LENDWAY, INC. - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
_______________________________
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
for the quarterly period ended March 31, 2017
or
[
]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
for the
transition period from ___________________ to
_________________
Commission
File Number: 1-13471
INSIGNIA SYSTEMS,
INC.
|
(Exact
name of registrant as specified in its charter)
|
Minnesota
|
|
41-1656308
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
8799 Brooklyn Blvd., Minneapolis, MN 55445
|
(Address
of principal executive offices; zip code)
|
(763) 392-6200
|
(Registrant’s
telephone number, including area code)
|
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.
Yes
☒ No ☐
Indicate by check
mark whether the registrant has submitted electronically and posted
on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes
☒ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer”, “smaller reporting company” and "emerging
growth company" in Rule 12b-2 of the Exchange Act. (Check
one):
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes
☐ No ☒
Number
of shares outstanding of Common Stock, $.01 par value, as of April
28, 2017 was 11,660,817.
Insignia Systems, Inc.
TABLE OF CONTENTS
|
|
Page
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
Financial Statements
|
1
|
|
|
|
|
Condensed Balance Sheets – March 31,
2017 (unaudited) and December 31, 2016
|
1
|
|
|
|
|
Statements of Operations and Comprehensive
Loss – Three months ended March 31, 2017 and 2016
(unaudited)
|
2
|
|
|
|
|
Statements of Cash Flows – Three
months ended March 31, 2017 and 2016 (unaudited)
|
3
|
|
|
|
|
Notes to Financial Statements –
(unaudited)
|
4
|
|
|
|
Item 2.
|
7
|
|
|
|
|
Item 3.
|
11
|
|
|
|
|
Item 4.
|
11
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
Item 1.
|
12
|
|
|
|
|
Item 1A.
|
12
|
|
|
|
|
Item 2.
|
12
|
|
|
|
|
Item 3.
|
12
|
|
|
|
|
Item 4.
|
12
|
|
|
|
|
Item 5.
|
12
|
|
|
|
|
Item 6.
|
13
|
PART
I.
FINANCIAL INFORMATION
Item
1.
Financial Statements
Insignia Systems, Inc.
|
||
CONDENSED BALANCE
SHEETS
|
||
|
|
|
|
March 31,
|
|
|
2017
|
December 31,
|
|
(Unaudited)
|
2016
|
ASSETS
|
|
|
Current Assets:
|
|
|
Cash
and cash equivalents
|
$4,393,000
|
$12,267,000
|
Accounts
receivable, net
|
8,174,000
|
9,879,000
|
Inventories
|
332,000
|
325,000
|
Income
tax receivable
|
1,152,000
|
775,000
|
Prepaid
expenses and other
|
640,000
|
689,000
|
Total
Current Assets
|
14,691,000
|
23,935,000
|
|
|
|
Other Assets:
|
|
|
Property
and equipment, net
|
2,563,000
|
2,430,000
|
Other,
net
|
1,747,000
|
1,863,000
|
|
|
|
Total Assets
|
$19,001,000
|
$28,228,000
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
Current Liabilities:
|
|
|
Accounts
payable:
|
|
|
Cash
dividends declared ($0.70 per share)
|
$-
|
$8,233,000
|
Other
|
2,283,000
|
2,530,000
|
Accrued
liabilities:
|
|
|
Compensation
|
728,000
|
762,000
|
Other
|
366,000
|
498,000
|
Deferred
revenue
|
692,000
|
62,000
|
Total
Current Liabilities
|
4,069,000
|
12,085,000
|
|
|
|
Long-Term Liabilities:
|
|
|
Deferred
tax liabilities
|
52,000
|
205,000
|
Accrued
income taxes
|
554,000
|
554,000
|
Deferred
rent
|
261,000
|
275,000
|
Total
Long-Term Liabilities
|
867,000
|
1,034,000
|
|
|
|
Commitments and Contingencies
|
—
|
—
|
|
|
|
Shareholders' Equity:
|
|
|
Common
stock, par value $.01:
|
|
|
Authorized
shares - 40,000,000
|
|
|
Issued
shares - 11,863,000 at March 31, 2017 and 11,866,000 at December
31, 2016
|
|
|
Outstanding
shares - 11,661,000 at March 31, 2017 and 11,661,000 at December
31, 2016
|
117,000
|
117,000
|
Additional
paid-in capital
|
15,139,000
|
14,992,000
|
Accumulated
deficit
|
( 1,191,000)
|
—
|
Total
Shareholders' Equity
|
14,065,000
|
15,109,000
|
|
|
|
Total Liabilities and Shareholders' Equity
|
$19,001,000
|
$28,228,000
|
|
|
|
See accompanying notes to financial statements.
|
Insignia Systems, Inc.
