LENDWAY, INC. - Annual Report: 2005 (Form 10-K)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the year ended December 31, 2005 |
Commission File Number 1-13471 |
INSIGNIA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Minnesota | 41-1656308 |
---|---|
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
6470 Sycamore Court
North
Maple Grove, MN 55369
(Address of principal executive offices)
(763) 392-6200
(Registrants telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, $.01 par value
Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the securities Act.
Yes o No x
Indicate by check mark if the
registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No x
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report(s), and (2)
has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K. x
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of the last business day of the second quarter (June 30, 2005) was approximately $10,895,000 based upon the last sale price of the registrants Common Stock on such date.
Number of shares outstanding of Common Stock, $.01 par value, as of March 24, 2006, was 15,059,316.
DOCUMENTS INCORPORATED BY REFERENCE:
Insignia Systems, Inc. Proxy Statement to be filed for the Annual Meeting of Shareholders to be
held on May 16, 2006 (Part III Items 10, 11, 12, 13 and 14)
TABLE OF CONTENTS
2
PART I.
Item 1. Business
General
Insignia Systems, Inc., (the Company) markets in-store advertising products, programs and services to retailers and consumer packaged goods manufacturers. The Company has been in business since 1990. Since 1998, the Company has been focusing on providing in-store services through the Insignia Point-Of-Purchase Services (POPS) in-store advertising program. Insignia POPS® includes the Insignia POPSign® program.
Insignias POPSign is a national, account-specific, in-store, shelf-edge advertising program that delivers significant sales increases. Funded by consumer packaged goods manufacturers, the program allows manufacturers to deliver vital product information to consumers at the point-of-purchase. The brand information is combined with each retailers store-specific prices and is displayed on the retailers unique sign format. The combining of manufacturer and retailer information produces a complete call to action that gets consumers the information they want and need to make purchasing decisions, while building store and brand equity.
For retailers, Insignias POPSign program is a source of incremental revenue and is the first in-store advertising program that delivers a complete call to action on a product- and store-specific basis, with all participating retail stores updated weekly. For consumer goods manufacturers, Insignias POPSign program provides access to the optimum retail advertising site for their products the retail shelf-edge. In addition, manufacturers benefit from significant sales increases, short lead times, micro-marketing capabilities, such as store-specific and multiple language options, and a wide variety of program features and enhancements that provide unique advertising advantages.
The Companys Internet address is www.insigniasystems.com. The Company has made available on its Web site all of the reports it files with the SEC. Copies can also be obtained free of charge by requesting them from Insignia Systems, Inc., 6470 Sycamore Court North, Maple Grove, Minnesota 55369-6032; Attention: CFO; telephone 763-392-6200.
Industry and Market Background
According to Point-Of-Purchase Advertising International (POPAI), an industry non-profit trade association, more than 70% of brand purchase decisions are being made in-store. As a result, product manufacturers are constantly seeking in-store vehicles to motivate consumers to buy their branded products. Industry studies estimate that manufacturers spend approximately $18.45 billion annually on retail, point-of-purchase and in-store services. The Companys market studies indicate that the shelf-edge sign represents the final and best opportunity for manufacturers to convince the consumer to buy. In fact, a 1996 industry study concluded the shelf is second only to end-aisle displays for in-store effectiveness.
Many consumers seek product information beyond price in order to make educated buying decisions. The Companys marketing studies indicate the most effective sign contains information supplied by the product manufacturer in combination with the retailers price and design look.
3
Company Products
Insignias POPSign Program
Insignias POPSign program is an in-store, shelf-edge, point-of-purchase advertising program that enables manufacturers to deliver product-specific messages quickly and accurately in designs and formats that have been pre-approved and supported by participating retailers. Insignia POPSigns deliver vital product selling information from manufacturers, such as product uses and features, nutritional information, advertising tag lines and product images. The brand information is combined with the retailers store-specific prices and is displayed on the retailers unique sign format that includes its logo, headline and store colors. Each sign is displayed directly in front of the manufacturers product in the participating retailers stores. Insignias POPSign program offers special features and enhancements, such as Advantage and Custom Advantage headers that allow manufacturers to add visibility and highlight any message at-shelf. Insignia offers Color POPSigns with customizable, image-building full-color graphics. Insignia UltraColor® POPSigns offer 75 percent more area for the full-color creative than Color POPSigns.
Utilizing proprietary technology, the Company collects and organizes the data from both manufacturers and retailers, then formats, prints and delivers the signs to retailers for distribution and display. Store personnel place the signs at the shelf for two-week or four-week display cycles. The Company charges manufacturers for the signs placed in stores for each cycle. Retailers are paid a fee to display the signs and for product movement data provided to Insignia.
The Impulse Retail System and SIGNright Sign System
Prior to 1996, the Companys primary product offering was the Impulse Retail System, a system developed by an independent product design and development firm (the Developer). In 1996, the Company replaced the Impulse Retail System with the SIGNright Sign System. In 1998, the Company ceased the active domestic sales of the SIGNright Sign System.
Cardstock for the two systems are sold by the Company in a variety of sizes and colors that can be customized to include pre-printed custom artwork, such as a retailers logo. Approximately 7% of 2005 revenues came from the sale of cardstock. The Company expects this percentage to be lower in the future.
Stylus Software
In late 1993, the Company introduced Stylus, a PC-based software application used by retailers to produce signs, labels, and posters. The Stylus software allows retailers to create signs, labels and posters by manually entering the information or by importing information from a database. Approximately 2% of 2005 revenues came from the sale of Stylus products and maintenance. The Company expects this percentage to be lower in the future.
Marketing and Sales
The Company directly markets the Insignia POPSign program to food and drug manufacturers and retailers. By utilizing the Insignia POPSign program, these manufacturers and retailers can easily accomplish what had previously been either impossible or extremely difficult: tailoring national in-store advertising programs to regional and local needs with minimal effort. In addition to the benefits provided to manufacturers and retailers, Insignias POPSign program provides consumers more information and clearer messages to aid in purchasing decisions. The Company believes its POPSign program is the most complete in-store advertising sign program available, benefiting consumer, retailer, and manufacturer.
Prior to April 1998, the Company marketed the Impulse Retail System and the SIGNright Sign System through telemarketing by in-house sales personnel and independent sales representatives. In May 1998, the Company discontinued the active marketing of the systems. The Company sells cardstock and supplies related to these systems to U.S. and international customers.
4
The Company markets its Stylus software in the United States and internationally primarily through resellers that integrate Stylus as an Open Database Connectivity design and publishing component into their retail data and information management software applications.
During 2005, 2004 and 2003, foreign sales accounted for approximately 1% of total net sales each year. The Company expects sales to foreign distributors will be less than 1% of total net sales in 2006.
Competition
Insignias POPSign Program
The Insignia POPSign program is competing for the marketing expenditures of branded product manufacturers for at-shelf advertising-related signage. The Insignia POPSign program has two major competitors in its market: News America Marketing In-Store®, Inc. (News America) and FLOORgraphics®, Inc. (FLOORgraphics).
News America offers a network for in-store advertising, promotion and sales merchandising services. News America has branded its in-store shelf signage products as SmartSource Shelftalksm, SmartSource Shelfvisionsm and SmartSource Price Pop®.
FLOORgraphics offers a network for in-store advertising and promotion programs. FLOORgraphics has branded its advertising shelf signage product SHELFplus!®.
The main strengths of the Insignia POPSign program in relation to its competitors are:
|
- |
the linking of manufacturers to retailers at a central coordination point |
|
- |
providing a complete call to action |
|
- |
supplying product-specific and store-specific messages at the retail shelf |
|
- |
delivering vital product information and store-specific prices |
|
- |
short lead times |
|
- |
significant sales increases |
Patents and Trademarks
The Company has developed and is using a number of trademarks, service marks, slogans, logos and other commercial symbols to advertise and sell its products. The Company owns U.S. registered trademarks for Insignia Systems, Inc. ® (and Design), Insignia POPS®, POPS Select®, Insignia Color POPS®, Insignia POPSign®, UltraColor®, VALUStix®, Stylus®, Stylus Work Center ®, SIGNright®, Impulse®, DuraSign®, I-Care®, Check This Out® and Moment of Truth®.
The Company is in the process of obtaining trademark registration in the United States for the trademark Insignia E-POPS.
The barcode which the Company uses on the sign cards for the Impulse and SIGNright Sign Systems was also developed by the Developer, which has granted the Company an exclusive worldwide license of its rights to the barcode. The license requires the Company to pay a royalty of 1% of the net sales price received by the Company on cardstock or other supply items that bear the barcode used by the Impulse and SIGNright Sign Systems. Although a patent has been issued to the Developer, which covers the use of the barcode, there is no assurance that the Company will be able to prevent other suppliers of cardstock from copying the barcode used by the Company. However, the Company believes that the number, relatively small size and geographic dispersal of Impulse and SIGNright users, their relationship with the Company and the Companys retention of its customer list as a trade secret will discourage other sign card suppliers from offering bar-coded sign cards for use on the Impulse and SIGNright machines.
5
Key employees are required to enter into nondisclosure and invention assignment agreements, and customers, vendors and other third parties also must agree to nondisclosure restrictions prior to disclosure of our trade secrets or other confidential or proprietary information.
Product Development
Product development for Insignias POPSign program has been conducted internally and includes the proprietary data management and operations system, as well as the current offering of point-of-purchase and other advertising products. Ongoing internal systems enhancements, as well as the development of point-of-purchase and other advertising or promotional products, will be conducted utilizing both internal and external resources as appropriate.
Product development on the SIGNright Sign System was primarily conducted by the Developer on a contract basis. The Company continues to introduce complementary products such as new cardstock formats, styles and colors.
The Stylus software product line remains a viable application for the Companys retailer customers. The Company performs a minimal level of development to keep Stylus current and updated to meet industry requirements.
Customers
Kellogg Company and Nestle Co. accounted for 17% and 16% of the Companys total net sales for the year ended December 31, 2005. Nestle Co., Kellogg Company and SC Johnson accounted for 16%, 11% and 11% of the Companys total net sales for the year ended December 31, 2004. Pfizer, Inc. and Nestle Co. accounted for 16% and 12% of the Companys total net sales for the year ended December 31, 2003.
Backlog
Sales backlog at February 28, 2006 was approximately $11 million, all of which is for delivery during 2006. The orders are believed to be firm but there is no assurance that all of the backlog will actually result in revenues. Sales backlog at February 28, 2005 was approximately $11 million.
Seasonality
The Companys results of operations have fluctuated from quarter to quarter due to variations in net sales and operating expenses. Before 2003, the Company generated a significant portion of operating income in the fourth quarter of the fiscal year because of seasonal events that affected when customers purchased Insignia POPSign programs. However, the pattern has varied since 2002 and it is unclear whether there will be a consistent seasonality pattern in the future.
Any factor that negatively affects net sales or increases operating expenses could negatively affect annual results of operations, and in particular, quarterly results. As a result of the variability of the business, the Company may incur losses in a given quarter and fluctuations in working capital. In certain quarters the Company may realize strong sales, but due to increased sales promotion activities and investments in growing the business, we may experience reduced operating income. The results of operations fluctuate from quarter to quarter as a result of the following:
|
The timing of seasonal events for customers; |
|
Variations in the specific products which customers choose to advertise; |
|
Variations in the number of retailers in the Companys network; |
|
Minimum program level commitments to retailers (called retailer guarantees), and |
|
Professional fees related to the litigation. |
6
Employees
As of February 28, 2006, the Company had 77 employees, including all full-time and part-time employees.
