LEAFBUYER TECHNOLOGIES, INC. - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2017
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission file number: 333-206745
LEAFBUYER TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Nevada
|
06-1791524
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
6888 S. Clinton Street, Suite 300
Greenwood Village, Colorado 80108
(Address of principal executive offices, including zip code)
(720) 235-0099
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒
Indicate by check mark whether the Company is a larger accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 22, 2017, the registrant’s outstanding common stock consisted of 38,000,663 shares.
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
3
|
|
Item 2.
|
11
|
|
Item 3.
|
14
|
|
Item 4.
|
14
|
|
PART II – OTHER INFORMATION
|
||
Item 1.
|
16
|
|
Item 2.
|
16
|
|
Item 3.
|
16
|
|
Item 4.
|
16
|
|
Item 5.
|
16
|
|
Item 6.
|
17
|
|
17
|
PART 1 – FINANCIAL INFORMATION
LEAFBUYER TECHNOLOGIES INC.
Condensed Consolidated Balance Sheets
March 31, 2017
(Unaudited)
|
June 30, 2016
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
224,401
|
$
|
52,360
|
||||
Prepaid expenses and other
|
3,947
|
5,591
|
||||||
Total current assets
|
228,348
|
57,951
|
||||||
Noncurrent assets:
|
||||||||
Fixed assets, net of accumulated depreciation of $0
|
1,500
|
--
|
||||||
Total assets
|
$
|
229,848
|
$
|
57,951
|
||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
4,861
|
$
|
--
|
||||
Accrued liabilities
|
59,243
|
10,999
|
||||||
Deferred revenue
|
41,899
|
127,184
|
||||||
Total liabilities
|
106,003
|
138,183
|
||||||
Commitments and contingencies (Note 5)
|
--
|
--
|
||||||
Equity:
|
||||||||
Preferred stock, $.001 par value; 10,000,000 shares authorized; 3,000,000 shares issued and outstanding for class A preferred stock and 250,000 shares issued and outstanding for class B preferred stock at March 31, 2017; no shares authorized, issued and outstanding at June 30,2016
|
3,250
|
--
|
||||||
Common stock, $.001 par value; 150,000,000 shares authorized; 38,000,000 shares issued and outstanding at March 31, 2017; 75,000,000 shares authorized; 58,090,000 shares issued and outstanding at June 30, 2016
|
38,000
|
--
|
||||||
Additional paid-in capital
|
808,750
|
--
|
||||||
Accumulated deficit
|
(726,155
|
)
|
--
|
|||||
Members’ deficit (LB Media, LLC)
|
--
|
(80,232
|
)
|
|||||
Total equity
|
123,845
|
(80,232
|
)
|
|||||
Total liabilities and equity
|
$
|
229,848
|
$
|
57,951
|
See accompanying notes to condensed consolidated financial statements.
LEAFBUYER TECHNOLOGIES INC.