|
||
STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
|
||
(Unaudited)
|
||
|
|
|
|
|
|
Three Months Ended March 31
|
2017
|
2016
|
Services
revenues
|
$4,304,000
|
$5,617,000
|
Products
revenues
|
463,000
|
461,000
|
Total
Net Sales
|
4,767,000
|
6,078,000
|
|
|
|
Cost
of services
|
3,819,000
|
3,783,000
|
Cost
of goods sold
|
319,000
|
328,000
|
Total
Cost of Sales
|
4,138,000
|
4,111,000
|
Gross
Profit
|
629,000
|
1,967,000
|
|
|
|
Operating Expenses:
|
|
|
Selling
|
888,000
|
1,108,000
|
Marketing
|
426,000
|
270,000
|
General
and administrative
|
1,053,000
|
1,160,000
|
Total
Operating Expenses
|
2,367,000
|
2,538,000
|
Operating
Loss
|
( 1,738,000)
|
( 571,000)
|
|
|
|
Other
income
|
3,000
|
17,000
|
Loss
Before Taxes
|
( 1,735,000)
|
( 554,000)
|
|
|
|
Income
tax benefit
|
( 544,000)
|
( 232,000)
|
Net
Loss
|
$(1,191,000)
|
$(322,000)
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
Unrealized
gain on available for sale securities
|
—
|
9,000
|
Comprehensive
Loss
|
$(1,191,000)
|
$(313,000)
|
|
|
|
Net
loss per share:
|
|
|
Basic
|
$(0.10)
|
$(0.03)
|
Diluted
|
$(0.10)
|
$(0.03)
|
|
|
|
Shares
used in calculation of net loss per share:
|
|
|
Basic
|
11,661,000
|
11,624,000
|
Diluted
|
11,661,000
|
11,624,000
|
|
|
|
See accompanying notes to financial statements.
|
Insignia Systems, Inc.
|
||
STATEMENTS OF CASH
FLOWS
|
||
|
|
|
(Unaudited)
|
||
|
|
|
|
|
|
Three Months Ended March 31
|
2017
|
2016
|
Operating Activities:
|
|
|
Net
loss
|
$(1,191,000)
|
$(322,000)
|
Adjustments
to reconcile net loss to
net cash provided by (used in) operating activities:
|
|
|
Depreciation
and amortization
|
335,000
|
460,000
|
Changes
in allowance for doubtful accounts
|
48,000
|
( 30,000)
|
Deferred
income tax benefit
|
( 153,000)
|
—
|
Stock-based
compensation expense
|
147,000
|
26,000
|
Changes
in operating assets and liabilities:
|
|
|
Accounts
receivable
|
1,657,000
|
2,155,000
|
Inventories
|
( 7,000)
|
( 97,000)
|
Income
tax receivable
|
( 377,000)
|
( 259,000)
|
Prepaid
expenses and other
|
49,000
|
38,000
|
Accounts
payable
|
( 384,000)
|
( 1,243,000)
|
Accrued
liabilities
|
( 180,000)
|
( 1,072,000)
|
Income
tax payable
|
—
|
( 175,000)
|
Deferred
revenue
|
630,000
|
197,000
|
Net
cash provided by (used in) operating activities
|
574,000
|
( 322,000)
|
|
|
|
Investing Activities:
|
|
|
Purchases
of property and equipment
|
( 285,000)
|
( 318,000)
|
Proceeds
from sale or maturity of investments
|
—
|
1,855,000
|
Net
cash provided by (used in) investing activities
|
( 285,000)
|
1,537,000
|
|
|
|
Financing Activities:
|
|
|
Cash
dividends paid ($0.70 per share)
|
( 8,163,000)
|
—
|
Proceeds
from issuance of common stock
|
—
|
45,000
|
Repurchase
of common stock, net
|
—
|
( 106,000)
|
Net
cash used in financing activities
|
( 8,163,000)
|
( 61,000)
|
|
|
|
Increase
(decrease) in cash and cash equivalents
|
( 7,874,000)
|
1,154,000
|
|
|
|
Cash
and cash equivalents at beginning of period
|
12,267,000
|
8,523,000
|
Cash
and cash equivalents at end of period
|
$4,393,000
|
$9,677,000
|
|
|
|
Supplemental disclosures for cash flow information:
|
|
|
Cash
paid during the year for income taxes
|
$2,000
|
$207,000
|
|
|
|
Non-cash investing and financing activities:
|
|
|
Purchases
of property and equipment included in accounts payable
|
$67,000
|
$—
|
|
|
|
See accompanying notes to financial statements.
|
Insignia Systems, Inc.
Notes To Financial
Statements
(Unaudited)
1.
Summary of Significant Accounting Policies.
Description of
Business. Insignia Systems, Inc. (the “Company”)
markets in-store advertising products, programs and services to
retailers and consumer packaged goods manufacturers. The Company
operates in a single reportable segment. The Company’s
products include the Insignia Point-of-Purchase Services
(POPS®)
in-store marketing program, thermal sign card supplies for the
Company’s Impulse Retail System, and laser printable
cardstock and label supplies.
Basis of Presentation.
