Annual Statements Open main menu

LIGHTPATH TECHNOLOGIES INC - Quarter Report: 2016 December (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2016

 

OR

 

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ____________

 

Commission file number 000-27548

 

LIGHTPATH TECHNOLOGIES, INC.


(Exact name of registrant as specified in its charter)

 

DELAWARE   86-0708398
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 http://www.lightpath.com

 

2603 Challenger Tech Ct. Suite 100

Orlando, Florida 32826


 (Address of principal executive offices)

(ZIP Code)

 

(407) 382-4003


 (Registrant’s telephone number, including area code)

 

N/A


(Former name, former address, and former fiscal year, if changed since last report)

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒    NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

YES ☒   NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐           Accelerated filer ☐           Non-accelerated filer ☐           Smaller reporting company ☒

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐  NO ☒

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

23,726,787 shares of common stock, Class A, $.01 par value, outstanding as of February 13, 2017.

 

 

 

 

LIGHTPATH TECHNOLOGIES, INC. 

Form 10-Q

 

Index

 

Item   Page
     
Part I Financial Information  
     
Item 1 Financial Statements  
  Unaudited Consolidated Balance Sheets 3
  Unaudited Consolidated Statements of Comprehensive Income 4
  Unaudited Consolidated Statement of Stockholders’ Equity 5
  Unaudited Consolidated Statements of Cash Flows 6
  Notes to Unaudited Consolidated Financial Statements 7
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
  Overview 21
  Results of Operations 22
  Liquidity and Capital Resources 24
  Non-GAAP Financial Measures 29
  Off Balance Sheet Arrangements 30
  Critical Accounting Policies and Estimates 30
Item 4 Controls and Procedures 31
     
Part II Other Information  
     
Item 1 Legal Proceedings 31
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 31
Item 3 Defaults Upon Senior Securities 31
Item 4 Mine Safety Disclosures 31
Item 5 Other information 31
Item 6 Exhibits 31
     
Signatures 33

 

2

 

 

Item 1. Financial Statements

 

LIGHTPATH TECHNOLOGIES, INC.
Consolidated Balance Sheets
(unaudited)

 

  December 31,
2016
   June 30,
2016
 
Assets          
Current assets:          
Cash and cash equivalents  $5,681,109   $2,908,024 
Trade accounts receivable, net of allowance of $6,761 and $4,598   5,594,409    3,545,871 
Inventories, net   5,004,957    3,836,809 
Other receivables   528,800    209,172 
Prepaid expenses and other assets   353,554    652,308 
Total current assets   17,162,829    11,152,184 
           
Property and equipment, net   9,510,052    4,370,045 
Intangible assets, net   10,759,000     
Goodwill   1,227,752     
Other assets   152,323    66,964 
Total assets  $38,811,956   $15,589,193 
Liabilities and Stockholders’ Equity          
Current liabilities:          
Accounts payable  $1,709,171   $1,361,914 
Accrued liabilities   924,947    328,144 
Accrued payroll and benefits   1,476,457    1,356,255 
Deferred revenue   198,863     
Loans payable, current portion   555,556     
Capital lease obligation, current portion   240,629    166,454 
Total current liabilities   5,105,623    3,212,767 
           
Capital lease obligation, less current portion   244,667    178,919 
Deferred rent   493,540    548,202 
Warrant liability   342,231    717,393 
Loans payable, less current portion   10,827,779     
Total liabilities   17,013,840    4,657,281 
           
Stockholders’ equity:          
Preferred stock: Series D, $.01 par value, voting; 100,000 shares authorized; none issued and outstanding        
Common stock: Class A, $.01 par value, voting; 34,500,000 shares authorized; 23,726,787 and 15,590,945 shares issued and outstanding   237,268    155,909 
Additional paid-in capital   224,133,117    214,661,617 
Accumulated other comprehensive income   201,290    126,108 
Accumulated deficit   (202,773,559)   (204,011,722)
Total stockholders’ equity   21,798,116    10,931,912 
Total liabilities and stockholders’ equity  $38,811,956   $15,589,193 

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

3

 

 

LIGHTPATH TECHNOLOGIES, INC.
Consolidated Statements of Comprehensive Income (Loss)
(unaudited)

    
   Three months ended
December 31,
  Six months ended
December 31,
   2016    2015    2016    2015  
             
Revenue, net  $5,869,837   $4,236,331   $10,870,066   $8,426,661 
Cost of sales   2,573,380    1,876,331    4,739,861    3,815,093 
Gross margin   3,296,457    2,360,000    6,130,205    4,611,568 
                     
Operating expenses:                    
Selling, general and administrative   1,695,881    1,571,321    3,860,943    3,009,913 
New product development   267,527    168,067    545,545    316,413 
Loss on disposal of property and equipment       11,876        11,876 
Total costs and expenses   1,963,408    1,751,264    4,406,488    3,338,202 
Operating income   1,333,049    608,736    1,723,717    1,273,366 
                     
Other income (expense):                    
Interest expense   (6,252)   (8,942)   (13,193)   (21,813)
Change in fair value of warrant liability   246,885    (1,055,179)   290,385    (687,065)
Other income (expense), net   (235,389)   (78,170)   (256,920)   (253,014)
Total other income (expense), net   5,244    (1,142,291)   20,272    (961,892)
Net income (loss) before income taxes   1,338,293    (533,555)   1,743,989    311,474 
Income taxes   240,626    2,028    505,826    4,084 
Net income (loss)  $1,097,667   $(535,583)  $1,238,163   $307,390 
                     
Earnings (loss) per common share (basic)  $0.07   $(0.04)  $0.08   $0.02 
Number of shares used in per share calculation (basic)   16,541,205    15,250,146    16,079,030    15,244,747 
Earnings (loss) per common share (diluted)  $0.06   $(0.04)  $0.07   $0.02 
Number of shares used in per share calculation(diluted)   17,902,712    15,250,146    17,523,743    16,594,759 
Foreign currency translation adjustment   43,629    8,848    75,182    20,923 
Comprehensive income (loss)  $1,141,296   $(526,735)  $1,313,345   $328,313 

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

4

 

 

LIGHTPATH TECHNOLOGIES, INC.
Consolidated Statement of Stockholders’ Equity
Six months ended December 31, 2016
(unaudited)

 

   Class A
Common Stock
Shares
   Amount   Additional
Paid-in
Capital
   Accumulated
Other
Comphrehensive
Income
   Accumulated
Deficit
   Total
Stockholders’
Equity
 
Balances at June 30, 2016   15,590,945   $155,909   $214,661,617   $126,108   $(204,011,722)  $10,931,912 
Issuance of common stock for:                              
Exercise of warrants   130,294    1,304    161,564            162,868 
Employee Stock Purchase Plan   5,548    55    9,543            9,598 
Public equity placement, net of costs   8,000,000    80,000    8,651,850            8,731,850 
Reclassification of warrant liability upon exercise           84,777            84,777 
Stock based compensation on stock options & RSU            563,766            563,766 
Foreign currency translation adjustment               75,182        75,182 
Net income                   1,238,163    1,238,163 
Balances at December 31, 2016   23,726,787   $237,268   $224,133,117   $201,290   $(202,773,559)  $21,798,116 

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

5

 

 

LIGHTPATH TECHNOLOGIES, INC.
Consolidated Statements of Cash Flows
(unaudited)

  
   Six months ended
December 31,
 
   2016    2015  
Cash flows from operating activities          
Net income  $1,238,163   $307,390 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   518,596    389,652 
Loss on disposal of property and equipment   —      11,876 
Stock based compensation   211,001    174,588 
Provision for doubtful accounts receivable   (29,009)   (289)
Change in fair value of warrant liability   (290,385)   687,065 
Deferred rent   (54,662)   72,546 
Inventory write-offs to reserve   44,651    —   
Deferred tax expense   (40,000)   —   
Changes in operating assets and liabilities:          
Trade accounts receivables   (950,145)   40,438 
Other receivables   94,432    64,048 
Inventories   (157,254)   (331,414)
Prepaid expenses and other assets   403,928    (137,279)
Accounts payable and accrued liabilities   584,365    (232,585)
Deferred revenue   (31,543)   —   
Net cash provided by operating activities   1,542,138    1,046,036 
Cash flows from investing activities          
Purchase of property and equipment   (873,220)   (596,072)
Proceeds from sale of equipment   —      5,916 
Acquisiton of ISP Optics, net of cash acquired   (11,777,336)   —   
Net cash used in investing activities   (12,650,556)   (590,156)
           
Cash flows from financing activities          
Proceeds from exercise of stock options   —      2,808 
Proceeds from sale of common stock from employee stock purchase plan   9,598    8,228 
Loan costs   (72,224)   —   
Borrowings on loan payable   5,000,000    —   
Proceeds from issuance of common stock under public equity placement   8,731,850    —   
Proceeds from exercise of warrants, net of costs   162,868    27,632 
Net payments on loan payable   —      (32,216)
Payments on capital lease obligations   (90,077)   (62,764)
Borrowings on capital lease obligations   —      —   
Net cash provided by (used in) financing activities   13,742,015    (56,312)
Effect of exchange rate on cash and cash equivalents   139,488    459,565 
Change in cash and cash equivalents   2,773,085    859,133 
Cash and cash equivalents, beginning of period   2,908,024    1,643,920 
Cash and cash equivalents, end of period  $5,681,109   $2,503,053 
           
Supplemental disclosure of cash flow information:          
Interest paid in cash  $13,193   $21,813 
Income taxes paid  $113,804   $4,084 
Supplemental disclosure of non-cash investing & financing activities:          
Purchase of equipment through capital lease arrangements  $230,000   $—   
Reclassification of warrant liability upon exercise  $84,777   $—   
Derecognition of liability associated with stock option grants  $352,765   $143,125 
Seller note issued to acquire ISP Optics, at fair value  $6,455,559   $—   

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

6

 

 

Notes to Financial Statements

 

1. Basis of Presentation

 

References in this document to “the Company,” “LightPath,” “we,” “us,” or “our” are intended to mean LightPath Technologies, Inc., individually, or as the context requires, collectively with its subsidiaries on a consolidated basis.

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the requirements of Article 8 of Regulation S-X promulgated under the Securities Exchange Act of 1934, as amended, and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. These consolidated financial statements should be read in conjunction with our consolidated financial statements and related notes, included in our Annual Report on Form 10-K, as amended, for the fiscal year ended June 30, 2016, filed with the Securities and Exchange Commission (the “SEC”). Unless otherwise stated, references to particular years or quarters refer to our fiscal years ended June 30 and the associated quarters of those fiscal years.

 

These consolidated financial statements are unaudited, but include all adjustments, including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly our financial position, results of operations and cash flows for the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results that may be expected for the year as a whole.

 

History:

  

We were incorporated in Delaware in 1992 as the successor to LightPath Technologies Limited Partnership, a New Mexico limited partnership, formed in 1989, and its predecessor, Integrated Solar Technologies Corporation, a New Mexico corporation, formed in 1985. We completed our initial public offering (“IPO”) during fiscal 1996. On April 14, 2000, we acquired Horizon Photonics, Inc. (“Horizon”). On September 20, 2000, we acquired Geltech, Inc. (“Geltech”). In November 2005, we formed LightPath Optical Instrumentation (Shanghai) Co., Ltd (“LPOI”), a wholly-owned subsidiary located in Jiading, People’s Republic of China. In December 2013, we formed LightPath Optical Instrumentation (Zhenjiang) Co., Ltd (“LPOIZ”), a wholly-owned subsidiary located in Zhenjiang, Jiangsu Province, People’s Republic of China. In December 2016, we acquired ISP Optics Corporation, a New York corporation (“ISP”), and its wholly-owned subsidiary, ISP Optics Latvia, SIA, a limited liability company founded in 1998 under the Laws of the Republic of Latvia (“ISP Latvia”). See Note 3, Acquisition of ISP Optics Corporation, to these consolidated financial statements, for additional information.

 

We are a manufacturer and integrator of families of precision molded aspheric optics, high-performance fiber-optic collimator, GRADIUM glass lenses and other optical materials used to produce products that manipulate light. We design, develop, manufacture and distribute optical components and assemblies utilizing the latest optical processes and advanced manufacturing technologies. We also engage in research and development for optical solutions for the traditional optics markets and communications markets.

 

2.  Significant Accounting Policies

 

Consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Cash and cash equivalents consist of cash in the bank and temporary investments with maturities of 90 days or less when purchased.

 

Allowance for accounts receivable, is calculated by taking 100% of the total of invoices that are over 90 days past due from the due date and 10% of the total of invoices that are over 60 days past due from the due date for U.S. based accounts and 100% of invoices that are over 120 days past due for Chinese and Latvian based accounts. Accounts receivable are customer obligations due under normal trade terms. We perform continuing credit evaluations of our customers’ financial condition. If our actual collection experience changes, revisions to our allowance may be required. After all attempts to collect a receivable have failed, the receivable is written off against the allowance.

 

Inventories, which consist principally of raw materials, tooling, work-in-process and finished lenses, collimators and assemblies are stated at the lower of cost or market, on a first-in, first-out basis. Inventory costs include materials, labor and manufacturing overhead. Acquisition of goods from our vendors has a purchase burden added to cover customs, shipping and handling costs. Fixed costs related to excess manufacturing capacity have been expensed. We look at the following criteria for parts to consider for the inventory reserve: items that have not been sold in two years or that have not been purchased in two years or of which we have more than a two-year supply.  These items as identified are reserved at 100%, as well as reserving 50% for other items deemed to be slow moving within the last twelve months and reserving 25% for items deemed to have low material usage within the last six months. The parts identified are adjusted for recent order and quote activity to determine the final inventory reserve.