Condensed Consolidated Statements of Operations
(Unaudited)
Three months ended March 31,
|
Nine months ended March 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Sales revenue
|
$
|
231,504
|
$
|
28,972
|
$
|
715,158
|
$
|
360,717
|
||||||||
Cost of sales
|
--
|
--
|
--
|
--
|
||||||||||||
Gross profit
|
231,504
|
28,972
|
715,158
|
360,717
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Personnel
|
163,810
|
62,531
|
403,966
|
176,719
|
||||||||||||
Advertising
|
50,970
|
18,027
|
121,399
|
38,646
|
||||||||||||
Information technology
|
9,553
|
7,355
|
44,811
|
40,963
|
||||||||||||
Sales and marketing
|
450
|
--
|
450
|
1,677
|
||||||||||||
General and administrative
|
115,037
|
38,363
|
180,789
|
104,499
|
||||||||||||
Total operating expenses
|
339,820
|
126,276
|
751,415
|
362,504
|
||||||||||||
Loss from operations
|
(108,316
|
)
|
(97,304
|
)
|
(36,257
|
)
|
(1,787
|
)
|
||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(39
|
)
|
--
|
(39
|
)
|
--
|
||||||||||
Other income
|
--
|
--
|
1,438
|
--
|
||||||||||||
Other income (expense), net
|
(39
|
)
|
--
|
1,399
|
--
|
|||||||||||
Net loss
|
$
|
(108,355
|
)
|
$
|
(97,304
|
)
|
$
|
(34,858
|
)
|
$
|
(1,787
|
)
|
||||
Net loss per common share:
|
||||||||||||||||
Basic and diluted
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic and diluted
|
25,830,511
|
21,750,034
|
23,090,337
|
21,750,034
|
See accompanying notes to condensed consolidated financial statements
LEAFBUYER TECHNOLOGIES INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended March 31,
|
||||||||
2017
|
2016
|
|||||||
Operating Activities:
|
||||||||
Net loss
|
$
|
(34,858
|
)
|
$
|
(1,787
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses and other
|
1,644
|
(9,451
|
)
|
|||||
Accounts payable and accrued liabilities
|
(32,180
|
)
|
25,286
|
|||||
Net cash used in operating activities
|
(65,394
|
)
|
14,048
|
|||||
Investing Activities:
|
||||||||
Acquisition of office equipment
|
(1,500
|
)
|
--
|
|||||
Net cash used in investing activities
|
(1,500
|
)
|
--
|
|||||
Financing Activities:
|
||||||||
Proceeds from issuance of stock
|
850,000
|
--
|
||||||
Member distributions
|
(611,065
|
)
|
(13,905
|
)
|
||||
Net cash provided by financing activities
|
238,935
|
(13,905
|
)
|
|||||
Net change in cash
|
172,041
|
143
|
||||||
Cash, beginning of period
|
52,360
|
45,686
|
||||||
Cash, end of period
|
$
|
224,401
|
$
|
45,829
|
See accompanying notes to condensed consolidated financial statements.
LEAFBUYER TECHNOLOGIES INC.
Notes to Condensed Consolidated Financial Statements
Note 1 — Description of Business and Summary of Significant Accounting Policies
On March 23, 2017, AP Event Inc. (“AP” or the “Registrant”) consummated an Agreement and Plan of Merger (the “Merger Agreement”) with LB Media Group, LLC a Colorado limited liability Company (“LB Media”), August Petrov (the principal stockholder of AP), and LB Acquisition Corp., a Colorado corporation a wholly-owned subsidiary of AP (“Acquisition”) whereby Acquisition was merged with and into LB Media (the “Merger”) in consideration for: cash in the amount of Six Hundred Thousand Dollars ($600,000); 2,351,355 newly-issued, pre-split shares of the Registrant’s Common Stock (the “Merger Shares”); and 324,327 pre-split shares of the Registrant’s Series A Preferred Stock, par value $0.001 per share (the “Series A Shares,” and collectively with the Merger Shares, the “Merger Consideration”). Pursuant to the terms of the Merger Agreement, LB Media agreed to retire 5,000,000 shares of Common Stock of the Registrant held immediately prior to the Merger.
As a result of the Merger, LB Media became a wholly-owned subsidiary of the Registrant, and following the consummation of the Merger and giving effect to the securities sold in the Offering, the members of LB Media will beneficially own approximately fifty-five (55%) of the issued and outstanding Common Stock of the Registrant. The Merger Agreement contains customary representations, warranties and covenants of the Registrant and LB Media for like transactions.
As a result of the reorganization and name changed discussed later, Leafbuyer Technologies, Inc. (“Leafbuyer”) became the publicly quoted parent holding company with LB Media becoming a wholly-owned subsidiary of Leafbuyer. Upon consummation of the Agreement, Leafbuyer common stock was deemed to be registered under Section 12(b) of the Securities Exchange Act of 1934, as amended, pursuant to Rule 12g-3(a) promulgated thereunder. For purposes of Rule 12g-3(a), Leafbuyer is the successor issuer to AP.