Financial statements for the interim periods
included herein are unaudited; however, they contain all
adjustments, including normal recurring accruals, which in the
opinion of management, are necessary to present fairly the
financial position of the Company at March 31, 2017, and its
results of operations and its cash flows for the three months ended
March 31, 2017 and 2016. Results of operations for the periods
presented are not necessarily indicative of the results to be
expected for the full year.
The
financial statements do not include certain footnote disclosures
and financial information normally included in financial statements
prepared in accordance with accounting principles generally
accepted in the United States of America and, therefore, should be
read in conjunction with the financial statements and notes
included in the Company's Annual Report on Form 10-K for the year
ended December 31, 2016.
The
Summary of Significant Accounting Policies in the Company’s
2016 Annual Report on Form 10-K describes the Company’s
accounting policies.
Inventories.
Inventories are primarily comprised of sign cards and roll stock.
Inventory is valued at the lower of cost or market using the
first-in, first-out (FIFO) method, and consisted of the following
as of the dates indicated:
|
March
31,
|
December
31,
|
|
2017
|
2016
|
Raw
materials
|
$73,000
|
$123,000
|
Work-in-process
|
26,000
|
27,000
|
Finished
goods
|
233,000
|
175,000
|
|
$332,000
|
$325,000
|
Property and Equipment. Property
and equipment consisted of the following as of the dates
indicated:
|
March
31,
|
December
31,
|
|
2017
|
2016
|
Property and Equipment:
|
|
|
Production
tooling, machinery and equipment
|
$4,000,000
|
$4,000,000
|
Office
furniture and fixtures
|
322,000
|
322,000
|
Computer
equipment and software
|
1,313,000
|
1,301,000
|
Leasehold
improvements
|
577,000
|
577,000
|
Construction
in-progress
|
823,000
|
523,000
|
|
7,035,000
|
6,723,000
|
Accumulated
depreciation and amortization
|
( 4,472,000)
|
( 4,293,000)
|
Net
Property and Equipment
|
$2,563,000
|
$2,430,000
|
Depreciation
expense was approximately $219,000 and $194,000 in the three months
ended March 31, 2017 and 2016, respectively.
Stock-Based
Compensation. The Company measures and recognizes
compensation expense for all stock-based awards at fair value using
the Black-Scholes option pricing model to determine the weighted
average fair value of options and employee stock purchase plan
rights. The Company recognizes stock-based compensation expense on
a graded-attribution method
over the requisite service period of the award.
On November 28, 2016, our Board of Directors
amended the 2003 Incentive Stock Option Plan (the “2003
Plan”) and the 2013 Omnibus Stock and Incentive Plan (the
“2013 Plan”) to permit equitable adjustments to
outstanding awards in the event of an extraordinary cash
dividend. On March 28, 2017, the Board of Directors approved
the modification of all outstanding stock option awards to provide
option holders with substantially equivalent economic value after
the effect of the dividend. The modification resulted in the
issuance of options to purchase up to 150,476 additional shares.
Total stock-based compensation expense for the modifications was
approximately $79,000 of which $78,000 was recorded during the
three months ended March 31, 2017.
During
the three months ended March 31, 2017 no other stock option awards
were granted by the Company beyond the modification discussed
above. During the three months ended
March 31, 2016, the Company issued options to purchase an aggregate
of 20,000 shares of common stock under its 2013 Omnibus Stock and
Incentive Plan, as amended, with a weighted average exercise price
of $2.90. The Company estimated the fair value of these awards
using the following weighted average assumptions: expected life of
2.5 years, expected volatility of 41%, dividend yield of 0% and
risk-free interest rate of 1.00%.
During
the three months ended March 31, 2017, the Company issued 8,424
restricted stock units under the 2013 Plan. The shares underlying the awards were assigned a
value of $1.51per share, which was the closing price of our common
stock on the date of grant, and are scheduled to vest over a
weighted average of 1.5 years following the date of grant. No
restricted stock units were issued during the three months ended
March 31, 2016.
The
Company estimated the fair value of stock-based awards granted
during the three months ended March, 31, 2017, under the
Company’s employee stock purchase plan using the following
weighted average assumptions: expected life of 1.0 years, expected
volatility of 51%, dividend yield of 0% and risk-free interest rate
of 0.89%.
Total
stock-based compensation expense recorded for the three months
ended March 31, 2017 and 2016, was $147,000 and $26,000,
respectively.
During
the three months ended March 31, 2017 and 2016, there were no
options exercised.
Net Loss
per Share. Basic net loss per share is computed by dividing
net loss by the weighted average shares outstanding and excludes
any potential dilutive effects of stock options and restricted
stock units and awards. Diluted net loss per share gives effect to
all diluted potential common shares outstanding during the
period.
Due to
the net loss incurred during the three months ended March 31, 2017
and March 31, 2016, all stock awards were anti-dilutive for both
periods.
