LINCOLN EDUCATIONAL SERVICES CORP - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____ to _____
Commission File Number 000-51371
LINCOLN EDUCATIONAL SERVICES CORPORATION
(Exact name of registrant as specified in its charter)
New Jersey
|
57-1150621
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340
|
07052
|
|
West Orange, NJ
(Address of principal executive offices)
|
(Zip Code)
|
|
(973) 736-9340
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated
filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, no par value per share
|
LINC
|
The NASDAQ Stock Market LLC
|
As of August 12, 2019, there were 25,231,710 shares of the registrant’s common stock outstanding.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2019
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
1
|
||
3
|
||
4
|
||
5
|
||
6
|
||
8
|
||
Item 2.
|
21 | |
Item 3.
|
34 | |
Item 4.
|
34 | |
PART II.
|
34 | |
Item 1.
|
34 | |
Item 6.
|
35
|
|
36 |
PART I– FINANCIAL INFORMATION
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands, except share amounts)
(Unaudited)
June 30,
2019
|
December 31,
2018
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
6,489
|
$
|
17,571
|
||||
Restricted cash
|
4,497
|
16,775
|
||||||
Accounts receivable, less allowance of $16,195 and $15,590 at June 30, 2019 and December 31, 2018, respectively
|
22,083
|
18,675
|
||||||
Inventories
|
2,086
|
1,451
|
||||||
Prepaid income taxes and income taxes receivable
|
389
|
178
|
||||||
Prepaid expenses and other current assets
|
4,634
|
2,461
|
||||||
Total current assets
|
40,178
|
57,111
|
||||||
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $173,923 and $171,109 at June 30, 2019 and December 31, 2018, respectively
|
47,480
|
49,292
|
||||||
OTHER ASSETS:
|
||||||||
Noncurrent restricted cash
|
-
|
11,600
|
||||||
Noncurrent receivables, less allowance of $1,575 and $1,403 at June 30, 2019 and December 31, 2018, respectively
|
13,662
|
12,175
|
||||||
Deferred income taxes, net
|
-
|
424
|
||||||
Operating lease right-of-use assets
|
37,951
|
-
|
||||||
Goodwill
|
14,536
|
14,536
|
||||||
Other assets, net
|
1,091
|
900
|
||||||
Total other assets
|
67,240
|
39,635
|
||||||
TOTAL
|
$
|
154,898
|
$
|
146,038
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited)
(Continued)
June 30,
2019
|
December 31,
2018
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current portion of credit agreement
|
$
|
4,579
|
$
|
15,000
|
||||
Unearned tuition
|
19,716
|
22,545
|
||||||
Accounts payable
|
18,411
|
14,107
|
||||||
Accrued expenses
|
9,123
|
10,605
|
||||||
Current portion of operating lease liabilities
|
9,840
|
-
|
||||||
Other short-term liabilities
|
1,090
|
2,324
|
||||||
Total current liabilities
|
62,759
|
64,581
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term credit agreement and term loan
|
21,435
|
33,769
|
||||||
Pension plan liabilities
|
4,189
|
4,271
|
||||||
Deferred income taxes, net
|
93
|
-
|
||||||
Long-term portion of operating lease liabilities
|
34,465
|
-
|
||||||
Accrued rent
|
-
|
3,410
|
||||||
Other long-term liabilities
|
89
|
141
|
||||||
Total liabilities
|
123,030
|
106,172
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding at June 30, 2019 and December 31, 2018
|
-
|
-
|
||||||
Common stock, no par value - authorized: 100,000,000 shares at June 30, 2019 and December 31, 2018; issued and outstanding: 31,142,251 shares at June 30, 2019 and 30,552,333 shares at
December 31, 2018
|
141,377
|
141,377
|
||||||
Additional paid-in capital
|
29,709
|
29,484
|
||||||
Treasury stock at cost - 5,910,541 shares at June 30, 2019 and December 31, 2018
|
(82,860
|
)
|
(82,860
|
)
|
||||
Accumulated deficit
|
(52,604
|
)
|
(44,073
|
)
|
||||
Accumulated other comprehensive loss
|
(3,754
|
)
|
(4,062
|
)
|
||||
Total stockholders' equity
|
31,868
|
39,866
|
||||||
TOTAL
|
$
|
154,898
|
$
|
146,038
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
REVENUE
|
$
|
63,569
|
$
|
61,120
|
$
|
126,833
|
$
|
123,009
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
29,749
|
30,179
|
59,728
|
60,682
|
||||||||||||
Selling, general and administrative
|
35,913
|
34,471
|
74,062
|
72,002
|
||||||||||||
Loss (gain) on disposition of assets
|
-
|
(7
|
)
|
1
|
110
|
|||||||||||
Total costs & expenses
|
65,662
|
64,643
|
133,791
|
132,794
|
||||||||||||
OPERATING LOSS
|
(2,093
|
)
|
(3,523
|
)
|
(6,958
|
)
|
(9,785
|
)
|
||||||||
OTHER:
|
||||||||||||||||
Interest income
|
2
|
8
|
7
|
19
|
||||||||||||
Interest expense
|
(829
|
)
|
(539
|
)
|
(1,386
|
)
|
(1,112
|
)
|
||||||||
LOSS BEFORE INCOME TAXES
|
(2,920
|
)
|
(4,054
|
)
|
(8,337
|
)
|
(10,878
|
)
|
||||||||
PROVISION FOR INCOME TAXES
|
144
|
50
|
194
|
100
|
||||||||||||
NET LOSS
|
$
|
(3,064
|
)
|
$
|
(4,104
|
)
|
$
|
(8,531
|
)
|
$
|
(10,978
|
)
|
||||
Basic
|
||||||||||||||||
Net loss per share
|
$
|
(0.12
|
)
|
$
|
(0.17
|
)
|
$
|
(0.35
|
)
|
$
|
(0.45
|
)
|
||||
Diluted
|
||||||||||||||||
Net loss per share
|
$
|
(0.12
|
)
|
$
|
(0.17
|
)
|
$
|
(0.35
|
)
|
$
|
(0.45
|
)
|
||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,555
|
24,486
|
24,545
|
24,313
|
||||||||||||
Diluted
|
24,555
|
24,486
|
24,545
|
24,313
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands)
(Unaudited)
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net loss