Item 1A. Risk Factors
Our business faces significant risks, including the risks described below. Additional risks that we do not yet know of or that we currently believe are immaterial may also impair our business operations. If any of the events or circumstances described in the following risks occurs, our business, financial condition or results of operations could suffer, and the trading price of our common stock could decline.
We Have Had Significant Losses In Recent Periods
We experienced net losses of $3,308,000, $4,858,000 and $4,252,000 for the years ended December 31, 2005, 2004 and 2003. There can be no assurance that we will be profitable on a quarterly or annual basis. If we are unable to generate net income from operations our business will be adversely affected and our stock price will likely decline.
We Are Involved In Major Litigation
In October 2003, News America brought suit against the Company in U.S. District Court in New York, New York, alleging that the Company has engaged in deceptive acts and practices, has interfered with existing business relationships with retailers and prospective economic advantage, and has engaged in unfair competition. The suit seeks unspecified damages and injunctive relief. The Company filed a Motion to Dismiss in February 2004. In June 2004 News America amended the suit against the Company and the Company filed an amended Motion to Dismiss in August 2004. The Company is awaiting decision by the Court. Discovery has been stayed in this action. The Company believes the allegations are without merit and that the Company will prevail.
In September 2004, the Company brought suit against News America and Albertsons Inc. in Federal District Court in Minneapolis, Minnesota, for violations of federal and state antitrust and false advertising laws, alleging that News America has acquired and maintained monopoly power through various wrongful acts designed to harm the Company in the in-store advertising and promotion products and services market. The suit seeks injunctive relief sufficient to prevent further antitrust injury and an award of treble damages to be determined at trial for the harm caused to the Company. In August 2005, the Court dismissed the suit, but permitted the Company to file an Amended Complaint with more specific allegations regarding the illegal actions taken by the defendants. The Company filed the Amended Complaint on September 23, 2005 and News America and Albertsons Inc. refiled their Motions to Dismiss. The motions were heard on February 17, 2006 and the Company is awaiting a decision by the Court.
During the years ended December 31, 2005, 2004 and 2003, the Company incurred legal fees of $1,085,000, $2,527,000 and $766,000 related to the News America lawsuits and expects to continue to incur significant expenses until the litigation is concluded. Also, if we are required to pay a significant amount in settlement or damages, it will have a material adverse effect on our operations and financial condition. In addition, a negative outcome of this litigation could affect long-term competitive aspects of our business. Continuing litigation with a retailer could also have a negative impact on our business.
7
We Are Dependent On Our Contracts With Retailers And Our Ability To Renew Those Contracts When Their Terms Expire
On an ongoing basis, we negotiate renewals of various retailer contracts. Some of our retailer contracts require us to guarantee minimum payments to our retailers. If we are unable to offer guarantees at the required levels in the new contracts, and the contracts are not renewed because of that or because of other reasons, it will have a material adverse effect on our operations and financial condition.
Our POPS business and results of operations could be adversely affected if the number of retailer partners decreases significantly or if the retailer partners fail to continue to provide good service including performing their duties in placing and maintaining POPSigns at the shelf in their stores and providing product movement data to us.
We May Need Additional External Financing In The Future Which May Not Be Available
The Company has implemented various initiatives to improve its operating performance through the reduction of cost of sales expenses, operating expenses and legal fees. Management believes it will be able to continue to fund operations through cash saved as a result of the implementation of these initiatives and the anticipated renewal of the existing credit line. However, there can be no assurance that additional external financing will not be needed or that the Company will be able to secure such financing if and when needed.
Our Results Of Operations May Be Subject To Significant Fluctuations Which May Result In A Decrease In Our Stock Price
Our quarterly and annual operating results have fluctuated in the past and may vary in the future due to a wide variety of factors including:
|
|
the loss of contracts with retailers; |
|
|
the continued impact of significant litigation on our business; |
|
|
the timing of seasonal events for customers or the loss of customers; |
|
|
the timing of new retail stores being added; |
|
|
the timing of additional selling, marketing and general and administrative expenses; and |
|
|
competitive conditions in our industry. |
Due to these factors, our quarterly net sales, expenses and results of operations could vary significantly in the future and this could adversely affect the market price of our common stock.
We Have Significant Competitors
We face significant competition from other providers of at-shelf advertising or promotional signage. Some of these competitors have significantly greater financial resources that can be used to market their products. Should our competitors succeed in obtaining more of the at-shelf advertising business from our current customers, our revenues and related operations would be adversely affected.
8
Our Results Are Dependent On The Success Of Our Insignia POPS Program Which Represents A Very Significant Part Of Our Business
Our company is largely dependent on our POPS program, which represented approximately 84%, 83% and 85% of total net sales for fiscal 2005, 2004 and 2003, respectively. We expect the POPS program to continue to represent a higher percentage in fiscal 2006 and future periods. Should brand manufacturers no longer perceive value in the POPS program, our business and results of operations would be adversely affected due to our heavy dependence on this program.
Our Results Are Dependent On The Level Of Spending By Branded Product Manufacturers For Advertising And Promotional Expenditures
Our company is largely dependent on the net sales from our POPSigns, which are purchased by branded product manufacturers. Changes in economic conditions could result in reductions in advertising and promotional expenditures by branded product manufacturers. Should these reductions occur, our revenues and related results of operations would be adversely affected.
Our Results Are Dependent On Our Manufacturer Partners Continuing To Achieve Sales Increases
Our product manufacturer customers use our POPS program to motivate consumers to buy their branded products. Use of our POPS program has historically resulted in sales increases for that particular product. If our POPS program does not continue to result in these product sales increases, our marketing success and sales levels could be adversely affected.
Our Stock Price Has Been And May Continue To Be Volatile
During 2005 our common stock has traded between $2.31 and $0.25 per share. The market price of our common stock may continue to be volatile and may be significantly affected by:
|
|
the loss or addition of contracts with major retailers; |
|
|
the continued impact of significant litigation on our business; |
|
|
actual or anticipated fluctuations in our operating results; |
|
|
announcements of new services by us or our competitors; |
|
|
developments with respect to conditions and trends in our industry or in the industries we serve; |
|
|
general market conditions; and |
|
|
other factors, many of which are beyond our control. |
9
Item 2. Properties
The Company leases approximately 47,000 square feet of office and warehouse space in suburban Minneapolis, Minnesota, under a lease effective until January 2010. During 2005, the Company sublet approximately 10,000 square feet of this space. The Company believes that the remaining occupied square footage of approximately 37,000 square feet will meet the Companys current and foreseeable needs.
Item 3. Legal Proceedings
In August 2000, News America Marketing In-Store, Inc., (News America) brought suit against the Company in U.S. District Court in New York, New York. The case was settled in November 2002. The terms of the settlement agreement are confidential. The settlement did not impact the Companys operating results.
In October 2003, News America brought suit against the Company in U.S. District Court in New York, New York, alleging that the Company has engaged in deceptive acts and practices, has interfered with existing business relationships with retailers and prospective economic advantage, and has engaged in unfair competition. The suit seeks unspecified damages and injunctive relief. The Company filed a Motion to Dismiss in February 2004. In June 2004 News America amended the suit against the Company and the Company filed an amended Motion to Dismiss in August 2004. The Company is awaiting decision by the Court. Discovery has been stayed in this action. The Company believes the allegations are without merit and that the Company will prevail.
In September 2004, the Company brought suit against News America and Albertsons Inc. in Federal District Court in Minneapolis, Minnesota, for violations of federal and state antitrust and false advertising laws, alleging that News America has acquired and maintained monopoly power through various wrongful acts designed to harm the Company in the in-store advertising and promotion products and services market. The suit seeks injunctive relief sufficient to prevent further antitrust injury and an award of treble damages to be determined at trial for the harm caused to the Company. In August 2005, the Court dismissed the suit, but permitted the Company to file an Amended Complaint with more specific allegations regarding the illegal actions taken by the defendants. The Company filed the Amended Complaint on September 23, 2005 and News America and Albertsons Inc. refiled their Motions to Dismiss. The motions were heard on February 17, 2006 and the Company is awaiting a decision by the Court.
During the year ended December 31, 2005, the Company incurred legal fees of $1,085,000 related to the News America lawsuits and expects to continue to incur significant expenses until the litigation is concluded.
In September 2005, the Company brought a suit against Paul A. Richards and his company in Federal District Court in Minneapolis, Minnesota, alleging fraud and misrepresentation related to the VALUStix acquisition and asking that the acquisition be rescinded and all parties restored to their pre-acquisition status. An agreement in principle has been reached to settle the suit. The Company has recorded no liability at December 31, 2005 related to this matter and would not have a liability under the agreement in principle. The Company expects to resolve this matter in the second quarter of 2006.
10
Item 4. Submission of Matters to a Vote of Security Holders
|
No matters were submitted to a vote of security holders during the fourth quarter of fiscal 2005. |
Item 4A. Executive Officers of the Registrant
The names, ages and positions of the Companys executive officers are as follows:
Name |
Age |
Position |
Scott F. Drill |
53 |
President, Chief Executive Officer, Secretary and Director |
|
Justin W. Shireman |
55 |
Vice President of Finance, Chief Financial Officer and Treasurer |
Scott F. Drill has been President and Chief Executive Officer of the Company since February 24, 1998. From 1996 to December 2002, he was also a partner in Minnesota Management Partners (MMP), a venture capital firm located in Minneapolis, Minnesota. Mr. Drill co-founded Varitronic Systems, Inc. in 1983, and was its President and CEO until it was sold in 1996. Prior to starting Varitronics, Mr. Drill held senior management positions in sales and marketing at Conklin Company and Kroy, Inc.
Justin W. Shireman has been Vice President of Finance, Chief Financial Officer and Treasurer since April 2005. From April 2003 to March 2005, he was the Companys Controller. From 2000 to 2002, he was the Controller for Learningbyte International, Inc., a developer of e-learning solutions. From 1994 to 2000 Mr. Shireman held several positions, including Controller and Director of Finance, with LecTec Corporation, a medical device manufacturer.
PART II.
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information
The Companys common stock trades on the Nasdaq Capital Market under the symbol ISIG. The following table sets forth the range of high and low bid prices reported on the Nasdaq System. These quotations represent prices between dealers and do not reflect retail mark-ups, mark-downs or commissions.
2005 | High | Low | 2004 | High | Low | |||||||
First Quarter |
$ |
2.31 |
$ |
1.25 |
First Quarter |
$ |
3.09 |
$ |
1.50 | |||
Second Quarter |
1.46 |
0.76 |
Second Quarter |
2.01 |
1.20 |
|||||||
Third Quarter |
1.01 |
0.46 |
Third Quarter |
1.60 |
0.62 |
|||||||
Fourth Quarter |
0.90 |
0.25 |
Fourth Quarter |
2.30 |
0.75 |
In August 2005, the Company received notice from Nasdaq that the Company had failed to comply with the $1.00 minimum bid price requirement for continued listing on the Nasdaq Capital Market and would be given a period of time to regain compliance. In February 2006, the Company received notice from Nasdaq that the bid price deficiency had been cured.
11
Approximate Number of Holders of Common Stock
As of February 28, 2006, the Company had one class of Common Stock beneficially held by approximately 2,175 owners.
Dividends
The Company has never paid cash dividends on its common stock. The Board of Directors presently intends to retain all earnings for use in the Companys business and does not anticipate paying cash dividends in the foreseeable future.
Item 6. Selected Financial Data
(In thousands, except per share amounts.)
