintain our gaming licenses, certificate and subconcession; |
|
|
|
|
the continued services of our key management and personnel; |
|
|
|
|
any potential conflict between the interests of our Principal Stockholder and us; |
|
|
|
|
the ability of our subsidiaries to make distribution payments to us; |
|
|
|
|
our failure to maintain the integrity of our internal or customer data; |
|
|
|
|
the completion of infrastructure projects in Macao and Singapore; and |
|
|
|
|
the outcome of any ongoing and future litigation. |
58
All future written and verbal forward-looking statements attributable to us or any person
acting on our behalf are expressly qualified in their entirety by the cautionary statements
contained or referred to in this section. New risks and uncertainties arise from time to time, and
it is impossible for us to predict these events or how they may affect us. Readers are cautioned
not to place undue reliance on these forward-looking statements. We assume no obligation to update
any forward-looking statements after the date of this report as a result of new information, future
events or developments, except as required by federal securities laws.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires our management to make
estimates and judgments that affect the reported amounts of assets and liabilities, revenues and
expenses, and related disclosures of contingent assets and liabilities. These estimates and
judgments are based on historical information, information that is currently available to us and on
various other assumptions that management believes to be reasonable under the circumstances. Actual
results could vary from those estimates and we may change our estimates and assumptions in future
evaluations. Changes in these estimates and assumptions may have a material effect on our results
of operations and financial condition. We believe that the critical accounting policies discussed
below affect our more significant judgments and estimates used in the preparation of our
consolidated financial statements.
Allowance for Doubtful Casino Accounts
We maintain an allowance, or reserve, for doubtful casino accounts at our operating casino
resorts in Macao, Singapore and the U.S., which we regularly evaluate. We specifically analyze the
collectability of each account with a balance over a specified dollar amount, based upon the age of
the account, the customers financial condition, collection history and any other known
information, and we apply standard reserve percentages to aged account balances under the specified
dollar amount. We also monitor regional and global economic conditions and forecasts in our
evaluation of the adequacy of the recorded reserves. Credit or marker play was 27.5%, 34.5% and
71.7% of table games play at our Macao properties, Marina Bay Sands and Las Vegas Operating
Properties, respectively, during the year ended December 31, 2011. Our allowance for doubtful
casino accounts was 22.2% and 24.2% of gross casino receivables from customers as of December 31,
2011 and 2010, respectively. As the credit extended to our junkets can be offset by the commissions
payable to said junkets, the allowance for doubtful accounts related to receivables from junkets is
not material. Our allowance for doubtful accounts from our hotel and other receivables is also not
material.
Litigation Accrual
We are subject to various claims and legal actions. We estimate the accruals for these claims
and legal actions based on all relevant facts and circumstances currently available and include
such accruals in other accrued liabilities in the consolidated balance sheets when it is determined
that such contingencies are both probable and reasonably estimable.
Property and Equipment
At December 31, 2011, we had net property and equipment of $15.03 billion, representing 67.6%
of our total assets. We depreciate property and equipment on a straight-line basis over their
estimated useful lives. The estimated useful lives are based on the nature of the assets as well as
current operating strategy and legal considerations such as contractual life. Future events, such
as property expansions, property developments, new competition, or new regulations, could result in
a change in the manner in which we use certain assets requiring a change in the estimated useful
lives of such assets.
For assets to be held and used (including projects under development), fixed assets are
reviewed for impairment whenever indicators of impairment exist. If an indicator of impairment
exists, we first group our assets with other assets and liabilities at the lowest level for which
identifiable cash flows are largely independent of the cash flows of other assets and liabilities
(the asset group). Secondly, we estimate the undiscounted future cash flows that are directly
associated with and expected to arise from the completion, use and eventual disposition of such
asset group. We estimate the undiscounted cash flows over the remaining useful life of the primary
asset within the asset group. If the undiscounted cash flows exceed the carrying value, no
impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then an
impairment is measured based on fair value compared to carrying value, with fair value typically
based on a discounted cash flow model. If an asset is still under development, future cash flows
include remaining construction costs.
59
To estimate the undiscounted cash flows of our asset groups, we consider all potential cash
flows scenarios, which are probability weighted based on managements estimates given current
conditions. Determining the recoverability of our asset groups is
judgmental in nature and requires the use of significant estimates and assumptions, including estimated
cash flows, probability weighting of potential scenarios, costs to complete construction for assets
under development, growth rates and future market conditions, among others. Future changes to our
estimates and assumptions based upon changes in macro-economic factors, regulatory environments,
operating results or managements intentions may result in future changes to the recoverability of
our asset groups.
For assets to be held for sale, the fixed assets (the disposal group) are measured at the
lower of their carrying amount or fair value less cost to sell. Losses are recognized for any
initial or subsequent write-down to fair value less cost to sell, while gains are recognized for
any subsequent increase in fair value less cost to sell, but not in excess of the cumulative loss
previously recognized. Any gains or losses not previously recognized that result from the sale of
the disposal group shall be recognized at the date of sale. Fixed assets are not depreciated while
classified as held for sale.
Capitalized Interest
Interest costs associated with our major construction projects are capitalized and included in
the cost of the projects. When no debt is incurred specifically for construction projects, we
capitalize interest on amounts expended using the weighted average cost of our outstanding
borrowings. Capitalization of interest ceases when the project is substantially complete or
construction activity is suspended for more than a brief period.
Leasehold Interests in Land
Leasehold interests in land represent payments made for the use of land over an extended
period of time. The leasehold interests in land are amortized on a straight-line basis over the
expected term of the related lease agreements.
Indefinite Useful Life Assets
As of December 31, 2011, we had a $50.0 million asset related to our Sands Bethlehem gaming
license and a $16.5 million asset related to our Sands Bethlehem table games certificate, both of
which were determined to have indefinite useful lives. Assets with indefinite useful lives are not
subject to amortization and are tested for impairment and recoverability annually or more
frequently if events or circumstances indicate that the assets might be impaired. The impairment
test consists of a comparison of the fair value of the asset with its carrying amount. If the
carrying amount of the asset is not recoverable and exceeds its fair value, an impairment will be
recognized in an amount equal to that excess. If the carrying amount of the asset does not exceed
the fair value, no impairment is recognized.
The fair value of our Sands Bethlehem gaming license and table games certificate was estimated
using our expected adjusted property EBITDA, combined with estimated future tax-affected cash flows
and a terminal value using the Gordon Growth Model, which were discounted to present value at rates
commensurate with our capital structure and the prevailing borrowing rates within the casino
industry in general. Adjusted property EBITDA and discounted cash flows are common measures used to
value cash-intensive businesses such as casinos. Determining the fair value of the gaming license
and table games certificate is judgmental in nature and requires the use of significant estimates
and assumptions, including adjusted property EBITDA, growth rates, discount rates and future market
conditions, among others. Future changes to our estimates and assumptions based upon changes in
macro-economic factors, operating results or managements intentions may result in future changes
to the fair value of the gaming license and table games certificate.
Stock-Based Compensation
Accounting standards regarding share-based payments require the recognition of compensation
expense in the consolidated statements of operations related to the fair value of employee
stock-based compensation. Determining the fair value of stock-based awards at the grant date
requires judgment, including estimating the expected term that stock options will be outstanding
prior to exercise, the associated volatility and the expected dividends. Expected volatilities are
based on our historical volatility or combined with the historical volatilities from a selection of
companies from our peer group when there is a lack of our historical information, as is the case
for our SCL equity plan. We used the simplified method for estimating expected option life, as the
options qualify as plain-vanilla options and we will continue to use the simplified method beyond
December 31, 2011, due to the lack of historical information as allowed under related accounting
standards. We believe that the valuation technique and the approach utilized to develop the
underlying assumptions are appropriate in calculating the fair values of our stock options granted.
Judgment is also
60
required in estimating the amount of stock-based awards expected to be forfeited
prior to vesting. If actual forfeitures differ significantly from these estimates, stock-based compensation expense could be materially
impacted. All employee stock options were granted with an exercise price equal to the fair market
value (as defined in the Companys equity award plans).
During the years ended December 31, 2011 and 2010, we recorded stock-based compensation
expense of $62.7 million and $58.0 million, respectively. As of December 31, 2011, under the 2004
plan there was $40.9 million of unrecognized compensation cost, net of estimated forfeitures of
10.0% per year, related to unvested stock options and there was $32.1 million of unrecognized
compensation cost, net of estimated forfeitures of 10.0% per year, related to unvested restricted
stock and stock units. The stock option and restricted stock and stock units costs are expected to
be recognized over a weighted average period of 2.0 years and 3.0 years, respectively.
As of December 31, 2011, under the SCL Equity Plan there was $18.3 million of unrecognized
compensation cost, net of estimated forfeitures of 8.8% per year, related to unvested stock options
that are expected to be recognized over a weighted average period of 3.1 years.
Income Taxes
We are subject to income taxes in the U.S. (including federal and state) and numerous foreign
jurisdictions in which we operate. We record income taxes under the asset and liability method,
whereby deferred tax assets and liabilities are recognized based on the future tax consequences
attributable to temporary differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases, and attributable to operating loss and tax
credit carryforwards. Accounting standards regarding income taxes requires a reduction of the
carrying amounts of deferred tax assets by a valuation allowance, if based on the available
evidence, it is more-likely-than-not that such assets will not be realized. Accordingly, the need
to establish valuation allowances for deferred tax assets is assessed at each reporting period
based on a more-likely-than-not realization threshold. This assessment considers, among other
matters, the nature, frequency and severity of current and cumulative losses, forecasts of future
profitability, the duration of statutory carryforward periods, our experience with operating loss
and tax credit carryforwards not expiring, and implementation of tax planning strategies.
We recorded a valuation allowance on the net deferred tax assets of certain foreign
jurisdictions of $179.5 million and $216.3 million, as of December 31, 2011 and 2010, respectively,
and a valuation allowance on the net deferred tax assets of our U.S. operations of $145.7 million
and $114.9 million as of December 31, 2011 and 2010, respectively. Management will reassess the
realization of deferred tax assets based on the applicable accounting standards for income taxes
each reporting period and consider the scheduled reversal of deferred tax liabilities, sources of
taxable income and tax planning strategies. To the extent that the financial results of these
operations improve and it becomes more-likely-than-not that the deferred tax assets are
realizable, we will be able to reduce the valuation allowance.
Significant judgment is required in evaluating our tax positions and determining our provision
for income taxes. During the ordinary course of business, there are many transactions for which the
tax treatment is uncertain. Accounting standards regarding uncertainty in income taxes provides a
two-step approach to recognizing and measuring uncertain tax positions. The first step is to
evaluate the tax position for recognition by determining if the weight of available evidence
indicates it is more-likely-than-not that the position will be sustained on audit, including
resolution of related appeals or litigation processes, if any. The second step is to measure the
tax benefit as the largest amount which is more than 50% likely, based solely on the technical
merits, of being sustained on examinations. We consider many factors when evaluating and estimating
our tax positions and tax benefits, which may require periodic adjustments and which may not
accurately anticipate actual outcomes.
Our major tax jurisdictions are the U.S., Macao, and Singapore. In the U.S., we are pursuing
resolution through the appeals process of certain adjustments proposed by the Internal Revenue
Service IRS for years 2005 through 2009. We are subject to examination for years after 2006 in
Macao and Singapore and for tax years after 2009 in the U.S.
Recent Accounting Pronouncements
See related disclosure at Item 8 Financial Statements and Supplementary Data Notes to
Consolidated Financial Statements Note 2 Summary of Significant Accounting Policies.
61
|
|
|
ITEM 7A. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market risk is the risk of loss arising from adverse changes in market rates and prices, such
as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to
market risk is interest rate risk associated with our variable rate long-term debt, which we attempt to manage through the use of interest rate cap agreements. We do
not hold or issue financial instruments for trading purposes and do not enter into derivative
transactions that would be considered speculative positions. Our derivative financial instruments
consist exclusively of interest rate cap agreements, which do not qualify for hedge accounting.
Interest differentials resulting from these agreements are recorded on an accrual basis as an
adjustment to interest expense.
To manage exposure to counterparty credit risk in interest rate cap agreements, we enter into
agreements with highly rated institutions that can be expected to fully perform under the terms of
such agreements. Frequently, these institutions are also members of the bank group providing our
credit facilities, which management believes further minimizes the risk of nonperformance.
The table below provides information about our financial instruments that are sensitive to
changes in interest rates. For debt obligations, the table presents notional amounts and weighted
average interest rates by contractual maturity dates. Notional amounts are used to calculate the
contractual payments to be exchanged under the contract. Weighted average variable rates are based
on December 31, 2011, LIBOR, HIBOR and SOR plus the applicable interest rate spread in accordance
with the respective debt agreements. The information is presented in U.S. dollar equivalents, which
is the Companys reporting currency, for the years ending December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
Thereafter |
|
|
Total |
|
|
Value(1) |
|
|
|
(In millions) |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
189.7 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
189.7 |
|
|
$ |
191.6 |
|
Average interest rate(2) |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
6.4 |
% |
|
|
|
% |
|
|
|
% |
|
|
6.4 |
% |
|
|
|
|
Variable rate |
|
$ |
453.3 |
|
|
$ |
527.6 |
|
|
$ |
1,517.2 |
|
|
$ |
3,569.3 |
|
|
$ |
3,697.0 |
|
|
$ |
56.3 |
|
|
$ |
9,820.7 |
|
|
$ |
9,292.9 |
|
Average interest rate(2) |
|
|
2.8 |
% |
|
|
2.7 |
% |
|
|
2.4 |
% |
|
|
2.8 |
% |
|
|
2.9 |
% |
|
|
2.0 |
% |
|
|
2.8 |
% |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cap Agreements(3) |
|
$ |
|
|
|
$ |
0.1 |
|
|
$ |
1.1 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1.2 |
|
|
$ |
1.2 |
|
|
|
|
(1) |
|
The estimated fair values are based on quoted market prices, if
available, or by pricing models based on the value of related cash
flows discounted at current market interest rates. |
|
(2) |
|
Based upon contractual interest rates for fixed rate indebtedness or
current LIBOR, HIBOR and SOR for variable rate indebtedness. Based on
variable rate debt levels as of December 31, 2011, an assumed 100
basis point change in LIBOR, HIBOR and SOR would cause our annual
interest cost to change approximately $97.5 million. |
|
(3) |
|
As of December 31, 2011, we have 38 interest rate cap agreements with
an aggregate fair value of $1.2 million based on quoted market values
from the institutions holding the agreements. |
Borrowings under the U.S. credit facility, as amended, bear interest, at our election, at
either an adjusted Eurodollar rate or at an alternative base rate plus a credit spread. The
portions of the revolving facility and term loans that were not extended bear interest at the
alternative base rate plus 0.25% per annum or 0.5% per annum, respectively, or at the adjusted
Eurodollar rate plus 1.25% per annum or 1.5% per annum, respectively. The extended revolving
facility and extended term loans bear interest at the alternative base rate plus 1.0% per annum or
1.5% per annum, respectively, or at the adjusted Eurodollar rate plus 2.0% per annum or 2.5% per
annum, respectively. Applicable spreads under the U.S. credit facility are subject to downward
adjustments based upon our credit rating. Borrowings under the 2011 VML Credit Facility bear
interest at either the adjusted Eurodollar rate or an alternative base rate (in the case of U.S.
dollar denominated loans) or HIBOR (in the case of Hong Kong dollar and Macao pataca denominated
loans), as applicable, plus a spread of 2.25% until May 13, 2012 (the first 180 days after the
closing date). Beginning May 14, 2012, the spread for all borrowings is subject to reduction based
on a specified consolidated leverage ratio. Borrowings under the Singapore credit facility bear
interest at SOR plus a spread of 2.25% per annum. Borrowings under the airplane financings bear
interest at LIBOR plus approximately 1.5% per annum. Borrowings under the ferry financing, as
amended, bear interest at HIBOR plus 2.5% per annum.
62
Foreign currency transaction losses for the year ended December 31, 2011, were $1.0 million
primarily due to U.S. denominated debt held in Macao. We may be vulnerable to changes in the U.S.
dollar/pataca exchange rate. Based on balances as of December 31, 2011, an assumed 1% change in the
U.S. dollar/pataca exchange rate would cause a foreign currency
transaction gain/loss of approximately $14.9 million. We do not hedge our exposure to foreign currencies; however, we
maintain a significant amount of our operating funds in the same currencies in which we have
obligations thereby reducing our exposure to currency fluctuations.
See also Liquidity and Capital Resources and Item 8 Financial Statements and
Supplementary Data Notes to Consolidated Financial Statements Note 9 Long-Term Debt.
63
|
|
|
ITEM 8. |
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
Financial Statements: |
|
|
|
|
|
|
|
|
65 |
|
|
|
|
|
66 |
|
|
|
|
|
67 |
|
|
|
|
|
68 |
|
|
|
|
|
69 |
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
120 |
|
The financial information included in the financial statement schedule should be read in
conjunction with the consolidated financial statements. All other financial statement schedules
have been omitted because they are not applicable or the required information is included in the
consolidated financial statements or the notes thereto.
64
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Directors and Stockholders of Las Vegas Sands Corp.
In our opinion, the consolidated financial statements listed in the accompanying index,
present fairly, in all material respects, the financial position of Las Vegas Sands Corp. and its
subsidiaries at December 31, 2011 and 2010, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 2011 in conformity with
accounting principles generally accepted in the United States of America. In addition, in our
opinion, the financial statement schedule listed in the accompanying index presents fairly, in all
material respects, the information set forth therein when read in conjunction with the related
consolidated financial statements. Also in our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as of December 31, 2011, based on
criteria established in Internal Control Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible
for these financial statements and financial statement schedule, for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in Managements Annual Report on Internal Control Over Financial
Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial
statements, on the financial statement schedule, and on the Companys internal control over
financial reporting based on our integrated audits. We conducted our audits in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement and whether effective internal control over financial
reporting was maintained in all material respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. Our audit of internal control over
financial reporting included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (iii) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Las Vegas, Nevada
February 29, 2012
65
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands, |
|
|
|
except share data) |
|
ASSETS |
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,902,718 |
|
|
$ |
3,037,081 |
|
Restricted cash and cash equivalents |
|
|
4,828 |
|
|
|
164,315 |
|
Accounts receivable, net |
|
|
1,336,817 |
|
|
|
716,919 |
|
Inventories |
|
|
34,990 |
|
|
|
32,260 |
|
Deferred income taxes, net |
|
|
72,192 |
|
|
|
61,606 |
|
Prepaid expenses and other |
|
|
45,607 |
|
|
|
46,726 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
5,397,152 |
|
|
|
4,058,907 |
|
Property and equipment, net |
|
|
15,030,979 |
|
|
|
14,502,197 |
|
Deferred financing costs, net |
|
|
173,636 |
|
|
|
155,378 |
|
Restricted cash and cash equivalents |
|
|
2,315 |
|
|
|
645,605 |
|
Deferred income taxes, net |
|
|
153 |
|
|
|
10,423 |
|
Leasehold interests in land, net |
|
|
1,390,468 |
|
|
|
1,398,840 |
|
Intangible assets, net |
|
|
80,068 |
|
|
|
89,805 |
|
Other assets, net |
|
|
169,352 |
|
|
|
183,153 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
22,244,123 |
|
|
$ |
21,044,308 |
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
104,113 |
|
|
$ |
113,505 |
|
Construction payables |
|
|
359,909 |
|
|
|
516,981 |
|
Accrued interest payable |
|
|
31,668 |
|
|
|
42,625 |
|
Other accrued liabilities |
|
|
1,439,110 |
|
|
|
1,160,234 |
|
Income taxes payable |
|
|
108,060 |
|
|
|
|
|
Current maturities of long-term debt |
|
|
455,846 |
|
|
|
767,068 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,498,706 |
|
|
|
2,600,413 |
|
Other long-term liabilities |
|
|
89,445 |
|
|
|
78,240 |
|
Deferred income taxes |
|
|
205,438 |
|
|
|
115,219 |
|
Deferred proceeds from sale of The Shoppes at The Palazzo |
|
|
266,992 |
|
|
|
243,928 |
|
Deferred gain on sale of The Grand Canal Shoppes |
|
|
47,344 |
|
|
|
50,808 |
|
Deferred rent from mall transactions |
|
|
119,915 |
|
|
|
147,378 |
|
Long-term debt |
|
|
9,577,131 |
|
|
|
9,373,755 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
12,804,971 |
|
|
|
12,609,741 |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, issued to Principal
Stockholders family, no shares and 5,250,000 shares
issued and outstanding, after allocation of fair value
of attached warrants, aggregate redemption/liquidation
value of $0 and $577,500 (Note 10) |
|
|
|
|
|
|
503,379 |
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 50,000,000 shares
authorized, no shares and 3,614,923 shares issued and
outstanding with warrants to purchase up to 709,501
and 22,663,212 shares of common stock |
|
|
|
|
|
|
207,356 |
|
Common stock, $0.001 par value, 1,000,000,000 shares
authorized, 733,249,698 and 707,507,982 shares issued
and outstanding |
|
|
733 |
|
|
|
708 |
|
Capital in excess of par value |
|
|
5,610,160 |
|
|
|
5,444,705 |
|
Accumulated other comprehensive income |
|
|
94,104 |
|
|
|
129,519 |
|
Retained earnings |
|
|
2,145,692 |
|
|
|
880,703 |
|
|
|
|
|
|
|
|
Total Las Vegas Sands Corp. stockholders equity |
|
|
7,850,689 |
|
|
|
6,662,991 |
|
Noncontrolling interests |
|
|
1,588,463 |
|
|
|
1,268,197 |
|
|
|
|
|
|
|
|
Total equity |
|
|
9,439,152 |
|
|
|
7,931,188 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
22,244,123 |
|
|
$ |
21,044,308 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
66
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands, except share and per share data) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
7,437,002 |
|
|
$ |
5,533,088 |
|
|
$ |
3,524,798 |
|
Rooms |
|
|
1,000,035 |
|
|
|
797,499 |
|
|
|
657,783 |
|
Food and beverage |
|
|
598,823 |
|
|
|
446,558 |
|
|
|
327,699 |
|
Mall |
|
|
325,123 |
|
|
|
186,617 |
|
|
|
137,290 |
|
Convention, retail and other |
|
|
501,351 |
|
|
|
354,175 |
|
|
|
281,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,862,334 |
|
|
|
7,317,937 |
|
|
|
4,929,444 |
|
Less promotional allowances |
|
|
(451,589 |
) |
|
|
(464,755 |
) |
|
|
(366,339 |
) |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
9,410,745 |
|
|
|
6,853,182 |
|
|
|
4,563,105 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
4,007,887 |
|
|
|
3,249,227 |
|
|
|
2,349,422 |
|
Rooms |
|
|
210,052 |
|
|
|
143,326 |
|
|
|
121,097 |
|
Food and beverage |
|
|
307,446 |
|
|
|
207,956 |
|
|
|
165,977 |
|
Mall |
|
|
59,183 |
|
|
|
43,771 |
|
|
|
32,697 |
|
Convention, retail and other |
|
|
338,109 |
|
|
|
230,907 |
|
|
|
207,680 |
|
Provision for doubtful accounts |
|
|
150,456 |
|
|
|
97,762 |
|
|
|
103,802 |
|
General and administrative |
|
|
836,924 |
|
|
|
683,298 |
|
|
|
526,199 |
|
Corporate expense |
|
|
185,694 |
|
|
|
108,848 |
|
|
|
132,098 |
|
Rental expense |
|
|
43,366 |
|
|
|
41,302 |
|
|
|
29,899 |
|
Pre-opening expense |
|
|
65,825 |
|
|
|
114,833 |
|
|
|
157,731 |
|
Development expense |
|
|
11,309 |
|
|
|
1,783 |
|
|
|
533 |
|
Depreciation and amortization |
|
|
794,404 |
|
|
|
694,971 |
|
|
|
586,041 |
|
Impairment loss |
|
|
|
|
|
|
16,057 |
|
|
|
169,468 |
|
Loss on disposal of assets |
|
|
10,203 |
|
|
|
38,555 |
|
|
|
9,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,020,858 |
|
|
|
5,672,596 |
|
|
|
4,591,845 |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
2,389,887 |
|
|
|
1,180,586 |
|
|
|
(28,740 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
14,394 |
|
|
|
8,947 |
|
|
|
11,122 |
|
Interest expense, net of amounts capitalized |
|
|
(282,949 |
) |
|
|
(306,813 |
) |
|
|
(321,870 |
) |
Other expense |
|
|
(3,955 |
) |
|
|
(8,260 |
) |
|
|
(9,891 |
) |
Loss on modification or early retirement of debt |
|
|
(22,554 |
) |
|
|
(18,555 |
) |
|
|
(23,248 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
2,094,823 |
|
|
|
855,905 |
|
|
|
(372,627 |
) |
Income tax benefit (expense) |
|
|
(211,704 |
) |
|
|
(74,302 |
) |
|
|
3,884 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
1,883,119 |
|
|
|
781,603 |
|
|
|
(368,743 |
) |
Net (income) loss attributable to noncontrolling interests |
|
|
(322,996 |
) |
|
|
(182,209 |
) |
|
|
14,264 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Las Vegas Sands Corp. |
|
|
1,560,123 |
|
|
|
599,394 |
|
|
|
(354,479 |
) |
Preferred stock dividends |
|
|
(63,924 |
) |
|
|
(92,807 |
) |
|
|
(93,026 |
) |
Accretion to redemption value of preferred stock issued to
Principal Stockholders family |
|
|
(80,975 |
) |
|
|
(92,545 |
) |
|
|
(92,545 |
) |
Preferred stock inducement, repurchase and redemption premiums |
|
|
(145,716 |
) |
|
|
(6,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
1,269,508 |
|
|
$ |
407,463 |
|
|
$ |
(540,050 |
) |
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
1.74 |
|
|
$ |
0.61 |
|
|
$ |
(0.82 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
1.56 |
|
|
$ |
0.51 |
|
|
$ |
(0.82 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
728,343,428 |
|
|
|
667,463,535 |
|
|
|
656,836,950 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
811,816,687 |
|
|
|
791,760,624 |
|
|
|
656,836,950 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
67
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
Consolidated Statements of Equity and Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Sands Corp. Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Excess of |
|
|
Comprehensive |
|
|
Retained |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Par Value |
|
|
Income |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Interests |
|
|
Total |
|
Balance at January 1, 2009 |
|
$ |
298,066 |
|
|
$ |
642 |
|
|
$ |
3,090,292 |
|
|
$ |
17,554 |
|
|
$ |
1,015,554 |
|
|
|
|
|
|
$ |
3,073 |
|
|
$ |
4,425,181 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(354,479 |
) |
|
|
(354,479 |
) |
|
|
(14,264 |
) |
|
|
(368,743 |
) |
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,906 |
|
|
|
|
|
|
|
10,906 |
|
|
|
(602 |
) |
|
|
10,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(343,573 |
) |
|
|
(14,866 |
) |
|
|
(358,439 |
) |
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
Tax shortfall from stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
(4,965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,965 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
49,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,054 |
|
Exercise of warrants |
|
|
(63,459 |
) |
|
|
18 |
|
|
|
63,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed contribution from
Principal Stockholder |
|
|
|
|
|
|
|
|
|
|
519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
519 |
|
Sale of and contribution from
noncontrolling interest, net
of transaction costs |
|
|
|
|
|
|
|
|
|
|
1,916,459 |
|
|
|
(1,712 |
) |
|
|
|
|
|
|
|
|
|
|
1,101,681 |
|
|
|
3,016,428 |
|
Dividends declared, net of
amounts previously accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87,843 |
) |
|
|
|
|
|
|
|
|
|
|
(87,843 |
) |
Accumulated but undeclared
dividend requirement on
preferred stock issued to
Principal Stockholders family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,854 |
) |
|
|
|
|
|
|
|
|
|
|
(6,854 |
) |
Accretion to redemption value
of preferred stock issued to
Principal Stockholders family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92,545 |
) |
|
|
|
|
|
|
|
|
|
|
(92,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
234,607 |
|
|
|
660 |
|
|
|
5,114,851 |
|
|
|
26,748 |
|
|
|
473,833 |
|
|
|
|
|
|
|
1,089,888 |
|
|
|
6,940,587 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
599,394 |
|
|
|
599,394 |
|
|
|
182,209 |
|
|
|
781,603 |
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,771 |
|
|
|
|
|
|
|
102,771 |
|
|
|
(4,253 |
) |
|
|
98,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
702,165 |
|
|
|
177,956 |
|
|
|
880,121 |
|
Exercise of stock options |
|
|
|
|
|
|
2 |
|
|
|
16,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,455 |
|
Tax shortfall from stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
(195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(195 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
58,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,698 |
|
|
|
60,818 |
|
Exercise of warrants |
|
|
(27,251 |
) |
|
|
46 |
|
|
|
252,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,514 |
|
Deemed contribution from
Principal Stockholder |
|
|
|
|
|
|
|
|
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412 |
|
Acquisition of remaining
shares of noncontrolling
interest |
|
|
|
|
|
|
|
|
|
|
2,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,345 |
) |
|
|
|
|
Dividends declared, net of
amounts previously accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(86,546 |
) |
|
|
|
|
|
|
|
|
|
|
(86,546 |
) |
Accumulated but undeclared
dividend requirement on
preferred stock issued to
Principal Stockholders family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,854 |
) |
|
|
|
|
|
|
|
|
|
|
(6,854 |
) |
Accretion to redemption value
of preferred stock issued to
Principal Stockholders family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92,545 |
) |
|
|
|
|
|
|
|
|
|
|
(92,545 |
) |
Preferred stock inducement
premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,579 |
) |
|
|
|
|
|
|
|
|
|
|
(6,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
207,356 |
|
|
|
708 |
|
|
|
5,444,705 |
|
|
|
129,519 |
|
|
|
880,703 |
|
|
|
|
|
|
|
1,268,197 |
|
|
|
7,931,188 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,560,123 |
|
|
|
1,560,123 |
|
|
|
322,996 |
|
|
|
1,883,119 |
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,415 |
) |
|
|
|
|
|
|
(35,415 |
) |
|
|
2,622 |
|
|
|
(32,793 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,524,708 |
|
|
|
325,618 |
|
|
|
1,850,326 |
|
Exercise of stock options |
|
|
|
|
|
|
2 |
|
|
|
24,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,280 |
|
|
|
25,505 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
60,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,927 |
|
|
|
63,290 |
|
Issuance of restricted stock |
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants |
|
|
(68,380 |
) |
|
|
22 |
|
|
|
80,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,512 |
|
Repurchase and redemption of
preferred stock |
|
|
(138,976 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(128,845 |
) |
|
|
|
|
|
|
|
|
|
|
(267,821 |
) |
Disposition of interest in
majority owned subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
829 |
|
|
|
829 |
|
Distributions to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,388 |
) |
|
|
(10,388 |
) |
Dividends declared, net of
amounts previously accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,443 |
) |
|
|
|
|
|
|
|
|
|
|
(68,443 |
) |
Accretion to redemption value
of preferred stock issued to
Principal Stockholders family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80,975 |
) |
|
|
|
|
|
|
|
|
|
|
(80,975 |
) |
Preferred stock inducement
premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,871 |
) |
|
|
|
|
|
|
|
|
|
|
(16,871 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
|
|
|
$ |
733 |
|
|
$ |
5,610,160 |
|
|
$ |
94,104 |
|
|
$ |
2,145,692 |
|
|
|
|
|
|
$ |
1,588,463 |
|
|
$ |
9,439,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
68
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,883,119 |
|
|
$ |
781,603 |
|
|
$ |
(368,743 |
) |
Adjustments to reconcile net income (loss) to net cash generated from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
794,404 |
|
|
|
694,971 |
|
|
|
586,041 |
|
Amortization of leasehold interests in land included in rental expense |
|
|
43,366 |
|
|
|
41,302 |
|
|
|
27,011 |
|
Amortization of deferred financing costs and original issue discount |
|
|
47,188 |
|
|
|
41,594 |
|
|
|
30,015 |
|
Amortization of deferred gain and rent |
|
|
(8,418 |
) |
|
|
(5,160 |
) |
|
|
(5,161 |
) |
Non-cash change in deferred proceeds from sale of The Shoppes at The Palazzo |
|
|
1,513 |
|
|
|
|
|
|
|
|
|
Loss on modification or early retirement of debt |
|
|
19,595 |
|
|
|
3,756 |
|
|
|
23,248 |
|
Impairment and loss on disposal of assets |
|
|
10,203 |
|
|
|
54,612 |
|
|
|
178,669 |
|
Stock-based compensation expense |
|
|
62,714 |
|
|
|
58,021 |
|
|
|
45,545 |
|
Provision for doubtful accounts |
|
|
150,456 |
|
|
|
97,762 |
|
|
|
103,802 |
|
Foreign exchange (gain) loss |
|
|
(176 |
) |
|
|
6,819 |
|
|
|
(499 |
) |
Deferred income taxes |
|
|
90,927 |
|
|
|
99,536 |
|
|
|
(1,339 |
) |
Non-cash legal settlement included in corporate expense |
|
|
|
|
|
|
|
|
|
|
30,000 |
|
Non-cash contribution from Principal Stockholder included in corporate expense |
|
|
|
|
|
|
412 |
|
|
|
519 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(789,163 |
) |
|
|
(332,924 |
) |
|
|
(178,746 |
) |
Inventories |
|
|
(2,841 |
) |
|
|
(4,941 |
) |
|
|
1,759 |
|
Prepaid expenses and other |
|
|
13,354 |
|
|
|
(17,024 |
) |
|
|
41,994 |
|
Leasehold interests in land |
|
|
(43,327 |
) |
|
|
(50,810 |
) |
|
|
(117,314 |
) |
Accounts payable |
|
|
(9,565 |
) |
|
|
29,270 |
|
|
|
11,388 |
|
Accrued interest payable |
|
|
(10,917 |
) |
|
|
23,091 |
|
|
|
3,257 |
|
Income taxes payable |
|
|
111,920 |
|
|
|
|
|
|
|
|
|
Other accrued liabilities |
|
|
298,144 |
|
|
|
348,261 |
|
|
|
227,167 |
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities |
|
|
2,662,496 |
|
|
|
1,870,151 |
|
|
|
638,613 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in restricted cash and cash equivalents |
|
|
804,394 |
|
|
|
(688,266 |
) |
|
|
78,630 |
|
Capital expenditures |
|
|
(1,508,493 |
) |
|
|
(2,023,981 |
) |
|
|
(2,092,896 |
) |
Proceeds from disposal of property and equipment |
|
|
6,093 |
|
|
|
49,735 |
|
|
|
4,203 |
|
Acquisition of intangible assets |
|
|
(100 |
) |
|
|
(45,303 |
) |
|
|
|
|
Purchases of investments |
|
|
|
|
|
|
(173,774 |
) |
|
|
|
|
Proceeds from investments |
|
|
|
|
|
|
173,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(698,106 |
) |
|
|
(2,707,815 |
) |
|
|
(2,010,063 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
25,505 |
|
|
|
16,455 |
|
|
|
51 |
|
Proceeds from exercise of warrants |
|
|
12,512 |
|
|
|
225,514 |
|
|
|
|
|
Proceeds from sale of and contribution from noncontrolling interest, net of transaction costs |
|
|
|
|
|
|
|
|
|
|
2,386,428 |
|
Dividends paid to preferred stockholders |
|
|
(75,297 |
) |
|
|
(93,400 |
) |
|
|
(94,697 |
) |
Distributions to noncontrolling interests |
|
|
(10,388 |
) |
|
|
|
|
|
|
|
|
Proceeds from long-term debt (Note 9) |
|
|
3,201,535 |
|
|
|
1,397,293 |
|
|
|
1,831,528 |
|
Repayments of long-term debt (Note 9) |
|
|
(3,300,310 |
) |
|
|
(2,600,875 |
) |
|
|
(776,972 |
) |
Repurchases and redemption of preferred stock |
|
|
(845,321 |
) |
|
|
|
|
|
|
|
|
Payments of preferred stock inducement premium |
|
|
(16,871 |
) |
|
|
(6,579 |
) |
|
|
|
|
Payments of deferred financing costs |
|
|
(84,826 |
) |
|
|
(65,965 |
) |
|
|
(40,365 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) financing activities |
|
|
(1,093,461 |
) |
|
|
(1,127,557 |
) |
|
|
3,305,973 |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash |
|
|
(5,292 |
) |
|
|
46,886 |
|
|
|
(17,270 |
) |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
865,637 |
|
|
|
(1,918,335 |
) |
|
|
1,917,253 |
|
Cash and cash equivalents at beginning of year |
|
|
3,037,081 |
|
|
|
4,955,416 |
|
|
|
3,038,163 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
3,902,718 |
|
|
$ |
3,037,081 |
|
|
$ |
4,955,416 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for interest, net of amounts capitalized |
|
$ |
246,783 |
|
|
$ |
237,232 |
|
|
$ |
287,553 |
|
|
|
|
|
|
|
|
|
|
|
Cash payments for taxes, net of refunds |
|
$ |
(5,423 |
) |
|
$ |
1,285 |
|
|
$ |
(69,005 |
) |
|
|
|
|
|
|
|
|
|
|
Changes in construction payables |
|
$ |
(157,072 |
) |
|
$ |
(261,790 |
) |
|
$ |
42,058 |
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized stock-based compensation costs |
|
$ |
576 |
|
|
$ |
2,797 |
|
|
$ |
3,509 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment acquired under capital lease |
|
$ |
|
|
|
$ |
3,431 |
|
|
$ |
25,567 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated but undeclared dividend requirement on preferred stock issued to Principal Stockholders family |
|
$ |
|
|
|
$ |
6,854 |
|
|
$ |
6,854 |
|
|
|
|
|
|
|
|
|
|
|
Accretion to redemption value of preferred stock issued to Principal Stockholders family |
|
$ |
80,975 |
|
|
$ |
92,545 |
|
|
$ |
92,545 |
|
|
|
|
|
|
|
|
|
|
|
Acquisition of remaining shares of noncontrolling interest |
|
$ |
|
|
|
$ |
2,345 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Disposition of interest in majority owned subsidiary |
|
$ |
829 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised and settled through tendering of preferred stock |
|
$ |
68,380 |
|
|
$ |
27,251 |
|
|
$ |
63,459 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment transferred to leasehold interest in land as part of lease transaction |
|
$ |
|
|
|
$ |
107,879 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of exchangeable bonds for ordinary shares of a subsidiarys common stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
600,000 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
69
LAS
VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Organization and Business of Company
Las Vegas Sands Corp. (LVSC or together with its subsidiaries, the Company) is
incorporated in Nevada and its common stock is traded on the New York Stock Exchange under the
symbol LVS.