|
$
|
(3,064
|
)
|
$
|
(4,104
|
)
|
$
|
(8,531
|
)
|
$
|
(10,978
|
)
|
||||
Other comprehensive income
|
||||||||||||||||
Employee pension plan adjustments
|
154
|
161
|
308
|
323
|
||||||||||||
Comprehensive loss
|
$
|
(2,910
|
)
|
$
|
(3,943
|
)
|
$
|
(8,223
|
)
|
$
|
(10,655
|
)
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands, except share amounts)
(Unaudited)
Accumulated |
|
|||||||||||||||||||||||||||
Additional
Paid-in
|
Treasury
|
Accumulated
|
Other
Comprehensive
|
Total | ||||||||||||||||||||||||
Common Stock
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Loss | |||||||||||||||||||||||
BALANCE - January 1, 2019
|
30,552,333
|
$
|
141,377
|
$
|
29,484
|
$
|
(82,860
|
)
|
$
|
(44,073
|
)
|
$
|
(4,062
|
)
|
$
|
39,866
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(5,467
|
)
|
-
|
(5,467
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
478,853
|
-
|
52
|
-
|
-
|
-
|
52
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(5,518
|
)
|
-
|
(18
|
)
|
-
|
-
|
-
|
(18
|
)
|
||||||||||||||||||
BALANCE - March 31, 2019
|
31,025,668
|
$
|
141,377
|
$
|
29,518
|
$
|
(82,860
|
)
|
$
|
(49,540
|
)
|
$
|
(3,908
|
)
|
$
|
34,587
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(3,064
|
)
|
-
|
(3,064
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
116,583
|
-
|
191
|
-
|
-
|
-
|
191
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
BALANCE - June 30, 2019
|
31,142,251
|
$
|
141,377
|
$
|
29,709
|
$
|
(82,860
|
)
|
$
|
(52,604
|
)
|
$
|
(3,754
|
)
|
$
|
31,868
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
Paid-in
|
Other
Comprehensive
|
Total
|
||||||||||||||||||||||||||
Common Stock
|
Treasury
|
Accumulated
Deficit
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
||||||||||||||||||||||||
BALANCE - January 1, 2018
|
30,624,407
|
$
|
141,377
|
$
|
29,334
|
$
|
(82,860
|
)
|
$
|
(37,528
|
)
|
$
|
(4,510
|
)
|
$
|
45,813
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(6,874
|
)
|
-
|
(6,874
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
162
|
162
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
113,946
|
-
|
429
|
-
|
-
|
-
|
429
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(168,254
|
)
|
-
|
(311
|
)
|
-
|
-
|
-
|
(311
|
)
|
||||||||||||||||||
BALANCE - March 31, 2018
|
30,570,099
|
$
|
141,377
|
$
|
29,452
|
$
|
(82,860
|
)
|
$
|
(44,402
|
)
|
$
|
(4,348
|
)
|
$
|
39,219
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(4,104
|
)
|
-
|
(4,104
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
161
|
161
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
21,622
|
-
|
53
|
-
|
-
|
-
|
53
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(39,388
|
)
|
-
|
(61
|
)
|
-
|
-
|
-
|
(61
|
)
|
||||||||||||||||||
BALANCE - June 30, 2018
|
30,552,333
|
$
|
141,377
|
$
|
29,444
|
$
|
(82,860
|
)
|
$
|
(48,506
|
)
|
$
|
(4,187
|
)
|
$
|
35,268
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
(In thousands)
(Unaudited)
Six Months Ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(8,531
|
)
|
$
|
(10,978
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
3,989
|
4,188
|
||||||
Amortization of deferred finance charges
|
194
|
179
|
||||||
Deferred income taxes
|
424
|
-
|
||||||
Loss on disposition of assets
|
1
|
110
|
||||||
Fixed asset donations
|
(893
|
)
|
-
|
|||||
Provision for doubtful accounts
|
8,923
|
7,550
|
||||||
Stock-based compensation expense
|
242
|
482
|
||||||
Deferred rent
|
-
|
(481
|
)
|
|||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
(13,818
|
)
|
(13,320
|
)
|
||||
Inventories
|
(635
|
)
|
(145
|
)
|
||||
Prepaid income taxes and income taxes receivable
|
(211
|
)
|
(32
|
)
|
||||
Prepaid expenses and current assets
|
177
|
(6
|
)
|
|||||
Other assets, net
|
(649
|
)
|
(11
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
4,271
|
4,977
|
||||||
Accrued expenses
|
(470
|
)
|
420
|
|||||
Unearned tuition
|
(2,829
|
)
|
(5,228
|
)
|
||||
Deferred income taxes
|
93
|
-
|
||||||
Other liabilities
|
(1,060
|
)
|
(39
|
)
|
||||
Total adjustments
|
(2,251
|
)
|
(1,356
|
)
|
||||
Net cash used in operating activities
|
(10,782
|
)
|
(12,334
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(1,212
|
)
|
(1,811
|
)
|
||||
Proceeds from sale of property and equipment
|
-
|
15
|
||||||
Net cash used in investing activities
|
(1,212
|
)
|
(1,796
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments on borrowings
|
(26,600
|
)
|
(32,800
|
)
|
||||
Proceeds from borrowings
|
3,750
|
4,400
|
||||||
Payment of deferred finance fees
|
(98
|
)
|
(81
|
)
|
||||
Net share settlement for equity-based compensation
|
(18
|
)
|
(372
|
)
|
||||
Net cash used in financing activities
|
(22,966
|
)
|
(28,853
|
)
|
||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(34,960
|
)
|
(42,983
|
)
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
|
45,946
|
54,554
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period
|
$
|
10,986
|
$
|
11,571
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
(Continued)
Six Months Ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
1,073
|
$
|
896
|
||||
Income taxes
|
$
|
99
|
$
|
150
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
1,030
|
$
|
352
|
See notes to unaudited condensed consolidated financial statements.