Weighted average common shares
outstanding for the three months ended March 31, 2017 and 2016 were
as follows:
Three
months ended March 31
|
2017
|
2016
|
Denominator
for basic net loss per share - weighted average shares
|
11,661,000
|
11,624,000
|
Effect
of dilutive securities:
|
|
|
Stock
options, restricted stock and restricted stock units
|
—
|
—
|
Denominator
for diluted net loss per share - weighted average
shares
|
11,661,000
|
11,624,000
|
Dividends.
On November 28, 2016, the Board
declared a one-time special dividend of $0.70 per share to
shareholders of record as of December 16, 2016 of $8,233,000, of
which $8,163,000 was paid on January 6, 2017.
2.
Selling Arrangement. In 2011, the
Company paid News America Marketing In-Store, LLC (“News
America”) $4,000,000 in exchange for a 10-year arrangement to
sell signs with price into News America’s network of
retailers as News America’s exclusive agent. The $4,000,000
is being amortized on a straight-line basis over the 10-year term
of the arrangement. Amortization expense, which was $100,000 in
each of the three months ended March 31, 2017 and 2016 and is
expected to be $400,000 per year over the next three years and
$117,000 in the year ending December 31, 2021, is recorded within
cost of services in the Company’s statements of operations
and comprehensive income loss. The net carrying amount of the
selling arrangement is recorded within other assets on the
Company’s condensed balance sheet.
3.
Income Taxes. For the three months ended
March 31, 2017, the Company recorded income tax benefit of
$544,000, or 31.4% of loss before taxes. For the three months ended
March 31, 2016, the Company recorded income tax benefit of
$232,000, or 41.9% of loss before taxes. The income tax benefit for
the three months ended March 31, 2017 and 2016 is comprised of
federal and state taxes. The primary differences between the
Company’s March 31, 2017 and 2016 effective tax rates and the
statutory federal rate are expenses related to stock-based
compensation and nondeductible meals and entertainment. The Company
reassesses its effective rate each reporting period and adjusts the
annual effective rate if deemed necessary, based on projected
annual taxable income (loss). If the Company incurs additional
losses, the Company may need to establish a valuation allowance on
the deferred tax assets that would result from those losses. Such
valuation allowance would have the effect of no longer recording an
income tax benefit on those losses.
As of
March 31, 2017 and December 31, 2016, the Company had unrecognized
tax benefits totaling $554,000, including interest, which relates
to state nexus issues. The amount of the unrecognized tax benefits,
if recognized, that would affect the effective income tax rates of
future periods is $554,000. Due to the current statute of
limitations regarding the unrecognized tax benefits, the
unrecognized tax benefits and associated interest is not expected
to change significantly in 2017.
4.
Concentrations. During the three months
ended March 31, 2017, two customers accounted for 31% and 12%,
respectively, of the Company’s total net sales. During the
three months ended March 31, 2016, two customers accounted for 40%
and 15% of the Company’s total net sales. At March 31, 2017
and December 31, 2016, one customer accounted for 30% and 37% of
the Company’s total accounts receivable,
respectively.
Although there are
a number of customers that the Company sells to, the loss of a
major customer could adversely affect operating results.
Additionally, the loss of a major retailer from the Company’s
retail network could adversely affect operating
results.
5.
Share Repurchase. On October 30,
2015, the Board of Directors authorized the repurchase of up to
$5,000,000 of the Company’s common stock on or before October
30, 2017. The plan allows the repurchases to be made in open market
or privately negotiated transactions. The plan does not obligate
the Company to repurchase any particular number of shares, and may
be suspended at any time at the Company’s discretion. During
the three months ended March 31, 2017, there was no share
repurchase activity. As of March 31, 2017, the approximate dollar
value of shares that may yet be purchased by the Company under the
plan was $4,676,000.
6.
Recently Issued Accounting
Pronouncements. In May 2014, the Financial Accounting
Standards Board (FASB) issued guidance creating Accounting
Standards Codification (“ASC”) Section 606,
“Revenue from Contracts with Customers”, which
establishes a comprehensive new model for the recognition of
revenue from contracts with customers. This model is based on the
core principle that revenue should be recognized to depict the
transfer of promised goods or services to customers in an amount
that reflects the consideration to which the entity expects to be
entitled in exchange for those goods or services. Entities have the
option of using either retrospective transition or a modified
approach in applying the new standard. The updated guidance is
effective for annual reporting periods beginning on or after
December 15, 2017, and interim periods within those annual periods.
We are in the process of assessing the impact that the updated
accounting guidance will have on our financial statements, as well
as the approach we will use to apply it.
In
February 2016, the FASB issued ASU 2016-2, Leases, under which lessees will
recognize most leases on the balance sheet. This will generally
increase reported assets and liabilities. For public entities, this
ASU is effective for annual and interim periods in fiscal years
beginning after December 15, 2018. ASU 2016-2 mandates a modified
retrospective transition method for all entities. We are in the
process of determining the impact that the updated accounting
guidance will have on our financial statements.