In November 2009, the Companys subsidiary, Sands China Ltd. (SCL, the direct or indirect
owner and operator of the majority of the Companys operations in the Macao Special Administrative
Region (Macao) of the Peoples Republic of China), completed an initial public offering by
listing its ordinary shares (the SCL Offering) on The Main Board of The Stock Exchange of Hong
Kong Limited (SEHK). Immediately following the SCL Offering and several transactions consummated
in connection with such offering (see Note 10 Equity Noncontrolling Interests), the
Company owned 70.3% of issued and outstanding ordinary shares of SCL. The shares of SCL were not,
and will not be, registered under the Securities Act of 1933, as amended, and may not be offered or
sold in the U.S. absent a registration under the Securities Act of 1933, as amended, or an
applicable exception from such registration requirements.
Operations
Macao
The Company currently owns 70.3% of SCL, which includes the operations of The Venetian Macao,
Four Seasons Macao, Sands Macao, Sands Cotai Central, when opened, and other ancillary operations
that support these properties, as further discussed below. The Company operates the gaming areas
within these properties pursuant to a 20-year gaming subconcession.
The Company owns and operates The Venetian Macao Resort Hotel (The Venetian Macao), which
anchors the Cotai Strip, the Companys master-planned development of integrated resort properties
in Macao. The Venetian Macao includes a 39-floor luxury hotel with over 2,900 suites; approximately
534,000 square feet of gaming space; a 15,000-seat arena; an 1,800-seat theater; retail and dining
space of approximately 1.0 million square feet; and a convention center and meeting room complex of
approximately 1.2 million square feet.
The Company owns the Four Seasons Hotel Macao, Cotai Strip (the Four Seasons Hotel Macao),
which features 360 rooms and suites managed and operated by Four Seasons Hotels Inc. and is located
adjacent and connected to The Venetian Macao. Connected to the Four Seasons Hotel Macao, the
Company owns and operates the Plaza Casino (together with the Four Seasons Hotel Macao, the Four
Seasons Macao), which features approximately 91,000 square feet of gaming space; 19 Paiza
mansions; retail space of approximately 211,000 square feet, which is connected to the mall at The
Venetian Macao; several food and beverage offerings; and conference, banquet and other facilities.
This integrated resort will also feature the Four Seasons Apartment Hotel Macao, Cotai Strip (the
Four Seasons Apartments), an apart-hotel tower that consists of approximately 1.0 million square
feet of Four Seasons-serviced and -branded luxury apart-hotel units and common areas. The Company
has completed the structural work of the tower and expects to subsequently monetize units within
the Four Seasons Apartments subject to market conditions and obtaining the necessary government
approvals.
The Company owns and operates the Sands Macao, the first Las Vegas-style casino in Macao. The
Sands Macao offers approximately 197,000 square feet of gaming space and a 289-suite hotel tower,
as well as several restaurants, VIP facilities, a theater and other high-end services and
amenities.
Singapore
The Company owns and operates the Marina Bay Sands in Singapore, which partially opened on
April 27, 2010, with additional portions opened progressively throughout 2010. The Marina Bay Sands
features three 55-story hotel towers (totaling approximately 2,600 rooms and suites), the Sands
SkyPark (which sits atop the hotel towers and features an infinity swimming pool and several dining
options), approximately 160,000 square feet of gaming space, an enclosed retail, dining and
entertainment complex of approximately 800,000 net leasable square feet, a convention center and
meeting room complex of approximately 1.2 million square feet and theaters. In February 2011, the
Marina Bay Sands opened a landmark iconic structure at the bay-front promenade that contains an
art/science museum.
70
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
United States
Las Vegas
The Company owns and operates The Venetian Resort Hotel Casino (The Venetian Las Vegas), a
Renaissance Venice-themed resort; The Palazzo Resort Hotel Casino (The Palazzo), a resort
featuring modern European ambience and design; and an expo and convention center of approximately
1.2 million square feet (the Sands Expo Center). These Las Vegas properties, situated on or near
the Las Vegas Strip, form an integrated resort with approximately 7,100 suites; approximately
225,000 square feet of gaming space; a meeting and conference facility of approximately 1.1 million
square feet; and enclosed retail, dining and entertainment complexes located within The Venetian
Las Vegas (The Grand Canal Shoppes) and The Palazzo (The Shoppes at The Palazzo), both of which
were sold to GGP Limited Partnership (GGP, see Note 13 Mall Sales).
Pennsylvania
In May 2009, the Company partially opened Sands Casino Resort Bethlehem (the Sands
Bethlehem), a gaming, hotel, retail and dining complex located on the site of the historic
Bethlehem Steel Works in Bethlehem, Pennsylvania. Sands Bethlehem currently features approximately
152,000 square feet of gaming space, which include table games operations that commenced in July
2010; a 300-room hotel tower, which opened in May 2011; a 150,000-square-foot retail facility,
with a progressive opening that began in November 2011; an arts
and cultural center; and is the
broadcast home of the local PBS affiliate. The Company has initiated construction activities on the
remaining components of the integrated resort, which includes a 50,000-square-foot multipurpose
event center (expected to open in the second quarter of 2012). Sands Bethlehem is also expected to
be home to the National Museum of Industrial History. The Company owns 86% of the economic interest
in the gaming, hotel and entertainment portion of the property through its ownership interest in
Sands Bethworks Gaming LLC and more than 35% of the economic interest in the retail portion of the
property through its ownership interest in Sands Bethworks Retail LLC.
Development Projects
The Company has suspended portions of its development projects and should general economic
conditions fail to improve, if the Company is unable to obtain sufficient funding or applicable
government approvals such that completion of its suspended projects is not probable, or should
management decide to abandon certain projects, all or a portion of the Companys investment to date
on its suspended projects could be lost and would result in an impairment charge.
Macao
The Company submitted plans to the Macao government for its other Cotai Strip developments,
which represent three integrated resort developments, in addition to The Venetian Macao and Four
Seasons Macao, on an area of approximately 200 acres (which are referred to as Sands Cotai Central
(formerly parcels 5 and 6) and parcels 3 and 7 and 8). Subject to the approval from the Macao
government, as discussed further below, the developments are expected to include hotels, exhibition
and conference facilities, gaming areas, showrooms, spas, dining, retail and entertainment
facilities, and other amenities. The Company had commenced construction or pre-construction
activities on these developments and plans to operate the related gaming areas under the Companys
Macao gaming subconcession. In addition, the Company is completing the development of some public
areas surrounding its Cotai Strip properties on behalf of the Macao government. The Company
currently intends to develop its other Cotai Strip properties as follows:
|
|
|
Sands Cotai Central The Company is staging the construction of its Sands Cotai Central
integrated resort. Upon completion of phases I and II of the project, the integrated resort
will feature approximately 5,800 hotel rooms, approximately 300,000 square feet of gaming
space, approximately 1.2 million square feet of retail, entertainment, dining and exhibition
and conference facilities, and a multipurpose theater. Phase I, which is currently expected
to open in April 2012, consists of a hotel tower on parcel 5 to be managed by Hilton
Worldwide, which will include 600 five-star rooms and suites under the Conrad brand, and
InterContinental Hotels Group, which will include 1,200 four-star rooms and suites under the
Holiday Inn brand. Phase I also includes completion of the structural work of an adjacent
hotel tower, located on parcel 6, to be managed by Sheraton International Inc. and Sheraton
Overseas Management Co. (collectively Starwood) under the Sheraton Towers brand, a variety
of retail offerings, more than 300,000 square feet of meeting space, several food and
beverage establishments, along with the 106,000-square-foot casino and VIP gaming areas.
Phase IIA, which is currently scheduled to open in the third quarter of 2012, includes the
opening of the first hotel tower on parcel 6, which will feature nearly 2,000
Sheraton-branded rooms, along with the second casino and the remaining retail,
entertainment, dining and meeting facilities. Phase IIB, which is projected to open in the
first quarter of 2013, consists of the second hotel tower on parcel 6 and will feature an
additional 2,000 rooms and suites under
the Sheraton Towers brand. The total cost to complete phases I and II is expected to be
approximately $1.6 billion. Phase III of the project is expected to include a fourth hotel and
mixed-use tower, located on parcel 5, to be managed by Starwood under
the St. Regis brand and the
total cost to complete is expected to be approximately $450 million. The Company intends to
commence construction of phase III of the project as demand and market conditions warrant it. As of
December 31, 2011, the Company has
capitalized costs of $3.06 billion for the entire project,
including the land premium (net of amortization) and $213.7 million in outstanding construction
payables. The Companys management agreement with Starwood imposed certain construction deadlines
and opening obligations on the Company and certain past and/or anticipated delays, as described
above, would have allowed Starwood to terminate its agreement. In November 2011, the Company
amended its management agreement with Starwood to, among other things, provide for new construction
and opening obligations and deadlines. See Note 14 Commitments and Contingencies Other
Ventures and Commitments. |
71
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
Parcel 3 Once completed, the integrated resort on parcel 3 will be connected to The
Venetian Macao and Four Seasons Macao. The multi-hotel complex is intended to include a
gaming area, a shopping mall and serviced luxury apart-hotel units. The Company had
commenced pre-construction activities and has capitalized costs of $96.0 million, including
the land premium (net of amortization), as of December 31, 2011. The Company intends to
commence construction after Sands Cotai Central is complete and necessary government
approvals are obtained. |
|
|
|
|
Parcels 7 and 8 Consistent with its original plans, the Company had commenced
pre-construction activities and has capitalized construction costs of $101.1 million as of
December 31, 2011. The Company intended to commence construction after Sands Cotai Central
and the integrated resort on parcel 3 were completed, necessary government approvals
obtained (including the land concession, see below), future demand warrants it and
additional financing is obtained. If the Company is successful in winning its judicial
appeal and obtaining the land concession for parcels 7 and 8 (as discussed below), and are
able to proceed with this portion of the development as planned, the related integrated
resort is expected to be similar in size and scope to Sands Cotai Central. |
The impact of the delayed construction on the Companys previously estimated cost to complete
its Cotai Strip developments on parcels 3 and 7 and 8 is currently not determinable with certainty. As of December 31, 2011,
the Company has capitalized an aggregate of $7.49 billion in construction costs and land premiums
(net of amortization) for its Cotai Strip developments, including The Venetian Macao, Four Seasons
Macao and Sands Cotai Central, as well as the Companys investments in transportation
infrastructure, including its passenger ferry service operations. In addition to funding phases I
and II of Sands Cotai Central with borrowings under the Companys new $3.7 billion Macao credit
facility entered into in September 2011 (the 2011 VML Credit Facility, see Note 9
Long-Term Debt Macao Related Debt 2011 VML Credit Facility), the Company will need to
arrange additional financing to fund the balance of its Cotai Strip developments and there is no
assurance that the Company will be able to obtain the additional financing required or on terms
suitable to the Company.
Land concessions in Macao generally have an initial term of 25 years with automatic extensions
of 10 years thereafter in accordance with Macao law. The Company has received land concessions from
the Macao government to build on parcels 1, 2, 3 and 5 and 6, including the sites on which The
Venetian Macao (parcel 1), Four Seasons Macao (parcel 2) and Sands Cotai Central (parcels 5 and 6)
are located. The Company does not own these land sites in Macao; however, the land concessions
grant the Company exclusive use of the land. As specified in the land concessions, the Company is
required to pay premiums for each parcel, which are either payable in a single lump sum upon
acceptance of the land concessions by the Macao government or in seven semi-annual installments, as
well as annual rent for the term of the land concessions. In December 2010, the Company received
notice from the Macao government that its application for a land concession for parcels 7 and 8 was
not approved and the Company applied to the Chief Executive of Macao for an executive review of the
decision. In January 2011, the Company filed a judicial appeal with the Court of Second Instance in
Macao, which has yet to issue a decision. Should the Company win its judicial appeal, it is still
possible for the Chief Executive of Macao to again deny the land concession based upon public
policy considerations. If the Company does not obtain the land concession or does not receive full
reimbursement of its capitalized investment in this project, the Company would record a charge for
all or some portion of the $101.1 million in capitalized construction costs, as of December 31,
2011, related to its development on parcels 7 and 8.
Under the Companys land concession for parcel 3, the Company was initially required to
complete the corresponding development by August 2011. The Macao government has granted the Company
a two-year extension to complete the development of parcel 3, which now must be completed by April
2013. The land concession for Sands Cotai Central contains a similar requirement that the
corresponding development be completed by May 2014. The Company intends to apply for an extension
from the Macao government to complete its parcel 3 development as it will be unable to meet the
April 2013 deadline. Should the Company determine that it is unable to complete Sands Cotai Central
by May 2014, the Company also intends to apply for an extension from the Macao government. No
assurances can be given that additional extensions will be granted. If the Company is unable to
meet the applicable deadline for Sands Cotai Central and the deadlines for either development are
not extended, it could lose its land concessions for parcel 3 or Sands Cotai Central, which would
prohibit the Company from operating any facilities developed under the respective land concessions.
As a result, the Company could record a charge for all or some portion of its $96.0 million and
$3.06 billion in
capitalized construction costs and land premiums (net of amortization), as of
December 31, 2011, related to its development on parcel 3 or Sands Cotai Central, respectively.
72
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
United States
The Company was constructing a high-rise residential condominium tower (the Las Vegas Condo
Tower), located on the Las Vegas Strip between The Palazzo and The Venetian Las Vegas. The Company
suspended construction activities for the project due to reduced demand for Las Vegas Strip
condominiums and the overall decline in general economic conditions.
The Company intends to recommence construction when demand and
conditions improve. As of December 31, 2011, the
Company has capitalized construction costs of $178.3 million for this project. The impact of the
suspension on the estimated overall cost of the project is currently not determinable with
certainty.
Other
The Company continues to aggressively pursue a variety of new development opportunities around
the world.
Development Financing Strategy
Through December 31, 2011, the Company has funded its development projects primarily through
borrowings under its U.S., Macao and Singapore credit facilities, operating cash flows, proceeds
from its equity offerings and proceeds from the disposition of non-core assets.
The U.S. credit facility, as amended in August 2010, requires the Companys Las Vegas operations to
comply with certain financial covenants at the end of each quarter, including maintaining a maximum
leverage ratio of net debt, as defined, to trailing twelve-month adjusted earnings before interest,
income taxes, depreciation and amortization, as defined (Adjusted EBITDA). The maximum leverage
ratio is 6.0x for the quarterly period ended December 31, 2011, decreases to 5.5x for the quarterly
periods ended March 31 and June 30, 2012, and then decreases to 5.0x for all quarterly periods
thereafter through maturity. The Company can elect to contribute up to $50 million of cash on hand
to its Las Vegas operations on a bi-quarterly basis; such contributions having the effect of
increasing Adjusted EBITDA during the applicable quarter for purposes of calculating compliance
with the maximum leverage ratio (the EBITDA true-up). The Singapore credit facility requires
operations of Marina Bay Sands to comply with similar financial covenants, which commenced with the
quarterly period ended September 30, 2011, including maintaining a maximum leverage ratio of debt
to Adjusted EBITDA. The maximum leverage ratio is 5.5x for the quarterly period ended December 31,
2011, decreases to 5.25x for the quarterly period ended March 31, 2012, and then decreases by 0.25x
every other quarter until September 30, 2014, when it decreases to, and remains at, 3.75x for all
quarterly periods thereafter through maturity. The Companys 2011 VML Credit Facility, entered into
in September 2011, will also require the Companys Macao operations to comply with similar
financial covenants commencing with the quarterly period ended March 31, 2012, including
maintaining a maximum leverage ratio of debt to Adjusted EBITDA. The maximum leverage ratio will be
4.5x for the quarterly periods ended March 31, 2012 through June 30, 2013, decreases to 4.0x for
the quarterly periods ended September 30, 2013 through December 31, 2014, decreases to 3.5x for the
quarterly periods ended March 31 through December 31, 2015, and then decreases to, and remains at,
3.0x for all quarterly periods thereafter through maturity. If the Company is unable to maintain
compliance with the financial covenants under these credit facilities, it would be in default under
the respective credit facilities. A default under the U.S. credit facility would trigger a
cross-default under the Companys airplane financings, which, if the respective lenders chose to
accelerate the indebtedness outstanding under these agreements, would result in a default under the
Companys senior notes. Certain defaults under the 2011 VML Credit Facility would trigger a
cross-default under the Companys ferry financing. Any defaults or cross-defaults under these
agreements would allow the lenders, in each
case, to exercise their rights and remedies as defined under their respective agreements. If the
lenders were to exercise their rights to accelerate the due dates of the indebtedness outstanding,
there can be no assurance that the Company would be able to repay or
refinance any amounts that may become due and payable under such agreements, which could force
the Company to restructure or alter its operations or debt obligations.
In 2008, the Company completed a $475.0 million convertible senior notes offering and a $2.1
billion common and preferred stock and warrants offering. In 2009, the Company completed a $600.0
million exchangeable bond offering and its $2.5 billion SCL Offering. A portion of the proceeds
from these offerings was used in the U.S. to pay down $775.9 million under the revolving portion of
the U.S. credit facility in March 2010 and $1.0 billion under the term loan portions of the U.S.
credit facility in August 2010, and to exercise the EBITDA true-up provision during the quarterly
period ended March 31, 2011.
The Company held unrestricted and restricted cash and cash equivalents of approximately $3.90
billion and $7.1 million, respectively, as of December 31, 2011. The Company believes that the cash
on hand, cash flow generated from operations and available borrowings under its credit facilities
will be sufficient to fund its development projects currently under construction and
maintain
compliance with the financial covenants of its U.S., Macao and Singapore credit facilities. In the
normal course of its activities, the Company will continue to evaluate its capital structure and
opportunities for enhancements thereof. In November 2011, the Company completed its $3.7 billion
2011 VML Credit Facility, which was used to repay the outstanding indebtedness under the VML and
VOL credit facilities, as well as to continue to fund the development, construction and completion
of certain components of Sands Cotai Central. See Note 9 Long-Term Debt Macao Related
Debt 2011 VML Credit Facility for further disclosure.
73
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2 Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, its majority-owned
subsidiaries and variable interest entities (VIEs) in which the Company is the primary
beneficiary. All significant intercompany balances and transactions have been eliminated in
consolidation.
Managements determination of the appropriate accounting method with respect to the Companys
variable interests is based on accounting standards for VIEs issued by the Financial Accounting
Standards Board (FASB). The Company consolidates any VIEs in which it is the primary beneficiary
and discloses significant variable interests in VIEs of which it is not the primary beneficiary, if
any.
The Company has entered into various joint venture agreements with independent third parties.
The operations of these joint ventures have been consolidated by the Company due to the Companys
significant investment in these joint ventures, its power to direct the activities of the joint
ventures that would significantly impact their economic performance and the obligation to absorb
potentially significant losses or the rights to receive potentially significant benefits from these
joint ventures. The Company evaluates its primary beneficiary designation on an ongoing basis and
will assess the appropriateness of the VIEs status when events have occurred that would trigger
such an analysis.
As of December 31, 2011 and 2010, the Companys joint ventures had total assets of $108.4
million and $95.3 million, respectively, and total liabilities of $104.3 million and $78.4 million,
respectively.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires the Company to make
estimates and judgments that affect the reported amounts of assets and liabilities, revenues and
expenses, and related disclosures of contingent assets and liabilities. These estimates and
judgments are based on historical information, information that is currently available to the
Company and on various other assumptions that the Company believes to be reasonable under the
circumstances. Actual results could vary from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash and short-term investments with original maturities
of less than 90 days. Such investments are carried at cost, which is a reasonable estimate of their
fair value. Cash equivalents are placed with high credit quality financial institutions and are
primarily in money market funds.
Accounts Receivable and Credit Risk
Accounts receivable are comprised of casino, hotel and other receivables, which do not bear
interest and are recorded at cost. The Company extends credit to approved casino customers
following background checks and investigations of creditworthiness. The Company also extends credit
to its junkets in Macao, which receivable can be offset against commissions payable to the
respective junkets. Business or economic conditions, the legal enforceability of gaming debts, or
other significant events in foreign countries could affect the collectability of receivables from
customers and junkets residing in these countries.
The allowance for doubtful accounts represents the Companys best estimate of the amount of
probable credit losses in the Companys existing accounts receivable. The Company determines the
allowance based on specific customer information, historical write-off experience and current
industry and economic data. Account balances are charged off against the allowance when the Company
believes it is probable the receivable will not be recovered. Management believes that there are no
concentrations of credit risk for which an allowance has not been established. Although management
believes that the allowance is adequate, it is possible that the estimated amount of cash
collections with respect to accounts receivable could change.
74
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Inventories
Inventories consist primarily of food, beverage and retail products, and operating supplies,
which are stated at the lower of cost or market. Cost is determined by the first-in, first-out and
specific identification methods.
Property and Equipment
Property and equipment are stated at the lower of cost or fair value. Depreciation and
amortization are provided on a straight-line basis over the estimated useful lives of the assets,
which do not exceed the lease term for leasehold improvements, as follows:
|
|
|
|
|
Land improvements, building and building improvements |
|
|
15 to 40 years |
|
Furniture, fixtures and equipment |
|
|
3 to 15 years |
|
Leasehold improvements |
|
|
5 to 10 years |
|
Transportation |
|
|
5 to 20 years |
|
The estimated useful lives are based on the nature of the assets as well as current operating
strategy and legal considerations such as contractual life. Future events, such as property
expansions, property developments, new competition, or new regulations, could result in a change in
the manner in which the Company uses certain assets requiring a change in the estimated useful
lives of such assets.
Maintenance and repairs that neither materially add to the value of the asset nor appreciably
prolong its life are charged to expense as incurred. Gains or losses on disposition of property and
equipment are included in the consolidated statements of operations.
The Company evaluates its property and equipment and other long-lived assets for impairment in
accordance with related accounting standards. For assets to be disposed of, the Company recognizes
the asset to be sold at the lower of carrying value or fair value less costs of disposal. Fair
value for assets to be disposed of is estimated based on comparable asset sales, solicited offers
or a discounted cash flow model.
For assets to be held and used (including projects under development), fixed assets are
reviewed for impairment whenever indicators of impairment exist. If an indicator of impairment
exists, the Company first groups its assets with other assets and liabilities at the lowest level
for which identifiable cash flows are largely independent of the cash flows of other assets and
liabilities (the asset group). Secondly, the Company estimates the undiscounted future cash flows
that are directly associated with and expected to arise from the completion, use and eventual
disposition of such asset group. The Company estimates the undiscounted cash flows over the
remaining useful life of the primary asset within the asset group. If the undiscounted cash flows
exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed
the carrying value, then an impairment is measured based on fair value compared to carrying value,
with fair value typically based on a discounted cash flow model. If an asset is still under
development, future cash flows include remaining construction costs.
To estimate the undiscounted cash flows of the Companys asset groups, the Company considers
all potential cash flows scenarios, which are probability weighted based on managements estimates
given current conditions. Determining the recoverability of the Companys asset groups is
judgmental in nature and requires the use of significant estimates and assumptions, including
estimated cash flows, probability weighting of potential scenarios, costs to complete construction
for assets under development, growth rates and
future market conditions, among others. Future changes to the Companys estimates and assumptions
based upon changes in macro-economic factors, regulatory environments, operating results or
managements intentions may result in future changes to the recoverability of these asset groups.
For assets to be held for sale, the fixed assets (the disposal group) are measured at the
lower of their carrying amount or fair value less cost to sell. Losses are recognized for any
initial or subsequent write-down to fair value less cost to sell, while gains are recognized for
any subsequent increase in fair value less cost to sell, but not in excess of the cumulative loss
previously recognized. Any gains or losses not previously recognized that results from the sale of
the disposal group shall be recognized at the date of sale. Fixed assets are not depreciated while
classified as held for sale.
With the Companys continued suspension of certain of its development projects, the Company
tested certain of its assets for impairment and determined that no assets were impaired during the
year ended December 31, 2011. During the year ended December 31, 2010, the Company recognized an
impairment loss of $16.1 million related to equipment in Macao that was disposed of. During the
year ended December 31, 2009, the Company recognized an impairment loss of $169.5 million, of which
$94.0 million related to The Shoppes at The Palazzo, $57.2 million related to the indefinite
suspension of a planned expansion of the Sands Expo Center and $15.0 million related to real estate
previously utilized in connection with marketing activities in Asia.
75
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Capitalized Interest and Internal Costs
Interest costs associated with major construction projects are capitalized and included in the
cost of the projects. When no debt is incurred specifically for construction projects, interest is
capitalized on amounts expended using the weighted average cost of the Companys outstanding
borrowings. Capitalization of interest ceases when the project is substantially complete or
construction activity is suspended for more than a brief period. During the years ended December
31, 2011, 2010 and 2009, the Company capitalized interest expense of $127.1 million, $106.1 million
and $65.4 million, respectively.
During the years ended December 31, 2011, 2010 and 2009, the Company capitalized approximately
$19.8 million, $45.1 million and $44.7 million, respectively, of internal costs, consisting
primarily of compensation expense for individuals directly involved with the development and
construction of property and equipment.
Deferred Financing Costs and Original Issue Discounts
Deferred financing costs and original issue discounts are amortized to interest expense based
on the terms of the related debt instruments using the effective interest method.
Leasehold Interests in Land
Leasehold interests in land represent payments made for the use of land over an extended
period of time. The leasehold interests in land are amortized on a straight-line basis over the
expected term of the related lease agreements.
Indefinite Useful Life Assets
Assets with indefinite useful lives are not subject to amortization and are tested for
impairment and recoverability annually or more frequently if events or circumstances indicate that
the assets might be impaired. The impairment test consists of a comparison of the fair value of the
asset with its carrying amount. If the carrying amount of the asset is not recoverable and exceeds
its fair value, an impairment will be recognized in an amount equal to that excess. If the carrying
amount of the asset does not exceed the fair value, no impairment is recognized.
As of December 31, 2011, the Company had a $50.0 million asset related to its Sands Bethlehem
gaming license and a $16.5 million asset related to its Sands Bethlehem table games certificate,
both of which were determined to have an indefinite useful life and have been recorded within
intangible assets in the accompanying consolidated balance sheets. The fair value of the Companys
gaming license and table games certificate was estimated using the Companys expected adjusted
property EBITDA (as defined in Note 18 Segment Information), combined with estimated future
tax-affected cash flows and a terminal value using the Gordon Growth Model, which were discounted
to present value at rates commensurate with the Companys capital structure and
the prevailing borrowing rates within the casino industry in general. Adjusted property EBITDA
and discounted cash flows are common measures used to value cash-intensive businesses such as
casinos. Determining the fair value of the gaming license and table games certificate is judgmental
in nature and requires the use of significant estimates and assumptions, including adjusted
property EBITDA, growth rates, discount rates and future market conditions, among others. Future
changes to the Companys estimates and assumptions based upon changes in macro-economic factors,
operating results or managements intentions may result in future changes to the fair value of the
gaming license. No impairment charge related to these assets was recorded for the years ended
December 31, 2011, 2010 and 2009.
76
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Revenue Recognition and Promotional Allowances
Casino revenue is the aggregate of gaming wins and losses. The commissions rebated directly or
indirectly through junkets to customers, cash discounts and other cash incentives to customers
related to gaming play are recorded as a reduction to gross casino revenue. Hotel revenue
recognition criteria are met at the time of occupancy. Food and beverage revenue recognition
criteria are met at the time of service. Deposits for future hotel occupancy or food and beverage
services contracts are recorded as deferred income until revenue recognition criteria are met.
Cancellation fees for hotel and food and beverage services are recognized upon cancellation by the
customer. Mall revenue is primarily generated from base rents and overage rents received through
long-term leases with retail tenants. Base rent, adjusted for contractual escalations, is
recognized on a straight-lined basis over the term of the related lease. Overage rent is paid by a
tenant when its sales exceed an agreed upon minimum amount and is not recognized by the Company
until the thresholds are met. Convention revenues are recognized when the related service is
rendered or the event is held.
In accordance with industry practice, the retail value of rooms, food and beverage, and other
services furnished to the Companys guests without charge is included in gross revenue and then
deducted as promotional allowances. The estimated retail value of such promotional allowances is
included in operating revenues as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Rooms |
|
$ |
182,831 |
|
|
$ |
230,594 |
|
|
$ |
208,389 |
|
Food and beverage |
|
|
169,576 |
|
|
|
141,925 |
|
|
|
96,424 |
|
Convention, retail and other |
|
|
99,182 |
|
|
|
92,236 |
|
|
|
61,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
451,589 |
|
|
$ |
464,755 |
|
|
$ |
366,339 |
|
|
|
|
|
|
|
|
|
|
|
The estimated departmental cost of providing such promotional allowances, which is included
primarily in casino operating expenses, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Rooms |
|
$ |
38,038 |
|
|
$ |
55,433 |
|
|
$ |
54,512 |
|
Food and beverage |
|
|
119,238 |
|
|
|
91,215 |
|
|
|
66,344 |
|
Convention, retail and other |
|
|
75,600 |
|
|
|
74,160 |
|
|
|
50,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
232,876 |
|
|
$ |
220,808 |
|
|
$ |
171,120 |
|
|
|
|
|
|
|
|
|
|
|
Gaming Taxes
The Company is subject to taxes based on gross gaming revenue in the jurisdictions in which it
operates, subject to applicable jurisdictional adjustments. These gaming taxes, including the goods
and services tax in Singapore, are an assessment on the Companys gaming revenue and are recorded
as a casino expense in the accompanying consolidated statements of operations. These taxes were
$2.72 billion, $2.19 billion and $1.51 billion for the years ended December 31, 2011, 2010 and
2009, respectively.
Frequent Players Program
The Company has established promotional clubs to encourage repeat business from frequent and
active slot machine customers and table games patrons. Members earn points primarily based on
gaming activity and such points can be redeemed for cash, free play and other free goods and
services. The Company accrues for club points expected to be redeemed for cash and free play as a
reduction to gaming revenue and accrues for club points expected to be redeemed for free goods and
services as casino expense. The accruals are based on estimates and assumptions regarding the mix
of cash, free play and other free goods and services that will be redeemed and the costs of
providing those benefits. Historical data is used to assist in the determination of the estimated
accruals.
Pre-Opening and Development Expenses
The Company accounts for costs incurred in the development and pre-opening phases of new
ventures in accordance with accounting standards regarding start-up activities. Pre-opening
expenses represent personnel and other costs incurred prior to the opening of new ventures and are
expensed as incurred. Development expenses include the costs associated with the Companys
evaluation and pursuit of new business opportunities, which are also expensed as incurred.
77
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Advertising Costs
Costs for advertising are expensed the first time the advertising takes place or as incurred.
Advertising costs included in the accompanying consolidated statements of operations were $51.2
million, $54.3 million and $56.7 million for the years ended December 31, 2011, 2010 and 2009,
respectively.
Corporate Expenses
Corporate expense represents payroll, travel, professional fees and various other expenses not
allocated or directly related to the Companys integrated resort operations and related ancillary
operations.
Foreign Currency
The Company accounts for currency translation in accordance with accounting standards
regarding foreign currency translation. Gains or losses from foreign currency remeasurements are
included in other income (expense). Balance sheet accounts are translated at the exchange rate in
effect at each balance sheet date and income statement accounts are translated at the average
exchange rates during the year. Translation adjustments resulting from this process are charged or
credited to other comprehensive income.
Comprehensive Income (Loss)
Comprehensive income (loss) includes net income (loss) and all other non-stockholder changes
in equity, or other comprehensive income. Elements of the Companys comprehensive income (loss) are
reported in the accompanying consolidated statements of equity and comprehensive income (loss), and
the balance of accumulated other comprehensive income consisted solely of foreign currency
translation adjustments.
Earnings (Loss) Per Share
The weighted average number of common and common equivalent shares used in the calculation of
basic and diluted earnings (loss) per share consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Weighted average common shares outstanding (used in the calculation of basic
earnings (loss) per share) |
|
|
728,343,428 |
|
|
|
667,463,535 |
|
|
|
656,836,950 |
|
Potential dilution from stock options, warrants and restricted stock and stock units |
|
|
83,473,259 |
|
|
|
124,297,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares (used in the calculation of
diluted earnings (loss) per share) |
|
|
811,816,687 |
|
|
|
791,760,624 |
|
|
|
656,836,950 |
|
|
|
|
|
|
|
|
|
|
|
Antidilutive stock options, warrants and restricted stock and stock units excluded
from the calculation of diluted earnings (loss) per share |
|
|
5,493,706 |
|
|
|
9,848,266 |
|
|
|
170,731,981 |
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Employee Compensation
The Company accounts for its stock-based employee compensation in accordance with accounting
standards regarding share-based payment, which establishes accounting for equity instruments
exchanged for employee services. Stock-based compensation cost is measured at the grant date, based
on the calculated fair value of the award, and is recognized over the employees requisite service
period (generally the vesting period of the equity grant). The Companys stock-based employee
compensation plans are more fully discussed in Note 15 Stock-Based Employee Compensation.
Income Taxes
The Company is subject to income taxes in the U.S. (including federal and state) and numerous
foreign jurisdictions in which it operates. The Company records income taxes under the asset and
liability method, whereby deferred tax assets and liabilities are recognized based on the future
tax consequences attributable to temporary differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases, and attributable to
operating loss and tax credit carryforwards. Accounting standards regarding income taxes require a
reduction of the carrying amounts of deferred tax assets by a valuation allowance, if based on the
available evidence, it is more-likely-than-not that such assets will not be realized.
Accordingly, the need to establish valuation allowances for deferred tax assets is assessed at each
reporting period based on a more-likely-than-not realization threshold. This assessment
considers, among other matters, the nature, frequency and severity of current and cumulative
losses, forecasts of future profitability, the duration of statutory carryforward periods, the
Companys experience with operating loss and tax credit carryforwards not expiring, and tax
planning strategies.
78
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company recorded valuation allowances on the net deferred tax assets of its U.S.
operations and certain foreign jurisdictions. Management will reassess the realization of deferred
tax assets based on the accounting standards for income taxes each reporting period. To the extent
that the financial results of these operations improve and it becomes more-likely-than-not that
the deferred tax assets are realizable, the Company will be able to reduce the valuation allowance.