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(In thousands, except share and per share amounts and unless otherwise stated)
(Unaudited)
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Business Activities— Lincoln Educational Services Corporation and its subsidiaries (collectively, the “Company”, “we”, “our” and “us”, as
applicable) provide diversified career-oriented post-secondary education to recent high school graduates and working adults. The Company, which currently operates 22 schools in 14 states, offers programs in automotive technology, skilled
trades (which include HVAC, welding and computerized numerical control and electrical and electronic systems technology, among other programs), healthcare services (which include nursing, dental assistant, medical administrative assistant, among other
programs), hospitality services (which include culinary, therapeutic massage, cosmetology and aesthetics) and information technology programs. The schools operate under Lincoln Technical Institute, Lincoln College of Technology, Lincoln Culinary
Institute, and Euphoria Institute of Beauty Arts and Sciences and associated brand names. Most of the campuses serve major metropolitan markets and each typically offers courses in multiple areas of study. Five of the campuses are destination
schools, which attract students from across the United States and, in some cases, from abroad. The Company’s other campuses primarily attract students from their local communities and surrounding areas. All of the campuses are nationally or regionally
accredited and are eligible to participate in federal financial aid programs managed by the U.S. Department of Education (the “DOE”) and applicable state education agencies and accrediting commissions, which allow students to apply for and access
federal student loans as well as other forms of financial aid.
The Company’s business is organized into three reportable business segments: (a) Transportation and Skilled Trades, (b) Healthcare and Other Professions (“HOPS”), and (c) Transitional, which refers to businesses that have been taught out.
On July 9, 2018, New England Institute of Technology at Palm Beach, Inc. (“NEIT”), a wholly-owned subsidiary of the Company, entered into a commercial contract (the “Sale Agreement”) with Elite Property Enterprise, LLC, pursuant to which NEIT agreed
to sell to Elite Property Enterprise, LLC the real property owned by NEIT located at 1126 53rd Court North, Mangonia Park, Palm Beach County, Florida and the improvements and certain personal property located thereon (the “Mangonia Park Property”),
for a cash purchase price of $2,550,000. On August 23, 2018, NEIT, consummated the sale of the Mangonia Park Property. At the closing, NEIT paid a real estate brokerage fee equal to 5% of the gross sales price and other customary closing costs and
expenses. Pursuant to the provisions of the Company’s Credit Agreement with its lender, Sterling National Bank, the net cash proceeds of the sale of the Mangonia Park Property were deposited into an account with the lender to serve as additional
security for loans and other financial accommodations provided to the Company and its subsidiaries under the credit facility. In December 2018, the funds were used to repay the outstanding principal balance of the loans outstanding under the credit
facility and such repayment permanently reduced the loan outstanding under the credit facility designated as Facility 1 under the Company’s Credit Agreement to a $22.7 million term loan.
Effective December 31, 2018, the Company completed the teach-out and ceased operation of its Lincoln College of New England (“LCNE”) campus at Southington, Connecticut. The decision to close the LCNE campus followed the previously reported
placement of LCNE on probation by the college’s institutional accreditor, the New England Association of Schools and Colleges (“NEASC”). After evaluating alternative options, the Company concluded that teaching out and closing the campus was in the
best interest of the Company and its students. Subsequent to formalizing the LCNE closure decision in August 2018, the Company partnered with Goodwin College, another NEASC- accredited institution in the region, to assist LCNE students to complete
their programs of study. The majority of the LCNE students will continue their education at Goodwin College thereby limiting some of the Company’s closing costs. The Company recorded closing costs associated with the closure of the LCNE campus in
2018 of approximately $1.6 million in connection with the termination of the LCNE campus lease, which is the net present value of the remaining obligation, to be paid in equal monthly installments through January 2020 and approximately $0.7 million of
severance payments. LCNE results, previously reported in the HOPS segment, were included in the Transitional segment as of December 31, 2018.
Liquidity— For the last several years, the Company and the proprietary school sector have faced deteriorating earnings. Government
regulations have negatively impacted earnings by making it more difficult for potential students to obtain loans, which, when coupled with the overall economic environment, have discouraged potential students from enrolling in post-secondary schools.
In light of these factors, the Company has incurred significant operating losses as a result of lower student population. Despite these challenges, the Company believes that its likely sources of cash should be sufficient to fund operations for the
next twelve months and thereafter for the foreseeable future. At June 30, 2019, the Company’s sources of cash primarily included cash and cash equivalents of $11.0 million (of which $4.5 million is restricted). The Company is also continuing to take
actions to improve cash flow by aligning its cost structure to its student population.
Basis of Presentation – The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and
regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements. Certain information and footnote disclosures
normally included in annual financial statements have been omitted or condensed pursuant to such regulations. These statements, which should be read in conjunction with the December 31, 2018 consolidated financial statements and related disclosures of
the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, reflect all adjustments, consisting of normal recurring adjustments and impairments necessary to present fairly the consolidated financial
position, results of operations and cash flows for such periods. The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the full fiscal year ending December 31,
2019.
The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. On
an ongoing basis, the Company evaluates the estimates and assumptions including those related to revenue recognition, bad debts, impairments, fixed assets, discount rate for lease liabilities, income taxes, benefit plans and certain accruals. Actual
results could materially differ from those estimates.