 

Property and equipment are stated at cost and depreciated using the straight-line method over the estimated useful lives of the related assets ranging from one to ten years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives of the related assets using the straight-line method. Construction in process represents the accumulated costs of assets not yet placed in service and primarily relates to manufacturing equipment.

 

Long-lived assets, such as property, plant, and equipment and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to its estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.

  

7

 

 

Goodwill and Intangible Assets are tested for impairment on an annual basis and during the period between annual tests in certain circumstances, and written down when impaired. The annual evaluation for impairment of goodwill is based on valuation models that incorporate assumptions and internal projections of expected future cash flows and operating plans. Intangible assets acquired in a business combination are recognized at fair value using generally accepted valuation methods appropriate for the type of intangible asset and reported separately from goodwill. Purchased intangible assets other than goodwill are amortized over their useful lives unless these lives are determined to be indefinite. Purchased intangible assets are carried at cost, less accumulated amortization. Amortization is computed over the estimated useful lives of the respective assets, generally two to fifteen years. The Company periodically re-assesses the useful lives of its intangible assets when events or circumstances indicate that useful lives have significantly changed from the previous estimate. Definite-lived intangible assets consist primarily of customer relationships, know-how/trade secrets and trademarks.  They are generally valued as the present value of estimated cash flows expected to be generated from the asset using a risk-adjusted discount rate. When determining the fair value of our intangible assets, estimates and assumptions about future expected revenue and remaining useful lives are used.

  

Intangible assets acquired in a business combination are recognized at fair value using generally accepted valuation methods appropriate for the type of intangible asset and reported separately from goodwill. Intangible assets that are subject to amortization are amortized on a straight-line basis over their useful lives. The Company periodically re-assesses the useful lives of its intangible assets when events or circumstances indicate that useful lives have significantly changed from the previous estimate. Definite-lived intangible assets consist primarily of customer relationships, know-how/trade secrets and trademarks.  They are generally valued as the present value of estimated cash flows expected to be generated from the asset using a risk-adjusted discount rate. When determining the fair value of our intangible assets, estimates and assumptions about future expected revenue and remaining useful lives are used.  

Deferred rent relates to certain of our operating leases containing predetermined fixed increases of the base rental rate during the lease term being recognized as rental expense on a straight-line basis over the lease term, as well as applicable leasehold improvement incentives provided by the landlord. We have recorded the difference between the amounts charged to operations and amounts payable under the leases as deferred rent in the accompanying consolidated balance sheets.

 

Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities are computed on the basis of differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based upon enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances have been established to reduce deferred tax assets to the amount expected to be realized.

 

We have not recognized a liability for uncertain tax positions. A reconciliation of the beginning and ending amount of unrecognized tax benefits or penalties has not been provided since there has been no unrecognized benefit or penalty. If there were an unrecognized tax benefit or penalty, we would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

 

We file U.S. Federal income tax returns, and various states and foreign jurisdictions. Our open tax years subject to examination by the Internal Revenue Service and the Florida Department of Revenue generally remain open for three years from the date of filing.

 

Our cash and cash equivalents totaled approximately $5.7 million at December 31, 2016. Of this amount, approximately 51% was held by our foreign subsidiaries in China and Latvia. These foreign funds were generated in China and Latvia as a result of foreign earnings. With respect to the funds generated by our foreign subsidiaries in China, the retained earnings in China must equal at least 150% of the registered capital before any funds can be repatriated. As of December 31, 2016, we have retained earnings in China of approximately $2.3 million and we need to have approximately $11.3 million before repatriation will be allowed.

 

We currently intend to permanently invest earnings generated from our foreign Chinese and Latvian operations, and, therefore, we have not previously provided for United States taxes on related earnings. However, if in the future we change such intention we would provide for and pay additional United States taxes at that time.

 

Revenue is recognized from product sales when products are shipped to the customer, provided that the Company has received a valid purchase order, the price is fixed, title has transferred, collection of the associated receivable is reasonably assured, and there are no remaining significant obligations. Product development agreements are generally short term in nature with revenue recognized upon shipment to the customer for products, reports or designs. Invoiced amounts for sales for value-added taxes (“VAT”) are posted to the balance sheet and not included in revenue. Revenue recognized from equipment leasing is recognized over the lease term based on straight-lining of total lease payments. Equipment leasing revenue was approximately $33,996 for the six months ended December 31, 2016, and was included in revenues on the accompanying consolidated statement of comprehensive income. Equipment under lease of $55,210 was included in property and equipment, net as of December 31, 2016, on the accompanying consolidated balance sheet.

 

Deferred revenue represents fees that have been received by the Company from the European government for the purchase of equipment in Latvia and are being recognized into revenue over the life of the equipment from seven to ten years.

 

VAT is computed on the gross sales price on all sales of our products sold in the People’s Republic of China and Latvia. The VAT rates range up to 21%, depending on the type of products sold. The VAT may be offset by VAT paid by us on raw materials and other materials included in the cost of producing or acquiring our finished products. We recorded a VAT receivable net of payments, which is included in other receivables in the accompanying financial statements.

 

New product development costs are expensed as incurred.

 

Stock-based compensation is measured at grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period.  We estimate the fair value of each restricted stock unit or stock option as of the date of grant using the Black-Scholes-Merton pricing model. Most awards granted under our Amended and Restated Omnibus Incentive Plan (the “Plan”) vest ratably over two to four years and generally have four to ten-year contract lives.   The volatility rate is based on historical trends in common stock closing prices and the expected term was determined based primarily on historical experience of previously outstanding awards.   The interest rate used is the U.S. Treasury interest rate for constant maturities. The likelihood of meeting targets for option grants that are performance based are evaluated each quarter. If it is determined that meeting the targets is probable then the compensation expense will be amortized over the remaining vesting period.

 

8

 

 

Management estimates. Management makes estimates and assumptions during the preparation of our consolidated financial statements that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes available, which in turn could impact the amounts reported and disclosed herein.

 

Fair value of financial instruments. We account for financial instruments in accordance with the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 820 – Fair Value Measurements and Disclosures (“ASC 820”), which provides a framework for measuring fair value and expands required disclosure about fair value measurements of assets and liabilities.  ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable.

 

Level 3 - Unobservable inputs that are supported by little or no market activity, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 2016.

 

The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values.  These financial instruments include receivables, accounts payable and accrued liabilities.  Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair values or they are receivable or payable on demand. The fair value of our capital lease obligations and acquisition term loan (the “Loan”) payable to Avidbank Corporate Finance, a division of Avidbank (“Avidbank”) approximates their carrying values based upon current rates available to us.

 

We value our warrant liabilities based on open-form option pricing models which, based on the relevant inputs and render the fair value measurement at Level 3. We base our estimates of fair value for warrant liabilities on the amount it would pay a third-party market participant to transfer the liability and incorporates inputs such as equity prices, historical and implied volatilities, dividend rates and prices of convertible securities issued by comparable companies maximizing the use of observable inputs when available. See further discussion at Note 9, Derivative Financial Instruments (Warrant Liability) to these consolidated financial statements.

 

We do not have any other financial or non-financial instruments that would be characterized as Level 1, Level 2 or Level 3.

 

Derivative financial instruments. We account for derivative instruments in accordance with FASB’s ASC Topic 815 – Derivatives and Hedging (“ASC 815”), which requires additional disclosures about our objectives and strategies for using derivative instruments, how the derivative instruments and related hedged items are accounted for, and how the derivative instruments and related hedging items affect the financial statements.

 

We do not use derivative instruments to hedge exposures to cash flow, market or foreign currency risk. Terms of convertible debt instruments are reviewed to determine whether or not they contain embedded derivative instruments that are required under ASC 815 to be accounted for separately from the host contract, and recorded on the balance sheet at fair value. The fair value of derivative liabilities, if any, is required to be revalued at each reporting date, with corresponding changes in fair value recorded in current period operating results.

 

Freestanding warrants issued by us in connection with the issuance or sale of debt and equity instruments are considered to be derivative instruments. Pursuant to ASC 815, an evaluation of specifically identified conditions is made to determine whether the fair value of warrants issued is required to be classified as equity or as a derivative liability.

 

Comprehensive income is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owner sources.   It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.   Comprehensive income has two components, net income and other comprehensive income, and is included on the statement of comprehensive income. Our other comprehensive income consists of foreign currency translation adjustments made for financial reporting purposes.

 

Business segments are required to be reported by us. As we only operate in principally one business segment, no additional reporting is required.

 

Recent accounting pronouncements. There are new accounting pronouncements issued by the FASB that are not yet effective.

 

In November 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). The standard requires that deferred tax assets and liabilities be classified as noncurrent on the balance sheet rather than being separated into current and noncurrent. ASU 2015-17 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption is permitted and the standard may be applied either retrospectively or on a prospective basis to all deferred tax assets and liabilities. We do not expect the adoption of this guidance to have a material impact on our consolidated financial position, results of operations or cash flows.

 

9

 

 

In March 2016, the FASB issued ASU No. 2016-09, “Compensation — Stock Compensation (Topic 718) — Improvements to Employee Share-Based Payment Accounting.” ASU No. 2016-09 includes provisions to simplify certain aspects related to the accounting for share-based awards and the related financial statement presentation. This ASU includes a requirement that the tax effect related to the settlement of share-based awards be recorded in income tax benefit or expense in the statements of earnings. This change is required to be adopted prospectively in the period of adoption. In addition, the ASU modifies the classification of certain share-based payment activities within the statements of cash flows and these changes are required to be applied retrospectively to all periods presented, or in certain cases prospectively, beginning in the period of adoption. ASU No. 2016-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this new standard will have on its financial statements.

 

In July 2015, the FASB issued No. 2015-11, Inventory - Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 provides additional guidance regarding the subsequent measurement of inventory by requiring inventory to be measured at the lower of cost or net realizable value. This guidance is effective for fiscal years and interim periods beginning after December 15, 2016. Early adoption is permitted. We do not expect the adoption of this guidance to have a material impact on our consolidated financial position, results of operations or cash flows.

 

In May 2014, FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” (Topic 606), which supersedes the revenue recognition requirements in ASC Topic 605, “Revenue Recognition,” and most industry-specific guidance. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The amendments in the ASU must be applied using one of two retrospective methods and are effective for annual and interim periods beginning after December 15, 2016. On July 9, 2015, the FASB modified ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. As modified, the FASB permits the adoption of the new revenue standard early, but not before the annual periods beginning after December 15, 2017. A public organization would apply the new revenue standard to all interim reporting periods within the year of adoption. The Company will evaluate the effects, if any, that adoption of this guidance will have on its financial statements and plans the adoption of this new standard starting in fiscal year 2018.

  

ASU 2014-09 provides that an entity should apply a five-step approach for recognizing revenue, including (1) identifying the contract with a customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract; and (5) recognizing revenue when, or as, the entity satisfies a performance obligation. Also, the entity must provide various disclosures concerning the nature, amount and timing of revenue and cash flows arising from contracts with customers. The effective date will be the first quarter of our fiscal year ending June 30, 2019, using one of two retrospective application methods.

  

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). This guidance requires an entity to recognize lease liabilities and a right-of-use asset for all leases on the balance sheet and to disclose key information about the entity’s leasing arrangements. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, with earlier adoption permitted. ASU 2016-02 must be adopted using a modified retrospective approach for all leases existing at, or entered into after the date of initial adoption, with an option to elect to use certain transition relief. We are evaluating the impact of this standard on our financial position, results of operations, cash flows and related disclosures.

  

3. Acquisition of ISP Optics Corporation

  

In the ordinary course of business, our Board and senior management regularly review and assess various strategic alternatives available to us that may enhance stockholder value. A part of our growth strategy is to identify appropriate opportunities that would enhance our profitable growth through acquisition. As we developed our molded infrared capability and learned more about the infrared market, we became aware of larger business opportunities in this market that might be available with a broader range of product capability. When we thought about the possibility of acquiring ISP we saw an excellent complementary fit with our business that met our requirement of profitable growth in a market space we are investing in and saw it as an opportunity to accelerate our growth and expand our capabilities. We believe that the acquisition of 100% of the issued and outstanding shares of common stock of ISP (the “Acquisition”) will combine our high-volume molding technology with ISP’s high value diamond turning, coating, and polishing capabilities to establish a global, leading-edge industrial technology company. We expect the Acquisition to allow us to expand significantly and increase our scope of products and capabilities. Due to the location of ISP Latvia’s manufacturing facility, we also expect the Acquisition to increase our global customer base in Europe and generate synergies due to cross-selling of products, expanded distribution channels, and increased revenue through expanded product offerings. Finally, we expect improved production and assembly capabilities, as well as material processing capabilities as a result of the Acquisition.

 

On December 21, 2016 (the “Acquisition Date”), LightPath acquired 100% of the issued and outstanding shares of common stock of ISP pursuant to the Stock Purchase Agreement, dated as of August 3, 2016 (the “Purchase Agreement”). The Company’s consolidated financial statements reflect the financial results of ISP’s operations beginning on the Acquisition Date.

 

For the purposes of financing the acquisition, simultaneous with the closing, the Company sold 8,000,000 shares of its Class A common stock, raising net proceeds of approximately $8.75 million. For additional information, please see Note 13 to these Consolidated Financial Statements. The Company also closed a $5 million acquisition term loan with AvidBank. For additional information, see Note 12, Loans Payable, to these consolidated financial statements.

 

In lieu of cash paid, the Company financed a portion of the Acquisition through the issuance of a promissory note in the aggregate principal amount of $6 million to the sellers of ISP (the “Sellers Note”).