Significant judgment is required in evaluating the Companys tax positions and determining its
provision for income taxes. During the ordinary course of business, there are many transactions and
calculations for which the ultimate tax determination is uncertain. Accounting standards regarding
uncertainty in income taxes provides a two-step approach to recognizing and measuring uncertain tax
positions. The first step is to evaluate the tax position for recognition by determining if the
weight of available evidence indicates it is more-likely-than-not that the position will be
sustained on audit, including resolution of related appeals or litigation processes, if any. The
second step is to measure the tax benefit as the largest amount which is more than 50% likely,
based solely on the technical merits, of being sustained on examinations. The Company considers
many factors when evaluating and estimating its tax positions and tax benefits, which may require
periodic adjustments and which may not accurately anticipate actual outcomes.
Accounting for Derivative Instruments and Hedging Activities
Generally accepted accounting principles require that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure those instruments
at fair value. If specific conditions are met, a derivative may be specifically designated as a
hedge of specific financial exposures. The accounting for changes in the fair value of a derivative
depends on the intended use of the derivative and, if used in hedging activities, it depends on its
effectiveness as a hedge.
The Company has a policy aimed at managing interest rate risk associated with its current and
anticipated future borrowings. This policy enables the Company to use any combination of interest
rate swaps, futures, options, caps and similar instruments. To the extent the Company employs such
financial instruments pursuant to this policy, and the instruments qualify for hedge accounting,
they are accounted for as hedging instruments. In order to qualify for hedge accounting, the
underlying hedged item must expose the Company to risks associated with market fluctuations and the
financial instrument used must be designated as a hedge and must reduce the Companys exposure to
market fluctuation throughout the hedge period. If these criteria are not met, a change in the
market value of the financial instrument is recognized as a gain or loss in results of operations
in the period of change.
Otherwise, gains and losses are recognized in comprehensive income or loss except to the
extent that the financial instrument is disposed of prior to maturity. Net interest paid or
received pursuant to the financial instrument is included as interest expense in the period.
Recent Accounting Pronouncements
In January 2010, the FASB issued authoritative guidance for fair value measurements, which
requires new disclosures regarding significant transfers in and out of Level 1 and 2 fair value
measurements and gross presentation of activity within the reconciliation for Level 3 fair value
measurements. The guidance also clarifies existing requirements on the level of disaggregation and
required disclosures regarding inputs and valuation techniques for both recurring and nonrecurring
Level 2 and 3 fair value measurements. The guidance is effective for interim and annual reporting
periods beginning after December 15, 2009, with the exception of gross presentation of Level 3
activity, which is effective for interim and annual reporting periods beginning after December 15,
2010. The adoption of this guidance did not have a material effect on the Companys financial
condition, results of operations or cash flows. See Note 12 Fair Value Measurements for the
required disclosure.
In May 2011, the FASB issued authoritative guidance that is intended to align the principles
for fair value measurements and the related disclosure requirements under GAAP and international
financial reporting standards. The guidance is effective for interim and annual reporting periods
beginning on or after December 15, 2011. The adoption of this guidance will not have a material
effect on the Companys financial condition, results of operations or cash flows.
In June 2011, the FASB issued authoritative guidance that amends the presentation of
comprehensive income in the financial statements by requiring an entity to present the total of
comprehensive income, the components of net income and the components of other comprehensive income
either in a single continuous statement of comprehensive income or in two separate but consecutive
statements. The update also eliminates the option to present the components of other comprehensive
income as part of the statement of equity. The guidance is effective for interim and annual
reporting periods beginning on or after December 15, 2011, with early
adoption permitted. The adoption of this guidance will not have a material effect on the
Companys financial condition, results of operations or cash flows.
79
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Reclassification
Certain amounts in the consolidated statements of operations for the years ended December 31,
2010 and 2009, have been reclassified to be consistent with the current year presentation. Mall
revenue and mall operating expenses, previously included in convention, retail and other, are now
stated separately in the consolidated statements of operations. The reclassification had no impact
on the Companys financial condition, results of operations or cash flows.
Note 3 Restricted Cash and Cash Equivalents
As required by the Companys VOL credit facility entered into in May 2010 (see Note 9
Long-Term Debt Macao Related Debt VOL Credit Facility), certain loan proceeds that were
available under this facility and certain future cash flows generated by certain of the Companys
Macao operations were deposited into restricted accounts, invested in cash or cash equivalents, and
pledged to the collateral agent as security in favor of the lenders under the VOL credit facility.
This restricted cash amount was being used to fund ongoing construction of Sands Cotai Central in
accordance with terms specified in the VOL credit facility, as well as to fund interest and
principal payments that were due under the VOL credit facility. Due to the Macao debt refinancing
transaction, as further described in Note 9 Long-Term Debt Macao Related Debt VML and
VOL Credit Facilities Refinancing, the amounts outstanding under the VOL Credit Facility were
fully repaid on November 15, 2011. As a result, there was no restricted cash held by the Company
related to the VOL Credit Facility as of December 31, 2011. As of December 31, 2010, the
restricted cash balance was $775.7 million.
Restricted cash also includes $7.1 million and $34.2 million as of December 31, 2011 and 2010,
respectively, related to other items. Restricted cash balances classified as current are primarily
equivalent to the related construction payables that are also classified as current.
Note 4 Accounts Receivable, Net
Accounts receivable consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Casino |
|
$ |
1,381,155 |
|
|
$ |
715,212 |
|
Rooms |
|
|
95,937 |
|
|
|
85,610 |
|
Mall |
|
|
94,494 |
|
|
|
54,053 |
|
Other |
|
|
40,297 |
|
|
|
43,900 |
|
|
|
|
|
|
|
|
|
|
|
1,611,883 |
|
|
|
898,775 |
|
Less allowance for doubtful accounts |
|
|
(275,066 |
) |
|
|
(181,856 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,336,817 |
|
|
$ |
716,919 |
|
|
|
|
|
|
|
|
80
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5 Property and Equipment, Net
Property and equipment consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Land and improvements |
|
$ |
436,768 |
|
|
$ |
410,758 |
|
Building and improvements |
|
|
11,456,407 |
|
|
|
10,881,936 |
|
Furniture, fixtures, equipment and leasehold improvements |
|
|
2,147,326 |
|
|
|
1,990,721 |
|
Transportation |
|
|
405,156 |
|
|
|
402,904 |
|
Construction in progress |
|
|
3,677,479 |
|
|
|
3,147,750 |
|
|
|
|
|
|
|
|
|
|
|
18,123,136 |
|
|
|
16,834,069 |
|
Less accumulated depreciation and amortization |
|
|
(3,092,157 |
) |
|
|
(2,331,872 |
) |
|
|
|
|
|
|
|
|
|
$ |
15,030,979 |
|
|
$ |
14,502,197 |
|
|
|
|
|
|
|
|
Construction in progress consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Sands Cotai Central |
|
$ |
2,902,743 |
|
|
$ |
2,005,386 |
|
Four Seasons Macao (principally the Four Seasons Apartments) |
|
|
404,650 |
|
|
|
379,161 |
|
Sands Bethlehem |
|
|
12,485 |
|
|
|
101,960 |
|
Marina Bay Sands |
|
|
7,983 |
|
|
|
337,835 |
|
Other |
|
|
349,618 |
|
|
|
323,408 |
|
|
|
|
|
|
|
|
|
|
$ |
3,677,479 |
|
|
$ |
3,147,750 |
|
|
|
|
|
|
|
|
The $349.6 million in other construction in progress consists primarily of construction of the
Las Vegas Condo Tower and costs incurred at the Cotai Strip parcels 3 and 7 and 8.
The final purchase price for The Shoppes at The Palazzo was to be determined in accordance
with the April 2004 purchase and sale agreement, as amended, between Venetian Casino Resort, LLC
(VCR) and GGP (the Amended Agreement) based on net operating income (NOI) of The Shoppes at
The Palazzo calculated 30 months after the closing date of the sale, as defined under the Amended
Agreement (the Final Purchase Price) and subject to certain later audit adjustments (see Note
13 Mall Sales The Shoppes at The Palazzo). The Company and GGP had entered into several
amendments to the Amended Agreement to defer the time to reach agreement on the Final Purchase
Price as both parties continued to work on various matters related to the calculation of NOI. On
June 24, 2011, the Company reached a settlement with GGP regarding the Final Purchase Price. Under
the terms of the settlement, the Company retained the $295.4 million of proceeds previously
received and participates in certain future revenues earned by GGP. Under generally accepted
accounting principles, the transaction has not been accounted for as a sale because the Companys
participation in certain future revenues constitutes continuing involvement in The Shoppes at The
Palazzo. Therefore, $266.2 million of the proceeds allocated to the mall sale transaction has been
recorded as deferred proceeds (a long-term financing obligation), which will accrue interest at an
imputed rate and will be offset by (i) imputed rental income and (ii) rent payments made to GGP
related to spaces leased back from GGP by the Company. The property and equipment legally sold to
GGP totaling $264.1 million (net of $47.2 million of accumulated depreciation) as of December 31,
2011, will continue to be recorded on the Companys consolidated balance sheet and will continue to
be depreciated in the Companys consolidated income statement.
The cost and accumulated depreciation of property and equipment that the Company is leasing to
tenants as part of its mall operations was $807.3 million and
$112.2 million, respectively, as of
December 31, 2011. The cost and accumulated depreciation of property and equipment that the Company
is leasing to tenants as part of its mall operations was $678.4 million and $76.6 million,
respectively, as of December 31, 2010.
The cost and accumulated depreciation of property and equipment that the Company is leasing
under capital lease arrangements is $29.5 million and $6.0 million, respectively, as of December
31, 2011. The cost and accumulated depreciation of property and equipment that the Company is
leasing under capital lease arrangements was $29.8 million and $3.5 million, respectively, as of
December 31, 2010.
The Company suspended portions of its development projects. As described in Note 1
Organization and Business of Company Development Projects, the Company may be required to
record an impairment charge related to these developments in the future.
81
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company had commenced pre-construction activities on parcels 7 and 8, and has capitalized
construction costs of $101.1 million as of December 31, 2011. During December 2010, the Company
received notice from the Macao government that its application for a land concession for parcels 7
and 8 was not approved and the Company applied to the Chief Executive of Macao for an executive
review of the decision. In January 2011, the Company filed a judicial appeal with the Court of
Second Instance in Macao, which has yet to issue a decision. Should the Company win its judicial
appeal, it is still possible for the Chief Executive of Macao to again deny the land concession
based upon public policy considerations. Based upon these developments, the Company performed an
impairment analysis to determine the recoverability of its investment on parcels 7 and 8, on an
undiscounted cash flow basis. The Companys analysis considered the various potential outcomes of
the appeal process, which included ultimate denial of the land concession with varying levels of
compensation, as well as the ultimate granting of the concession and related construction of the
resort, through a probability weighted approach. In order to obtain the land concession and
construct the resort, the Company would need to win its appeal and avoid any future denial of the
land concession based upon public policy considerations. If the Company does not obtain the land
concession or does not receive full reimbursement of its capitalized investment in this project,
the Company would record a charge for all or some portion of the $101.1 million in capitalized
construction costs, as of December 31, 2011, related to its development on parcels 7 and 8.
Subsequent to December 31, 2011, the Company began negotiating the termination of its ZAIA
show at The Venetian Macao and reached an agreement with the producers of ZAIA to close the show in
February 2012. The Company expects to record a one-time charge of approximately $45 million during
the first quarter of 2012 related to the closure of the show.
Note 6 Leasehold Interests in Land, Net
Leasehold interests in land consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Marina Bay Sands |
|
$ |
1,056,942 |
|
|
$ |
1,066,241 |
|
The Venetian Macao |
|
|
172,759 |
|
|
|
170,702 |
|
Sands Cotai Central |
|
|
148,393 |
|
|
|
107,402 |
|
Four Seasons Macao |
|
|
86,123 |
|
|
|
85,334 |
|
Parcel 3 |
|
|
73,524 |
|
|
|
73,162 |
|
Sands Macao |
|
|
27,272 |
|
|
|
27,221 |
|
|
|
|
|
|
|
|
|
|
|
1,565,013 |
|
|
|
1,530,062 |
|
Less accumulated amortization |
|
|
(174,545 |
) |
|
|
(131,222 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,390,468 |
|
|
$ |
1,398,840 |
|
|
|
|
|
|
|
|
The Company amortizes the leasehold interests in land on a straight-line basis over the
expected term of the lease. Amortization expense of $43.4 million, $41.3 million and $27.0 million
was included in rental expense for the years ended December 31, 2011, 2010 and 2009, respectively.
The estimated future rental expense is approximately $37.4 million for each of the next five years
and $1.46 billion thereafter at exchange rates in effect on December 31, 2011.
As part of the development agreement entered into by the Companys wholly owned subsidiary,
Marina Bay Sands Pte. Ltd. (MBS), with the Singapore Tourism Board (the STB) for the Marina Bay
Sands (the Development Agreement), the Company was required to build a structure to house a water
cooling facility that will be operated by a third party and will provide water to Marina Bay Sands
and other buildings around the resort. During the year ended December 31, 2010, this structure was
turned over to the third party operator in order to commence operations. As the Company does not
operate the facility and does not receive substantially all of the output, the Company has
reclassified the $107.9 million cost of the asset from property and equipment to leasehold
interests in land as an additional cost of the use of the land.
During the year ended December 31, 2011, the Company made payments of 321.9 million patacas
(approximately $40.2 million at exchange rates in effect on December 31, 2011) as partial payments
of the land premium for Sands Cotai Central (parcels 5 and 6). The remaining land premium payments
for Sands Cotai Central will be paid through the remaining
four semi-annual installments
in the amount of 184.3 million patacas each (approximately $23.0 million at exchange rates in
effect on December 31, 2011), bearing interest at 5% per annum.
82
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In addition to the land premium payments for the Macao leasehold interests in land, the
Company is required to make annual rent payments in the amounts and at the times specified in the
land concessions. The rent amounts may be revised every five years by the
Macao government. As of
December 31, 2011, the Company was obligated under its land concessions to make future premium and
rental payments as follows (in thousands):
|
|
|
|
|
2012 |
|
$ |
49,524 |
|
2013 |
|
|
49,712 |
|
2014 |
|
|
4,759 |
|
2015 |
|
|
5,275 |
|
2016 |
|
|
5,275 |
|
Thereafter |
|
|
86,392 |
|
|
|
|
|
|
|
$ |
200,937 |
|
|
|
|
|
Note 7 Intangible Assets, Net
Intangible assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Gaming licenses and certificate |
|
$ |
95,349 |
|
|
$ |
95,568 |
|
Less accumulated amortization |
|
|
(16,161 |
) |
|
|
(6,594 |
) |
|
|
|
|
|
|
|
|
|
|
79,188 |
|
|
|
88,974 |
|
|
|
|
|
|
|
|
Trademarks and other |
|
|
1,121 |
|
|
|
1,022 |
|
Less accumulated amortization |
|
|
(241 |
) |
|
|
(191 |
) |
|
|
|
|
|
|
|
|
|
|
880 |
|
|
|
831 |
|
|
|
|
|
|
|
|
Total intangible assets, net |
|
$ |
80,068 |
|
|
$ |
89,805 |
|
|
|
|
|
|
|
|
In August 2007 and July 2010, the Company was issued a gaming license and certificate from the
Pennsylvania Gaming Control Board for its slots and table games operations at Sands Bethlehem,
respectively, which were acquired for $50.0 million and $16.5 million, respectively. The license
and certificate were determined to have indefinite lives and therefore, are not subject to
amortization. In April 2010, the Company was issued a gaming license from the Singapore Casino
Regulatory Authority (the CRA) for its gaming operations at Marina Bay Sands, which was acquired
for 37.5 million Singapore dollars (SGD, approximately $28.8 million at exchange rates in effect
on December 31, 2011). This license is being amortized over its three-year term and is renewable
upon submitting a renewal application, paying the applicable license fee and meeting the renewal
requirements as determined by the CRA.
Amortization expense was $10.0 million, $6.3 million and $46,000 for the years ended December
31, 2011, 2010 and 2009, respectively. The estimated future amortization expense is approximately
$9.7 million and $3.1 million for each of the next two years and $27,000 thereafter.
Note 8 Other Accrued Liabilities
Other accrued liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Outstanding gaming chips and tokens |
|
$ |
380,907 |
|
|
$ |
387,776 |
|
Taxes and licenses |
|
|
358,819 |
|
|
|
270,838 |
|
Customer deposits |
|
|
254,671 |
|
|
|
184,924 |
|
Payroll and related |
|
|
230,013 |
|
|
|
154,961 |
|
Other accruals |
|
|
214,700 |
|
|
|
161,735 |
|
|
|
|
|
|
|
|
|
|
$ |
1,439,110 |
|
|
$ |
1,160,234 |
|
|
|
|
|
|
|
|
83
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9 Long-Term Debt
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Corporate and U.S. Related: |
|
|
|
|
|
|
|
|
Senior Secured Credit Facility Term B |
|
$ |
2,135,504 |
|
|
$ |
2,157,199 |
|
Senior Secured Credit Facility Delayed Draws I and II |
|
|
713,089 |
|
|
|
720,332 |
|
6.375% Senior Notes (net of original issue discount of $547 and $720, respectively) |
|
|
189,165 |
|
|
|
188,992 |
|
Airplane Financings |
|
|
74,734 |
|
|
|
78,422 |
|
HVAC Equipment Lease |
|
|
21,337 |
|
|
|
23,006 |
|
Other |
|
|
2,958 |
|
|
|
3,868 |
|
Macao Related: |
|
|
|
|
|
|
|
|
2011 VML Credit Facility |
|
|
3,206,010 |
|
|
|
|
|
VML Credit Facility Term B |
|
|
|
|
|
|
1,483,789 |
|
VML Credit Facility Term B Delayed |
|
|
|
|
|
|
577,029 |
|
VOL Credit Facility Term |
|
|
|
|
|
|
749,930 |
|
Ferry Financing |
|
|
140,268 |
|
|
|
175,011 |
|
Other |
|
|
306 |
|
|
|
640 |
|
Singapore Related: |
|
|
|
|
|
|
|
|
Singapore Credit Facility |
|
|
3,548,162 |
|
|
|
3,980,435 |
|
Other |
|
|
1,444 |
|
|
|
2,170 |
|
|
|
|
|
|
|
|
|
|
|
10,032,977 |
|
|
|
10,140,823 |
|
Less current maturities |
|
|
(455,846 |
) |
|
|
(767,068 |
) |
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
9,577,131 |
|
|
$ |
9,373,755 |
|
|
|
|
|
|
|
|
Corporate and U.S. Related Debt
Senior Secured Credit Facility
In May 2007, the Company entered into a $5.0 billion senior secured credit facility (the
Senior Secured Credit Facility), which consists of a $3.0 billion funded term B loan (the Term B
Facility), a $600.0 million delayed draw term B loan available for 12 months after closing (the
Delayed Draw I Facility), a $400.0 million delayed draw term B loan available for 18 months after
closing (the Delayed Draw II Facility) and a $1.0 billion revolving credit facility, of which up
to $100.0 million may be drawn on a swingline basis (the Revolving Facility). In August 2010, the
Senior Secured Credit Facility was amended to, among other things, modify certain financial
covenants, including increasing the maximum leverage ratio for the quarterly periods through June
30, 2012 (see Note 1 Organization and Business of Company Development Financing
Strategy). As of December 31, 2011, the Company had fully drawn the Delayed Draw I and II
Facilities and had $520.6 million of available borrowing capacity under the Revolving Facility, net
of outstanding letters of credit and undrawn amounts committed to be funded by Lehman Brothers
Commercial Paper Inc.
In addition to the amendment, certain lenders elected to extend the maturity of $1.42 billion
in aggregate principal amount of the Term B Facility to November 2016 (the Extended Term B
Facility), $284.5 million in aggregate principal amount of the Delayed Draw I Facility to November
2016 (the Extended Delayed Draw I Facility), $207.9 million in aggregate principal amount of the
Delayed Draw II Facility to November 2015 (the Extended Delayed Draw II Facility, collectively
the Extended Term Loans) and to extend the availability of $532.5 million (after giving effect to
the reductions described below) of the Revolving Facility to May 2014 (the Extended Revolving
Facility). As part of the extension, the Company was required to pay down $1.0 billion in
aggregate principal amount of the Extended Term Loans and the commitments under the Revolving
Facility were reduced from $1.0 billion to $750.0 million. As a result of the repayment and
amendment, the Company recorded a $21.2 million loss on modification or early retirement of debt
during the year ended December 31, 2010.
The Extended Term B Facility is subject to quarterly amortization payments of $3.5 million,
which began on September 30, 2010, followed by a balloon payment of $1.3 billion due on November
23, 2016. The Extended Delayed Draw I Facility is subject to quarterly amortization payments of
$0.7 million, which began on September 30, 2010, followed by a balloon payment of $266.9 million
due on November 23, 2016. The Extended Delayed Draw II Facility is subject to quarterly
amortization payments of $0.5
million, which began on September 30, 2010, followed by a balloon payment of $197.1 million
due on November 23, 2015. The Extended Revolving Facility has no interim amortization payments.
84
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The non-extended portions of the Term B and Delayed Draw I Facilities mature on May 23, 2014.
The Term B Facility is subject to quarterly amortization payments of $1.9 million, which began on
September 30, 2010, followed by a balloon payment of $723.1 million due on May 23, 2014. The
Delayed Draw I Facility is subject to quarterly amortization payments of $0.4 million, which began
on September 30, 2010, followed by a balloon payment of $148.3 million due on May 23, 2014. The
Delayed Draw II Facility matures on May 23, 2013, and is subject to quarterly amortization payments
of $0.2 million, which began on September 30, 2010, followed by a balloon payment of $75.0 million
due on May 23, 2013. The Revolving Facility was terminated by the Company in December 2011 and as a
result, the Company recorded a $0.5 million loss on early retirement.
Prior to the extension, the Term B, Delayed Draw I and Delayed Draw II Facilities were subject
to quarterly amortization payments of $7.5 million, which began September 30, 2007, $1.5 million,
which began September 30, 2008, and $1.0 million, which began March 31, 2009, respectively. During
the year ended December 31, 2010, the Company paid down $775.9 million under the Revolving
Facility, in addition to the pay down of $1.0 billion of the Extended Term Loans as described
above.
The Senior Secured Credit Facility is guaranteed by certain of the Companys domestic
subsidiaries (the Guarantors). The obligations under the Senior Secured Credit Facility and the
guarantees of the Guarantors are collateralized by a first-priority security interest in
substantially all of Las Vegas Sands, LLC (LVSLLC) and the Guarantors assets, other than capital
stock and similar ownership interests, certain furniture, fixtures and equipment, and certain other
excluded assets.
Borrowings under the Senior Secured Credit Facility, as amended, bear interest, at the
Companys option, at either an adjusted Eurodollar rate or at an alternative base rate plus a
credit spread. For base rate borrowings, the initial credit spread is 0.5% per annum and 0.75% per
annum for the Revolving Facility and the term loans, respectively, and 1.25% per annum and 1.75%
per annum for the Extended Revolving Facility and the Extended Term Loans, respectively. For
Eurodollar rate borrowings, the initial credit spread is 1.5% per annum and 1.75% per annum for the
Revolving Facility and the term loans, respectively (the term loans were set at 1.9% as of December
31, 2011), and 2.25% per annum and 2.75% per annum for the Extended Revolving Facility and Extended
Term Loans, respectively (the Extended Term loans were set at 2.9% as of December 31, 2011). These
spreads will be reduced if the Companys corporate rating (as defined in the Senior Secured
Credit Facility) is increased to at least Ba2 by Moodys and at least BB by Standard & Poors
Ratings Group (S&P), subject to certain additional conditions. The spread for the Revolving
Facility will be further reduced if the Companys corporate rating is increased to at least Ba1
or higher by Moodys and at least BB+ or higher by S&P, subject to certain additional conditions.
The weighted average interest rate for the Senior Secured Credit Facility was 2.6% and 2.3% during
the years ended December 31, 2011 and 2010, respectively.
The Company pays a commitment fee of 0.375% per annum and 0.5% per annum on the undrawn
amounts under the Revolving Facility and the Extended Revolving Facility, respectively, which will
be reduced if certain corporate ratings are achieved, subject to certain additional conditions. The
Company also paid a commitment fee equal to 0.75% per annum and 0.5% per annum on the undrawn
amounts under the Delayed Draw I and II Facilities, respectively.
The Senior Secured Credit Facility, as amended, contains affirmative and negative covenants
customary for such financings, including, but not limited to, limitations on incurring additional
liens, incurring additional indebtedness, making certain investments and acquiring and selling
assets. The Senior Secured Credit Facility also requires the Guarantors to comply with financial
covenants, including, but not limited to, minimum ratios of Adjusted EBITDA to interest expense and
maximum ratios of net debt outstanding to Adjusted EBITDA. The Senior Secured Credit Facility also
contains conditions and events of default customary for such financings. See Note 1
Organization and Business of Company Development Financing Strategy for further discussion. As
of December 31, 2011, approximately $7.24 billion of net assets of LVSLLC were restricted from
being distributed under the terms of the Senior Secured Credit Facility.
Senior Notes
On February 10, 2005, LVSC sold in a private placement transaction $250.0 million in aggregate
principal amount of its 6.375% senior notes due 2015 with an original issue discount of $2.3
million. Net proceeds after offering costs and original issue discount were $244.8 million. In June
2005, the senior notes were exchanged for substantially similar senior notes (the Senior Notes),
which have been registered under the federal securities laws. The Senior Notes will mature on
February 15, 2015. LVSC had the option to redeem all or a portion of the Senior Notes at any time
prior to February 15, 2010, at a make-whole redemption price. Thereafter, LVSC has the option to
redeem all or a portion of the Senior Notes at any time at fixed prices that decline ratably over
time. The
Senior Notes are senior obligations of LVSC. In connection with entering into the Senior
Secured Credit Facility, the Senior Notes, which are jointly and severally guaranteed by certain of
LVSCs domestic subsidiaries, including LVSLLC and VCR, were
collateralized on an equal and ratable
basis with obligations under the Senior Secured Credit Facility by the assets of LVSLLC and the
Guarantors. The indenture governing the Senior Notes contains covenants that, subject to certain
exceptions and conditions, limit the ability of LVSC and the subsidiary guarantors to enter into
sale and leaseback transactions in respect of their principal properties, create liens on their
principal properties and consolidate, merge or sell all or substantially all their assets.
85
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
During the year ended December 31, 2011, no Senior Notes were repurchased. During the year
ended December 31, 2010, the Company repurchased $60.3 million of the outstanding principal of the
Senior Notes and recorded a $3.4 million gain on early retirement of debt in connection with the
repurchase.
Subsequent to December 31, 2011, the Company submitted its redemption notice for the Senior
Notes in order to redeem the $189.7 million outstanding balance for $191.7 million and expects to
record a $2.9 million loss on extinguishment of debt.
FF&E Facility
In December 2006, certain of the Companys subsidiaries, including LVSLLC and VCR, entered
into a credit facility agreement with a group of lenders and General Electric Capital Corporation
as administrative agent to provide up to $142.9 million to finance or refinance the acquisition of
certain furniture, fixtures and equipment (FF&E) located in The Venetian Las Vegas and The
Palazzo. The facility consisted of a $7.9 million funded term loan which proceeds refinanced a
prior FF&E loan and a $135.0 million delayed draw term loan. In August 2007, the parties to this
facility entered into an amended and restated FF&E credit and guarantee agreement (the FF&E
Facility) which, among other things, increased the overall size of the delayed draw term loan
facility to $167.0 million, repaid the funded term loan under the previous facility and conformed
the affirmative and negative covenants and events of default to those set forth in the Senior
Secured Credit Facility.
The FF&E Facility was collateralized by the FF&E financed and/or refinanced with the proceeds
of the FF&E Facility, and was guaranteed by the Guarantors under the Senior Secured Credit
Facility.
On July 1, 2008, the Company was required to begin making quarterly installment principal
payments of $8.4 million, which was the amount equal to 5.0% of the aggregate principal amount of
the delayed draw term loan outstanding on July 1, 2008, with the remainder due in four equal
quarterly installments ending on the maturity date. Borrowings under the FF&E Facility bear
interest, at the Companys option, at either an adjusted Eurodollar rate or at a base rate, plus an
applicable margin. The initial applicable margin was 1.0% per annum for loans accruing interest at
the base rate, and 2.0% per annum for loans accruing interest at the adjusted Eurodollar rate. The
applicable margins were to be reduced by 0.25% per annum under certain circumstances similar to
those set forth in the Senior Secured Credit Facility. The Company also paid a commitment fee of
0.50% per annum on the undrawn amount of the term delayed draw loan. The weighted average interest
rate on the FF&E Facility was 2.1% during the year ended December 31, 2010.
In August 2010, the Company repaid the $91.8 million outstanding balance under the FF&E Credit
Facility and incurred a $0.5 million loss on early retirement of debt during the year ended
December 31, 2010.
Airplane Financings
In February 2007, the Company entered into promissory notes totaling $72.0 million to finance
the purchase of one airplane and to finance two others that the Company already owned. The notes
consist of balloon payment promissory notes and amortizing promissory notes, all of which have ten
year maturities and are collateralized by the related aircraft. The notes bear interest at
three-month London Inter-Bank Offered Rate (LIBOR) plus 1.5% per annum (set at 2.1% as of
December 31, 2011). The amortizing notes, totaling $28.8 million, are subject to quarterly
amortization payments of $0.7 million, which began June 1, 2007. The balloon notes, totaling $43.2
million, mature on March 1, 2017, and have no interim amortization payments. The weighted average
interest rate on the notes was 1.9% during the years ended December 31, 2011 and 2010.
In April 2007, the Company entered into promissory notes totaling $20.3 million to finance the
purchase of an additional airplane. The notes have ten year maturities and consist of a balloon
payment promissory note and an amortizing promissory note. The notes bear interest at three-month
LIBOR plus 1.25% per annum (set at 1.8% as of December 31, 2011). The $8.1 million amortizing note
is subject to quarterly amortization payments of $0.2 million, which began June 30, 2007. The $12.2
million balloon note matures on March 31, 2017, and has no interim amortization payments. The
weighted average interest rate on the notes was 1.6% during the years ended December 31, 2011 and
2010.
86
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
HVAC Equipment Lease
In July 2009, the Company entered into a capital lease agreement with its current heating,
ventilation and air conditioning (HVAC) provider (the HVAC Equipment Lease) to provide the
operation and maintenance services for the HVAC equipment in Las Vegas. The lease has a 10-year
term with a purchase option at the third, fifth, seventh and tenth anniversary dates. The Company
is obligated under the agreement to make monthly payments of approximately $300,000 for the first
year with automatic decreases of approximately $14,000 per month on every anniversary date. The
HVAC Equipment Lease was capitalized at the present value of the future minimum lease payments at
lease inception.
Macao Related Debt
VML and VOL Credit Facilities Refinancing
The Company entered into the VML and VOL credit facilities (as further described below) to
construct and develop its Cotai Strip integrated resort projects (including The Venetian Macao,
Four Seasons Macao and Sands Cotai Central). In order to reduce the Companys interest expense,
extend the debt maturities and enhance the Companys financial flexibility and further strengthen
its financial position, the Company entered into a new credit facility in Macao in September 2011,
as further described below. Borrowings under the new facility were used to repay outstanding
indebtedness under the VML and VOL credit facilities and will be used for working capital
requirements and general corporate purposes, including for the development, construction and
completion of certain components of Sands Cotai Central. The Company recorded a charge of $22.1
million for loss on modification or early retirement of debt during the year ended December 31,
2011, as part of refinancing the VML and VOL credit facilities.
VML Credit Facility
On May 25, 2006, two subsidiaries of the Company, VML US Finance, LLC (the Borrower) and
Venetian Macau Limited (VML), as guarantor, entered into a credit agreement (the VML Credit
Facility). The VML Credit Facility originally consisted of a $1.2 billion funded term B loan (the
VML Term B Facility), a $700.0 million delayed draw term B loan (the VML Term B Delayed Draw
Facility), a $100.0 million funded local currency term loan (the VML Local Term Facility) and a
$500.0 million revolving credit facility (the VML Revolving Facility). In March 2007, the VML
Credit Facility was amended to expand the use of proceeds and remove certain restrictive covenants.
In April 2007, the lenders of the VML Credit Facility approved a reduction of the interest rate
margin for all classes of loans by 50 basis points and the Borrower exercised its rights under the
VML Credit Facility to access the $800.0 million of incremental facilities under the accordion
feature set forth therein, which increased the funded VML Term B Facility by $600.0 million, the
VML Revolving Facility by $200.0 million, and the total VML Credit Facility to $3.3 billion.
On August 12, 2009, the VML Credit Facility was amended to, among other things, allow for the
SCL Offering and modify certain financial covenants and definitions, including increasing the
maximum leverage ratio for the quarterly periods through the end of 2010 (see Note 1
Organization and Business of Company Development Financing Strategy). As part of the amendment,
the credit spread increased by 325 basis points with borrowings bearing interest, at the Companys
option, at either an adjusted Eurodollar rate (or, in the case of the local term loan, adjusted
Hong Kong Inter-Bank Offered Rate (HIBOR)) or at an alternate base rate, plus a spread of 5.5%
per annum or 4.5% per annum, respectively. In November 2009, in connection with the SCL Offering,
the Company was required to repay and permanently reduce $500.0 million of term loan and revolving
borrowings, on a pro rata basis, under the VML Credit Facility. In conjunction with the $500.0
million repayment, the credit spread was reduced by 100 basis points. As a result of this repayment
and the August amendment, the Company recorded a charge of $6.1 million during the year ended
December 31, 2009, for loss on modification or early retirement of debt. Credit spreads under the
VML Local Term Facility and the VML Revolving Facility were subject to downward adjustments if
certain consolidated leverage ratios were achieved.
The VML Revolving Facility and the VML Local Term Facility were to mature on May 25, 2011. The
VML Term B Delayed Draw Facility and the VML Term B Facility were to mature on May 25, 2012 and
2013, respectively. The VML Term B Delayed Draw and the VML Term B Facility were subject to nominal
quarterly amortization payments of $1.8 million and $4.5 million, respectively, for the first five
and six years, respectively, which commenced in June 2009, with the remainder of the loans payable
in four equal quarterly installments in the last year immediately preceding their maturity dates.
The VML Local Term Facility was subject to quarterly amortization payments of $6.3 million, which
commenced in June 2009 and was paid down during the year ended December 31, 2010. The VML Revolving
Facility had no interim amortization payments; however, during the year ended December 31, 2010,
the Company paid down $479.6 million under this facility.
The Borrower also paid a standby commitment fee of 0.5% per annum on the undrawn amounts under
the VML Revolving Facility. For the year ended December 31, 2010, the weighted average interest
rate for the VML Local Term Facility was 4.8%. For the years
ended December 31, 2011 and 2010, the weighted average interest rates for the remainder of the
VML Credit Facility were 4.8% and 4.9%, respectively.
87
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
To meet the requirements of the VML Credit Facility, the Company entered into four interest
rate cap agreements in September 2006, May 2007, October 2007 and September 2008 with notional
amounts of $1.0 billion, $325.0 million, $165.0 million and $160.0 million, respectively, all of
which expired on September 21, 2009. The provisions of the interest rate cap agreements entitled
the Company to receive from the counterparties the amounts, if any, by which the selected market
interest rates exceed the strike rate of 6.75%. The Company entered into an additional interest
rate cap agreement in September 2009 with a notional amount of $1.59 billion, which expires in
September 2012. The provisions of the interest rate cap agreement entitle the Company to receive
from the counterparty the amounts, if any, by which the selected market interest rate exceeds the
strike rate of 9.5%. There was no net effect on interest expense as a result of the interest rate
cap agreements for the years ended December 31, 2011, 2010 and 2009.
VOL Credit Facility
On May 17, 2010, a subsidiary of the Company, Venetian Orient Limited (VOL, owner and
developer of Sands Cotai Central), entered into a credit agreement (the VOL Credit Facility)
providing for up to $1.75 billion (or equivalent in Hong Kong dollars or Macao patacas), which
consisted of a $750.0 million term loan (the VOL Term Facility) that was fully drawn on July 16,
2010, a $750.0 million delayed draw term loan available for 18 months after closing (the VOL
Delayed Draw Facility) and a $250.0 million revolving facility (the VOL Revolving Facility).