AP was established under the corporation laws in the State of Nevada on October 16, 2014. On March 24, 2017, the Registrant changed its name to Leafbuyer Technologies, Inc.
All references herein to “us,” “we,” “our,” “Leafbuyer,” or the “Company” refer to Leafbuyer Technologies, Inc. and its subsidiaries.
Description of Business
We are focused on providing valuable information for the savvy cannabis consumer looking to make a purchase via deals and a dispensary database. We connect consumers with dispensaries by working alongside businesses to showcase their unique products and build a network of loyal patrons. Our national network of cannabis deals and information reaches millions of consumers monthly.
LB Media was founded in 2012 by a group of technology and industry veterans and provides online resources for cannabis deals and specials. Our headquarters is located in Greenwood Village, Colorado.
Basis of Presentation
As a result of the Merger Agreement, LB Media is considered to be the “accounting acquirer” and, accordingly, is treated as the predecessor company. The condensed consolidated financial statements include the results of operations and financial position of LB Media for all periods, and the results of operations and financial position of Leafbuyer as of and for the eight days ended March 31, 2017.
We are currently in the process of having our financial statements audited. The accompanying condensed consolidated balance sheet as of March 31, 2017, has been derived from financial statements that are currently being audited. The accompanying unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements being audited and in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. In the opinion of management, such unaudited information includes all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of this interim information. All intercompany transactions have been eliminated in consolidation. Operating results and cash flows for interim periods are not necessarily indicative of results that can be expected for the entire year. The information included in this report should be read in conjunction with our audited financial statements and notes thereto.
Significant Accounting Policies
Fair Value Measurements
The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 — quoted prices in active markets for identical assets or liabilities
Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
The Company has no assets or liabilities valued at fair value on a recurring basis.
Revenue Recognition
The Company follows the guidance of the Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition.” It records revenue when persuasive evidence of an arrangement exists, services have been rendered, the selling price to the customer is fixed or determinable and collectability of the revenue is reasonably assured.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.
Cash
For purposes of the consolidated statements of cash flows, cash includes demand deposits, time deposits, certificates of deposit and short-term liquid investments with original maturities of three months or less when purchased. The Federal Deposit Insurance Corporation provides coverage for all accounts of up to $250,000. As of March 31, 2017 and June 30, 2016, none of the Company’s cash was in excess of federally insured limits.
Start-Up Costs
In accordance with ASC 720, “Start-up Costs”, the Company expenses all costs incurred in connection with the start-up and organization of the Company.
Income taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions at March 31, 2017.
Going Concern
The Company’s financial statements been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The ability to continue as a going concern is dependent upon our generating profitable operations in the future and / or obtaining the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they come due. Management believes that actions presently being taken to further implement our business plan and generate additional revenues provide opportunity for the Company to continue as a going concern. While we believe in the viability of our strategy to generate additional revenues and our ability to raise additional funds, there can be no assurances to that effect.
We had an accumulated deficit of $726,155 at March 31, 2017, and further losses are anticipated in the development of our business. Accordingly, there is substantial doubt about our ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
Recently Issued Accounting Pronouncements
The Financial Accounting Standards Board and other entities issued new or modifications to, or interpretations of, existing accounting guidance during 2017. Management has carefully considered the new pronouncements that altered generally accepted accounting principles and does not believe that any other new or modified principles will have a material impact on the Company’s reported financial position or operations in the near term.
Note 2 — Recapitalization
On March 23, 2017, we completed the Merger Agreement with AP. The impact to equity of the Merger Agreement includes a) the issuance of 2,351,355 new pre-split shares of the Company’s common stock; b) the issuance of 324,327 new pre-split shares of the Company’s Series A Preferred Stock; c) the retirement of 5,000,000 shares of the Company’s pre-split common stock; and d) removing the Company’s accumulated deficit and adjusting equity for the recapitalization. Simultaneously with the Merger, the Company accepted subscriptions in a private placement offering of 476,092 new pre-split shares of the Company’s common stock in the amount of $600,000 as well as 27,027 new pre-split shares of the Company’s Series B Convertible Preferred Stock in the amount of $250,000.
