LINCOLN EDUCATIONAL SERVICES CORP - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark One)
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2019
or
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____ to _____
Commission File Number 000-51371
LINCOLN EDUCATIONAL SERVICES CORPORATION
(Exact name of registrant as specified in its charter)
New Jersey
|
57-1150621
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340
|
07052
|
|
West Orange, NJ
|
(Zip Code)
|
|
(Address of principal executive offices)
|
(973) 736-9340
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large
accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, no par value per share
|
LINC
|
The NASDAQ Stock Market LLC
|
As of November 12, 2019, there were 25,231,710 shares of the registrant’s common stock outstanding.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2019
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
1
|
||
3
|
||
4
|
||
5
|
||
6
|
||
8
|
||
Item 2.
|
20 |
|
Item 3.
|
35
|
|
Item 4.
|
35
|
|
PART II.
|
35
|
|
Item 1.
|
35
|
|
Item 5.
|
36
|
|
Item 6.
|
39
|
|
PART I – FINANCIAL INFORMATION
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands, except share amounts)
(Unaudited)
September 30,
2019
|
December 31,
2018
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
11,757
|
$
|
17,571
|
||||
Restricted cash
|
3,997
|
16,775
|
||||||
Accounts receivable, less allowance of $17,277 and $15,590 at September 30, 2019 and December 31, 2018, respectively
|
22,094
|
18,675
|
||||||
Inventories
|
1,899
|
1,451
|
||||||
Prepaid income taxes and income taxes receivable
|
358
|
178
|
||||||
Prepaid expenses and other current assets
|
4,257
|
2,461
|
||||||
Total current assets
|
44,362
|
57,111
|
||||||
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $172,190 and $171,109 at September 30, 2019 and December 31, 2018, respectively
|
48,209
|
49,292
|
||||||
OTHER ASSETS:
|
||||||||
Noncurrent restricted cash
|
-
|
11,600
|
||||||
Noncurrent receivables, less allowance of $2,156 and $1,403 at September 30, 2019 and December 31, 2018, respectively
|
14,633
|
12,175
|
||||||
Deferred income taxes, net
|
-
|
424
|
||||||
Operating lease right-of-use assets
|
38,750
|
-
|
||||||
Goodwill
|
14,536
|
14,536
|
||||||
Other assets, net
|
1,247
|
900
|
||||||
Total other assets
|
69,166
|
39,635
|
||||||
TOTAL
|
$
|
161,737
|
$
|
146,038
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited)
(Continued)
September 30,
2019
|
December 31,
2018
|
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current portion of credit agreement
|
$
|
7,117
|
$
|
15,000
|
||||
Unearned tuition
|
22,901
|
22,545
|
||||||
Accounts payable
|
18,899
|
14,107
|
||||||
Accrued expenses
|
9,523
|
10,605
|
||||||
Current portion of operating lease liabilities
|
9,089
|
-
|
||||||
Other short-term liabilities
|
595
|
2,324
|
||||||
Total current liabilities
|
68,124
|
64,581
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term credit agreement and term loan
|
19,785
|
33,769
|
||||||
Pension plan liabilities
|
4,149
|
4,271
|
||||||
Deferred income taxes, net
|
93
|
-
|
||||||
Long-term portion of operating lease liabilities
|
35,942
|
-
|
||||||
Accrued rent
|
-
|
3,410
|
||||||
Other long-term liabilities
|
64
|
141
|
||||||
Total liabilities
|
128,157
|
106,172
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding at September 30, 2019 and December 31, 2018
|
-
|
-
|
||||||
Common stock, no par value - authorized: 100,000,000 shares at September 30, 2019 and December 31, 2018; issued and outstanding: 31,142,251 shares at September 30, 2019 and 30,552,333 shares at
December 31, 2018
|
141,377
|
141,377
|
||||||
Additional paid-in capital
|
29,927
|
29,484
|
||||||
Treasury stock at cost - 5,910,541 shares at September 30, 2019 and December 31, 2018
|
(82,860
|
)
|
(82,860
|
)
|
||||
Accumulated deficit
|
(51,264
|
)
|
(44,073
|
)
|
||||
Accumulated other comprehensive loss
|
(3,600
|
)
|
(4,062
|
)
|
||||
Total stockholders’ equity
|
33,580
|
39,866
|
||||||
TOTAL
|
$
|
161,737
|
$
|
146,038
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
REVENUE
|
$
|
72,594
|
$
|
70,078
|
$
|
199,427
|
$
|
193,087
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
33,211
|
33,488
|
92,940
|
94,169
|
||||||||||||
Selling, general and administrative
|
37,451
|
36,087
|
111,512
|
108,091
|
||||||||||||
(Gain) loss on disposition of assets
|
(211
|
)
|
427
|
(211
|
)
|
537
|
||||||||||
Total costs & expenses
|
70,451
|
70,002
|
204,241
|
202,797
|
||||||||||||
OPERATING INCOME (LOSS)
|
2,143
|
76
|
(4,814
|
)
|
(9,710
|
)
|
||||||||||
OTHER:
|
||||||||||||||||
Interest income
|
1
|
6
|
7
|
25
|
||||||||||||
Interest expense
|
(754
|
)
|
(632
|
)
|
(2,141
|
)
|
(1,743
|
)
|
||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
1,390
|
(550
|
)
|
(6,948
|
)
|
(11,428
|
)
|
|||||||||
PROVISION FOR INCOME TAXES
|
50
|
50
|
244
|
150
|
||||||||||||
NET INCOME (LOSS)
|
$
|
1,340
|
$
|
(600
|
)
|
$
|
(7,192
|
)
|
$
|
(11,578
|
)
|
|||||
Basic
|
||||||||||||||||
Net income (loss) per share
|
$
|
0.05
|
$
|
(0.02
|
)
|
$
|
(0.29
|
)
|
$
|
(0.47
|
)
|
|||||
Diluted
|
||||||||||||||||
Net income (loss) per share
|
$
|
0.05
|
$
|
(0.02
|
)
|
$
|
(0.29
|
)
|
$
|
(0.47
|
)
|
|||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,563
|
24,533
|
24,551
|
24,387
|
||||||||||||
Diluted
|
24,608
|
24,533
|
24,551
|
24,387
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands)
(Unaudited)
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income (loss)
|
$
|
1,340
|
$
|
(600
|
)
|
$
|
(7,192
|
)
|
$
|
(11,578
|
)
|
|||||
Other comprehensive income
|
||||||||||||||||
Employee pension plan adjustments
|
154
|
162
|
462
|
485
|
||||||||||||
Comprehensive income (loss)
|
$
|
1,494
|
$
|
(438
|
)
|
$
|
(6,730
|
)
|
$
|
(11,093
|
)
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands, except share amounts)
(Unaudited)
Common Stock
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
|||||||||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||||||||
BALANCE - January 1, 2019
|
30,552,333
|
$
|
141,377
|
$
|
29,484
|
$
|
(82,860
|
)
|
$
|
(44,073
|
)
|
$
|
(4,062
|
)
|
$
|
39,866
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(5,467
|
)
|
-
|
(5,467
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
478,853
|
-
|
52
|
-
|
-
|
-
|
52
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(5,518
|
)
|
-
|
(18
|
)
|
-
|
-
|
-
|
(18
|
)
|
||||||||||||||||||
BALANCE - March 31, 2019
|
31,025,668
|
141,377
|
29,518
|
(82,860
|
)
|
(49,540
|
)
|
(3,908
|
)
|
34,587
|
||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(3,064
|
)
|
-
|
(3,064
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
116,583
|
-
|
191
|
-
|
-
|
-
|
191
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
BALANCE - June 30, 2019
|
31,142,251
|
141,377
|
29,709
|
(82,860
|
)
|
(52,604
|
)
|
(3,754
|
)
|
31,868
|
||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
1,340
|
-
|
1,340
|
|||||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
-
|
-
|
218
|
-
|
-
|
-
|
218
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
BALANCE - September 30, 2019
|
31,142,251
|
$
|
141,377
|
$
|
29,927
|
$
|
(82,860
|
)
|
$
|
(51,264
|
)
|
$
|
(3,600
|
)
|
$
|
33,580
|
Common Stock |
Additional
Paid-in
Capital
|
Treasury
Stock
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
|||||||||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||||||||
BALANCE - January 1, 2018
|
30,624,407
|
$
|
141,377
|
$
|
29,334
|
$
|
(82,860
|
)
|
$
|
(37,528
|
)
|
$
|
(4,510
|
)
|
$
|
45,813
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(6,874
|
)
|
-
|
(6,874
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
162
|
162
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
113,946
|
-
|
429
|
-
|
-
|
-
|
429
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(168,254
|
)
|
-
|
(311
|
)
|
-
|
-
|
-
|
(311
|
)
|
||||||||||||||||||
BALANCE - March 31, 2018
|
30,570,099
|
141,377
|
29,452
|
(82,860
|
)
|
(44,402
|
)
|
(4,348
|
)
|
39,219
|
||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(4,104
|
)
|
-
|
(4,104
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
161
|
161
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
21,622
|
-
|
53
|
-
|
-
|
-
|
53
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(39,388
|
)
|
-
|
(61
|
)
|
-
|
-
|
-
|
(61
|
)
|
||||||||||||||||||
BALANCE - June 30, 2018
|
30,552,333
|
141,377
|
29,444
|
(82,860
|
)
|
(48,506
|
)
|
(4,187
|
)
|
35,268
|
||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(600
|
)
|
-
|
(600
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
162
|
162
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
BALANCE - September 30, 2018
|
30,552,333
|
$
|
141,377
|
$
|
29,464
|
$
|
(82,860
|
)
|
$
|
(49,106
|
)
|
$
|
(4,025
|
)
|
$
|
34,850
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
|
||||||||
2019
|
2018
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(7,192
|
)
|
$
|
(11,578
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
5,972
|
6,289
|
||||||
Amortization of deferred finance charges
|
354
|
275
|
||||||
Deferred income taxes
|
424
|
-
|
||||||
(Gain) loss on disposition of assets
|
(211
|
)
|
537
|
|||||
Fixed asset donations
|
(893
|
)
|
-
|
|||||
Provision for doubtful accounts
|
15,157
|
12,988
|
||||||
Stock-based compensation expense
|
460
|
502
|
||||||
Deferred rent
|
-
|
(697
|
)
|
|||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
(21,034
|
)
|
(21,300
|
)
|
||||
Inventories
|
(448
|
)
|
(654
|
)
|
||||
Prepaid income taxes and income taxes receivable
|
(180
|
)
|
-
|
|||||
Prepaid expenses and other current assets
|
554
|
139
|
||||||
Other assets, net
|
(1,003
|
)
|
(83
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
4,197
|
9,007
|
||||||
Accrued expenses
|
(33
|
)
|
1,983
|
|||||
Unearned tuition
|
356
|
(3,122
|
)
|
|||||
Deferred income taxes
|
93
|
-
|
||||||
Other liabilities
|
(1,466
|
)
|
(102
|
)
|
||||
Total adjustments
|
2,299
|
5,762
|
||||||
Net cash used in operating activities
|
(4,893
|
)
|
(5,816
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(3,272
|
)
|
(4,217
|
)
|
||||
Proceeds from insurance
|
211
|
-
|
||||||
Proceeds from sale of property and equipment
|
-
|
2,348
|
||||||
Net cash used in investing activities
|
(3,061
|
)
|
(1,869
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments on borrowings
|
(27,167
|
)
|
(32,800
|
)
|
||||
Proceeds from borrowings
|
5,045
|
4,400
|
||||||
Payment of deferred finance fees
|
(98
|
)
|
(94
|
)
|
||||
Net share settlement for equity-based compensation
|
(18
|
)
|
(372
|
)
|
||||
Net cash used in financing activities
|
(22,238
|
)
|
(28,866
|
)
|
||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(30,192
|
)
|
(36,551
|
)
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
|
45,946
|
54,554
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period
|
$
|
15,754
|
$
|
18,003
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
(Continued)
Nine Months Ended
September 30,
|
||||||||
2019
|
2018
|
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
1,638
|
$
|
1,523
|
||||
Income taxes
|
$
|
113
|
$
|
167
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
1,679
|
$
|
392
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(In thousands, except share and per share amounts and unless otherwise stated)
(Unaudited)
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Business Activities— Lincoln Educational Services Corporation and its subsidiaries (collectively, the
“Company”, “we”, “our” and “us”, as applicable) provide diversified career-oriented post-secondary education to recent high school graduates and working adults. The Company, which currently operates 22 schools in 14 states, offers programs
in automotive technology, skilled trades (which include HVAC, welding and computerized numerical control and electrical and electronic systems technology, among other programs), healthcare services (which include nursing, dental assistant and medical
administrative assistant, among other programs), hospitality services (which include culinary, therapeutic massage, cosmetology and aesthetics) and information technology programs. The schools operate under Lincoln Technical Institute, Lincoln College
of Technology, Lincoln Culinary Institute, and Euphoria Institute of Beauty Arts and Sciences and associated brand names. Most of the campuses serve major metropolitan markets and each typically offers courses in multiple areas of study. Five of the
campuses are destination schools, which attract students from across the United States and, in some cases, from abroad. The Company’s other campuses primarily attract students from their local communities and surrounding areas. All of the campuses are
nationally or regionally accredited and are eligible to participate in federal financial aid programs managed by the U.S. Department of Education (the “DOE”) and applicable state education agencies and accrediting commissions, which allow students to
apply for and access federal student loans as well as other forms of financial aid.
The Company’s business is organized into three reportable business segments: (a) Transportation and Skilled Trades, (b) Healthcare and Other Professions (“HOPS”), and (c) Transitional, which refers to businesses that
have been taught out.
In August 2018, New England Institute of Technology at Palm Beach, Inc. (“NEIT”), a wholly-owned subsidiary of the Company, sold to Elite Property Enterprise, LLC the real property owned by NEIT located at 1126 53rd
Court North, Mangonia Park, Palm Beach County, Florida and the improvements and certain personal property located thereon (the “Mangonia Park Property”), for a cash purchase price of $2,550,000. At the closing, NEIT paid a real estate brokerage fee
equal to 5% of the gross sales price and other customary closing costs and expenses. Pursuant to the provisions of the Company’s credit agreement with its lender, Sterling National Bank, the net cash proceeds of the sale of the Mangonia Park Property
were deposited into an account with the lender to serve as additional security for loans and other financial accommodations provided to the Company and its subsidiaries under the credit facility. In December 2018, the funds were used to repay the
outstanding principal balance of the loans outstanding under the credit facility and such repayment permanently reduced the loan outstanding under the credit facility designated as Facility 1 under the Company’s credit agreement to a $22.7 million term
loan.