 

Pursuant to the Sellers Note, during the period commencing on the Acquisition Date and continuing until the fifteen month anniversary of the Acquisition Date (the “Initial Period”), interest will accrue on only the principal amount of the Sellers Note in excess of $2,700,000 at an interest rate equal to ten percent (10%) per annum. After the Initial Period, interest will accrue on the entire unpaid principal amount of the Sellers Note from time to time outstanding, at an interest rate equal to ten percent (10%) per annum. Interest is payable semi-annually in arrears beginning in June 2017. The term of the Sellers Note is five years, and any unpaid interest and principal, together with any other amounts payable under the Sellers Note, is due and payable on the maturity date of December 21, 2021. The Company may prepay the Sellers Note in whole or in part without penalty or premium. If the Company does not pay any amount payable when due, whether at the maturity date, by acceleration, or otherwise, such overdue amount will bear interest at a rate equal to twelve (12%) per annum from the date of such non-payment until the Company pays such amount in full.

 

10

 

 

The Acquisition Date fair value of the consideration transferred totaled approximately $19.1 million, which consisted of the following:

 

Cash Purchase Price   $ 12,000,000  
Cash acquired     1,243,216  
Tax payable assumed debt     (215,847 )
Fair value of Sellers’ Note     6,455,559  
Working capital adjustment     (422,269 )
Total purchase price   $ 19,060,659  
Sellers Note issued at fair value     (6,455,559 )
Preliminary working capital adjustment     (653,556 )
Adjustment to beginning cash   $ (163,878 )
Adjustment to beginning assumed debt     (10,330 )
Cash paid at Acquisition Date     11,777,336  

 

 The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the Acquisition Date. The Company is in the process of obtaining third-party valuations of certain intangible assets and finalizing the working capital adjustment with the sellers; thus, the provisional measurements of intangible assets, goodwill and deferred income tax assets are subject to change.

 

 Cash   $ 1,243,216  
 Accounts receivable     1,069,369  
 Inventory     1,135,946  
 Other Current assets     105,806  
 Property and equipment     4,546,402  
 Security deposit and other assets     45,359  
 Identifiable intangibles     10,759,000  
Total identifiable assets acquired   $ 18,905,098  
         
 Accounts payable     (553,747 )
 Accrued expenses and other payables     (34,147 )
 Other payables     (484,297 )
Total liabilities assumed   $ (1,072,191 )
Net identifiable assets acquired     17,832,907  
 Goodwill     1,227,752  
 Net assets acquired   $ 19,060,659  

 

As part of the preliminary valuation analysis, the Company identified intangible assets, including customer relationships, customer backlog, trade secrets, trademarks and non-compete agreements. The customer relationships, customer backlog, trade secrets, trademarks and non-compete agreements were determined to have estimated values of $5,633,000, $261,000, $2,546,000, $2,290,000 and $29,000, respectively, and estimated useful lives of 15, 2, 8, 8, and 3 years, respectively. The estimated fair value of identifiable intangible assets is determined primarily using the "income approach", which requires a forecast of all future cash flows. This also reflects a $2,532,824 adjustment to increase the basis of the acquired property, plant and equipment to reflect fair value of the assets at acquisition date. The estimated useful lives range from 3 years to 7 years. Depreciation and amortization on intangible assets and property, plant and equipment is calculated on a straight-line basis. This also reflects a $153,132 adjustment to increase the basis of the acquired inventory to reflect fair value of the inventory at the Acquisition date.

 

The goodwill recognized is attributable primarily to expected synergies and the assembled workforce of ISP. None of the goodwill is expected to be deductible for income tax purposes. As of December 31, 2016, there were no changes in the recognized amounts of goodwill resulting from the Acquisition.

 

The Company recognized approximately $125,000 of Acquisition related costs that were expensed in the current period and approximately $609,000 for the six months ended December 31, 2016. These costs are included in the consolidated statements of comprehensive income (loss) in the line item entitled “Selling, general and administrative.” The Company recognized Acquisition related expenses of approximately $209,000 in fiscal 2016. The Company also recognized approximately $950,000 in expenses associated with the public offering of shares of Class A common stock, the net proceeds of which were used to provide funds to pay for a portion of the purchase price of the Acquisition. These expenses were deducted from the gross proceeds received as a result of the public offering of Class A common stock, as reflected in stockholders’ equity. For additional information on this public offering, see Note 13, Public Offering of Class A Common Stock, in these consolidated financial statements.

 

The amounts of revenue and net income of ISP included in the Company’s consolidated statements of comprehensive income (loss) from the Acquisition Date to the period ending December 31, 2016 are as follows:

 

Revenue  $533,569 
Net income  $20,592 

 

11

 

 

The following represents unaudited pro forma consolidated information as if ISP had been included in the consolidated results of the Company for the six months ending December 31, 2016 and 2015:

 

   Six months ended   Six months ended 
   December 31, 2016   December 31, 2015 
Revenue  $17,001,233   $14,403,914 
Net income  $2,150,254   $616,610 

 

These amounts have been calculated after applying the Company’s accounting policies and adjusting the results for Acquisition expenses and to reflect the additional interest expense and depreciation and amortization that would have been charged assuming the fair value adjustments to property, plant and equipment and intangible assets had been applied on July 1, 2015, together with the consequential tax effects.

 

Prior to the Acquisition, the Company had a preexisting relationship with ISP. The Company ordered anti-reflective coating services from ISP on an arms’ length basis. The Company had also partnered with ISP to develop and sell molded optics as part of a multiple lens assembly sold to a third party and had provided certain standard molded optics for resale through ISP’s catalog. At the Acquisition Date, the Company had amounts payable to ISP of $8,000 for services provided prior to the acquisition, and ISP had payables of $24,500 due to the Company.

  

4. Inventories

 

The components of inventories include the following:

 

   December 31, 2016     June 30, 2016  
       
Raw materials  $2,072,961   $1,791,791 
Work in process   1,840,805    1,269,539 
Finished goods   1,866,306    1,171,343 
Reserve for obsolescence   (775,115)   (395,864)
   $5,004,957   $3,836,809 

 

The value of tooling in raw materials was approximately $1.37 million at December 31, 2016 and approximately $1.16 million at June 30, 2016.

 

5. Property and Equipment

 

Property and equipment are summarized as follows:

 

   Estimated     December 31,     June 30,  
   Life (Years)     2016     2016  
          
Manufacturing equipment  5 - 10   $12,730,842   $6,818,382 
Computer equipment and software  3 - 5    352,163    339,723 
Furniture and fixtures  5    91,364    92,705 
Leasehold improvements  5 - 7    1,211,023    1,225,099 
Construction in progress       233,209    597,452 
Total property and equipment       14,618,601    9,073,361 
                
Less accumulated depreciation and amortization       5,108,549    4,703,316 
               
Total property and equipment, net      $9,510,052   $4,370,045 

 

6. Accounts Payable

 

The accounts payable balance as of December 31, 2016 and June 30, 2016 includes approximately $83,500 and $69,250, respectively, which represents earned but unpaid board of directors’ fees.

 

7. Compensatory Equity Incentive Plan and Other Equity Incentives

 

Share-Based Compensation Arrangements — The Plan includes several available forms of stock compensation of which incentive stock options and restricted stock awards. Stock based compensation is measured at grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period. We estimate the fair value of each stock option as of the date of grant using the Black-Scholes-Merton pricing model. Most options granted under the Plan vest ratably over two to four years and generally have ten-year contract lives. The volatility rate is based on four-year historical trends in common stock closing prices and the expected term was determined based primarily on historical experience of previously outstanding options. The interest rate used is the U.S. Treasury interest rate for constant maturities. The likelihood of meeting targets for option grants that are performance based are evaluated each quarter. If it is determined that meeting the targets is probable then the compensation expense will be amortized over the remaining vesting period.

 

12

 

 

The LightPath Technologies, Inc. Employee Stock Purchase Plan (“2014 ESPP”) was adopted by our board of directors on October 30, 2014 and approved by our stockholders on January 29, 2015.

 

The 2014 ESPP permits employees to purchase shares of our Class A common stock through payroll deductions, which may not exceed 15% of an employee’s compensation, at a price not less than 85% of the market value of our Class A common stock on specified dates (June 30 and December 31). In no event can any participant purchase more than $25,000 worth of shares of Class A common stock in any calendar year and an employee cannot purchase more than 8,000 shares on any purchase date within an offering period of 12 months and 4,000 shares on any purchase date within an offering period of six months. A discount of $943 and $846 for the six months ended December 31, 2016 and 2015, respectively, is included in the selling, general and administrative expense in the accompanying consolidated statements of comprehensive income, which represents the value of the 10% discount given to the employees purchasing stock under the 2014 ESPP Plan.

 

These plans are summarized below:

 

Equity Compensation Arrangement  Award Shares
Authorized
    Award Shares
Outstanding
at December 31,
2016
   Available for
Issuance
at December 31,
2016
 
Amended and Restated Omnibus Incentive Plan   3,915,625    2,634,253    636,231 
Employee Stock Purchase Plan   400,000        384,546 
                
    4,315,625    2,634,253    1,020,777 

   

Grant Date Fair Values and Underlying Assumptions; Contractual Terms — We estimate the fair value of each stock option as of the date of grant. We use the Black-Scholes-Merton pricing model. The 2014 ESPP fair value is the amount of the discount the employee obtains at the date of the purchase transaction.

 

For stock options granted in the six month periods ended December 31, 2016 and 2015, we estimated the fair value of each stock option as of the date of grant using the following assumptions:

 

   Six months     Six months  
   December 31, 2016     December 31, 2015 
Weighted average expected volatility   80% - 82%    68% - 103% 
Dividend yields   0%   0%
Weighted average risk-free interest rate   1.185% - 1.19%    0.37% - 1.49% 
Weighted average expected term, in years   7.49    4.75 

 

Most options granted under the Plan vest ratably over two to four years and are generally exercisable for ten years. The assumed forfeiture rates used in calculating the fair value of options and restricted stock unit (“RSU”) grants with both performance and service conditions were 20% for each of the six months ended December 31, 2016 and 2015. The volatility rate and expected term are based on seven-year historical trends in Class A common stock closing prices and actual forfeitures. The interest rate used is the U.S. Treasury interest rate for constant maturities.

 

13

 

 

Information Regarding Current Share-Based Compensation Awards — A summary of the activity for share-based compensation awards in the six months ended December 31, 2016 is presented below:

 

               Restricted 
    Stock Options    Stock Units (RSUs)  
         Weighted    Weighted         Weighted 
         Average    Average         Average 
         Exercise    Remaining         Remaining 
         Price    Contract         Contract 
     Shares     (per share)    Life (YRS)     Shares     Life (YRS) 
June 30, 2016   819,260   $1.90    5.6    1,311,795    0.9 
                          
Granted   337,426   $1.59    9.8    230,772    2.8 
Exercised      $0.00             
Cancelled/Forfeited   (65,000)  $4.26    0.6         
December 31, 2016   1,091,686   $1.67    6.8    1,542,567    1.1 
                          
Awards exercisable/vested as of December 31, 2016   839,925   $1.71    6.2    1,103,655     
                         
Awards unexercisable/unvested as of December 31, 2016   251,761   $1.53    9.0    438,912    1.1 
    1,091,686              1,542,567      

              
    Options   RSU’s   All Awards 
Weighted average fair value of share awards granted in period   $1.15   $1.56   $1.31 

 

The total intrinsic value of options outstanding and exercisable at December 31, 2016 and 2015 was $95,020 and $590,174, respectively.

 

The total intrinsic value of RSUs outstanding and exercisable at December 31, 2016 and 2015 was $1,699,929 and $2,273,979, respectively.

 

The total fair value of RSUs vested during the six months ended December 31, 2016 and 2015 was $333,117 and $183,101, respectively.

 

The total fair value of option shares vested during the six months ended December 31, 2016 and 2015 was $306,414 and $223,229, respectively.

 

As of December 31, 2016, there was $663,326 of total unrecognized compensation cost related to non-vested share-based compensation arrangements (including share options and restricted stock units) granted under the Plan. We expect to recognize the compensation cost as follows:

 

           Restricted      
           Stock      
      Stock    Share/      
      Options    Units    Total 
                  
 Six months ended June 30, 2017    24,872    159,838    184,710 
                  
 Year ended June 30, 2018    38,975    244,917    283,892 
                  
 Year ended June 30, 2019    17,146    144,984    162,130 
                  
 Year ended June 30, 2020    2,605    29,989    32,594 
     $83,598   $579,728   $663,326 

 

RSU awards vest immediately or from two to four years from the date of grant.

 

14

 

 

We issue new shares of Class A common stock upon the exercise of stock options. The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of December 31, 2016 and changes during the six months then ended:

 

Unexercisable/unvested awards  Stock Options Shares   RSU Shares   Total Shares   Weighted-Average
Grant Date Fair Values
(per share)
 
June 30, 2016   182,250    441,599    623,849   $1.35 
Granted   337,426    230,772    568,198   $1.31 
Vested   (264,165)   (233,459)   (497,624)  $1.31 
Cancelled/Forfeited   (3,750)       (3,750)  $1.08 
December 31, 2016   251,761    438,912    690,673   $1.34 

 

Financial Statement Effects and Presentation — The following table shows total stock-based compensation expense for the six months ended December 31, 2016 and 2015 included in the consolidated statements of comprehensive income:

 

   Six months ended   Six months ended 
   December 31,   December 31, 
   2016   2015 
           
 Stock options  $22,804   $25,041 
 RSU   188,197    149,547 
      Total  $211,001   $174,588 
           
 The amounts above were included in:          
 Selling, general & administrative  $209,609   $173,663 
 Cost of sales   796    158 
 New product development   596    767 
   $211,001   $174,588 

 

15

 

 

8. Foreign Operations

 

Assets and liabilities denominated in non-U.S. currencies are translated at rates of exchange prevailing on the balance sheet date, and revenues and expenses are translated at average rates of exchange for the period. Gains or losses on the translation of the financial statements of a non-U.S. operation, where the functional currency is other than the U.S. dollar, are reflected as a separate component of equity. The foreign exchange translation adjustment reflects a net gain of approximately $75,000 for the six months ended December 31, 2016 and a gain of approximately $21,000 for the six months ended December 31, 2015. As of December 31, 2016, we had approximately $16,847,000 in assets and $15,401,000 in net assets located in China and Latvia. As of June 30, 2016, we had approximately $11,311,000 in assets and $9,942,000 in net assets located in China.