For the Years Ended December 31 | 2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | $ | 19,598 | $ | 20,992 | $ | 26,138 | $ | 24,821 | $ | 19,933 | |||||||
Operating income (loss) | (3,317 | ) | (4,867 | )* | (4,316 | )** | 411 | 119 | |||||||||
Net income (loss) | (3,308 | ) | (4,858 | ) | (4,252 | ) | 333 | 121 | |||||||||
Net income (loss) per share: | |||||||||||||||||
Basic and diluted | $ | (0.22 | ) | $ | (0.38 | ) | $ | (0.35 | ) | $ | .03 | $ | .01 | ||||
Shares used in calculation of | |||||||||||||||||
Net income (loss) per share: | |||||||||||||||||
Basic | 15,002 | 12,687 | 12,259 | 10,872 | 10,470 | ||||||||||||
Diluted | 15,002 | 12,687 | 12,259 | 11,800 | 11,540 | ||||||||||||
Working capital | $ | 2,592 | $ | 4,813 | $ | 5,797 | $ | 7,324 | $ | 2,883 | |||||||
Total assets | 6,673 | 9,921 | 11,676 | 16,722 | 6,631 | ||||||||||||
Total shareholders equity | 2,072 | 5,333 | 7,822 | 11,258 | 3,239 |
*Includes a $960 impairment of goodwill more fully described in Note 2 to the financial statements.
**Includes a $2,133 impairment of goodwill more fully described in Note 2 to the financial statements.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward-Looking Information
Statements made in this annual report on Form 10-K, in the Companys other SEC filings, in press releases and in oral statements to shareholders and securities analysts, which are not statements of historical or current facts are forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results or performance of the Company to be materially different from the results or performance expressed or implied by such forward-looking statements. The words believes, expects, anticipates, seeks and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. These statements are subject to the risks and uncertainties that could cause actual results to differ materially and adversely from the forward-looking statements. These risks and uncertainties include, but are not limited to, the risks described in Part I, Item 1A.
12
Results of Operations
The following discussion should be read in conjunction with the financial statements and the related notes included in this Report. This Report contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those in such forward-looking statements as a result of many factors, including those discussed in Cautionary Statements Regarding Forward-Looking Information and elsewhere in this Report.
The following table sets forth, for the periods indicated, certain items in the Companys Statements of Operations as a percentage of total net sales.
Year ended December 31 | 2005 | 2004 | 2003 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | |||||
Cost of sales | 63.9 | 62.2 | 58.1 | ||||||||
Gross profit | 36.1 | 37.8 | 41.9 | ||||||||
Operating expenses: | |||||||||||
Selling | 29.1 | 27.7 | 32.3 | ||||||||
Marketing | 5.8 | 5.2 | 5.3 | ||||||||
General and administrative | 18.2 | 23.5 | 12.6 | ||||||||
Impairment of goodwill | | 4.6 | 8.2 | ||||||||
Total operating expenses | 53.1 | 61.0 | 58.4 | ||||||||
Operating loss | (17.0 | ) | (23.2 | ) | (16.5 | ) | |||||
Other income (expense) | 0.1 | 0.1 | 0.2 | ||||||||
Net loss | (16.9 | )% | (23.1 | )% | (16.3 | )% |
Critical Accounting Policies
Our discussion of our financial condition and results of operations is based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. During the preparation of these financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues, costs and expenses and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions, including those related to revenue recognition, allowance for doubtful accounts, income taxes, and stock-based compensation expense. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. The results of our analysis form the basis for making assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, and the impact of such differences may be material to our consolidated financial statements.
We believe that the following critical accounting policies affect our more significant judgements and estimates used in the preparation of our financial statements:
Revenue Recognition. The Company recognizes revenue from Insignia POPSigns ratably over the period of service, which is either a two-week or four-week display cycle. We recognize revenue related to equipment, software and sign card sales at the time the products are shipped to customers. Revenue associated with maintenance agreements is recognized ratably over the life of the contract. Revenue that has been billed and not yet recognized is reflected as deferred revenue on our balance sheet.
Allowance for Doubtful Accounts. An allowance is established for estimated uncollectible accounts receivable. The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Companys previous loss history, the customers current ability to pay its obligation to the Company, the condition of the general economy and the industry as a whole and other relevant facts and circumstances. Unexpected changes in the aforementioned factors could result in materially different amounts.
13
Income Taxes. The Company records income taxes using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Companys financial statements or tax returns. A valuation allowance is established when management determines it is more likely than not that a deferred tax asset is not realizable in the foreseeable future. At December 31, 2005, all of the Companys net deferred tax assets were offset with a valuation allowance, which amounted to $10.3 million. The Company cannot be certain that it will be more likely than not that these deferred tax assets will be realized in future years.
Accrued Retailer Guarantees. The Company has contracts with many retailers that provide for the retailer to be paid on a per sign basis for the services rendered by the retailer to hang the Companys POPSigns in their respective stores. Some of the retailer contracts provide for minimum annual payment amounts. If those minimum levels are not met based upon the annual activity with those retailers, the Company is obligated to pay the contractual difference to the retailers. Excess amounts to be paid are computed and recorded on a monthly basis and paid on either a monthly, quarterly or annual basis. These amounts are included as expense within Cost of Services and thus affect the Companys gross profit margin.
Stock-Based Compensation. The Company accounts for employee stock-based compensation under the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, as opposed to the fair value method prescribed by Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Pursuant to the provisions of APB 25, the Company generally does not record an expense for the value of stock-based awards granted to employees.
In December 2004, FASB issued Statement of Financial Accounting Standards No. 123 (Revised 2004) (SFAS 123R) Share-Based Payment. SFAS 123R requires companies to measure all employee stock-based compensation awards using a fair value method and record such expense in its financial statements. SFAS 123R will be effective for the Company at the beginning of fiscal 2006 (January 1, 2006). The Company has not completed the process of evaluating the impact the adoption of SFAS 123R will have on its financial statements.
Acquisition
In December 2002, the Company acquired all of the assets comprising the VALUStix business from Paul A. Richards, Inc., a New York company (PAR), for $3,000,000 in cash, plus a five-year royalty based on annual net sales over a threshold amount, pursuant to an Asset Purchase Agreement between the Company and PAR.
The Company was not successful in integrating the VALUStix business into the POPS program during 2003 and 2004 based on a number of factors and therefore made a decision to de-emphasize that business. Utilizing discounted cash flows to determine the fair value of the VALUStix business, the Company determined that the carrying amount of goodwill exceeded the fair value of the business. As a result, the Company wrote-off the goodwill associated with the acquisition of $2,133,000 in the fourth quarter of 2003 and $960,000 second quarter of 2004. The primary factor leading to the impairment was the continued inability of the VALUStix acquisition to generate positive cash flow from operations. As of December 31, 2005, there is no goodwill remaining associated with the VALUStix acquisition.
In September 2005, the Company brought a suit against PAR and Paul Richards in Federal District Court in Minneapolis, Minnesota asking that the acquisition be rescinded and all parties restored to their pre-acquisition status. An agreement in principle has been reached to settle the suit. The Company has recorded no liability at December 31, 2005 related to this matter and would not have a liability under the agreement in principle. The Company expects to resolve this matter in the second quarter of 2006.
14
Fiscal 2005 Compared to Fiscal 2004
Net Sales. Net sales for the year ended December 31, 2005 decreased 6.6% to $19,598,000 compared to $20,992,000 for the year ended December 31, 2004.
Service revenues from our POPSign programs for the year ended December 31, 2005 decreased 5.2% to $16,445,000 compared to $17,341,000 for the year ended December 31, 2004. The decrease was primarily due to a significant reduction in the number of POPSign programs contracted by customers (consumer packaged goods manufacturers) during the fourth quarter of 2005. Our POPSign revenues during the first two quarters of 2005 exceeded revenues during the first two quarters of 2004 and third quarter revenues for both years were comparable. However, 2005 fourth quarter POPSign revenues decreased 37.9% to $3,169,000 compared to $5,104,000 for the fourth quarter of 2004. Historically, POPSign revenues have fluctuated significantly quarter to quarter as the volume of POPSign programs and the customers buying habits vary.
Product sales for the year ended December 31, 2005 decreased 13.6% to $3,153,000 compared to $3,651,000 for the year ended December 31, 2004. The decrease was due to the loss of a printing customer in 2005, a one-time printing order in 2004 and general decreasing demand for our products from our customers.
Gross Profit. Gross profit for the year ended December 31, 2005 decreased 10.7% to $7,079,000 compared to $7,930,000 for the year ended December 31, 2004. Gross profit as a percentage of total net sales decreased to 36.1% for 2005 compared to 37.8% for 2004.
Gross profit from our POPSign program revenues for the year ended December 31, 2005 decreased 9.3% to $5,630,000 compared to $6,205,000 for the year ended December 31, 2004. The decrease was primarily due to the effect of fixed costs on lower POPS program revenues partially offset by reduced payments to retailers. Gross profit as a percentage of POPSign program revenues decreased to 34.2% for 2005 compared to 35.8% for 2004, due to the factors discussed above. Gross profit from our POPSign revenues fluctuated significantly quarter to quarter during 2005. The fluctuations are due to a number of factors including level of revenues and related levels of guaranteed payments to retailers, as well as average price per sign. The Company expects POPSign gross profit to fluctuate significantly from quarter to quarter in 2006 due to the effect of fixed costs on fluctuating revenues.
Gross profit from our product sales for the year ended December 31, 2005 decreased 16% to $1,449,000 compared to $1,725,000 for the year ended December 31, 2004. Gross profit as a percentage of product sales decreased to 46% for 2005 compared to 47.2% for 2004. The decreases were primarily due to changes in product mix.
Operating Expenses
Selling. Selling expenses for the year ended December 31, 2005 decreased 1.9% to $5,697,000 compared to $5,809,000 for the year ended December 31, 2004, primarily due to a decrease in the number of sales related employees and reduced compliance audit costs, which were partially offset by severance costs due to staff reductions in December 2005. Selling expenses as a percentage of total net sales increased to 29.1% in 2005 compared to 27.7% in 2004, due to the effect of decreased net sales partially offset by the cost decreases described above.
Marketing. Marketing expenses for the year ended December 31, 2005 increased 3.7% to $1,135,000 compared to $1,095,000 for the year ended December 31, 2004, primarily due to increased data acquisition and advertising costs. Marketing expenses as a percentage of total net sales increased to 5.8% in 2005 compared to 5.2% in 2004, due to the effect of lower net sales and increased costs discussed above.
15
General and Administrative. General and administrative expenses for the year ended December 31, 2005 decreased 27.8% to $3,564,000 compared to $4,933,000 for the year ended December 31, 2004, primarily due to decreased legal fees. General and administrative expenses as a percentage of total net sales decreased to 18.2% in 2005 compared to 23.5% in 2004, primarily due to decreased legal fees which more than offset the effect of lower net sales. Legal fees were $1,352,000 for the year ended December 31, 2005 compared to $2,712,000 for the year ended December 31, 2004. The legal fees in each year were incurred primarily in connection with two News America lawsuits described elsewhere herein. We currently expect the amount of legal fees that will be incurred in connection with the ongoing lawsuits to be significant throughout 2006, especially if either case, or both, would go to trial during 2006. Also, if the Company is required to pay a significant amount in settlement or damages, it will have a material adverse effect on its operations and financial condition. In addition, a negative outcome of this litigation could affect long-term competitive aspects of the Companys business.