Effective December 31, 2018, the Company completed the teach-out and ceased operation of its Lincoln College of New England (“LCNE”) campus at Southington, Connecticut. The decision to close the LCNE campus followed the
previously reported placement of LCNE on probation by the college’s institutional accreditor, the New England Association of Schools and Colleges (“NEASC”). After evaluating alternative options, the Company concluded that teaching out and closing the
campus was in the best interest of the Company and its students. Subsequent to formalizing the LCNE closure decision in August 2018, the Company partnered with Goodwin College, another NEASC- accredited institution in the region, to assist LCNE
students to complete their programs of study. The majority of the LCNE students will continue their education at Goodwin College thereby limiting some of the Company’s closing costs. The Company recorded closing costs associated with the closure of
the LCNE campus in 2018 of approximately $1.6 million in connection with the termination of the LCNE campus lease, which is the net present value of the remaining obligation, to be paid in equal monthly installments through January 2020 and
approximately $0.7 million of severance payments. LCNE results, previously reported in the HOPS segment, were included in the Transitional segment as of December 31, 2018.
Liquidity— For the last several years, the Company and the proprietary school sector have faced
deteriorating earnings. Government regulations have negatively impacted earnings by making it more difficult for potential students to obtain loans, which, when coupled with the overall economic environment, have discouraged potential students from
enrolling in post-secondary schools. In light of these factors, for the last several years, the Company has incurred significant operating losses as a result of lower student population. Despite these challenges, the Company believes that its likely
sources of cash should be sufficient to fund operations for the next twelve months and thereafter for the foreseeable future. At September 30, 2019, the Company’s sources of cash primarily included cash and cash equivalents of $15.8 million (of which
$4.0 million is restricted). The Company is also continuing to take actions to improve cash flow by aligning its cost structure to its student population.
Basis of Presentation – The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant
to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements. Certain information and footnote
disclosures normally included in annual financial statements have been omitted or condensed pursuant to such regulations. These statements, which should be read in conjunction with the December 31, 2018 consolidated financial statements and related
disclosures of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, reflect all adjustments, consisting of normal recurring adjustments necessary to present fairly the consolidated financial
position, results of operations and cash flows for such periods. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the full fiscal year ending
December 31, 2019.
The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and
expenses during the period. On an ongoing basis, the Company evaluates the estimates and assumptions including those related to revenue recognition, bad debts, impairments, fixed assets, discount rate for lease liabilities, income taxes, benefit plans
and certain accruals. Actual results could materially differ from those estimates.
New Accounting Pronouncements – In July 2019, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2019-07, “Codification Updates to SEC Sections,” to reflect the recently adopted amendments to the SEC final rules that were done to modernize and simplify certain reporting requirements for public companies, investment
advisers and investment companies. This ASU is effective upon issuance and did not have a significant impact on our consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” and subsequently issued
additional guidance that modified ASU 2016-13. ASU 2016-13 and the subsequent modifications are identified as Accounting Standards Codification (“ASC”) 326. The standard requires an entity to change its accounting approach in determining impairment of
certain financial instruments, including trade receivables, from an “incurred loss” to a “current expected credit loss” model. The standard will be effective for fiscal years beginning after December 15, 2019, including interim periods within such
fiscal years. Early adoption is permitted. We are currently assessing the effect that ASC 326 will have on our financial position, results of operations, and disclosures.
In August 2018, the FASB issued ASU 2018-14, “Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure
Requirements for Defined Benefit Plans.” This ASU adds, modifies and clarifies several disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. This guidance is effective for fiscal years ending
after December 15, 2020. Early adoption is permitted. The adoption of ASU 2018-14 will not have a material impact on our consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement”, which eliminates, adds and modifies
certain fair value measurement disclosure requirements of Accounting Standards Codification 820, Fair Value Measurement. The amendments in this ASU are effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The adoption of ASU No. 2018-13 is not expected to have a material impact on the Company’s consolidated financial statements.
In June 2018, the FASB issued ASU No. 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting,” intended to reduce cost and complexity and to improve financial
reporting for share-based payments issued to nonemployees. This ASU expands the scope of Topic 718, “Compensation - Stock Compensation”, to include share-based payment
transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. The Company
adopted ASU No. 2018-07 on January 1, 2019. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220)”. The updated guidance allows entities to
reclassify stranded income tax effects resulting from the Tax Cuts and Jobs Act (the “Tax Act”) from accumulated other comprehensive income to retained earnings in their consolidated financial statements. Under the Tax Act, deferred taxes were adjusted
to reflect the reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate, which left the tax effects on items within accumulated other comprehensive income stranded at an inappropriate tax rate. The updated
guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those years. The Company adopted ASU No. 2018-02 on January 1, 2019 and it did not have a material impact on the Company’s consolidated financial
statements.
In February 2016, the FASB issued ASU No. 2016-02, “Leases.” This guidance amends the existing accounting considerations and treatments for leases through
the creation of Topic 842, Leases, to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Lessees and lessors are required to disclose
qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from such leases.
In July 2018, the FASB issued ASU No. 2018-10, “Codification Improvements to Topic 842, Leases” to further clarify, correct and consolidate various areas
previously discussed in ASU 2016-02. FASB also issued ASU No. 2018-11, “Leases: Targeted Improvements” to provide entities another option for transition and lessors with a practical expedient. The transition
option allows entities to not apply ASU No. 2016-02 in comparative periods in the financial statements in the year of adoption. The practical expedient offers lessors an option to not separate non-lease components from the associated lease components
when certain criteria are met.
The amendments in ASU No. 2016-02, ASU No. 2018-10 and ASU No. 2018-11 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and allow
for modified retrospective adoption with early adoption permitted. The Company adopted ASU No. 2016-02 and the related amendments on January 1, 2019 using the modified retrospective approach and elected the transition relief package of practical
expedients by applying previous accounting conclusions under ASC 840 to all leases that existed prior to the transition date. As a result, the Company did not reassess (1) whether existing or expired contracts contain leases, (2) lease classification
for any existing or expired leases or (3) whether lease origination costs qualified as initial direct costs. The Company did not elect the practical expedient to use hindsight in determining a lease term and impairment of the right-of-use (“ROU”)
assets at the adoption date. The Company did not separate lease components from non-lease components for the specified asset classes. The election applies to all operating leases where fixed rent payments incorporate common area maintenance. For
leases where the election does not apply, the common area maintenance is billed by the landlord separately. Additionally, the Company did not apply the recognition requirements under ASC 842 to short-term leases, generally defined as leases with terms
of less than one year. The Company has operating leases for its corporate office and schools. The Company does not have any finance leases.
Stock-Based Compensation – The Company measures the value of stock options on the grant date at fair value, using the Black-Scholes option
valuation model. The Company amortizes the fair value of stock options, net of estimated forfeitures, utilizing straight-line amortization of compensation expense over the requisite service period of the grant.
The Company measures the value of service and performance-based restricted stock on the fair value of a share of common stock on the date of the grant. The Company amortizes the fair value of
service-based restricted stock utilizing straight-line amortization of compensation expense over the requisite service period of the grant.
The Company amortizes the fair value of the performance-based restricted stock based on the determination of the probable outcome of the performance condition. If the performance condition is
expected to be met, then the Company amortizes the fair value of the number of shares expected to vest utilizing straight-line basis over the requisite performance period of the grant. However, if the associated performance condition is not expected
to be met, then the Company does not recognize the stock-based compensation expense.
Income Taxes – The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes”. This statement requires an asset and a liability approach for measuring deferred taxes based on temporary differences between the financial statement and tax bases of assets and liabilities existing
at each balance sheet date using enacted tax rates for years in which taxes are expected to be paid or recovered.
In accordance with ASC 740, the Company assesses our deferred tax asset to determine whether all or any portion of the asset is more likely than not unrealizable. A valuation allowance is required to be established or
maintained when, based on currently available information, it is more likely than not that all or a portion of a deferred tax asset will not be realized. In accordance with ASC 740, our assessment considers whether there has been sufficient income in
recent years and whether sufficient income is expected in future years in order to utilize the deferred tax asset. In evaluating the realizability of deferred income tax assets, the Company considered, among other things, historical levels of income,
expected future income, the expected timing of the reversals of existing temporary reporting differences, and the expected impact of tax planning strategies that may be implemented to prevent the potential loss of future income tax benefits.
Significant judgment is required in determining the future tax consequences of events that have been recognized in our consolidated financial statements and/or tax returns. Differences between anticipated and actual outcomes of these future tax
consequences could have a material impact on the Company’s consolidated financial position or results of operations. Changes in, among other things, income tax legislation, statutory income tax rates, or future income levels could materially impact
the Company’s valuation of income tax assets and liabilities and could cause our income tax provision to vary significantly among financial reporting periods.
During the three and nine months ended September 30, 2019 and 2018, the Company did not recognize any interest and penalties expense associated with uncertain tax positions.
2. |
WEIGHTED AVERAGE COMMON SHARES
|
The weighted average number of common shares used to compute basic and diluted loss per share for the three and nine months ended September 30, 2019 and 2018 was as follows:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Basic shares outstanding
|
24,563,038
|
24,532,648
|
24,550,999
|
24,386,689
|
||||||||||||
Dilutive effect of stock options
|
44,466
|
-
|
-
|
-
|
||||||||||||
Diluted shares outstanding
|
24,607,504
|
24,532,648
|
24,550,999
|
24,386,689
|
For the three months ended September 30, 2018, options to acquire 26,083 shares were excluded from the above table because the Company reported a net loss for the period and, therefore, the impact on reported loss per
share would have been antidilutive. For the nine months ended September 30, 2019 and 2018, options to acquire 93,654 and 57,680 shares, respectively, were excluded from the above table because the Company reported a net loss for each period and,
therefore, their impact on reported loss per share would have been antidilutive. For the three and nine months ended September 30, 2019 and 2018, options to acquire 133,000 and 139,000 shares were excluded from the above table because they have an
exercise price that is greater than the average market price of the Company’s common stock and, therefore, their impact on reported loss per share would have been antidilutive.
3. |
REVENUE RECOGNITION
|
Substantially all of our revenues are considered to be revenues from contracts with students. The related accounts receivable balances are recorded in our balance sheets as student accounts
receivable. We do not have significant revenue recognized from performance obligations that were satisfied in prior periods, and we do not have any transaction price allocated to unsatisfied performance obligations other than in our unearned tuition.
We record revenue for students who withdraw from our schools only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Unearned tuition represents contract liabilities primarily
related to our tuition revenue. We have elected not to provide disclosure about transaction prices allocated to unsatisfied performance obligations if contract durations are less than one-year, or if we have the right to consideration from a student in
an amount that corresponds directly with the value provided to the student for performance obligations completed to date. We have assessed the costs incurred to obtain a contract with a student and determined them to be immaterial.
Unearned tuition in the amount of $22.9 million and $22.5 million is recorded in the current liabilities section of the accompanying condensed consolidated balance sheets as of September 30, 2019 and
December 31, 2018, respectively. The change in this contract liability balance during the nine month period ended September 30, 2019 is the result of payments received in advance of satisfying performance obligations, offset by revenue recognized
during that period. Revenue recognized for the nine month period ended September 30, 2019 that was included in the contract liability balance at the beginning of the year was $21.5 million.
The following table depicts the timing of revenue recognition:
Three months ended September 30, 2019
|
Nine months ended September 30, 2019
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
4,792
|
$
|
1,308
|
$
|
-
|
$
|
6,100
|
$
|
9,360
|
$
|
3,541
|
$
|
-
|
$
|
12,901
|
||||||||||||||||
Services transferred over time
|
47,860
|
18,634
|
-
|
66,494
|
131,646
|
54,880
|
-
|
186,526
|
||||||||||||||||||||||||
Total revenues
|
$
|
52,652
|
$
|
19,942
|
$
|
-
|
$
|
72,594
|
$
|
141,006
|
$
|
58,421
|
$
|
-
|
$
|
199,427
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
4,514
|
$
|
1,162
|
$
|
56
|
$
|
5,732
|
$
|
8,219
|
$
|
2,847
|
$
|
62
|
$
|
11,128
|
||||||||||||||||
Services transferred over time
|
46,492
|
17,089
|
765
|
64,346
|
127,619
|
49,707
|
4,633
|
181,959
|
||||||||||||||||||||||||
Total revenues
|
$
|
51,006
|
$
|
18,251
|
$
|
821
|
$
|
70,078
|
$
|
135,838
|
$
|
52,554
|
$
|
4,695
|
$
|
193,087
|
4. |
LEASES
|
The Company determines if an arrangement is a lease at inception. The Company considers any contract where there is an identified asset and that it has the right to control the use of
such asset in determining whether the contract contains a lease. An operating lease ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising
from the lease. Operating lease ROU assets and liabilities are to be recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s operating leases do not provide an implicit rate, the
Company uses an incremental borrowing rate based on the information available on the adoption date in determining the present value of lease payments. We estimate the incremental borrowing rate based on a yield curve analysis, utilizing the interest
rate derived from the fair value analysis of our credit facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease. The operating lease ROU assets include any lease payments
made prior to the rent commencement date and exclude lease incentives. Our leases have remaining lease terms of one year to 11 years. Lease terms may include options to extend the lease term used in determining the lease obligation when it is
reasonably certain that the Company will exercise that option. Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating leases.
The following table present the cumulative effect of the changes made to the condensed consolidated balance sheets as of January 1, 2019, as a result of the adoption of ASC 842:
December 31, 2018
|
Adjustments due to
ASC 842
|
January 1, 2019
|
||||||||||
Operating lease right-of-use asset
|
$
|
-
|
$
|
37,993
|
$
|
37,993
|
||||||
Current portion of operating lease liability
|
$
|
-
|
$
|
8,999
|
$
|
8,999
|
||||||
Other short-term liabilities
|
$
|
968
|
$
|
(968
|
)
|
$
|
-
|
|||||
Long-term portion of operating lease liability
|
$
|
-
|
$
|
33,372
|
$
|
33,372
|
||||||
Accrued rent
|
$
|
3,410
|
$
|
(3,410
|
)
|
$
|
-
|
Our operating lease cost for the three and nine months ended September 30, 2019 was $3.6 and $10.9 million, respectively. The ROU asset amortization is included in other assets in the condensed consolidated cash flows
for the nine months ended September 30, 2019.
Supplemental cash flow information and non-cash activity related to our operating leases are as follows:
For the Three Months Ended
September 30, 2019
|
For the Nine Months Ended
September 30, 2019
|
|||||||
Operating cash flow information:
|
||||||||
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
3,674
|
$
|
11,277
|
||||
Non-cash activity:
|
||||||||
Lease liabilities arising from obtaining right-of-use assets*
|
$
|
2,811
|
$
|
51,445
|
* Includes effect of adoption of ASU 2016-02 and related amendments and a new lease entered into on January 1, 2019 of $5.6 million.
On August 1, 2019 there was a lease re-measurement of $3.0 million.