New Accounting Pronouncements – In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial
Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” and subsequently issued additional guidance that modified ASU 2016-13. ASU 2016-13 and the subsequent modifications are identified as Accounting
Standards Codification (“ASC”) 326. The standard requires an entity to change its accounting approach in determining impairment of certain financial instruments, including trade receivables, from an “incurred loss” to a “current expected credit loss”
model. The standard will be effective for fiscal years beginning after December 15, 2019, including interim periods within such fiscal years. Early adoption is permitted. We are currently assessing the effect that ASC 326 will have on our financial
position, results of operations, and disclosures.
In August 2018, the FASB issued ASU 2018-14, “Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit
Plans.” This ASU adds, modifies and clarifies several disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. This guidance is effective for fiscal years ending after December 15, 2020. Early
adoption is permitted. The adoption of ASU 2018-14 will not have a material impact on our consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement”, which eliminates, adds and modifies certain fair value measurement
disclosure requirements of Accounting Standards Codification 820, Fair Value Measurement. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2019. Early adoption is permitted. The adoption of ASU No. 2018-13 is not expected to have a material impact on the Company's consolidated financial statements.
In June 2018, the FASB issued ASU No. 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting,” intended to reduce cost and complexity and to improve financial reporting for share-based payments
issued to nonemployees. This ASU expands the scope of Topic 718, “Compensation - Stock Compensation”, to include share-based payment transactions for acquiring goods and
services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. The Company adopted ASU No. 2018-07 on January 1,
2019. The adoption of the standard did not have a material impact on the Company's consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220)”. The updated guidance allows entities to reclassify stranded income tax
effects resulting from the Tax Cuts and Jobs Act (the “Tax Act”) from accumulated other comprehensive income to retained earnings in their consolidated financial statements. Under the Tax Act, deferred taxes were adjusted to reflect the reduction of
the historical corporate income tax rate to the newly enacted corporate income tax rate, which left the tax effects on items within accumulated other comprehensive income stranded at an inappropriate tax rate. The updated guidance is effective for
fiscal years beginning after December 15, 2018, including interim periods within those years. The Company adopted ASU No. 2018-02 on January 1, 2019 and it did not have a material impact on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, “Leases.” This guidance amends the existing accounting considerations and treatments for leases through the creation of Topic 842,
Leases, to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Lessees and lessors are required to disclose qualitative and quantitative
information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from such leases.
In July 2018, FASB issued ASU No. 2018-10, “Codification Improvements to Topic 842, Leases” to further clarify, correct and consolidate various areas previously discussed in ASU
2016-02. FASB also issued ASU No. 2018-11, “Leases: Targeted Improvements” to provide entities another option for transition and lessors with a practical expedient. The transition option allows entities to not
apply ASU No. 2016-02 in comparative periods in the financial statements in the year of adoption. The practical expedient offers lessors an option to not separate non-lease components from the associated lease components when certain criteria are met.
The amendments in ASU No. 2016-02, ASU No. 2018-10 and ASU No. 2018-11 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and allow for modified
retrospective adoption with early adoption permitted. The Company adopted ASU No. 2016-02 and the related amendments on January 1, 2019 using the modified retrospective approach and elected the transition relief package of practical expedients by
applying previous accounting conclusions under ASC 840 to all leases that existed prior to the transition date. As a result, the Company did not reassess (1) whether existing or expired contracts contain leases, (2) lease classification for any
existing or expired leases or (3) whether lease origination costs qualified as initial direct costs. The Company did not elect the practical expedient to use hindsight in determining a lease term and impairment of the right-of-use (“ROU”) assets at the
adoption date. The Company did not separate lease components from non-lease components for the specified asset classes. The election applies to all operating leases where fixed rent payments incorporate common area maintenance. For leases where the
election does not apply, the common area maintenance is billed by the landlord separately. Additionally, the Company did not apply the recognition requirements under ASC 842 to short-term leases, generally defined as leases with terms of less than one
year. The Company has operating leases for its corporate office and schools. The Company does not have any finance leases.
Stock-Based Compensation – The Company measures the value of stock options on the grant date at fair value, using the Black-Scholes option valuation model. The
Company amortizes the fair value of stock options, net of estimated forfeitures, utilizing straight-line amortization of compensation expense over the requisite service period of the grant.
The Company measures the value of service and performance-based restricted stock on the fair value of a share of common stock on the date of the grant. The Company amortizes the fair value of service-based restricted stock
utilizing straight-line amortization of compensation expense over the requisite service period of the grant.
The Company amortizes the fair value of the performance-based restricted stock based on the determination of the probable outcome of the performance condition. If the performance condition is expected to be met, then the
Company amortizes the fair value of the number of shares expected to vest utilizing straight-line basis over the requisite performance period of the grant. However, if the associated performance condition is not expected to be met, then the Company
does not recognize the stock-based compensation expense.
Income Taxes – The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes”.
This statement requires an asset and a liability approach for measuring deferred taxes based on temporary differences between the financial statement and tax bases of assets and liabilities existing at each balance sheet date using enacted tax rates
for years in which taxes are expected to be paid or recovered.
In accordance with ASC 740, the Company assesses our deferred tax asset to determine whether all or any portion of the asset is more likely than not unrealizable. A valuation allowance is required to be established or maintained when, based on
currently available information, it is more likely than not that all or a portion of a deferred tax asset will not be realized. In accordance with ASC 740, our assessment considers whether there has been sufficient income in recent years and whether
sufficient income is expected in future years in order to utilize the deferred tax asset. In evaluating the realizability of deferred income tax assets, the Company considered, among other things, historical levels of income, expected future income,
the expected timing of the reversals of existing temporary reporting differences, and the expected impact of tax planning strategies that may be implemented to prevent the potential loss of future income tax benefits. Significant judgment is required
in determining the future tax consequences of events that have been recognized in our consolidated financial statements and/or tax returns. Differences between anticipated and actual outcomes of these future tax consequences could have a material
impact on the Company’s consolidated financial position or results of operations. Changes in, among other things, income tax legislation, statutory income tax rates, or future income levels could materially impact the Company’s valuation of income tax
assets and liabilities and could cause our income tax provision to vary significantly among financial reporting periods.