 

9. Derivative Financial Instruments (Warrant Liability)

 

On June 11, 2012, we executed a Securities Purchase Agreement with respect to a private placement of an aggregate of 1,943,852 shares of our Class A common stock at $1.02 per share and warrants to purchase up to 1,457,892 shares of our Class A common stock at an initial exercise price of $1.32 per share, which was subsequently reduced to $1.26 and then to $1.22 on December 21, 2016 as a result of our public offering (the “June 2012 Warrants”). The June 2012 Warrants are exercisable for a period of five years beginning on December 11, 2012. We accounted for the June 2012 Warrants issued to investors in accordance with ASC 815-10. ASC 815-10 provides guidance for determining whether an equity-linked financial instrument (or embedded feature) is indexed to an entity’s own stock. This applies to any freestanding financial instrument or embedded feature that has all the characteristics of a derivative under ASC 815-10, including any freestanding financial instrument that is potentially settled in an entity’s own stock.

  

Due to certain adjustments that may be made to the exercise price of the June 2012 Warrants if we issue or sell shares of our Class A common stock at a price that is less than the then-current warrant exercise price, the June 2012 Warrants have been classified as a liability, as opposed to equity, in accordance with ASC 815-10 as it was determined that the June 2012 Warrants were not indexed to our Class A common stock.

  

The fair value of the outstanding June 2012 Warrants was re-measured on December 31, 2016 to reflect their fair market value at the end of the current reporting period. The June 2012 Warrants will be re-measured at each subsequent financial reporting period until the warrants are either fully exercised or expire. The change in fair value of the June 2012 Warrants is recorded in the statement of comprehensive income and is estimated using the Lattice option-pricing model using the following assumptions:

 

Inputs into Lattice model for warrants:  Exercise
12/8/2016
   Before
 Re-pricing 12/20/2016
   After
Re-pricing 12/20/2016
   12/31/2016 
Equivalent volatility   56.11%   56.54%   56.54%   47.39%
Equivalent interest rate   0.89%   0.85%   0.85%   0.85%
Floor  $1.1500   $1.1500   $1.1500   $1.1500 
Greater of estimated stock price or floor  $1.1500   $1.1500   $1.1500   $1.1500 
Probability price < strike price   49.30%   49.30%   49.30%   35.00%
Fair value of call  $0.4400   $0.3000   $0.3200   $0.4500 
Probability of fundamental transaction occuring   5%   5%   5%   5%

 

The warrant liabilities are considered recurring Level 3 financial instruments, with a fair value of approximately $342,000 and $717,000 at December 31, 2016 and June 30, 2016, respectively.

 

The following table summarizes the activity of Level 3 instruments measured on a recurring basis for the six months ended December 31, 2016:

 

  Warrant Liability 
Fair value, June 30, 2016  $717,393 
Exercise of common stock warrants   (84,777)
Change in fair value of warrant liability   (290,385)
Fair value, June 30, 2016  $342,231 

 

16

 

 

10.   Earnings Per Share

  

Basic earnings per share is computed by dividing the weighted-average number of shares of Class A common stock outstanding, during each period presented. Diluted earnings per share is computed similarly to basic earnings per share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue shares of Class A common stock were exercised or converted into shares of Class A common stock. The computations for basic and diluted earnings per share are described in the following table:

                           
    (unaudited)  
    Three months ended
December 31,
  Six months ended
December 31,
 
    2016   2015   2016   2015  
                           
Net income (loss)   $ 1,097,667   $ (535,583 ) $ 1,238,163   $ 307,390  
Weighted average common shares outstanding:                          
Basic     16,541,205     15,250,146     16,079,030     15,244,747  
Effect of dilutive securities:                          
Options to purchase common stock     51,433         71,605     53,491  
Restricted stock units     1,132,359         1,115,887     899,856  
Common stock warrants     177,716         257,213     396,665  
Diluted     17,902,712     15,250,146     17,523,734     16,594,759  
                           
Earnings (loss) per common share:                          
Basic   $ 0.07   $ (0.04 ) $ 0.08   $ 0.02  
Diluted   $ 0.06   $ (0.04 ) $ 0.07   $ 0.02  
Excluded from computation:                          
Options to purchase common stock     935,899     803,348     824,218     707,889  
Restricted stock units     344,990     1,239,821     278,685     257,701  
Common stock warrants     826,709     1,438,415     774,455     1,095,044  
      2,107,598     3,481,584     1,877,358     2,060,634  

 

11.   Lease Commitments

 

We have operating leases for office space. At December 31, 2016, we have a lease agreement for our manufacturing and office facility in Orlando, Florida (the “Orlando Lease”). The Orlando Lease, which is for a seven-year original term with renewal options, expires April 2022 and expanded our space to 25,847 square feet, including space added in July 2014. Minimum rental rates for the extension term were established based on annual increases of two and one half percent starting in the third year of the extension period. Additionally, there is one 5-year extension option exercisable by us. The minimum rental rates for such additional extension options will be determined at the time an option is exercised and will be based on a “fair market rental rate” as determined in accordance with the lease agreement, as amended.

 

We received $420,014 in a leasehold improvement allowance in fiscal 2015. The improvements were recorded as property and equipment and deferred rent on the consolidated balance sheets. Amortization of leasehold improvements was $101,208 as of December 31, 2016. The deferred rent is being amortized as a reduction in lease expense over the term of the lease.

 

At December 31, 2016, we, through our wholly-owned subsidiary, LPOI, have a lease agreement for an office facility in Shanghai, China (the “Shanghai Lease”). The Shanghai Lease commenced in October 2015 and expires October 2017.

  

At December 31, 2016, we, through our wholly-owned subsidiary, LPOIZ, have a lease agreement for a manufacturing and office facility in Zhenjiang, China (the “Zhenjiang Lease”). The Zhenjiang Lease, which is for a five-year original term with renewal options, expires March 2019.

  

At December 31, 2016, we, through our wholly-owned subsidiary ISP, have a lease agreement for a manufacturing and office facility in New York (the “ISP Lease”). The ISP Lease, which is for a five-year original term with renewal options, expires September 2020.

 

At December 31, 2016, we, through ISP’s wholly-owned subsidiary ISP Latvia, have two lease agreements for a manufacturing and office facility in Riga, Latvia (the “Riga Leases”). The Riga Leases, each of which is for five-year original term with renewal options, expires December 2019.

 

During fiscal 2014, 2015 and 2016, we entered into five capital lease agreements, with terms ranging from three to five years, for computer and manufacturing equipment, which are included as part of property and equipment. Assets under capital lease include approximately $749,000 in computer equipment and software and manufacturing equipment, with accumulated amortization of approximately $244,000 as of December 31, 2016. Amortization related to capital lease assets is included in depreciation and amortization expense.

 

17

 

 

Rent expense totaled approximately $286,693 and $296,398 during the six months ended December 31, 2016 and 2015, respectively.

 

The approximate future minimum lease payments under capital and operating leases at December 31, 2016 were as follows:

 

Fiscal year ending June 30,   Capital Leases  Operating Lease 
           
2017  $ 121,857 $ 367,000 
2018    241,726   757,000 
2019    113,391   724,000 
2020    62,258   670,000 
2021       434,000 
2022 and beyond       280,000 
Total minimum payments    539,232 $ 3,232,000 
           
   Less imputed interest    (53,936)    
           
Present value of minimum lease payments included in capital lease obligations    485,296     
Less current portion    240,629     
Non-current portion  $ 244,667     

 

12. Loans Payable

 

On December 21, 2016, the Company executed the Second Amended and Restated Loan and Security Agreement (the “LSA”) with Avidbank for the Loan in the aggregate principal amount of $5 million and a working capital revolving line of credit (the “Revolving Line”). The LSA amends and restates that certain Loan and Security Agreement between the Company and Avidbank dated September 30, 2013, as amended and restated pursuant to that certain Amended and Restated Loan and Security Agreement dated as of December 23, 2014, and as further amended pursuant to that certain First Amendment to Amended and Restated Loan and Security Agreement dated as of December 23, 2015.

 

The Loan is for a five-year term. Pursuant to the LSA, interest on the Loan began accruing on December 21, 2016 and is paid monthly for the first six months of the term of the Loan. Thereafter, both principal and interest is due and payable in fifty-four (54) monthly installments. The Loan bears interest at a per annum rate equal to two percent (2.0%) above the Prime Rate; provided, however, that at no time shall the applicable rate be less than five and one-half percent (5.50%) per annum. Prepayment is permitted; however, the Company must pay a prepayment fee in an amount equal to (i) 1% of the principal amount of the Loan if prepayment occurs on or prior to December 21, 2018, or (ii) 0.75% of the principal amount of the Loan if such prepayment occurs after December 21, 2017 but on or prior to December 21, 2018, or (iii) 0.50% of the principal amount of the Loan if such prepayment occurs after December 21, 2018 but on or prior to December 21, 2019, or (iv) 0.25% of the principal amount of the Loan if such prepayment occurs after December 21, 2019 but on or prior to December 21, 2020. Costs incurred of $72,224 were recorded as a discount on debt and will be amortized over the five year term of the Loan.

 

Pursuant to the LSA, Avidbank will, in its discretion, make loan advances under the Revolving Line to the Company up to a maximum aggregate principal amount outstanding not to exceed the lesser of (i) One Million Dollars ($1,000,000) or (ii) eighty percent (80%) (the “Maximum Advance Rate”) of the aggregate balance of the Company’s eligible accounts receivable, as determined by AvidBank in accordance with the LSA. AvidBank may, in its discretion, elect to not make a requested advance, determine that certain accounts are not eligible accounts, change the Maximum Advance Rate or apply a lower advance rate to particular accounts and terminate the LSA.

 

Amounts borrowed under the Revolving Line may be repaid and re-borrowed at any time prior to December 21. 2017, at which time all amounts shall be immediately due and payable. The advances under the Revolving Line bear interest, on the outstanding daily balance, at a per annum rate equal to one percent (1%) above the Prime Rate; provided, however, that at no time shall the applicable rate be less than four and one-half percent (4.5%) per annum. Interest payments are due and payable on the last business day of each month. Payments received with respect to accounts upon which advances are made will be applied to the amounts outstanding under the LSA.

 

The Company’s obligations under the LSA are secured by a first priority secured by a first priority security interest (subject to permitted liens) in cash, U.S. inventory and accounts receivable. In addition, the Company’s wholly-owned subsidiary, Geltech, has guaranteed our obligations under the LSA.

 

The LSA contains customary covenants, including, but not limited to: (i) limitations on the disposition of property; (ii) limitations on changing our business or permitting a change in control; (iii) limitations on additional indebtedness or encumbrances; (iv) restrictions on distributions; and (v) limitations on certain investments.

 

18

 

 

Late payments are subject to a late fee equal to the lesser of five percent (5%) of the unpaid amount or the maximum amount permitted to be charged under applicable law. Amounts outstanding during an event of default accrue interest at a rate of five percent (5%) above the interest rate applicable immediately prior to the occurrence of the event of default. The LSA contains other customary provisions with respect to events of default, expense reimbursement, and confidentiality.

 

On December 21, 2016, the Company also entered into a five-year Sellers Note in the aggregate principal amount of $6 million. Pursuant to the Sellers Note, during the period commencing on December 21, 2016 (the “Issue Date”) and continuing until the fifteen month anniversary of the Issue Date (the “Initial Period”), interest will accrue on only the principal amount of the Sellers Note in excess of $2,700,000 at an interest rate equal to ten percent (10%) per annum. After the Initial Period, interest will accrue on the entire unpaid principal amount of the Sellers Notes from time to time outstanding, at an interest rate equal to ten percent (10%) per annum. Interest is payable semi-annually in arrears. The term of the Sellers Note is five years, and any unpaid interest and principal, together with any other amounts payable under the Sellers Note, is due and payable on the maturity date. The Company may prepay the Sellers Note in whole or in part without penalty or premium. If the Company does not pay any amount payable when due, whether at the maturity date, by acceleration, or otherwise, such overdue amount will bear interest at a rate equal to twelve (12%) per annum from the date of such non-payment until the Company pays such amount in full. The Sellers Note was valued based on the present value of expected future cash flows, using a risk-adjusted discount rate of 7%. The fair value of the Sellers Note was determined to be $6,455,555. The Sellers Note is included in Loans payable, less current portion on the consolidated balance sheet.

 

In addition, upon the occurrence of a payment default, or any other “event of default,” such as a bankruptcy event or a change of control of the Company, the entire unpaid and outstanding principal balance of the Sellers Note, together with all accrued and unpaid interest and any and all other amounts payable under the Sellers Note, will immediately be due and payable.