Weighted-average remaining lease term and discount rate for our operating leases is as follows:
Three Months Ended
September 30, 2019
|
||||
Weighted-average remaining lease term
|
5.75 years
|
|||
Weighted-average discount rate
|
14.34
|
%
|
Maturities of lease liabilities by fiscal year for our operating leases as of September 30, 2019 are as follows:
Year ending December 31,
|
||||
2019 (excluding the nine months ended September 30, 2019)
|
$
|
3,828
|
||
2020
|
14,452
|
|||
2021
|
11,804
|
|||
2022
|
9,344
|
|||
2023
|
6,997
|
|||
2024
|
3,980
|
|||
Thereafter
|
15,924
|
|||
Total lease payments
|
66,329
|
|||
Less: imputed interest
|
(21,298
|
)
|
||
Present value of lease liabilities
|
$
|
45,031
|
As of December 31, 2018, minimum lease payments under non-cancelable operating leases by period were expected to be as follows:
2019
|
$
|
16,939
|
||
2020
|
14,183
|
|||
2021
|
10,708
|
|||
2022
|
8,180
|
|||
2023
|
5,811
|
|||
Thereafter
|
17,610
|
|||
$
|
73,431
|
5. |
GOODWILL AND LONG-LIVED ASSETS
|
The Company reviews long-lived assets for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. There were no long-lived asset
impairments during the nine months ended September 30, 2019 and 2018.
The Company reviews goodwill and intangible assets for impairment when indicators of impairment exist. Annually, or more frequently if necessary, the Company evaluates goodwill and intangible assets
with indefinite lives for impairment, with any resulting impairment reflected as an operating expense. The Company concluded that, as of September 30, 2019 and 2018, there were no indicators of potential impairment and, accordingly, the Company did
not test goodwill for impairment.
The carrying amount of goodwill at September 30, 2019 and 2018 is as follows:
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of September 30, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of September 30, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
As of September 30, 2019 and 2018, the goodwill balance is related to the Transportation and Skilled Trades segment.
6. |
LONG-TERM DEBT
|
Long-term debt consists of the following:
September 30,
2019
|
December 31,
2018
|
|||||||
Credit agreement and term loan
|
$
|
27,133
|
$
|
49,301
|
||||
Auto loan
|
46
|
-
|
||||||
Deferred financing fees
|
(277
|
)
|
(532
|
)
|
||||
26,902
|
48,769
|
|||||||
Less current maturities
|
(7,117
|
)
|
(15,000
|
)
|
||||
$
|
19,785
|
$
|
33,769
|
On March 31, 2017, the Company obtained a secured credit facility (the “Credit Facility”) from Sterling National Bank (the “Bank”) pursuant to a Credit Agreement dated March 31, 2017 among the
Company, the Company’s subsidiaries and the Bank, which was subsequently amended on November 29, 2017, February 23, 2018, July 11, 2018 and, most recently, on March 6, 2019 (as amended, the “Credit Agreement”). Prior to the most recent amendment of
the Credit Agreement (the “Fourth Amendment”), the financial accommodations available to the Company under the Credit Agreement consisted of (a) a $25 million revolving loan facility designated as “Facility 1”, (b) a $25 million revolving loan facility
(including a sublimit amount for letters of credit of $10 million) designated as “Facility 2” and (c) a $15 million revolving credit loan designated as “Facility 3”.
Pursuant to the terms of the Fourth Amendment and upon its effectiveness, Facility 1 was converted into a term loan (the “Term Loan”) in the original principal amount of $22.7 million (such amount
being the entire unpaid principal and accrued interest outstanding under Facility 1 as of the effective date of the Fourth Amendment), which matures on March 31, 2024 (the “Term Loan Maturity Date”). The Term Loan is being repaid in monthly
installments as follows: (a) on April 1, 2019 and on the same day of each month thereafter through and including June 30, 2019, accrued interest only; (b) on July 1, 2019 and on the same day of each month thereafter through and including December 31,
2019, the principal amount of $0.2 million plus accrued interest; (c) on January 1, 2020 and on the same day of each month thereafter through and including June 30, 2020, accrued interest only; (d) on July 1, 2020 and on the same day of each month
thereafter through and including December 31, 2020, the principal amount of $0.6 million plus accrued interest; (e) on January 1, 2021 and on the same day of each month thereafter through and including June 30, 2021, accrued interest only; (f) on July
1, 2021 and on the same day of each month thereafter through and including December 31, 2021, the principal amount of $0.4 million plus accrued interest; (g) on January 1, 2022 and on the same day of each month thereafter through and including June 30,
2022, accrued interest only; (h) on July 1, 2022 and on the same day of each month thereafter through and including December 31, 2022, the principal amount of $0.4 million plus accrued interest; (i) on January 1, 2023 and on the same day of each month
thereafter through and including June 30, 2023, accrued interest only; (j) on July 1, 2023 and on the same day of each month thereafter through and including December 31, 2023, the principal amount of $0.4 million plus accrued interest; (k) on January
1, 2024 and on the same day of each month thereafter through and including the Term Loan Maturity Date, accrued interest only; and (l) on the Term Loan Maturity Date, the remaining outstanding principal amount of the Term Loan, together with accrued
interest, will be due and payable. In the event of a sale of any campus, school or business permitted under the Credit Agreement, 25% of the net proceeds of any such sale must be used to pay down the outstanding principal amount of the Term Loan in
inverse order of maturity.
The maturity date of Facility 2 is April 30, 2020. Facility 3 matured on May 31, 2019, unused, and is no longer available for borrowing.
Under the terms of the Credit Agreement, all draws under Facility 2 for letters of credit or revolving loans must be secured by cash collateral in an amount equal to 100% of the aggregate stated
amount of the letters of credit issued and revolving loans outstanding through the proceeds of the Term Loan or other available cash of the Company. Notwithstanding such requirement, pursuant to the terms of the Fourth Amendment, a $2.5 million
revolving loan was advanced under Facility 2 at the closing of the Fourth Amendment on March 6, 2019 and an additional $1.25 million on both April 17, 2019 and July 26, 2019, respectively, without any requirement for cash collateral. The $5 million in
revolving loans advanced under Facility 2 was repaid on November 1, 2019, as required by the Credit Agreement, and, prior to their repayment, the Company made monthly payments of accrued interest only on such revolving loans.
The Term Loan bears interest at a rate per annum equal to the greater of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%. Revolving loans advanced under Facility 2 that are cash collateralized
will bear interest at a rate per annum equal to the greater of (x) the Bank’s prime rate and (y) 3.50%. Pursuant to the Fourth Amendment, revolving loans advanced under Facility 2 that are not secured by cash collateral will bear interest at a rate
per annum equal to the greater of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%.
The Bank is entitled to receive an unused facility fee on the average daily unused balance of Facility 2 at a rate per annum equal to 0.50%, which fee is payable quarterly in arrears.
In the event the Bank’s prime rate is greater than or equal to 6.50% while any loans are outstanding, the Company may be required to enter into a hedging contract in form and content satisfactory to
the Bank.
The Company is required to give the Bank the first opportunity to provide any and all traditional banking services required by the Company, including, but not limited to, treasury management, loans
and other financing services, on terms mutually acceptable to the Company and the Bank, in accordance with the terms set forth in the Fourth Amendment. In the event that loans provided under the Credit Agreement are repaid through replacement
financing, the Company must pay to the Bank an exit fee in an amount equal to 1.25% of the total amount repaid and the face amount of all letters of credit replaced in connection with the replacement financing; provided, however, that no exit fee will
be required in the event the Bank or the Bank’s affiliate arranges or provides the replacement financing or the payoff of the applicable loans occurs after March 5, 2021.
In connection with the effectiveness of the Fourth Amendment, the Company paid to the Bank a one-time modification fee in the amount of $50,000.
Pursuant to the Credit Agreement, in December 2018, the net proceeds of the sale of the Mangonia Park Property, which were held in a non-interest bearing cash collateral account at and by the Bank as
additional collateral for the loans outstanding under the Credit Agreement, were applied to the outstanding principal balance of revolving loans outstanding under Facility 1 and, as a result of such repayment, the loan availability under Facility 1 was
permanently reduced to a $22.7 million term loan.
The Credit Facility is secured by a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company and mortgages on four parcels of real property owned by
the Company in Colorado, Tennessee and Texas, at which three of the Company’s schools are located, as well as a former school property owned by the Company located in Connecticut.
Each issuance of a letter of credit under Facility 2 will require the payment of a letter of credit fee to the Bank equal to a rate per annum of 1.75% on the daily amount available to be drawn under
the letter of credit, which fee shall be payable in quarterly installments in arrears. Letters of credit that were outstanding under a $9.5 million letter of credit facility previously provided to the Company by the Bank, which letter of credit
facility was set to mature on April 1, 2017, are treated as letters of credit under Facility 2.
The terms of the Credit Agreement require the Company to maintain, on deposit in one or more non-interest bearing accounts, a minimum of $5 million in quarterly average aggregate balances, which, if
not maintained, results in a fee of $12,500 payable to the Bank for that quarter.
In addition to the foregoing, the Credit Agreement contains customary representations and warranties, affirmative and negative covenants and events of default customary for facilities of this type.
As of September 30, 2019, the Company is in compliance with all covenants, including financial covenants that (i) restrict capital expenditures tested on a fiscal year end basis; (ii) prohibit the incurrence of a net loss commencing on December 31,
2019; and (iii) require a minimum adjusted EBITDA tested quarterly on a rolling twelve month basis. The Fourth Amendment (i) modifies the minimum adjusted EBITDA required; (ii) eliminates the requirement for a minimum funded debt to adjusted EBITDA
ratio; and (iii) requires the maintenance of a maximum funded debt to adjusted EBITDA ratio tested quarterly on a rolling twelve month basis.
As of September 30, 2019, the Company had $27.1 million outstanding under the Credit Facility; offset by $0.3 million of deferred finance fees. As of December 31, 2018, the Company had $49.3 million
outstanding under the Credit Facility, offset by $0.5 million of deferred finance fees, which were written-off. As of September 30, 2019 and December 31, 2018, letters of credit in the aggregate outstanding principal amount of $4.0 million and $1.8
million, respectively, were outstanding under the Credit Facility.
Subsequent to the end of the fiscal quarter ended September 30, 2019, on November 14, 2019, the Credit Facility was replaced by a new $60 million credit facility between the Company and the Bank. See Part II, Item 5
Other Information for details regarding the replacement credit facility.
Scheduled maturities of long-term debt including the short-term portion at September 30, 2019 are as follows:
Year ending December 31,
|
||||
2019 (excluding the nine months ended September 30, 2019)
|
$
|
5,567
|
||
2020
|
3,451
|
|||
2021
|
2,270
|
|||
2022
|
2,270
|
|||
2023
|
2,270
|
|||
Thereafter
|
11,351
|
|||
$
|
27,179
|
7. |
STOCKHOLDERS’ EQUITY
|
Restricted Stock
The Company has two stock incentive plans: a Long-Term Incentive Plan (the “LTIP”) and a Non-Employee Directors Restricted Stock Plan (the “Non-Employee Directors Plan”).
Under the LTIP, certain employees receive awards of restricted shares of common stock based on service and performance. The number of shares granted to each employee is based on the amount of the
award and the fair market value of a share of common stock on the date of grant.
On February 28, 2019, restricted shares were granted to certain employees of the Company, which shares ratably vest over three years. There is no restriction on the right to vote or the right to
receive dividends with respect to any of such restricted shares.
Pursuant to the Non-Employee Directors Plan, each non-employee director of the Company receives an annual award of restricted shares of common stock on the date of the Company’s annual meeting of
shareholders. The number of shares granted to each non-employee director is based on the fair market value of a share of common stock on that date. The restricted shares vest on the first anniversary of the grant date. There is no restriction on the
right to vote or the right to receive dividends with respect to any of such restricted shares.
For the nine months ended September 30, 2019 and 2018, the Company completed a net share settlement for 5,518 and 207,642 restricted shares, respectively, on behalf of certain employees that
participate in the LTIP upon the vesting of the restricted shares pursuant to the terms of the LTIP. The net share settlement was in connection with income taxes incurred on restricted shares that vested and were transferred to the employees during
2019 and/or 2018, creating taxable income for the employees. At the employees’ request, the Company will pay these taxes on behalf of the employees in exchange for the employees returning an equivalent value of restricted shares to the Company.
These transactions resulted in a decrease of less than $0.1 million and $0.4 million for each of the nine months ended September 30, 2019 and 2018, respectively, to equity on the condensed consolidated balance sheets as the cash payment of the taxes
effectively was a repurchase of the restricted shares granted in previous years.
The following is a summary of transactions pertaining to restricted stock:
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested restricted stock outstanding at December 31, 2018
|
35,908
|
$
|
2.23
|
|||||
Granted
|
598,982
|
3.15
|
||||||
Canceled
|
(3,546
|
)
|
3.17
|
|||||
Vested
|
(35,908
|
)
|
2.23
|
|||||
Nonvested restricted stock outstanding at September 30, 2019
|
595,436
|
3.15
|
The restricted stock expense for each of the three months ended September 30, 2019 and 2018 was $0.2 million and $0.1 million, respectively. The restricted stock expense for each of the nine months ended September 30,
2019 and 2018 was $0.5 million and $0.5 million, respectively. The unrecognized restricted stock expense as of September 30, 2019 and December 31, 2018 was $1.4 million and $0.1 million, respectively. As of September 30, 2019, outstanding restricted
shares under the LTIP had aggregate intrinsic value of $1.2 million.
Stock Options
The fair value of the stock options used to compute stock-based compensation is the estimated present value at the date of grant using the Black-Scholes option pricing model. The following is a summary of transactions
pertaining to stock options:
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
Outstanding at December 31, 2018
|
139,000
|
$
|
12.14
|
2.53 years
|
$
|
-
|
||||||||||
Canceled
|
(6,000
|
)
|
20.62
|
-
|
||||||||||||
Granted/Vested
|
-
|
-
|
-
|
|||||||||||||
Outstanding at September 30, 2019
|
133,000
|
11.76
|
1.83 years
|
-
|
||||||||||||
Vested as of September 30, 2019
|
133,000
|
11.76
|
1.83 years
|
-
|
||||||||||||
Exercisable as of September 30, 2019
|
133,000
|
11.76
|
1.83 years
|
-
|
As of September 30, 2019, there was no unrecognized pre-tax compensation expense.
The following table presents a summary of stock options outstanding:
At September 30, 2019
|
|||||||||||||||||||||
Stock Options Outstanding
|
Stock Options Exercisable
|
||||||||||||||||||||
Range of Exercise Prices
|
Shares
|
Contractual
Weighted
Average Life
(years)
|
Weighted
Average Price
|
Shares
|
Weighted
Average Exercise
Price
|
||||||||||||||||
$ 4.00-$13.99
|
91,000
|
2.42
|
$
|
7.79
|
91,000
|
$
|
7.79
|
||||||||||||||
$ 14.00-$19.99
|
17,000
|
0.09
|
19.98
|
17,000
|
19.98
|
||||||||||||||||
$ 20.00-$25.00
|
25,000
|
0.85
|
20.62
|
25,000
|
20.62
|
||||||||||||||||
133,000
|
1.83
|
11.76
|
133,000
|
11.76
|
8. |
INCOME TAXES
|
The provision for income taxes for the three months ended September 30, 2019 and 2018 was $0.1 million, or 3.6% of pretax income, and less than
$0.1 million, or 9.1% of pretax loss, respectively. The provision for income taxes for the nine months ended September 30, 2019 and 2018 was $0.2 million, or 3.5% of pretax loss, and $0.2 million, or 1.3% of pretax loss, respectively.