Impairment of Goodwill. The Company recorded an impairment charge of $960,000 during 2004, writing off the remaining goodwill related to the 2002 acquisition of VALUStix (see discussion under Acquisition).
Other Income (Expense). Other income (net) for the year ended December 31, 2005 was $9,000 compared to other income (net) of $9,000 for the year ended December 31, 2004. Other income (net) in 2005 included $53,000 of interest expense related to the line of credit as compared to $13,000 of interest expense in 2004 related to the line of credit which was put in place in September 2004. Included in other income (net) in 2004 was a $45,000 one-time fee to move to the Nasdaq Capital Market.
Net Loss. Our net loss for the year ended December 31, 2005 was $(3,308,000) compared to $(4,858,000) for the year ended December 31, 2004.
Fiscal 2004 Compared to Fiscal 2003
Net Sales. Net sales for the year ended December 31, 2004 decreased 19.7% to $20,992,000 compared to $26,138,000 for the year ended December 31, 2003.
Service revenues from our POPSign programs for the year ended December 31, 2004 decreased 21.7% to $17,341,000 compared to $22,155,000 for the year ended December 31, 2003. The decrease was primarily due to a significant reduction in the number of POPSign programs sold to customers (consumer packaged goods manufacturers) during the year. Our POPSign revenues fluctuated significantly quarter to quarter during 2003 and 2004 and in 2003 did not follow the same pattern of seasonality we have historically experienced. The volume of POPSign programs and the customers buying in any given quarter varies depending on customers buying habits.
Product sales for the year ended December 31, 2004 decreased 8.3% to $3,651,000 compared to $3,983,000 for the year ended December 31, 2003. The decrease was primarily due to decreasing sales of our other product categories based on decreased demand for those products from our customers.
Gross Profit. Gross profit for the year ended December 31, 2004 decreased 27.7% to $7,930,000 compared to $10,965,000 for the year ended December 31, 2003. Gross profit as a percentage of total net sales decreased to 37.8% for 2004 compared to 41.9% for 2003.
Gross profit from our POPSign program revenues for the year ended December 31, 2004 decreased 33.2% to $6,205,000 compared to $9,286,000 for the year ended December 31, 2003. The decrease was primarily due to increased amounts due to retailers under minimum contract guarantees and the effect of fixed costs on significantly lower POPS program revenues. Gross profit as a percentage of POPSign program revenues decreased to 35.8% for 2004 compared to 41.9% for 2003, due to the factors discussed above. Gross profit from our POPSign revenues fluctuated significantly quarter to quarter during 2004. The fluctuations are due to a number of factors including level of revenues and related levels of guaranteed payments to retailers, as well as average price per sign.
16
Gross profit from our product sales for the year ended December 31, 2004 increased 2.7% to $1,725,000 compared to $1,679,000 for the year ended December 31, 2003. Gross profit as a percentage of product sales increased to 47.2% for 2004 compared to 42.2% for 2003. The increases were primarily due to changes in product mix as well as reduced overhead expenses.
Operating Expenses
Selling. Selling expenses for the year ended December 31, 2004 decreased 31.3% to $5,809,000 compared to $8,459,000 for the year ended December 31, 2003, primarily due to a decrease in the number of sales related employees, decreased commissions expense related to lower total net sales, decreased travel related expense and decreased retailer compliance audit expense. Selling expenses as a percentage of total net sales decreased to 27.7% in 2004 compared to 32.3% in 2003, due to the decreases described, as well as the effect of decreased total net sales.
Marketing. Marketing expenses for the year ended December 31, 2004 decreased 20.8% to $1,095,000 compared to $1,383,000 for the year ended December 31, 2003, primarily due to planned reductions in discretionary expenses and reduced personnel. Marketing expenses as a percentage of total net sales decreased to 5.2% in 2004 compared to 5.3% in 2003, due to the effect of lower net sales net of the expense reductions discussed above.
General and Administrative. General and administrative expenses for the year ended December 31, 2004 increased 49.2% to $4,933,000 compared to $3,306,000 for the year ended December 31, 2003, primarily due to legal fees. General and administrative expenses as a percentage of total net sales increased to 23.5% in 2004 compared to 12.6% in 2003, primarily due to legal fees and the effect of lower net sales. Legal fees were $2,712,000 for the year ended December 31, 2004 compared to $976,000 for the year ended December 31, 2003. The legal fees in each year were incurred primarily in connection with the News America lawsuits.
Impairment of Goodwill. See discussion under Acquisition.
Other Income (Expense). Other income (net) for the year ended December 31, 2004 was $9,000 compared to other income (net) of $64,000 for the year ended December 31, 2003. The difference was due to a one-time fee in 2004 to move to the Nasdaq SmallCap Market and interest expense in the last quarter of 2004 related to advances on the line of credit put in place in September 2004.
Net Income. Our net loss for the year ended December 31, 2004 was $(4,858,000) compared to $(4,252,000) for the year ended December 31, 2003.
Liquidity and Capital Resources
The Company has financed its operations with proceeds from public and private stock sales and sales of its services and products. At December 31, 2005, working capital was $2,592,000 compared to $4,813,000 at December 31, 2004. During the same period total cash and cash equivalents decreased $3,445,000.
17
Net cash used in operating activities during 2005 was $3,268,000, primarily due to the $3,308,000 net loss. Prepaid expenses increased $295,000, primarily due to certain retailer payments made in advance offset partially by decreases in other prepaid expenses. Deferred revenue increased $320,000 due to the timing of billings for the POPS program cycles at year-end. The Company expects accounts receivable and accounts payable to fluctuate during 2006 depending on the level of quarterly POPS revenues. The Company expects inventory levels to remain flat during 2006. Accrued liabilities decreased $52,000 during 2005, net of the $1,130,000 effect of the conversion of accrued retailer liabilities to long-term liabilities.
Net cash of $128,000 was used in investing activities in 2005 due to the purchase of property and equipment. No major capital expenditures are expected in 2006.
Net cash of $49,000 was used in financing activities, including proceeds of $47,000 from the issuance of common stock and $96,000 of repayments on the line of credit. The issuance of common stock was related to the Employee Stock Purchase Plan.
On September 16, 2004, the Company entered into a Financing Agreement, Security Agreement and Revolving Note (collectively, the Credit Agreement) with Itasca Business Credit, Inc. that initially provided for borrowings up to $1,500,000 for twelve months, subject to collateral availability. The borrowings are secured by all of the Companys assets. The Credit Agreement provides that borrowings will bear interest at 2.5% over prime, with a minimum monthly interest charge of $2,500, and an annual fee of 1% of the Revolving Note payable. The Credit Agreement includes various other customary terms and conditions. On November 22, 2004, the Company entered into an amendment to the Credit Agreement to extend the term to April 30, 2006, and is currently in discussions to renew the credit agreement under anticipated comparable terms. There were borrowings of $132,000 outstanding as of December 31, 2005.
At December 31, 2005, working capital was $2,592,000 compared to $4,813,000 at December 31, 2004, a decrease of $2,221,000. During 2005 cash and cash equivalents decreased by $3,445,000 to $2,711,000. The decrease in cash and cash equivalents was primarily due to the net loss for the year. Accrued liabilities of $1,130,000 related to retailer payments were converted to long-term liabilities during 2005 with $201,000 classified as current at December 31, 2005.
With our Form 10-Q for the quarter ended September 30, 2005, which was filed on November 14, 2005, the Company reported that POPS program bookings for 2006 were significantly behind prior year levels. Revenue bookings for 2006 have increased substantially since then and were approximately $11.8 million at March 20, 2006. Revenue bookings for 2005 were also approximately $11.8 million at March 20, 2005. In December 2005, the Company also implemented several cost cutting initiatives, including a workforce reduction of ten employees, with an expected annual operating expense reduction of approximately $1.1 million.
Therefore, the Company believes that based upon current business conditions, its existing cash balance, future cash from operations and borrowings on the anticipated renewal of its line of credit ,will be sufficient for its cash requirements during 2006. However, there can be no assurances that this will occur or that the Company will be able to secure additional financing from public or private stock sales or from other financing agreements if needed.
18
Contractual Obligations
The following table summarizes the Companys contractual obligations and commercial commitments as of December 31, 2005:
Payments due by Period
Total | Less than 1 Year |
2-3 Years |
4-5 Years |
After 5 years |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual Obligations: | ||||||||||||||||
Operating leases, excluding operating costs | $ | 2,223,000 | $ | 530,000 | $ | 1,071,000 | $ | 622,000 | $ | | ||||||
Payments to retailers* | 10,218,000 | 2,500,000 | 3,331,000 | 4,387,000 | | |||||||||||
Total contractual obligations | $ | 12,441,000 | $ | 3,030,000 | $ | 4,402,000 | $ | 5,009,000 | $ | |
*On an ongoing basis, the Company negotiates renewals of various retailer agreements, some of which provide for minimum annual program levels. If these minimums are not met, the Company is required to pay the contractual difference to the retailers. Upon the completion of renewals, the annual commitment amounts for 2006, 2007 and thereafter could be in excess of the amounts above.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
19
Item 8. Financial Statements and Supplementary Data
INDEX TO FINANCIAL STATEMENTS
The following are included on the pages indicated:
|
Report of Independent Registered Public Accounting Firm |
21 |
|
Balance Sheets as of December 31, 2005 and 2004 |
22 |
|
Statements of Operations for the years ended December 31, 2005, 2004 and 2003 |
23 |
|
Statements of Shareholders Equity for the years ended December 31, 2005, 2004 and 2003 |
24 |
|
Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003 |
25 |
|
Notes to Financial Statements |
26 |
20
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Insignia Systems, Inc.
We have audited the accompanying balance sheets of Insignia Systems, Inc. as of December 31, 2005 and 2004 and the related statements of operations, shareholders equity and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Insignia Systems, Inc. as of December 31, 2005 and 2004 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
Our audits were conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. The accompanying Schedule II is presented for purposes of additional analysis and is not a required part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, is fairly stated in all material repects in relation to the basic financial statements taken as a whole.
|
/s/ Grant Thornton LLP |
Minneapolis, Minnesota
February 23, 2006
21
Insignia Systems, Inc.
BALANCE SHEETS
As of December 31 | 2005 | 2004 | ||||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 2,711,000 | $ | 6,156,000 | ||||
Accounts receivable net of $50,000 allowance | 2,294,000 | 2,234,000 | ||||||
Inventories | 448,000 | 495,000 | ||||||
Prepaid expenses and other | 811,000 | 516,000 | ||||||
Total Current Assets | 6,264,000 | 9,401,000 | ||||||
Property and Equipment: | ||||||||
Production tooling, machinery and equipment | 1,657,000 | 1,656,000 | ||||||
Office furniture and fixtures | 191,000 | 258,000 | ||||||
Computer equipment and software | 564,000 | 697,000 | ||||||
Leasehold improvements | 327,000 | 283,000 | ||||||
2,739,000 | 2,894,000 | |||||||
Accumulated depreciation and amortization | (2,330,000 | ) | (2,374,000 | ) | ||||
Net Property and Equipment | 409,000 | 520,000 | ||||||
Total Assets | $ | 6,673,000 | $ | 9,921,000 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Current Liabilities: | ||||||||
Line of credit | $ | 132,000 | $ | 228,000 | ||||
Current maturities of long-term liabilities | 201,000 | | ||||||
Accounts payable | 1,770,000 | 1,929,000 | ||||||
Accrued liabilities | ||||||||
Compensation | 496,000 | 426,000 | ||||||
Employee stock purchase plan | 35,000 | 104,000 | ||||||
Legal | 92,000 | 87,000 | ||||||
Retailer guarantees | 271,000 | 1,429,000 | ||||||
Other | 63,000 | 93,000 | ||||||
Deferred revenue | 612,000 | 292,000 | ||||||
Total Current Liabilities | 3,672,000 | 4,588,000 | ||||||
Long-Term Liabilities, less current maturities | 929,000 | | ||||||
Shareholders Equity: | ||||||||
Common stock, par value $.01: | ||||||||
Authorized shares 20,000,000 | ||||||||
Issued and outstanding shares 15,002,000 in 2005 and 14,974,000 in 2004 | 150,000 | 150,000 | ||||||
Additional paid-in capital | 29,165,000 | 29,118,000 | ||||||
Accumulated deficit | (27,243,000 | ) | (23,935,000 | ) | ||||
Total Shareholders Equity | 2,072,000 | 5,333,000 | ||||||
Total Liabilities and Shareholders Equity | $ | 6,673,000 | $ | 9,921,000 |
See accompanying notes to financial statements.