The accompanying condensed consolidated statements of operations include the results of the Merger Agreement dated March 23, 2017. The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on July 1, 2017 and 2016, are as follows:
Nine months ended
March 31, 2017
|
Nine months ended
March 31, 2016
|
|||||||
Pro forma results:
|
||||||||
Total net revenues
|
$
|
715,158
|
$
|
369,217
|
||||
Net loss
|
(41,140
|
)
|
(4,910
|
)
|
||||
Net loss per common share:
|
||||||||
Basic and diluted
|
$
|
0.00
|
$
|
0.00
|
The assets and liabilities of the Company on the effective date of the Merger Agreement were as follows:
Cash
|
$
|
11,798
|
||
Fixed assets
|
1,491
|
|||
Total assets
|
$
|
13,289
|
||
Note payable
|
$
|
3,617
|
||
Preferred stock
|
--
|
|||
Common stock
|
6,280
|
|||
Additional paid-in capital
|
24,320
|
|||
Accumulated deficit
|
(20,928
|
)
|
||
Total stockholders’ equity
|
9,672
|
|||
Total liabilities and stockholders’ equity
|
$
|
13,289
|
Note 3 — Capital Stock and Equity Transactions
The Company has 150,000,000 and 75,000,000 shares of common stock authorized with a par value of $ 0.001 per share as of March 31, 2017 and June 30, 2016. In addition, the Company has 10,000,000 and 0 blank check preferred stock authorized with a par value of $0.001 per share as of March 31, 2017 and June 30, 2016.
On June 8, 2015, the Company issued 5,000,000 shares at $0.001 per share for total proceeds of $5,000 to the company’s founder. In January and February 2016, the Company issued 1,280,000 shares at $0.02 per share for total proceeds of $25,600. As of June 30, 2016, the Company had 6,280,000 pre-split shares issued and outstanding, or 58,090,000 shares when adjusted for the stock split on March 24, 2017.
In accordance with the Merger Agreement, the Company issued an additional 2,351,355 new, pre-split shares of common stock to the 6,280,000 shares that were already outstanding. The Company also issued 324,327 new, pre-split shares of Series A Preferred Stock. In addition, the Company accepted subscriptions in a private placement offering of 476,092 new pre-split shares of the Company’s common stock in the amount of $600,000 as well as 27,027 new pre-split shares of the Company’s Series B Convertible Preferred Stock in the amount of $250,000. In addition, 5,000,000 pre-split shares of common stock were retired in accordance with the Merger Agreement.
On March 24, 2017, the Company effected a forward split such that 9.25 shares of Common Stock were issued for every 1 share of Common Stock issued and outstanding immediately prior to the forward split. Immediately following the forward split, there were 38,000,000 shares of post-split common stock, 3,000,000 shares of post-split Series A Preferred Stock, and 250,000 shares of post-split Series B Convertible Preferred Stock outstanding. The par value of all classes of shares remained at $0.001 per share after the forward split.
Note 4 — Related Party Transactions
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Since October 16, 2014 (Inception) through June 30, 2016, the Company’s sole officer and director loaned the Company $3,617 to pay for incorporation costs and operating expenses. As of June 30, 2016, the amount outstanding was $3,617. As a result of the Merger Agreement, the officer forgave and discharged any indebtedness of any kind owed to him by the Company.
Note 5 — Commitments and Contingencies
To the best of the Company’s knowledge and belief, no legal proceedings of merit are currently pending or threatened against the Company.
Note 6 — Net Gain or Loss per Share
Basic net loss per share is computed by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted net loss per share is computed similarly to basic net loss per share, except that it includes the potential dilution that could occur if dilutive securities are exercised. Since LB Media, the “predecessor company,” was an LLC, it did not have common shares outstanding prior to the Merger Agreement on March 24, 3017. Accordingly, we have prepared the calculation of Net Gain or Loss per Share using the weighted-average number of common shares of the Company that were outstanding during the three and nine months ended March 31, 2017.