In March 2016, the FASB issued ASU
2016-9, Compensation – Stock
Compensation (Topic 718): Improvements to Employee Share-Based
Payment Accounting, which
simplifies several aspects of the accounting for share-based
payment transactions, including the income tax consequences,
classification of awards as either equity or liabilities, and
classification on the statement of cash flows. For public entities,
this ASU is effective for annual periods beginning after December
15, 2016, and interim periods within those annual periods. The
Company adopted the guidance in the first quarter of 2017. The
adoption of the guidance did not have a material impact on our
financial statements.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
The
following discussion should be read in conjunction with the
Company’s financial statements and related notes. This
discussion contains forward-looking statements that involve risks
and uncertainties. Our actual results could differ materially from
those anticipated due to various factors discussed under
“Cautionary Statement Regarding Forward-Looking
Statements” and elsewhere in this Quarterly Report on Form
10-Q and the "Risk Factors" described in Item 1A of our Annual
Report on Form 10-K for the fiscal year ended December 31, 2016,
our Current Reports on Form 8-K and our other SEC
filings.
Company Overview
Insignia
Systems, Inc. (referred to in this Quarterly Report on Form 10-Q as
“Insignia,” “we,” “us,”
“our” and the “Company”) is a developer and
marketer of innovative in-store products, programs and services
that help consumer packaged goods (“CPG”) manufacturers
and retail partners drive sales at the point of purchase. The
Company was incorporated in 1990. Since 1998, the Company has
focused on managing a retail network, made up of approximately
22,000 store locations, for the primary purpose of providing
turn-key at-shelf market access for CPG manufacturers’
marketing programs. Insignia provides participating retailers with
benefits including incremental revenue, incremental sales
opportunities, increased shopper engagement in-store, and custom
creative development and other in-kind services.
Insignia’s
primary product is the Point-Of-Purchase Services (POPS®) in-store
marketing program. Insignia POPS program is a national,
account-specific, shelf-edge advertising and promotional tactic.
Internal testing has indicated the program delivers incremental
sales for the featured brand. The program allows manufacturers to
deliver vital product information to consumers at the
point-of-purchase, and to leverage the local retailer brand and
store-specific prices to provide a unique “call to
action” that draws attention to the featured brand and
triggers a purchase decision. CPG customers benefit from
Insignia’s nimble operational capabilities, which include
short lead times, in-house graphic design capabilities,
post-program analytics, and micro-marketing capabilities such as
variable or bilingual messaging.
The
Company discontinued the sale of The Like MachineTM upon the expiration
of its distribution agreement on March 31, 2017. The Company did
not have significant sales of this offering. As part of its
strategic plan, the Company has several new products in development
and test market.
2017 Business Overview
Summary of Financial Results
For the
quarter ended March 31, 2017, the Company generated revenues of
$4,767,000, as compared with revenues of $6,078,000 for the quarter
ended March 31, 2016. Net loss for the quarter ended March 31, 2017
was $1,191,000, as compared to $322,000 for the quarter ended March
31, 2016.
During
the quarter ended March 31, 2017, cash and cash equivalents
decreased $7,874,000 from $12,267,000 at December 31, 2016, to
$4,393,000 at March 31, 2017. We had no debt as of March, 31,
2017.
Results of Operations
The
following table sets forth, for the periods indicated, certain
items in the Company’s Statements of Operations and
Comprehensive Loss as a percentage of total net sales.
For
the Three Months Ended March 31
|
2017
|
2016
|
Net
sales
|
100.0%
|
100.0%
|
Cost
of sales
|
86.8
|
67.6
|
Gross
profit
|
13.2
|
32.4
|
Operating
expenses:
|
|
|
Selling
|
18.7
|
18.3
|
Marketing
|
8.9
|
4.4
|
General
and administrative
|
22.1
|
19.1
|
Total
operating expenses
|
49.7
|
41.8
|
Operating
loss
|
(36.5)
|
(9.4)
|
Other
income
|
0.1
|
0.3
|
Loss
before taxes
|
(36.4)
|
(9.1)
|
Income
tax benefit
|
(11.4)
|
(3.8)
|
Net
loss
|
(25.0)%
|
(5.3)%
|
Three Months Ended March 31, 2017 Compared to Three Months Ended
March 31, 2016
Net Sales. Net sales for the three months ended March 31,
2017 decreased 21.6% to $4,767,000 compared to $6,078,000 for the
three months ended March 31, 2016.
Service
revenues for the three months ended March 31, 2017 decreased 23.4%
to $4,304,000 compared to $5,617,000 for the three months ended
March 31, 2016. The decrease was primarily due to a 13.7% decrease
in the number of signs placed, mostly due to two customers who
experienced significant budget cuts early in their planning cycles
and organizational restructuring, and a 10.5% decrease in average
price per sign, which was the result of program and customer
mix.
Product
revenues for the three months ended March 31, 2017 increased 0.4%
to $463,000 compared to $461,000 for the three months ended March
31, 2016.
Gross Profit. Gross profit for the three months
ended March 31, 2017 decreased 68.0% to $629,000 compared to
$1,967,000 for the three months ended March 31, 2016. Gross profit
as a percentage of total net sales decreased to 13.2% for the three
months ended March 31, 2017, compared to 32.4% for the three months
ended March 31, 2016.