 

Future maturities of loans payable are as follows:

 

Twelve months ending December 31,   Loans Payable  
         
2017   $ 555,556
2018     1,111,111  
2019     1,111,111  
2020     1,111,111  
2021     1,111,111  
2022 and beyond     6,383,335  
Total payments     11,383,335  
Less current portion     555,556  
Non-current portion   $ 10,827,779  

 

13. Public Offering of Class A common stock

 

On December 16, 2016, the Company entered into an Underwriting Agreement (the “Underwriting Agreement”) with Roth Capital Partners, LLC (“Roth Capital”), as representative of the several underwriters identified therein (collectively, the “Underwriters”), relating to the firm commitment offering of 7,000,000 shares of the Company’s Class A common stock, at a public offering price of $1.21 per share. Under the terms of the Underwriting Agreement, the Company also granted the Underwriters an option, exercisable for 45 days, to purchase up to an additional 1,000,000 shares of Common Stock to cover any over-allotments.

 

On December 21, 2016, the Company completed its underwritten public offering of 8,000,000 shares of Class A common stock, which included the full exercise by the Underwriters of their option to purchase 1,000,000 shares of Class A common stock to cover over-allotments, at a public offering price of $1.21 per share. The Company realized net proceeds of approximately $9.0 million, after deducting underwriting discounts and commissions and estimated offering expenses. The net proceeds from the offering provided funds for a portion of the purchase price of the Acquisition of ISP, as well as provided funds from the payment of transaction expenses and other costs incurred in connection with the Acquisition.

 

The offering of the shares of Class A Common Stock was made pursuant to a Registration Statement on Form S-1, as amended (Registration No. 333-213860), which the SEC declared effective on December 15, 2016, and the final prospectus dated December 16, 2016.

 

14. Goodwill and Intangible Assets

 

The change in the net carrying amount of goodwill was as follows:

 

Goodwill at June 30, 2016    
Additions   1,227,752 
Goodwill at December 31, 2016 $ 1,227,752 

 

The increase in goodwill during the first half of fiscal 2017 was primarily due to the Acquisition of ISP. See Note 3, Acquisition of ISP Optics Corporation, to these consolidated financial statements, for more information.

 

19

 

 

Intangible assets as a result of the ISP Acquisition were comprised of:

 

Fair value of Ingangible assets  Useful life (yrs)     
Customer relationships  15 $ 5,633,000 
Backlog  2   261,000 
Trade secrets  8   2,546,000 
Trademark  8   2,290,000 
Non-compete agreement  3   29,000 
     $ 10,759,000 

 

Future amortization of intangibles is as follows:

Fiscal year ended:

     
June 30, 2017 $ 560,100 
June 30, 2018   1,120,200 
June 30, 2019   1,054,950 
June 30, 2020   984,867 
June 30, 2021   980,033 
June 30, 2022 and later   6,058,850 
  $ 10,759,000 

 

20
 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. All statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report on Form 10-Q for the quarter ended December 2016 (the “Quarterly Report”), other than statements of historical facts, which address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures, growth, product development, sales, business strategy and other similar matters are forward-looking statements. These forward-looking statements are based largely on our current expectations and assumptions and are subject to a number of risks and uncertainties, many of which are beyond our control. Actual results could differ materially from the forward-looking statements set forth herein as a result of a number of factors, including, but not limited to, limited cash resources and the need for additional financing, our dependence on a few key customers, our ability to transition our business into new markets, our ability to increase sales and manage and control costs and other risks described in our reports on file with the SEC. In light of these risks and uncertainties, all of the forward-looking statements made herein are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by us will be realized. We undertake no obligation to update or revise any of the forward-looking statements contained herein.

 

The discussions of our results as presented in this Quarterly Report include use of the non-GAAP term “gross margin”, as well as other non-GAAP measures discussed in more detail under the heading “Non-GAAP Financial Measures.” Gross margin is determined by deducting the cost of sales from operating revenue. Cost of sales includes manufacturing direct and indirect labor, materials, services, fixed costs for rent, utilities and depreciation, and variable overhead. Gross margin should not be considered an alternative to operating income or net income, which are determined in accordance with GAAP. We believe that gross margin, although a non-GAAP financial measure is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates our cost structure and provides funds for our total costs and expenses. We use gross margin in measuring the performance of our business and have historically analyzed and reported gross margin information publicly. Other companies may calculate gross margin in a different manner.

 

Overview

 

Historical: 

We are in the business of manufacturing optical components and higher level assemblies including precision molded glass aspheric optics, proprietary high performance fiber optic collimators, GRADIUM glass lenses and other optical materials used to produce products that manipulate light. All the products we produce enable lasers and imaging devices to function more effectively.

 

In November 2005, we formed LPOI, a wholly-owned subsidiary, located in Jiading, People’s Republic of China. In December 2013, we formed LPOIZ, a wholly-owned subsidiary located in the New City district, of the Jiangsu province, of the People’s Republic of China. LPOIZ’s 26,000 square foot manufacturing facility serves as our primary manufacturing facility in China and provides a lower cost structure for production of larger volumes of optical components and assemblies. The LPOI facility is primarily used for sales and support functions.

 

In December 2016, we acquired ISP and its wholly-owned subsidiary ISP Latvia. ISP is a vertically integrated manufacturer offering a full range of infrared products from custom infrared optical elements to catalog and high performance lens assemblies. ISP’s New York facility functions as its global headquarters for operations, marketing, and sales, while also providing manufacturing capabilities, optical coatings, and optical and mechanical design, assembly, and testing. ISP Latvia is located in Riga, Latvia. It is a manufacturer of high precision optics and offers a full range of infrared products including catalog and custom infrared optics. For additional information, see Note 3, Acquisition of ISP Optics Corporation, to the Consolidated Financials Statements in this Quarterly Report on Form 10-Q.

 

21

 

 

Product Groups and Markets:

We organized our business based on five product groups: low volume precision molded optics (“LVPMO”), high volume precision molded optics (“HVPMO”), specialty products, infrared products, and non-recurring engineering (“NRE”). Our LVPMO product group consists of precision molded optics with a sales price greater than $10 per lens and is usually sold in smaller lot quantities. Our HVPMO product group consists of precision molded optics with a sales price of less than $10 per lens and is usually sold in larger lot quantities. Our infrared product group is comprised of both molded and turned lens and assemblies and includes all ISP products. Our specialty product group is comprised of value added products such as optical subsystems, assemblies, GRADIUM lenses, and isolators. Our NRE product group consists of those products we develop pursuant to product development agreements we enter into with customers. Typically, customers approach us and request that we develop new products or applications for our existing products to fit their particular needs or specifications. The timing and extent of any such product development is outside of our control.

 

We currently serve the following major markets: industrial, laser, defense, medical, telecommunications, and instrumentation. Within our product groups, we have various applications that serve these major markets. For example, our HVPMO lenses are typically used in industrial tools, especially in China. Our HVPMO and LVPMO lenses are also used in applications for the telecommunications market, such as cloud computing, video distribution via digital technology, wireless broadband, and machine to machine connection, and, the laser market, such as laser tools, scientific and bench top lasers, and bar code scanners. Our infrared products can also be used in various applications within our major markets. Currently, sales of our infrared products are primarily for customers in the industrial market that use thermal imaging cameras. Our infrared products can also be used for gas sensing devices, spectrometers, night vision systems, automotive driver systems, thermal weapon gun sights, and infrared counter measure systems, among others.

 

Within the larger overall markets, which are estimated to be in the multi-billions of dollars, we believe there is a market of approximately $830 million for our current products and capabilities. We continue to believe our products will provide significant growth opportunities over the next several years and, therefore, we will continue to target specific applications in each of these major markets. In addition to these major markets, a large percentage of our revenues are derived from sales to unaffiliated companies that purchase our products to fulfill their customer’s orders, as well as unaffiliated companies that offer our products for sale in their catalogs. Our strategy is to leverage our technology, know-how, established low cost manufacturing capability and partnerships to grow our business.

 

Results of Operations

 

Fiscal Second Quarter: Three months ended December 31, 2016 compared to the three months ended December 31, 2015

 

Revenues:

Revenue for the second quarter of fiscal 2017 was of approximately $5.9 million, an increase of approximately $1.6 million, or 39%, as compared to the same period of the prior fiscal year with increases in the telecom of approximately $592,000, industrial tools of approximately $487.00 and molded infrared business lines of approximately $555,000. The increase from the second quarter of the prior fiscal year is attributable to an 151% increase in revenues generated by sales of HVPMO lenses, an 161% increase in revenues generated by infrared lenses, and a 32% increase in revenues generated by sales of LVPMO lenses, partially offset by a 48% decrease in revenues from specialty products and a 66% decrease in revenues from NRE projects. The decrease in revenues by our specialty products group was due to the absence of approximately $358,000 of revenues generated in the second quarter of fiscal 2016 due to fiber collimator assemblies sold to a customer pursuant to a license agreement, which we did not generate this period.

 

Cost of Sales and Gross Margin:

Gross profit in the second quarter of fiscal 2017 was $3.3 million, an increase of 40% as compared to $2.4 million in the prior year period. Gross margin as a percentage of revenue in the second quarter of fiscal 2017 remained at 56%, compared to the second quarter of fiscal 2016. Total cost of sales was approximately $2.6 million for the second quarter of fiscal 2017, an increase of approximately $697,000 as compared to the same period of the prior fiscal year. The 37% increase in cost of sales favorably compares to the 39% increase in revenue to deliver the improved gross margin.

 

Selling, General and Administrative:

During the second quarter of fiscal 2017, selling, general and administrative (“SG&A”) costs were approximately $1.70 million, compared to $1.57 million in the second quarter of fiscal 2016, an increase of approximately $125,000. The increase was primarily due to a $125,000 increase in expenses related to the Acquisition of ISP. We expect future SG&A costs to increase slightly during the remainder of fiscal 2017 due to the addition of ISP’s SG&A costs.

 

New Product Development:

New product development costs were approximately $268,000 in the second quarter of fiscal 2017, an increase of $99,000, or 59%, as compared to the second quarter of fiscal 2016. This increase was primarily due to an $113,000 increase in wages offset by a $16,000 decrease in materials used for engineering projects. We anticipate that these expenses will remain at current levels for the remainder of fiscal year 2017.

 

Other Income (Expense):

Interest expense was approximately $6,000 in the second quarter of fiscal 2017 as compared to $9,000 in the second quarter of fiscal 2016. Interest expense resulted from amortization of debt costs related to our prior invoice-based working capital revolving line of credit with Avidbank under the Amended and Restated Loan and Security Agreement dated December 23, 2014, as further amended by that First Amendment to Amended and Restated Loan Agreement dated December 23, 2015 (collectively, the “Prior Line of Credit”) with Avidbank and interest on capital leases.

 

22

 

 

In the second quarter of fiscal 2017, we recognized non-cash income of approximately $247,000 related to the change in the fair value of warrant liability in connection with our June 2012 Warrants. We recognized expense of approximately $1.06 million in the same period last year. This fair value will be re-measured each reporting period throughout the remainder of the five-year life of the June 2012 Warrants, or until exercised.

 

Other expense, net was approximately $235,000 in the second quarter of fiscal 2017 compared to approximately $78,000 in the second quarter of fiscal 2016. We execute all foreign sales from our Orlando facility and inter-company transactions in United States dollars, mitigating the impact of foreign currency fluctuations. Assets and liabilities denominated in non-United States currencies, primarily the Chinese Yuan and Euro, are translated at rates of exchange prevailing on the balance sheet date, and revenues and expenses are translated at average rates of exchange for the year. During the second quarter of fiscal 2017 and 2016, we incurred a loss of $237,000 and $26,000 on foreign currency translation, respectively.

 

Income taxes:

Income tax expense was approximately $241,000 in the second quarter of fiscal 2017, an increase of $239,000 compared to the second quarter of fiscal 2016. This increase was primarily attributable to income taxes associated with our Chinese subsidiaries and, to a much lesser extent, income taxes attributable to ISP Latvia. We extinguished all net operating loss (“NOL”) carryforwards in China during fiscal 2016. Accordingly, we are now accruing income taxes in China related to such operations. Our Chinese subsidiaries are governed by the Income Tax Law of the People’s Republic of China, which is applicable to privately run and foreign invested enterprises, and which generally subjects such enterprises to a statutory rate of 25% on income reported in the statutory financial statements after appropriate tax adjustments. We anticipate that these expenses will remain at current levels for the remainder of fiscal year 2017.

 

Our effective tax rate was 18% for the second quarter of 2017. This is a blending of the Chinese statutory rate of 25% and the Latvian statutory rate of 15%.

 

Net Income:

Net income was approximately $1.1 million, or $0.07 basic and $0.06 diluted earnings per share, during the second quarter of fiscal 2017, compared with the second quarter of fiscal 2016, in which we reported a net loss of approximately $536,000, or ($0.04) basic and diluted earnings per share. The approximately $1.6 million increase in net income in the second quarter of fiscal 2017, as compared to the prior year period, is primarily as a result of the change in the fair value of the warrant liability in connection with our June 2012 Warrants of $1.3 million and approximately $724,000 increase in operating income due to the $1.6 million increase in revenue offset by higher income taxes. Net income was affected by the increase in SG&A and new product development costs in the second quarter of fiscal 2017 as compared to the prior year period. Approximately 55% of the increase in SG&A was related to the Acquisition of ISP.

 

Weighted-average basic and diluted common shares outstanding increased to 16,541,205 and 17,902,712, respectively, in the second quarter of fiscal 2017 from 15,250,146 and 15,250,146, respectively, in the second quarter of fiscal 2016. The increase in weighted-average shares outstanding was primarily due to the issuance of shares of Class A common stock in connection with the Acquisition of ISP, shares of Class A common stock issued under the 2014 ESPP and exercises of stock options and the June 2012 Warrants.