The VOL Credit Facility was to mature on June 16, 2015, with VOL required to repay or prepay
the VOL Credit Facility under certain circumstances. Commencing on March 31, 2013, and at the end
of each subsequent quarter in 2013, VOL would have been required to repay the outstanding VOL Term
and Delayed Draw Facilities on a pro rata basis in an amount equal to 5% of the aggregate principal
amount of term loans outstanding as of November 17, 2011. Commencing on March 31, 2014, and at the
end of each subsequent quarter in 2014, VOL would have been required to repay the outstanding VOL
Term and Delayed Draw Facilities on a pro rata basis in an amount equal to 7.5% of the aggregate
principal amount of term loans outstanding as of November 17, 2011. In addition, commencing with
December 31, 2013, and the end of each fiscal year thereafter, VOL would have been required to
further repay the outstanding VOL Term and Delayed Draw Facilities on a pro rata basis with 50%,
subject to downward adjustments if certain conditions were met, of its excess free cash flow (as
defined by the VOL Credit Facility).
Borrowings under the VOL Credit Facility bore interest at either the adjusted Eurodollar rate
or an alternative base rate (in the case of U.S. dollar denominated loans) or HIBOR (in the case of
Hong Kong dollar and Macao pataca denominated loans), as applicable, plus a spread of 4.5% per
annum. VOL paid standby fees of 2.0% per annum on the undrawn amounts under the VOL Term and
Delayed Draw Facilities and 1.5% per annum on the undrawn amounts under the VOL Revolving Facility.
The weighted average interest rate on the VOL Credit Facility was 4.8% during the years ended
December 31, 2011 and 2010, respectively.
To meet the requirements of the VOL Credit Facility, the Company entered into three interest
rate cap agreements in September 2010 with a combined notional amount of $375.0 million, which
expire in September 2013. The provisions of the interest rate cap agreement entitle the Company to
receive from the counterparty the amounts, if any, by which the selected market interest rate
exceeds the strike rate of 3.5%. There was no net effect on interest expense as a result of the
interest rate cap agreements for the years ended December 31, 2011 and 2010, respectively.
2011 VML Credit Facility
On September 22, 2011, two subsidiaries of the Company, VML US Finance LLC, the Borrower, and
VML, as guarantor, entered into a credit agreement (the 2011 VML Credit Facility), providing for
up to $3.7 billion (or equivalent in Hong Kong dollars or Macao patacas), which consists of a $3.2
billion term loan (the 2011 VML Term Facility) that was fully drawn on November 15, 2011, and a
$500.0 million revolving facility (the 2011 VML Revolving Facility), none of which was drawn as
of December 31, 2011, that is available until October 15, 2016.
The indebtedness under the 2011 VML Credit Facility is guaranteed by VML, Venetian Cotai
Limited, VOL and certain of the Companys other foreign subsidiaries (collectively, the 2011 VML
Guarantors). The obligations under the 2011 VML Credit Facility are collateralized by a
first-priority security interest in substantially all of the Borrowers and the 2011 VML
Guarantors assets, other than (1) capital stock and similar ownership interests, (2) certain
furniture, fixtures, fittings and equipment and (3) certain other excluded assets.
88
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The 2011 VML Credit Facility will mature on November 15, 2016. Commencing on December 31,
2014, and at the end of each subsequent quarter through September 30, 2015, the Borrower is
required to repay the outstanding 2011 VML Term Facility on a pro rata basis in an amount equal to
6.25% of the aggregate principal amount outstanding as of November 15, 2011. Commencing on December
31, 2015, and at the end of each subsequent quarter through June 30, 2016, the Borrower is required
to repay the outstanding 2011 VML Term Facility on a pro rata basis in an amount equal to 10.0% of
the aggregate principal amount outstanding as of November 15, 2011. The remaining balance on the
2011 VML Term Facility and any balance on the 2011 VML Revolving Facility are due on the maturity
date. In addition, the Borrower is required to further repay the outstanding 2011 VML Term Facility
with a portion of its excess free cash flow (as defined by the 2011 VML Credit Facility) after the
end of each year, unless the Borrower is in compliance with a specified consolidated leverage ratio
(the CLR).
Borrowings under the 2011 VML Credit Facility bear interest at either the adjusted Eurodollar
rate or an alternative base rate (in the case of U.S. dollar denominated loans) or Hong Kong
Interbank Offer Rate (in the case of Hong Kong dollar and Macao pataca denominated loans), as
applicable, plus a spread of 2.25% until May 13, 2012 (the first 180 days after November 15, 2011,
set at 2.6% for the U.S. dollar denominated loans and 2.5% for the Hong Kong dollar and Macao
pataca denominated loans as of December 31, 2011). Beginning May 14, 2012, the spread for all
outstanding loans is subject to reduction based on the CLR. The Borrower will also pay standby fees
of 0.5% per annum on the undrawn amounts under the 2011 VML Revolving Facility (which commenced
September 30, 2011) and the 2011 VML Term Facility (which commenced October 31, 2011). The
weighted average interest rate on the 2011 VML Credit Facility was 2.6% during the period ended
December 31, 2011.
The 2011 VML Credit Facility contains affirmative and negative covenants customary for such
financings, including, but not limited to, limitations on liens, loans and guarantees, investments,
acquisitions and asset sales, restricted payments and other distributions, affiliate transactions,
certain capital expenditures and use of proceeds from the facility. The 2011 VML Credit Facility
also requires the Borrower and VML to comply with financial covenants, including maximum ratios of
total indebtedness to Adjusted EBITDA and minimum ratios of Adjusted EBITDA to net interest
expense. The 2011 VML Credit Facility also contains events of default customary for such
financings.
Ferry Financing
In January 2008, in order to finance the purchase of ten ferries, the Company entered into a
1.21 billion Hong Kong dollar (HKD, approximately $155.6 million at exchange rates in effect on
December 31, 2011) secured credit facility, which was available for borrowing for up to 18 months
after closing. The proceeds from the secured credit facility were used to reimburse the Company for
cash spent to date on the progress payments made on the ferries and to finance the completion of
the remaining ferries. The facility is collateralized by the ferries and is guaranteed by VML.
In July 2008, the Company exercised the accordion option on the secured credit facility
agreement that financed the Companys original ten ferries and executed a supplement to the secured
credit facility agreement. The supplement increased the secured credit facility by an additional
HKD 561.6 million (approximately $72.3 million at exchange rates in effect on December 31, 2011).
The proceeds from this supplemental facility were used to reimburse the Company for cash spent to
date on the progress payments made on four additional ferries and to finance the remaining progress
payments on those ferries. The supplemental facility is collateralized by the additional ferries
and is guaranteed by VML.
On August 20, 2009, the ferry financing facility was amended to, among other things, allow for
the SCL Offering and remove the requirement to comply with all financial covenants. The facility,
as amended, now matures in December 2015 and is subject to 26 quarterly payments of HKD 68.1
million (approximately $8.8 million at exchange rates in effect on December 31, 2011), which
commenced in October 2009.
As part of the amendment, the credit spread increased by 50 basis points to 2.5% per annum for
borrowings made in Hong Kong Dollars and accruing interest at HIBOR (set at 2.8% as of December 31,
2011) or 2.5% per annum for borrowings made in U.S. Dollars and accruing interest at LIBOR. All
borrowings under the facility, which was fully drawn as of December 31, 2011, were made in Hong
Kong dollars. The weighted average interest rate for the facility was 2.7% and 2.8% for the years
ended December 31, 2011 and 2010, respectively.
89
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Exchangeable Bonds
In September 2009, the Company completed a $600.0 million exchangeable bond offering due 2014
(the Exchangeable Bonds). The Exchangeable Bonds were subject to semi-annual interest payments,
commencing on March 2010 and would mature on September 2014, unless earlier redeemed, exchanged, or
purchased and cancelled.
The Exchangeable Bonds were redeemable at the option of the Company together with accrued and
unpaid interest to the date of redemption, at any time beginning 30 days after the closing date and
ending the day prior to the maturity date. Had the Exchangeable Bonds been redeemed at the option
of the Company, it would have been required to issue warrants (the Bond Warrants) to the
bondholders to purchase such number of common shares of SCL the bondholders would have been
otherwise entitled to receive upon mandatory and automatic exchange of the Exchangeable Bonds upon
any offering. In addition, any bondholder could have, during the period not less than 30 days nor
more than 60 days prior to September 4, 2012, required the Company to redeem all or a portion of
the Exchangeable Bonds held by such bondholder at 100% of the principal amount of the Exchangeable
Bonds, together with all accrued and unpaid interest to the date of redemption; provided that any
bondholders who exercised this redemption right would not be entitled to any Bond Warrants in
connection with such redemption.
In November 2009, concurrent with the SCL Offering (see Note 10 Equity
Noncontrolling Interests), the Exchangeable Bonds were mandatorily and automatically exchanged
into 497,865,084 ordinary shares of SCL. The Company incurred a charge of approximately $17.1
million for loss on early retirement of debt during the year ended December 31, 2009, as a result
of exchanging the bonds.
Singapore Related Debt
Singapore Credit Facility
In December 2007, MBS signed a credit facility agreement (the Singapore Credit Facility)
providing for a SGD 2.0 billion (approximately $1.54 billion at exchange rates in effect on
December 31, 2011) term loan (Singapore Credit Facility A) that was funded in January 2008, a SGD
2.75 billion (approximately $2.12 billion at exchange rates in effect on December 31, 2011) term
loan (Singapore Credit Facility B) that was available on a delayed draw basis until December 31,
2010, a SGD 192.6 million (approximately $148.2 million at exchange rates in effect on December 31,
2011) bankers guarantee facility (Singapore Credit Facility C) to provide the bankers guarantees
in favor of the STB required under the Development Agreement that was fully drawn in January 2008,
and a SGD 500.0 million (approximately $384.7 million at exchange rates in effect on December 31,
2011) revolving credit facility (Singapore Credit Facility D) that is available until February
28, 2015. As of December 31, 2011, the Company has SGD 103.0 million (approximately $79.3 million
at exchange rates in effect on December 31, 2011) available for borrowing, net of outstanding
bankers guarantees. In January 2012, the bankers guarantee was released by the STB and the
Singapore Credit Facility C was immediately terminated.
The indebtedness under the Singapore Credit Facility is collateralized by a first-priority
security interest in substantially all of MBSs assets, other than capital stock and similar
ownership interests, certain furniture, fixtures, fittings and equipment and certain other excluded
assets.
The Singapore Credit Facility matures on March 31, 2015, with MBS required to repay or prepay
the Singapore Credit Facility under certain circumstances. Commencing March 31, 2011, and at the
end of each quarter thereafter, MBS is required to repay the outstanding Singapore Credit Facility
A and Facility B loans on a pro rata basis in an aggregate amount equal to SGD 125.0 million
(approximately $96.2 million at exchange rates in effect on December 31, 2011) per quarter. In
addition, commencing with the quarter ending September 30, 2011, MBS is required to further prepay
the outstanding Singapore Credit Facility A and Facility B loans on a pro rata basis with a
percentage of excess free cash flow (as defined by the Singapore Credit Facility). The initial
excess free cash flow calculation was performed on September 30, 2011, with the payment made during
the fourth quarter of 2011.
Borrowings under the Singapore Credit Facility bear interest at the Singapore Swap Offered
Rate (SOR) plus a spread of 2.25% per annum (set at approximately 2.6% as of December 31, 2011).
MBS pays a standby interest fee of 1.125% per annum and 0.90% per annum on the undrawn amounts
under Singapore Credit Facility B and Facility D, respectively. MBS pays a commission of 2.25% per
annum on the bankers guarantees outstanding under the Singapore Credit Facility for the period
during which any bankers guarantees are outstanding. The weighted average interest rate for the
Singapore Credit Facility was 2.5% and 2.6% during the years ended December 31, 2011 and 2010,
respectively.
90
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
To meet the requirements of the Singapore Credit Facility, the Company entered into nine
interest rate cap agreements in 2008, with a combined notional amount of $1.41 billion, all of
which have three-year terms and expire between June and December 2011.
The maturity date of one of the interest rate cap agreements, with a notional amount of $50.0
million, was extended until August 2013. During 2009, the Company entered into 14 additional
interest rate cap agreements, with a combined notional amount of $850.0 million, all of which have
three-year terms and expire between March and December 2012. During 2010, the Company entered into
seven additional interest rate cap agreements, with a combined notional amount of $365.0 million,
all of which have three-year terms and expire between January and June 2013. During 2011, the
Company entered into 12 additional interest rate cap agreements, with a combined notional amount of
$1.15 billion, all of which have three-year terms and expire between May and August 2014. The
provisions of the interest rate cap agreements entitle the Company to receive from the
counterparties the amounts, if any, by which the selected market interest rates exceed the strike
rate (which range from 3.5% to 4.5%) as stated in such agreements. There was no net effect on
interest expense as a result of the interest rate cap agreements for the years ended December 31,
2011, 2010 and 2009.
The Singapore Credit Facility contains affirmative and negative covenants customary for such
financings, including, but not limited to, limitations on liens, annual capital expenditures other
than project costs, indebtedness, loans and guarantees, investments, acquisitions and asset sales,
restricted payments, affiliate transactions and use of proceeds from the facilities. The Singapore
Credit Facility also requires MBS to comply with financial covenants, which commenced with the
quarter ended September 30, 2011, including maximum ratios of total indebtedness to Adjusted
EBITDA, minimum ratios of Adjusted EBITDA to interest expense, minimum Adjusted EBITDA requirements
and positive net worth requirement. The Singapore Credit Facility also contains events of default
customary for such financings.
Cash Flows from Financing Activities
Cash flows from financing activities related to long-term debt and capital lease obligations
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Proceeds from 2011 VML Credit Facility |
|
$ |
3,201,535 |
|
|
$ |
|
|
|
$ |
|
|
Proceeds from VOL Credit Facility |
|
|
|
|
|
|
749,305 |
|
|
|
|
|
Proceeds from Singapore Credit Facility |
|
|
|
|
|
|
647,988 |
|
|
|
1,221,644 |
|
Proceeds from Exchangeable Bonds |
|
|
|
|
|
|
|
|
|
|
600,000 |
|
Proceeds from Ferry Financing |
|
|
|
|
|
|
|
|
|
|
9,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,201,535 |
|
|
$ |
1,397,293 |
|
|
$ |
1,831,528 |
|
|
|
|
|
|
|
|
|
|
|
Repayments on VML Credit Facility |
|
$ |
(2,060,819 |
) |
|
$ |
(572,337 |
) |
|
$ |
(662,552 |
) |
Repayments on VOL Credit Facility |
|
|
(749,660 |
) |
|
|
|
|
|
|
|
|
Repayments on Singapore Credit Facility |
|
|
(418,564 |
) |
|
|
|
|
|
|
(17,762 |
) |
Repayments on Senior Secured Credit Facility |
|
|
(28,937 |
) |
|
|
(1,810,329 |
) |
|
|
(40,000 |
) |
Repayments on Ferry Financing |
|
|
(35,002 |
) |
|
|
(35,055 |
) |
|
|
(17,695 |
) |
Repayments on Airplane Financings |
|
|
(3,688 |
) |
|
|
(3,687 |
) |
|
|
(3,687 |
) |
Repayments on HVAC Equipment Lease |
|
|
(1,669 |
) |
|
|
(1,711 |
) |
|
|
(849 |
) |
Repayments on Other Long-Term Debt |
|
|
(1,971 |
) |
|
|
(121,081 |
) |
|
|
(34,427 |
) |
Repurchase and cancellation of Senior Notes |
|
|
|
|
|
|
(56,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,300,310 |
) |
|
$ |
(2,600,875 |
) |
|
$ |
(776,972 |
) |
|
|
|
|
|
|
|
|
|
|
Scheduled Maturities of Capital Lease Obligations and Long-Term Debt
Maturities of capital lease obligations and long-term debt (excluding discounts) outstanding
as of December 31, 2011, are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
Long-term |
|
|
|
Lease Obligations |
|
|
Debt |
|
2012 |
|
$ |
4,180 |
|
|
$ |
453,257 |
|
2013 |
|
|
3,786 |
|
|
|
527,648 |
|
2014 |
|
|
2,828 |
|
|
|
1,517,236 |
|
2015 |
|
|
2,659 |
|
|
|
3,758,974 |
|
2016 |
|
|
2,490 |
|
|
|
3,697,025 |
|
Thereafter |
|
|
16,033 |
|
|
|
56,297 |
|
|
|
|
|
|
|
|
|
|
|
31,976 |
|
|
|
10,010,437 |
|
Less amount representing interest |
|
|
(8,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,087 |
|
|
$ |
10,010,437 |
|
|
|
|
|
|
|
|
91
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value of Long-Term Debt
The estimated fair value of the Companys long-term debt as of December 31, 2011 and 2010, was
approximately $9.48 billion and $9.72 billion, respectively, compared to its carrying value of
$10.01 billion and $10.12 billion, respectively. The estimated fair value of the Companys
long-term debt is based on quoted market prices, if available, or by pricing models based on the
value of related cash flows discounted at current market interest rates.
Note 10 Equity
Preferred Stock and Warrants
In November 2008, the Company issued 10,446,300 shares of its 10% Series A Cumulative
Perpetual Preferred Stock (the Preferred Stock) and warrants to purchase up to an aggregate of
approximately 174,105,348 shares of common stock at an exercise price of $6.00 per share and an
expiration date of November 16, 2013 (the Warrants). Units consisting of one share of Preferred
Stock and one Warrant to purchase 16.6667 shares of common stock were sold for $100 per unit. As
described further below, the outstanding Preferred Stock was redeemed in whole by the Company on
November 15, 2011, at a redemption price of $110 per share. Holders of the Preferred Stock had no
rights to exchange or convert such shares into any other securities.
Under Nevada law, the Company had the ability to declare or pay dividends on the Preferred
Stock only to the extent by which the total assets exceeded the total liabilities and so long as
the Company was able to pay its debts as they became due in the usual course of its business. When
declared by the Companys Board of Directors, holders of the Preferred Stock were entitled to
receive cumulative cash dividends quarterly on each February 15, May 15, August 15 and November 15,
which began on February 15, 2009.
Preferred Stock Issued to Public
Of the 10,446,300 shares of Preferred Stock issued, the Company issued 5,196,300 shares to the
public together with Warrants to purchase up to an aggregate of approximately 86,605,173 shares of
its common stock and received gross proceeds of $519.6 million ($503.6 million, net of transaction
costs). The allocated carrying values of the Preferred Stock and Warrants on the date of issuance
(based on their relative fair values) were $298.1 million and $221.5 million, respectively.
During the year ended December 31, 2011, holders of preferred stock exercised 1,317,220
Warrants to purchase an aggregate of 21,953,704 shares of the Companys common stock at $6.00 per
share and tendered 1,192,100 shares of preferred stock and $12.5 million in cash as settlement of
the Warrant exercise price. In conjunction with certain of these transactions, the Company paid
$16.9 million in premiums to induce the exercise of Warrants with settlement through tendering
preferred stock. During the year ended December 31, 2011, the Company also repurchased and retired
736,629 shares of preferred stock for $82.3 million. During the year ended December 31, 2010,
holders of preferred stock exercised 2,730,209 Warrants to purchase an aggregate of 45,503,562
shares of the Companys common stock at $6.00 per share and tendered 475,076 shares of preferred
stock and $225.5 million in cash as settlement of the Warrant exercise price. In conjunction with
certain of these transactions, the Company paid $6.6 million in premiums to induce the exercise of
Warrants with settlement through tendering preferred stock. During the year ended December 31,
2009, holders of the preferred stock exercised 1,106,301 Warrants to purchase an aggregate of
18,438,384 shares of the Companys common stock at $6.00 per share and tendered 1,106,301 shares of
preferred stock as settlement of the Warrant exercise price.
Subsequent to December 31, 2011, 11,670 Warrants were exercised to purchase an aggregate of
194,499 shares of the Companys common stock at $6.00 per share and $1.2 million in cash was
tendered as settlement of the Warrant exercise price.
Preferred Stock Issued to Principal Stockholders Family
Of the 10,446,300 shares of Preferred Stock issued, the Company issued 5,250,000 shares to the
Principal Stockholders family together with Warrants to purchase up to an aggregate of
approximately 87,500,175 shares of its common stock and received gross proceeds of $525.0 million
($523.7 million, net of transaction costs). The allocated carrying values of the Preferred Stock
and Warrants on the date of issuance (based on their relative fair values) were $301.1 million and
$223.9 million, respectively. The Preferred Stock amount had been recorded as mezzanine equity on
the accompanying consolidated balance sheet as the Principal Stockholder and his family have a
greater than 50% ownership of the Company (when considering the impact of unexercised Warrants and
stock options) and therefore had the ability to require the Company to redeem their Preferred Stock
beginning November 15, 2011.
92
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As the Preferred Stock issued to the Principal Stockholders family was being accounted for as
redeemable at the option of the holder, the balance was accreted to the redemption value of $577.5
million over three years. Due to the redemption of the Preferred Stock on November 15, 2011, there
were no accumulated or undeclared dividends as of December 31, 2011. As of December 31, 2010, $6.9
million of accumulated but undeclared dividends was recorded.
A summary of the Companys Preferred Stock issued its Principal Stockholders family for the
years ended December 31, 2011, 2010 and 2009, is presented below (in thousands, except number of
shares):
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
|
|
of Shares |
|
|
Amount |
|
Balance as of January 1, 2009 |
|
|
5,250,000 |
|
|
$ |
318,289 |
|
Accretion to redemption value |
|
|
|
|
|
|
92,545 |
|
Dividends declared, net of amounts previously accrued |
|
|
|
|
|
|
45,646 |
|
Dividends paid |
|
|
|
|
|
|
(52,500 |
) |
Accumulated but undeclared dividend requirement |
|
|
|
|
|
|
6,854 |
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
5,250,000 |
|
|
|
410,834 |
|
Accretion to redemption value |
|
|
|
|
|
|
92,545 |
|
Dividends declared, net of amounts previously accrued |
|
|
|
|
|
|
45,646 |
|
Dividends paid |
|
|
|
|
|
|
(52,500 |
) |
Accumulated but undeclared dividend requirement |
|
|
|
|
|
|
6,854 |
|
|
|
|
|
|
|
|
Balance as of December 31, 2010 |
|
|
5,250,000 |
|
|
|
503,379 |
|
Accretion to redemption value |
|
|
|
|
|
|
80,975 |
|
Dividends declared, net of amounts previously accrued |
|
|
|
|
|
|
45,646 |
|
Dividends paid |
|
|
|
|
|
|
(52,500 |
) |
Redemption of preferred stock |
|
|
(5,250,000 |
) |
|
|
(577,500 |
) |
|
|
|
|
|
|
|
Balance as of December 31, 2011 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
The Principal Stockholders family has indicated their intent to exercise all of their
outstanding Warrants to purchase 87,500,175 shares of the Companys common stock for $6.00 per
share and will tender $525.0 million in cash as settlement of the Warrant exercise price in March
2012.
Redemption of Preferred Stock
In August 2011, the Companys Board of Directors approved the redemption of all outstanding
preferred stock and on November 15, 2011, the Company paid $763.0 million to redeem all of the
preferred shares outstanding and recorded a redemption premium of $88.8 million during the year
ended December 31, 2011.
93
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dividends
Preferred stock dividend activity is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid to |
|
|
Preferred Stock |
|
|
Total Preferred |
|
Board of Directors |
|
|
|
Principal |
|
|
Dividends Paid to |
|
|
Stock |
|
Declaration Date |
|
Payment Date |
|
Stockholders Family |
|
|
Public Holders |
|
|
Dividends Paid |
|
February 5, 2009 |
|
February 17, 2009 |
|
$ |
13,125 |
|
|
$ |
11,347 |
|
|
$ |
24,472 |
|
April 30, 2009 |
|
May 15, 2009 |
|
|
13,125 |
|
|
|
10,400 |
|
|
|
23,525 |
|
July 31, 2009 |
|
August 17, 2009 |
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
October 30, 2009 |
|
November 16, 2009 |
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
94,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 5, 2010 |
|
February 16, 2010 |
|
$ |
13,125 |
|
|
$ |
10,225 |
|
|
$ |
23,350 |
|
May 4, 2010 |
|
May 17, 2010 |
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
July 29, 2010 |
|
August 16, 2010 |
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
November 2, 2010 |
|
November 15, 2010 |
|
|
13,125 |
|
|
|
10,225 |
|
|
|
23,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
93,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2011 |
|
February 15, 2011 |
|
$ |
13,125 |
|
|
$ |
6,473 |
|
|
$ |
19,598 |
|
May 5, 2011 |
|
May 16, 2011 |
|
|
13,125 |
|
|
|
6,094 |
|
|
|
19,219 |
|
August 4, 2011 |
|
August 15, 2011 |
|
|
13,125 |
|
|
|
6,015 |
|
|
|
19,140 |
|
November 4, 2011 |
|
November 15, 2011 |
|
|
13,125 |
|
|
|
4,215 |
|
|
|
17,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
75,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As part of a regular cash dividend program, on January 31, 2012, the Companys Board of
Directors declared a quarterly cash dividend of $0.25 per common share to be paid on March 30,
2012, to shareholders of record on March 20, 2012.
Rollfoward of Shares of Common Stock and Preferred Stock Issued to Public
A summary of the outstanding shares of common stock and preferred stock issued to the public
is as follows:
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
|
Stock |
|
|
Stock |
|
Balance as of January 1, 2009 |
|
|
5,196,300 |
|
|
|
641,839,018 |
|
Exercise of stock options |
|
|
|
|
|
|
10,497 |
|
Issuance of restricted stock |
|
|
|
|
|
|
65,513 |
|
Forfeiture of unvested restricted stock |
|
|
|
|
|
|
(30,663 |
) |
Exercise of warrants |
|
|
(1,106,301 |
) |
|
|
18,438,384 |
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
4,089,999 |
|
|
|
660,322,749 |
|
Exercise of stock options |
|
|
|
|
|
|
1,667,636 |
|
Issuance of restricted stock |
|
|
|
|
|
|
15,765 |
|
Forfeiture of unvested restricted stock |
|
|
|
|
|
|
(1,730 |
) |
Exercise of warrants |
|
|
(475,076 |
) |
|
|
45,503,562 |
|
|
|
|
|
|
|
|
Balance as of December 31, 2010 |
|
|
3,614,923 |
|
|
|
707,507,982 |
|
Exercise of stock options |
|
|
|
|
|
|
2,549,131 |
|
Issuance of restricted stock |
|
|
|
|
|
|
1,250,381 |
|
Forfeiture of unvested restricted stock |
|
|
|
|
|
|
(11,500 |
) |
Exercise of warrants |
|
|
(1,192,100 |
) |
|
|
21,953,704 |
|
Repurchases and redemption of preferred stock |
|
|
(2,422,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2011 |
|
|
|
|
|
|
733,249,698 |
|
|
|
|
|
|
|
|
Noncontrolling Interests
In November 2009, the Company completed the SCL Offering, wherein the Companys subsidiary,
SCL, listed its ordinary shares on The Main Board of the SEHK. SCL, through the offering, sold
1,270,000,000 of its ordinary shares to the public and received gross
proceeds of $1.70 billion ($1.63 billion, net of transaction costs). Concurrent with the SCL
Offering, the Companys subsidiary and SCLs direct parent, Venetian Venture Development
Intermediate (II) (VVDI (II)), sold 600,000,000 of its ordinary shares of SCL
to the public and
received gross proceeds of $803.6 million ($760.4 million, net of transaction costs). In connection
with the SCL Offering, the Company mandatorily and automatically exchanged the $600.0 million in
Exchangeable Bonds for 497,865,084 ordinary shares of SCL and issued 22,185,115 ordinary shares of
SCL to settle an obligation of the Company. Immediately following the completion of these
transactions and as of December 31, 2011, the Company owned 70.3% of issued and outstanding
ordinary shares of SCL.
94
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In June 2011, the Company disposed of its interest in one of its majority owned subsidiaries,
resulting in a loss of $3.7 million, which is included in loss on disposal of assets during the
year ended December 31, 2011. In addition, during the year ended December 31, 2011, the Company
distributed $10.4 million to certain of its noncontrolling interests.
On
January 31, 2012, the Board of Directors of SCL declared
a dividend of HKD 0.58 per share
(a total of approximately $601.0 million at
exchange rates in effect on December 31, 2011, of which
the Company will retain 70.3% of such amount)
to SCL shareholders of record on February 20, 2012,
which was paid on February 28, 2012.
Note 11 Income Taxes
Consolidated income (loss) before taxes and noncontrolling interests for domestic and foreign
operations is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Foreign |
|
$ |
2,149,538 |
|
|
$ |
960,941 |
|
|
$ |
55,037 |
|
Domestic |
|
|
(54,715 |
) |
|
|
(105,036 |
) |
|
|
(427,664 |
) |
|
|
|
|
|
|
|
|
|
|
Total income (loss) before income taxes |
|
$ |
2,094,823 |
|
|
$ |
855,905 |
|
|
$ |
(372,627 |
) |
|
|
|
|
|
|
|
|
|
|
The components of the income tax (benefit) expense are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
120,502 |
|
|
$ |
5,280 |
|
|
$ |
519 |
|
Deferred |
|
|
91,706 |
|
|
|
68,456 |
|
|
|
(40 |
) |
Federal: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
232 |
|
|
|
(30,515 |
) |
|
|
(5,742 |
) |
Deferred |
|
|
(779 |
) |
|
|
31,080 |
|
|
|
(476 |
) |
State: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
43 |
|
|
|
1 |
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
1,855 |
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) expense |
|
$ |
211,704 |
|
|
$ |
74,302 |
|
|
$ |
(3,884 |
) |
|
|
|
|
|
|
|
|
|
|
The reconciliation of the statutory federal income tax rate and the Companys effective tax
rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Statutory federal income tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
(35.0 |
)% |
Increase (decrease) in tax rate resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign and U.S. tax rate differential |
|
|
(21.0 |
)% |
|
|
(24.4 |
)% |
|
|
1.1 |
% |
Tax exempt income of foreign subsidiary (Macao) |
|
|
(7.6 |
)% |
|
|
(14.4 |
)% |
|
|
(21.8 |
)% |
U.S. foreign tax credits |
|
|
(4.0 |
)% |
|
|
|
|
|
|
|
|
Repatriation of foreign earnings |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
Change in valuation allowance |
|
|
2.7 |
% |
|
|
10.5 |
% |
|
|
44.0 |
% |
Change in uncertain tax positions |
|
|
0.1 |
% |
|
|
0.3 |
% |
|
|
3.8 |
% |
Non-deductible pre-opening expenses of foreign subsidiaries |
|
|
|
|
|
|
|
|
|
|
5.5 |
% |
Other, net |
|
|
2.5 |
% |
|
|
1.7 |
% |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
10.1 |
% |
|
|
8.7 |
% |
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
|
|
95
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company received a 5-year income tax exemption in Macao that exempts the Company from
paying corporate income tax on profits generated by gaming operations. The Company will continue to
benefit from this tax exemption through the end of 2013. Had the Company not received the income
tax exemption in Macao, consolidated net income (loss) attributable to Las Vegas Sands Corp. would
have been reduced by $108.6 million, $81.0 million and $80.0 million, and diluted earnings per
share would have been reduced by $0.13, $0.10 and $0.12 per share for the years ended December 31,
2011, 2010 and 2009, respectively. In February 2011, the Company entered into an agreement with the
Macao government, effective through 2013 that provides for an annual payment of 14.4 million
patacas (approximately $1.8 million at exchange rates in effect on December 31, 2011) that is a
substitution for a 12% tax otherwise due from VML shareholders on dividend distributions paid from
VML gaming profits.
The primary tax affected components of the Companys net deferred tax liabilities are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
249,632 |
|
|
$ |
403,229 |
|
U.S. foreign tax credit carryforwards |
|
|
84,481 |
|
|
|
|
|
Deferred gain on the sale of The Grand Canal Shoppes and The Shoppes at The Palazzo |
|
|
35,927 |
|
|
|
51,637 |
|
Allowance for doubtful accounts |
|
|
21,284 |
|
|
|
34,533 |
|
Stock-based compensation |
|
|
45,710 |
|
|
|
37,357 |
|
Pre-opening expenses |
|
|
41,452 |
|
|
|
40,110 |
|
Accrued expenses |
|
|
26,670 |
|
|
|
8,826 |
|
State deferred items |
|
|
12,350 |
|
|
|
9,274 |
|
Other tax credit carryforwards |
|
|
3,771 |
|
|
|
2,340 |
|
Other |
|
|
8,746 |
|
|
|
4,905 |
|
|
|
|
|
|
|
|
|
|
|
530,023 |
|
|
|
592,211 |
|
Less valuation allowances |
|
|
(325,239 |
) |
|
|
(331,275 |
) |
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
204,784 |
|
|
|
260,936 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Property and equipment |
|
|
(321,512 |
) |
|
|
(293,345 |
) |
Prepaid expenses |
|
|
(3,909 |
) |
|
|
(4,022 |
) |
Other |
|
|
(12,456 |
) |
|
|
(6,759 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(337,877 |
) |
|
|
(304,126 |
) |
|
|
|
|
|
|
|
Deferred tax liabilities, net |
|
$ |
(133,093 |
) |
|
$ |
(43,190 |
) |
|
|
|
|
|
|
|
The Company recognizes tax benefits associated with stock-based compensation directly to
stockholders equity only when realized. Accordingly, deferred tax assets are not recognized for
net operating loss carryforwards resulting from windfall tax benefits. A windfall tax benefit
occurs when the actual tax benefit realized upon an employees disposition of a share-based award
exceeds the cumulative book compensation charge associated with the award. As of December 31, 2011
and 2010, the Company has windfall tax benefits of $112.2 million and $39.7 million, respectively,
included in its U.S. net operating loss carryforward, but not reflected in deferred tax assets. The
Company uses a with-and-without approach to determine if the excess tax deductions associated
compensation costs have reduced income taxes payable.
The federal net operating loss carryforwards for the Companys U.S. operations were $359.7
million and $509.1 million as of December 31, 2011 and 2010, respectively, which will begin to
expire in 2028. The decrease in the U.S. federal net operating loss relates primarily to an
intercompany dividend paid by a wholly owned foreign subsidiary, which resulted in U.S. taxable
income during the year ended December 31, 2011. The Companys state net operating loss
carryforwards were $185.9 million and $133.0 million as of December 31, 2011 and 2010,
respectively, which will begin to expire in 2024. The Companys U.S. general business credits were
$3.8 million and $2.3 million as of December 31, 2011 and 2010, respectively, which will begin to
expire in 2024. The Companys U.S. foreign tax credits were $84.5 million as of December 31, 2011,
which will begin to expire in 2021. There was a valuation allowance of $145.7 million and $114.9
million as of December 31, 2011 and 2010, respectively, provided on the net U.S. deferred tax
assets, as the Company believes these assets do not meet the more likely than not criteria for
recognition. Net operating loss carryforwards for the Companys foreign subsidiaries were $1.38
billion and $1.87 billion as of December 31, 2011 and 2010, respectively, which begin to expire in
2012. There are valuation allowances of $179.5 million and $216.3 million, as of December 31, 2011
and 2010, respectively, provided on the net deferred tax assets of certain foreign jurisdictions,
as the Company believes these assets do not meet the more-likely-than-not criteria for
recognition.
96
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Undistributed earnings of subsidiaries are accounted for as a temporary difference, except
that deferred tax liabilities are not recorded for undistributed earnings of foreign subsidiaries
that are deemed to be indefinitely reinvested in foreign jurisdictions. The Company has a plan for
reinvestment of undistributed earnings of its foreign subsidiaries attributable to periods before
January 1, 2012, which demonstrates such earnings will be indefinitely reinvested in the applicable
jurisdictions. As of January 1, 2012, the Company no longer considers the current portion of the
tax earnings and profits of certain of its foreign subsidiaries to be permanently reinvested. The
Company has not provided deferred taxes for these foreign earnings as the Company expects there
will be sufficient creditable foreign taxes to offset the U.S. income tax that would result from
the repatriation of foreign earnings. As of December 31, 2011 and 2010, the amount of undistributed
earnings of foreign subsidiaries that the Company does not intend to repatriate was $5.62 billion
and $3.82 billion, respectively. Should these earnings be distributed in the form of dividends or
otherwise, the distributions would be subject to U.S. federal income tax at the statutory rate of
35%, less U.S. foreign tax credits applicable to distributions.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Balance at the beginning of the year |
|
$ |
35,769 |
|
|
$ |
66,067 |
|
|
$ |
32,271 |
|
Additions to tax positions related to prior years |
|
|
4,450 |
|
|
|
324 |
|
|
|
24,184 |
|
Reductions to tax positions related to prior years |
|
|
(35 |
) |
|
|
(6,287 |
) |
|
|
|
|
Additions to tax positions related to current year |
|
|
3,736 |
|
|
|
2,311 |
|
|
|
9,612 |
|
Settlements |
|
|
(417 |
) |
|
|
(26,646 |
) |
|
|
|
|
Lapse in statutes of limitations |
|
|
(92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
$ |
43,411 |
|
|
$ |
35,769 |
|
|
$ |
66,067 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011, 2010 and 2009, unrecognized tax benefits of $8.9 million, $7.9
million and $17.2 million, respectively, were recorded as reductions to the U.S. net operating loss
deferred tax asset. As of December 31, 2011, 2010 and 2009, unrecognized tax benefits of $34.5
million, $27.9 million and $48.9 million, respectively, were recorded in other long-term
liabilities.