During the three and six months ended June 30, 2019 and 2018, the Company did not recognize any interest and penalties expense associated with uncertain tax positions.
2. |
WEIGHTED AVERAGE COMMON SHARES
|
The weighted average number of common shares used to compute basic and diluted loss per share for the three and six months ended June 30, 2019 and 2018 was as follows:
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Basic shares outstanding
|
24,555,435
|
24,485,500
|
24,544,879
|
24,312,500
|
||||||||||||
Dilutive effect of stock options
|
-
|
-
|
-
|
-
|
||||||||||||
Diluted shares outstanding
|
24,555,435
|
24,485,500
|
24,544,879
|
24,312,500
|
For the three months ended June 30, 2019 and 2018, options to acquire 61,138 and 23,327 shares, respectively, were excluded from the above table because the Company reported a net loss for each period and, therefore, their
impact on reported loss per share would have been antidilutive. For the six months ended June 30, 2019 and 2018, options to acquire 118,348 and 74,689 shares, respectively, were excluded from the above table because the Company reported a net loss for
each period and, therefore, their impact on reported loss per share would have been antidilutive. For the three and six months ended June 30, 2019 and 2018, options to acquire 139,000 shares were excluded from the above table because they have an
exercise price that is greater than the average market price of the Company’s common stock and, therefore, their impact on reported loss per share would have been antidilutive.
3. |
REVENUE RECOGNITION
|
Substantially all of our revenues are considered to be revenues from contracts with students. The related accounts receivable balances are recorded in our balance sheets as student accounts receivable. We do not have
significant revenue recognized from performance obligations that were satisfied in prior periods, and we do not have any transaction price allocated to unsatisfied performance obligations other than in our unearned tuition. We record revenue for
students who withdraw from one of our schools only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Unearned tuition represents contract liabilities primarily related to our
tuition revenue. We have elected not to provide disclosure about transaction prices allocated to unsatisfied performance obligations if contract durations are less than one-year, or if we have the right to consideration from a student in an amount that
corresponds directly with the value provided to the student for performance obligations completed to date. We have assessed the costs incurred to obtain a contract with a student and determined them to be immaterial.
Unearned tuition in the amount of $19.7 million and $22.5 million is recorded in the current liabilities section of the accompanying condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018,
respectively. The change in this contract liability balance during the six month period ended June 30, 2019 is the result of payments received in advance of satisfying performance obligations, offset by revenue recognized during that period. Revenue
recognized for the six month period ended June 30, 2019 that was included in the contract liability balance at the beginning of the year was $21.3 million.
The following table depicts the timing of revenue recognition:
Three months ended June 30, 2019
|
Six months ended June 30, 2019
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
2,487
|
$
|
1,159
|
$
|
-
|
$
|
3,646
|
$
|
4,568
|
$
|
2,233
|
$
|
-
|
$
|
6,801
|
||||||||||||||||
Services transferred over time
|
41,541
|
18,382
|
-
|
59,923
|
83,786
|
36,246
|
-
|
120,032
|
||||||||||||||||||||||||
Total revenues
|
$
|
44,028
|
$
|
19,541
|
$
|
-
|
$
|
63,569
|
$
|
88,354
|
$
|
38,479
|
$
|
-
|
$
|
126,833
|
Three months ended June 30, 2018
|
Six months ended June 30, 2018
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment |
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
1,657
|
$
|
954
|
$
|
3
|
$
|
2,614
|
$
|
3,705
|
$
|
1,686
|
$
|
5
|
$
|
5,396
|
||||||||||||||||
Services transferred over time
|
40,428
|
16,608
|
1,470
|
58,506
|
81,127
|
32,618
|
3,868
|
117,613
|
||||||||||||||||||||||||
Total revenues
|
$
|
42,085
|
$
|
17,562
|
$
|
1,473
|
$
|
61,120
|
$
|
84,832
|
$
|
34,304
|
$
|
3,873
|
$
|
123,009
|
4. |
LEASES
|
The Company determines if an arrangement is a lease at inception. The Company considers any contract where there is an identified asset and that it has the right to control the use of such asset in determining whether
the contract contains a lease. An operating lease ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease
ROU assets and liabilities are to be recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s operating leases do not provide an implicit rate, the Company uses an incremental
borrowing rate based on the information available on the adoption date in determining the present value of lease payments. We estimate the incremental borrowing rate based on a yield curve analysis, utilizing the interest rate derived from the fair
value analysis of our Credit Facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease. The operating lease ROU assets include any lease payments made prior to the rent
commencement date and exclude lease incentives. Our leases have remaining lease terms of one year to 11 years. Lease terms may include options to extend the lease term for up to five years when it is reasonably certain that the Company will
exercise that option or terminate the lease. Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating leases.
The following table present the cumulative effect of the changes made to the condensed consolidated balance sheets as of January 1, 2019, as a result of the adoption of ASC 842:
December 31, 2018
|
Adjustments due to
ASC 842
|
January 1, 2019
|
||||||||||
Operating lease right-of-use asset
|
$
|
-
|
$
|
37,993
|
$
|
37,993
|
||||||
Current portion of operating lease liability
|
$
|
-
|
$
|
8,999
|
$
|
8,999
|
||||||
Other short-term liabilities
|
$
|
968
|
$
|
(968
|
)
|
$
|
-
|
|||||
Long-term portion of operating lease liability
|
$
|
-
|
$
|
33,372
|
$
|
33,372
|
||||||
Accrued rent
|
$
|
3,410
|
$
|
(3,410
|
)
|
$
|
-
|
Our operating lease cost for the three and six months ended June 30, 2019 was $3.6 and $7.3 million, respectively. The ROU asset amortization is included in other assets in the condensed consolidated cash flows for the six months ended June 30,
2019.