22
Insignia Systems, Inc.
STATEMENTS OF OPERATIONS
Year Ended December 31 | 2005 | 2004 | 2003 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Services revenues | $ | 16,445,000 | $ | 17,341,000 | $ | 22,155,000 | |||||
Products sold | 3,153,000 | 3,651,000 | 3,983,000 | ||||||||
Total Net Sales | 19,598,000 | 20,992,000 | 26,138,000 | ||||||||
Cost of services | 10,815,000 | 11,136,000 | 12,869,000 | ||||||||
Cost of goods sold | 1,704,000 | 1,926,000 | 2,304,000 | ||||||||
Total Cost of Sales | 12,519,000 | 13,062,000 | 15,173,000 | ||||||||
Gross Profit | 7,079,000 | 7,930,000 | 10,965,000 | ||||||||
Operating Expenses: | |||||||||||
Selling | 5,697,000 | 5,809,000 | 8,459,000 | ||||||||
Marketing | 1,135,000 | 1,095,000 | 1,383,000 | ||||||||
General and administrative | 3,564,000 | 4,933,000 | 3,306,000 | ||||||||
Impairment of goodwill | | 960,000 | 2,133,000 | ||||||||
Total Operating Expenses | 10,396,000 | 12,797,000 | 15,281,000 | ||||||||
Operating Loss | (3,317,000 | ) | (4,867,000 | ) | (4,316,000 | ) | |||||
Other Income (Expense): | |||||||||||
Interest income | 71,000 | 67,000 | 73,000 | ||||||||
Interest expense | (53,000 | ) | (13,000 | ) | (2,000 | ) | |||||
Other expense | (9,000 | ) | (45,000 | ) | (7,000 | ) | |||||
Total Other Income (Expense) | 9,000 | 9,000 | 64,000 | ||||||||
Net Loss | $ | (3,308,000 | ) | $ | (4,858,000 | ) | $ | (4,252,000 | ) | ||
Net loss per share: | |||||||||||
Basic and diluted | $ | (0.22 | ) | $ | (0.38 | ) | $ | (0.35 | ) | ||
Shares used in calculation of net loss per share: | |||||||||||
Basic and diluted | 15,002,000 | 12,687,000 | 12,259,000 |
See accompanying notes to financial statements.
23
Insignia Systems, Inc.
STATEMENTS OF SHAREHOLDERS EQUITY
Common Stock | Additional Paid-In | Accumulated | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares | Amount | Capital | Deficit | Total | |||||||||||||
Balance at December 31, 2002 | 11,767,000 | $ | 118,000 | $ | 25,692,000 | $ | (14,552,000 | ) | $ | 11,258,000 | |||||||
Issuance of common stock, net | 645,000 | 6,000 | 810,000 | | 816,000 | ||||||||||||
Warrant repricing | | | 273,000 | (273,000 | ) | | |||||||||||
Net loss | | | | (4,252,000 | ) | (4,252,000 | ) | ||||||||||
Balance at December 31, 2003 | 12,412,000 | 124,000 | 26,775,000 | (19,077,000 | ) | 7,822,000 | |||||||||||
Issuance of common stock, net | 2,562,000 | 26,000 | 2,343,000 | | 2,369,000 | ||||||||||||
Net loss | | | | (4,858,000 | ) | (4,858,000 | ) | ||||||||||
Balance at December 31, 2004 | 14,974,000 | 150,000 | 29,118,000 | (23,935,000 | ) | 5,333,000 | |||||||||||
Issuance of common stock, net | 28,000 | | 47,000 | | 47,000 | ||||||||||||
Net loss | | | | (3,308,000 | ) | (3,308,000 | ) | ||||||||||
Balance at December 31, 2005 | 15,002,000 | $ | 150,000 | $ | 29,165,000 | $ | (27,243,000 | ) | $ | 2,072,000 |
See accompanying notes to financial statements.
24
Insignia Systems, Inc.
STATEMENTS OF CASH FLOWS
Year Ended December 31 | 2005 | 2004 | 2003 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net loss | $ | (3,308,000 | ) | $ | (4,858,000 | ) | $ | (4,252,000 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 239,000 | 296,000 | 293,000 | ||||||||
Provision for bad debt expense | 14,000 | (88,000 | ) | 35,000 | |||||||
Impairment of goodwill | | 960,000 | 2,133,000 | ||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (74,000 | ) | 1,094,000 | 1,988,000 | |||||||
Inventories | 47,000 | 215,000 | 266,000 | ||||||||
Prepaid expenses and other | (295,000 | ) | 293,000 | (732,000 | ) | ||||||
Accounts payable | (159,000 | ) | (163,000 | ) | (1,374,000 | ) | |||||
Accrued liabilities | (52,000 | ) | 1,010,000 | 208,000 | |||||||
Deferred revenue | 320,000 | (341,000 | ) | (444,000 | ) | ||||||
Net cash used in operating activities | (3,268,000 | ) | (1,582,000 | ) | (1,879,000 | ) | |||||
Investing Activities: | |||||||||||
Purchases of property and equipment | (128,000 | ) | (84,000 | ) | (132,000 | ) | |||||
Cash paid for business acquisition | | | (52,000 | ) | |||||||
Net cash used in investing activities | (128,000 | ) | (84,000 | ) | (184,000 | ) | |||||
Financing Activities: | |||||||||||
Net change in line of credit | (96,000 | ) | 228,000 | | |||||||
Proceeds from issuance of common stock, net | 47,000 | 2,369,000 | 816,000 | ||||||||
Net cash provided by (used in) financing activities | (49,000 | ) | 2,597,000 | 816,000 | |||||||
Increase (decrease) in cash and cash equivalents | (3,445,000 | ) | 931,000 | (1,247,000 | ) | ||||||
Cash and cash equivalents at beginning of year | 6,156,000 | 5,225,000 | 6,472,000 | ||||||||
Cash and cash equivalents at end of year | $ | 2,711,000 | $ | 6,156,000 | $ | 5,225,000 | |||||
Non-cash transaction: | |||||||||||
Accrued liabilities (retailer guarantees) converted to long-term liabilities (see Note 4) | $ | 1,130,000 | $ | | $ | | |||||
Supplemental disclosures for cash flow information: | |||||||||||
Cash paid during the year for interest | $ | 52,000 | $ | 11,000 | $ | 2,000 |
See accompanying notes to financial statements.
25
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
1. |
Summary of Significant Accounting Policies. |
Description of Business. Insignia Systems, Inc. (the Company) markets in-store advertising products, programs and services to retailers and consumer packaged goods manufacturers. The Companys products include the Insignia Point-of-Purchase Services (POPS) in-store advertising program, thermal sign card supplies for the Companys SIGNright and Impulse systems, Stylus software and laser printable cardstock and label supplies.
Revenue Recognition. The Company recognizes revenue from Insignia POPSigns ratably over the period of service. The Company recognizes revenue related to equipment, software and sign card sales at the time the products are shipped to customers. Revenue associated with maintenance agreements is recognized ratably over the life of the contract. Revenue that has been billed and not yet earned is reflected as deferred revenue on the Balance Sheet.
Cash Equivalents. The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash equivalents are stated at cost, which approximates fair value. At December 31, 2005, $1,684,000 was invested in an overnight repurchase account, $700,000 was invested in certificates of deposit and $327,000 was invested in a short-term money market account. At December 31, 2004, $5,310,000 was invested in an overnight repurchase account and $585,000 was invested in a short-term money market account.
Fair Value of Financial Instruments. The financial statements include the following financial instruments: cash and cash equivalents, accounts receivable, line of credit, accounts payable and long-term liabilities. The fair value of the long-term liabilities is estimated based on the use of discounted cash flow analysis using interest rates for other debt offered to the Company. The Company estimates the carrying value of the long-term liabilities approximates fair value. All other financial instruments approximate fair value because of the short-term nature of these instruments.
Accounts Receivable. The majority of the Companys accounts receivable are due from companies in the consumer packaged goods industry. Credit is extended based on evaluation of a customers financial condition and, generally, collateral is not required. Accounts receivable are due within 30-60 days and are stated at amounts due from customers net of an allowance for doubtful accounts. Accounts receivable outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Companys previous loss history, the customers current ability to pay its obligation to the Company, and the condition of the general economy and the industry as a whole. The Company writes-off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
Changes in the Companys allowance for doubtful accounts are as follows:
December 31 | 2005 | 2004 | ||||||
---|---|---|---|---|---|---|---|---|
Beginning balance | $ | 50,000 | $ | 140,000 | ||||
Bad debt provision (recovery) | 14,000 | (88,000 | ) | |||||
Accounts written-off | (14,000 | ) | (2,000 | ) | ||||
Ending balance | $ | 50,000 | $ | 50,000 |
26
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
Inventories. Inventories are primarily comprised of parts and supplies for Impulse and SIGNright machines, sign cards, and rollstock. Inventory is valued at the lower of cost or market using the first-in, first-out (FIFO) method, and consists of the following:
December 31 | 2005 | 2004 | ||||
|
Raw materials | $ | 164,000 | $ | 196,000 | |
|
Work-in-process |
14,000 | 6,000 | |||
Finished goods | 270,000 | 293,000 | ||||
$ | 448,000 | $ | 495,000 |
Prepaid Expenses. During the year ended December 31, 2003, the Company made a pre-payment of $1,000,000 to a retailer in connection with a three-year contract. The pre-payment was amortized ratably over the three-year contract using the straight-line method. The amortization of approximately $333,000 during the years ended December 31, 2005, 2004 and 2003 was recorded in the Cost of Services in the Statement of Operations. At December 31, 2005, the payment was completely amortized.
Property and Equipment. Property and equipment is recorded at cost. Expenditures relating to the purchase and installation of production tooling are capitalized and amortized over the anticipated useful life of the product. Depreciation is provided in amounts sufficient to relate the cost of assets to operations over their estimated useful lives. The straight-line method of depreciation is used for financial reporting purposes and accelerated methods are used for tax purposes. Estimated useful lives of the assets are as follows:
|
Production tooling |
1-3 years |
|
Machinery and equipment |
5-10 years |
|
Office furniture and fixtures |
3 years |
|
Computer equipment and software |
3 years |
Leasehold improvements are amortized over the shorter of the remaining term of the lease or estimated life of the asset.
Goodwill. Goodwill represents the excess of the purchase price over the fair value of the assets acquired and was reviewed for impairment at least annually or whenever an impairment indicator arises. See Note 2 for additional information.
Impairment of Long-Lived Assets. The Company records impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amount.