There are no dilutive instruments outstanding during the nine months ended March 31, 2017 and 2016.
Note 7 — Subsequent Events
Management has evaluated all events that occurred after the balance sheet date through the date these financial statements were issued to determine if they must be reported. Management has determined that there are no events subsequent to March 31, 2017 and up to the date of this filing that would require disclosure.
Forward Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements relate to future events or our future financial performance and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions.
While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report. Except as required by applicable law, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited interim financial statements for the three months ended March 31, 2017 are expressed in US dollars and are prepared in accordance with generally accepted accounting principles in the United States of America. They reflect all adjustments (all of which are normal and recurring in nature) that, in the opinion of management, are necessary for fair presentation of our interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for our fiscal year ending March 31, 2017. Our unaudited financial statements and notes included therein have been prepared on a basis consistent with and should be read in conjunction with our audited financial statements and notes for the year ended March 31, 2016, as filed in our annual report on Form 10-K.
The following discussion should be read in conjunction with our interim financial statements and the related notes that appear elsewhere in this quarterly report.
Company History
The Registrant was formed as AP Event, Inc., a Nevada corporation on October 16, 2014. The Registrant was originally in the business of travel agency to provide individual and group leisure tours to music festivals, and concerts combined with local excursions.
On March 21, 2017, August Petrov, the principal shareholder, President, Chief Executive Officer and Chief Financial Officer of AP Event, Inc. (the “Registrant” or the “Company”) consummated the sale of 5,000,000 shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) owned by Mr. Petrov to LB Media Group, LLC a Colorado limited liability Company (“LB Media”). The sale of the Shares, which represented approximately eighty percent (80%) of the outstanding common stock of the Company, represented a change in control of the Company. In connection with the sale, Mr. Petrov resigned as officer and director of the Company and forgave and discharged any indebtedness of any kind owed to him by the Company.
On March 23, 2017, the Registrant consummated an Agreement and Plan of Merger (the “Merger Agreement”) with LB Media, the principal stockholder of the Registrant, and LB Acquisition Corp., a Colorado corporation a wholly-owned subsidiary of the Registrant (“Acquisition”) whereby Acquisition was merged with and into LB Media (the “Merger”) in consideration for: cash in the amount of Six Hundred Thousand Dollars ($600,000); 2,351,355 newly-issued, pre-split shares of the Company’s Common Stock (the “Merger Shares”); and 324,327 pre-split shares of the Company’s Series A Convertible Preferred Stock, par value $0.001 per share (the “Series A Shares,” and collectively with the Merger Shares, the “Merger Consideration”). The Series A Shares initially convert at the rate of one vote per share (the “Series A Conversion Rate”) and provides that the Series A Conversion Rate shall be adjusted based upon the number of shares outstanding such that the holders of the Series A Shares would not hold less than, fifty-five percent (55%) of the number of outstanding shares of Common Stock on a fully-diluted basis. Pursuant to the terms of the Merger Agreement, LB Media agreed to retire 5,000,000 shares of Common Stock of the Company held immediately prior to the Merger.
Simultaneously with the Merger, the Registrant accepted subscriptions in a private placement offering (the “Offering”) of its Common Stock at a purchase prices of $0.12 and $0.15 per share, offered pursuant to Regulation D of the Securities Act of 1933, as amended (the “Securities Act”) for the aggregate offering amount of $600,000. The Company also accepted a subscription from a single investor in the amount of Two Hundred Fifty Thousand Dollars ($250,000) for 27,027 shares of the Registrant’s Series B Convertible Preferred Stock, par value $0.001 per share (the “Series B Shares”) also in accordance with Rule 506 of Regulation D of the Securities Act. The Series B Shares convert, following six months after issuance, into shares of Common Stock at the post-Split rate of sixteen (16) votes per share. The Series B Shares cannot be converted by the investor if such conversion would result in the investor owning more than 4.99% of the outstanding common stock.