The Company assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to recover the existing deferred tax assets. In this regard, a significant objective
negative evidence was the cumulative losses incurred by the Company in recent years. On the basis of this evaluation, the realization of the Company’s deferred tax assets was not deemed to be more likely than not and, thus, the Company maintained a
full valuation allowance on its net deferred tax assets as of September 30, 2019 except deferred tax liability related to indefinite lived intangibles for which, the valuation allowance was reduced by $0.1
million and a corresponding deferred tax expense was recognized as of September 30, 2019.
9. |
CONTINGENCIES
|
In the ordinary conduct of its business, the Company is subject to certain lawsuits, investigations and claims, including, but not limited to, claims involving students or graduates and routine
employment matters. Although the Company cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against it, the Company does not believe that any currently pending legal proceedings to which it is a party
will have a material adverse effect on the Company’s business, financial condition, and results of operations or cash flows.
Information regarding certain specific legal proceedings in which the Company is involved is contained in Part II, Item 1, and in Note 9 to the notes to the condensed consolidated financial statements included in the
Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019. Unless otherwise indicated in this report, all proceedings discussed in the earlier report which are not indicated therein as having been concluded, remain outstanding as of
September 30, 2019.
As previously reported, on July 6, 2018, the Company received an administrative subpoena from the Office of the Attorney General of the State of New Jersey (“NJ OAG”). Pursuant to the subpoena, the
NJ OAG requested certain documents and detailed information relating to the November 21, 2012 Civil Investigative Demand letter addressed to the Company by the Massachusetts Office of the Attorney General (“MOAG”) that resulted in a previously reported
Final Judgment by Consent between the Company and the MOAG dated July 13, 2015. The Company responded to this request and, by letter dated April 11, 2019, the NJ OAG issued a supplemental subpoena requesting additional information for the time period
from April 11, 2014 to the present. The Company submitted its response to the supplemental subpoena. Subsequently, by email dated August 20, 2019, the NJ OAG requested additional records of the Company from the years 2012 and 2013. The Company has
responded to the NJ OAG’s most recent record request and is continuing to cooperate with the NJ OAG.
10. |
SEGMENTS
|
The for-profit education industry has been impacted by numerous regulatory changes, a changing economy and an onslaught of negative media attention. As a result of these
challenges, student populations have declined and operating costs have increased. Over the past few years, the Company has closed over ten locations and exited its online business.
In August 2018, the Company decided to cease operations, effective December 31, 2018, of its Lincoln College of New England (“LCNE”) campus at Southington, Connecticut. The Company completed the teach-out and exited the
LCNE campus on December 31, 2018. LCNE results, which was previously reported in the HOPS segment, is now included in the Transitional segment for all periods presented.
In the past, we offered any combination of programs at any campus. We have shifted our focus to program offerings that create greater differentiation among campuses and promote attainment of
excellence to attract more students and gain market share. Also, strategically, we began offering continuing education training to select employers who hire our graduates and this is best achieved at campuses focused on the applicable profession.
As a result of the regulatory environment, market forces and our strategic decisions, we now operate our business in three reportable segments: (a) the Transportation and Skilled Trades segment; (b)
the Healthcare and Other Professions segment; and (c) the Transitional segment. Our reportable segments have been determined based on a method by which we now evaluate performance and allocate resources. Each reportable segment represents a group of
post-secondary education providers that offer a variety of degree and non-degree academic programs. These segments are organized by key market segments to enhance operational alignment within each segment to more effectively execute our strategic
plan. Each of the Company’s schools is a reporting unit and an operating segment. Our operating segments are described below.
Transportation and Skilled Trades – The Transportation and Skilled Trades
segment offers academic programs mainly in the career-oriented disciplines of transportation and skilled trades (e.g. automotive, diesel, HVAC, welding and manufacturing).
Healthcare and Other Professions – The Healthcare and Other Professions segment offers academic programs in the career-oriented
disciplines of health sciences, hospitality and business and information technology (e.g. dental assistant, medical assistant, practical nursing, culinary arts and cosmetology).
Transitional – The Transitional segment refers to campuses that are being taught-out and closed and operations that are being phased out.
The schools in the Transitional segment employ a gradual teach-out process that enables the schools to continue to operate to allow their current students to complete their course of study. These schools are no longer enrolling new students.
The Company continually evaluates each campus for profitability, earning potential, and customer satisfaction. This evaluation takes several factors into consideration, including the campus’s
geographic location and program offerings, as well as skillsets required of our students by their potential employers. The purpose of this evaluation is to ensure that our programs provide our students with the best possible opportunity to succeed in
the marketplace with the goals of attracting more students to our programs and, ultimately, to provide our shareholders with the maximum return on their investment. Campuses in the Transitional segment have been subject to this process and have been
strategically identified for closure.
We evaluate segment performance based on operating results. Adjustments to reconcile segment results to consolidated results are included under the caption “Corporate,” which primarily includes
unallocated corporate activity.
Summary financial information by reporting segment is as follows:
For the Three Months Ended September 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2019
|
% of
Total
|
2018
|
% of
Total
|
2019
|
2018
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
52,652
|
72.5
|
%
|
$
|
51,008
|
72.8
|
%
|
$
|
6,752
|
$
|
6,330
|
||||||||||||
Healthcare and Other Professions
|
19,942
|
27.5
|
%
|
18,249
|
26.0
|
%
|
1,403
|
830
|
||||||||||||||||
Transitional
|
-
|
0.0
|
%
|
821
|
1.2
|
%
|
-
|
(1,863
|
)
|
|||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(6,012
|
)
|
(5,221
|
)
|
||||||||||||||
Total
|
$
|
72,594
|
100.0
|
%
|
$
|
70,078
|
100.0
|
%
|
$
|
2,143
|
$
|
76
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2019
|
% of
Total
|
2018
|
% of
Total
|
2019
|
2018
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
141,005
|
70.7
|
%
|
$
|
135,838
|
70.4
|
%
|
$
|
11,051
|
$
|
8,747
|
||||||||||||
Healthcare and Other Professions
|
58,422
|
29.3
|
%
|
52,554
|
27.2
|
%
|
4,214
|
2,747
|
||||||||||||||||
Transitional
|
-
|
0.0
|
%
|
4,695
|
2.4
|
%
|
-
|
(2,899
|
)
|
|||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(20,079
|
)
|
(18,305
|
)
|
||||||||||||||
Total
|
$
|
199,427
|
100.0
|
%
|
$
|
193,087
|
100.0
|
%
|
$
|
(4,814
|
)
|
$
|
(9,710
|
)
|
Total Assets
|
||||||||
September 30, 2019
|
December 31, 2018
|
|||||||
Transportation and Skilled Trades
|
$
|
111,132
|
$
|
92,070
|
||||
Healthcare and Other Professions
|
27,926
|
14,078
|
||||||
Transitional
|
-
|
527
|
||||||
Corporate
|
22,679
|
39,363
|
||||||
Total
|
$
|
161,737
|
$
|
146,038
|
11. |
FAIR VALUE
|
The carrying amount and estimated fair value of the Company’s financial instrument assets and liabilities, which are not measured at fair value on the Condensed Consolidated Balance Sheet, are listed in the table below:
September 30, 2019
|
||||||||||||||||||||
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
11,757
|
$
|
11,757
|
$
|
-
|
$
|
-
|
$
|
11,757
|
||||||||||
Restricted cash
|
3,997
|
3,997
|
-
|
-
|
3,997
|
|||||||||||||||
Prepaid expenses and other current assets
|
4,257
|
-
|
4,257
|
-
|
4,257
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
9,523
|
$
|
-
|
$
|
9,523
|
$
|
-
|
$
|
9,523
|
||||||||||
Other short term liabilities
|
595
|
-
|
595
|
-
|
595
|
|||||||||||||||
Credit facility and term loan
|
26,902
|
-
|
20,182
|
-
|
20,182
|
We estimate the fair value of the Credit Facility based on a present value analysis utilizing aggregate market yields obtained from independent pricing sources for similar financial instruments.
The carrying amounts reported on the Consolidated Balance Sheets for Cash and cash equivalents, Restricted cash and Noncurrent restricted cash approximate fair value because they are highly liquid.
The carrying amounts reported on the Consolidated Balance Sheets for Prepaid expenses and other current assets, Accrued expenses and Other short term liabilities approximate fair value due to the short-term nature of
these items.
12. |
SUBSEQUENT EVENTS
|
On November 14, 2019, the Company raised gross proceeds of $12,700,000 from the sale of 12,700 shares of its newly-designated Series A Convertible Preferred Stock, no par value per share. See
Part II, Item 5 Other Information “Sale of Series A Convertible Preferred Stock” for a description of the transaction and the rights of the Series A Preferred Stock and the holders thereof.
(b) Replacement Credit Facility with Sterling National Bank
On November 14, 2019, the Company entered into a new senior secured credit agreement with its lender, Sterling National Bank.
See Part II, Item 5 Other Information “$60 Million Credit Facility with Sterling National Bank” for a description of the new credit facility.
All references in this Quarterly Report to “we,” “our,” “us” and the “Company,” refer to Lincoln Educational Services Corporation and its subsidiaries unless the context indicates otherwise.
The following discussion may contain forward-looking statements regarding the Company, our business, prospects and our results of operations that are subject to certain risks and uncertainties posed
by many factors and events that could cause our actual business, prospects and results of operations to differ materially from those that may be anticipated by such forward-looking statements. Factors that could cause or contribute to such differences
include, but are not limited to, those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission (the “SEC”) and in our other filings with the
SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances
that may subsequently arise. Readers are urged to carefully review and consider the various disclosures made by us in this Quarterly Report and in our other reports filed with the SEC that advise interested parties of the risks and factors that may
affect our business.
The interim financial statements and related notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q and the discussions contained herein should be read in conjunction with the annual
financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC, which includes audited consolidated financial statements for our three fiscal years ended December 31, 2018.
General
The Company provides diversified career-oriented post-secondary education to recent high school graduates and working adults. The Company offers programs in automotive
technology, skilled trades (which include HVAC, welding and computerized numerical control and electrical and electronic systems technology, among other programs), healthcare services (which include nursing, dental assistant and medical administrative
assistant, among other programs), hospitality services (which include culinary, therapeutic massage, cosmetology and aesthetics) and information technology programs. The schools, currently consisting of 22 schools in
14 states, operate under Lincoln Technical Institute, Lincoln College of Technology, Lincoln Culinary Institute, and Euphoria Institute of Beauty Arts and Sciences and associated brand names. Most of the campuses serve major metropolitan
markets and each typically offers courses in multiple areas of study. Five of the campuses are destination schools, which attract students from across the United States and, in some cases, from abroad. The Company’s other campuses primarily attract
students from their local communities and surrounding areas. All of the campuses are nationally or regionally accredited and are eligible to participate in federal financial aid programs by the U.S. Department of Education (the “DOE”) and applicable
state education agencies and accrediting commissions, which allow students to apply for and access federal student loans as well as other forms of financial aid.
Our business is organized into three reportable business segments: (a) Transportation and Skilled Trades, (b) Healthcare and Other Professions or “HOPS”, and (c) Transitional, which refers to businesses that have been
taught out.
In August 2018, the Company’s wholly-owned subsidiary, New England Institute of Technology at Palm Beach, Inc. (“NEIT”), sold to Elite Property Enterprise, LLC real property owned by NEIT located at 1126 53rd Court
North, Mangonia Park, Palm Beach County, Florida and the improvements and certain personal property located thereon (the “Mangonia Park Property”), for a cash purchase price of $2,550,000. At closing, NEIT paid a real estate brokerage fee equal to 5%
of the gross sales price and other customary closing costs and expenses. Pursuant to the provisions of the Company’s credit facility with its lender, Sterling National Bank, the net cash proceeds of the sale of the Mangonia Park Property were
deposited into an account with the lender to serve as additional security for loans and other financial accommodations provided to the Company and its subsidiaries under the credit facility. In December 2018, the funds were used to repay the
outstanding principal balance of the loans outstanding under the credit facility and such repayment permanently reduced the revolving loan availability under the credit facility designated as Facility 1 under the Company’s Credit Agreement to $22.7
million.
Effective December 31, 2018, the Company completed the teach-out and ceased operation of its Lincoln College of New England (“LCNE”) campus at Southington, Connecticut. The decision to close the LCNE campus followed the
previously reported placement of LCNE on probation by the college’s institutional accreditor, the New England Association of Schools and Colleges (“NEASC”). After evaluating alternative options, the Company concluded that teaching out and closing the
campus was in the best interest of the Company and its students. Subsequent to formalizing the LCNE closure decision in August 2018, the Company partnered with Goodwin College, another NEASC- accredited institution in the region, to assist LCNE
students to complete their programs of study. The majority of the LCNE students will continue their education at Goodwin College thereby limiting some of the Company’s closing costs. The Company recorded net costs associated with the closure of the
LCNE campus in 2018 of approximately $4.3 million, including (i) $1.6 million in connection with the termination of the LCNE campus lease, which is the net present value of the remaining obligation, to be paid in equal monthly installments through
January 2020, (ii) approximately $700,000 of severance payments and (iii) $2.0 million of additional operating losses related to no longer enrolling additional students during 2018. LCNE results, previously reported in the HOPS segment, were included
in the Transitional segment as of December 31, 2018.
As of September 30, 2019, we had 12,015 students enrolled at 22 campuses in our programs.
Recent Developments
Subsequent to the end of the fiscal quarter ended September 30, 2019, on November 14, 2019, the Company raised $12,700,000 from the sale of 12,700 shares of its Series A
Convertible Preferred Stock, no par value per share (the “Series A Preferred Stock”), authorized by its Board of Directors. The Series A Preferred Stock was sold by the Company pursuant to a Securities Purchase Agreement dated as of November 14,
2019 among the Company, Juniper Targeted Opportunity Fund, L.P. and Junior Targeted Opportunities, L.P. (together, “Juniper”) another investor party thereto (such investor, together with Juniper, the “Investors”). The proceeds of the sale net of
transaction expenses will be used for working capital or other general corporate purposes. See the discussion of the Securities Purchase Agreement, the Series A Preferred Stock and the Registration Rights Agreement under the heading Part II. Item 5.
Other Information “Sales of Series A Convertible Preferred Stock”.
Subsequent to the end of the fiscal quarter ended September 30, 2019, on November 14, 2019, the Company entered into a new $60 million credit facility with Sterling National Bank, which replaced
the existing credit facility between the Company and Sterling National Bank. Additional information regarding the terms of this replacement credit facility is included under the heading in Part II, Item 5. Other Information “$60 Million Credit
Facility with Sterling National Bank”.
Critical Accounting Policies and Estimates
For a description of our critical accounting policies and estimates, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and
Estimates” and Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and Note 1 to the consolidated financial statements included in this Form 10-Q for the quarter ended
September 30, 2019.