Income Taxes. Income taxes are accounted for under the liability method. Deferred income taxes are provided for temporary differences between the financial reporting and tax basis of assets and liabilities. Deferred taxes are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of the enactment. All of the goodwill is deductible for tax purposes.
27
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
Accrued Retailer Guarantees. The Company has contracts with many retailers that provide for the retailer to be paid on a per sign basis for the services rendered by the retailer to hang POPSigns in their respective stores. Some of the retailer contracts provide for minimum annual payment amounts. If those minimum levels are not met based upon the annual activity with those retailers, the Company is obligated to pay the contractual difference to the retailers. Excess amounts to be paid are computed and recorded on a monthly basis and paid on either a monthly, quarterly or annual basis. These amounts are included as expense within Cost of Services and thus affect the Companys gross profit margin.
Stock-Based Compensation. The Company has stock-based employee compensation plans, which are described more fully in Note 6. The Company applies Accounting Principles Board (APB) Opinion 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its plans. Under this method, compensation expense is recognized for the amount by which the market price of the common stock on the date of grant exceeds the exercise price of an option. No compensation costs related to stock option grants have been recognized in the Statements of Operations (see Note 6). The following table illustrates the effect on the Companys net loss if the Company had applied the fair value recognition provisions of Financial Accounting Standards Board (FASB) Statement 123, Accounting for Stock-Based Compensation, using the assumptions described in Note 6, to its stock-based employee plans.
Year ended December 31 | 2005 | 2004 | 2003 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Net loss, as reported | $ | (3,308,000 | ) | $ | (4,858,000 | ) | $ | (4,252,000 | ) | ||
Deduct: Total stock-based employee compensation expense | |||||||||||
determined under fair value based methods for all awards | (480,000 | ) | (1,062,000 | ) | (1,389,000 | ) | |||||
Pro forma net loss | $ | (3,788,000 | ) | $ | (5,920,000 | ) | $ | (5,641,000 | ) | ||
Basic and diluted net loss | |||||||||||
per share | |||||||||||
As reported | $ | (0.22 | ) | $ | (0.38 | ) | $ | (0.35 | ) | ||
Pro forma | $ | (0.25 | ) | $ | (0.47 | ) | $ | (0.46 | ) |
Advertising Costs. Advertising costs are charged to operations as incurred. Advertising expenses were approximately $69,000, $9,000 and $155,000 during the years ended December 31, 2005, 2004 and 2003.
Net Loss Per Share. Basic net loss per share is computed by dividing net loss by the weighted average shares outstanding and excludes any dilutive effects of options, warrants and convertible securities. Diluted net income per share gives effect to all diluted potential common shares outstanding during the year. Options and warrants to purchase approximately 1,737,000, 1,629,000 and 1,212,000 shares of common stock with weighted average exercise prices of $4.92, $5.72 and $9.06 were outstanding at December 31, 2005, 2004 and 2003 and were not included in the computation of common stock equivalents because their exercise prices were higher than the average fair market value of the common shares during the reporting periods.
For the years ended December 31, 2005, 2004 and 2003, the effect of options and warrants was anti-dilutive due to the net losses incurred during the periods. Had net income been achieved, approximately 17,000, 41,000 and 371,000 of common stock equivalents would have been included in the computation of diluted net income per share for the years ended December 31, 2005, 2004 and 2003.
28
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
For all periods presented, diluted net loss per share is the same as basic loss per common share because the effect of outstanding options and warrants is antidilutive.
Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.
New Accounting Pronouncements. In December 2004, FASB issued Statement of Financial Accounting Standards No. 123 (Revised 2004) (SFAS 123R) Share-Based Payment. This Statement requires that the costs of employee share-based payments be measured at fair value on the grant date of the awards using an option-pricing model and recognized in the financial statements over the requisite service period. Statement 123(R) supersedes APB Opinion 25, and its related interpretations, and eliminates the alternative to use the intrinsic value method, which the Company is currently using.
Statement 123(R) allows for two alternative transition methods. The first method is the modified prospective application whereby compensation cost for the portion of awards for which the requisite service has not yet been rendered that are outstanding as of the adoption date will be recognized over the remaining service period. The compensation cost for that portion of awards will be based on the grant-date fair value of those awards as calculated for pro forma disclosures under Statement 123, Accounting for Stock-Based Compensation, as originally issued. All new awards and awards that are modified, repurchased, or cancelled after the adoption date will be accounted for under the provisions of Statement 123(R). The second method is the modified retrospective application, which requires that the Company restates prior period financial statements. The modified retrospective application may be applied either to all prior periods or only to prior interim periods in the year of adoption of this statement.
The Company is currently determining which transition method it will adopt and is evaluating the impact Statement 123(R) will have on its financial position, results of operations, income (loss) per share and cash flows when the Statement is adopted.
2. |
Acquisition. In December 2002, the Company acquired all of the assets comprising the VALUStix business from Paul A. Richards, Inc., a New York company (PAR), for $3,000,000 in cash, plus a five-year royalty based on annual net sales over a threshold amount, pursuant to an Asset Purchase Agreement between the Company and PAR. |
The Company was not successful in integrating the VALUStix business into the POPS program during 2003 and 2004 based on a number of factors and therefore made a decision to de-emphasize that business. Utilizing discounted cash flows to determine the fair value of the VALUStix business, the Company determined that the carrying amount of goodwill exceeded the fair value of the business. As a result, the Company wrote-off goodwill associated with the acquisition of $2,133,000 in the fourth quarter of 2003 and $960,000 in the second quarter of 2004. The primary factor leading to the impairment was the continued inability of the VALUStix acquisition to generate positive cash flow from operations. As of December 31, 2004, there is no goodwill remaining associated with the VALUStix acquisition.
In September 2005, the Company brought a suit against PAR and Paul Richards in Federal District Court in Minneapolis, Minnesota asking that the acquisition be rescinded and all parties restored to their pre-acquisition status. (See additional discussion under Note 5).
29
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
3. |
Line of Credit. On September 16, 2004, the Company entered into a Financing Agreement, Security Agreement and Revolving Note (collectively, the Credit Agreement) with Marquette Business Credit, Inc. that initially provided for borrowings up to $1,500,000 for twelve months, subject to collateral availability. The borrowings are secured by all of the Companys assets. The Credit Agreement provides that borrowings will bear interest at 2.5% over prime, with a minimum monthly interest charge of $2,500, and an annual fee of 1% of the Revolving Note payable. The Credit Agreement includes various other customary terms and conditions. On November 22, 2004 the Company entered into an amendment to the Credit Agreement to extend the term to April 30, 2006, and is currently in discussions to renew the credit agreement under anticipated comparable terms. Borrowings of $132,000 and $228,000 were outstanding with an effective rate of 9.75% and 7.75% as of December 31, 2005 and 2004. |
4. |
Long-Term Liabilities. Effective December 31, 2005 the Company reached an agreement with a retailer for the deferred payment of certain obligations on an interest-free basis. These obligations are recorded as long-term liabilities with an imputed annual interest rate of 10.0%. |
December 31 | 2005 | 2004 | ||||||
---|---|---|---|---|---|---|---|---|
Uncollateralized three year liability, | ||||||||
payable in monthly installments | $ | 732,000 | $ | | ||||
Uncollateralized liability, due December 31, 2009 | 179,000 | | ||||||
Uncollateralized liability, due December 31, 2010 | 219,000 | | ||||||
Total | 1,130,000 | | ||||||
Less current maturities | (201,000 | ) | | |||||
$ | 929,000 | $ | |
5. |
Commitments and Contingencies. |
Operating Leases. The Company conducts its operations in a leased facility. The operating lease is effective until January 2010. During 2005 the Company entered into an agreement to sub-lease a portion of its facility through September 2008. The Company also leases equipment under operating lease agreements effective through December 2008. Rent expense under all of these leases, net of sub-lease rental income, was approximately $1,070,000, $1,170,000 and $1,172,000 for the years ended December 31, 2005, 2004 and 2003.
Minimum future lease obligations under these leases, net of sub-lease rental income and excluding operating costs, are approximately as follows for the years ending December 31:
2006 | $ | 530,000 | |
2007 | 527,000 | ||
2008 | 544,000 | ||
2009 | 597,000 | ||
2010 | 25,000 | ||
Thereafter | |
Legal. In August 2000, News America Marketing In-Store, Inc. (News America), brought suit against the Company in U.S. District Court in New York, New York. The case was settled in November 2002. The terms of the settlement agreement are confidential. The settlement did not impact the Companys operating results.
30
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
In October 2003, News America brought suit against the Company in U.S. District Court in New York, New York, alleging that the Company has engaged in deceptive acts and practices, has interfered with existing business relationships with retailers and prospective economic advantage, and has engaged in unfair competition. The suit seeks unspecified damages and injunctive relief. The Company filed a Motion to Dismiss in February 2004. In June 2004 News America amended the suit against the Company and the Company filed an amended Motion to Dismiss in August 2004. The Company is awaiting decision by the Court. Discovery has been stayed in this action. If the Company is required to pay a significant amount in settlement or damages, it will have a material adverse effect on its operations and financial condition. In addition, a negative outcome of this litigation could affect long-term competitive aspects of the Companys business. Management believes the allegations are without merit and that the Company will prevail.
On September 23, 2004, the Company brought suit against News America and Albertsons Inc. in Federal District Court in Minneapolis, Minnesota, for violations of federal and state antitrust and false advertising laws, alleging that News America has acquired and maintained monopoly power through various wrongful acts designed to harm the Company in the in-store advertising and promotion products and services market. The suit seeks injunctive relief sufficient to prevent further antitrust injury and an award of treble damages to be determined at trial for the harm caused to the Company. In August 2005 the Court dismissed the suit, but permitted the Company to file an Amended Complaint with more specific allegations regarding the illegal actions taken by the defendants. The Company filed the Amended Complaint on September 23, 2005 and News America and Albertsons Inc. refiled their Motions to Dismiss. The motions were heard on February 17, 2006 and the Company is awaiting a decision in the matter.
Management currently expects the amount of legal fees that will be incurred in connection with the ongoing lawsuits to be significant throughout 2006. During the years ended December 31, 2005, 2004 and 2003, the Company incurred legal fees of $1,085,000, $2,527,000 and $766,000 related to the News America litigation.
In September 2005, the Company brought a suit against Paul A. Richards and his company in Federal District Court in Minneapolis, Minnesota, alleging fraud and misrepresentation related to the VALUStix acquisition and asking that the acquisition be rescinded and all parties restored to their pre-acquisition status. An agreement in principle has been reached to settle the suit. The Company has recorded no liability at December 31, 2005 related to this matter and would not have a liability under the agreement in principle. The Company expects to resolve this matter in the second quarter of 2006.
The Company is subject to various other legal proceedings in the normal course of business. Management believes the outcome of these proceedings will not have a material adverse effect on the Companys financial position or results of operations.
Retailer Agreements. The Company has contracts in the normal course of business with various retailers, some of which provide for minimum annual program levels. If those minimum levels are not met, the Company is obligated to pay the contractual difference to the retailers. During the years ended
December 31, 2005, 2004 and 2003 the Company incurred approximately $2,131,000, $2,701,000 and $950,000 of costs related to these minimums. The amounts were recorded in Cost of Services in the Statements of Operations.