Supplemental cash flow information and non-cash activity related to our operating leases are as follows:
For the Three Months Ended
June 30, 2019
|
For the Six Months Ended
June 30, 2019
|
|||||||
Operating cash flow information:
|
||||||||
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
3,821
|
$
|
7,603
|
||||
Non-cash activity:
|
||||||||
Lease liabilities arising from obtaining right-of-use assets*
|
$
|
657
|
$
|
48,634
|
* Includes effect of adoption of ASU 2016-02 and related amendments and a new lease entered into on January 1, 2019 of $5.6 million.
Weighted-average remaining lease term and discount rate for our operating leases is as follows:
Three Months Ended
June 30, 2019
|
||||
Weighted-average remaining lease term
|
5.63 years
|
|||
Weighted-average discount rate
|
14.43
|
%
|
Maturities of lease liabilities by fiscal year for our operating leases as of June 30, 2019 are as follows:
Year ending December 31,
|
||||
2019 (excluding the six months ended June 30, 2019)
|
$
|
7,828
|
||
2020
|
14,716
|
|||
2021
|
10,701
|
|||
2022
|
8,220
|
|||
2023
|
5,850
|
|||
2024
|
4,500
|
|||
Thereafter
|
13,151
|
|||
Total lease payments
|
64,966
|
|||
Less: imputed interest
|
(20,661
|
)
|
||
Present value of lease liabilities
|
$
|
44,305
|
As of December 31, 2018, minimum lease payments under non-cancelable operating leases by period were expected to be as follows:
2019
|
$
|
16,939
|
||
2020
|
14,183
|
|||
2021
|
10,708
|
|||
2022
|
8,180
|
|||
2023
|
5,811
|
|||
Thereafter
|
17,610
|
|||
$
|
73,431
|
5. |
GOODWILL AND LONG-LIVED ASSETS
|
The Company reviews long-lived assets for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. There were no long-lived asset impairments during the six months
ended June 30, 2019 and 2018.
The Company reviews goodwill and intangible assets for impairment when indicators of impairment exist. Annually, or more frequently if necessary, the Company evaluates goodwill and intangible assets with indefinite lives for
impairment, with any resulting impairment reflected as an operating expense. The Company concluded that, as of June 30, 2019 and 2018, there were no indicators of potential impairment and, accordingly, the Company did not test goodwill for impairment.
The carrying amount of goodwill at June 30, 2019 and 2018 is as follows:
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of March 31, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of March 31, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
As of June 30, 2019 and 2018, the goodwill balance is related to the Transportation and Skilled Trades segment.
6. |
LONG-TERM DEBT
|
Long-term debt consists of the following:
June 30,
2019
|
December 31,
2018
|
|||||||
Credit agreement and term loan
|
$
|
26,451
|
$
|
49,301
|
||||
Deferred financing fees
|
(437
|
)
|
(532
|
)
|
||||
26,014
|
48,769
|
|||||||
Less current maturities
|
(4,579
|
)
|
(15,000
|
)
|
||||
$
|
21,435
|
$
|
33,769
|
On March 31, 2017, the Company obtained a secured credit facility (the “Credit Facility”) from Sterling National Bank (the “Bank”) pursuant to a Credit Agreement dated March 31, 2017 among the Company, the Company’s
subsidiaries and the Bank, which was subsequently amended on November 29, 2017, February 23, 2018, July 11, 2018 and, most recently, on March 6, 2019 (as amended, the “Credit Agreement”). Prior to the most recent amendment of the Credit Agreement (the
“Fourth Amendment”), the financial accommodations available to the Company under the Credit Agreement consisted of (a) a $25 million revolving loan facility designated as “Facility 1”, (b) a $25 million revolving loan facility (including a sublimit
amount for letters of credit of $10 million) designated as “Facility 2” and (c) a $15 million revolving credit loan designated as “Facility 3”.
Pursuant to the terms of the Fourth Amendment and upon its effectiveness, Facility 1 was converted into a term loan (the “Term Loan”) in the original principal amount of $22.7 million (such amount being the entire unpaid
principal and accrued interest outstanding under Facility 1 as of the effective date of the Fourth Amendment), which matures on March 31, 2024 (the “Term Loan Maturity Date”). The Term Loan is being repaid in monthly installments as follows: (a) on
April 1, 2019 and on the same day of each month thereafter through and including June 30, 2019, accrued interest only; (b) on July 1, 2019 and on the same day of each month thereafter through and including December 31, 2019, the principal amount of
$0.2 million plus accrued interest; (c) on January 1, 2020 and on the same day of each month thereafter through and including June 30, 2020, accrued interest only; (d) on July 1, 2020 and on the same day of each month thereafter through and including
December 31, 2020, the principal amount of $0.6 million plus accrued interest; (e) on January 1, 2021 and on the same day of each month thereafter through and including June 30, 2021, accrued interest only; (f) on July 1, 2021 and on the same day of
each month thereafter through and including December 31, 2021, the principal amount of $0.4 million plus accrued interest; (g) on January 1, 2022 and on the same day of each month thereafter through and including June 30, 2022, accrued interest only;
(h) on July 1, 2022 and on the same day of each month thereafter through and including December 31, 2022, the principal amount of $0.4 million plus accrued interest; (i) on January 1, 2023 and on the same day of each month thereafter through and
including June 30, 2023, accrued interest only; (j) on July 1, 2023 and on the same day of each month thereafter through and including December 31, 2023, the principal amount of $0.4 million plus accrued interest; (k) on January 1, 2024 and on the
same day of each month thereafter through and including the Term Loan Maturity Date, accrued interest only; and (l) on the Term Loan Maturity Date, the remaining outstanding principal amount of the Term Loan, together with accrued interest, will be due
and payable. In the event of a sale of any campus, school or business permitted under the Credit Agreement, 25% of the net proceeds of any such sale must be used to pay down the outstanding principal amount of the Term Loan in inverse order of
maturity.