Effect of Inflation
Inflation has not had a material effect on our operations.
Results of Continuing Operations for the Three and Nine Months Ended September 30, 2019
The following table sets forth selected consolidated statements of continuing operations data as a percentage of revenues for each of the periods indicated:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Costs and expenses:
|
||||||||||||||||
Educational services and facilities
|
45.7
|
%
|
49.4
|
%
|
46.6
|
%
|
49.3
|
%
|
||||||||
Selling, general and administrative
|
51.6
|
%
|
56.4
|
%
|
55.9
|
%
|
58.5
|
%
|
||||||||
(Gain) loss on sale of assets
|
-0.3
|
%
|
0.0
|
%
|
-0.1
|
%
|
0.1
|
%
|
||||||||
Total costs and expenses
|
97.0
|
%
|
105.8
|
%
|
102.4
|
%
|
107.9
|
%
|
||||||||
Operating gain (loss)
|
3.0
|
%
|
-5.8
|
%
|
-2.4
|
%
|
-7.9
|
%
|
||||||||
Interest expense, net
|
-1.1
|
%
|
-0.8
|
%
|
-1.1
|
%
|
-0.9
|
%
|
||||||||
Loss from operations before income taxes
|
1.9
|
%
|
-6.6
|
%
|
-3.5
|
%
|
-8.8
|
%
|
||||||||
Provision for income taxes
|
0.0
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
||||||||
Net Loss
|
1.9
|
%
|
-6.7
|
%
|
-3.6
|
%
|
-8.9
|
%
|
Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018
Consolidated Results of Operations
Revenue. Revenue increased by $2.5 million, or 3.6%, to $72.6 million for the three months ended
September 30, 2019 from $70.1 million in the prior year comparable period. Excluding the Transitional segment, which had revenue of zero and $0.8 million for the three months ended September 30, 2019 and 2018 respectively, revenue increased by $3.3
million, or 4.8%. The increase in revenue is due to a 3.3% increase in average student population, which is attributed to the Company’s consistent student start growth over the last two years.
Total student starts increased by 2.7% for the three months ended September 30, 2019 as compared to the prior year comparable period. Excluding the Transitional segment student starts increased 3.4%
quarter over quarter.
For a general discussion of trends in our student enrollment, see “Seasonality and Outlook” below.
Educational services and facilities expense. Our educational services and facilities expense decreased by $0.3 million, or 0.8%, to $33.2
million for the three months ended September 30, 2019 from $33.5 million in the prior year comparable period. Excluding the Transitional segment, which had expense of $1.2 million in the prior year quarter, educational services and facilities expenses
increased $0.9 million. The increase was primarily the result of increases in instructional salaries and benefits expense and books and tools expense resulting from a larger student population quarter over quarter. Educational services and facilities
expense, as a percentage of revenue, decreased to 45.7% for the three months ended September 30, 2019 from 49.4% in the prior year comparable period.
Selling, general and administrative expense. Our selling, general and administrative expense
increased $1.4 million, or 3.8%, to $37.5 million for the three months ended September 30, 2019 from $36.1 million in the prior year comparable period. Excluding the Transitional segment, which had expenses of $1.5 million, selling, general and
administrative expenses increased $2.9 million. This increase was primary driven by additional bad debt expense driven in part by a larger student population, in combination with a slight deterioration of historical repayment rates. Further
contributing to increased costs were increases in salaries and benefits expense in addition to costs incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value. No
additional costs pertaining to these strategic initiatives will be incurred going forward.
Net interest expense. Net interest expense remained essentially flat at $0.7 million and $0.6 million for the three months ended
September 30, 2019 and 2018, respectively.
Income taxes. Our provision for income taxes has remained essentially flat at less than $0.1 million for the three months ended
September 30, 2019 and 2018 respectively.
No federal or state income tax benefit was recognized for the current period loss due to the recognition of a full valuation allowance. Minimal state income tax expenses were recognized during the
quarter.
Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
Consolidated Results of Operations
Revenue. Revenue increased by $6.3 million, or 3.3%, to $199.4 million for the nine months ended
September 30, 2019 from $193.1 million in the prior year comparable period. Excluding the Transitional segment, which had revenue of zero and $4.7 million for the nine months ended September 30, 2019 and 2018 respectively, revenue increased by $11.0
million, or 5.9%. The increase in revenue is due to a 3.3% increase in average student population, which is attributed to the Company’s consistent student start growth over the last two years.
Total student starts increased by 2.6% for the nine months ended September 30, 2019 as compared to the prior year comparable period. Excluding the Transitional segment student starts
increased 4% year over year. We attribute this growth to our improved processes in marketing and admissions.
For a general discussion of trends in our student enrollment, see “Seasonality and Outlook” below.
Educational services and facilities expense. Our educational services and facilities expense decreased by $1.2 million, or 1.3%, to $92.9
million for the nine months ended September 30, 2019 from $94.2 million in the prior year comparable period. Excluding the Transitional segment, which had expense of $3.9 million in the prior year, educational services and facilities expenses
increased $2.7 million. The increase was primarily the result of increases in instructional salaries and benefits expense and books and tools expense resulting from a larger student population year over year. Educational services and facilities
expense, as a percentage of revenue, decreased to 46.6% for the three months ended September 30, 2019 from 49.3% in the prior year comparable period.
Selling, general and administrative expense. Our selling, general and administrative expense
increased $3.4 million, or 3.2%, to $111.5 million for the nine months ended September 30, 2019 from $108.1 million in the prior year comparable period. Excluding the Transitional segment, which had expense of $3.7 million in the prior year,
selling, general and administrative expenses increased $7.1 million. This increase was primary driven by additional bad debt expense driven in part by a larger student population, in combination with a slight deterioration of historical
repayment rates. Further contributing to increased costs were investments made in sales and marketing expense expected to yield continued start growth over the next several quarters in addition to increases in
salaries and benefits expense. Additional costs were incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value. No additional costs pertaining to these strategic initiatives will be incurred going
forward.
Net interest expense. Net interest expense increased $0.4 million, or 24.2%, to $2.1 million for the nine months ended September 30, 2019
from $1.7 million in the prior year comparable period. This increase in expense is a direct result of slight increases in both principal balance and interest rates in addition to the write-off of some non-cash deferred finance fees.
Income taxes. Our provision for income taxes has remained essentially flat at $0.2 million for the nine months ended September 30, 2019 and 2018
respectively
As of September 30, 2019, the full valuation allowance was reduced for deferred tax liability related to indefinite lived intangibles by $0.1 million and $0.1 million of
deferred tax expense was recognized. In addition, minimal state tax expenses were recognized for the nine months ended September 30, 2019.
As of September 30, 2019, $0.4 million of deferred tax asset for refundable AMT credits was reclassified to income tax receivable as we expect to receive the refund of these credits upon future
corporate income tax return filings.
Segment Results of Operations
The for-profit education industry has been impacted by numerous regulatory changes, a changing economy and an onslaught of negative media attention. As a result of these challenges, student
populations have declined and operating costs have increased. Over the past few years, the Company has closed over ten locations and exited its online business.
In the past, we offered any combination of programs at any campus. We have shifted our focus to program offerings that create greater differentiation among campuses and promote attainment of
excellence to attract more students and gain market share. Also, strategically, we began offering continuing education training to select employers who hire our graduates and this is best achieved at campuses focused on the applicable profession.
As a result of the regulatory environment, market forces and our strategic decisions, we now operate our business in three reportable segments: (a) the Transportation and Skilled Trades segment;
(b) the Healthcare and Other Professions segment; and (c) the Transitional segment. Our reportable segments have been determined based on a method by which we now evaluate performance and allocate resources. Each reportable segment represents a
group of post-secondary education providers that offer a variety of degree and non-degree academic programs. These segments are organized by key market segments to enhance operational alignment within each segment to more effectively execute our
strategic plan. Each of the Company’s schools is a reporting unit and an operating segment. Our operating segments are described below.
Transportation and Skilled Trades – The Transportation and Skilled Trades
segment offers academic programs mainly in the career-oriented disciplines of transportation and skilled trades (e.g. automotive, diesel, HVAC, welding and manufacturing).
Healthcare and Other Professions – The Healthcare and Other Professions segment offers academic programs in the career-oriented
disciplines of health sciences, hospitality and business and information technology (e.g. dental assistant, medical assistant, practical nursing, culinary arts and cosmetology).
Transitional – The Transitional segment refers to campuses that are being taught-out and closed and operations that are being phased
out. The schools in the Transitional segment employ a gradual teach-out process that enables the schools to continue to operate to allow their current students to complete their course of study. These schools are no longer enrolling new students.
The Company continually evaluates each campus for profitability, earning potential, and customer satisfaction. This evaluation takes several factors into consideration, including the
campus’s geographic location and program offerings, as well as skillsets required of our students by their potential employers. The purpose of this evaluation is to ensure that our programs provide our students with the best possible opportunity
to succeed in the marketplace with the goals of attracting more students to our programs and, ultimately, to provide our shareholders with the maximum return on their investment. Campuses classified in the Transitional segment have been subject to
this process and have been strategically identified for closure. As of September 30, 2019, no campuses have been categorized in the Transitional segment.
We evaluate segment performance based on operating results. Adjustments to reconcile segment results to consolidated results are included under the caption “Corporate,” which primarily includes
unallocated corporate activity.
The following table present results for our three reportable segments for the three months ended September 30, 2019 and 2018:
Three Months Months Ended Sept 30,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
52,652
|
$
|
51,008
|
3.2
|
%
|
||||||
Healthcare and Other Professions
|
19,942
|
18,249
|
9.3
|
%
|
||||||||
Transitional
|
-
|
821
|
-100.0
|
%
|
||||||||
Total
|
$
|
72,594
|
$
|
70,078
|
3.6
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
6,752
|
$
|
6,330
|
6.7
|
%
|
||||||
Healthcare and Other Professions
|
1,403
|
830
|
69.0
|
%
|
||||||||
Transitional
|
-
|
(1,863
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(6,012
|
)
|
(5,221
|
)
|
-15.2
|
%
|
||||||
Total
|
$
|
2,143
|
$
|
76
|
2719.7
|
%
|
||||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,398
|
3,391
|
0.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,381
|
1,232
|
12.1
|
%
|
||||||||
Transitional
|
-
|
30
|
-100.0
|
%
|
||||||||
Total
|
4,779
|
4,653
|
2.7
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,635
|
7,453
|
2.4
|
%
|
||||||||
Healthcare and Other Professions
|
3,619
|
3,317
|
9.1
|
%
|
||||||||
Transitional
|
-
|
127
|
-100.0
|
%
|
||||||||
Total
|
11,254
|
10,897
|
3.3
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,055
|
7,922
|
1.7
|
%
|
||||||||
Healthcare and Other Professions
|
3,960
|
3,637
|
8.9
|
%
|
||||||||
Transitional
|
-
|
173
|
-100.0
|
%
|
||||||||
Total
|
12,015
|
11,732
|
2.4
|
%
|
Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018
Transportation and Skilled Trades
Student starts for the quarter increased slightly for the three months ended September 30, 2019 when compared to the prior year comparable period.
Operating income increased $0.4 million, to $6.8 million for the three months ended September 30, 2019 from $6.3 million in the prior year comparable period mainly due to the following factors:
• |
Revenue increased $1.6 million, or 3.2%, to $52.7 million for the three months ended September 30, 2019, as compared to $51.0 million in the prior year comparable period. The increase
in revenue is due to a 2.4% increase in average student population quarter over quarter.
|
• |
Educational services and facilities expense increased $0.3 million, or 1.2% to $23.7 million for the three months ended September 30, 2019, as compared to $23.4 million in the prior
year comparable period. The increase quarter over quarter is primarily due to a larger student population driving a $0.6 million increase in instructional expenses and books and tools expense. Partially offsetting the increases were
cost savings of $0.3 million in facilities expense resulting from the successful negotiation of more favorable lease terms at one of our campuses.
|
• |
Selling, general and administrative expense increased $1.1 million, or 5.4%, to $22.4 million for the three months ended September 30, 2019, from $21.3 million in the prior year comparable period.
Increased expenses were primarily the result of additional bad debt expense driven in part by a larger student population, in combination with a slight deterioration of historical repayment rates. Further contributing to the additional
expense were increases in salaries and benefits.
|
Healthcare and Other Professions
Student starts increased by 12.1% for the three months ended September 30, 2019 when compared to the prior year comparable period.
Operating income increased by $0.6 million, to $1.4 million for the three months ended September 30, 2019 from $0.8 million in the prior year comparable period mainly due to the following factors:
• |
Revenue increased by $1.7 million, or 9.3%, to $19.9 million for the three months ended September 30, 2019, as compared to $18.3 million in the prior year comparable period. The increase in revenue was
mainly due to a 9.1% increase in average student population, which is attributed to consistent start growth over the last two years.
|
• |
Educational services and facilities expense increased $0.6 million, or 7.1%, to $9.5 million for the three months ended September 30, 2019, from $8.9 million in the prior year comparable period. The
increase in expense quarter over quarter was primarily due to additional instructional expense driven by a consistently growing student population.
|
• |
Selling, general and administrative expense increased by $0.5 million, or 5.7%, to $9 million for the three months ended September 30, 2019 from $8.6 million in the prior year comparable period. Increased
expense was primarily the result of additional bad debt expense driven by a larger student population in combination with a slight deterioration of historical repayment rates.
|
Transitional
During the year ended December 31, 2018, one campus, the LCNE campus at Southington, Connecticut was categorized in the Transitional segment. This campus has been fully taught out of as of December 31, 2018 and
financial information for this campus has been included in the Transitional segment for the period ending September 30, 2018. As of September 30, 2019, no campuses have been categorized in the Transitional segment.
Revenue was zero and $0.8 million for the three months ended September 30, 2019 and 2018 respectively. Operating loss was zero and $1.9 million for the three months ended
September 30, 2019 and 2018, respectively.
Corporate and Other
This category includes unallocated expenses incurred on behalf of the entire Company. Corporate and other expenses were $6.0 million for the three months ended September 30, 2019 as compared to $5.2 million in the
prior year comparable period. Additional expense was primarily the result of increases in salaries and benefits expense and costs incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value. No
additional costs pertaining to these strategic initiatives will be incurred going forward.