Included in the balance as of December 31, 2011, 2010 and 2009, are $33.9 million, $31.3
million and $29.0 million, respectively, of uncertain tax benefits that would affect the effective
income tax rate if recognized.
The Companys major tax jurisdictions are the U.S., Macao, and Singapore. In 2010, the
Internal Revenue Service (IRS) issued a Revenue Agents Report (RAR) for tax years 2005 through
2008 of which the Company is appealing certain adjustments proposed by the IRS. During the year
ended December 31, 2011, the IRS completed its field examination of the Companys 2009 income tax
return and issued an RAR proposing certain adjustments. The Company disagrees with several of the
proposed adjustments and submitted a protest and a request for an appeals conference to the IRS.
The Company is subject to examination for tax years after 2006 in Macao and Singapore and for tax
years after 2009 in the U.S. The Company believes it has adequately reserved for its uncertain tax
positions; however, there is no assurance that the taxing authorities will not propose adjustments
that are different than the Companys expected outcome and impact the provision for income taxes.
The Company believes it is reasonably possible that the total amount of unrecognized tax
benefits at December 31, 2011, may decrease by a range of $0 to $24 million within the next twelve
months primarily due to the possible settlement of matters presently under consideration at appeals
in connection with the IRS audit of the Companys 2005 through 2008 consolidated federal income tax
returns.
The Company recognizes interest and penalties, if any, related to unrecognized tax positions
in the provision for income taxes in the accompanying consolidated statement of operations. No
interest or penalties were accrued as of December 31, 2011 or 2010.
Note 12 Fair Value Measurements
Under applicable accounting guidance, fair value is defined as the exit price, or the amount
that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants as of the measurement date. Applicable accounting guidance also
establishes a valuation hierarchy for inputs in measuring fair value that maximizes the use of
observable inputs (inputs market participants would use based on market data obtained from sources
independent of the Company) and minimizes the use of unobservable inputs (inputs that reflect the
Companys assumptions based upon the best information available in the circumstances) by requiring
that the most observable inputs be used when available. Level 1 inputs are quoted prices
(unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted
prices for similar assets or liabilities in active markets, quoted prices for
identical or similar assets or liabilities in markets that are not active, and inputs (other
than quoted prices) that are observable for the assets or liabilities, either directly or
indirectly. Level 3 inputs are unobservable inputs for the assets or liabilities. Categorization
within the hierarchy is based upon the lowest level of input that is significant to the fair value
measurement.
97
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table provides the assets carried at fair value (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
|
|
|
|
|
Quoted Market |
|
|
Significant Other |
|
|
Significant |
|
|
|
Total Carrying |
|
|
Prices in Active |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Value |
|
|
Markets (Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents(1) |
|
$ |
2,766,796 |
|
|
$ |
2,766,796 |
|
|
$ |
|
|
|
$ |
|
|
Interest rate caps(2) |
|
$ |
1,195 |
|
|
$ |
|
|
|
$ |
1,195 |
|
|
$ |
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents(1) |
|
$ |
2,490,809 |
|
|
$ |
2,490,809 |
|
|
$ |
|
|
|
$ |
|
|
Interest rate caps(2) |
|
$ |
1,617 |
|
|
$ |
|
|
|
$ |
1,617 |
|
|
$ |
|
|
|
|
|
(1) |
|
The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days. |
|
(2) |
|
As of December 31, 2011, the Company has 38 interest rate cap agreements with an aggregate fair value of approximately
$1.2 million based on quoted market values from the institutions holding the agreements. As of December 31, 2010, the
Company has 34 interest rate cap agreements with an aggregate fair value of approximately $1.6 million based on quoted
market values from the institutions holding the agreements. |
Note 13 Mall Sales
The Grand Canal Shoppes at The Venetian Las Vegas
In April 2004, the Company entered into an agreement to sell The Grand Canal Shoppes and lease
certain restaurant and other retail space at the casino level of The Venetian Las Vegas (the
Master Lease) to GGP for approximately $766.0 million (the Mall Sale). The Mall Sale closed in
May 2004, and the Company realized a gain of $417.6 million in connection with the Mall Sale. Under
the Master Lease agreement, The Venetian Las Vegas leased nineteen retail and restaurant spaces on
its casino level to GGP for 89 years with annual rent of one dollar and GGP assumed the various
leases. Under generally accepted accounting principles, the Master Lease agreement does not qualify
as a sale of the real property assets, which real property was not separately legally demised.
Accordingly, $109.2 million of the transaction has been deferred as prepaid operating lease
payments to The Venetian Las Vegas, which will amortize into income on a straight-line basis over
the 89-year lease term. During each of the years ended December 31, 2011, 2010 and 2009, $1.2
million of this deferred item was amortized and is included in convention, retail and other
revenue. In addition, the Company agreed with GGP to: (i) continue to be obligated to fulfill
certain lease termination and asset purchase agreements as further described in Note 14
Commitments and Contingencies Other Ventures and Commitments (ii) lease the Blue Man Group
theater space located within The Grand Canal Shoppes from GGP for a period of 25 years with fixed
minimum rent of $3.3 million per year with cost of living adjustments; (iii) operate the Gondola
ride under an operating agreement for a period of 25 years for an annual fee of $3.5 million; and
(iv) lease certain office space from GGP for a period of 10 years, subject to extension options for
a period of up to 65 years, with annual rent of approximately $0.9 million. The lease payments
under clauses (ii) through (iv) above are subject to automatic increases beginning on the sixth
lease year. The net present value of the lease payments under clauses (ii) through (iv) on the
closing date of the sale was $77.2 million. Under generally accepted accounting principles, a
portion of the transaction must be deferred in an amount equal to the present value of the minimum
lease payments set forth in the lease back agreements. This deferred gain will be amortized to
reduce lease expense on a straight-line basis over the life of the leases. During each of the years
ended December 31, 2011, 2010 and 2009, $3.5 million of this deferred item was amortized as an
offset to convention, retail and other expense.
As of December 31, 2011, the Company was obligated under (ii), (iii), and (iv) above to make
future payments as follows (in thousands):
|
|
|
|
|
2012 |
|
$ |
8,043 |
|
2013 |
|
|
8,043 |
|
2014 |
|
|
7,725 |
|
2015 |
|
|
7,497 |
|
2016 |
|
|
7,497 |
|
Thereafter |
|
|
98,805 |
|
|
|
|
|
|
|
$ |
137,610 |
|
|
|
|
|
98
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Shoppes at The Palazzo
The Shoppes at The Palazzo opened on January 18, 2008, with some tenants not yet open and with
construction of certain portions of the mall not yet completed. Pursuant to the Amended Agreement,
the Company contracted to sell The Shoppes at The Palazzo to GGP. The Final Purchase Price for The
Shoppes at The Palazzo was to be determined by taking The Shoppes at The Palazzos NOI, as defined
in the Amended Agreement, for months 19 through 30 of its operations (assuming that the fixed rent
and other fixed periodic payments due from all tenants in month 30 were actually due in each of
months 19 through 30, provided that this 12-month period could have been delayed if certain
conditions were satisfied) divided by a capitalization rate. The capitalization rate was 0.06 for
every dollar of NOI up to $38.0 million and 0.08 for every dollar of NOI above $38.0 million. On
the closing date of the sale, February 29, 2008, GGP made its initial purchase price payment of
$290.8 million based on projected net operating income for the first 12 months of operations (only
taking into account tenants open for business or paying rent as of February 29, 2008). Pursuant to
the Amended Agreement, periodic adjustments to the purchase price (up or down, but never to less
than $250.0 million) were to be made based on projected NOI for the then upcoming 12 months.
Pursuant to the Amended Agreement, the Company received an additional $4.6 million in June 2008,
representing the adjustment payment at the fourth month after closing. Subject to adjustments for
certain audit and other issues, the final adjustment to the purchase price was to be made on the
30-month anniversary of the closing date (or later if certain conditions are satisfied) based on
the previously described formula. For all purchase price and purchase price adjustment
calculations, NOI was to be calculated using the accrual method of accounting. The Company and
GGP had entered into several amendments to the Amended Agreement to defer the time to reach
agreement on the Final Purchase Price as both parties continued to work on various matters related
to the calculation of NOI. On June 24, 2011, the Company reached a settlement with GGP regarding
the Final Purchase Price. Under the terms of the settlement, the Company retained the $295.4
million of proceeds previously received and participates in certain future revenues earned by GGP.
In addition, the Company agreed with GGP to lease certain spaces located within The Shoppes at The
Palazzo for a period of 10 years with total fixed minimum rents of $0.7 million per year, subject
to extension options for a period of up to 10 years and automatic increases beginning on the second
lease year. As of December 31, 2011, the Company was obligated to make future payments of
approximately $0.8 million annually for the five years ended December 31, 2016, and $1.4 million
thereafter. Under generally accepted accounting principles, the transaction has not been accounted
for as a sale because the Companys participation in certain future revenues constitutes continuing
involvement in The Shoppes at The Palazzo. Therefore, $267.0 million of the mall sale transaction
has been recorded as deferred proceeds from the sale as of December 31, 2011, which accrues
interest at an imputed interest rate offset by (i) imputed rental income and (ii) rent payments
made to GGP related to those spaces leased back from GGP.
In the Amended Agreement, the Company agreed to lease certain restaurant and retail space on
the casino level of The Palazzo to GGP pursuant to a master lease agreement (The Palazzo Master
Lease). Under The Palazzo Master Lease, which was executed concurrently with, and as a part of,
the closing on the sale of The Shoppes at The Palazzo to GGP on February 29, 2008, The Palazzo
leased nine restaurant and retail spaces on its casino level to GGP for 89 years with annual rent
of one dollar and GGP assumed the various tenant operating leases for those spaces. Under generally
accepted accounting principles, The Palazzo Master Lease does not qualify as a sale of the real
property, which real property was not separately legally demised. Accordingly, $22.5 million of the
mall sale transaction has been deferred as prepaid operating lease payments to The Palazzo, which
is amortized into income on a straight-line basis over the 89-year lease term, while $4.1 million
of the total proceeds from the mall sale transaction (which represented the portion of the proceeds
in excess of the guaranteed purchase price that was allocated to The Palazzo Master Lease) has been
recognized as contingent rent revenue and is included in convention, retail and other revenue
during the year ended December 31, 2011.
Note 14 Commitments and Contingencies
Litigation
The Company is involved in other litigation in addition to those noted below, arising in the
normal course of business. Management has made certain estimates for potential litigation costs
based upon consultation with legal counsel. Actual results could differ from these estimates;
however, in the opinion of management, such litigation and claims will not have a material effect
on the Companys financial condition, results of operations or cash flows.
On October 15, 2004, Richard Suen and Round Square Company Limited filed an action against
LVSC, Las Vegas Sands, Inc. (LVSI), Sheldon G. Adelson and William P. Weidner in the District
Court of Clark County, Nevada, asserting a breach of an alleged agreement to pay a success fee of
$5.0 million and 2.0% of the net profit from the Companys Macao resort operations to the
plaintiffs as well as other related claims. In March 2005, LVSC was dismissed as a party without
prejudice based on a stipulation to do so between the parties. Pursuant to an order filed March 16,
2006, plaintiffs fraud claims set forth in the first amended complaint were dismissed with
prejudice against all defendants. The order also dismissed with prejudice the first amended
complaint against defendants Sheldon G. Adelson and William P. Weidner. On May 24, 2008, the jury
returned a verdict for the plaintiffs in the amount of $43.8 million. On June 30, 2008, a judgment
was entered in this matter in the amount of $58.6 million (including pre-judgment interest). The
Company appealed the verdict to the Nevada Supreme Court. On November 17, 2010, the Nevada Supreme
Court reversed the judgment and remanded the case to the District Court of Clark County for a new
trial. In its decision reversing the monetary judgment against the Company, the Nevada Supreme
Court also made several other rulings which may affect the outcome of the new trial, including
overturning the pre-trial dismissal of the plaintiffs breach of contract claim and deciding
several evidentiary matters, some of which confirmed and some of which overturned rulings made by
the District Court of Clark County. On February 27, 2012, the District Court of Clark County set a
date as of March 25, 2013, for the new trial. As such, the Company is unable at this
time to determine the probability of the outcome or range of reasonably possible loss, if any. The
Company intends to defend this matter vigorously.
99
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On October 20, 2010, Steven C. Jacobs, the former Chief Executive Officer of SCL, filed an
action against LVSC and SCL in the District Court of Clark County, Nevada, alleging breach of
contract against LVSC and SCL and breach of the implied covenant of good faith and fair dealing and
tortious discharge in violation of public policy against LVSC. On March 16, 2011, an amended
complaint was filed, which added Sheldon G. Adelson as a defendant and alleged a claim of
defamation per se against him, LVSC and SCL. On June 9, 2011, the District Court of Clark County
dismissed the defamation claim and certified the decision as to Sheldon G. Adelson as a final
judgment. On July 1, 2011, the plaintiff filed a notice of appeal regarding the final judgment as
to Sheldon G. Adelson. On August 26, 2011, the Nevada Supreme Court issued a writ of mandamus
instructing the District Court of Clark County to hold an evidentiary hearing on whether personal
jurisdiction exists over SCL and stayed the case until after the district courts decision. On
January 17, 2012, Mr. Jacobs filed his opening brief with the Supreme Court of Nevada regarding his
appeal of the defamation claim against Mr. Adelson. On January 30, 2012, Mr. Adelson filed his
reply to Mr. Jacobs opening brief. Mr. Jacobs is seeking unspecified damages. This action is in a
preliminary stage and management has determined that based on proceedings to date, it is currently
unable to determine the probability of the outcome of this matter or the range of reasonably
possible loss, if any. The Company intends to defend this matter vigorously.
On February 9, 2011, LVSC received a subpoena from the Securities and Exchange Commission
requesting that the Company produce documents relating to its compliance with the Foreign Corrupt
Practices Act (the FCPA). The Company has also been advised by the Department of Justice that it
is conducting a similar investigation. It is the Companys belief that the subpoena may have
emanated from allegations contained in the lawsuit filed by Steven C. Jacobs described above. The
Company is cooperating with the investigations. Based on proceedings to date, management is
currently unable to determine the probability of the outcome of this matter or the range of
reasonably possible loss, if any.
On March 31, 2011, SCL filed an announcement with the SEHK stating that SCL has been informed
by the Securities and Futures Commission of Hong Kong (the SFC) that SCL is under investigation
by the SFC in relation to alleged breaches of the provisions of the Hong Kong Securities and
Futures Ordinance and has been requested to produce certain documents. On December 15, 2011, SCL
received confirmation from the SFC that the investigation has been concluded and that no further
action will be taken against SCL at this time.
On May 24, 2010, Frank J. Fosbre, Jr. filed a purported class action complaint in the United
States District Court for the District of Nevada (the U.S. District Court), against LVSC, Sheldon
G. Adelson, and William P. Weidner. The complaint alleged that LVSC, through the individual
defendants, disseminated or approved materially false information, or failed to disclose material
facts, through press releases, investor conference calls and other means from August 1, 2007
through November 6, 2008. The complaint sought, among other relief, class certification,
compensatory damages and attorneys fees and costs. On July 21, 2010, Wendell and Shirley Combs
filed a purported class action complaint in the U.S. District Court, against LVSC, Sheldon G.
Adelson, and William P. Weidner. The complaint alleged that LVSC, through the individual
defendants, disseminated or approved materially false information, or failed to disclose material
facts, through press releases, investor conference calls and other means from June 13, 2007 through
November 11, 2008. The complaint, which was substantially similar to the Fosbre complaint,
discussed above, sought, among other relief, class certification, compensatory damages and
attorneys fees and costs. On August 31, 2010, the U.S. District Court entered an order
consolidating the Fosbre and Combs cases, and appointed lead plaintiffs and lead counsel. As such,
the Fosbre and Combs cases are reported as one consolidated matter. On November 1, 2010, a
purported class action amended complaint was filed in the
consolidated action against LVSC, Sheldon G. Adelson and William P. Weidner. The amended
complaint alleges that LVSC, through the individual defendants, disseminated or approved materially
false and misleading information, or failed to disclose material facts, through press releases,
investor conference calls and other means from August 2, 2007 through November 6, 2008. The amended
complaint seeks, among other relief, class certification, compensatory damages and attorneys fees
and costs. On January 10, 2011, the defendants filed a motion to dismiss the amended complaint,
which, on August 24, 2011, was granted in part, and denied in part, with the dismissal of certain
allegations. On November 7, 2011, the defendants filed their answer to the allegations remaining in
the amended complaint. The discovery process has also begun. This consolidated action is in a
preliminary stage and management has determined that based on proceedings to date, it is currently
unable to determine the probability of the outcome of this matter or the range of reasonably
possible loss, if any. The Company intends to defend this matter vigorously.
100
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On March 9, 2011, Benyamin Kohanim filed a shareholder derivative action (the Kohanim
action) on behalf of the Company in the District Court of Clark County, Nevada, against Sheldon G.
Adelson, Jason N. Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey
H. Schwartz and Irwin A. Siegel, the members of the Board of Directors at the time. The complaint
alleges, among other things, breach of fiduciary duties in failing to properly implement, oversee
and maintain internal controls to ensure compliance with the FCPA. The complaint seeks to recover
for the Company unspecified damages, including restitution and disgorgement of profits, and also
seeks to recover attorneys fees, costs and related expenses for the plaintiff. On April 18, 2011,
Ira J. Gaines, Sunshine Wire and Cable Defined Benefit Pension Plan Trust dated 1/1/92 and
Peachtree Mortgage Ltd. filed a shareholder derivative action (the Gaines action) on behalf of
the Company in the District Court of Clark County, Nevada, against Sheldon G. Adelson, Jason N.
Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and
Irwin A. Siegel, the members of the Board of Directors at the time. The complaint raises
substantially similar claims as alleged in the Kohanim action. The complaint seeks to recover for
the Company unspecified damages, and also seeks to recover attorneys fees, costs and related
expenses for the plaintiffs. The Kohanim and Gaines actions have been consolidated and are reported
as one consolidated matter. On July 25, 2011, the plaintiffs filed a first verified amended
consolidated complaint. The plaintiffs have twice agreed to stay the proceedings. A 120-day stay
was entered by the court in October 2011. It was extended for another 90 days in February 2012 and
is set to expire in May 2012. This consolidated action is in a preliminary stage and management has
determined that based on proceedings to date, it is currently unable to determine the probability
of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends
to defend this matter vigorously.
On April 1, 2011, Nasser Moradi, Richard Buckman, Douglas Tomlinson and Matt Abbeduto filed a
shareholder derivative action (the Moradi action), as amended on April 15, 2011, on behalf of the
Company in the U.S. District Court, against Sheldon G. Adelson, Jason N. Ader, Irwin Chafetz,
Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A. Siegel, the
members of the Board of Directors at the time. The complaint raises substantially similar claims as
alleged in the Kohanim and Gaines actions. The complaint seeks to recover for the Company
unspecified damages, including exemplary damages and restitution, and also seeks to recover
attorneys fees, costs and related expenses for the plaintiffs. On April 18, 2011, the Louisiana
Municipal Police Employees Retirement System filed a shareholder derivative action (the LAMPERS
action) on behalf of the Company in the U.S. District Court, against Sheldon G. Adelson, Jason N.
Ader, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and
Irwin A. Siegel, the members of the Board of Directors at the time, and Wing T. Chao, a former
member of the Board of Directors. The complaint raises substantially similar claims as alleged in
the Kohanim, Moradi and Gaines actions. The complaint seeks to recover for the Company unspecified
damages, and also seeks to recover attorneys fees, costs and related expenses for the plaintiff.
On April 22, 2011, John Zaremba filed a shareholder derivative action (the Zaremba action) on
behalf of the Company in the U.S. District Court, against Sheldon G. Adelson, Jason N. Ader, Irwin
Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, Jeffrey H. Schwartz and Irwin A.
Siegel, the members of the Board of Directors at the time, and Wing T. Chao, a former member of the
Board of Directors. The complaint raises substantially similar claims as alleged in the Kohanim,
Moradi, Gaines and LAMPERS actions. The complaint seeks to recover for the Company unspecified
damages, including restitution, disgorgement of profits and injunctive relief, and also seeks to
recover attorneys fees, costs and related expenses for the plaintiff. On August 25, 2011, the U.S.
District Court consolidated the Moradi, LAMPERS and Zaremba actions and such actions are reported
as one consolidated matter. On November 17, 2011, the defendents filed a motion to dismiss or
alternatively to stay the federal action due to the parallel state court action described above.
This consolidated action is in a preliminary stage and management has determined that based on
proceedings to date, it is currently unable to determine the probability of the outcome of this
matter or the range of reasonably possible loss, if any. The Company intends to defend this matter
vigorously.
Macao Concession and Subconcession
On June 26, 2002, the Macao government granted a concession to operate casinos in Macao
through June 26, 2022, subject to certain qualifications, to Galaxy Casino Company Limited
(Galaxy), a consortium of Macao and Hong Kong-based investors. During December 2002, VML and
Galaxy entered into a subconcession agreement which was recognized and approved by the Macao
government and allows VML to develop and operate casino projects, including the Sands Macao,
The Venetian Macao, the Plaza Casino at the Four Seasons Macao, and Sands Cotai Central, separately
from Galaxy. Beginning on December 26, 2017, the Macao government may redeem the subconcession
agreement by providing the Company at least one year prior notice.
101
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Under the subconcession, the Company is obligated to pay to the Macao government an annual
premium with a fixed portion and a variable portion based on the number and type of gaming tables
it employs and gaming machines it operates. The fixed portion of the premium is equal to 30.0
million patacas (approximately $3.7 million at exchange rates in effect on December 31, 2011). The
variable portion is equal to 300,000 patacas per gaming table reserved exclusively for certain
kinds of games or players, 150,000 patacas per gaming table not so reserved and 1,000 patacas per
electrical or mechanical gaming machine, including slot machines (approximately $37,495, $18,748
and $125, respectively, at exchange rates in effect on December 31, 2011), subject to a minimum of
45.0 million patacas (approximately $5.6 million at exchange rates in effect on December 31, 2011).
The Company is also obligated to pay a special gaming tax of 35% of gross gaming revenues and
applicable withholding taxes. The Company must also contribute 4% of its gross gaming revenue to
utilities designated by the Macao government, a portion of which must be used for promotion of
tourism in Macao. Based on the number and types of gaming tables employed and gaming machines in
operation as of December 31, 2011, the Company was obligated under its subconcession to make
minimum future payments of approximately $33.5 million in each of the next five years and
approximately $184.3 million thereafter. These amounts are expected to increase substantially as
the Company completes its other Cotai Strip properties.
Currently, the gaming tax in Macao is calculated as a percentage of gross gaming revenue;
however, unlike Nevada, gross gaming revenue does not include deductions for credit losses. As a
result, if the Company extends credit to its customers in Macao and is unable to collect on the
related receivables, the Company must pay taxes on its winnings from these customers even though it
was unable to collect on the related receivables. If the laws are not changed, the Companys
business in Macao may not be able to realize the full benefits of extending credit to its
customers. Although there are proposals to revise the gaming tax laws in Macao, there can be no
assurance that the laws will be changed.
Singapore Development Project
In August 2006, the Company entered into the Development Agreement, as amended by a
supplementary agreement on December 11, 2009, with the STB, which requires the Company to construct
and operate the Marina Bay Sands in accordance with the Companys proposal for the integrated
resort and in accordance with the agreement. The Development Agreement permitted Marina Bay Sands
to open in stages and in accordance with an agreed upon schedule. There were no financial
consequences to MBS if it failed to meet the agreed upon schedule, provided that the entire
integrated resort opened by December 31, 2011. The Company met the schedule as confirmed by an
audit conducted on behalf of the STB. Had the STB determined that the Company had not satisfied the
requirements of the Development Agreement by December 31, 2011, the STB would have been entitled to
draw on the SGD 192.6 million (approximately $148.2 million at exchange rates in effect on December
31, 2011) security deposit under the Singapore Credit Facility. As such requirements have been
satisfied, the bankers guarantee has been released in January 2012.
Operating Leases
The Company leases real estate and various equipment under operating lease arrangements and is
also party to several service agreements with terms in excess of one year. As of December 31, 2011,
the Company was obligated under non-cancelable operating leases to make future minimum lease
payments as follows (in thousands):
|
|
|
|
|
2012 |
|
$ |
11,592 |
|
2013 |
|
|
8,174 |
|
2014 |
|
|
5,242 |
|
2015 |
|
|
4,098 |
|
2016 |
|
|
4,098 |
|
Thereafter |
|
|
109,733 |
|
|
|
|
|
Total minimum payments |
|
$ |
142,937 |
|
|
|
|
|
Expenses incurred under operating lease agreements, including those which are short-term and
variable-rate in nature, totaled $43.9 million, $38.1 million and $23.6 million for the years ended
December 31, 2011, 2010 and 2009, respectively.
Other Ventures and Commitments
The Company has entered into employment agreements with eight of its executive officers, with
remaining terms of one to four years. As of December 31, 2011, the Company was obligated to make
future payments of $9.5 million, $2.5 million, $1.6 million and $0.7 million during the years ended
December 31, 2012, 2013, 2014 and 2015, respectively.
During 2003, the Company entered into three lease termination and asset purchase agreements
with The Grand Canal Shoppes tenants. In each case, the Company has obtained title to leasehold
improvements and other fixed assets, which were originally purchased by The Grand Canal Shoppes
tenants, and which have been recorded at estimated fair market value, which approximated the
discounted present value of the Companys obligation to the former tenants. As of December 31,
2011, the Company was obligated under these agreements to make future payments of approximately
$0.6 million during each of the years ended December 31, 2012 and 2013, $0.4 million during each of
the years ended December 31, 2014, 2015 and 2016, and $5.6 million thereafter.
102
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company entered into agreements with Starwood to manage hotels, as well as a brand
serviced luxury apart-hotel, as part of Sands Cotai Central in Macao. The management agreement
imposed certain construction and opening obligations and deadlines on the Company, and certain past
and/or anticipated delays would have allowed Starwood to terminate its agreement. The Company has
recommenced construction activities at Sands Cotai Central. In November 2011, the Company amended
its management agreement with Starwood to, among other things, provide for new construction and
opening obligations and deadlines. The Companys agreement with Starwood related to the Las Vegas
Condo Tower has been terminated in connection with the suspension of the project and management is
currently evaluating alternatives for branding the project. If the Company has to find new managers
and brands in Macao or is unsuccessful in rebranding its Las Vegas Condo Tower, such measures could
have a material adverse effect on the Companys financial condition, results of operations and cash
flows.
Malls
The Company leases mall space at several of its integrated resorts to various retailers. These
leases are non-cancellable operating leases with lease periods that vary from 3 months to 15 years.
The leases include minimum base rents with escalated contingent rent clauses. At December 31, 2011,
the future minimum rentals on these non-cancelable leases are as follows (in thousands, at exchange
rates in effect on December 31, 2011):
|
|
|
|
|
2012 |
|
$ |
219,840 |
|
2013 |
|
|
200,250 |
|
2014 |
|
|
142,214 |
|
2015 |
|
|
103,332 |
|
2016 |
|
|
69,995 |
|
Thereafter |
|
|
174,777 |
|
|
|
|
|
Total minimum future rentals |
|
$ |
910,408 |
|
|
|
|
|
The total minimum future rentals do not include the escalated contingent rent clauses.
Contingent rentals amounted to $82.3 million, $37.8 million and $15.0 million for the years ended
December 31, 2011, 2010 and 2009, respectively.
Note 15 Stock-Based Employee Compensation
The Company has three nonqualified stock option plans, the 1997 Plan, the 2004 Plan and the
SCL Equity Plan, which are described below. The plans provide for the granting of stock options
pursuant to the applicable provisions of the Internal Revenue Code and regulations.
LVSLLC 1997 Fixed Stock Option Plan
The 1997 Plan provides for 19,952,457 shares (on a post-split basis) of common stock of LVSLLC
to be reserved for issuance to officers and other key employees or consultants of LVSLLC or any
LVSLLC affiliates or subsidiaries (each as defined in the 1997 Plan) pursuant to options granted
under the 1997 Plan.
The 1997 Plan provides that the Principal Stockholder may, at any time, assume the 1997 Plan
or certain obligations under the 1997 Plan, in which case the Principal Stockholder will have all
the rights, powers and responsibilities granted LVSLLC or its Board of Directors under the 1997
Plan with respect to such assumed obligations. The Principal Stockholder assumed LVSLLCs
obligations under the 1997 Plan to sell shares to optionees upon the exercise of their options with
respect to options granted prior to July 15, 2004. LVSLLC is responsible for all other obligations
under the 1997 Plan. LVSC assumed all of the obligations of LVSLLC and the
Principal Stockholder under the 1997 Plan (other than the obligation of the Principal
Stockholder to issue 984,321 shares under options granted prior to July 15, 2004), in connection
with its initial public offering.
The Board of Directors agreed not to grant any additional stock options under the 1997 Plan
following the initial public offering and there were no options outstanding under it during the
years ended December 31, 2011 and 2010.
103
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Las Vegas Sands Corp. 2004 Equity Award Plan
The Company adopted the 2004 Plan for grants of options to purchase its common stock. The
purpose of the 2004 Plan is to give the Company a competitive edge in attracting, retaining and
motivating employees, directors and consultants and to provide the Company with a stock plan
providing incentives directly related to increases in its stockholder value. Any of the Companys
subsidiaries or affiliates employees, directors or officers and many of its consultants are
eligible for awards under the 2004 Plan. The 2004 Plan provides for an aggregate of 26,344,000
shares of the Companys common stock to be available for awards. The 2004 Plan has a term of ten
years and no further awards may be granted after the expiration of the term. The compensation
committee may grant awards of nonqualified stock options, incentive (qualified) stock options,
stock appreciation rights, restricted stock awards, restricted stock units, stock bonus awards,
performance compensation awards or any combination of the foregoing. As of December 31, 2011, there
were 7,423,285 shares available for grant under the 2004 Plan.
Stock option awards are granted with an exercise price equal to the fair market value (as
defined in the 2004 Plan) of the Companys stock on the date of grant. The outstanding stock
options generally vest over four years and have ten-year contractual terms. Compensation cost for
all stock option grants, which all have graded vesting, is net of estimated forfeitures and is
recognized on a straight-line basis over the awards respective requisite service periods. The
Company estimates the fair value of stock options using the Black-Scholes option-pricing model. For
stock options granted during the years ended December 31, 2009 and 2010, expected volatilities are
based on a combination of the Companys historical volatility and the historical volatilities from
a selection of companies from the Companys peer group due to the Companys lack of historical
information. For stock options granted subsequent to December 31, 2010, expected volatilities are
based on the Companys historical volatility for a period equal to the expected life of the stock
options. The Company used the simplified method for estimating expected option life, as the options
qualify as plain-vanilla options. The risk-free interest rate for periods equal to the expected
term of the stock option is based on the U.S. Treasury yield curve in effect at the time of grant.
Sands China Ltd. Equity Award Plan
The Companys subsidiary, SCL, adopted an equity award plan (the SCL Equity Plan) for grants
of options to purchase ordinary shares of SCL. The purpose of the SCL Equity Plan is to give SCL a
competitive edge in attracting, retaining and motivating employees, directors and consultants and
to provide SCL with a stock plan providing incentives directly related to increases in its
stockholder value. Subject to certain criteria as defined in the SCL Equity Plan, SCLs
subsidiaries or affiliates employees, directors or officers and many of its consultants are
eligible for awards under the SCL Equity Plan. The SCL Equity Plan provides for an aggregate of
804,786,508 shares of SCLs common stock to be available for awards. The SCL Equity Plan has a term
of ten years and no further awards may be granted after the expiration of the term. SCLs
compensation committee may grant awards of stock options, stock appreciation rights, restricted
stock awards, restricted stock units, stock bonus awards, performance compensation awards or any
combination of the foregoing. As of December 31, 2011, there were 779,551,642 shares available for
grant under the SCL Equity Plan.
Stock option awards are granted with an exercise price not less than (i) the closing price of
SCLs stock on the date of grant or (ii) the average closing price of SCLs stock for the five
business days immediately preceding the date of grant. The outstanding stock options generally vest
over four years and have ten-year contractual terms. Compensation cost for all stock option grants,
which all have graded vesting, is net of estimated forfeitures and is recognized on a straight-line
basis over the awards respective requisite service periods. The Company estimates the fair value
of stock options using the Black-Scholes option-pricing model. Expected volatilities are based on
the historical volatilities from a selection of companies from SCLs peer group due to SCLs lack
of historical information. The Company used the simplified method for estimating expected option
life, as the options qualify as plain-vanilla options. The risk-free interest rate for periods
equal to the expected term of the stock option is based on the Hong Kong Exchange Fund Note rate in
effect at the time of grant.
The fair value of each option grant was estimated on the grant date using the Black-Scholes
option-pricing model with the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
LVSC 2004 Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average volatility |
|
|
94.4 |
% |
|
|
89.2 |
% |
|
|
75.8 |
% |
Expected term (in years) |
|
|
6.3 |
|
|
|
5.4 |
|
|
|
5.2 |
|
Risk-free rate |
|
|
2.7 |
% |
|
|
2.9 |
% |
|
|
2.8 |
% |
Expected dividends |
|
|
|
|
|
|
|
|
|
|
|
|
SCL Equity Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average volatility |
|
|
69.2 |
% |
|
|
73.5 |
% |
|
|
|
% |
Expected term (in years) |
|
|
6.3 |
|
|
|
6.2 |
|
|
|
|
|
Risk-free rate |
|
|
1.3 |
% |
|
|
1.9 |
% |
|
|
|
% |
Expected dividends |
|
|
|
|
|
|
|
|
|
|
|
|
104
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
A summary of the stock option activity for the Companys equity award plans for the year ended
December 31, 2011, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Life (Years) |
|
|
Value |
|
LVSC 2004 Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2011 |
|
|
15,623,628 |
|
|
$ |
33.67 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
263,395 |
|
|
|
46.43 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(2,549,131 |
) |
|
|
9.12 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(1,291,150 |
) |
|
|
50.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2011 |
|
|
12,046,742 |
|
|
$ |
37.38 |
|
|
|
6.08 |
|
|
$ |
206,642,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2011 |
|
|
7,548,443 |
|
|
$ |
41.76 |
|
|
|
5.22 |
|
|
$ |
118,825,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCL Equity Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2011 |
|
|
18,939,500 |
|
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
9,987,291 |
|
|
|
2.75 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(1,418,200 |
) |
|
|
1.60 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(3,691,925 |
) |
|
|
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2011 |
|
|
23,816,666 |
|
|
$ |
2.07 |
|
|
|
8.81 |
|
|
$ |
18,198,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2011 |
|
|
2,901,050 |
|
|
$ |
1.66 |
|
|
|
8.40 |
|
|
$ |
3,338,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Awards and Restricted Stock Units
A summary of the unvested restricted shares under the Companys 2004 Plan for the year ended
December 31, 2011, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Unvested as of January 1, 2011 |
|
|
22,939 |
|
|
$ |
23.70 |
|
Granted |
|
|
1,250,381 |
|
|
|
45.42 |
|
Vested |
|
|
(19,615 |
) |
|
|
27.01 |
|
Forfeited |
|
|
(11,500 |
) |
|
|
46.04 |
|
|
|
|
|
|
|
|
Unvested as of December 31, 2011 |
|
|
1,242,205 |
|
|
$ |
45.30 |
|
|
|
|
|
|
|
|
A summary of the unvested restricted stock units under the Companys 2004 Plan for the year
ended December 31, 2011, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Unvested as of January 1, 2011 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
42,000 |
|
|
|
47.15 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested as of December 31, 2011 |
|
|
42,000 |
|
|
$ |
47.15 |
|
|
|
|
|
|
|
|
As of December 31, 2011, under the 2004 Plan there was $40.9 million of unrecognized
compensation cost, net of estimated forfeitures of 10.0% per year, related to unvested stock
options and there was $32.1 million of unrecognized compensation cost, net of estimated forfeitures
of 10.0% per year, related to unvested restricted stock and stock units. The stock option and
restricted stock and stock unit costs are expected to be recognized over a weighted average period
of 2.0 years and 3.0 years, respectively.