The maturity date of Facility 2 is April 30, 2020. Facility 3 matured on May 31, 2019, unused, and is no longer available for borrowing.
Under the terms of the Credit Agreement, all draws under Facility 2 for letters of credit or revolving loans must be secured by cash collateral in an amount equal to 100% of the aggregate stated amount of the letters of
credit issued and revolving loans outstanding through the proceeds of the Term Loan or other available cash of the Company. Notwithstanding such requirement, pursuant to the terms of the Fourth Amendment, a $2.5 million revolving loan was advanced
under Facility 2 at the closing of the Fourth Amendment on March 6, 2019 and an additional $1.25 million on both April 17, 2019 and July 26, 2019, respectively, without any requirement for cash collateral. The $5 million in revolving loans advanced
under Facility 2 must be repaid on November 1, 2019 and, prior to their repayment, the Company is required to make monthly payments of accrued interest only on such revolving loans.
The Term Loan bears interest at a rate per annum equal to the greater of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%. Revolving loans advanced under Facility 2 that are cash collateralized will bear interest at a rate
per annum equal to the greater of (x) the Bank’s prime rate and (y) 3.50%. Pursuant to the Fourth Amendment, revolving loans advanced under Facility 2 that are not secured by cash collateral will bear interest at a rate per annum equal to the greater
of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%.
The Bank is entitled to receive an unused facility fee on the average daily unused balance of Facility 2 at a rate per annum equal to 0.50%, which fee is payable quarterly in arrears.
In the event the Bank’s prime rate is greater than or equal to 6.50% while any loans are outstanding, the Company may be required to enter into a hedging contract in form and content satisfactory to the Bank.
The Company is required to give the Bank the first opportunity to provide any and all traditional banking services required by the Company, including, but not limited to, treasury management, loans and other financing
services, on terms mutually acceptable to the Company and the Bank, in accordance with the terms set forth in the Fourth Amendment. In the event that loans provided under the Credit Agreement are repaid through replacement financing, the Company must
pay to the Bank an exit fee in an amount equal to 1.25% of the total amount repaid and the face amount of all letters of credit replaced in connection with the replacement financing; provided, however, that no exit fee will be required in the event the
Bank or the Bank’s affiliate arranges or provides the replacement financing or the payoff of the applicable loans occurs after March 5, 2021.
In connection with the effectiveness of the Fourth Amendment, the Company paid to the Bank a one-time modification fee in the amount of $50,000.
Pursuant to the Credit Agreement, in December 2018, the net proceeds of the sale of the Mangonia Park Property, which were held in a non-interest bearing cash collateral account at and by the Bank as additional collateral for
the loans outstanding under the Credit Agreement, were applied to the outstanding principal balance of revolving loans outstanding under Facility 1 and, as a result of such repayment, the loan availability under Facility 1 was permanently reduced to a
$22.7 million term loan.
The Credit Facility is secured by a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company and mortgages on four parcels of real property owned by the Company in Colorado,
Tennessee and Texas, at which three of the Company’s schools are located, as well as a former school property owned by the Company located in Connecticut.
Each issuance of a letter of credit under Facility 2 will require the payment of a letter of credit fee to the Bank equal to a rate per annum of 1.75% on the daily amount available to be drawn under the letter of credit,
which fee shall be payable in quarterly installments in arrears. Letters of credit totaling $6.2 million that were outstanding under a $9.5 million letter of credit facility previously provided to the Company by the Bank, which letter of credit
facility was set to mature on April 1, 2017, are treated as letters of credit under Facility 2.
The terms of the Credit Agreement require the Company to maintain, on deposit in one or more non-interest bearing accounts, a minimum of $5 million in quarterly average aggregate balances, which, if not maintained, results in
a fee of $12,500 payable to the Bank for that quarter.
In addition to the foregoing, the Credit Agreement contains customary representations, warranties and affirmative and negative covenants. The Credit Agreement also contains events of default customary for facilities of this
type. As of June 30, 2019, the Company is in compliance with all covenants, including financial covenants that (i) restrict capital expenditures tested on a fiscal year end basis; (ii) prohibit the incurrence of a net loss commencing on December 31,
2019; and (iii) require a minimum adjusted EBITDA tested quarterly on a rolling twelve month basis. The Fourth Amendment (i) modifies the minimum adjusted EBITDA required; (ii) eliminates the requirement for a minimum funded debt to adjusted EBITDA
ratio; and (iii) requires the maintenance of a maximum funded debt to adjusted EBITDA ratio tested quarterly on a rolling twelve month basis.
As of June 30, 2019, the Company had $26.5 million outstanding under the Credit Facility; offset by $0.4 million of deferred finance fees. As of December 31, 2018, the Company had $49.3 million outstanding under the Credit
Facility, offset by $0.5 million of deferred finance fees, which were written-off. As of June 30, 2019 and December 31, 2018, letters of credit in the aggregate outstanding principal amount of $4.5 million and $1.8 million, respectively, were
outstanding under the Credit Facility.
Scheduled maturities of long-term debt including the short-term portion at June 30, 2019 are as follows:
Year ending December 31,
|
||||
2019 (excluding the six months ended June 30, 2019)
|
$
|
4,885
|
||
2020
|
3,405
|
|||
2021
|
2,270
|
|||
2022
|
2,270
|
|||
2023
|
2,270
|
|||
Thereafter
|
11,351
|
|||
$
|
26,451
|
7. |
STOCKHOLDERS’ EQUITY
|
Restricted Stock
The Company has two stock incentive plans: a Long-Term Incentive Plan (the “LTIP”) and a Non-Employee Directors Restricted Stock Plan (the “Non-Employee Directors Plan”).