As a result of the Merger, LB Media became a wholly-owned subsidiary of the Registrant, and following the consummation of the Merger and giving effect to the securities sold in the Offering, the members of LB Media will beneficially own approximately fifty-five (55%) of the issued and outstanding Common Stock of the Registrant. The parties have taken the actions necessary to provide that the Merger is treated as a “tax free exchange” under Section 368 of the Internal Revenue Code of 1986, as amended.
On March 24, 2017, the Registrant amended its Articles of Incorporation (the “Amendment”) to (i) change its name to LeafBuyer Technologies, Inc., (ii) to increase the number of its authorized shares of capital stock from 75,000,000 to 160,000,000 shares of which 150,000,000 shares were designated common stock, par value $0.001 per share (the “Common Stock”) and 10,000,000 shares were designated “blank check” preferred stock, par value $0.001 per share (the “Preferred Stock”) and (iii) to effect a forward split such that 9.25 shares of Common Stock were issued for every 1 share of Common Stock issued and outstanding immediately prior to the Amendment (the “Split”).
Our principal place of business is located at 6888 South Clinton Street, Suite 300, Greenwood Village, CO 80112. Our telephone number is (720) 235-0099. Our website is www.leafbuyer.com.
Business Overview
The Company’s wholly-owned subsidiary, LB Media Group, LLC has evolved and grown from a listing technology company focused on helping consumers find local cannabis-related retail establishments, into a next generation mobile location data and offer-driven deals site. The Company’s website, Leafbuyer.com, is the most comprehensive online source for cannabis deals and specials, Leafbuyer.com connects consumers with dispensaries. Leafbuyer works alongside businesses to showcase their unique products and build a network of loyal patrons. Leafbuyer’ s national network of cannabis deals and information reaches millions of consumers monthly. Leafbuyer is the official cannabis deals platform of thecannabist.co (owned by the Denver Post) and westword.com.
The site’s sophisticated vendor dashboard pairs vendor data with consumer needs to find exactly what deals, products or menu items the consumer is looking for. Vendors engage consumers through a robust 24/7 real-time dashboard that allows updates on menus, specials, jobs, and tracks return on investment reporting.
We operate in a rapidly evolving and highly regulated industry that, as has been estimated by some, will exceed $30 billion in revenue by the year 2020. We have been and will continue to be aggressive in pursuing opportunities that we believe will benefit us in the long-term.
Our condensed consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.
Results of Operations
Three months ended March 31,
|
||||||||||||||||
2017
|
2016
|
Change
|
%
|
|||||||||||||
Sales revenue
|
$
|
231,504
|
$
|
28,972
|
$
|
202,532
|
699
|
%
|
||||||||
Cost of revenue
|
--
|
--
|
--
|
-
|
%
|
|||||||||||
Gross profit
|
231,504
|
28,972
|
202,532
|
699
|
%
|
|||||||||||
Total operating expenses
|
339,820
|
126,276
|
(213,544
|
)
|
(169
|
)%
|
||||||||||
Interest expense
|
(39
|
)
|
--
|
(39
|
)
|
-
|
%
|
|||||||||
Net loss
|
$
|
(108,355
|
)
|
$
|
(97,304
|
)
|
$
|
(11,051
|
)
|
11
|
%
|
Nine months ended March 31,
|
||||||||||||||||
2017
|
2016
|
Change
|
%
|
|||||||||||||
Sales revenue
|
$
|
715,158
|
$
|
360,717
|
$
|
354,441
|
98
|
%
|
||||||||
Cost of revenue
|
--
|
--
|
--
|
--
|
%
|
|||||||||||
Gross profit
|
715,158
|
360,717
|
354,441
|
98
|
%
|
|||||||||||
Total operating expenses
|
751,415
|
362,504
|
(388,911
|
)
|
(107
|
)%
|
||||||||||
Interest expense
|
(39
|
)
|
--
|
(39
|
)
|
--
|
%
|
|||||||||
Other income (expense)
|
1,438
|
--
|
1,438
|
--
|
%
|
|||||||||||
Net loss
|
$
|
(34,858
|
)
|
$
|
(1,787
|
)
|
$
|
(33,071
|
)
|
1851
|
%
|
Sales Revenue, Cost of Revenue and Gross Profit
Sales revenue and gross profit increased in 2017 compared to 2016 due to our growth strategy as well as execution on our strategy. Through our national network of cannabis deals and information, we are able to reach millions of consumers monthly and are expanding our presence in the marketplace.