105
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of December 31, 2011, under the SCL Equity Plan there was $18.3 million of unrecognized
compensation cost, net of estimated forfeitures of 8.8% per year, related to unvested stock options
that are expected to be recognized over a weighted average period of 3.1 years.
The stock-based compensation activity for the 2004 Plan and SCL Equity Plan is as follows for
the three years ended December 31, 2011 (in thousands, except weighted average grant date fair
values):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
$ |
44,691 |
|
|
$ |
56,462 |
|
|
$ |
44,544 |
|
Restricted stock and stock units |
|
|
18,023 |
|
|
|
1,559 |
|
|
|
1,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,714 |
|
|
$ |
58,021 |
|
|
$ |
45,545 |
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit recognized in the consolidated statements of operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation cost capitalized as part of property and equipment |
|
$ |
576 |
|
|
$ |
2,797 |
|
|
$ |
3,509 |
|
|
|
|
|
|
|
|
|
|
|
LVSC 2004 Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options granted |
|
|
263 |
|
|
|
4,497 |
|
|
|
8,822 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant date fair value |
|
$ |
36.31 |
|
|
$ |
15.95 |
|
|
$ |
3.52 |
|
|
|
|
|
|
|
|
|
|
|
Restricted shares granted |
|
|
1,250 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant date fair value |
|
$ |
45.42 |
|
|
$ |
25.37 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units granted |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant date fair value |
|
$ |
47.15 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised: |
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value |
|
$ |
89,814 |
|
|
$ |
47,529 |
|
|
$ |
139 |
|
|
|
|
|
|
|
|
|
|
|
Cash received |
|
$ |
23,238 |
|
|
$ |
16,455 |
|
|
$ |
64 |
|
|
|
|
|
|
|
|
|
|
|
Tax benefit realized for tax deductions from stock-based compensation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
SCL Equity Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options granted |
|
|
9,987 |
|
|
|
26,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant date fair value |
|
$ |
1.71 |
|
|
$ |
1.06 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised: |
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value |
|
$ |
1,699 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Cash received |
|
$ |
2,267 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit realized for tax deductions from stock-based compensation |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Note 16 Employee Benefit Plans
The Company is self-insured for health care and workers compensation benefits for its U.S.
employees. The liability for claims filed and estimates of claims incurred but not filed is
included in other accrued liabilities in the consolidated balance sheets.
Participation in the VCR 401(k) employee savings plan is available for all full-time employees
after a three-month probation period. The savings plan allows participants to defer, on a pre-tax
basis, a portion of their salary and accumulate tax-deferred earnings as a retirement fund. The
Company matches 150% of the first $390 of employee contributions and 50% of employee contributions
in excess of $390 up to a maximum of 5% of participating employees eligible gross wages. Given the
challenging conditions and their impact on the Companys U.S. operations, the Company ceased
matching contributions for its salaried employees effective April 1, 2009. These matching
contributions for salaried employees were subsequently reinstated on January 1, 2011. For the years
ended December 31, 2011, 2010 and 2009, the Companys matching contributions under the savings plan
were $7.9 million, $3.2 million and $4.3 million, respectively.
Participation in VMLs provident retirement fund is available for all permanent employees
after a three-month probation period. VML contributes 5% of each employees basic salary to the
fund and the employee is eligible to receive 30% of these contributions after working for three
consecutive years, gradually increasing to 100% after working for ten years. Given the challenging
conditions and their impact on the Companys Macao operations, the provident fund was suspended
during the years ended December 31, 2010 and 2009, and only employees who accepted a reduced work
schedule were eligible for the benefit. The provident fund contributions for all full-time
employees were subsequently reinstated on January 1, 2011. For the years ended December 31, 2011,
2010 and 2009, VMLs contributions into the provident fund were $16.0 million, $7.3 million and
$4.6 million, respectively.
Participation in MBSs provident retirement fund is available for all permanent employees that
are Singapore residents upon joining the Company. As of December 31, 2011, MBS contributes 16.0% of
each employees basic salary to the fund, subject to certain caps as mandated by local regulations.
The employee is eligible to receive funds upon reaching the retirement age or upon meeting
requirements set up by local regulations. For the years ended December 31, 2011, 2010 and 2009,
MBSs contributions into the provident fund were $30.7 million, $16.9 million and $1.9 million,
respectively.
106
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 17 Related Party Transactions
During the years ended December 31, 2011, 2010 and 2009, the Principal Stockholder and his
family purchased certain lodging, banquet room, catering goods and services and procurement
services from the Company for approximately $0.5 million, $0.8 million and $0.6 million,
respectively.
During the years ended December 31, 2011, 2010 and 2009, the Company incurred and paid certain
expenses totaling $16.5 million, $16.1 million and $8.1 million, respectively, to its Principal
Stockholder related to the Companys use of his personal aircraft for business purposes. In
addition, during the years ended December 31, 2011, 2010 and 2009, the Company charged and received
from the Principal Stockholder $15.2 million, $9.4 million and $7.7 million, respectively, related
to aviation costs incurred by the Company for the Principal Stockholders use of Company aviation
personnel and assets for personal purposes.
During the year ended December 31, 2008, the Company sold to the Principal Stockholders
family, in a private placement transaction, $475.0 million of its Convertible Senior Notes. In
November 2008, concurrent with the Companys issuance of common stock, Preferred Stock and
Warrants, the Principal Stockholders family exercised the conversion feature of the Convertible
Senior Notes for 86,363,636 shares of the Companys common stock at a conversion price of $5.50 per
share. On November 15, 2011, the Company paid $577.5 million to redeem all of the Preferred Stock
held by the Principal Stockholders family.
See
Note 10 Equity.
During
the year ended December 31, 2003, the Company purchased the lease interest and assets
of Carnevale Coffee Bar, LLC, in which the Principal Stockholder
is a partner, for $3.1 million,
payable in installments of $0.6 million during 2003, and
approximately $0.3 million annually over
10 years, beginning in 2004 through September 1, 2013.
Note 18 Segment Information
The Companys principal operating and developmental activities occur in three geographic
areas: Macao, Singapore and the United States. The Company reviews the results of operations for
each of its operating segments: The Venetian Macao; Sands Macao; Four Seasons Macao; Other Asia
(comprised primarily of the Companys ferry operations and various other operations that are
ancillary to the Companys properties in Macao); Marina Bay Sands; The Venetian Las Vegas, which
includes the Sands Expo Center; The Palazzo; and Sands Bethlehem. The Venetian Las Vegas and The
Palazzo operating segments are managed as a single integrated resort and have been aggregated as
one reportable segment (the Las Vegas Operating Properties), considering their similar economic
characteristics, types of customers, types of services and products, the regulatory business
environment of the operations within each segment and the Companys organizational and management
reporting structure. The Company also reviews construction and development activities for each of
its primary projects under development, some of which have been suspended, in addition to its
reportable segments noted above. The Companys primary projects under development are Sands Cotai
Central and Other Development Projects (Cotai Strip parcels 3 and 7 and 8) in Macao and Corporate
and Other (comprised primarily of airplanes and the Las Vegas Condo Tower) in the U.S. The
information as of and for the years ended December 31, 2010 and 2009, have been reclassified to
conform to the current presentation. The Companys segment information is as follows as of and for
the three years ended December 31, 2011, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
$ |
2,827,174 |
|
|
$ |
2,412,990 |
|
|
$ |
1,993,531 |
|
Sands Macao |
|
|
1,282,201 |
|
|
|
1,193,589 |
|
|
|
1,024,268 |
|
Four Seasons Macao |
|
|
678,293 |
|
|
|
498,649 |
|
|
|
260,567 |
|
Other Asia |
|
|
147,323 |
|
|
|
110,586 |
|
|
|
87,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,934,991 |
|
|
|
4,215,814 |
|
|
|
3,366,353 |
|
Marina Bay Sands |
|
|
2,921,863 |
|
|
|
1,262,690 |
|
|
|
|
|
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
1,324,505 |
|
|
|
1,213,046 |
|
|
|
1,106,263 |
|
Sands Bethlehem |
|
|
399,900 |
|
|
|
302,101 |
|
|
|
153,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,724,405 |
|
|
|
1,515,147 |
|
|
|
1,259,461 |
|
Intersegment eliminations |
|
|
(170,514 |
) |
|
|
(140,469 |
) |
|
|
(62,709 |
) |
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
9,410,745 |
|
|
$ |
6,853,182 |
|
|
$ |
4,563,105 |
|
|
|
|
|
|
|
|
|
|
|
107
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Adjusted Property EBITDA(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
$ |
1,022,778 |
|
|
$ |
809,798 |
|
|
$ |
556,547 |
|
Sands Macao |
|
|
351,877 |
|
|
|
318,519 |
|
|
|
244,925 |
|
Four Seasons Macao |
|
|
217,923 |
|
|
|
113,692 |
|
|
|
40,527 |
|
Other Asia |
|
|
(15,143 |
) |
|
|
(24,429 |
) |
|
|
(32,610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,577,435 |
|
|
|
1,217,580 |
|
|
|
809,389 |
|
Marina Bay Sands |
|
|
1,530,623 |
|
|
|
641,898 |
|
|
|
|
|
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
333,295 |
|
|
|
310,113 |
|
|
|
259,206 |
|
Sands Bethlehem |
|
|
90,802 |
|
|
|
58,982 |
|
|
|
17,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
424,097 |
|
|
|
369,095 |
|
|
|
276,772 |
|
|
|
|
|
|
|
|
|
|
|
Total adjusted property EBITDA |
|
|
3,532,155 |
|
|
|
2,228,573 |
|
|
|
1,086,161 |
|
Other Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
(31,467 |
) |
|
|
(31,638 |
) |
|
|
(29,930 |
) |
Corporate expense |
|
|
(185,694 |
) |
|
|
(108,848 |
) |
|
|
(132,098 |
) |
Rental expense |
|
|
(43,366 |
) |
|
|
(41,302 |
) |
|
|
(29,899 |
) |
Pre-opening expense |
|
|
(65,825 |
) |
|
|
(114,833 |
) |
|
|
(157,731 |
) |
Development expense |
|
|
(11,309 |
) |
|
|
(1,783 |
) |
|
|
(533 |
) |
Depreciation and amortization |
|
|
(794,404 |
) |
|
|
(694,971 |
) |
|
|
(586,041 |
) |
Impairment loss |
|
|
|
|
|
|
(16,057 |
) |
|
|
(169,468 |
) |
Loss on disposal of assets |
|
|
(10,203 |
) |
|
|
(38,555 |
) |
|
|
(9,201 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
2,389,887 |
|
|
|
1,180,586 |
|
|
|
(28,740 |
) |
Other Non-Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
14,394 |
|
|
|
8,947 |
|
|
|
11,122 |
|
Interest expense, net of amounts capitalized |
|
|
(282,949 |
) |
|
|
(306,813 |
) |
|
|
(321,870 |
) |
Other expense |
|
|
(3,955 |
) |
|
|
(8,260 |
) |
|
|
(9,891 |
) |
Loss on modification or early retirement of debt |
|
|
(22,554 |
) |
|
|
(18,555 |
) |
|
|
(23,248 |
) |
Income tax benefit (expense) |
|
|
(211,704 |
) |
|
|
(74,302 |
) |
|
|
3,884 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,883,119 |
|
|
$ |
781,603 |
|
|
$ |
(368,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted property EBITDA is net income (loss) before royalty fees,
stock-based compensation expense, corporate expense, rent expense,
pre-opening expense, development expense, depreciation and
amortization, impairment loss, loss on disposal of assets, interest,
other expense, loss on modification or early retirement of debt and
income taxes. Adjusted property EBITDA is used by management as the
primary measure of operating performance of the Companys properties
and to compare the operating performance of the Companys properties
with that of its competitors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Intersegment Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
$ |
3,923 |
|
|
$ |
8,345 |
|
|
$ |
2,957 |
|
Other Asia |
|
|
36,888 |
|
|
|
61,664 |
|
|
|
53,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,811 |
|
|
|
70,009 |
|
|
|
56,765 |
|
Marina Bay Sands |
|
|
1,298 |
|
|
|
568 |
|
|
|
|
|
Las Vegas Operating Properties |
|
|
128,405 |
|
|
|
69,892 |
|
|
|
5,944 |
|
|
|
|
|
|
|
|
|
|
|
Total intersegment revenues |
|
$ |
170,514 |
|
|
$ |
140,469 |
|
|
$ |
62,709 |
|
|
|
|
|
|
|
|
|
|
|
108
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
$ |
23,062 |
|
|
$ |
12,215 |
|
|
$ |
36,846 |
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
28,018 |
|
|
|
40,895 |
|
|
|
17,627 |
|
Sands Macao |
|
|
7,690 |
|
|
|
4,708 |
|
|
|
5,887 |
|
Four Seasons Macao |
|
|
31,092 |
|
|
|
35,708 |
|
|
|
262,662 |
|
Sands Cotai Central |
|
|
843,001 |
|
|
|
321,489 |
|
|
|
89,309 |
|
Other Asia |
|
|
5,553 |
|
|
|
4,025 |
|
|
|
28,727 |
|
Other Development Projects |
|
|
|
|
|
|
7,335 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
915,354 |
|
|
|
414,160 |
|
|
|
404,280 |
|
Marina Bay Sands |
|
|
466,144 |
|
|
|
1,530,283 |
|
|
|
1,338,206 |
|
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
47,666 |
|
|
|
21,651 |
|
|
|
65,899 |
|
Sands Bethlehem |
|
|
56,267 |
|
|
|
45,672 |
|
|
|
247,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,933 |
|
|
|
67,323 |
|
|
|
313,564 |
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures |
|
$ |
1,508,493 |
|
|
$ |
2,023,981 |
|
|
$ |
2,092,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
$ |
644,645 |
|
|
$ |
1,574,180 |
|
|
$ |
1,849,596 |
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
3,199,194 |
|
|
|
3,194,598 |
|
|
|
2,886,762 |
|
Sands Macao |
|
|
485,231 |
|
|
|
483,678 |
|
|
|
527,737 |
|
Four Seasons Macao |
|
|
1,267,977 |
|
|
|
1,155,243 |
|
|
|
1,151,028 |
|
Sands Cotai Central |
|
|
4,333,406 |
|
|
|
2,932,646 |
|
|
|
1,943,842 |
|
Other Asia |
|
|
328,415 |
|
|
|
370,525 |
|
|
|
333,122 |
|
Other Development Projects |
|
|
206,150 |
|
|
|
208,259 |
|
|
|
87,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,820,373 |
|
|
|
8,344,949 |
|
|
|
6,929,976 |
|
Marina Bay Sands |
|
|
6,794,258 |
|
|
|
6,400,432 |
|
|
|
4,162,366 |
|
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
4,105,618 |
|
|
|
3,966,754 |
|
|
|
6,893,106 |
|
Sands Bethlehem |
|
|
879,229 |
|
|
|
757,993 |
|
|
|
737,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,984,847 |
|
|
|
4,724,747 |
|
|
|
7,630,168 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
22,244,123 |
|
|
$ |
21,044,308 |
|
|
$ |
20,572,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Total Long-Lived Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
$ |
312,860 |
|
|
$ |
308,438 |
|
|
$ |
324,268 |
|
Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
The Venetian Macao |
|
|
2,002,751 |
|
|
|
2,138,419 |
|
|
|
2,324,882 |
|
Sands Macao |
|
|
291,620 |
|
|
|
315,380 |
|
|
|
355,170 |
|
Four Seasons Macao |
|
|
1,006,441 |
|
|
|
1,024,302 |
|
|
|
1,047,201 |
|
Sands Cotai Central |
|
|
3,053,551 |
|
|
|
2,103,927 |
|
|
|
1,935,385 |
|
Other Asia |
|
|
216,030 |
|
|
|
230,640 |
|
|
|
276,559 |
|
Other Development Projects |
|
|
197,079 |
|
|
|
200,032 |
|
|
|
87,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,767,472 |
|
|
|
6,012,700 |
|
|
|
6,026,673 |
|
Marina Bay Sands |
|
|
5,471,376 |
|
|
|
5,541,881 |
|
|
|
3,956,899 |
|
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas Operating Properties |
|
|
3,244,090 |
|
|
|
3,429,997 |
|
|
|
3,642,405 |
|
Sands Bethlehem |
|
|
625,649 |
|
|
|
608,021 |
|
|
|
610,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,869,739 |
|
|
|
4,038,018 |
|
|
|
4,253,251 |
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets |
|
$ |
16,421,447 |
|
|
$ |
15,901,037 |
|
|
$ |
14,561,091 |
|
|
|
|
|
|
|
|
|
|
|
109
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 19 Condensed Consolidating Financial Information
LVSC is the obligor of the Senior Notes due 2015. LVSLLC, VCR, Mall Intermediate Holding
Company, LLC, Venetian Transport, LLC, Venetian Marketing, Inc., Lido Intermediate Holding Company,
LLC, Lido Casino Resort Holding Company, LLC, Interface Group-Nevada, Inc., Palazzo Condo Tower,
LLC, Sands Pennsylvania, Inc., Phase II Mall Holding, LLC, Phase II Mall Subsidiary, LLC, LVS
(Nevada) International Holdings, Inc. and LVS Management Services, LLC (collectively, the
Guarantor Subsidiaries), have jointly and severally guaranteed the Senior Notes; however, not on
a full and unconditional basis as a result of subsidiaries being able to be released as guarantors
under certain circumstances customary for such arrangements. The voting stock of all entities
included as Guarantor Subsidiaries is 100% owned directly or indirectly by Las Vegas Sands Corp.
The noncontrolling interest amount included in the Guarantor Subsidiaries condensed consolidating
balance sheets is related to non-voting preferred stock of one of the subsidiaries held by third
parties.
In February 2008, all of the capital stock of Phase II Mall Subsidiary, LLC was sold to GGP
and in connection therewith, it was released as a guarantor under the Senior Notes. The sale is not
complete from an accounting perspective due to the Companys continuing involvement in the
transaction related to the participation in certain future revenues earned by GGP. Certain of the
assets, liabilities and operating results related to the ownership and operation of the mall by
Phase II Mall Subsidiary, LLC subsequent to the sale will continue to be accounted for by the
Guarantor Subsidiaries, and therefore are included in the Guarantor Subsidiaries columns in the
following condensed consolidating financial information. As a result, net liabilities of $3.0
million (consisting of $264.1 million of property and equipment, offset by $267.1 million of
liabilities consisting primarily of deferred proceeds from the sale) and net assets of $38.0
million (consisting of $282.1 million of property and equipment, offset by $244.1 million of
liabilities consisting primarily of deferred proceeds from the sale) as of December 31, 2011 and
2010, respectively, and a net loss (consisting primarily of depreciation expense) of $19.5 million,
$9.9 million and $12.5 million for the years ended December 31, 2011, 2010 and 2009, respectively,
related to the mall and are being accounted for by the Guarantor Subsidiaries. These balances and
amounts are not collateral for the Senior Notes and should not be considered as credit support for
the guarantees of the Senior Notes.
The Company revised its condensed consolidating statements of cash flows for years ended
December 31, 2010 and 2009, to correct the classification of dividends received by Las Vegas Sands
Corp. from the Guarantor Subsidiaries. The revision was made to appropriately classify dividends
received that represent a return on investment as an operating activity. The revision resulted in
an increase of $84.1 million and $72.3 million to the Las Vegas Sands Corp.s net cash provided by
operating activities for the years ended December 31, 2010 and 2009, respectively, with a
corresponding decrease to net cash provided by investing activities. The Company will revise the
Las Vegas Sands Corp. column in the unaudited condensed consolidating statements of cash flows to
increase net cash provided by operating activities by $85.3 million, $49.1 million and $28.6
million for the three months ended March 31, 2011, the six months ended June 30, 2011, and the nine
months ended September 30, 2011, respectively, with a corresponding decrease to net cash provided
by investing activities the next time they are filed. The Company will also revise the Guarantor
Subsidiaries column in the unaudited condensed consolidating statements of cash flows to increase
net cash provided by operating activities by $60.0 million for the nine months ended September
30, 2011, with a corresponding decrease to net cash provided by investing activities the next
time they are filed. The revision will be made to appropriately classify dividends received by the
Guarantor Subsidiaries from the non-guarantor subsidiaries that represent a return on investment.
These revisions, which the Company determined are not material, had no impact on any financial
statements or footnotes, except for the Las Vegas Sands Corp. and Guarantor Subsidiaries columns of
the condensed consolidating statements of cash flows.
110
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The condensed consolidating financial information of the Company, the Guarantor Subsidiaries
and the non-guarantor subsidiaries on a combined basis as of December 31, 2011 and 2010, and for
each of the three years in the period ended December 31, 2011, is as follows (in thousands):
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Cash and cash equivalents |
|
$ |
12,849 |
|
|
$ |
689,642 |
|
|
$ |
3,200,227 |
|
|
$ |
|
|
|
$ |
3,902,718 |
|
Restricted cash and cash equivalents |
|
|
|
|
|
|
185 |
|
|
|
4,643 |
|
|
|
|
|
|
|
4,828 |
|
Intercompany receivables |
|
|
127,302 |
|
|
|
43,793 |
|
|
|
|
|
|
|
(171,095 |
) |
|
|
|
|
Accounts receivable, net |
|
|
1,047 |
|
|
|
226,869 |
|
|
|
1,108,901 |
|
|
|
|
|
|
|
1,336,817 |
|
Inventories |
|
|
2,434 |
|
|
|
9,633 |
|
|
|
22,923 |
|
|
|
|
|
|
|
34,990 |
|
Deferred income taxes, net |
|
|
38,806 |
|
|
|
32,867 |
|
|
|
519 |
|
|
|
|
|
|
|
72,192 |
|
Prepaid expenses and other |
|
|
10,263 |
|
|
|
4,259 |
|
|
|
31,085 |
|
|
|
|
|
|
|
45,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
192,701 |
|
|
|
1,007,248 |
|
|
|
4,368,298 |
|
|
|
(171,095 |
) |
|
|
5,397,152 |
|
Property and equipment, net |
|
|
137,044 |
|
|
|
3,391,316 |
|
|
|
11,502,619 |
|
|
|
|
|
|
|
15,030,979 |
|
Investments in subsidiaries |
|
|
7,891,281 |
|
|
|
6,263,974 |
|
|
|
|
|
|
|
(14,155,255 |
) |
|
|
|
|
Deferred financing costs, net |
|
|
608 |
|
|
|
20,677 |
|
|
|
152,351 |
|
|
|
|
|
|
|
173,636 |
|
Restricted cash and cash equivalents |
|
|
|
|
|
|
2,315 |
|
|
|
|
|
|
|
|
|
|
|
2,315 |
|
Intercompany receivables |
|
|
31,162 |
|
|
|
128,270 |
|
|
|
|
|
|
|
(159,432 |
) |
|
|
|
|
Intercompany notes receivable |
|
|
|
|
|
|
794,286 |
|
|
|
|
|
|
|
(794,286 |
) |
|
|
|
|
Deferred income taxes, net |
|
|
544 |
|
|
|
|
|
|
|
|
|
|
|
(391 |
) |
|
|
153 |
|
Leasehold interests in land, net |
|
|
|
|
|
|
|
|
|
|
1,390,468 |
|
|
|
|
|
|
|
1,390,468 |
|
Intangible assets, net |
|
|
690 |
|
|
|
|
|
|
|
79,378 |
|
|
|
|
|
|
|
80,068 |
|
Other assets, net |
|
|
112 |
|
|
|
18,778 |
|
|
|
150,462 |
|
|
|
|
|
|
|
169,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,254,142 |
|
|
$ |
11,626,864 |
|
|
$ |
17,643,576 |
|
|
$ |
(15,280,459 |
) |
|
$ |
22,244,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
15,084 |
|
|
$ |
23,397 |
|
|
$ |
65,632 |
|
|
$ |
|
|
|
$ |
104,113 |
|
Construction payables |
|
|
280 |
|
|
|
4,477 |
|
|
|
355,152 |
|
|
|
|
|
|
|
359,909 |
|
Intercompany payables |
|
|
|
|
|
|
119,203 |
|
|
|
51,892 |
|
|
|
(171,095 |
) |
|
|
|
|
Accrued interest payable |
|
|
4,674 |
|
|
|
1,087 |
|
|
|
25,907 |
|
|
|
|
|
|
|
31,668 |
|
Other accrued liabilities |
|
|
28,100 |
|
|
|
212,279 |
|
|
|
1,198,731 |
|
|
|
|
|
|
|
1,439,110 |
|
Income taxes payable |
|
|
|
|
|
|
4 |
|
|
|
108,056 |
|
|
|
|
|
|
|
108,060 |
|
Current maturities of long-term debt |
|
|
3,688 |
|
|
|
30,561 |
|
|
|
421,597 |
|
|
|
|
|
|
|
455,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
51,826 |
|
|
|
391,008 |
|
|
|
2,226,967 |
|
|
|
(171,095 |
) |
|
|
2,498,706 |
|
Other long-term liabilities |
|
|
26,215 |
|
|
|
10,723 |
|
|
|
52,507 |
|
|
|
|
|
|
|
89,445 |
|
Intercompany payables |
|
|
65,201 |
|
|
|
|
|
|
|
94,231 |
|
|
|
(159,432 |
) |
|
|
|
|
Intercompany notes payable |
|
|
|
|
|
|
|
|
|
|
794,286 |
|
|
|
(794,286 |
) |
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
48,471 |
|
|
|
157,358 |
|
|
|
(391 |
) |
|
|
205,438 |
|
Deferred amounts related to mall transactions |
|
|
|
|
|
|
434,251 |
|
|
|
|
|
|
|
|
|
|
|
434,251 |
|
Long-term debt |
|
|
260,211 |
|
|
|
2,839,369 |
|
|
|
6,477,551 |
|
|
|
|
|
|
|
9,577,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
403,453 |
|
|
|
3,723,822 |
|
|
|
9,802,900 |
|
|
|
(1,125,204 |
) |
|
|
12,804,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Las Vegas Sands Corp. stockholders equity |
|
|
7,850,689 |
|
|
|
7,902,637 |
|
|
|
6,252,618 |
|
|
|
(14,155,255 |
) |
|
|
7,850,689 |
|
Noncontrolling interests |
|
|
|
|
|
|
405 |
|
|
|
1,588,058 |
|
|
|
|
|
|
|
1,588,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
7,850,689 |
|
|
|
7,903,042 |
|
|
|
7,840,676 |
|
|
|
(14,155,255 |
) |
|
|
9,439,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
8,254,142 |
|
|
$ |
11,626,864 |
|
|
$ |
17,643,576 |
|
|
$ |
(15,280,459 |
) |
|
$ |
22,244,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Cash and cash equivalents |
|
$ |
1,031,844 |
|
|
$ |
412,226 |
|
|
$ |
1,593,011 |
|
|
$ |
|
|
|
$ |
3,037,081 |
|
Restricted cash and cash equivalents |
|
|
|
|
|
|
2,179 |
|
|
|
162,136 |
|
|
|
|
|
|
|
164,315 |
|
Intercompany receivables |
|
|
11,843 |
|
|
|
65,834 |
|
|
|
22,927 |
|
|
|
(100,604 |
) |
|
|
|
|
Accounts receivable, net |
|
|
298 |
|
|
|
156,012 |
|
|
|
561,217 |
|
|
|
(608 |
) |
|
|
716,919 |
|
Inventories |
|
|
2,174 |
|
|
|
11,755 |
|
|
|
18,331 |
|
|
|
|
|
|
|
32,260 |
|
Deferred income taxes, net |
|
|
|
|
|
|
24,496 |
|
|
|
47,389 |
|
|
|
(10,279 |
) |
|
|
61,606 |
|
Prepaid expenses and other |
|
|
15,272 |
|
|
|
4,782 |
|
|
|
30,432 |
|
|
|
(3,760 |
) |
|
|
46,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,061,431 |
|
|
|
677,284 |
|
|
|
2,435,443 |
|
|
|
(115,251 |
) |
|
|
4,058,907 |
|
Property and equipment, net |
|
|
133,901 |
|
|
|
3,570,465 |
|
|
|
10,797,831 |
|
|
|
|
|
|
|
14,502,197 |
|
Investments in subsidiaries |
|
|
6,273,755 |
|
|
|
4,996,023 |
|
|
|
|
|
|
|
(11,269,778 |
) |
|
|
|
|
Deferred financing costs, net |
|
|
767 |
|
|
|
29,198 |
|
|
|
125,413 |
|
|
|
|
|
|
|
155,378 |
|
Restricted cash and cash equivalents |
|
|
|
|
|
|
4,616 |
|
|
|
640,989 |
|
|
|
|
|
|
|
645,605 |
|
Intercompany receivables |
|
|
31,996 |
|
|
|
97,813 |
|
|
|
|
|
|
|
(129,809 |
) |
|
|
|
|
Intercompany notes receivable |
|
|
|
|
|
|
638,986 |
|
|
|
|
|
|
|
(638,986 |
) |
|
|
|
|
Deferred income taxes, net |
|
|
62,638 |
|
|
|
|
|
|
|
|
|
|
|
(52,215 |
) |
|
|
10,423 |
|
Leasehold interests in land, net |
|
|
|
|
|
|
|
|
|
|
1,398,840 |
|
|
|
|
|
|
|
1,398,840 |
|
Intangible assets, net |
|
|
590 |
|
|
|
|
|
|
|
89,215 |
|
|
|
|
|
|
|
89,805 |
|
Other assets, net |
|
|
78 |
|
|
|
27,104 |
|
|
|
155,971 |
|
|
|
|
|
|
|
183,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,565,156 |
|
|
$ |
10,041,489 |
|
|
$ |
15,643,702 |
|
|
$ |
(12,206,039 |
) |
|
$ |
21,044,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,750 |
|
|
$ |
26,975 |
|
|
$ |
81,388 |
|
|
$ |
(608 |
) |
|
$ |
113,505 |
|
Construction payables |
|
|
|
|
|
|
2,179 |
|
|
|
514,802 |
|
|
|
|
|
|
|
516,981 |
|
Intercompany payables |
|
|
22,926 |
|
|
|
11,843 |
|
|
|
65,835 |
|
|
|
(100,604 |
) |
|
|
|
|
Accrued interest payable |
|
|
4,629 |
|
|
|
7,689 |
|
|
|
30,307 |
|
|
|
|
|
|
|
42,625 |
|
Other accrued liabilities |
|
|
15,692 |
|
|
|
175,011 |
|
|
|
969,531 |
|
|
|
|
|
|
|
1,160,234 |
|
Income taxes payable |
|
|
|
|
|
|
|
|
|
|
3,760 |
|
|
|
(3,760 |
) |
|
|
|
|
Deferred income taxes |
|
|
10,279 |
|
|
|
|
|
|
|
|
|
|
|
(10,279 |
) |
|
|
|
|
Current maturities of long-term debt |
|
|
3,687 |
|
|
|
30,606 |
|
|
|
732,775 |
|
|
|
|
|
|
|
767,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
62,963 |
|
|
|
254,303 |
|
|
|
2,398,398 |
|
|
|
(115,251 |
) |
|
|
2,600,413 |
|
Other long-term liabilities |
|
|
26,761 |
|
|
|
10,911 |
|
|
|
40,568 |
|
|
|
|
|
|
|
78,240 |
|
Intercompany payables |
|
|
45,336 |
|
|
|
|
|
|
|
84,473 |
|
|
|
(129,809 |
) |
|
|
|
|
Intercompany notes payable |
|
|
|
|
|
|
|
|
|
|
638,986 |
|
|
|
(638,986 |
) |
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
53,034 |
|
|
|
114,400 |
|
|
|
(52,215 |
) |
|
|
115,219 |
|
Deferred amounts related to mall transactions |
|
|
|
|
|
|
442,114 |
|
|
|
|
|
|
|
|
|
|
|
442,114 |
|
Long-term debt |
|
|
263,726 |
|
|
|
2,869,931 |
|
|
|
6,240,098 |
|
|
|
|
|
|
|
9,373,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
398,786 |
|
|
|
3,630,293 |
|
|
|
9,516,923 |
|
|
|
(936,261 |
) |
|
|
12,609,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock issued to Principal Stockholders family |
|
|
503,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503,379 |
|
Total Las Vegas Sands Corp. stockholders equity |
|
|
6,662,991 |
|
|
|
6,410,791 |
|
|
|
4,858,987 |
|
|
|
(11,269,778 |
) |
|
|
6,662,991 |
|
Noncontrolling interests |
|
|
|
|
|
|
405 |
|
|
|
1,267,792 |
|
|
|
|
|
|
|
1,268,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
6,662,991 |
|
|
|
6,411,196 |
|
|
|
6,126,779 |
|
|
|
(11,269,778 |
) |
|
|
7,931,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
7,565,156 |
|
|
$ |
10,041,489 |
|
|
$ |
15,643,702 |
|
|
$ |
(12,206,039 |
) |
|
$ |
21,044,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the year ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
|
|
|
$ |
430,758 |
|
|
$ |
7,006,244 |
|
|
$ |
|
|
|
$ |
7,437,002 |
|
Rooms |
|
|
|
|
|
|
450,487 |
|
|
|
549,548 |
|
|
|
|
|
|
|
1,000,035 |
|
Food and beverage |
|
|
|
|
|
|
186,894 |
|
|
|
411,929 |
|
|
|
|
|
|
|
598,823 |
|
Mall |
|
|
|
|
|
|
|
|
|
|
325,123 |
|
|
|
|
|
|
|
325,123 |
|
Convention, retail and other |
|
|
|
|
|
|
280,349 |
|
|
|
362,050 |
|
|
|
(141,048 |
) |
|
|
501,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,348,488 |
|
|
|
8,654,894 |
|
|
|
(141,048 |
) |
|
|
9,862,334 |
|
Less promotional allowances |
|
|
(720 |
) |
|
|
(75,238 |
) |
|
|
(374,060 |
) |
|
|
(1,571 |
) |
|
|
(451,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
(720 |
) |
|
|
1,273,250 |
|
|
|
8,280,834 |
|
|
|
(142,619 |
) |
|
|
9,410,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
|
|
|
|
266,203 |
|
|
|
3,744,193 |
|
|
|
(2,509 |
) |
|
|
4,007,887 |
|
Rooms |
|
|
|
|
|
|
136,416 |
|
|
|
73,636 |
|
|
|
|
|
|
|
210,052 |
|
Food and beverage |
|
|
|
|
|
|
88,485 |
|
|
|
223,807 |
|
|
|
(4,846 |
) |
|
|
307,446 |
|
Mall |
|
|
|
|
|
|
|
|
|
|
59,183 |
|
|
|
|
|
|
|
59,183 |
|
Convention, retail and other |
|
|
|
|
|
|
87,779 |
|
|
|
274,582 |
|
|
|
(24,252 |
) |
|
|
338,109 |
|
Provision for doubtful accounts |
|
|
|
|
|
|
14,532 |
|
|
|
135,924 |
|
|
|
|
|
|
|
150,456 |
|
General and administrative |
|
|
|
|
|
|
254,139 |
|
|
|
583,472 |
|
|
|
(687 |
) |
|
|
836,924 |
|
Corporate expense |
|
|
165,120 |
|
|
|
280 |