 

Fiscal First Half: Six months ended December 31, 2016 compared to the six months ended December 31, 2015

 

Revenues:

Revenue for the first half of fiscal 2017 was approximately $10.9 million, an increase of approximately $2.4 million, or 29%, as compared to the same period of the prior fiscal year. The increase from the first half of the prior fiscal year is attributable to an 115% increase in revenues generated by sales of HVPMO lenses, a 98% increase in revenues generated by infrared lenses, and a 24% increase in revenues generated by sales of LVPMO lenses, partially offset by a 41% decrease in revenues from specialty products and a 40% decrease in revenues from NRE projects. Specialty products group is a project based business, therefore revenues generated by this product group can vary widely quarter over quarter. The decrease in revenues by our specialty products group was due to the absence of approximately $733,000 of revenues generated in the second quarter of fiscal 2016 due to fiber collimator assemblies sold to a customer pursuant to a license agreement, which we did not generate this period.

 

Cost of Sales and Gross Margin:

Gross margin as a percentage of revenue in the first half of fiscal 2017 was 56%, compared to 55% in the first half of fiscal 2016. Gross profit in the first half of fiscal 2017 was $6.1 million, compared to $4.6 million in the prior year period, an increase of 33%. Total cost of sales was approximately $4.7 million for the first half of fiscal 2017, an increase of approximately $925,000 compared to the same period of the prior fiscal year. The 24% increase in cost of sales favorably compares to the 29% increase in revenue to deliver the improved gross margin.

 

Selling, General and Administrative:

During the first half of fiscal 2017, SG&A costs were approximately $3.86 million, compared to $3.01 million in the first half of fiscal 2016, an increase of approximately $851,000. The increase was primarily due to: (i) a $609,000 increase in expenses related to the Acquisition of ISP, (ii) a $36,000 increase on travel expenses, (iii) a $36,000 increase in stock compensation expense, (iv) a $97,000 increase in wages, and (v) a $73,000 increase in other expenses. We expect future SG&A costs to increase slightly during the remainder of fiscal 2017 due to the addition of ISP’s SG&A costs.

 

23

 

 

New Product Development:

 

New product development costs were approximately $546,000 in the first half of fiscal 2017, an increase of $229,000 as compared to the first half of fiscal 2016. This increase was primarily due to a $175,000 increase in wages and a $49,000 increase in materials used for engineering projects to expand and enhance our existing products. We anticipate that these expenses will remain at current levels for the remainder of fiscal year 2017. 

 

Other Income (Expense): 

Interest expense was approximately $13,000 in the first half of fiscal 2017 as compared to $22,000 in the first half of fiscal 2016. Interest expense resulted from amortization of debt costs related to our Prior Line of Credit with Avidbank and interest on capital leases. 

 

In the first half of fiscal 2017, we recognized non-cash income of approximately $290,000 related to the change in the fair value of warrant liability in connection with our June 2012 Warrants. We recognized expense of approximately $687,000 in the same period last year. This fair value will be re-measured each reporting period throughout the remainder of the five-year life of the warrants, or until exercised. 

 

Other expense, net was approximately $257,000 in the first half of fiscal 2017 compared to approximately $253,000 in the first half of fiscal 2016. We execute all foreign sales from our Orlando facility and inter-company transactions in United States dollars, mitigating the impact of foreign currency fluctuations. Assets and liabilities denominated in non-United States currencies, primarily the Chinese Yuan and Euro, are translated at rates of exchange prevailing on the balance sheet date, and revenues and expenses are translated at average rates of exchange for the year. During the first half of fiscal 2017 and 2016, we incurred a loss of $272,000 and $176,000 on foreign currency translation, respectively. 

 

Income taxes: 

Income tax expense was approximately $506,000 in the first half of fiscal 2017, an increase of $502,000 from the first half of fiscal 2016. This increase was primarily attributable to income taxes associated with our Chinese operations, and to a much lesser extent income taxes attributable to ISP Latvia. We utilized all NOL carryforwards in China during fiscal 2016. Accordingly, we are now accruing income taxes in China related to such operations. Our Chinese subsidiaries are governed by the Income Tax Law of the People’s Republic of China, which is applicable to privately run and foreign invested enterprises, and which generally subjects such enterprises to a statutory rate of 25% on income reported in the statutory financial statements after appropriate tax adjustments. ISP’s Latvian subsidiary is governed by the Income Tax Law of Latvia, which is applicable to privately run and foreign invested enterprises, and which generally subjects such enterprises to a statutory rate of 15% on income reported in the statutory financial statements after appropriate tax adjustments. We anticipate that these expenses will remain at current levels for the remainder of fiscal year 2017. 

 

Our effective tax rate was 29% for the first half of 2017. During the first quarter of fiscal 2017, we determined that income tax expense was understated for fiscal 2016 by $34,000. We determined that the error was not material to the prior year financial statements. We also concluded that an out-of-period correction would not be material and have therefore corrected this error in the first half of fiscal 2017. 

 

Net Income: 

Net income was approximately $1.24 million, or $0.08 basic and $0.07 diluted earnings per share, during the first half of fiscal 2017, compared with the first half of fiscal 2016, in which we reported net income of approximately $307,000, or $0.02 basic and diluted earnings per share. The approximately $931,000 increase in net income in the first half of fiscal 2017, as compared to the prior year period, is primarily as a result of the approximately $1.5 million additional gross margin due to higher revenue offset by 851,000 increase in SG&A expenses. 

 

Weighted-average basic and diluted common shares outstanding increased to 16,079,030 and 17,523,743, respectively, in the first half of fiscal 2017 from 15,244,747 and 16,594,759, respectively, in the first half of fiscal 2016. The increase in weighted-average shares outstanding was primarily due to the issuance of shares of Class A common stock related to our Acquisition of ISP, shares of Class A common stock issued under the 2014 ESPP and shares of Class A common stock issued upon exercises of stock options and the June 2012 Warrants. 

 

Liquidity and Capital Resources  

 

At December 31, 2016, we had working capital of approximately $12.05 million and total cash and cash equivalents of approximately $5.67 million, of which approximately $2.92 million of total cash and cash equivalents were held by our foreign subsidiaries. 

 

Cash and cash equivalents held by our foreign subsidiaries were generated in China and Latvia as a result of foreign earnings. Before any funds can be repatriated from China, the retained earnings in China must equal at least 150% of the registered capital. As of December 31, 2016, we had retained earnings of $2.36 million and we need to have $11.3 million before repatriation will be allowed. We currently intend to permanently invest earnings from foreign operations, and therefore, we have not previously provided United States taxes on the related earnings. We would provide for and pay additional United States taxes at such time. 

 

On December 21, 2016, we executed the LSA with AvidBank for the Loan in the aggregate principal amount of $5 million and the Revolving Line. The LSA amends and restates that certain Loan and Security Agreement between us and AvidBank dated September 30, 2013, as amended and restated pursuant to that certain Amended and Restated Loan and Security Agreement dated as of December 23, 2014, and as further amended pursuant to that certain First Amendment to Amended and Restated Loan and Security Agreement dated as of December 23, 2015.

 

24

 

 

The Loan is for a five-year term. Pursuant to the LSA, interest on the Loan began accruing on December 21, 2016 and is paid monthly for the first six months of the term of the Loan. Thereafter, both principal and interest is due and payable in fifty-four (54) monthly installments. The Loan bears interest at a per annum rate equal to two percent (2.0%) above the Prime Rate; provided, however, that at no time shall the applicable rate be less than five and one-half percent (5.50%) per annum. Prepayment is permitted; however, we must pay a prepayment fee in an amount equal to (i) 1% of the principal amount of the Loan if prepayment occurs on or prior to December 21, 2018, or (ii) 0.75% of the principal amount of the Loan if such prepayment occurs after December 21, 2017 but on or prior to December 21, 2018, or (iii) 0.50% of the principal amount of the Loan if such prepayment occurs after December 21, 2018 but on or prior to December 21, 2019, or (iv) 0.25% of the principal amount of the Loan if such prepayment occurs after December 21, 2019 but on or prior to December 21, 2020.

 

Pursuant to the LSA, Avidbank will, in its discretion, make loan advances under the Revolving Line to us up to a maximum aggregate principal amount outstanding not to exceed the lesser of (i) One Million Dollars ($1,000,000) or (ii) the Maximum Advance Rate of the aggregate balance of our eligible accounts receivable, as determined by AvidBank in accordance with the LSA. AvidBank may, in its discretion, elect to not make a requested advance, determine that certain accounts are not eligible accounts, change the Maximum Advance Rate or apply a lower advance rate to particular accounts and terminate the LSA.

 

Amounts borrowed under the Revolving Line may be repaid and re-borrowed at any time prior to December 21. 2017, at which time all amounts shall be immediately due and payable. The advances under the Revolving Line bear interest, on the outstanding daily balance, at a per annum rate equal to one percent (1%) above the Prime Rate; provided, however, that at no time shall the applicable rate be less than four and one-half percent (4.5%) per annum. Interest payments are due and payable on the last business day of each month. Payments received with respect to accounts upon which advances are made will be applied to the amounts outstanding under the LSA.

 

The Company’s obligations under the LSA are secured by a first priority secured by a first priority security interest (subject to permitted liens) in cash, U.S. inventory and accounts receivable. In addition, the Company’s wholly-owned subsidiary, Geltech, has guaranteed our obligations under the LSA.

 

The LSA contains customary covenants, including, but not limited to: (i) limitations on the disposition of property; (ii) limitations on changing our business or permitting a change in control; (iii) limitations on additional indebtedness or encumbrances; (iv) restrictions on distributions; and (v) limitations on certain investments.

 

Late payments are subject to a late fee equal to the lesser of five percent (5%) of the unpaid amount or the maximum amount permitted to be charged under applicable law. Amounts outstanding during an event of default accrue interest at a rate of five percent (5%) above the interest rate applicable immediately prior to the occurrence of the event of default.

 

As of December 31, 2016, the amount outstanding under the Loan was $5 million and under the Revolving Line was $0.  Costs incurred of $72,224 were recorded as a discount on debt and will be amortized over the five year term of the Loan.

 

On December 21, 2016, we also entered into a five-year Sellers Note in the aggregate principal amount of $6 million. Pursuant to the Sellers Note, during the Initial Period, interest will accrue on only the principal amount of the Sellers Note in excess of $2,700,000 at an interest rate equal to ten percent (10%) per annum. After the Initial Period, interest will accrue on the entire unpaid principal amount of the Sellers Notes from time to time outstanding, at an interest rate equal to ten percent (10%) per annum. Interest is payable semi-annually in arrears. The term of the Sellers Note is five years, and any unpaid interest and principal, together with any other amounts payable under the Sellers Note, is due and payable on the maturity date. We may prepay the Sellers Note in whole or in part without penalty or premium. If we do not pay any amount payable when due, whether at the maturity date, by acceleration, or otherwise, such overdue amount will bear interest at a rate equal to twelve (12%) per annum from the date of such non-payment until we pay such amount in full. The fair value of the Sellers Note was determined to be $6,455,555. The fair value of the future payments was determined using the risk adjusted rate of 7%. The Sellers Note is included in Loans payable, less current portion on the consolidated balance sheet.

 

In addition, upon the occurrence of a payment default, or any other “event of default,” such as a bankruptcy event or a change of control of us, the entire unpaid and outstanding principal balance of the Sellers Note, together with all accrued and unpaid interest and any and all other amounts payable under the Sellers Note, will immediately be due and payable.

 

As of December 31, 2016, the amount outstanding under the Sellers Note was $6 million. 

 

For additional information, see Note 12, Loans Payable, to the Notes to the Consolidated Financial Statements to this Quarterly Report on Form 10-Q.

 

We believe that we have adequate financial resources to sustain our current operations in the coming year. We have established milestones that will be tracked to ensure that as funds are expended we are achieving results before additional funds are committed. We anticipate sales growth in fiscal 2017 primarily from precision molded optics, with the emphasis on HVPMO applications, specialty products, and infrared products. We also expect to be better positioned to accelerate our revenue growth and profitability as a result of our transition to a technical sales process that leverages the success of our existing demand-creation model. These growth initiatives and organizational modifications are intended to further enhance our incremental organic growth position for our core aspheric lens business, prime our operations for the anticipated high growth of our new infrared products, and allow for the integration of strategic acquisitions. We are also benefiting from a substantial increase in revenue generating opportunities and broader market applications as a result of our investments in technologies that decreased our lens production costs and expanded our production capacity. We believe we can further improve upon our track record of growth – and do so far more profitably. 

 

We generally rely on cash from operations and equity and debt offerings, to the extent available, to satisfy our liquidity needs. There are a number of factors that could result in the need to raise additional funds, including a decline in revenue or a lack of anticipated sales growth, increased material costs, increased labor costs, planned production efficiency improvements not being realized, increases in property, casualty, benefit and liability insurance premiums, and increases in other discretionary spending, particularly sales and marketing related. We will also continue efforts to keep costs under control as we seek renewed sales growth. Our efforts continue to be directed toward maintaining positive cash flow and profitability. If our efforts are not successful, we will need to raise additional capital. Should capital not be available to us at reasonable terms, other actions may become necessary in addition to cost control measures and continued efforts to increase sales. These actions may include exploring strategic options for the sale of the Company, the sale of certain product lines, the creation of joint ventures or strategic alliances under which we will pursue business opportunities, the creation of licensing arrangements with respect to our technology, or other alternatives.

 

25

 

 

Cash Flows – Financings:  

 

Net cash provided by financing activities was approximately $13.7 million in the first six months of fiscal 2017 compared to a net cash used of approximately $56,000 in the first six months of fiscal 2016. We received approximately $5.0 million in proceeds from the Loan and approximately $8.7 million in net proceeds related to the public offering of 8,000,000 shares of our Class A common stock in connection with the Acquisition of ISP.