Operating expenses
Three months ended March 31,
|
||||||||||||||||
2017
|
2016
|
Change
|
%
|
|||||||||||||
Personnel
|
$
|
163,810
|
$
|
62,531
|
$
|
101,279
|
162
|
%
|
||||||||
Advertising
|
50,970
|
18,027
|
32,943
|
183
|
%
|
|||||||||||
Information technology
|
9,553
|
7,355
|
2,198
|
30
|
%
|
|||||||||||
Sales and marketing
|
450
|
--
|
450
|
--
|
%
|
|||||||||||
General and administrative
|
115,037
|
38,363
|
76,674
|
200
|
%
|
|||||||||||
$
|
339,820
|
$
|
126,276
|
$
|
213,544
|
169
|
%
|
Nine months ended March 31,
|
||||||||||||||||
2017
|
2016
|
Change
|
%
|
|||||||||||||
Personnel
|
$
|
403,966
|
$
|
176,719
|
$
|
227,247
|
129
|
%
|
||||||||
Advertising
|
121,399
|
38,646
|
82,753
|
214
|
%
|
|||||||||||
Information technology
|
44,811
|
40,963
|
3,848
|
9
|
%
|
|||||||||||
Sales and marketing
|
450
|
1,677
|
(1,227
|
)
|
(73
|
)%
|
||||||||||
General and administrative
|
180,789
|
104,499
|
8,290
|
8
|
%
|
|||||||||||
$
|
751,415
|
$
|
362,504
|
$
|
388,911
|
107
|
%
|
The increase in operating expenses during the three and nine months ended March 31, 2017 compared to 2016 was driven by our growth and expansion. In addition, we incurred additional costs related to becoming a publicly traded company in 2017 that we did not incur in 2016.
Liquidity and Capital Resources
At March 31, 2017 we had $224,401 in cash and cash equivalents. Our cash flows from operating, investing and financing activities were as follows:
Cash Flows
Our cash flows from operating, investing and financing activities were as follows:
Nine months ended March 31,
|
||||||||
2017
|
2016
|
|||||||
Net cash (used in) provided by operating activities
|
$
|
(65,394
|
)
|
$
|
14,048
|
|||
Net cash used in investing activities
|
1,500
|
--
|
||||||
Net cash provided by (used in) financing activities
|
238,935
|
(13,905
|
)
|
Net cash from operating activities decreased as we had more deferred revenue in 2017 compared to the same period in 2016. During 2017, we raised cash from selling stock via subscriptions in conjunction with the Merger Agreement.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. We had working capital of $122,345 and negative working capital of $80,232, respectively, as of March 31, 2017 and June 30, 2016. The increase in working capital is due to the increase in our net income for that period.
Inflation
Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the three-month period ended March 31, 2017.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of March 31, 2017 and June 30, 2016.
Critical Accounting Estimates
Our condensed consolidated financial statements and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect reported amounts of assets, liabilities, revenues and expenses. We continually evaluate the accounting policies and estimates used to prepare the condensed consolidated financial statements. The estimates are based on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management. Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position are discussed in our Annual Report on Form 10-K for the year ended June 30, 2016 in the Critical Accounting Policies section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Off-Balance Sheet Arrangements
We do not have any off balance sheet arrangements.