Service revenues:
Gross profit from our service revenues for the three months ended
March 31, 2017 decreased 73.6% to $485,000 compared to $1,834,000
for the three months ended March 31, 2016. The decrease was
primarily due to a decrease in sales, as our gross profit is highly dependent on sales
levels due to the relatively fixed nature of a portion of our
payments to retailers, combined with a decreased average
price per sign, and partially offset by decreased expense due to
the discontinued sale of The Like Machine. The Company is currently
undertaking actions to reduce the fixed portion of our payments to
certain retailers. The Company incurred costs of approximately
$100,000 associated with the implementation of its new IT operating
infrastructure during each of the three months ended March 31, 2017
and 2016. The project is expected to be substantially completed
during the third quarter of 2017, with estimated incremental
expense of $300,000 in the remainder of 2017. Gross profit as a
percentage of service revenues for the three months ended March 31,
2017 decreased to 11.3% compared to 32.7% for the three months
ended March 31, 2016. The decrease was primarily due to the factors
described above.
Product revenues:
Gross profit from our product revenues for the three months ended
March 31, 2017 increased 8.3% to $144,000 compared to $133,000 for
the three months ended March 31, 2016. The increase was primarily
due to decreased staffing and
staffing-related costs. Gross profit as a percentage of
product revenues was 31.1% for the three months ended March 31,
2017 compared to 28.9% for the three months ended March 31, 2016.
The increase was primarily due to the factors described
above.
Operating Expenses
Selling. Selling expenses for the three months ended March
31, 2017 decreased 19.9% to $888,000 compared to $1,108,000 for the
three months ended March 31, 2016. The decrease was primarily due
to lower variable compensation related to lower sales, fewer sales
personnel and decreased staff related
expenses.
Selling
expenses as a percentage of total net sales increased to 18.7% for
the three months ended March 31, 2017 compared to 18.3% for the
three months ended March 31, 2016. The increase was primarily due
to decreased sales, partially offset by lower variable compensation
related to lower sales, fewer sales personnel and staff related expenses.
Marketing. Marketing expenses for the three months ended
March 31, 2017 increased 57.8% to $426,000 compared to $270,000 for
the three months ended March 31, 2016. Increased marketing expense
was primarily due to increased staffing and staff related costs,
partially due to the filling of previously open positions,
partially offset by decreased consulting fees.
Marketing
expenses as a percentage of total net sales increased to 8.9% for
the three months ended March 31, 2017 compared to 4.4% for the
three months ended March 31, 2016. The increase was primarily due
to the factors described above, combined with decreased
sales.
General and administrative. General and administrative
expenses for the three months ended March 31, 2017 decreased 9.2%
to $1,053,000 compared to $1,160,000 for the three months ended
March 31, 2016. The decrease was primarily due to decreased legal
fees, executive recruiting and onboarding costs, and other
consulting fees, partially offset by increased employee
compensation costs.
General
and administrative expenses as a percentage of total net sales
increased to 22.1% for the three months ended March 31, 2017
compared to 19.1% for the three months ended March 31, 2016. The
increase was primarily due to decreased sales, partially offset by
the factors described above.
Other Income. Other income for the three months ended March
31, 2017 was $3,000 compared to $17,000 for the three months ended
March 31, 2016, the decrease was primarily due to lower average
cash, cash equivalent, and available-for-sale investment balances
due to the payment of the special dividend on January 6, 2017.
Other income is comprised of interest earned on cash, cash
equivalents, and previously for available-for-sale investment
balances.
Income Taxes. For
the three months ended March 31, 2017, the Company recorded income
tax benefit of $544,000, or 31.4% of loss before taxes. For the
three months ended March 31, 2016, the Company recorded income tax
benefit of $232,000, or 41.9% of loss before taxes. The income tax
benefit for the three months ended March 31, 2017 and 2016 is
comprised of federal and state taxes. The primary differences
between the Company’s March 31, 2017 and 2016 effective tax
rates and the statutory federal rate are expenses related to
stock-based compensation and nondeductible meals and entertainment.
The Company reassesses its effective rate each reporting period and
adjusts the annual effective rate if deemed necessary, based on
projected annual taxable income (loss). If the Company
incurs additional losses, the Company may need to establish a
valuation allowance on the deferred tax assets that would result
from those losses. Such valuation allowance would have the effect
of no longer recording an income tax benefit on those
losses.
Net Loss. For the reasons stated above, net loss for the
three months ended March 31, 2017 was $1,191,000, compared to
$322,000 for the three months ending March 31, 2016.
Other Comprehensive Income. Other comprehensive income
(loss) is composed of unrealized gains and losses, net of tax, from
available-for-sale investments.