The following table present results for our three reportable segments for the nine months ended September 30, 2019 and 2018:
Nine Months Ended September 30,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
141,005
|
$
|
135,838
|
3.8
|
%
|
||||||
Healthcare and Other Professions
|
58,422
|
52,554
|
11.2
|
%
|
||||||||
Transitional
|
-
|
4,695
|
-100.0
|
%
|
||||||||
Total
|
$
|
199,427
|
$
|
193,087
|
3.3
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
11,051
|
$
|
8,747
|
26.3
|
%
|
||||||
Healthcare and Other Professions
|
4,214
|
2,747
|
53.4
|
%
|
||||||||
Transitional
|
-
|
(2,899
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(20,079
|
)
|
(18,305
|
)
|
-9.7
|
%
|
||||||
Total
|
$
|
(4,814
|
)
|
$
|
(9,710
|
)
|
50.4
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
7,247
|
7,156
|
1.3
|
%
|
||||||||
Healthcare and Other Professions
|
3,368
|
3,048
|
10.5
|
%
|
||||||||
Transitional
|
-
|
140
|
-100.0
|
%
|
||||||||
Total
|
10,615
|
10,344
|
2.6
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,169
|
6,891
|
4.0
|
%
|
||||||||
Healthcare and Other Professions
|
3,581
|
3,245
|
10.4
|
%
|
||||||||
Transitional
|
-
|
269
|
-100.0
|
%
|
||||||||
Total
|
10,750
|
10,405
|
3.3
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,055
|
7,922
|
1.7
|
%
|
||||||||
Healthcare and Other Professions
|
3,960
|
3,637
|
8.9
|
%
|
||||||||
Transitional
|
-
|
173
|
-100.0
|
%
|
||||||||
Total
|
12,015
|
11,732
|
2.4
|
%
|
Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
Transportation and Skilled Trades
Student starts increased approximately 1.3% for the nine months ended September 30, 2019 when compared to the prior year comparable period.
Operating income increased by $2.3 million, or 26.3%, to $11.1 million for the nine months ended September 30, 2019 from $8.8 million in the prior year comparable period mainly due to the following
factors:
• |
Revenue increased by $5.2 million, or 3.8%, to $141 million for the nine months ended September 30, 2019, as compared to $135.8 million in the prior year comparable period. The
increase in revenue is primarily due to a 4% increase in average student population year over year.
|
• |
Educational services and facilities expense increased $0.4 million, or 0.6% to $64.8 million for the nine months ended September 30, 2019, as compared to $64.4 million in the prior year
comparable period. Increased costs are primarily due to $1.4 million of additional instructional expenses and books and tools expense resulting from a higher student population. Partially offsetting the increases were cost savings of
$1.0 million in facilities expense resulting from the successful negotiation of more favorable lease terms at one of our campuses.
|
• |
Selling, general and administrative expense increased $2.7 million, or 4.3%, to $65.4 million for the nine months ended September 30, 2019, from $62.7 million in the prior year comparable period. Increased
expenses were primarily the result of additional bad debt expense driven in part by a larger student population, in combination with a slight deterioration of historical repayment rates. Further contributing to the additional expense
were increases in salaries and benefits expense and increased sales expense and marketing expense. Additional investment in sales expense and marketing expense are expected to yield continued start growth over the next several quarters.
|
Healthcare and Other Professions
Student starts increased 10.5% for the nine months ended September 30, 2019 when compared to the prior year comparable period.
Operating income increased by $1.5 million, or 53.4%, to $4.2 million for the nine months ended September 30, 2019 from $2.7 million in the prior year comparable period mainly due to the following
factors:
• |
Revenue increased by $5.9 million, or 11.2%, to $58.4 million for the nine months ended September 30, 2019, as compared to $52.6 million in the prior year comparable period. The increase in revenue was
mainly due to a 10.4% increase in average student population, which is attributed to consistent start growth over the last two years.
|
• |
Educational services and facilities expense increased $2.3 million, or 9%, to $28.2 million for the nine months ended September 30, 2019, from $25.9 million in the prior year comparable period. The
increase in expense was primarily driven by additional instructional expense and books and tools expense due to a 10.4% increase in average student population year over year. Further contributing to the increased costs were increases in
facilities expense.
|
• |
Selling, general and administrative expense increased by $2.1 million, or 8.7%, to $26.0 million for the nine months ended September 30, 2019 from $23.9 million in the prior year comparable period.
Increases in expense were primarily the result of additional bad debt expense driven in part by a larger student population, in combination with a slight deterioration of historical repayment rates.
|
Transitional
During the year ended December 31, 2018, one campus, the LCNE campus at Southington, Connecticut was categorized in the Transitional segment. This campus has been fully taught out as of December 31, 2018 and financial
information for this campus has been included in the Transitional segment for the period ending September 30, 2018. As of September 30, 2019, no campuses have been categorized in the Transitional segment.
Revenue was zero and $4.7 million for the nine months ended September 30, 2019 and 2018, respectively. Operating loss was zero and $2.9 million for the nine months ended
September 30, 2019 and 2018, respectively.
Corporate and Other
This category includes unallocated expenses incurred on behalf of the entire Company. Corporate and other expenses were $20.1 million for the nine months ended September 30, 2019 as compared to $18.3 million in the
prior year comparable period. Additional expense was primarily the result of increases in salaries and benefits expense and costs incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value. No
additional costs pertaining to these strategic initiatives will be incurred going forward.
LIQUIDITY AND CAPITAL RESOURCES
Our primary capital expenditures are for facilities expansion and maintenance, and the development of new programs. Our principal sources of liquidity have been cash provided by operating
activities and borrowings under our credit facility. The following chart summarizes the principal elements of our cash flow for each of the nine months ended September 30, 2019 and 2018:
Nine Months Ended
September 30, |
||||||||
2019
|
2018
|
|||||||
Net cash used in operating activities
|
$
|
(4,893
|
)
|
$
|
(5,816
|
)
|
||
Net cash used in investing activities
|
(3,061
|
)
|
(1,869
|
)
|
||||
Net cash used in financing activities
|
(22,238
|
)
|
(28,866
|
)
|
As of September 30, 2019, the Company had a net debt balance of $11.4 million compared to a net debt balance of $3.4 million as of December 31, 2018. The decrease in cash position can mainly be
attributed to the repayment of $27.2 million in borrowings under our line of credit facility; a net loss during the nine months ended September 30, 2019; and seasonality of the business. Management believes that the Company has adequate resources in
place to execute its 2019 operating plan.
For the last several years, the Company and the proprietary school sector generally have faced deteriorating earnings growth. Government regulations have negatively impacted earnings by making it
more difficult for prospective students to obtain loans, which when coupled with the overall economic environment have hindered prospective students from enrolling in our schools. In light of these factors, we have incurred significant operating
losses as a result of lower student population. However, our financial and population results continue to improve as evidenced by our start growth for the last two years. As a result, we believe that our likely sources of cash should be sufficient
to fund operations for the next twelve months and thereafter for the foreseeable future.
To fund our business plans, including any anticipated future losses, purchase commitments, capital expenditures and principal and interest payments on borrowings, we leveraged our
owned real estate. We are also continuing to take actions to improve cash flow by aligning our cost structure to our student population, in addition to our current sources of capital that provide short term liquidity.
Our primary source of cash is tuition collected from our students. The majority of students enrolled at our schools rely on funds received under various government-sponsored student financial aid
programs to pay a substantial portion of their tuition and other education-related expenses. The most significant source of student financing is Title IV Programs, which represented approximately 78% of our cash receipts relating to revenues in 2018.
Pursuant to applicable regulations, students must apply for a new loan for each academic period. Federal regulations dictate the timing of disbursements of funds under Title IV Programs and loan funds are generally provided by lenders in two
disbursements for each academic year. The first disbursement is usually received approximately 31 days after the start of a student’s academic year and the second disbursement is typically received at the beginning of the sixteenth week from the
start of the student’s academic year. Certain types of grants and other funding are not subject to a 31-day delay. In certain instances, if a student withdraws from a program prior to a specified date, any paid but unearned tuition or prorated Title
IV Program financial aid is refunded according to federal, state and accrediting agency standards.
As a result of the significant amount of Title IV Program funds received by our students, we are highly dependent on these funds to operate our business. Any reduction in the level of Title IV
Program funds that our students are eligible to receive or any restriction on our eligibility to receive Title IV Program funds would have a significant impact on our operations and our financial condition. See “Risk Factors” in Item 1A of the
Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
Operating Activities
Net cash used in operating activities was $4.9 million for the nine months ended September 30, 2019 compared to $5.8 million in the prior year comparable period. The decrease in cash used in
operating activities for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018 is primarily due to a decrease in operating losses and changes in working capital such as accounts receivable, accounts payable,
accrued expenses and unearned tuition year over year.
Investing Activities
Net cash used in investing activities was $3.1 million for the nine months ended September 30, 2019 compared to $1.9 million in the prior year comparable period. The increase was
primarily caused by proceeds received from the sale of the Mangonia Park Property in the prior year partially offset by reduced spending for capital expenditures.
One of our primary uses of cash in investing activities was capital expenditures associated with investments in training technology, classroom furniture, and new program buildouts.
We currently lease a majority of our campuses. We own our schools in Grand Prairie, Texas; Nashville, Tennessee; and Denver, Colorado and our property owned as part of a former school located in
Suffield, Connecticut.
Capital expenditures are expected to approximate 2% of revenues in 2019. We expect to fund future capital expenditures with cash generated from operating activities, borrowings under our credit
facility, and cash from our real estate monetization.
Financing Activities
Net cash used in financing activities was $22.2 million for the nine months ended September 30, 2019 as compared to $28.9 million in the prior year comparable period. The decrease of $6.7
million was primarily due to decreased net borrowings of $22.1 million for the nine months ended September 30, 2019 as compared to $28.4 million in the prior year comparable period.
Net payments on borrowings consisted of: (a) total borrowing to date under our secured credit facility of $5 million; and (b) $27.1 million in total repayments made by the Company.
March 31, 2017 Credit Agreement
On March 31, 2017, the Company obtained a secured credit facility (the “Credit Facility”) from Sterling National Bank (the “Bank”) pursuant to a Credit Agreement dated March 31, 2017 among the
Company, the Company’s subsidiaries and the Bank, which was subsequently amended on November 29, 2017, February 23, 2018, July 11, 2018 and, most recently, on March 6, 2019 (as amended, the “Credit Agreement”). Prior to the most recent amendment of
the Credit Agreement (the “Fourth Amendment”), the financial accommodations available to the Company under the Credit Agreement consisted of (a) a $25 million revolving loan facility designated as “Facility 1”, (b) a $25 million revolving loan
facility (including a sublimit amount for letters of credit of $10 million) designated as “Facility 2” and (c) a $15 million revolving credit loan designated as “Facility 3”.
Pursuant to the terms of the Fourth Amendment and upon its effectiveness, Facility 1 was converted into a term loan (the “Term Loan”) in the original principal amount of $22.7 million (such amount
being the entire unpaid principal and accrued interest outstanding under Facility 1 as of the effective date of the Fourth Amendment), which matures on March 31, 2024 (the “Term Loan Maturity Date”). The Term Loan is being repaid in monthly
installments as follows: (a) on April 1, 2019 and on the same day of each month thereafter through and including June 30, 2019, accrued interest only; (b) on July 1, 2019 and on the same day of each month thereafter through and including December
31, 2019, the principal amount of $0.2 million plus accrued interest; (c) on January 1, 2020 and on the same day of each month thereafter through and including June 30, 2020, accrued interest only; (d) on July 1, 2020 and on the same day of each
month thereafter through and including December 31, 2020, the principal amount of $0.6 million plus accrued interest; (e) on January 1, 2021 and on the same day of each month thereafter through and including June 30, 2021, accrued interest only; (f)
on July 1, 2021 and on the same day of each month thereafter through and including December 31, 2021, the principal amount of $0.4 million plus accrued interest; (g) on January 1, 2022 and on the same day of each month thereafter through and
including June 30, 2022, accrued interest only; (h) on July 1, 2022 and on the same day of each month thereafter through and including December 31, 2022, the principal amount of $0.4 million plus accrued interest; (i) on January 1, 2023 and on the
same day of each month thereafter through and including June 30, 2023, accrued interest only; (j) on July 1, 2023 and on the same day of each month thereafter through and including December 31, 2023, the principal amount of $0.4 million plus accrued
interest; (k) on January 1, 2024 and on the same day of each month thereafter through and including the Term Loan Maturity Date, accrued interest only; and (l) on the Term Loan Maturity Date, the remaining outstanding principal amount of the Term
Loan, together with accrued interest, will be due and payable. In the event of a sale of any campus, school or business permitted under the Credit Agreement, 25% of the net proceeds of any such sale must be used to pay down the outstanding principal
amount of the Term Loan in inverse order of maturity.
The maturity date of Facility 2 is April 30, 2020. Facility 3 matured on May 31, 2019, unused, and is no longer available for borrowing.
Under the terms of the Credit Agreement, all draws under Facility 2 for letters of credit or revolving loans must be secured by cash collateral in an amount equal to 100% of the aggregate stated
amount of the letters of credit issued and revolving loans outstanding through the proceeds of the Term Loan or other available cash of the Company. Notwithstanding such requirement, pursuant to the terms of the Fourth Amendment, a $2.5 million
revolving loan was advanced under Facility 2 at the closing of the Fourth Amendment on March 6, 2019 and an additional $1.25 million on both April 17, 2019 and July 26, 2019, respectively, without any requirement for cash collateral. The $5 million
in revolving loans advanced under Facility 2 was repaid on November 1, 2019, as required by the Credit Agreement, and, prior to their repayment, the Company made monthly payments of accrued interest only on such revolving loans.
The Term Loan bears interest at a rate per annum equal to the greater of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%. Revolving loans advanced under Facility 2 that are cash collateralized
will bear interest at a rate per annum equal to the greater of (x) the Bank’s prime rate and (y) 3.50%. Pursuant to the Fourth Amendment, revolving loans advanced under Facility 2 that are not secured by cash collateral will bear interest at a rate
per annum equal to the greater of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%.
The Bank is entitled to receive an unused facility fee on the average daily unused balance of Facility 2 at a rate per annum equal to 0.50%, which fee is payable quarterly in arrears.
In the event the Bank’s prime rate is greater than or equal to 6.50% while any loans are outstanding, the Company may be required to enter into a hedging contract in form and content satisfactory to the Bank.
The Company is required to give the Bank the first opportunity to provide any and all traditional banking services required by the Company, including, but not limited to, treasury management, loans
and other financing services, on terms mutually acceptable to the Company and the Bank, in accordance with the terms set forth in the Fourth Amendment. In the event that loans provided under the Credit Agreement are repaid through replacement
financing, the Company must pay to the Bank an exit fee in an amount equal to 1.25% of the total amount repaid and the face amount of all letters of credit replaced in connection with the replacement financing; provided, however, that no exit fee
will be required in the event the Bank or the Bank’s affiliate arranges or provides the replacement financing or the payoff of the applicable loans occurs after March 5, 2021.
In connection with the effectiveness of the Fourth Amendment, the Company paid to the Bank a one-time modification fee in the amount of $50,000.
Pursuant to the Credit Agreement, in December 2018, the net proceeds of the sale of the Mangonia Park Property, which were held in a non-interest bearing cash collateral account at and by the Bank
as additional collateral for the loans outstanding under the Credit Agreement, were applied to the outstanding principal balance of revolving loans outstanding under Facility 1 and, as a result of such repayment, the loan availability under Facility
1 was permanently reduced to a $22.7 million term loan.