 

Cash Flows – Operating and Investing:

 

Cash flow provided by operations was approximately $1.5 million for the six months ended December 31, 2016, compared to $1.0 million for the first six months of fiscal 2016. We anticipate improvement in our cash flows provided by operations in future years due to sales growth and continued margin improvements based on production efficiencies and reductions in product costs, offset by marginal increases in selling, administrative, and new product development expenditures.

 

During the first half of fiscal 2017, we expended approximately $873,000 for capital equipment as compared to $596,000 during the same period of fiscal 2016. The majority of our capital expenditures during both of the first half of fiscal 2017 and fiscal 2016 were related to the purchase of equipment used to enhance or expand our production capacity, tooling for our precision molded products, and equipment and facility improvements for our facility in Zhenjiang. We anticipate an increase in capital expenditures during fiscal 2017; however, the total amount expended will depend on opportunities and circumstances. During the first half of fiscal 2017, we expended $11.7 million for the Acquisition of ISP, see Note 3 for more information.

 

How we operate: 

We have continuing sales of two basic types: occasional sales via ad-hoc purchase orders of mostly standard product configurations (our “turns” business) and the more challenging and potentially more rewarding business of customer product development. In this latter type of business we work with customers to help them determine optical specifications and even create certain optical designs for them, including complex multi-component designs that we call “engineered assemblies”. This is followed by “sampling” small numbers of the product for the customers’ test and evaluation. Thereafter, should a customer conclude that our specification or design is the best solution to their product need; we negotiate and “win” a contract (sometimes called a “design win”) – whether of a “blanket purchase order” type or a supply agreement. The strategy is to create an annuity revenue stream that makes the best use of our production capacity as compared to the turns business, which is unpredictable and uneven. This annuity revenue stream can also generate low-cost, high-volume type orders. A key business objective is to convert as much of our business to the design win and annuity model as is possible. We face several challenges in doing so:

 

Maintaining an optical design and new product sampling capability, including a high-quality and responsive optical design engineering staff;

 

The fact that as our customers take products of this nature into higher volume, commercial production (for example, in the case of molded optics, this may be volumes over one million pieces per year) they begin to work seriously to reduce costs – which often leads them to turn to larger or overseas producers, even if sacrificing quality; and

 

Our small business mass means that we can only offer a moderate amount of total productive capacity before we reach financial constraints imposed by the need to make additional capital expenditures – in other words, because of our limited cash resources and cash flow, we may not be able to service every opportunity that presents itself in our markets without arranging for such additional capital expenditures.

 

Despite these challenges to winning more “annuity” business, we nevertheless believe we can be successful in procuring this business because of our unique capabilities in optical design engineering that we make available on the merchant market, a market that we believe is underserved in this area of service offering. Additionally, we believe that we offer value to some customers as a source of supply in the United States should they be unwilling to commit their entire source of supply of a critical component to foreign merchant production sources. We also continue to have the proprietary GRADIUM lens glass technology to offer to certain laser markets.

 

Our key indicators:  

Usually on a weekly basis, management reviews a number of performance indicators. Some of these indicators are qualitative and others are quantitative. These indicators change from time to time as the opportunities and challenges in the business change. They are mostly non-financial indicators such as units of shippable output by product line, production yield rates by major product line and the output and yield data from significant intermediary manufacturing processes that support the production of the finished shippable product. These indicators can be used to calculate such other related indicators as fully yielded unit production per-shift, which varies by the particular product and our state of automation in production of that product at any given time. Higher unit production per shift means lower unit cost and therefore improved margins or improved ability to compete where desirable for price sensitive customer applications. The data from these reports is used to determine tactical operating actions and changes. We believe that our non-financial production indicators, such as those noted, are proprietary information.

 

Financial indicators that are usually reviewed at the same time include the major elements of the micro-level business cycle:

 

sales backlog;

 

revenue dollars and units by product group;

 

26

 

 

inventory levels;

 

accounts receivable levels and quality; and

 

other key indicators.

 

These indicators are similarly used to determine tactical operating actions and changes and are discussed in more detail below.

 

Sales Backlog: 

Sales growth has been and continues to be our best indicator of success. Our best view into the efficacy of our sales efforts is in our “order book.” Our order book equates to sales “backlog.” It has a quantitative and a qualitative aspect: quantitatively, our backlog’s prospective dollar value and qualitatively, what percent of the backlog is scheduled by the customer for date-certain delivery. We define our “12-month backlog” as that which is requested by the customer for delivery within one year and which is reasonably likely to remain in the backlog and be converted into revenues. This includes customer purchase orders and may include amounts under supply contracts if they meet the aforementioned criteria. Generally, a higher 12-month backlog is better for us.

 

Our 12-month backlog at December 31, 2016 was approximately $12.4 million compared to $6.60 million as of June 30, 2016. Backlog growth rates for the last five fiscal quarters are:

 

Quarter   Backlog  ($ 000)   Change From Prior
Year End
   Change From Prior
Quarter End
 
Q2 2016   $6,424    -1%   27%
Q3 2016   $6,969    7%   8%
Q4 2016   $6,598    2%   -5%
Q1 2017   $5,806    -12%   -12%
Q2 2017   $12,422    88%   114%

 

Our 12-month backlog as of December 31, 2016 includes approximately $7.5 million of ISP’s 12-month backlog.

 

We have diversified our business by developing new applications for our products in markets such as digital imaging, laser tools, telecommunications, digital projectors, industrial equipment, weapon sights, medical instruments and green lasers. Examples of these new applications include: 2D scanning, fiber laser delivery systems, disposable medical instruments, and infrared sensor applications. Based on recent quote activity, we expect to show increases in revenue of our LVPMOs, HVPMOs, specialty products and infrared products for the remainder of fiscal 2017.

 

Revenue Dollars and Units by Product Group: 

The following table sets forth revenue dollars and units for our five product groups for the three and six month periods ended December 31, 2016 and 2015:

 

          (unaudited)             
      Three months ended       Six months ended     
      December 31,   QTR %   December 31,   Year-to-date 
      2016   2015   Change   2016   2015   % Change 
Revenue  LVPMO   2,165,418    1,636,077    32%   4,298,220    3,469,454    24%
   HVPMO   2,097,550    836,976    151%   3,624,938    1,683,600    115%
   Infrared Products   900,313    344,997    161%   1,437,591    724,942    98%
   Speciality Products   639,306    1,223,031    -48%   1,310,155    2,213,963    -41%
   NRE   67,249    195,250    -66%   199,161    334,702    -40%
   Total sales, net   5,869,837    4,236,331    39%   10,870,066    8,426,661    29%
                                  
Units  LVPMO   99,636    65,863    51%   197,218    139,012    42%
   HVPMO   591,640    337,845    75%   1,080,475    747,192    45%
   Infrared Products   11,568    6,368    82%   22,040    11,205    97%
   Speciality Products   23,891    45,439    -47%   48,547    82,984    -41%
   NRE   14    23    -39%   28    42    -33%
       726,749    455,538    60%   1,348,308    980,435    38%

 

Three months ended December 31, 2016 

Overall, our global diversification strategies have resulted in revenue increasing by 39% in the second quarter of fiscal 2017, as compared to the prior year period with growth driven predominantly from the LVPMO, HVPMO and infrared product groups. We have seen strong growth from the telecommunications sector.

 

The HVPMO product group benefitted from the strength in the telecommunications sector as the demand for increased bandwidth continues. During the second quarter of fiscal 2017, sales of HVPMO lens units increased by 75%, and the average selling price increased by 43%, both as compared to the prior period, which produced a 151% increase in HVPMO revenue as compared to the prior year period. The increases are due to the continued strength of the telecommunications sector, as well as some recovery of the Chinese industrial tool market. Historically, revenue from our HVPMO product group had been derived from the industrial tool market in China, which had experienced six years of declining growth.

 

27

 

 

Our unit shipment volume in LVPMO lenses increased by 51% in the second quarter of fiscal 2017, as compared to the same period of the prior fiscal year, which resulted in a 32% increase in revenue in the first quarter of fiscal 2017, compared to the same period of the prior fiscal year. This increase is attributed to growth in sales to customers in the defense, telecommunications and industrial sectors. The average selling price decreased by 13%, compared to the same period in the prior year due to market conditions.

 

We also had growth in the infrared product group, which includes revenues generated by ISP. Our infrared product revenue increased by 161% in the second quarter of fiscal 2017 as compared to the prior year period. The increases in revenue and units sold primarily derived from sales to customers in the thermal market.

 

Revenues generated by our NRE products group decreased by 66% in the second quarter of fiscal 2017 as compared to the prior year period, due to fewer projects for customers in the infrared, medical device and industrial markets. NRE revenue is project based and timing of any such projects is wholly dependent on our customers and their project activity. Accordingly, management does not include NRE in its projections or forecasts for purposes of developing its operating plan and budget.

 

In the second quarter of fiscal 2017, our specialty product revenue decreased by 48%, as compared to the prior year period. The decrease in revenue is due to the absence of revenues generated from the sales of our fiber collimator assemblies sold to a customer pursuant to a license agreement in the current period. Approximately ($12,000) of the specialty group sales from the second quarter of fiscal 2017, compared to $347,000 in the second quarter of fiscal 2016, was due to fiber collimator assemblies sold to a customer pursuant to a license agreement.

 

Six months ended December 31, 2016 

Overall, our global diversification strategies have resulted in revenue increasing by 29% in the first half of fiscal 2017, as compared to the prior year period with growth driven predominantly from the LVPMO, HVPMO and infrared product groups. We have seen strong growth from the telecommunications sector.

 

The HVPMO product group benefitted from the strength in the telecommunications sector as the demand for increased bandwidth continues. During the first half of fiscal 2017, sales of HVPMO lens units increased by 45%, and the average selling price increased by 49%, both as compared to the prior period, which produced a 115% increase in HVPMO revenue as compared to the prior year period. The increases are due to the continued strength of the telecommunications sector, as well as some recovery of the Chinese industrial tool market. Historically, revenue from our HVPMO product group had been derived from the industrial tool market in China, which had experienced six years of declining growth.

 

Our unit shipment volume in LVPMO lenses increased by 42% in the first half of fiscal 2017, as compared to the same period of the prior fiscal year, which resulted in a 24% increase in revenue in the first quarter of fiscal 2017, compared to the same period of the prior fiscal year. This increase is attributed to growth in sales to customers in the defense, telecommunications and industrial sectors. The average selling price decreased by 13%, compared to the same period in the prior year due to market conditions.

 

We also had growth in the infrared product group, which includes revenues generated by ISP. Our infrared product revenue increased by 98% in the first half of fiscal 2017 as compared to the prior year period. The increases in revenue and units sold primarily derived from sales to customers in the thermal market.

 

Revenues generated by our NRE products group decreased by 40% in the first half of fiscal 2017 as compared to the prior year period, due to fewer projects for customers in the infrared, medical device and industrial markets. NRE revenue is project based and timing of any such projects is wholly dependent on our customers and their project activity. Accordingly, management does not include NRE in its projections or forecasts for purposes of developing its operating plan and budget.

 

In the first half of fiscal 2017, our specialty product revenue decreased by 41%, as compared to the prior year period. The decrease in revenue is due to the absence of revenues generated from the sales of our fiber collimator assemblies sold to a customer pursuant to a license agreement in the current period. Approximately $4,000 of the specialty group sales from the first half of fiscal 2017, compared to $808,000 in the first half of fiscal 2016, was due to fiber collimator assemblies sold to a customer pursuant to a license agreement.

 

Inventory Levels: 

We manage our inventory levels to minimize investment in working capital but still have the flexibility to meet customer demand to a reasonable degree. Management constantly reviews our inventory amounts, and, if such amount substantially increases or decreases, management will further investigate the causes of any such fluctuations. While the amount and mix of inventory is an important factor, including adequate safety stocks of long lead-time materials, another important aggregate measure of inventory in all phases of production is the quarter’s ending inventory expressed as a number of days worth of the quarter’s cost of sales, also known as “days cost of sales in inventory,” or “DCSI.” It is calculated by dividing the quarter’s ending inventory by the quarter’s cost of goods sold, multiplied by 365 and divided by 4. Generally, a lower DCSI measure equates to a lesser investment in inventory and therefore more efficient use of capital. During the quarters ended December 31, 2016 and 2015, our DCSI was 177 and 163 respectively, compared to an average DCSI of 163 for the year ended June 30, 2016.  The increase in DCSI from the previous fiscal year end is due to addition of ISP’s inventory.

 

Accounts Receivable Levels and Quality: 

Similarly, we manage our accounts receivable to minimize investment in working capital. We measure the quality of receivables by the proportions of the total that are at various increments past due from our normally extended terms, which are generally 30 days. Management closely manages outstanding accounts receivables and promptly takes action once amounts are outstanding more than 30 days. An important aggregate measure of accounts receivable is the quarter’s ending balance of net accounts receivable expressed as a number of days’ worth of the quarter’s net revenues, also known as “days sales outstanding,” or “DSO.” It is calculated by dividing the quarter’s ending net accounts receivable by the quarter’s net revenues, multiplied by 365 and divided by 4. Generally, a lower DSO measure equates to a lesser investment in accounts receivable, and therefore, more efficient use of capital. For the quarters ended December 31, 2016 and 2015, our DSO was 87 and 62, respectively. For the year ended June 30, 2016, our average DSO was 65. The addition of ISP’s receivables increased DSO as compared to the previous prior year period. We strive to have a DSO no higher than 65.