31
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
Aggregate minimum commitment amounts under these agreements with retailers are approximately as follows for the years ending December 31:
2006 | $ | 2,500,000 | |
2007 | 1,450,000 | ||
2008 | 1,881,000 | ||
2009 | 2,078,000 | ||
2010 | 2,309,000 |
On an ongoing basis the Company negotiates renewals of various retailer agreements. Upon the completion of future contract renewals, the annual commitment amounts for 2006 and thereafter could be in excess of the amounts above.
6. |
Shareholders Equity. |
Private Placements and Warrants. On December 3, 2004, the Company closed a private placement of $2,490,000 of common stock to a small group of accredited investors at a price of $1.00 per share, pursuant to a Securities Purchase Agreement. The price represented a 15% discount from the average closing bid price of the Companys common stock over the five days prior to the closing. The Company registered the shares sold in this private placement with an effective date of January 21, 2005.
On December 18, 2002, the Company closed a private placement of $7,500,000 of common stock to a small group of accredited investors at a price of $9.19 per share, pursuant to a Securities Purchase Agreement. The price represented a 15% discount from the average closing bid price of the Companys common stock over the five days prior to the closing. As part of this offering, the Company also issued warrants to the investors entitling them to purchase an additional 244,827 shares of the Companys common stock at an initial exercise price of $12.44 per share for a five-year period. Additionally, a warrant to purchase 40,805 shares with the same terms was issued to the Placement Agent. The warrant agreements were amended, effective December 29, 2003, to adjust the exercise price of the warrants to $2.75 per share in exchange for certain terms of the warrant agreement being deleted in their entirety. The warrants are all exercisable at December 31, 2005.
Stock Options. At December 31, 2002 the Company had a stock option plan (the 1990 Plan) for its employees and directors under which substantially all of the shares reserved for issuance had been issued. During May 2003, the Companys shareholders approved the 2003 Incentive Stock Option Plan (the 2003 Plan) and an aggregate of 350,000 shares of common stock were reserved for issuance. The shareholders approved an additional 650,000 shares for issuance in May of 2004 and an additional 625,000 shares for issuance in May of 2005. The 2003 Plan replaced the 1990 Plan. Options granted under the 1990 Plan will remain in effect until they are exercised or expire according to their terms. All current option grants are made under the 2003 Plan.
Under the terms of the stock option plans, the Company grants incentive or non-qualified stock options to employees and directors generally at an exercise price at or above 100% of fair market value on the date of grant. The stock options expire five or ten years after the date of grant and generally vest over three years.
32
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
The following table summarizes activity under the Option Plans:
Plan Shares Available for Grant |
Plan Options Outstanding |
Weighted Average Exercise Price Per Share |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2002 | 15,623 | 1,746,007 | $ 4.88 | ||||||||
Reserved | 350,000 | | | ||||||||
Granted | (245,100 | ) | 245,100 | 5.81 | |||||||
Exercised | | (636,529 | ) | 1.41 | |||||||
Cancelled | 48,231 | (48,231 | ) | 8.24 | |||||||
Termination of 1990 Plan | (58,454 | ) | | | |||||||
Balance at December 31, 2003 | 110,300 | 1,306,347 | 6.57 | ||||||||
Reserved | 650,000 | | | ||||||||
Granted | (504,400 | ) | 504,400 | 1.44 | |||||||
Exercised | | (23,000 | ) | 1.18 | |||||||
Cancelled 2003 Plan | 102,200 | (102,200 | ) | 3.50 | |||||||
Cancelled 1990 Plan | | (213,551 | ) | 5.39 | |||||||
Balance at December 31, 2004 | 358,100 | 1,471,996 | 5.33 | ||||||||
Reserved | 625,000 | | | ||||||||
Granted | (578,300 | ) | 578,300 | 0.91 | |||||||
Cancelled 2003 Plan | 158,566 | (158,566 | ) | 1.74 | |||||||
Cancelled 1990 Plan | | (32,401 | ) | 7.63 | |||||||
Balance at December 31, 2005 | 563,366 | 1,859,329 | $ 4.22 |
The numbers of options exercisable under the Option Plans were:
|
December 31, 2003 |
816,332 | |
|
December 31, 2004 |
946,672 | |
|
December 31, 2005 |
1,207,131 | |
The following table summarizes information about the stock options outstanding at December 31, 2005:
Options Outstanding | Options Exercisable | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ranges of Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Life | Weighted Average Exercise Price Per Share | Number Exercisable at December 31, 2005 | Weighted Average Exercise Price Per share | |||||||||||||||
$0.58 $ 0.82 | 100,200 | 9.88 years | $ 0.67 | | | |||||||||||||||
0.91 1.31 | 709,966 | 8.92 years | 1.12 | 198,462 | $ 1.27 | |||||||||||||||
1.70 1.95 | 156,100 | 4.57 years | 1.84 | 155,900 | 1.84 | |||||||||||||||
4.00 5.81 | 261,330 | 6.23 years | 5.23 | 224,436 | 5.14 | |||||||||||||||
6.00 8.90 | 411,733 | 5.62 years | 7.78 | 408,399 | 7.80 | |||||||||||||||
9.28 11.36 | 220,000 | 6.62 years | 9.67 | 219,934 | 9.67 | |||||||||||||||
$0.58 $11.36 | 1,859,329 | 7.23 years | $ 4.22 | 1,207,131 | $ 5.80 |
Options outstanding under the Option Plans expire at various dates during the period January 2006 through December 2015.
33
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
The weighted average fair values of options granted during the years ended December 31, 2005, 2004 and 2003 were $0.45, $0.58 and $2.88 and were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for grants during the years ended December 31, 2005, 2004 and 2003: risk-free interest rate of 3.77%, 2.92% and 1.62%; dividend yield of 0%; volatility factor of the expected market price of the Companys common stock of .729, .568 and .760 and a weighted average expected life of the option of three years.
Employee Stock Purchase Plan. The Company has an Employee Stock Purchase Plan (the Plan) that enables employees to contribute up to 10% of their compensation toward the purchase of the Companys common stock at 85% of market value. During the years ended December 31, 2005, 2004 and 2003, employees purchased 28,231, 48,506 and 35,172 shares under the Plan. At December 31, 2005, 167,077 shares are reserved for future employee purchases of common stock under the Plan.
7. |
Income Taxes. At December 31, 2005, the Company had net operating loss carryforwards of approximately $24,000,000, which are available to offset future taxable income. These carryforwards are subject to the limitations of Internal Revenue Code Section 382. This Section provides limitations on the availability of net operating losses to offset current taxable income if an ownership change has occurred as defined by Internal Revenue Code Section 382. These carryforwards will begin expiring in 2006. |
The Company has established a valuation allowance due to uncertainties regarding the realization of deferred tax assets based on the Companys lack of historical earnings.
The Company will continue to assess the valuation allowance and to the extent it is determined that said allowance is no longer required, the tax benefit of the remaining deferred tax assets will be recognized in the future. Included as part of the Companys net operating loss carryforwards are approximately $2,700,000 in tax deductions that resulted from the exercise of stock options. When these loss carryforwards are realized the corresponding changes in the valuation allowance will be recorded as additional paid-in capital.
The actual tax expense attributable to income from continuing operations differs from the expected tax expense (benefit) computed by applying the U.S. federal corporate income tax rate of 34% to the net loss as follows:
Year Ended December 31 | 2005 | 2004 | |||||||
---|---|---|---|---|---|---|---|---|---|
Federal statutory rate | 34.0 | % | 34.0 | % | |||||
Change in federal valuation allowance | (22.2 | ) | (33.8 | ) | |||||
Expiration of carryforward | (11.5 | ) | | ||||||
Stock options | | 0.1 | |||||||
Other | (0.3 | ) | (0.3 | ) | |||||
Effective federal income tax rate | 0.0 | % | 0.0 | % |
34
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
Significant components of the deferred taxes are as follows:
As of December 31 | 2005 | 2004 | |||||||
---|---|---|---|---|---|---|---|---|---|
Deferred Tax Assets: | |||||||||
Net operating loss carryforwards | $ | 8,813,000 | $ | 8,431,000 | |||||
Goodwill | 914,000 | 990,000 | |||||||
Accrued expenses | 348,000 | 5,000 | |||||||
Inventory reserve | 40,000 | 42,000 | |||||||
Accounts receivable allowance | 18,000 | 18,000 | |||||||
Other | 165,000 | 101,000 | |||||||
Deferred tax assets | 10,298,000 | 9,587,000 | |||||||
Less valuation allowance | (10,298,000 | ) | (9,587,000 | ) | |||||
Net deferred taxes | $ | | $ | |
8. |
Employee Benefit Plans. The Company has a Retirement Profit Sharing and Savings Plan under Section 401(k) of the Internal Revenue Code. The plan allows employees to defer up to 50% of their wages, subject to Federal limitations, on a pre-tax basis through contributions to the plan. The Company made a matching contribution of approximately $102,000 during the year ended December 31, 2003. During the years ended December 31, 2005 and 2004 the Company made no matching contributions. |
9. |
Concentrations. |
Major Customers. During the year ended December 31, 2005, two customers accounted for 17% and 16% of the Companys total net sales. At December 31, 2005, these two customers represented 24% and 31% of the Companys total accounts receivable and one other customer represented 10% of the Companys total accounts receivable. During the year ended December 31, 2004, these two customers accounted for 11% and 16% of the Companys total net sales, and 29% and 11% of the Companys total accounts receivable. During the year ended December 31, 2004, one other customer accounted for 11% of the Companys total net sales and 6% of the Companys total accounts receivable.
Although there are a number of customers that the Company sells to, the loss of a major customer could cause a delay in and possible loss of sales, which would adversely affect operating results.
Export Sales. Export sales accounted for 1% of total net sales during the years ended December 31, 2005, 2004 and 2003.
35
Insignia Systems, Inc.
NOTES TO FINANCIAL STATEMENTS
10. |
Quarterly Financial Data. (Unaudited) |
Quarterly data for the years ended December 31, 2005 and 2004 was as follows:
Year Ended December 31, 2005 | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | $ | 4,972,000 | $ | 5,396,000 | $ | 5,285,000 | $ | 3,945,000 | |||||||
Gross profit | 1,732,000 | 2,108,000 | 1,980,000 | 1,259,000 | |||||||||||
Net loss | (1,057,000 | ) | (508,000 | ) | (432,000 | ) | (1,311,000 | ) | |||||||
Net loss per share: | |||||||||||||||
Basic and diluted | $ | (0.07 | ) | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.08 | ) | |||
Year Ended December 31, 2004 | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | |||||||||||
Net sales | $ | 4,706,000 | $ | 5,072,000 | $ | 5,337,000 | $ | 5,877,000 | |||||||
Gross profit | 1,360,000 | 1,882,000 | 2,098,000 | 2,590,000 | |||||||||||
Net income (loss) | (1,457,000 | ) | (2,144,000 | )* | (1,413,000 | ) | 156,000 | ||||||||
Net income (loss) per share: | |||||||||||||||
Basic and diluted | $ | (0.12 | ) | $ | (0.17 | ) | $ | (0.11 | ) | $ | 0.01 |
* Includes a $960,000 impairment of goodwill described in Note 2.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosures
Not applicable. |
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Companys management carried out an evaluation, under the supervision and with the participation of the Companys Chief Executive Officer and the Companys Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of December 31, 2005, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Companys Chief Executive Officer and the Companys Chief Financial Officer (principal financial officer) concluded that the Companys disclosure controls and procedures as of December 31, 2005 are effective in timely alerting them to material information relating to the Company required to be included in the Companys periodic filings under the Exchange Act.
(b) Changes in Internal Control Over Financial Reporting
No changes in the Companys internal control over financial reporting have occurred that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
36
Item 9B. Other Information
None.