The Credit Facility is secured by a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company and mortgages on four parcels of real property owned
by the Company in Colorado, Tennessee and Texas, at which three of the Company’s schools are located, as well as a former school property owned by the Company located in Connecticut.
Each issuance of a letter of credit under Facility 2 will require the payment of a letter of credit fee to the Bank equal to a rate per annum of 1.75% on the daily amount available to be drawn
under the letter of credit, which fee shall be payable in quarterly installments in arrears. Letters of credit totaling $6.2 million that were outstanding under a $9.5 million letter of credit facility previously provided to the Company by the Bank,
which letter of credit facility was set to mature on April 1, 2017, are treated as letters of credit under Facility 2.
The terms of the Credit Agreement require the Company to maintain, on deposit in one or more non-interest bearing accounts, a minimum of $5 million in quarterly average aggregate balances, which,
if not maintained, results in a fee of $12,500 payable to the Bank for that quarter.
In addition to the foregoing, the Credit Agreement contains customary representations, warranties and affirmative and negative covenants. The Credit Agreement also contains events of default
customary for facilities of this type. As of September 30, 2019, the Company is in compliance with all covenants, including financial covenants that (i) restrict capital expenditures tested on a fiscal year end basis; (ii) prohibit the incurrence of
a net loss commencing on December 31, 2019; and (iii) require a minimum adjusted EBITDA tested quarterly on a rolling twelve-month basis. The Fourth Amendment (i) modifies the minimum adjusted EBITDA required; (ii) eliminates the requirement for a
minimum funded debt to adjusted EBITDA ratio; and (iii) requires the maintenance of a maximum funded debt to adjusted EBITDA ratio tested quarterly on a rolling twelve month basis.
As of September 30, 2019, the Company had $27.1 million outstanding under the Credit Facility; offset by $0.3 million of deferred finance fees. As of December 31, 2018, the Company had $49.3
million outstanding under the Credit Facility, offset by $0.5 million of deferred finance fees, which were written-off. As of September 30, 2019 and December 31, 2018, letters of credit in the aggregate outstanding principal amount of $4.0 million
and $1.8 million, respectively, were outstanding under the Credit Facility.
The following table sets forth our long-term debt (in thousands):
September 30,
2019
|
December 31,
2018
|
|||||||
Credit agreement and term loan
|
$
|
27,133
|
$
|
49,301
|
||||
Auto loan
|
46
|
-
|
||||||
Deferred financing fees
|
(277
|
)
|
(532
|
)
|
||||
26,902
|
48,769
|
|||||||
Less current maturities
|
(7,117
|
)
|
(15,000
|
)
|
||||
$
|
19,785
|
$
|
33,769
|
As of September 30, 2019, we had outstanding loan commitments to our students of $71.5 million, as compared to $63.1 million at December 31, 2018.
Contractual Obligations
Long-term Debt. As of September 30, 2019, our current portion of long-term debt and our long-term debt consisted of borrowings under our
Credit Facility and an auto loan.
Lease Commitments. We lease offices, educational facilities and equipment for varying periods through the year 2030 at base annual
rentals (excluding taxes, insurance, and other expenses under certain leases).
The following table contains supplemental information regarding our total contractual obligations as of September 30, 2019 (in thousands):
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
Credit facility and term loan
|
$
|
27,133
|
$
|
7,270
|
$
|
5,108
|
$
|
14,755
|
$
|
-
|
||||||||||
Operating leases
|
66,349
|
14,982
|
22,467
|
13,290
|
15,610
|
|||||||||||||||
Total contractual cash obligations
|
$
|
93,482
|
$
|
22,252
|
$
|
27,575
|
$
|
28,045
|
$
|
15,610
|
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of September 30, 2019, except for surety bonds. As of September 30, 2019, we posted surety bonds in the total amount of approximately $12.7 million. Cash collateralized letters
of credit of $4.0 million are primarily comprised of letters of credit for the DOE and security deposits in connection with certain of our real estate leases.
Seasonality and Outlook
Seasonality
Our revenue and operating results normally fluctuate as a result of seasonal variations in our business, principally due to changes in total student population. Student population varies as a
result of new student enrollments, graduations and student attrition. Historically, our schools have had lower student populations in our first and second quarters and we have experienced larger class starts in the third quarter and higher student
attrition in the first half of the year. Our second half growth is largely dependent on a successful high school recruiting season. We recruit our high school students several months ahead of their scheduled start dates and, thus, while we have
visibility on the number of students who have expressed interest in attending our schools, we cannot predict with certainty the actual number of new student enrollments and the related impact on revenue. Our expenses, however, typically do not vary
significantly over the course of the year with changes in our student population and revenue. During the first half of the year, we make significant investments in marketing, staff, programs and facilities to meet our second half of the year targets
and, as a result, such expenses do not fluctuate significantly on a quarterly basis. To the extent new student enrollments, and related revenue, in the second half of the year fall short of our estimates, our operating results could be negatively
impacted. We expect quarterly fluctuations in operating results to continue as a result of seasonal enrollment patterns. Such patterns may change as a result of new school openings, new program introductions, and increased enrollments of adult
students and/or acquisitions.
Outlook
Our nation is a facing a skills gap caused by technological, demographic and policy changes. Technology is permeating every industry and job and necessitating retraining of the existing workforce
in order to keep them productive and engaged. At the same time, the retirement of baby boomers in large numbers is forcing companies to look for replacement employees. Unfortunately, there are not enough new skilled employees to replace the
retiring ones. A major reason for this shortfall is caused by the reduction of career education in many high schools starting in the 1980’s as policy makers decided more students needed to attend college and resources and programs were steered in
that direction. Consequently, today there are more job openings than qualified people to fill the jobs. This problem presents a great opportunity for our Company and one we proudly seek to remedy.
Traditionally, our enrollments decline in a low unemployment environment. However, for the last seven quarters, we have achieved growth despite declining unemployment levels. We attribute this
growth to both better marketing of our high return on investment programs and a growing awareness that four year post-secondary degrees along with their high costs may not be the best option for everyone. By partnering with industry and increasing
our advertising spend, we expect to continue to grow awareness of our schools and increase our enrollments as we seek to eliminate the skills gap. Employers are reaching out to us seeking to employ our graduates. Like the economy in general, we
have more job requests from employers than graduates to fill them.
Furthermore, when the economy slows down, we expect that our enrollments will also increase as more people are displaced from the workforce and need to acquire skills to find employment.
Pending DOE Determination Letters
On October 11, 2019, the DOE issued a preliminary audit determination letter to our Columbia and Indianapolis institutions in connection with the annual Title IV compliance audit for each institution for the 2018
fiscal year. The DOE requested that each of the two institutions conduct a file review of all students from the 2018 fiscal year to identify if any additional unearned federal student aid funds must be returned by the institution. We are in the
process of preparing the required file reviews for submission to the DOE. After the file reviews are submitted, the DOE is expected to issue a final audit determination for both institutions in which it would assess any liabilities and identify any
other required actions or sanctions, if necessary. We have the right to appeal any asserted liabilities under an administrative appeal process within the DOE.
On October 9, 2019, the DOE issued a final audit determination letter in connection with Lincoln College of New England (“LCNE”), which closed on December 31, 2018. The DOE asserts $62,848 in liabilities related to the
DOE’s discharge of the Federal Direct loans of certain LCNE students. The DOE contends that students who are enrolled in an institution at the time of its closure or who withdrew from the institution within 120 days preceding its closure may qualify
for a discharge of their Federal student loans if they are unable to complete their program because of the institution’s closure. The DOE also contends that it has the authority to recover the cost of the closed school loan discharges from an
institution and to impose additional liabilities if the DOE discharges loans for other LCNE students in the future. We have the right to appeal the liabilities under an administrative appeal process within the DOE.
The DOE may grant closed school loans discharges of Federal student loans based upon applications by qualified students. The DOE also may initiate discharges on its own for students who have not reenrolled in another
Title IV eligible school within three years after the closure and who attended campuses that closed on or after November 1, 2013 as did some of our former campuses. If the DOE discharges some or all of these loans, the DOE may seek to recover the
cost of the loan discharges from us. We have the right to appeal any asserted liabilities under an administrative appeal process within the DOE. We cannot predict the timing or amount of any loan discharges that the DOE may approve or the liabilities
that the DOE may seek from us. We also cannot predict the timing or potential outcome of any administrative appeals of any such liabilities.
Borrower Defense to Repayment Regulations Update
The DOE published borrower defense to repayment regulations on November 1, 2016 (“2016 Final Regulations”) with an effective date of July 1, 2017, but subsequently delayed the effective date of a
majority of the regulations until July 1, 2019, to ensure there would be adequate time to conduct negotiated rulemaking and, as necessary, develop revised regulations. However, a federal court ruled that the delay in the effective date of the
regulations was unlawful and, on October 16, 2018, denied a request to extend a stay preventing the regulations from taking effect. The regulations are described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under
the caption “Regulatory Environment – Borrower Defense to Repayment Regulations.”
On March 15, 2019, the DOE published an electronic announcement with guidance regarding how the DOE is implementing the 2016 Final Regulations, including, among other things, the provisions
regarding the processes for enabling borrowers to obtain from the DOE a discharge of some or all of their federal student loans based on circumstances involving the institution and for the DOE to impose and collect liabilities against the
institution following the loan discharges, the prohibition on certain contractual provisions regarding arbitration, dispute resolution, and participation in class actions, and the requirement to submit certain arbitral and judicial records to the
DOE in connection with certain proceedings concerning borrower defense claims. The DOE also stated that it would provide guidance at a later date about providing repayment warnings to students in the future and disclosures to students regarding
the occurrence of certain financial events, actions, or conditions.
The DOE also provided guidance regarding the requirement to notify the DOE within specified timeframes of the occurrence of any of a list of events, actions or conditions that occur on or after
July 1, 2017. The DOE stated in the electronic announcement that it recognized that some institutions may have been uncertain about how to comply with these requirements in light of the delays and court orders regarding the effective date of the
2016 Final Regulations. The DOE guidance generally gives institutions a 60-day period commencing from the date of the electronic announcement to send notifications of events, actions, or conditions that, with certain exceptions, occurred between
the July 1, 2017 effective date of the 2016 Final Regulations and the date of the electronic announcement. Institutions have an ongoing obligation under the 2016 Final Regulations to notify the DOE of subsequent events, actions or conditions that
are triggering circumstances in the regulations. See our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment – Financial Responsibility Standards.”
The DOE published proposed regulations on July 31, 2018 that would modify the defense to repayment regulations. On September 23, 2019, the DOE published the final regulations which have a
general effective date of July 1, 2020. The current regulations generally will remain in effect until the new regulations generally take effect on July 1, 2020.
Among other things, the new regulations amend the processes for borrowers to receive from ED a discharge of the obligation to repay certain Title IV loans first disbursed on or after July 1, 2020 based on certain acts
or omissions by the institution or a covered party. The regulations establish detailed procedures and standards for the loan discharge processes, including the information required for borrowers to receive a loan discharge, and the authority of the
DOE to seek recovery from the institution of the amount of discharged loans.
The regulations also modify the list of triggering events that could result in the DOE determining that the institution lacks financial responsibility and must submit to the DOE a letter of credit or other form of
acceptable financial protection and accept other conditions on the institution’s Title IV eligibility. The regulations create lists of mandatory triggering events and discretionary triggering events. An institution is not able to meet its financial
or administrative obligations if a mandatory triggering event occurs. The mandatory triggering events include:
• |
the institution’s recalculated composite score is less than 1.0 as determined by the DOE as a result of an institutional liability from a settlement, final judgment, or final determination in an administrative or judicial action or
proceeding brought by a Federal or State entity;
|
• |
the institution’s recalculated composite score goes from less than 1.5 to less than 1.0 as determined by the DOE as a result of a withdrawal of owner’s equity from the institution;
|
• |
the SEC takes certain actions against the institution or the institution fails to comply with certain filing requirements; or
|
• |
the occurrence of two or more discretionary triggering events (as described below) within a certain time period.
|
The DOE also may determine that an institution lacks financial responsibility if one of the following discretionary triggering events occurs and the event is likely to have a material adverse effect on the financial
condition of the institution:
• |
a show cause or similar order from the institution’s accrediting agency that could result in the withdrawal, revocation or suspension of institutional accreditation;
|
• |
a notice from the institution’s state licensing agency of an intent to withdraw or terminate the institution’s state licensure if the institution does not take steps to comply with state requirements;
|
• |
a default, delinquency, or other event occurs as a result of an institutional violation of a security or loan agreement that enables the creditor to require an increase in collateral, a change in contractual obligations, an increase in
interest rates or payment, or other sanctions, penalties or fees;
|
• |
a failure to comply with the 90/10 rule during the institution’s most recently completed fiscal year;
|
• |
high annual drop-out rates from the institution as determined by the DOE; or
|
• |
official cohort default rates of at least 30 percent for the two most recent years unless a pending appeal could sufficiently reduce one of the rates.
|
The regulations require the institution to notify the DOE of the occurrence of a mandatory or discretionary triggering event and to provide certain information to the DOE to demonstrate why the event does not establish
the institution’s lack of financial responsibility or require the submission of a letter of credit or imposition of other requirements.
The final regulations also will eliminate the current regulations regarding loan repayment rate warning requirements and generally will permit the use of arbitration clauses and class action waivers while requiring
institutions to make certain disclosures to students.
Negotiated Rulemaking Update
On October 15, 2018, the DOE published a notice in the Federal Register announcing its intent to establish a negotiated rulemaking committee and three subcommittees to develop proposed regulations
related to several matters that are described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment – Negotiated Rulemaking.” The DOE released draft proposed regulations for
consideration and negotiation by the negotiated rulemaking committee and subcommittee that covered additional topics and made additional revisions and updates to the draft proposed regulations prior to subsequent meetings of the committee and
subcommittees in early 2019. The committee and subcommittees completed their meetings in April 2019 and reached consensus on draft proposed regulations. On June 12, 2019, the DOE published proposed regulations on some of the topics in a notice of
proposed rulemaking in the Federal Register for public comment and to consider revisions to the regulations in response to the comments before publishing the final versions of the regulations. The DOE stated that it intends to publish proposed
regulations on the remaining issues in a separate notice of proposed rulemaking, but did not indicate when it would publish those proposed changes. On November 1, 2019, the DOE published the final regulations. The regulations have a general
effective date of July 1, 2020. We are in the process of analyzing the new regulations and their potential impact on us and our institutions.
We are exposed to certain market risks as part of our on-going business operations. Our obligations under our Credit Facility are secured by a lien on substantially all of our assets and any
assets that we or our subsidiaries may acquire in the future. Outstanding borrowings under our Credit Facility bear interest at the rate of 7.85% as of September 30, 2019. As of September 30, 2019, we had $27.1 million outstanding under our Credit
Facility.
Based on our outstanding debt balance as of September 30, 2019, a change of one percent in the interest rate would have caused a change in our interest expense of approximately $0.2 million, or
$0.01 per basic share, on an annual basis. Changes in interest rates could have an impact on our operations, which are greatly dependent on our students’ ability to obtain financing and, as such, any increase in interest rates could greatly impact
our ability to attract students and have an adverse impact on the results of our operations. The remainder of our interest rate risk is associated with miscellaneous capital equipment leases, which is not significant.