Liquidity and Capital Resources
The
Company has financed its operations with proceeds from stock sales
and sales of its services and products. At March 31, 2017, working
capital was $10,622,000 compared to $11,850,000 at December 31,
2016. During the three months ended March 31, 2017, cash and cash
equivalents decreased $7,874,000 from $12,267,000 at December 31,
2016, to $4,393,000 at March 31, 2017. On November 28, 2016, the
Board declared a one-time special dividend of $0.70 per share to
shareholders of record as of December 16, 2016 of $8,233,000, of
which $8,163,000 was paid on January 6, 2017.
Operating Activities: Net cash
provided by operating activities during the three months ended
March 31, 2017, was $574,000. Net loss of $1,191,000, plus non-cash
adjustments of $377,000 and changes in operating assets and
liabilities of $1,388,000 resulted in the $574,000 of cash provided
by operating activities. The largest component of the change in
operating assets and liabilities was accounts receivable which
decreased $1,657,000, which will fluctuate based on normal business
conditions. The non-cash adjustments consisted of depreciation and
amortization expense, changes in allowance for doubtful accounts,
deferred income tax benefits, and stock-based compensation expense.
In the normal course of business, our accounts receivable, accounts
payable, accrued liabilities and deferred revenue will fluctuate
depending on the level of revenues and related business activity,
as well as billing arrangements with customers and payment terms
with retailers.
Investing Activities: Net cash
used in investing activities during the three months ended March
31, 2017 was $285,000, which was related to the purchase of
property and equipment, primarily for the IT operating
infrastructure project.
Financing Activities: Net cash
used in financing activities during the three months ended March
31, 2017 was $8,163,000, which related to the January 6, 2017
payment of the one-time special dividend of $0.70 per share
declared by the Board on November 28, 2016.
The
Company believes that based upon current business conditions and
plans, its existing cash balance and future cash generated from
operations will be sufficient for its cash requirements for at
least the next twelve months.
Critical Accounting Policies
The
discussion and analysis of our financial condition and results of
operations are based upon our financial statements, which have been
prepared in accordance with accounting principles generally
accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments
that affect the reported amounts of assets and liabilities,
revenues and expenses, and related disclosure of contingent assets
and liabilities at the date of our financial statements. Actual
results may differ from these estimates under different assumptions
or conditions.
Our
significant accounting policies are described in Note 1 to the
annual financial statements as of and for the year ended December
31, 2016, included in our Form 10-K filed with the Securities and
Exchange Commission on March 7, 2017. We believe our most critical
accounting policies and estimates include the
following:
●
revenue
recognition;
●
allowance for
doubtful accounts;
●
impairment of
long-lived assets;
●
income taxes;
and
●
stock-based
compensation.
Cautionary Statement Regarding Forward-Looking
Statements
Certain statements made in this
Quarterly Report on Form 10-Q that are not statements of historical
or current facts, are “forward-looking statements.”
Such forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results
or performance of the Company to be materially different from the
results or performance expressed or implied by such forward-looking
statements. The words “anticipates,”
“believes,” “expects,” “seeks”
and similar expressions identify forward-looking statements.
Forward-looking statements include statements expressing the
intent, belief or current expectations of the Company and members
of our management team regarding, for instance: (i) our belief that
our cash balance and cash generated by operations will provide
adequate liquidity and capital resources for at least the next
twelve months; (ii) that we expect fluctuations in accounts
receivable and payable, accrued liabilities, and deferred revenue;
and (iii) plans to repurchase Company stock. Readers are cautioned
not to place undue reliance on these forward-looking statements,
which speak only as of the date of this statement was made. These
forward-looking statements are based on current information, which
we have assessed and which by its nature is dynamic and subject to
rapid and even abrupt changes.
Factors
that could cause our estimates and assumptions as to future
performance, and our actual results, to differ materially include
the following: (i) the risk that management may be unable to fully
or successfully implement its business plan to achieve and maintain
increased sales and resultant profitability in the future; (ii) the
risk that the Company will not be able to develop and implement new
product offerings, including mobile, digital or other new
offerings, in a successful manner; (iii) prevailing market
conditions, including pricing and other competitive pressures, in
the in-store advertising industry and, intense competition for
agreements with retailers and consumer packaged goods
manufacturers; (iv) potentially incorrect assumptions by management
with respect to the financial effect of current strategic
decisions, the effect of current sales trends on fiscal year 2017
results and the benefit of our relationship with News America; (v)
termination of all or a major portion of, or a significant change
in terms and conditions of, a material agreement with a consumer
packaged goods manufacturer, retailer, or News America; (vi) other
economic, business, market, financial, competitive and/or
regulatory factors affecting the Company’s business
generally; (vii) our ability to successfully implement our new IT
operating infrastructure; and (viii) our ability to attract and
retain highly qualified managerial, operational and sales
personnel. Our risks and uncertainties also include, but are not
limited to, the risks presented in our
Annual Report on Form 10-K for the year ended December 31,
2016, any additional risks presented in our Quarterly Reports on
Form 10-Q and our Current Reports on Form 8-K. We undertake no
obligation (and expressly disclaim any such obligation) to update
forward-looking statements made in this Form 10-Q to reflect events
or circumstances after the date of this Form 10-Q or to update
reasons why actual results would differ from those anticipated in
any such forward-looking statements, other than as required by
law.