PART III.
Item 10. Directors and Executive Officers of the Registrant
Information concerning Executive Officers of the Company is included in this Annual Report in Item 4A under the caption Executive Officers of the Registrant. The information required by Item 10 concerning the directors of the Company is incorporated herein by reference to the Companys proxy statement for its 2006 Annual Meeting of Shareholders which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the close of the fiscal year for which this report is filed.
Item 11. Executive Compensation
The information required by Item 11 is incorporated herein by reference to the Companys proxy statement for its 2006 Annual Meeting of Shareholders which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the close of the fiscal year for which this report is filed.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by Item 12 is incorporated by reference to the Companys proxy statement for its 2006 Annual Meeting of Shareholders which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the close of the fiscal year for which this report is filed.
Item 13. Certain Relationships and Related Transactions
The information required by Item 13 is incorporated by reference to the Companys proxy statement for its 2006 Annual Meeting of Shareholders which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the close of the fiscal year for which this report is filed.
Item 14. Principal Accounting Fees and Services
The information required by Item 14 is incorporated by reference to the Companys proxy statement for its 2006 Annual Meeting of Shareholders which will be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the close of the fiscal year for which this report is filed.
37
Item 15. Exhibits and Financial Statement Schedules
The following financial statements of Insignia Systems, Inc. are included in Item 8:
|
Report of Independent Registered Public Accounting Firm |
| |
|
Balance Sheets as of December 31, 2005 and 2004 |
| |
|
Statements of Operations for the years ended December 31, 2005, 2004 and 2003 | ||
Statements of Shareholders Equity for the years ended December 31, 2005, 2004 and 2003
Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003
Notes to Financial Statements
The following schedule of Insignia Systems, Inc. is included in Item 15:
|
Schedule II. Valuation and Qualifying Accounts |
(a) |
Exhibits |
Exhibit Number |
|
Description |
|
Incorporation By Reference To |
|
|
|
|
|
2 |
|
Asset Purchase Agreement dated December 23, 2002 between Insignia Systems, Inc. and Paul A. Richards, Inc. |
|
Exhibit 2 of the Registrants Form 8-K filed December 31, 2002 |
|
|
|
|
|
3.1 |
|
Articles of Incorporation of Registrant, as amended to date |
|
Exhibit 3.1 of the Registrants Registration Statement on Form S-18, Reg. No. 33-40765C |
|
|
|
|
|
3.2 |
|
Bylaws, as amended to date |
|
Exhibit 3.2 of the Registrants Registration Statement on Form S-18, Reg. No. 33-40765C |
|
|
|
|
|
4.1 |
|
Specimen Common Stock Certificate of Registrant |
|
Exhibit 4.1 of the Registrants Registration Statement on Form S-18, Reg. No. 33-40765C |
|
|
|
|
|
4.2 |
|
Securities Purchase Agreement dated December 18, 2002 among Insignia Systems, Inc. and the Purchasers |
|
Exhibit 4.1 of the Registrants Form 8-K filed December 31, 2002 |
|
|
|
|
|
4.3 |
|
Registration Rights Agreement dated December 18, 2002 among Insignia Systems, Inc. and the Purchasers |
|
Exhibit 4.2 of the Registrants Form 8-K filed December 31, 2002 |
|
|
|
|
|
4.4 |
|
Form of Warrant dated December 18, 2002 between Insignia Systems, Inc. and the Holders |
|
Exhibit 4.3 of the Registrants Form 8-K filed December 31, 2002 |
|
|
|
|
|
4.5 |
|
Amendment to Warrant dated December 29, 2003 between Insignia Systems, Inc. and the Holders |
|
Exhibit 4.5 of the Registrants Annual Report on Form 10-K for the year ended December 31, 2003 |
|
|
|
|
|
4.6 |
|
Purchase Agreement dated December 1, 2004 between Insignia Systems, Inc. and Investors |
|
Exhibit 4.1 of the Registrants Form 8-K filed December 2, 2004 |
|
|
|
|
|
4.7 |
|
Registration Rights Agreement dated December 1, 2004 between Insignia Systems, Inc. and Investors |
|
Exhibit 4.2 of the Registrants Form 8-K filed December 2, 2004 |
|
|
|
|
|
4.8 |
|
Escrow Agreement dated December 1, 2004 between Insignia Systems, Inc. and Investors |
|
Exhibit 4.3 of the Registrants Form 8-K filed December 2, 2004 |
38
Exhibit Number |
|
Description |
|
Incorporation By Reference To |
|
|
|
|
|
10.1 |
|
Employment Agreement dated December 23, 2002 between Insignia Systems, Inc. and Paul A. Richards |
|
Exhibit 10.1 of the Registrants Form 8-K filed December 31, 2002 |
|
|
|
|
|
10.2 |
|
Royalty Agreement dated December 23, 2002 between Insignia Systems, Inc. and Paul A. Richards, Inc. |
|
Exhibit 10.2 of the Registrants Form 8-K filed December 31, 2002 |
|
|
|
|
|
10.3 |
|
The Companys 1990 Stock Plan, as amended |
|
Exhibit 10.3 of the Registrants Annual Report on Form 10-K for the year ended December 31, 2001 |
|
|
|
|
|
10.4 |
|
Lease Agreement between Insignia Systems, Inc. and the Landlord , dated October 31, 2002 |
|
Exhibit 10.6 of the Registrants Annual Report on Form 10-K for the year ended December 31, 2002 |
|
|
|
|
|
10.5 |
|
Sublease Agreement between Insignia Systems, Inc. and the Sublessee dated March 31, 2005 |
|
Exhibit 10.2 of the Registrants Form 10-Q for the quarterly period ended March 31, 2005 |
|
|
|
|
|
10.6 |
|
License Agreement between Thomas and Lawrence McGourty and Insignia Systems, Inc. dated January 23, 1990, as amended |
|
Exhibit 10.1 of the Registrants Registration Statement on Form S-18, Reg. No. 33-40765C |
|
|
|
|
|
10.7 |
|
Barcode License and Support Agreement between Thomas and Lawrence McGourty and Insignia Systems, Inc. dated January 23, 1990 |
|
Exhibit 10.2 of the Registrants Registration Statement on Form S-18, Reg. No. 33-40765C |
|
|
|
|
|
10.8 |
|
Employee Stock Purchase Plan, as amended |
|
Exhibit 4.2 of the Registrants Registration Statement on Form S-8, Reg. No. 333-127606 |
|
|
|
|
|
10.9 |
|
The Companys 2003 Incentive Stock Option Plan, as amended |
|
Exhibit 4.1 of the Registrants Registration Statement on Form S-8, Reg. No. 333-127606 |
|
|
|
|
|
10.10 |
|
Amended Change in Control Severance Agreement with Scott F. Drill dated |
|
Filed herewith |
|
|
|
|
|
10.11 |
|
Amended Change in Control Severance Agreement with Justin W. Shireman dated December 20, 2005 |
|
Filed herewith |
|
|
|
|
|
10.12 |
|
Financing Agreement between Itasca Business Credit, Inc. and the Company dated September 16, 2004 |
|
Exhibit 10.1 of the Registrants Form 8-K filed September 22, 2004 |
|
|
|
|
|
10.13 |
|
Security Agreement between Itasca Business Credit, Inc. and the Company dated September 16, 2004 |
|
Exhibit 10.2 of the Registrants Form 8-K filed September 22, 2004 |
|
|
|
|
|
10.14 |
|
Revolving Note between Itasca Business Credit, Inc. and the Company dated September 16, 2004 |
|
Exhibit 10.3 of the Registrants Form 8-K filed September 22, 2004 |
|
|
|
|
|
10.15 |
|
Amendment to Financing Agreement between Itasca Business Credit, Inc. and the Company dated November 22, 2004 |
|
Exhibit 10.17 of the Registrants Annual Report on Form 10-K for the year ended December 31, 2004 |
|
|
|
|
|
39
Exhibit Number |
|
Description |
|
Incorporation By Reference To |
10.16 |
|
Restated Revolving Note between Itasca Business Credit, Inc. and the Company dated November 22, 2004 |
|
Exhibit 10.18 of the Registrants Annual Report on Form 10-K for the year ended December 31, 2004 |
|
|
|
|
|
10.17 |
|
Consulting Agreement, effective February 1, 2006, between Gary L. Vars and the Company |
|
Exhibit 4.1 of the Registrants Form 8-K filed February 1, 2006 |
|
|
|
|
|
10.18 |
|
Nonqualified Stock Option Agreement, effective February 1, 2006, between Gary L. Vars and the Company |
|
Exhibit 4.2 of the Registrants Form 8-K filed February 1, 2006 |
|
|
|
|
|
14 |
|
Code of Ethics |
|
Exhibit 14 of the Registrants Annual Report on Form 10-K for the year ended December 31, 2003 |
|
|
|
|
|
23.1 |
|
Consent of Grant Thornton LLP |
|
Filed herewith |
|
|
|
|
|
31.1 |
|
Certification of Principal Executive Officer |
|
Filed herewith |
|
|
|
|
|
31.2 |
|
Certification of Principal Financial Officer |
|
Filed herewith |
|
|
|
|
|
32 |
|
Section 1350 Certification |
|
Filed herewith |
40
SCHEDULE II. Valuation and Qualifying Accounts
Description |
Balance at Beginning of Period |
Charged to Costs and Expenses |
Deductions Describe |
Balance at End of Period |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2005 | ||||||||||||||
Allowance for doubtful accounts | $ | 50,000 | $ | 14,000 | $ | 14,000 | (1) | $ | 50,000 | |||||
Provision for inventory lower of cost or market adjustment | 113,000 | (6,000 | ) | | (2) | 107,000 | ||||||||
Year ended December 31, 2004 | ||||||||||||||
Allowance for doubtful accounts | $ | 140,000 | $ | (88,000 | ) | $ | 2,000 | (1) | $ | 50,000 | ||||
Provision for inventory lower of cost or market adjustment | 73,000 | 60,000 | 20,000 | (2) | 113,000 | |||||||||
Year ended December 31, 2003 | ||||||||||||||
Allowance for doubtful accounts | $ | 132,000 | $ | 35,000 | $ | 27,000 | (1) | $ | 140,000 | |||||
Provision for inventory lower of cost or market adjustment | 50,000 | 121,000 | 98,000 | (2) | 73,000 | |||||||||
(1) | Uncollectible accounts written off, net of recoveries. |
(2) | Inventory scrapped and disposed of. |
41
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: | /s/ Scott F. Drill | |
Scott F. Drill President and CEO |
Dated: March 30, 2006
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.
Signature | Title | Date | |||
/s/ Scott F. Drill | President, Chief Executive Officer (principal | March 30, 2006 | |||
executive officer) Secretary and Director | |||||
Scott F. Drill | |||||
/s/ Justin W. Shireman | Vice President of Finance, Chief Financial Officer | March 30, 2006 | |||
(principal financial officer) and Treasurer | |||||
Justin W. Shireman | |||||
/s/ Donald J. Kramer | Director | March 30, 2006 | |||
Donald J. Kramer | |||||
/s/ W. Robert Ramsdell | Director | March 30, 2006 | |||
W. Robert Ramsdell | |||||
/s/ Gordon F. Stofer | Director | March 30, 2006 | |||
Gordon F. Stofer | |||||
/s/ Gary L. Vars | Director | March 30, 2006 | |||
Gary L. Vars | |||||
/s/ Peter V. Derycz | Director | March 30, 2006 | |||
Peter V. Derycz |
42