 

28

 

 

Other Key Indicators: 

Other key indicators include various operating metrics, some of which are qualitative and others are quantitative. These indicators change from time to time as the opportunities and challenges in the business change. They are mostly non-financial indicators such as on time delivery trends, units of shippable output by major product line, production yield rates by major product line, and the output and yield data from significant intermediary manufacturing processes that support the production of the finished shippable product. These indicators can be used to calculate such other related indicators as fully-yielded unit production per-shift, which varies by the particular product and our state of automation in production of that product at any given time. Higher unit production per shift means lower unit cost, and, therefore, improved margins or improved ability to compete where desirable for price sensitive customer applications. The data from these reports is used to determine tactical operating actions and changes. Management also assesses business performance and makes business decisions regarding our operations using certain non-GAAP measures. These non-GAAP measures are described in more detail below under the heading “Non-GAAP Financial Measures.”

 

Non-GAAP Financial Measures

 

We report our historical results in accordance with GAAP; however, our management also assesses business performance and makes business decisions regarding our operations using certain non-GAAP measures. We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition and results of operations computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP measures that other companies use.

 

Adjusted Net Income: 

We calculate adjusted net income by excluding the change in the fair value of the June 2012 Warrants from net income. The fair value of the June 2012 Warrants is re-measured each reporting period until the warrants are exercised or expire. Each reporting period, the change in the fair value of the June 2012 Warrants is either recognized as non-cash expense or non-cash income. The change in the fair value of the June 2012 Warrants is not impacted by our actual operations but is instead strongly tied to the change in the market value of our common stock. Management uses adjusted net income to evaluate our operating performance and for planning and forecasting future business operations. We believe the use of adjusted net income may be useful to investors as one means of evaluating our operational performance. The following table reconciles adjusted net income to net income for the three and six months ended December 31, 2016 and 2015:

 

   (Unaudited)   (Unaudited) 
   Three months ended:   Year ended: 
   Dec. 31,
2016
   Dec. 31,
2015
   Dec. 31,
2016
   Dec. 31,
2015
 
Net income (loss)  $1,097,667   $(535,583)  $1,238,163   $307,390 
Change in fair value of warrant liability   (246,885)   1,055,179    (290,385)   687,065 
Adjusted net income  $850,782   $519,596   $947,778   $994,455 
% of revenue   14%   12%   9%   12%

 

Our adjusted net income for the three months ended December 31, 2016 was approximately $851,000, as compared to adjusted net income of approximately $520,000 for the three months ended December 31, 2015. The difference in adjusted net income between the periods was principally caused by higher revenue generating higher gross margins. We also recognized less non-cash income as a result of the change in the fair value of the June 2012 Warrant liability during the first quarter of fiscal 2017, as compared to non-cash expense during the prior year period. The change in the fair value of the June 2012 Warrants is not impacted by our actual operations but is instead strongly tied to the change in the market value of our Class A common stock.

 

Our adjusted net income for the six months ended December 31, 2016 was approximately $947,000, as compared to adjusted net income of approximately $994,000 for the six months ended December 31, 2015. The difference in adjusted net income between the periods was principally caused by higher revenues generating higher gross margins. We also recognized less non-cash income as a result of the change in the fair value of the June 2012 Warrant liability during the first half of fiscal 2017, as compared to non-cash expense during the prior year period. The change in the fair value of the June 2012 Warrants is not impacted by our actual operations but is instead strongly tied to the change in the market value of our common stock.

 

EBITDA and Adjusted EBITDA:

 

EBITDA and adjusted EBITDA are non-GAAP financial measures used by management, lenders, and certain investors as a supplemental measure in the evaluation of some aspects of a corporation’s financial position and core operating performance. Investors sometimes use EBITDA as it allows for some level of comparability of profitability trends between those businesses differing as to capital structure and capital intensity by removing the impacts of depreciation and amortization. EBITDA also does not include changes in major working capital items such as receivables, inventory and payables, which can also indicate a significant need for, or source of, cash. Since decisions regarding capital investment and financing and changes in working capital components can have a significant impact on cash flow, EBITDA is not a good indicator of a business’s cash flows. We use EBITDA for evaluating the relative underlying performance of our core operations and for planning purposes. We calculate EBITDA by adjusting net income to exclude net interest expense, income tax expense or benefit, depreciation and amortization, thus the term “Earnings Before Interest, Taxes, Depreciation and Amortization” and the acronym “EBITDA.”

 

29

 

 

We also calculate an adjusted EBITDA, which excludes the effect of the non-cash income or expense associated with the mark-to-market adjustments, related to our June 2012 Warrants. The fair value of the June 2012 Warrants is re-measured each reporting period until the warrants are exercised or expire. Each reporting period, the change in the fair value of the June 2012 Warrants is either recognized as a non-cash expense or non-cash income. The change in the fair value of the June 2012 Warrants is not impacted by our actual operations but is instead strongly tied to the change in the market value of our common stock. Management uses adjusted EBITDA to evaluate our underlying operating performance and for planning and forecasting future business operations. We believe this adjusted EBITDA is helpful for investors to better understand our underlying business operations. The following table reconciles EBITDA and adjusted EBITDA to net income for the three and six months ended December 31, 2016 and 2015:

 

   (Unaudited)   (Unaudited) 
   Three months ended:   Six months ended: 
   Dec. 31,
2016
   Dec. 31,
2015
   Dec. 31,
2016
   Dec. 31,
2015
 
Net income (loss)  $1,097,667   $(535,583)  $1,238,163   $307,390 
Depreciation and amortization   269,131    208,450    518,596    389,652 
Income taxes   240,626    2,028    505,826    4,084 
Interest expense   6,252    8,942    13,193    21,812 
EBITDA  $1,613,676   $(316,163)  $2,275,778   $722,938 
Change in fair value of warrant liability   (246,885)   1,055,179    (290,385)   687,065 
Adjusted EBITDA  $1,366,791   $739,016   $1,985,393   $1,410,003 
% of revenue   23%   17%   18%   17%

 

Our adjusted EBITDA for the three months ended December 31, 2016 was approximately $1.37 million, compared to approximately $739,000 for the three months ended December 31, 2015. The difference in adjusted EBITDA between the periods was principally caused by higher net income recognized in the three months ended December 31, 2016 due to higher net income, and higher income taxes and lower non-cash income due to the change in the fair value of the June 2012 Warrants.

 

Our adjusted EBITDA for the six months ended December 31, 2016 was approximately $1.99 million, compared to approximately $1.41 million for the six months ended December 31, 2015. The difference in adjusted EBITDA between the periods was principally caused by higher net income recognized in the six months ended December 31, 2016 due to higher revenues, and higher income taxes and lower non-cash income due to the change in the fair value of the June 2012 Warrants.

 

Off Balance Sheet Arrangements

 

We do not engage in any activities involving variable interest entities or off-balance sheet arrangements.

 

Critical Accounting Policies and Estimates

 

Allowance for accounts receivable is calculated by taking 100% of the total of invoices that are over 90 days past due from due date and 10% of the total of invoices that are over 60 days past due from the due date for U.S. based accounts and 100% on invoices that are over 120 days past due for China and Latvian based accounts without an agreed upon payment plan. Accounts receivable are customer obligations due under normal trade terms. We perform continuing credit evaluations of our customers’ financial condition. Recovery of bad debt amounts which were previously written off is recorded as a reduction of bad debt expense in the period the payment is collected. If our actual collection experience changes, revisions to our allowance may be required. After attempts to collect a receivable have failed, the receivable is written off against the allowance.

 

Inventory obsolescence reserve is calculated by reserving 100% for items that have not been sold in two years or that have not been purchased in two years or which we have more than a two year supply. These items as identified are reserved at 100%, as well as reserving 50% for other items deemed to be slow moving within the last twelve months and reserving 25% for items deemed to have low material usage within the last six months. The parts identified are adjusted for recent order and quote activity to determine the final inventory reserve.

 

Revenue is recognized from product sales when products are shipped to the customer, provided that we have received a valid purchase order, the price is fixed, title has transferred, collection of the associated receivable is reasonably assured, and there are no remaining significant obligations. Revenues from product development agreements are recognized as milestones as completed in accordance with the terms of the agreements and upon shipment of products, reports or designs to the customer. Invoiced amounts for value-added taxes (VAT) related to sales are posted to the balance sheet and not included in revenue. Revenue recognized from equipment leasing is recognized over the lease term.

 

Stock based compensation is measured at grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period. We estimate the fair value of each stock option as of the date of grant using the Black-Scholes-Merton pricing model. Most options granted under the Plan vest ratably over two to four years and generally have ten-year contract lives. The volatility rate is based on four-year historical trends in common stock closing prices and the expected term was determined based primarily on historical experience of previously outstanding options. The interest rate used is the U.S. Treasury interest rate for constant maturities. The likelihood of meeting targets for option grants that are performance based are evaluated each quarter. If it is determined that meeting the targets is probable then the compensation expense will be amortized over the remaining vesting period.

 

30

 

 

Item 4. Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of December 31, 2016, the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2016 in reporting on a timely basis information required to be disclosed by us in the reports we file or submit under the Exchange Act.

 

During the fiscal quarter ended December 31, 2016, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II OTHER INFORMATION

  

Item 1. Legal Proceedings

 

None

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

 

None.

 

Item 6.  Exhibits

 

The following exhibits are filed herewith as a part of this report.

 

Exhibit Number   Description   Notes
         
3.1.1   Certificate of Incorporation of Registrant, filed June 15, 1992 with the Secretary of State of Delaware   1
         
3.1.2   Certificate of Amendment to Certificate of Incorporation of Registrant, filed October 2, 1995 with the Secretary of State of Delaware   1
         
3.1.3   Certificate of Designations of Class A common stock and Class E-1 common stock, Class E-2 common stock, and Class E-3 common stock of Registrant, filed November 9, 1995 with the Secretary of State of Delaware   1
         
3.1.4   Certificate of Designation of Series A Preferred Stock of Registrant, filed July 9, 1997 with the Secretary of State of Delaware   2
         
3.1.5   Certificate of Designation of Series B Stock of Registrant, filed October 2, 1997 with the Secretary of State of Delaware   3
         
3.1.6   Certificate of Amendment of Certificate of Incorporation of Registrant, filed November 12, 1997 with the Secretary of State of Delaware   3
         
3.1.7   Certificate of Designation of Series C Preferred Stock of Registrant, filed February 6, 1998 with the Secretary of State of Delaware   4
         
3.1.8   Certificate of Designation, Preferences and Rights of Series D Participating Preferred Stock of Registrant filed April 29, 1998 with the Secretary of State of Delaware   5
         
3.1.9   Certificate of Designation of Series F Preferred Stock of Registrant, filed November 2, 1999 with the Secretary of State of Delaware   6
         
3.1.10    Certificate of Amendment of Certificate of Incorporation of Registrant, filed February 28, 2003 with the Secretary of State of Delaware   7
         
3.1.11   Certificate of Amendment of Certificate of Incorporation of LightPath Technologies, Inc., filed March 1, 2016 with the Secretary of State of Delaware   8
         
3.2   Amended and Restated Bylaws of Registrant   1

 

31

 

 

10.1   Unsecured Promissory Note dated December 21, 2016 in favor of Joseph Menaker and Mark Lifshotz   9
         
10.2   Second Amended and Restated Loan and Security Agreement dated December 21, 2016 by and between LightPath Technologies, Inc. and AvidBank   9
         
10.3   Affirmation of Guarantee of Geltech, Inc.   9
         
10.4   Joinder Agreement dated December 22, 2016 by and between ISP Optics Corporation and AvidBank   9

  

31.1   Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934   *
         
31.2   Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934   *
         
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Chapter 63 of Title 18 of the United States Code   *
         
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Chapter 63 of Title 18 of the United States Code   *

 

101.INS XBRL Instance Document *
     
101.SCH XBRL Taxonomy Extension Schema Document *
     
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document *
     
101.DEF XBRL Taxonomy Extension Definition Linkbase Document *
     
101.LAB XBRL Taxonomy Extension Label Linkbase Document *
     
101.PRE XBRL Taxonomy Presentation Linkbase Document *

  

Notes:

1.   This exhibit was filed as an exhibit to our Current Report on Form 8-K (File No: 000-27548) filed with the Securities and Exchange Commission on February 3, 2015 and is incorporated herein by reference thereto.

  

2.   This exhibit was filed as an exhibit to our annual report on Form 10-KSB40 (File No: 000-27548) filed with the Securities and Exchange Commission on September 11, 1997 and is incorporated herein by reference thereto.

  

3.   This exhibit was filed as an exhibit to our quarterly report on Form 10-QSB (File No: 000-27548) filed with the Securities and Exchange Commission on November 14, 1997 and is incorporated herein by reference thereto.

  

4.   This exhibit was filed as an exhibit to our Registration Statement on Form S-3 (File No. 333-47905) filed with the Securities and Exchange Commission on March 13, 1998 and is incorporated herein by reference thereto.

  

5.   This exhibit was filed as an exhibit to our Registration Statement on Form 8-A (File No: 000-27548) filed with the Securities and Exchange Commission on April 28, 1998 and is incorporated herein by reference thereto.

  

6.   This exhibit was filed as an exhibit to our Registration Statement on Form S-3 (File No: 333-94303) filed with the Securities and Exchange Commission on January 10, 2000 and is incorporated herein by reference thereto.

  

7.   This exhibit was filed as an exhibit to our Proxy Statement (File No: 000-27548) filed with the Securities and Exchange Commission on January 24, 2003 and is incorporated herein by reference thereto.

 

8.   This exhibit was filed as an exhibit to our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2016.

  

9.   This exhibit was filed as an exhibit to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 27, 2016 and is incorporated herein by reference thereto.

  

* filed herewith


32

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
      LIGHTPATH TECHNOLOGIES, INC.
       
Date:  February 14, 2017   By: /s/ J. James Gaynor
      President and Chief Executive Officer
         
Date:  February 14, 2017   By: /s/ Dorothy M. Cipolla
      Chief Financial Officer

 

33