Item 3. Quantitative and Qualitative
Disclosures about Market Risk
Not
applicable.
Item 4. Controls and
Procedures
(a)
Evaluation of Disclosure Controls and Procedures
The
Company’s management carried out an evaluation, under the
supervision and with the participation of the Company’s
principal executive officer and principal financial officer, of the
effectiveness of the design and operation of the Company’s
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended) as of the end of the period covered by this
report, pursuant to Exchange Act Rule 13a-15. Based upon that
evaluation, the Company’s principal executive officer and
principal financial officer concluded that the Company’s
disclosure controls and procedures were effective as of the end of
the period covered by this report. Disclosure controls and
procedures ensure that information required to be disclosed by us
in reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the SEC, and are
designed to ensure that information required to be disclosed by us
in these reports is accumulated and communicated to our management,
including our principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding
disclosures.
(b)
Changes in Internal Control Over Financial Reporting
There
was no change in our internal control over financial reporting that
occurred during the fiscal quarter covered by this report that has
materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal
Proceedings
None.
Item 1A. Risk Factors
We
described the most significant risk factors applicable to the
Company in Part I, Item 1A “Risk Factors” of our Annual
Report on Form 10-K for the year ended December 31, 2016. We
believe there have been no material changes from the risk factors
disclosed in that Form 10-K.
Item 2. Unregistered Sales
of Equity Securities and Use of Proceeds
On
October 30, 2015, the Board of Directors authorized the repurchase
of up to $5,000,000 of the Company’s common stock on or
before October 30, 2017. The plan allows the repurchases to be made
in open market or privately negotiated transactions. The plan does
not obligate the Company to repurchase any particular number of
shares, and may be suspended at any time at the Company’s
discretion.
There
was no share repurchase activity for the three months ended March
31, 2017. As of March 31, 2017, the approximate dollar value of
shares that may yet be purchased under the plan was
$4,676,049.
Item 3. Defaults
upon Senior Securities
None.
Item 4. Mine Safety
Disclosures
Not
applicable.
Item 5. Other
Information
None.
Item 6. Exhibits
Unless
otherwise indicated, all documents incorporated herein by reference
to a document filed with the SEC pursuant to the Exchange Act are
located under SEC file number 001-13471.
Exhibit
Number
|
Description
|
|
|
3.1
|
Composite Articles
of Incorporation of Registrant, as amended through July 31,
2008 (incorporated by reference to Exhibit 3.1 to annual
report on Form 10-K for the year ended December 31,
2015)
|
|
|
3.2
|
Composite Bylaws of
Registrant, as amended through December 5, 2015 (incorporated
by reference to Exhibit 3.2 to annual report on Form 10-K
for the year ended December 31, 2015)
|
|
|
31.1
|
Certification of
Principal Executive Officer
|
|
|
31.2
|
Certification of
Principal Accounting and Financial Officer
|
|
|
32
|
Section 1350
Certification
|
|
|
101
|
The following
materials from Insignia Systems, Inc.’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL
(eXtensible Business Reporting Language): (i) Condensed Balance
Sheets; (ii) Statements of Operations and Comprehensive Loss; (iii)
Statements of Cash Flows; and (iv) Notes to Financial
Statements.
|
13
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
INSIGNIA
SYSTEMS, INC.
|
|
|
(Registrant)
|
|
|
|
|
Dated: May
4, 2017
|
/s/
Kristine A. Glancy
|
|
|
Kristine
A. Glancy
|
|
|
President
and Chief Executive Officer
|
|
|
(on
behalf of registrant)
|
|
|
|
|
Dated: May
4, 2017
|
/s/
Mark Cherrey
|
|
|
Mark
Cherrey
|
|
|
Director
of Finance and Controller
|
|
|
(interim
principal accounting and financial officer)
|
|
14
EXHIBIT INDEX
Exhibit
Number
|
|
Description
|
|
Method
of Filing
|
|
|
|
|
|
3.1
|
|
Composite
Articles of Incorporation of Registrant, as amended through
July 31, 2008
|
|
Incorporated
by Reference
|
|
|
|
|
|
3.2
|
|
Composite
Bylaws of Registrant, as amended through December 5,
2015
|
|
Incorporated
by Reference
|
|
|
|
|
|
31.1
|
|
|
Filed
Electronically
|
|
|
|
|
|
|
31.2
|
|
|
Filed
Electronically
|
|
|
|
|
|
|
32
|
|
|
Furnished
Electronically
|
|
|
|
|
|
|
101
|
|
The
following materials from Insignia Systems, Inc.’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2017, formatted
in XBRL (eXtensible Business Reporting Language): (i) Condensed
Balance Sheets; (ii) Statements of Operations and Comprehensive
Loss; (iii) Statements of Cash Flows; and (iv) Notes to Financial
Statements.
|
|
Filed
Electronically
|