Critical Accounting Policies
Our unaudited interim financial statements are affected by the accounting policies used and the estimates and assumptions made by management during their preparation. A complete summary of these policies is included in Note 2 of the notes to our unaudited interim financial statements. We have identified below the accounting policies that are of particular importance in the presentation of our financial position, results of operations and cash flows, and which require the application of significant judgment by our management.
We are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
Disclosure Controls
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) designed to provide reasonable assurance the information required to be reported in our Exchange Act filings is recorded, processed, summarized and reported within the time periods specified and pursuant to Securities and Exchange Commission (“SEC”) rules and forms, including controls and procedures designed to ensure that this information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were not effective to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting. Under the supervision of our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of March 31, 2017 using the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. In our assessment of the effectiveness of internal control over financial reporting as of March 31, 2017, we determined that our disclosure controls and procedures are not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time provided in the SEC rules and forms.
Management is currently evaluating remediation plans for the above control deficiencies.
Changes in Internal Control
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) during the three months ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. However, as a result of the Company’s recent change of control, we have added several additional employees in accounting which we hope will improve the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
We are not aware of any legal proceedings to which we are a party or of which our property is the subject. None of our directors, officers, affiliates, any owner of record or beneficially of more than 5% of our voting securities, or any associate of any such director, officer, affiliate or security holder are (i) a party adverse to us in any legal proceedings, or (ii) have a material interest adverse to us in any legal proceedings. We are not aware of any other legal proceedings that have been threatened against us.
On March 23, 2017, thein connection with an Agreement and Plan of Merger (the “Merger Agreement”) with LB Media Group, LLC and LB Acquisition Corp., the Registrant issued 2,351,355 newly-issued, pre-split shares of the Company’s Common Stock and 324,327 pre-split shares of the Company’s Series A Convertible Preferred Stock, par value $0.001 per share (the “Series A Shares,” and collectively with the Merger Shares, the “Merger Consideration”). The Series A Shares initially convert at the rate of one vote per share (the “Series A Conversion Rate”) and provides that the Series A Conversion Rate shall be adjusted based upon the number of shares outstanding such that the holders of the Series A Shares would not hold less than, fifty-five percent (55%) of the number of outstanding shares of Common Stock on a fully-diluted basis.
On March 23, 2017, the Registrant accepted subscriptions in a private placement offering (the “Offering”) of its Common Stock at a purchase prices of $0.12 and $0.15 per share, offered pursuant to Regulation D of the Securities Act of 1933, as amended (the “Securities Act”) for the aggregate offering amount of $600,000. The Company also accepted a subscription from a single investor in the amount of Two Hundred Fifty Thousand Dollars ($250,000) for 27,027 shares of the Registrant’s Series B Convertible Preferred Stock, par value $0.001 per share (the “Series B Shares”) also in accordance with Rule 506 of Regulation D of the Securities Act. The Series B Shares convert, following six months after issuance, into shares of Common Stock at the post-Split rate of sixteen (16) votes per share. The Series B Shares cannot be converted by the investor if such conversion would result in the investor owning more than 4.99% of the outstanding common stock.
The Shares were offered and sold without registration under the Securities Act of 1933, as amended (the “Securities Act”) in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as provided in Rule 506(b) of Regulation D promulgated thereunder. The Shares have not been registered under the Securities Act or any other applicable securities laws, and unless so registered, may not be offered or sold in the United States except pursuant to an exemption from the registration requirements of the Securities Act.
None.
Not applicable.
None.
Exhibit
Number
|
Exhibit
Description
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
||
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
||
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase*
|
* |
Filed herewith.
|
** |
Furnished herewith.
|
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 22, 2017
|
LEAFBUYER TECHNOLOGIES, INC.
|
|
By:
|
/s/ Kurt Rossner
|
|
Kurt Rossner
|
||
Chief Executive Officer and Chairman
|
||
(Principal Executive Officer)
|
||
By:
|
/s/ Mark Breen
|
|
Mark Breen
|
||
Chief Financial Officer and Director
|
||
(Principal Accounting and Financial Officer)
|
17