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our
disclosure controls and procedures (as defined in Securities Exchange Act Rule 13a-15(e)) as of the end of the quarterly period covered by this report, have concluded that our disclosure controls and procedures are adequate and effective to
reasonably ensure that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange
Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting. There were no changes made during our most recently completed fiscal quarter in our internal
control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
In the ordinary conduct of our business, we are subject to periodic lawsuits, investigations and claims, including, but not limited to, claims involving students or graduates and routine employment
matters. Although we cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against us, we do not believe that any currently pending legal proceeding to which we are a party will have a material adverse
effect on our business, financial condition, results of operations or cash flows.
Information regarding certain specific legal proceedings in which the Company is involved is contained in Part II, Item 1, and in Note 9 to the notes to the condensed consolidated financial statements included in the Company’s Quarterly Report on
Form 10-Q for the quarter ended June 30, 2019. Unless otherwise indicated in this report, all proceedings discussed in the earlier report which are not indicated therein as having been concluded, remain outstanding as of September 30, 2019.
As previously reported, on July 6, 2018, the Company received an administrative subpoena from the Office of the Attorney General of the State of New Jersey (“NJ OAG”). Pursuant to the subpoena, the NJ
OAG requested certain documents and detailed information relating to the November 21, 2012 Civil Investigative Demand letter addressed to the Company by the Massachusetts Office of the Attorney General (“MOAG”) that resulted in a previously reported
Final Judgment by Consent between the Company and the MOAG dated July 13, 2015. The Company responded to this request and, by letter dated April 11, 2019, the NJ OAG issued a supplemental subpoena requesting additional information for the time
period from April 11, 2014 to the present. The Company submitted its response to the supplemental subpoena. Subsequently, by email dated August 20, 2019, the NJ OAG requested additional records of the Company from the years 2012 and 2013. The
Company has responded to the NJ OAG’s most recent record request and is continuing to cooperate with the NJ OAG.
(a) Sale of Series A Convertible Preferred Stock
On November 14, 2019, the Company raised gross proceeds of $12,700,000 from the sale of 12,700 shares of its newly designated Series A Convertible Preferred Stock, no par value per share (the “Series A Preferred
Stock”). The Series A Preferred Stock was designated by the Company’s board of directors (“the Board”) pursuant to a certificate of amendment (“Charter Amendment”) to the Company’s amended and restated certificate of incorporation. The summaries of
the agreements and documents below are qualified in their entirety by the actual agreements and documents which are Exhibits to this Report.
Securities Purchase Agreement.
The Series A Preferred Stock was sold by the Company pursuant to a Securities Purchase Agreements dated as of November 14, 2019 (the “SPA”), among the Company, Juniper Targeted Opportunity Fund, L.P. and Junior
Targeted Opportunities, L.P. (together, “Juniper”) and another investor party thereto (such investors, together with Juniper, the “Investors”). The proceeds of the sale net of transaction expenses will be used for working capital or other general
corporate purposes.
The SPA contains customary representations, warranties and covenants including covenants relating to, among other things, the increase of the size of the Company’s Board and the appointment of a director to be selected solely by the holders of
the Series A Preferred Stock, who shall initially be John A. Bartholdson, an affiliate of Juniper. In connection with Mr. Bartholdson’s appointment to the Company’s Board of Directors, he and the Company entered into an indemnification agreement
with the Company. The Company and each of the other members of the Board and each of the Company’s executive officers also entered into indemnification agreements, the form of which is an Exhibit to this Report.
Rights and Preferences of the Series A Preferred Stock. The
description below provides a summary of certain material terms of the Series A Preferred Stock issued pursuant to the SPA and set forth in the Charter Amendment.
Dividends. Dividends on the Series A Preferred Stock (“Series A Dividends”), at the initial annual rate of 9.6% is to be paid, in
advance, from the date of issuance quarterly on each December 31, March 31, June 30 and September 30 with September 30, 2020 as the first dividend payment date. The Company, at its option, may pay dividends in cash or by increasing the number of
Conversion Shares issuable upon conversion of the Series A Preferred Stock. The dividend rate is subject to increase (a) 2.4% per annum on the fifth anniversary of the issuance of the Series A Preferred Stock (b) by 20% per annum but in no event
above 14% per annum should the Company fail to perform certain obligations under the Charter Amendment.
Series A Preferred Stock Holders Right to Convert into Common Stock. Each share of Series A Preferred Stock, at any time, is convertible
into a number of shares of Common Stock equal to (“Convertible Formula”) the quotient of (i) the sum of (A) $1,000 (subject to adjustment as provided in the Charter Amendment) plus (B) the dollar amount of any declared Series A Dividends not
paid in cash divided by (ii) the Series A Conversion Price (as defined and adjusted in the Charter Amendment) as of the applicable Conversion Date (as defined in the Charter Amendment). The initial Conversion Price is $2.36. At all times,
however, the number of Conversion Shares that can be issued to any Series A Preferred Stock Holder may not result in such holder and its affiliates owning more than 19.99% of the total number of shares of Common Stock outstanding after giving effect
to the conversion (the “Hard Cap”), unless prior stockholder approval is obtained or no longer required by the rules of the principal stock exchange on which the Company’s Common Stock trade.
Mandatory Conversion. If, at any time following November 14, 2022, the volume weighted average price of the Company’s Common Stock equals
or exceeds 2.25 times the Conversion Price for a period of 20 consecutive trading days and on each such trading day at least 20,000 shares of Common Stock was traded, the Company may, at its option and subject to the Hard Cap, require that any or
all of the then outstanding shares of Series A Preferred Stock be automatically converted into shares of Common Stock at the then applicable convertible Formula.
Redemption. Beginning November 14, 2024, the Company may redeem all or any of the Series A Preferred Stock for a cash price equal to the
greater of (“Liquidation Preference”) (i) the sum of $1,000 (subject to adjustment as provided in the Charter Amendment) plus the dollar amount of any declared Series A Dividends not paid in cash and (ii) the value of the Conversion Shares
were such Series A Preferred Stock converted (as determined in the Charter Amendment) without regard to the Hard Cap.
Change of Control. In the event of certain changes of control, some of which are not in the Company’s control, as defined in the Charter Amendment as a “Fundamental Change” or a
“Liquidation” (as defined in the Charter Amendment), the Series A Preferred Stockholders shall be entitled to receive the Liquidation Preference, unless such Fundamental Change is a stock merger in which certain value and volume requirements are
met, in which case the Series A Preferred Stock will be converted into Common Stock in connection with such stock merger.
Voting. Holders of shares of Series A Preferred Stock will be entitled to vote with the holders of shares of Common Stock and not as a
separate class, at any annual or special meeting of stockholders of the Company, on an as-converted basis, in all cases subject to the Hard Cap. In addition, a majority of the voting power of the Series A Preferred Stock must approve certain
significant actions of the Company, including (i) declaring a dividend or otherwise redeeming or repurchasing any shares of Common Stock and other junior securities, if any, subject to certain exceptions, (ii) incurring indebtedness, except for
certain permitted indebtedness or (iii) creating a subsidiary other than a wholly-owned subsidiary.
Board Representation. The holders of Series A Preferred Stock, voting as a separate class, have the right to appoint one director to the
Board (the “Series A Director”) who may serve on any committees of the Board, until such time as the later of (i) the shares of Series A Preferred Stock have been converted into Common Stock or (ii) a holder still owns Conversion Shares and the sum
of such Conversion Shares plus any other shares of Common Stock represent at least 10% of the total outstanding shares of Common Stock. In connection therewith John A. Bartholdson was appointed to the Company’s Board of Directors.
Additional Provisions. The Series A Preferred Stock is perpetual and therefore
does not have a maturity date. The conversion price of the Series A Preferred Stock is subject to anti-dilution protections if the Company effects a stock split, stock dividend, subdivision, reclassification or combination of its Common Stock and
certain other economically dilutive events.
Registration Rights Agreement.
The SPA required, as a condition to closing, that the Company enter into a Registration Rights Agreement (“RRA”). The RRA provides for unlimited demand registration rights, of which there can be two underwritten
offerings each for at least $5 million in gross proceeds, and piggyback registration rights, with respect to the Conversion Shares.
(b) $60 Million Credit Facility with Sterling National Bank
On November 14, 2019, the Company entered into a new senior secured credit agreement (the “2019 Credit Agreement”) with its lender, Sterling National Bank (the “Bank”), pursuant to which
the Company obtained a new credit facility in the aggregate principal amount of up to $60 million (the “2019 Credit Facility”). The 2019 Credit Facility replaces the Company’s existing facility with the Bank and, among other things, increases
aggregate borrowing from $47 million to $60 million. The following description of the 2019 Credit Facility is qualified in its entirety by the actual agreement which is an Exhibit to this Report.
The 2019 Credit Facility is comprised of four facilities: a $20 million senior secured term loan maturing on December 1, 2024 (the “Term Loan”), with monthly interest and principal payments based on 120-month amortization
with the outstanding balance due on the maturity date; a $10 million senior secured delayed draw term loan maturing on December 1, 2024 (the “Delayed Draw Term Loan”), with monthly interest payments for the first 18 months and thereafter monthly
payments of interest and principal based on 120-month amortization and all balances due on the maturity date; a $15 million senior secured committed revolving line of credit providing a sublimit of up to $10 million for standby letters of credit
maturing on November 13, 2022 (the “Revolving Loan”), with monthly payments of interest only; and a $15 million senior secured non-restoring line of credit maturing on January 31, 2021 (the “Line of Credit Loan”).
The 2019 Credit Facility is secured by a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company, as well as a pledge of the stock and other equity in
the Company’s subsidiaries and mortgages on parcels of real property owned by the Company in Colorado, Tennessee and Texas, at which three of the Company’s schools are located, as well as a former school property owned by the Company located in
Connecticut.
At the closing of the 2019 Credit Facility, the Bank advanced the Term Loan to the Company, the net proceeds of which was $19.65 million after deduction of the Bank’s origination fee in the amount of
$337,500 and other Bank fees and reimbursements to the Bank that are customary for facilities of this type. The Company used the net proceeds of the Term Loan, together with cash on hand, to repay the existing credit facility and transaction
expenses.
Pursuant to the terms of the 2019 Credit Agreement, letters of credit issued under the Revolving Loan reduce dollar for dollar the availability of borrowings under the Revolving Loan. Borrowings under
the Line of Credit Loan are to be secured by cash collateral.
Borrowing under the Delayed Draw Term Loan is available during the period commencing on the closing date of the 2019 Credit Facility and ending on May 31, 2021. Any amounts not borrowed during this
period will not be available to the Company.
Accrued interest on each loan under the 2019 Credit Facility will be payable monthly in arrears. The Term Loan and the Delayed Draw Term Loan will bear interest at a floating interest rate based on the
then one month LIBOR (“LIBOR”) plus 3.50%. At the closing of the 2019 Credit Facility, the Company entered into a swap transaction with the Bank for 100% of the principal balance of the Term Loan, which matures on the same date as the Term
Loan. pursuant to a swap agreement between the Company and the Bank. At the end of the borrowing availability period for the Delayed Draw Term Loan, the Company is required to enter into a swap transaction with the Bank for 100% of the principal
balance of the Delayed Draw Term Loan, which will mature on the same date as the Delayed Draw Term Loan, pursuant to a swap agreement between the Company and the Bank or the Bank’s affiliate. The Term Loan and Delayed Draw Term Loan are subject to
a LIBOR interest rate floor of .25%.
Revolving Loans will bear interest at a floating interest rated based on the then LIBOR plus an indicative spread determined by the Company’s leverage as defined in the 2019 Credit
Agreement or, if the borrowing of a Revolving Loan is to be repaid within 30 days of such borrowing, the Revolving Loan will accrue interest at the Bank’s prime rate plus .50% with a floor of 4.0%. Line of Credit Loans will bear interest at a floating interest rated based on the Bank’s prime rate of interest. Revolving Loans are subject to a LIBOR interest rate floor of .00%.
Letters of credit will be charged an annual fee equal to (i) an applicable margin determined by the leverage ratio of the Company less (ii) .25%, paid quarterly in arrears, in addition to the
Bank’s customary fees for issuance, amendment and other standard fees. Letters of credit totaling $4 million that were outstanding under the existing credit facility are treated as letters of credit under the Revolving Loan.
Under the terms of the 2019 Credit Agreement, the Company may prepay the Term Loan and/or the Delayed Draw Term Loan in full or in part without penalty except for any amount required to compensate the
Bank for any swap breakage or other costs incurred in connection with such prepayment. The Bank receives an unused facility fee of 0.50% per annum payable quarterly in arrears on the unused portions of the Revolving Loan and the Line of Credit Loan.
In addition to the foregoing, the Credit Agreement contains customary representations, warranties and affirmative and negative covenants (including financial covenants that (i) restrict capital
expenditures, (ii) restrict leverage, (iii) require maintaining minimum tangible net worth, (iv) require maintaining a minimum fixed charge coverage ratio and (v) require the maintenance of a minimum of $5 million in quarterly average aggregate
balances on deposit with the Bank, which, if not maintained, will result in the assessment of a quarterly fee of $12,500), as well as events of default customary for facilities of this type.
Exhibit
Number
|
Description
|
|
|
3.1
|
Certificate of Amendment, dated November 14, 2019, to the Amended and Restated Certificate of Incorporation of the Company
|
10.1
|
Securities Purchase Agreement, dated as of November 14, 2019, between the Company and the investors parties thereto
|
10.2
|
Registration Rights Agreement, dated as of November 14, 2019, between the Company and the investors parties thereto
|
10.3
|
Credit Agreement, dated as of November 14, 2019, among the Company, Lincoln Technical Institute, Inc. and its subsidiaries, and Sterling National Bank
|
10.4
|
Form of Indemnification Agreement between the Company and each director of the Company
|
10.5 |
Form of Indemnification Agreement between the Company and John A. Bartholdson |
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
99
|
Press Release of the Company dated November 14, 2019
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed
Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and
(vi) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||
|
|||
Date: November 14, 2019
|
By:
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|||
Executive Vice President, Chief Financial Officer and Treasurer
|
Exhibit Index
Certificate of Amendment, dated November 14, 2019, to the Amended and Restated Certificate of Incorporation of the Company
|
|
Securities Purchase Agreement, dated as of November 14, 2019, between the Company and the investors parties thereto
|
|
Registration Rights Agreement, dated as of November 14, 2019, between the Company and the investors parties thereto
|
|
Credit Agreement, dated as of November 14, 2019, among the Company, Lincoln Technical Institute, Inc. and its subsidiaries, and Sterling National Bank
|
|
Form of Indemnification Agreement between the Company and each director of the Company
|
|
10.5 |
Form of Indemnification Agreement between the Company and John A. Bartholdson
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Press Release of the Company dated November 14, 2019
|
|
101*
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed
Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows
and (vi) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
41