|
|
|
130,608 |
|
|
|
(110,314 |
) |
|
|
185,694 |
|
Rental expense |
|
|
|
|
|
|
|
|
|
|
43,366 |
|
|
|
|
|
|
|
43,366 |
|
Pre-opening expense |
|
|
|
|
|
|
15 |
|
|
|
65,818 |
|
|
|
(8 |
) |
|
|
65,825 |
|
Development expense |
|
|
11,312 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
11,309 |
|
Depreciation and amortization |
|
|
18,493 |
|
|
|
228,013 |
|
|
|
547,898 |
|
|
|
|
|
|
|
794,404 |
|
(Gain) loss on disposal of assets |
|
|
7,662 |
|
|
|
2,590 |
|
|
|
(49 |
) |
|
|
|
|
|
|
10,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,587 |
|
|
|
1,078,452 |
|
|
|
5,882,438 |
|
|
|
(142,619 |
) |
|
|
7,020,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(203,307 |
) |
|
|
194,798 |
|
|
|
2,398,396 |
|
|
|
|
|
|
|
2,389,887 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
3,702 |
|
|
|
112,218 |
|
|
|
9,867 |
|
|
|
(111,393 |
) |
|
|
14,394 |
|
Interest expense, net of amounts capitalized |
|
|
(13,856 |
) |
|
|
(95,993 |
) |
|
|
(284,493 |
) |
|
|
111,393 |
|
|
|
(282,949 |
) |
Other income (expense) |
|
|
171 |
|
|
|
(1,946 |
) |
|
|
(2,180 |
) |
|
|
|
|
|
|
(3,955 |
) |
Loss on modification or early retirement of debt |
|
|
|
|
|
|
(503 |
) |
|
|
(22,051 |
) |
|
|
|
|
|
|
(22,554 |
) |
Income from equity investments in subsidiaries |
|
|
1,716,119 |
|
|
|
1,443,385 |
|
|
|
|
|
|
|
(3,159,504 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,502,829 |
|
|
|
1,651,959 |
|
|
|
2,099,539 |
|
|
|
(3,159,504 |
) |
|
|
2,094,823 |
|
Income tax benefit (expense) |
|
|
57,294 |
|
|
|
(57,111 |
) |
|
|
(211,887 |
) |
|
|
|
|
|
|
(211,704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
1,560,123 |
|
|
|
1,594,848 |
|
|
|
1,887,652 |
|
|
|
(3,159,504 |
) |
|
|
1,883,119 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
(2,495 |
) |
|
|
(320,501 |
) |
|
|
|
|
|
|
(322,996 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Las Vegas Sands Corp. |
|
$ |
1,560,123 |
|
|
$ |
1,592,353 |
|
|
$ |
1,567,151 |
|
|
$ |
(3,159,504 |
) |
|
$ |
1,560,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
|
|
|
$ |
496,637 |
|
|
$ |
5,036,451 |
|
|
$ |
|
|
|
$ |
5,533,088 |
|
Rooms |
|
|
|
|
|
|
445,458 |
|
|
|
352,041 |
|
|
|
|
|
|
|
797,499 |
|
Food and beverage |
|
|
|
|
|
|
159,285 |
|
|
|
287,273 |
|
|
|
|
|
|
|
446,558 |
|
Mall |
|
|
|
|
|
|
|
|
|
|
186,617 |
|
|
|
|
|
|
|
186,617 |
|
Convention, retail and other |
|
|
|
|
|
|
218,586 |
|
|
|
218,297 |
|
|
|
(82,708 |
) |
|
|
354,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,319,966 |
|
|
|
6,080,679 |
|
|
|
(82,708 |
) |
|
|
7,317,937 |
|
Less promotional allowances |
|
|
(597 |
) |
|
|
(155,394 |
) |
|
|
(305,744 |
) |
|
|
(3,020 |
) |
|
|
(464,755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
(597 |
) |
|
|
1,164,572 |
|
|
|
5,774,935 |
|
|
|
(85,728 |
) |
|
|
6,853,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
|
|
|
|
300,083 |
|
|
|
2,951,842 |
|
|
|
(2,698 |
) |
|
|
3,249,227 |
|
Rooms |
|
|
|
|
|
|
99,066 |
|
|
|
44,261 |
|
|
|
(1 |
) |
|
|
143,326 |
|
Food and beverage |
|
|
|
|
|
|
69,644 |
|
|
|
144,397 |
|
|
|
(6,085 |
) |
|
|
207,956 |
|
Mall |
|
|
|
|
|
|
|
|
|
|
43,771 |
|
|
|
|
|
|
|
43,771 |
|
Convention, retail and other |
|
|
|
|
|
|
75,041 |
|
|
|
172,721 |
|
|
|
(16,855 |
) |
|
|
230,907 |
|
Provision for doubtful accounts |
|
|
|
|
|
|
30,277 |
|
|
|
67,485 |
|
|
|
|
|
|
|
97,762 |
|
General and administrative |
|
|
|
|
|
|
239,561 |
|
|
|
444,882 |
|
|
|
(1,145 |
) |
|
|
683,298 |
|
Corporate expense |
|
|
93,262 |
|
|
|
270 |
|
|
|
74,200 |
|
|
|
(58,884 |
) |
|
|
108,848 |
|
Rental expense |
|
|
|
|
|
|
|
|
|
|
41,302 |
|
|
|
|
|
|
|
41,302 |
|
Pre-opening expense |
|
|
654 |
|
|
|
7 |
|
|
|
114,232 |
|
|
|
(60 |
) |
|
|
114,833 |
|
Development expense |
|
|
1,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,783 |
|
Depreciation and amortization |
|
|
12,578 |
|
|
|
224,372 |
|
|
|
458,021 |
|
|
|
|
|
|
|
694,971 |
|
Impairment loss |
|
|
|
|
|
|
|
|
|
|
16,057 |
|
|
|
|
|
|
|
16,057 |
|
Loss on disposal of assets |
|
|
1,605 |
|
|
|
9,423 |
|
|
|
27,527 |
|
|
|
|
|
|
|
38,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,882 |
|
|
|
1,047,744 |
|
|
|
4,600,698 |
|
|
|
(85,728 |
) |
|
|
5,672,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(110,479 |
) |
|
|
116,828 |
|
|
|
1,174,237 |
|
|
|
|
|
|
|
1,180,586 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
3,614 |
|
|
|
89,522 |
|
|
|
3,735 |
|
|
|
(87,924 |
) |
|
|
8,947 |
|
Interest expense, net of amounts capitalized |
|
|
(15,380 |
) |
|
|
(106,463 |
) |
|
|
(272,894 |
) |
|
|
87,924 |
|
|
|
(306,813 |
) |
Other income (expense) |
|
|
(1,500 |
) |
|
|
3,325 |
|
|
|
(10,085 |
) |
|
|
|
|
|
|
(8,260 |
) |
Gain (loss) on modification or early retirement of debt |
|
|
3,358 |
|
|
|
(21,692 |
) |
|
|
(221 |
) |
|
|
|
|
|
|
(18,555 |
) |
Income from equity investments in subsidiaries |
|
|
709,794 |
|
|
|
589,784 |
|
|
|
|
|
|
|
(1,299,578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
589,407 |
|
|
|
671,304 |
|
|
|
894,772 |
|
|
|
(1,299,578 |
) |
|
|
855,905 |
|
Income tax benefit (expense) |
|
|
9,987 |
|
|
|
(10,055 |
) |
|
|
(74,234 |
) |
|
|
|
|
|
|
(74,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
599,394 |
|
|
|
661,249 |
|
|
|
820,538 |
|
|
|
(1,299,578 |
) |
|
|
781,603 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(182,209 |
) |
|
|
|
|
|
|
(182,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Las Vegas Sands Corp. |
|
$ |
599,394 |
|
|
$ |
661,249 |
|
|
$ |
638,329 |
|
|
$ |
(1,299,578 |
) |
|
$ |
599,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
|
|
|
$ |
473,176 |
|
|
$ |
3,051,622 |
|
|
$ |
|
|
|
$ |
3,524,798 |
|
Rooms |
|
|
|
|
|
|
437,630 |
|
|
|
220,153 |
|
|
|
|
|
|
|
657,783 |
|
Food and beverage |
|
|
|
|
|
|
150,588 |
|
|
|
177,111 |
|
|
|
|
|
|
|
327,699 |
|
Mall |
|
|
|
|
|
|
|
|
|
|
137,290 |
|
|
|
|
|
|
|
137,290 |
|
Convention, retail and other |
|
|
|
|
|
|
156,249 |
|
|
|
141,448 |
|
|
|
(15,823 |
) |
|
|
281,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,217,643 |
|
|
|
3,727,624 |
|
|
|
(15,823 |
) |
|
|
4,929,444 |
|
Less promotional allowances |
|
|
(722 |
) |
|
|
(164,495 |
) |
|
|
(198,308 |
) |
|
|
(2,814 |
) |
|
|
(366,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
(722 |
) |
|
|
1,053,148 |
|
|
|
3,529,316 |
|
|
|
(18,637 |
) |
|
|
4,563,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
|
|
|
|
286,884 |
|
|
|
2,064,913 |
|
|
|
(2,375 |
) |
|
|
2,349,422 |
|
Rooms |
|
|
|
|
|
|
94,562 |
|
|
|
26,535 |
|
|
|
|
|
|
|
121,097 |
|
Food and beverage |
|
|
|
|
|
|
65,793 |
|
|
|
106,566 |
|
|
|
(6,382 |
) |
|
|
165,977 |
|
Mall |
|
|
|
|
|
|
|
|
|
|
32,697 |
|
|
|
|
|
|
|
32,697 |
|
Convention, retail and other |
|
|
|
|
|
|
73,261 |
|
|
|
141,423 |
|
|
|
(7,004 |
) |
|
|
207,680 |
|
Provision for doubtful accounts |
|
|
|
|
|
|
52,832 |
|
|
|
50,970 |
|
|
|
|
|
|
|
103,802 |
|
General and administrative |
|
|
|
|
|
|
241,011 |
|
|
|
286,303 |
|
|
|
(1,115 |
) |
|
|
526,199 |
|
Corporate expense |
|
|
118,940 |
|
|
|
269 |
|
|
|
14,642 |
|
|
|
(1,753 |
) |
|
|
132,098 |
|
Rental expense |
|
|
|
|
|
|
2,937 |
|
|
|
26,962 |
|
|
|
|
|
|
|
29,899 |
|
Pre-opening expense |
|
|
1,067 |
|
|
|
99 |
|
|
|
156,573 |
|
|
|
(8 |
) |
|
|
157,731 |
|
Development expense |
|
|
432 |
|
|
|
|
|
|
|
101 |
|
|
|
|
|
|
|
533 |
|
Depreciation and amortization |
|
|
11,369 |
|
|
|
230,864 |
|
|
|
343,808 |
|
|
|
|
|
|
|
586,041 |
|
Impairment loss |
|
|
|
|
|
|
151,175 |
|
|
|
18,293 |
|
|
|
|
|
|
|
169,468 |
|
Loss on disposal of assets |
|
|
|
|
|
|
3,158 |
|
|
|
6,043 |
|
|
|
|
|
|
|
9,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,808 |
|
|
|
1,202,845 |
|
|
|
3,275,829 |
|
|
|
(18,637 |
) |
|
|
4,591,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(132,530 |
) |
|
|
(149,697 |
) |
|
|
253,487 |
|
|
|
|
|
|
|
(28,740 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
10,331 |
|
|
|
47,508 |
|
|
|
657 |
|
|
|
(47,374 |
) |
|
|
11,122 |
|
Interest expense, net of amounts capitalized |
|
|
(18,456 |
) |
|
|
(120,682 |
) |
|
|
(230,106 |
) |
|
|
47,374 |
|
|
|
(321,870 |
) |
Other income (expense) |
|
|
(1 |
) |
|
|
665 |
|
|
|
(10,555 |
) |
|
|
|
|
|
|
(9,891 |
) |
Loss on modification or early retirement of debt |
|
|
|
|
|
|
|
|
|
|
(23,248 |
) |
|
|
|
|
|
|
(23,248 |
) |
Income (loss) from equity investments in subsidiaries |
|
|
(121,813 |
) |
|
|
13,629 |
|
|
|
|
|
|
|
108,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(262,469 |
) |
|
|
(208,577 |
) |
|
|
(9,765 |
) |
|
|
108,184 |
|
|
|
(372,627 |
) |
Income tax benefit (expense) |
|
|
(92,010 |
) |
|
|
95,304 |
|
|
|
590 |
|
|
|
|
|
|
|
3,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(354,479 |
) |
|
|
(113,273 |
) |
|
|
(9,175 |
) |
|
|
108,184 |
|
|
|
(368,743 |
) |
Net loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
14,264 |
|
|
|
|
|
|
|
14,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Las Vegas Sands Corp. |
|
$ |
(354,479 |
) |
|
$ |
(113,273 |
) |
|
$ |
5,089 |
|
|
$ |
108,184 |
|
|
$ |
(354,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Net cash generated from (used in) operating
activities |
|
$ |
(42,087 |
) |
|
$ |
404,322 |
|
|
$ |
2,503,999 |
|
|
$ |
(203,738 |
) |
|
$ |
2,662,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in restricted cash and cash equivalents. |
|
|
|
|
|
|
4,295 |
|
|
|
800,099 |
|
|
|
|
|
|
|
804,394 |
|
Capital expenditures |
|
|
(21,355 |
) |
|
|
(49,268 |
) |
|
|
(1,437,870 |
) |
|
|
|
|
|
|
(1,508,493 |
) |
Proceeds from disposal of property and equipment |
|
|
|
|
|
|
|
|
|
|
6,093 |
|
|
|
|
|
|
|
6,093 |
|
Acquisition of intangible assets |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
Notes receivable to non-guarantor subsidiaries |
|
|
|
|
|
|
(50,766 |
) |
|
|
|
|
|
|
50,766 |
|
|
|
|
|
Dividends from non-guarantor subsidiaries |
|
|
|
|
|
|
94,472 |
|
|
|
|
|
|
|
(94,472 |
) |
|
|
|
|
Repayments of receivable from non-guarantor
subsidiaries |
|
|
|
|
|
|
1,200 |
|
|
|
|
|
|
|
(1,200 |
) |
|
|
|
|
Capital contributions to subsidiaries |
|
|
(50,026 |
) |
|
|
|
|
|
|
|
|
|
|
50,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(71,481 |
) |
|
|
(67 |
) |
|
|
(631,678 |
) |
|
|
5,120 |
|
|
|
(698,106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
23,238 |
|
|
|
|
|
|
|
2,267 |
|
|
|
|
|
|
|
25,505 |
|
Proceeds from exercise of warrants |
|
|
12,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,512 |
|
Dividends paid to preferred stockholders |
|
|
(75,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,297 |
) |
Distributions to noncontrolling interests |
|
|
|
|
|
|
(2,495 |
) |
|
|
(7,893 |
) |
|
|
|
|
|
|
(10,388 |
) |
Dividends paid to Las Vegas Sands Corp. |
|
|
|
|
|
|
(143,738 |
) |
|
|
|
|
|
|
143,738 |
|
|
|
|
|
Dividends paid to Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
|
(154,472 |
) |
|
|
154,472 |
|
|
|
|
|
Capital contributions received |
|
|
|
|
|
|
50,000 |
|
|
|
26 |
|
|
|
(50,026 |
) |
|
|
|
|
Borrowings from Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
|
50,766 |
|
|
|
(50,766 |
) |
|
|
|
|
Repayments on borrowings from Guarantor
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
(1,200 |
) |
|
|
1,200 |
|
|
|
|
|
Proceeds from 2011 VML credit facility |
|
|
|
|
|
|
|
|
|
|
3,201,535 |
|
|
|
|
|
|
|
3,201,535 |
|
Repayments on VML credit facility |
|
|
|
|
|
|
|
|
|
|
(2,060,819 |
) |
|
|
|
|
|
|
(2,060,819 |
) |
Repayments on VOL credit facility |
|
|
|
|
|
|
|
|
|
|
(749,660 |
) |
|
|
|
|
|
|
(749,660 |
) |
Repayments on Singapore credit facility |
|
|
|
|
|
|
|
|
|
|
(418,564 |
) |
|
|
|
|
|
|
(418,564 |
) |
Repayments on senior secured credit facility |
|
|
|
|
|
|
(28,937 |
) |
|
|
|
|
|
|
|
|
|
|
(28,937 |
) |
Repayments on ferry financing |
|
|
|
|
|
|
|
|
|
|
(35,002 |
) |
|
|
|
|
|
|
(35,002 |
) |
Repayments on airplane financings |
|
|
(3,688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,688 |
) |
Repayments on HVAC equipment lease |
|
|
|
|
|
|
(1,669 |
) |
|
|
|
|
|
|
|
|
|
|
(1,669 |
) |
Repayments on other long-term debt |
|
|
|
|
|
|
|
|
|
|
(1,971 |
) |
|
|
|
|
|
|
(1,971 |
) |
Repurchases and redemption of preferred stock |
|
|
(845,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(845,321 |
) |
Payments of preferred stock inducement premium |
|
|
(16,871 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,871 |
) |
Payments of deferred financing costs |
|
|
|
|
|
|
|
|
|
|
(84,826 |
) |
|
|
|
|
|
|
(84,826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities |
|
|
(905,427 |
) |
|
|
(126,839 |
) |
|
|
(259,813 |
) |
|
|
198,618 |
|
|
|
(1,093,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash |
|
|
|
|
|
|
|
|
|
|
(5,292 |
) |
|
|
|
|
|
|
(5,292 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(1,018,995 |
) |
|
|
277,416 |
|
|
|
1,607,216 |
|
|
|
|
|
|
|
865,637 |
|
Cash and cash equivalents at beginning of period |
|
|
1,031,844 |
|
|
|
412,226 |
|
|
|
1,593,011 |
|
|
|
|
|
|
|
3,037,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
12,849 |
|
|
$ |
689,642 |
|
|
$ |
3,200,227 |
|
|
$ |
|
|
|
$ |
3,902,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Net cash generated from (used in) operating
activities |
|
$ |
(28,875 |
) |
|
$ |
331,374 |
|
|
$ |
1,651,768 |
|
|
$ |
(84,116 |
) |
|
$ |
1,870,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in restricted cash and cash equivalents |
|
|
|
|
|
|
159 |
|
|
|
(688,425 |
) |
|
|
|
|
|
|
(688,266 |
) |
Capital expenditures |
|
|
(7,538 |
) |
|
|
(26,021 |
) |
|
|
(1,990,422 |
) |
|
|
|
|
|
|
(2,023,981 |
) |
Proceeds from disposal of property and equipment |
|
|
|
|
|
|
828 |
|
|
|
48,907 |
|
|
|
|
|
|
|
49,735 |
|
Acquisition of intangible assets |
|
|
(590 |
) |
|
|
|
|
|
|
(44,713 |
) |
|
|
|
|
|
|
(45,303 |
) |
Purchases of investments |
|
|
|
|
|
|
|
|
|
|
(173,774 |
) |
|
|
|
|
|
|
(173,774 |
) |
Proceeds from investments |
|
|
|
|
|
|
|
|
|
|
173,774 |
|
|
|
|
|
|
|
173,774 |
|
Notes receivable to non-guarantor subsidiaries |
|
|
|
|
|
|
(52,729 |
) |
|
|
|
|
|
|
52,729 |
|
|
|
|
|
Dividends from Guarantor Subsidiaries |
|
|
4,300,000 |
|
|
|
|
|
|
|
|
|
|
|
(4,300,000 |
) |
|
|
|
|
Dividends from non-guarantor subsidiaries |
|
|
|
|
|
|
56,100 |
|
|
|
|
|
|
|
(56,100 |
) |
|
|
|
|
Capital contributions to subsidiaries |
|
|
(3,567,037 |
) |
|
|
(16,537 |
) |
|
|
|
|
|
|
3,583,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) investing
activities |
|
|
724,835 |
|
|
|
(38,200 |
) |
|
|
(2,674,653 |
) |
|
|
(719,797 |
) |
|
|
(2,707,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
16,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,455 |
|
Proceeds from exercise of warrants |
|
|
225,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,514 |
|
Dividends paid to preferred stockholders |
|
|
(93,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,400 |
) |
Dividends paid to Las Vegas Sands Corp. |
|
|
|
|
|
|
(4,384,116 |
) |
|
|
|
|
|
|
4,384,116 |
|
|
|
|
|
Dividends paid to Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
|
(56,100 |
) |
|
|
56,100 |
|
|
|
|
|
Capital contributions received |
|
|
|
|
|
|
3,400,037 |
|
|
|
183,537 |
|
|
|
(3,583,574 |
) |
|
|
|
|
Borrowings from Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
|
52,729 |
|
|
|
(52,729 |
) |
|
|
|
|
Proceeds from VOL credit facility |
|
|
|
|
|
|
|
|
|
|
749,305 |
|
|
|
|
|
|
|
749,305 |
|
Proceeds from Singapore credit facility |
|
|
|
|
|
|
|
|
|
|
647,988 |
|
|
|
|
|
|
|
647,988 |
|
Repayments on senior secured credit facility |
|
|
|
|
|
|
(1,810,329 |
) |
|
|
|
|
|
|
|
|
|
|
(1,810,329 |
) |
Repayments on VML credit facility |
|
|
|
|
|
|
|
|
|
|
(572,337 |
) |
|
|
|
|
|
|
(572,337 |
) |
Repurchase and cancellation of senior notes |
|
|
(56,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,675 |
) |
Repayments on ferry financing |
|
|
|
|
|
|
|
|
|
|
(35,055 |
) |
|
|
|
|
|
|
(35,055 |
) |
Repayments on airplane financings |
|
|
(3,687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,687 |
) |
Repayments on HVAC equipment lease |
|
|
|
|
|
|
(1,711 |
) |
|
|
|
|
|
|
|
|
|
|
(1,711 |
) |
Repayments on other long-term debt |
|
|
|
|
|
|
(108,549 |
) |
|
|
(12,532 |
) |
|
|
|
|
|
|
(121,081 |
) |
Payments of preferred stock inducement premium |
|
|
(6,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,579 |
) |
Payments of deferred financing costs |
|
|
|
|
|
|
(9,905 |
) |
|
|
(56,060 |
) |
|
|
|
|
|
|
(65,965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) financing
activities |
|
|
81,628 |
|
|
|
(2,914,573 |
) |
|
|
901,475 |
|
|
|
803,913 |
|
|
|
(1,127,557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash |
|
|
|
|
|
|
|
|
|
|
46,886 |
|
|
|
|
|
|
|
46,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
777,588 |
|
|
|
(2,621,399 |
) |
|
|
(74,524 |
) |
|
|
|
|
|
|
(1,918,335 |
) |
Cash and cash equivalents at beginning of period |
|
|
254,256 |
|
|
|
3,033,625 |
|
|
|
1,667,535 |
|
|
|
|
|
|
|
4,955,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
1,031,844 |
|
|
$ |
412,226 |
|
|
$ |
1,593,011 |
|
|
$ |
|
|
|
$ |
3,037,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating/ |
|
|
|
|
|
|
Las Vegas |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminating |
|
|
|
|
|
|
Sands Corp. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Total |
|
Net cash generated from operating activities |
|
$ |
94,625 |
|
|
$ |
445 |
|
|
$ |
615,885 |
|
|
$ |
(72,342 |
) |
|
$ |
638,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in restricted cash and cash equivalents |
|
|
|
|
|
|
(729 |
) |
|
|
79,359 |
|
|
|
|
|
|
|
78,630 |
|
Capital expenditures |
|
|
(3,570 |
) |
|
|
(99,232 |
) |
|
|
(1,990,094 |
) |
|
|
|
|
|
|
(2,092,896 |
) |
Proceeds from disposal of property and equipment |
|
|
60 |
|
|
|
2,554 |
|
|
|
1,589 |
|
|
|
|
|
|
|
4,203 |
|
Notes receivable to non-guarantor subsidiaries |
|
|
(20,000 |
) |
|
|
(171,671 |
) |
|
|
|
|
|
|
191,671 |
|
|
|
|
|
Intercompany receivable to non-guarantor
subsidiaries |
|
|
(57,000 |
) |
|
|
|
|
|
|
|
|
|
|
57,000 |
|
|
|
|
|
Repayments of receivable from non-guarantor
subsidiaries |
|
|
499,310 |
|
|
|
898,574 |
|
|
|
|
|
|
|
(1,397,884 |
) |
|
|
|
|
Dividends from Guarantor Subsidiaries |
|
|
6,508,610 |
|
|
|
|
|
|
|
|
|
|
|
(6,508,610 |
) |
|
|
|
|
Dividends from non-guarantor subsidiaries |
|
|
|
|
|
|
16,406 |
|
|
|
|
|
|
|
(16,406 |
) |
|
|
|
|
Capital contributions to subsidiaries |
|
|
(6,964,009 |
) |
|
|
(224 |
) |
|
|
|
|
|
|
6,964,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) investing
activities |
|
|
(36,599 |
) |
|
|
645,678 |
|
|
|
(1,909,146 |
) |
|
|
(709,996 |
) |
|
|
(2,010,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
Proceeds from sale of and contribution from
noncontrolling interest, net of transaction
costs |
|
|
|
|
|
|
|
|
|
|
2,386,428 |
|
|
|
|
|
|
|
2,386,428 |
|
Dividends paid to preferred stockholders |
|
|
(94,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94,697 |
) |
Dividends paid to Las Vegas Sands Corp. |
|
|
|
|
|
|
(6,580,952 |
) |
|
|
|
|
|
|
6,580,952 |
|
|
|
|
|
Dividends paid to Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
|
(16,406 |
) |
|
|
16,406 |
|
|
|
|
|
Capital contributions received |
|
|
|
|
|
|
6,758,758 |
|
|
|
205,475 |
|
|
|
(6,964,233 |
) |
|
|
|
|
Borrowings from Las Vegas Sands Corp. |
|
|
|
|
|
|
|
|
|
|
77,000 |
|
|
|
(77,000 |
) |
|
|
|
|
Borrowings from Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
|
171,671 |
|
|
|
(171,671 |
) |
|
|
|
|
Repayments on borrowings from Las Vegas Sands
Corp. |
|
|
|
|
|
|
|
|
|
|
(499,310 |
) |
|
|
499,310 |
|
|
|
|
|
Repayments on borrowings from Guarantor
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
(898,574 |
) |
|
|
898,574 |
|
|
|
|
|
Proceeds from Singapore credit facility |
|
|
|
|
|
|
|
|
|
|
1,221,644 |
|
|
|
|
|
|
|
1,221,644 |
|
Proceeds from exchangeable bonds |
|
|
|
|
|
|
|
|
|
|
600,000 |
|
|
|
|
|
|
|
600,000 |
|
Proceeds from ferry financing |
|
|
|
|
|
|
|
|
|
|
9,884 |
|
|
|
|
|
|
|
9,884 |
|
Repayments on VML credit facility |
|
|
|
|
|
|
|
|
|
|
(662,552 |
) |
|
|
|
|
|
|
(662,552 |
) |
Repayments on senior secured credit facility |
|
|
|
|
|
|
(40,000 |
) |
|
|
|
|
|
|
|
|
|
|
(40,000 |
) |
Repayments on Singapore credit facility |
|
|
|
|
|
|
|
|
|
|
(17,762 |
) |
|
|
|
|
|
|
(17,762 |
) |
Repayments on ferry financing |
|
|
|
|
|
|
|
|
|
|
(17,695 |
) |
|
|
|
|
|
|
(17,695 |
) |
Repayments on airplane financings |
|
|
(3,687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,687 |
) |
Repayments on other long-term debt |
|
|
|
|
|
|
(34,249 |
) |
|
|
(1,027 |
) |
|
|
|
|
|
|
(35,276 |
) |
Payments of deferred financing costs |
|
|
|
|
|
|
(2,880 |
) |
|
|
(37,485 |
) |
|
|
|
|
|
|
(40,365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) financing
activities |
|
|
(98,333 |
) |
|
|
100,677 |
|
|
|
2,521,291 |
|
|
|
782,338 |
|
|
|
3,305,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash |
|
|
|
|
|
|
|
|
|
|
(17,270 |
) |
|
|
|
|
|
|
(17,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(40,307 |
) |
|
|
746,800 |
|
|
|
1,210,760 |
|
|
|
|
|
|
|
1,917,253 |
|
Cash and cash equivalents at beginning of year |
|
|
294,563 |
|
|
|
2,286,825 |
|
|
|
456,775 |
|
|
|
|
|
|
|
3,038,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
254,256 |
|
|
$ |
3,033,625 |
|
|
$ |
1,667,535 |
|
|
$ |
|
|
|
$ |
4,955,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 20 Selected Quarterly Financial Results (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
|
|
First(1) |
|
|
Second(1)(2) |
|
|
Third(1) |
|
|
Fourth(1) |
|
|
Total(1) |
|
|
|
(In thousands, except per share data) |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
2,111,919 |
|
|
$ |
2,345,096 |
|
|
$ |
2,409,375 |
|
|
$ |
2,544,355 |
|
|
$ |
9,410,745 |
|
Operating income |
|
|
485,927 |
|
|
|
608,122 |
|
|
|
632,556 |
|
|
|
663,282 |
|
|
|
2,389,887 |
|
Net income |
|
|
364,503 |
|
|
|
489,092 |
|
|
|
505,172 |
|
|
|
524,352 |
|
|
|
1,883,119 |
|
Net income attributable to Las Vegas Sands Corp. |
|
|
289,323 |
|
|
|
410,637 |
|
|
|
424,879 |
|
|
|
435,284 |
|
|
|
1,560,123 |
|
Net income attributable to common stockholders |
|
|
228,156 |
|
|
|
367,607 |
|
|
|
353,631 |
|
|
|
320,114 |
|
|
|
1,269,508 |
|
Basic income per share |
|
|
0.32 |
|
|
|
0.50 |
|
|
|
0.48 |
|
|
|
0.44 |
|
|
|
1.74 |
|
Diluted income per share |
|
|
0.28 |
|
|
|
0.45 |
|
|
|
0.44 |
|
|
|
0.39 |
|
|
|
1.56 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
1,334,888 |
|
|
$ |
1,594,476 |
|
|
$ |
1,908,772 |
|
|
$ |
2,015,046 |
|
|
$ |
6,853,182 |
|
Operating income |
|
|
141,820 |
|
|
|
166,775 |
|
|
|
383,305 |
|
|
|
488,686 |
|
|
|
1,180,586 |
|
Net income |
|
|
47,814 |
|
|
|
78,548 |
|
|
|
268,834 |
|
|
|
386,407 |
|
|
|
781,603 |
|
Net income attributable to Las Vegas Sands Corp. |
|
|
17,581 |
|
|
|
41,807 |
|
|
|
214,497 |
|
|
|
325,509 |
|
|
|
599,394 |
|
Net income (loss) attributable to common stockholders |
|
|
(28,905 |
) |
|
|
(4,679 |
) |
|
|
168,011 |
|
|
|
273,036 |
|
|
|
407,463 |
|
Basic income (loss) per share |
|
|
(0.04 |
) |
|
|
(0.01 |
) |
|
|
0.25 |
|
|
|
0.40 |
|
|
|
0.61 |
|
Diluted income (loss) per share |
|
|
(0.04 |
) |
|
|
(0.01 |
) |
|
|
0.21 |
|
|
|
0.34 |
|
|
|
0.51 |
|
|
|
|
(1) |
|
The Company repurchased, redeemed or induced holders to redeem all
outstanding preferred stock, which resulted in charges to net income
attributable to common stockholders of $18.4 million, $0.7 million,
$29.0 million and $97.6 million during the first, second, third and
fourth quarters during the year ended December 31, 2011, respectively.
For the year ended December 31, 2011, $145.7 million was charged to
net income attributable to common stockholders. |
|
(2) |
|
The Marina Bay Sands opened on April 27, 2010. |
Because earnings per share amounts are calculated using the weighted average number of common
and dilutive common equivalent shares outstanding during each quarter, the sum of the per share
amounts for the four quarters may not equal the total earnings per share amounts for the respective
year.
119
Schedule
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
For the Years Ended December 31, 2011, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
for |
|
|
Write-offs, |
|
|
Balance |
|
|
|
Beginning |
|
|
Doubtful |
|
|
Net of |
|
|
at End |
|
Description |
|
of Year |
|
|
Accounts |
|
|
Recoveries |
|
|
of Year |
|
|
|
(In thousands) |
|
Allowance for doubtful accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
61,217 |
|
|
|
103,802 |
|
|
|
(46,319 |
) |
|
$ |
118,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
118,700 |
|
|
|
97,762 |
|
|
|
(34,606 |
) |
|
$ |
181,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
181,856 |
|
|
|
150,456 |
|
|
|
(57,246 |
) |
|
$ |
275,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
at End |
|
Description |
|
of Year |
|
|
Additions |
|
|
Deductions |
|
|
of Year |
|
|
|
(In thousands) |
|
Deferred income tax asset valuation allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
92,819 |
|
|
|
187,188 |
|
|
|
|
|
|
$ |
280,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
280,007 |
|
|
|
51,268 |
|
|
|
|
|
|
$ |
331,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
331,275 |
|
|
|
46,228 |
|
|
|
(52,264 |
) |
|
$ |
325,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not applicable.
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be
disclosed in the reports that the Company files or submits under the Securities Exchange Act of
1934 is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms and that such information is accumulated and communicated to the Companys
management, including its principal executive officer and principal financial officer, as
appropriate, to allow for timely decisions regarding required disclosure. The Companys Chief
Executive Officer and its Chief Financial Officer have evaluated the disclosure controls and
procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) of the
Company as of December 31, 2011, and have concluded that they are effective at the reasonable
assurance level.
It should be noted that any system of controls, however well designed and operated, can
provide only reasonable, and not absolute, assurance that the objectives of the system are met. In
addition, the design of any control system is based in part upon certain assumptions about the
likelihood of future events. Because of these and other inherent limitations of control systems,
there can be no assurance that any design will succeed in achieving its stated goals under all
potential future conditions, regardless of how remote.
Changes in Internal Control over Financial Reporting
There were no changes in the Companys internal control over financial reporting that occurred
during the fourth quarter covered by this Annual Report on Form 10-K that have materially affected,
or are reasonably likely to materially affect, the Companys internal control over financial
reporting.
Managements Annual Report on Internal Control Over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal
control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Securities
Exchange Act of 1934. The Companys internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with generally accepted accounting
principles. The Companys internal control over financial reporting includes those policies and
procedures that:
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the Companys assets;
120
(2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles
and that the Companys receipts and expenditures are being made only in accordance with
authorizations of its management and directors; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the Companys internal control over
financial reporting as of December 31, 2011. In making this assessment, the Companys management
used the framework set forth by the Committee of Sponsoring Organizations of the Treadway
Commission in Internal Control Integrated Framework.
Based on this assessment, management concluded that, as of December 31, 2011, the Companys
internal control over financial reporting is effective based on this framework.
The effectiveness of the Companys internal control over financial reporting as of December
31, 2011, has been audited by PricewaterhouseCoopers LLP, an independent registered public
accounting firm, as stated in their report which appears herein.
ITEM 9B. OTHER INFORMATION
None.
121
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
We incorporate by reference the information responsive to this Item appearing in our
definitive Proxy Statement for our 2012 Annual Meeting of Stockholders, which we expect to file
with the Securities and Exchange Commission on or about April 27, 2012 (the Proxy Statement),
including under the captions Board of Directors, Executive Officers, Section 16(a) Beneficial
Ownership Reporting Compliance and Information Regarding the Board of Directors and Its
Committees.
We have adopted a Code of Business Conduct and Ethics which is posted on our website at
www.lasvegassands.com, along with any amendments or waivers to the Code. Copies of the Code of
Business Conduct and Ethics are available without charge by sending a written request to Investor
Relations at the following address: Las Vegas Sands Corp., 3355 Las Vegas Boulevard South, Las
Vegas, Nevada 89109.
ITEM 11. EXECUTIVE COMPENSATION
We incorporate by reference the information responsive to this Item appearing in the Proxy
Statement, including under the captions Executive Compensation and Other Information, Director
Compensation, Information Regarding the Board of Directors and Its Committees and Compensation
Committee Report (which report is deemed to be furnished and is not deemed to be filed in any
Company filing under the Securities Act of 1933 or the Securities Exchange Act of 1934).
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
We incorporate by reference the information responsive to this Item appearing in the Proxy
Statement, including under the captions Equity Compensation Plan Information and Principal
Stockholders.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
We incorporate by reference the information responsive to this Item appearing in the Proxy
Statement, including under the captions Board of Directors, Information Regarding the Board of
Directors and its Committees and Certain Transactions.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
We incorporate by reference the information responsive to this Item appearing in the Proxy
Statement, under the caption Fees paid to Independent Registered Public Accounting Firm.
122
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Documents filed as part of the Annual Report on Form 10-K.
(1) List of Financial Statements
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Equity and Comprehensive Income (Loss)
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
(2) List of Financial Statement Schedule
Schedule II Valuation and Qualifying Accounts
(3) List of Exhibits
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
3.1 |
|
|
Certificate of Amended and Restated Articles of Incorporation
of Las Vegas Sands Corp. (incorporated by reference from
Exhibit 3.1 to the Companys Amendment No. 2 to Registration
Statement on Form S-1 (Reg. No. 333-118827) dated November 22,
2004). |
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated By-laws of Las Vegas Sands Corp.
(incorporated by reference from Exhibit 3.2 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September
30, 2007 and filed on November 9, 2007). |
|
|
|
|
|
|
3.3 |
|
|
Certificate of Designations for Series A 10% Cumulative
Perpetual Preferred Stock (incorporated by reference from
Exhibit 3.1 to the Companys Current Report on Form 8-K filed
on November 14, 2008). |
|
|
|
|
|
|
3.4 |
|
|
Operating Agreement of Las Vegas Sands, LLC dated July 28,
2005 (incorporated by reference from Exhibit 3.1 to the
Companys Current Report on Form S-3 filed on November 17,
2008). |
|
|
|
|
|
|
3.5 |
|
|
First Amendment to the Operating Agreement of Las Vegas Sands,
LLC dated May 23, 2007 (incorporated by reference from Exhibit
3.2 to the Companys Current Report on Form S-3 filed on
November 17, 2008). |
|
|
|
|
|
|
4.1 |
|
|
Form of Specimen Common Stock Certificate of Las Vegas Sands
Corp. (incorporated by reference from Exhibit 4.1 to the
Companys Amendment No. 2 to Registration Statement on Form
S-1 (Reg. No. 333-118827) dated November 22, 2004). |
|
|
|
|
|
|
4.2 |
|
|
Indenture, dated as of February 10, 2005, by and between Las
Vegas Sands Corp., as issuer, and U.S. Bank National
Association, as trustee (the 6.375% Notes Indenture)
(incorporated by reference from Exhibit 4.2 to the Companys
Current Report on Form 8-K filed on February 15, 2005). |
|
|
|
|
|
|
4.3 |
|
|
Supplemental Indenture to the 6.375% Notes Indenture, dated as
of February 22, 2005, by and among Las Vegas Sands, Inc.
(n/k/a Las Vegas Sands, LLC), Venetian Casino Resort, LLC,
Mall Intermediate Holding Company, LLC, Lido Intermediate
Holding Company, LLC, Lido Casino Resort, LLC, (which was
merged into Venetian Casino Resort, LLC in March 2007),
Venetian Venture Development, LLC, Venetian Operating Company,
LLC (which was merged into Venetian Casino Resort, LLC in
March 2006), Venetian Marketing, Inc. and Venetian Transport,
LLC, as guarantors, Las Vegas Sands Corp., as issuer and U.S.
Bank National Association, as trustee) (incorporated by
reference from Exhibit 4.1 to the Companys Current Report on
Form 8-K filed on February 23, 2005). |
|
|
|
|
|
|
4.4 |
|
|
Second Supplemental Indenture to the 6.375% Notes Indenture,
dated as of May 23, 2007, by and among Interface Group Nevada,
Inc., Lido Casino Resort Holding Company, LLC, Phase II Mall
Holding, LLC, Phase II Mall Subsidiary, LLC, Sands
Pennsylvania, Inc. and Palazzo Condo Tower, LLC, as
guaranteeing subsidiaries, the guarantors party to the first
supplemental indenture, Las Vegas Sands Corp., as issuer, and
U.S. Bank National Association, as trustee (incorporated by
reference from Exhibit 4.1 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 30, 2007 and filed on
August 9, 2007). |
123
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.1 |
|
|
Warrant Agreement, dated as of November 14, 2008, between Las Vegas
Sands Corp. and U.S. Bank National Association, as warrant agent
(incorporated by reference from Exhibit 10.1 to the Companys
Current Report on Form 8-K filed on November 14, 2008). |
|
|
|
|
|
|
10.2 |
|
|
Amendment and Restatement Agreement dated as of August 17, 2010, to
the Credit and Guaranty Agreement dated as of May 23, 2007, as
amended, among Las Vegas Sands, LLC, the Guarantors party thereto,
the Lenders party thereto and The Bank of Nova Scotia (including as
Exhibit A thereto the Amended and Restated Credit and Guaranty
Agreement dated as of August 18, 2010 among Las Vegas Sands, LLC,
the Guarantors party thereto, the lenders party thereto, Goldman
Sachs Credit Partners L.P, Citigroup Global Markets Inc., The Bank
of Nova Scotia and Credit Suisse AG, Cayman Islands Branch,
Barclays Capital Inc. and JPMorgan Chase Bank, N.A.) (incorporated
by reference from Exhibit 10.1 to the Companys Quarterly Report on
Form 10-Q for the quarter ended September 30, 2010 and filed on
November 9, 2010). |
|
|
|
|
|
|
10.3 |
|
|
Security Agreement, dated as of May 23, 2007, between each of the
parties named as a grantor therein and The Bank of Nova Scotia, as
collateral agent for the secured parties, as defined therein
(incorporated by reference from Exhibit 10.5 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2007
and filed on August 9, 2007). |
|
|
|
|
|
|
10.4 |
|
|
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Phase II Mall
Subsidiary, LLC, as trustor, as of May 23, 2007 in favor of First
American Title Insurance Company, as trustee, for the benefit of
The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.6 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007). |
|
|
|
|
|
|
10.5 |
|
|
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Las Vegas
Sands, LLC, as trustor, as of May 23, 2007 in favor of First
American Title Insurance Company, as trustee, for the benefit of
The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.7 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007). |
|
|
|
|
|
|
10.6 |
|
|
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Venetian
Casino Resort, LLC, as trustor, as of May 23, 2007 in favor of
First American Title Insurance Company, as trustee, for the benefit
of The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.8 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007). |
|
|
|
|
|
|
10.7 |
|
|
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Venetian
Casino Resort, LLC and Las Vegas Sands, LLC, jointly and severally
as trustors, as of May 23, 2007 in favor of First American Title
Insurance Company, as trustee, for the benefit of The Bank of Nova
Scotia, in its capacity as collateral agent, as beneficiary
(incorporated by reference from Exhibit 10.9 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2007
and filed on August 9, 2007). |
|
|
|
|
|
|
10.8 |
|
|
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Interface
Group-Nevada, Inc., as trustor, as of May 23, 2007 in favor of
First American Title Insurance Company, as trustee, for the benefit
of The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.10 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007). |
124
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.9 |
|
|
Credit Agreement, dated as of September 21, 2011, entered into by
and among VML US Finance LLC, Venetian Macau Limited, the financial
institutions listed on the signature pages thereto as Lenders, Bank
of China Limited, Macau Branch (BOC), as administrative agent for
the Lenders, Goldman Sachs (Asia) L.L.C., Goldman Sachs Lending
Partners LLC, Bank of America, N.A., BOC, Barclays Capital, BNP
Paribas Hong Kong Branch, Citigroup Global Markets Asia Limited,
Citibank, N.A. Hong Kong Branch, Commerzbank AG, Credit Agricole
Corporate and Investment Bank, Credit Suisse Securities (USA) LLC,
Credit Suisse AG, Singapore Branch, Industrial and Commercial Bank
of China (Macau) Limited, ING Capital L.L.C. and ING Bank NV,
Singapore Bank, Sumitomo Mitsui Banking Corporation, UBS Securities
LLC and United Overseas Bank Limited, as global coordinators and
bookrunners for the Term Loan Facility and Revolving Credit
Facility and as co-syndication agents for the Term Loan Lenders and
Revolving Loan Lenders and Banco Nacional Ultramarino, S.A., DBS
Bank Ltd., Oversea-Chinese Banking Corporation Limited, The Bank of
Nova Scotia and Wing Lung Bank Ltd., Macau Branch, as lead
arrangers for the Term Loan Facility and Revolving Credit Facility
(incorporated by reference from Exhibit 10.1 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30,
2011 and filed on November 9, 2011). |
|
|
|
|
|
|
10.10 |
|
|
Credit Agreement, dated as of May 17, 2010, by and among Venetian
Orient Limited, the financial institutions listed as Lenders on the
signature pages thereto, The Bank of Nova Scotia, as Administrative
Agent, Goldman Sachs Lending Partners LLC, BNP Paribas, Hong Kong
Branch, Citibank, N.A., Citigroup Financial Services Limited and
Citibank, N.A., Hong Kong Branch, UBS AG Hong Kong Branch, Barclays
Capital, The Investment Banking Division of Barclays PLC, Bank of
China Limited, Macau Branch (BOC), and Industrial and Commercial
Bank of China (Macau) Limited (ICBC), as Global Coordinators and
Bookrunners, and, with the exception of BOC and ICBC, as
co-syndication agents for the enders, and Banco Nacional
Ultramarino, S.A., DBS Bank Ltd. and Oversea-Chinese Banking
Corporation Limited, as Mandated Lead Arrangers and Bookrunners
(incorporated by reference from Exhibit 10.1 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2010
and filed on August 9, 2010). |
|
|
|
|
|
|
10.11 |
|
|
Sponsor Agreement, dated as of May 17, 2010, by and between Sands
China Ltd., The Bank of Nova Scotia, as administrative agent, and
Bank of China Limited, Macau Branch, as the collateral agent
(incorporated by reference from Exhibit 10.2 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2010
and filed on August 9, 2010). |
|
|
|
|
|
|
10.12 |
|
|
Guaranty, dated as of May 17, 2010, is made by Sands China Ltd.,
and each Subsidiary of Sands China Ltd. Required from time to time
to become party hereto pursuant to the Credit Agreement, in favor
of and for the benefit of The Bank of Nova Scotia, as
administrative agent (incorporated by reference from Exhibit 10.3
to the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2010 and filed on August 9, 2010). |
|
|
|
|
|
|
10.13 |
|
|
Credit Agreement, dated as of May 25, 2006, by and among VML US
Finance LLC, Venetian Macau Limited, the financial institutions
listed therein as lenders, The Bank of Nova Scotia, Banco Nacional
Ultramarino, S.A., Sumitomo Mitsui Banking Corporation, Goldman
Sachs Credit Partners L.P., Lehman Brothers Inc. and Citigroup
Global Markets, Inc. (incorporated by reference from Exhibit 10.1
to the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2006 and filed on August 9, 2006). |
|
|
|
|
|
|
10.14 |
|
|
Disbursement Agreement, dated as of May 25, 2006, by and among VML
US Finance LLC, Venetian Cotai Limited, Venetian Macau Limited and
The Bank of Nova Scotia (incorporated by reference from Exhibit
10.2 to the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2006 and filed on August 9, 2006). |
|
|
|
|
|
|
10.15 |
|
|
First Amendment to Credit Agreement and Disbursement Agreement,
dated as of March 5, 2007, among Venetian Macau Limited, VML US
Finance LC, Venetian Cotai Limited and The Bank of Nova Scotia, as
administrative agent and disbursement agent (incorporated by
reference from Exhibit 10.1 to the Companys Quarterly Report on
Form 10-Q for the quarter ended March 31, 2007 and filed on May 10,
2007). |
|
|
|
|
|
|
10.16 |
|
|
First Amendment to Disbursement Agreement, dated as of March 5,
2007, among VML US Finance LLC, Venetian Cotai Limited, Venetian
Macau Limited and The Bank of Nova Scotia, as disbursement agent
and bank agent. (incorporated by reference from Exhibit 10.2 to the
Companys Quarterly Report on Form 10-Q for the quarter ended March
31, 2007 and filed on May 10, 2007). |
125
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.17 |
|
|
Second Amendment to Credit Agreement, dated as of August 12, 2009,
by and among VML US Finance LLC, Venetian Macau Limited and The
Bank of Nova Scotia, as administrative agent for the Lenders and
the Loan Parties party thereto (incorporated by reference from
Exhibit 10.7 to the Companys Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009 and filed on November 9, 2009). |
|
|
|
|
|
|
10.18 |
|
|
Facility Agreement, dated as of December 28, 2007, among Marina Bay
Sands Pte. Ltd., as borrower, Goldman Sachs Foreign Exchange
(Singapore) Pte., DBS Bank Ltd., UOB Asia Limited, Oversea-Chinese
Banking Corporation Limited, as coordinators, and DBS Bank Ltd., as
technical bank, agent and security trustee (incorporated by
reference from Exhibit 10.59 to the Companys Annual Report on Form
10-K for year ended December 31, 2007 and filed on February 29,
2008). |
|
|
|
|
|
|
10.19 |
|
|
Sponsor Support Agreement, dated as of December 28, 2007, among Las
Vegas Sands Corp., as sponsor, Sands Mauritius Holdings and MBS
Holdings Pte. Ltd., as holding company, Marina Bay Sands Pte. Ltd.,
as borrower and DBS Bank Ltd., as security trustee (incorporated by
reference from Exhibit 10.60 to the Companys Annual Report on Form
10-K for year ended December 31, 2007 and filed on February 29,
2008). |
|
|
|
|
|
|
10.20 |
|
|
Construction Agency Agreement, dated as of May 1, 1997, by and
between Venetian Casino Resort, LLC and Atlantic Pacific Las Vegas,
LLC (incorporated by reference from Exhibit 10.21 to Amendment No.
2 to Las Vegas Sands, Inc.s Registration Statement on Form S-4
(File No. 333-42147) dated March 27, 1998). |
|
|
|
|
|
|
10.21 |
|
|
Sands Resort Hotel and Casino Agreement, dated as of February 18,
1997, by and between Clark County and Las Vegas Sands, Inc.
(incorporated by reference from Exhibit 10.27 to Amendment No. 1 to
Las Vegas Sands, Inc.s Registration Statement on Form S-4 (File
No. 333-42147) dated February 12, 1998). |
|
|
|
|
|
|
10.22 |
|
|
Addendum to Sands Resort Hotel and Casino Agreement, dated as of
September 16, 1997, by and between Clark County and Las Vegas
Sands, Inc. (incorporated by reference from Exhibit 10.20 to the
Companys Amendment No. 1 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated October 25, 2004). |
|
|
|
|
|
|
10.23 |
|
|
Improvement Phasing Agreement by and between Clark County and Lido
Casino Resort, LLC (incorporated by reference from Exhibit 10.21 to
the Companys Amendment No. 1 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated October 22, 2004). |
|
|
|
|
|
|
10.24 |
|
|
Concession Contract for Operating Casino Games of Chance or Games
of Other Forms in the Macao Special Administrative Region, June
26, 2002, by and among the Macao Special Administrative Region and
Galaxy Casino Company Limited (incorporated by reference from
Exhibit 10.40 to Las Vegas Sands, Inc.s Form 10-K for the year
ended December 31, 2002 and filed on March 31, 2003). |
|
|
|
|
|
|
10.25 |
|
|
Subconcession Contract for Operating Casino Games of Chance or
Games of Other Forms in the Macao Special Administrative Region,
dated December 19, 2002, between Galaxy Casino Company Limited, as
concessionaire, and Venetian Macau S.A., as subconcessionaire
(incorporated by reference from Exhibit 10.65 to the Companys
Amendment No. 5 to Registration Statement on Form S-1 (Reg. No.
333-118827) dated December 10, 2004). |
|
|
|
|
|
|
10.26 |
|
|
Land Concession Agreement, dated as of December 10, 2003, relating
to the Sands Macao between the Macao Special Administrative Region
and Venetian Macau Limited (incorporated by reference from Exhibit
10.39 to the Companys Amendment No. 1 to Registration Statement
on Form S-1 (Reg. No. 333-118827) dated October 25, 2004). |
126
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.27 |
|
|
Amendment, published on April 22, 2008, to Land Concession
Agreement, dated as of December 10, 2003, relating to the Sands
Macao between the Macau Special Administrative Region and Venetian
Macau Limited (incorporated by reference from Exhibit 10.3 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 and filed on May 9, 2008). |
|
|
|
|
|
|
10.28 |
|
|
Land Concession Agreement, dated as of February 23, 2007, relating
to the Venetian Macao, Four Seasons Macao and Site 3 among the
Macau Special Administrative Region, Venetian Cotai Limited and
Venetian Macau Limited (incorporated by reference from Exhibit
10.3 to the Companys Quarterly Report on Form 10-Q for the
quarter ended March 31, 2007 and filed on May 10, 2007). |
|
|
|
|
|
|
10.29 |
|
|
Amendment published on October 28, 2008, to Land Concession
Agreement between Macau Special Administrative Region and Venetian
Cotai Limited (incorporated by reference from Exhibit 10.5 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
September 30, 2008 and filed on November 10, 2008). |
|
|
|
|
|
|
10.30 |
|
|
Development Agreement, dated August 23, 2006, between the
Singapore Tourism Board and Marina Bay Sands Pte. Ltd.
(incorporated by reference from Exhibit 10.3 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30,
2006 and filed on November 9, 2006). |
|
|
|
|
|
|
10.31 |
|
|
Supplement to Development Agreement, dated December 11, 2009, by
and between Singapore Tourism Board and Marina Bay Sands PTE. LTD
(incorporated by reference from Exhibit 10.76 to the Companys
Annual Report on Form 10-K for the year ended December 31, 2009
and filed on March 1, 2010). |
|
|
|
|
|
|
10.32 |
|
|
Energy Services Agreement, dated as of May 1, 1997, by and between
Atlantic Pacific Las Vegas, LLC and Venetian Casino Resort, LLC
(incorporated by reference from Exhibit 10.3 to Amendment No. 2 to
Las Vegas Sands, Inc.s Registration Statement on Form S-4 (File
No. 333-42147) dated March 27, 1998). |
|
|
|
|
|
|
10.33 |
|
|
Energy Services Agreement Amendment No. 1, dated as of July 1,
1999, by and between Atlantic Pacific Las Vegas, LLC and Venetian
Casino Resort, LLC (incorporated by reference from Exhibit 10.8 to
Las Vegas Sands, Inc.s Annual Report on Form 10-K for the year
ended December 31, 1999 and filed on March 30, 2000). |
|
|
|
|
|
|
10.34 |
|
|
Energy Services Agreement Amendment No. 2, dated as of July 1,
2006, by and between Atlantic Pacific Las Vegas, LLC and Venetian
Casino Resort, LLC (incorporated by reference from Exhibit 10.77
to the Companys Annual Report on Form 10-K for the year ended
December 31, 2006 and filed on February 28, 2007). |
|
|
|
|
|
|
10.35 |
|
|
Energy Services Agreement Amendment No. 3 dated as of February 10,
2009, by and between Trigen-Las Vegas Energy Company, LLC f/k/a
Atlantic Pacific Las Vegas, LLC, Venetian Casino Resort, LLC Grand
Canal Shops II, LLC and Interface Group-Nevada, Inc. (incorporated
by reference from Exhibit 10.34 to the Companys Annual Report on
Form 10-K for year ended December 31, 2010 and filed on March 1,
2011). |
|
|
|
|
|
|
10.36 |
|
|
Energy Services Agreement, dated as of November 14, 1997, by and
between Atlantic-Pacific Las Vegas, LLC and Interface
Group-Nevada, Inc. (incorporated by reference from Exhibit 10.8 to
Amendment No. 1 of the Companys Registration Statement on Form
S-1 (Reg. No. 333-118827) dated October 25, 2004). |
|
|
|
|
|
|
10.37 |
|
|
Energy Services Agreement Amendment No. 1, dated as of July 1,
1999, by and between Atlantic-Pacific Las Vegas, LLC and Interface
Group-Nevada, Inc. (incorporated by reference from Exhibit 10.9 to
the Companys Amendment No. 1 to Registration Statement on Form
S-1 (Reg. No. 333-118827) dated October 25, 2004). |
|
|
|
|
|
|
10.38 |
|
|
Amended and Restated Services Agreement, dated as of November 14,
1997, by and among Las Vegas Sands, Inc., Venetian Casino Resort,
LLC, Interface Group Holding Company, Inc., Interface
Group-Nevada, Inc., Lido Casino Resort MM, Inc., Grand Canal Shops
Mall MM Subsidiary, Inc. and certain subsidiaries of Venetian
Casino Resort, LLC named therein (incorporated by reference from
Exhibit 10.15 to Amendment No. 1 to Las Vegas Sands, Inc.s
Registration Statement on Form S-4 (File No. 333-42147) dated
February 12, 1998). |
|
|
|
|
|
|
10.39 |
|
|
Assignment and Assumption Agreement, dated as of November 8, 2004,
by and among Las Vegas Sands, Inc., Venetian Casino Resort, LLC,
Interface Group Holding Company, Inc., Interface Group-Nevada,
Inc., Interface Operations LLC, Lido Casino Resort MM, Inc., Grand
Canal Shops Mall MM Subsidiary, Inc. and certain subsidiaries of
Venetian Casino Resort, LLC named therein (incorporated by
reference from Exhibit 10.52 to the Companys Amendment No. 2 to
Registration Statement on Form S-1 (Reg. No. 333-118827) dated
November 22, 2004). |
127
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.40 |
|
|
Fourth Amended and Restated Reciprocal Easement, Use and Operating
Agreement, dated as of February 29, 2008, by and among Interface
Group Nevada, Inc., Grand Canal Shops II, LLC, Phase II Mall
Subsidiary, LLC, Venetian Casino Resort, LLC, and Palazzo Condo
Tower, LLC (incorporated by reference from Exhibit 10.1 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 and filed on May 9, 2008). |
|
|
|
|
|
|
10.41 |
|
|
Amended and Restated Las Vegas Sands, Inc. 1997 Fixed Stock Option
Plan (the 1997 Stock Option Plan) (incorporated by reference
from Exhibit 10.10 to Las Vegas Sands, Inc.s Quarterly Report on
Form 10-Q for the quarter ended June 30, 2002 and filed on August
14, 2002). |
|
|
|
|
|
|
10.42 |
|
|
First Amendment to the 1997 Stock Option Plan, dated June 4, 2002 (incorporated by reference from
Exhibit 10.11 to Las Vegas Sands, Inc.s Quarterly Report on Form 10-Q for the quarter ended June
30, 2002 and filed on August 14, 2002). |
|
|
|
|
|
|
10.43 |
|
|
Assumption Agreement, dated as of January 2, 2002, by Sheldon G. Adelson with respect to the 1997
Stock Option Plan (incorporated by reference from Exhibit 10.5 to Las Vegas Sands, Inc.s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2002 and filed on May 8, 2002). |
|
|
|
|
|
|
10.44 |
|
|
Assumption Agreement, dated as of July 15, 2004, by Las Vegas Sands, Inc. with respect to the 1997
Stock Option Plan (incorporated by reference from Exhibit 10.25 to the Companys Registration
Statement on Form S-1 (Reg. No. 333-118827) dated September 3, 2004). |
|
|
|
|
|
|
10.45 |
|
|
Assignment and Assumption Agreement, dated as of December 20, 2004, by and among Las Vegas Sands,
Inc., Las Vegas Sands Corp. and Sheldon G. Adelson (incorporated by reference from Exhibit 10.27 to
the Companys Current Report on Form 8-K filed on April 4, 2005). |
|
|
|
|
|
|
10.46 |
|
|
Las Vegas Sands Corp. 2004 Equity Award Plan (incorporated by reference from Exhibit 10.41 to the
Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2005and filed on May 16,
2005). |
|
|
|
|
|
|
10.47 |
|
|
First Amendment, dated as of February 5, 2007, to the Las Vegas Sands Corp. 2004 Equity Award Plan
(incorporated by reference from Exhibit 10.76 to the Companys Annual Report on Form 10-K for the
year ended December 31, 2006 and filed on February 28, 2007). |
|
|
|
|
|
|
10.48 |
* |
|
Second Amendment, dated as of December 14, 2011, to the Las Vegas Sands Corp. 2004 Equity Award Plan. |
|
|
|
|
|
|
10.49 |
|
|
Form of Restricted Stock Award Agreements under the 2004 Equity Award Plan (incorporated by
reference from Exhibit 10.70 to the Companys Amendment No. 4 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated December 8, 2004). |
|
|
|
|
|
|
10.50 |
|
|
Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference
from Exhibit 10.48 to the Companys Annual Report on Form 10-K for year ended December 31, 2010 and
filed on March 1, 2011). |
|
|
|
|
|
|
10.51 |
|
|
Form of Nonqualified Stock Option Agreements under the 2004 Equity Award Plan (incorporated by
reference from Exhibit 10.71 to the Companys Amendment No. 4 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated December 8, 2004). |
|
|
|
|
|
|
10.52 |
|
|
Form of Nonqualified Stock Option Agreement under the Companys 2004 Equity Award Plan (incorporated
by reference from Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended
June 30, 2009 and filed August 7, 2009). |
|
|
|
|
|
|
10.53 |
|
|
Form of Nonqualified Stock Option Agreement under the 2004 Equity Award Plan (incorporated by
reference from Exhibit 10.51 to the Companys Annual Report on Form 10-K for year ended December 31,
2010 and filed on March 1, 2011). |
|
|
|
|
|
|
10.54 |
|
|
Las Vegas Sands Corp. Executive Cash Incentive Plan (incorporated by reference from Exhibit 10.42 to
the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 and filed on May
16, 2005). |
128
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.55 |
|
|
Las Vegas Sands Corp. Deferred Compensation Plan (incorporated by reference from Exhibit 10.63 to
the Companys Amendment No. 2 to Registration Statement on Form S-1 (Reg. No. 333-118827) dated
November 22, 2004). |
|
|
|
|
|
|
10.56 |
|
|
Form of Restricted Stock Award Agreement (incorporated by reference from Exhibit 10.1 to the
Companys Current Report on Form 8-K filed on February 9, 2007). |
|
|
|
|
|
|
10.57 |
|
|
Employment Agreement, dated as of November 18, 2004, by and among Las Vegas Sands Corp., Las Vegas
Sands, Inc. and Sheldon G. Adelson (incorporated by reference from Exhibit 10.36 to the Companys
Amendment No. 2 to Registration Statement on Form S-1 (Reg. No. 333-118827) dated November 22,
2004). |
|
|
|
|
|
|
10.58 |
|
|
Amendment No. 1 to Employment Agreement, dated as of December 31, 2008, by and among Las Vegas Sands
Corp., Las Vegas Sands, LLC (f/k/a Las Vegas Sands, Inc.) and Sheldon G. Adelson (incorporated by
reference from Exhibit 10.35 to the Companys Annual Report on Form 10-K for the year ended December
31, 2008 and filed on March 2, 2009). |
|
|
|
|
|
|
10.59 |
|
|
Employment Agreement, dated as of November 13, 2010, among Las Vegas Sands Corp., Las Vegas Sands,
LLC and Michael A. Leven (incorporated by reference from Exhibit 10.57 to the Companys Annual
Report on Form 10-K for year ended December 31, 2010 and filed on March 1, 2011). |
|
|
|
|
|
|
10.60 |
|
|
Employment Agreement, dated as of December 1, 2008 between Las
Vegas Sands Corp. and Kenneth J. Kay (incorporated by reference
from Exhibit 10.36 to the Companys Annual Report on Form 10-K for
the year ended December 31, 2008 and filed on March 2, 2009). |
|
|
|
|
|
|
10.61 |
|
|
Letter Agreement, dated January 18, 2010, between Las Vegas Sands
Corp. and Kenneth J. Kay (incorporated by reference from Exhibit
10.33 to the Companys Annual Report on Form 10-K for the year
ended December 31, 2009 and filed on March 1, 2010). |
|
|
|
|
|
|
10.62 |
|
|
Employment Agreement, dated as of January 11, 2011, among Las
Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein
(incorporated by reference from Exhibit 10.60 to the Companys
Annual Report on Form 10-K for year ended December 31, 2010 and
filed on March 1, 2011). |
|
|
|
|
|
|
10.63* |
|
|
Settlement Agreement, date as of June 24,
2011, by and among Venetian Casino Resort, LLC,
Phase II Mall Holding, LLC, GGP Limited Partnership,
The Shoppes at the Palazzo, LLC (f/k/a Phase II Mall Subsidiary, LLC)
and Grand Canal Shops II, LLC.
|
129
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.64 |
|
|
Reserved. |
|
|
|
|
|
|
10.65 |
|
|
Reserved. |
|
|
|
|
|
|
10.66 |
|
|
Purchase and Sale Agreement, dated April 12, 2004, by and among
Grand Canal Shops Mall Subsidiary, LLC, Grand Canal Shops Mall MM
Subsidiary, Inc. and GGP Limited Partnership (incorporated by
reference from Exhibit 10.1 to Las Vegas Sands, Inc.s Current
Report on Form 8-K filed on April 16, 2004). |
|
|
|
|
|
|
10.67 |
|
|
Agreement, made as of April 12, 2004, by and between Lido Casino
Resort, LLC and GGP Limited Partnership (incorporated by reference
from Exhibit 10.2 to Las Vegas Sands, Inc.s Current Report on
Form 8-K filed on April 16, 2004). |
|
|
|
|
|
|
10.68 |
|
|
Assignment and Assumption of Agreement and First Amendment to
Agreement, dated September 30, 2004, made by Lido Casino Resort,
LLC, as assignor, to Phase II Mall Holding, LLC, as assignee, and
to GGP Limited Partnership, as buyer (incorporated by reference
from Exhibit 10.60 to the Companys Amendment No. 1 to
Registration Statement on Form S- 1 (Reg. No. 333-118827) dated
October 25, 2004). |
|
|
|
|
|
|
10.69 |
|
|
Second Amendment, dated as of January 31, 2008, to Agreement dated
as of April 12, 2004 and amended as of September 30, 2004, by and
among Venetian Casino Resort, LLC, as successor-by-merger to Lido
Casino Resort, LLC, Phase II Mall Holding, LLC, as
successor-in-interest to Lido Casino Resort, LLC, and GGP Limited
Partnership (incorporated by reference from Exhibit 10.2 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 and filed on May 9, 2008). |
|
|
|
|
|
|
10.70 |
|
|
Second Amended and Restated Registration Rights Agreement, dated
as of November 14, 2008, by and among Las Vegas Sands Corp., Dr.
Miriam Adelson and the other Adelson Holders (as defined therein)
that are party to the agreement from time to time (incorporated by
reference from Exhibit 10.2 to the Companys Current Report on
Form 8-K filed on November 14, 2008). |
|
|
|
|
|
|
10.71 |
|
|
Investor Rights Agreement, dated as of September 30, 2008, by and
between Las Vegas Sands Corp. and the Investor named therein
(incorporated by reference from Exhibit 10.3 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30,
2008 and filed on November 10, 2008). |
|
|
|
|
|
|
10.72 |
|
|
Agreement, dated as of July 8, 2004, by and between Sheldon G.
Adelson and Las Vegas Sands, Inc. (incorporated by reference from
Exhibit 10.47 to the Companys Registration Statement on Form S-1
(Reg. No. 333-118827) dated September 3, 2004). |
|
|
|
|
|
|
10.73 |
|
|
Venetian Hotel Service Agreement, dated as of June 28, 2001, by
and between Venetian Casino Resort, LLC and Interface
Group-Nevada, Inc. d/b/a Sands Expo and Convention Center
(incorporated by reference from Exhibit 10.49 to the Companys
Amendment No. 2 to Registration Statement on Form S-1 (Reg. No.
333-118827) dated November 22, 2004). |
|
|
|
|
|
|
10.74 |
|
|
First Amendment to Venetian Hotel Service Agreement, dated as of
June 28, 2004, by and between Venetian Casino Resort, LLC and
Interface Group-Nevada, Inc. d/b/a Sands Expo and Convention
Center (incorporated by reference from Exhibit 10.50 to the
Companys Registration Statement on Form S-1 (Reg. No. 333-118827)
dated September 3, 2004). |
|
|
|
|
|
|
10.75 |
|
|
Tax Indemnification Agreement, dated as of December 17, 2004, by
and among Las Vegas Sands Corp., Las Vegas Sands, Inc. and the
stockholders named therein (incorporated by reference from Exhibit
10.56 to the Companys Current Report on Form 8-K filed on April
4, 2005). |
|
|
|
|
|
|
10.76 |
|
|
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and
effective as of January 1, 2009, between Las Vegas Sands Corp. and
Interface Operations, LLC (incorporated by reference from Exhibit
10.2 to the Companys Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009 and filed on November 9, 2009). |
|
|
|
|
|
|
10.77 |
|
|
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and
effective as of January 1, 2009, between Interface Operations, LLC
and Las Vegas Sands Corp. (incorporated by reference from Exhibit
10.3 to the Companys Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009 and filed on November 9, 2009). |
130
|
|
|
|
|
Exhibit No. |
|
Description of Document |
|
10.78 |
|
|
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009,
between Las Vegas Sands Corp. and Interface Operations, LLC (incorporated by reference from Exhibit
10.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 and filed
on November 9, 2009). |
|
|
|
|
|
|
10.79 |
|
|
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009,
between Interface Operations, LLC and Las Vegas Sands Corp. (incorporated by reference from Exhibit
10.5 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 and filed
on November 9, 2009). |
|
|
|
|
|
|
10.80 |
|
|
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009,
between Interface Operations Bermuda, LTD and Las Vegas Sands Corp. (incorporated by reference from
Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009
and filed on November 9, 2009). |
|
|
|
|
|
|
10.81 |
|
|
Aircraft Time Share Agreement, dated as of May 23, 2007, by and between Interface Operations LLC and
Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.2 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 30, 2007 and filed on August 9, 2007). |
|
|
|
|
|
|
10.82 |
|
|
Aircraft Time Sharing Agreement, dated as of January 1, 2005, by and between Interface Operations LLC
and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.3 to the Companys Quarterly
Report on Form 10-Q for the quarter ended September 30, 2005 and filed November 14, 2005). |
|
|
|
|
|
|
10.83 |
|
|
Aircraft Time Sharing Agreement, dated as of June 18, 2004, by and between Interface Operations LLC
and Las Vegas Sands, Inc. (incorporated by reference from Exhibit 10.48 to the Companys Amendment No.
1 to Registration Statement on Form S-1 (Reg. No. 333-118827) dated October 25, 2004). |
|
|
|
|
|
|
10.84 |
|
|
Aircraft Time Sharing Agreement dated as of April 14, 2011, between Las Vegas Sands Corp. and
Interface Operations, LLC (incorporated by reference from Exhibit 10.1 to the Companys Quarterly
Report on Form 10-Q for the quarter ended June 30, 2011). |
|
|
|
|
|
|
10.85 |
|
|
Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference
from Exhibit 10.82 to the Companys Annual Report on Form 10-K for year ended December 31, 2010 and
filed on March 1, 2011). |
|
|
|
|
|
|
10.86 |
* |
|
Form of Restricted Stock Award agreement under the 2004 Equity Award Plan. |
|
|
|
|
|
|
10.87 |
* |
|
Form of Restricted Stock Units Award agreement under the 2004 Equity Award Plan. |
|
|
|
|
|
|
10.88 |
* |
|
Las Vegas Sands Corp. Non-Employee Director Deferred Compensation Plan. |
|
|
|
|
|
|
21.1 |
* |
|
Subsidiaries of Las Vegas Sands Corp. |
|
|
|
|
|
|
23.1 |
* |
|
Consent of PricewaterhouseCoopers LLP. |
|
|
|
|
|
|
31.1 |
* |
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
* |
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
* |
|
Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
* |
|
Certification of Chief Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
101.INSv
|
|
XBRL Instance Document |
|
|
|
|
|
101.SCHv
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
101.CALv
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
101.DEFv
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
101.LABv
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
101.PREv
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
131
|
|
|
* |
|
Filed herewith. |
|
|
|
Confidential treatment has been requested and granted
with respect to portions of this exhibit, and such
confidential portions have been deleted and replaced
with ** and filed separately with the Securities and
Exchange Commission pursuant to Rule 406 under the
Securities Act of 1933. |
|
v |
|
Pursuant to Rule 406T of Regulation S-T, this
interactive data file is deemed not filed or part of a
registration statement or prospectus for purposes of
Sections 11 or 12 of the Securities Act of 1933, is
deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, and otherwise is not
subject to liability under these sections. |
132
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the
undersigned thereunto duly authorized.
|
|
|
|
|
|
LAS VEGAS SANDS CORP.
|
|
February 29, 2012 |
/s/ Sheldon G. Adelson
|
|
|
Sheldon G. Adelson, |
|
|
Chairman of the Board and
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on
Form 10-K has been signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
/s/ Sheldon G. Adelson
Sheldon G. Adelson
|
|
Chairman of the Board, Chief
Executive Officer and Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Michael A. Leven
Michael A. Leven
|
|
President, Chief Operating
Officer and Director
|
|
February 29, 2012 |
|
|
|
|
|
|
|
Director
|
|
February 29, 2012 |
Jason N. Ader |
|
|
|
|
|
|
|
|
|
/s/ Charles D. Forman
Charles D. Forman
|
|
Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Irwin Chafetz
Irwin Chafetz
|
|
Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ George P. Koo
George P. Koo
|
|
Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Charles A. Koppelman
Charles A. Koppelman
|
|
Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Jeffrey H. Schwartz
Jeffrey H. Schwartz
|
|
Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Irwin A. Siegel
Irwin A. Siegel
|
|
Director
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Kenneth J. Kay
Kenneth J. Kay
|
|
Executive Vice President and Chief
Financial Officer
|
|
February 29, 2012 |
|
|
|
|
|
/s/ Michael A. Quartieri
Michael A. Quartieri
|
|
Chief Accounting Officer
and Global Controller
|
|
February 29, 2012 |
133