Under the LTIP, certain employees receive awards of restricted shares of common stock based on service and performance. The number of shares granted to each employee is based on the amount of the award and the fair market
value of a share of common stock on the date of grant.
On February 28, 2019, restricted shares were granted to certain employees of the Company, which shares ratably vest over three years. There is no restriction on the right to vote or the right to receive dividends with
respect to any of such restricted shares.
Pursuant to the Non-Employee Directors Plan, each non-employee director of the Company receives an annual award of restricted shares of common stock on the date of the Company’s annual meeting of shareholders. The number of
shares granted to each non-employee director is based on the fair market value of a share of common stock on that date. The restricted shares vest on the first anniversary of the grant date. There is no restriction on the right to vote or the right
to receive dividends with respect to any of such restricted shares.
For the six months ended June 30, 2019 and 2018, the Company completed a net share settlement for 5,518 and 207,642 restricted shares, respectively, on behalf of certain employees that participate in the LTIP upon the vesting
of the restricted shares pursuant to the terms of the LTIP. The net share settlement was in connection with income taxes incurred on restricted shares that vested and were transferred to the employees during 2019 and/or 2018, creating taxable income
for the employees. At the employees’ request, the Company will pay these taxes on behalf of the employees in exchange for the employees returning an equivalent value of restricted shares to the Company. These transactions resulted in a decrease of
less than $0.1 million and $0.4 million for each of the six months ended June 30, 2019 and 2018, respectively, to equity on the condensed consolidated balance sheets as the cash payment of the taxes effectively was a repurchase of the restricted shares
granted in previous years.
The following is a summary of transactions pertaining to restricted stock:
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested restricted stock outstanding at December 31, 2018
|
35,908
|
$
|
2.23
|
|||||
Granted
|
598,982
|
3.15
|
||||||
Canceled
|
(3,546
|
)
|
3.17
|
|||||
Vested
|
(35,908
|
)
|
2.23
|
|||||
Nonvested restricted stock outstanding at June 30, 2019
|
595,436
|
3.15
|
The restricted stock expense for each of the three months ended June 30, 2019 and 2018 was $0.2 million and $0.1 million, respectively. The restricted stock expense for each of the six months ended June 30, 2019 and 2018 was
$0.2 million and $0.5 million, respectively. The unrecognized restricted stock expense as of June 30, 2019 and December 31, 2018 was $1.7 million and $0.1 million, respectively. As of June 30, 2019, outstanding restricted shares under the LTIP had
aggregate intrinsic value of $1.4 million.
Stock Options
The fair value of the stock options used to compute stock-based compensation is the estimated present value at the date of grant using the Black-Scholes option pricing model. The following is a summary of transactions
pertaining to stock options:
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||
Outstanding at December 31, 2018
|
139,000
|
$
|
12.14
|
2.53 years
|
$
|
-
|
|||||||
Granted/Canceled/Vested
|
-
|
-
|
-
|
||||||||||
Outstanding at June 30, 2019
|
139,000
|
12.14
|
2.04 years
|
-
|
|||||||||
Vested as of June 30, 2019
|
139,000
|
12.14
|
2.04 years
|
-
|
|||||||||
Exercisable as of June 30, 2019
|
139,000
|
12.14
|
2.04 years
|
-
|
As of June 30, 2019, there was no unrecognized pre-tax compensation expense.
The following table presents a summary of stock options outstanding:
At June 30, 2019
|
||||||||||||||||||||
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||
Range of Exercise Prices
|
Shares
|
Contractual
Weighted
Average Life
(years) |
Weighted
Average Price
|
Shares
|
Weighted
Average Exercise
Price
|
|||||||||||||||
$4.00-$13.99
|
91,000
|
2.67
|
$
|
7.79
|
91,000
|
$
|
7.79
|
|||||||||||||
$14.00-$19.99
|
17,000
|
0.34
|
19.98
|
17,000
|
19.98
|
|||||||||||||||
$20.00-$25.00
|
31,000
|
1.10
|
20.62
|
31,000
|
20.62
|
|||||||||||||||
139,000
|
2.04
|
12.14
|
139,000
|
12.14
|
8. |
INCOME TAXES
|
The provision for income taxes for the three months ended June 30, 2019 and 2018 was $0.1 million, or 4.9% of pretax loss, and less than $0.1 million, or 1.2% of pretax loss,
respectively. The provision for income taxes for the six months ended June 30, 2019 and 2018 was $0.2 million, or 2.3% of pretax loss, and $0.1 million, or 0.9% of pretax loss, respectively.
The Company assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to recover the existing deferred tax assets. In this regard, a significant objective negative evidence was the
cumulative losses incurred by the Company in recent years. On the basis of this evaluation, the realization of the Company’s deferred tax assets was not deemed to be more likely than not and, thus, the Company maintained a full valuation allowance on
its net deferred tax assets as of June 30, 2019 except deferred tax liability related to indefinite lived intangibles for which, the valuation allowance was reduced by $0.1 million and a corresponding deferred
tax expense was recognized as of June 30, 2019.
9. |
CONTINGENCIES
|
In the ordinary conduct of its business, the Company is subject to certain lawsuits, investigations and claims, including, but not limited to, claims involving students or graduates and routine employment matters. Although
the Company cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against it, the Company does not believe that any currently pending legal proceedings to which it is a party will have a material adverse
effect on the Company’s business, financial condition, and results of operations or cash flows.
In connection with the foregoing, as previously reported, on July 6, 2018, the Company received an administrative subpoena from the Office of the Attorney General of the State of New Jersey (“NJ OAG”).
Pursuant to the subpoena, the NJ OAG requested certain documents and detailed information relating to the November 21, 2012 Civil Investigative Demand letter addressed to the Company by the Massachusetts Office of the Attorney General (“MOAG”) that
resulted in a previously reported Final Judgment by Consent between the Company and the MOAG dated July 13, 2015. The Company responded to this request and, by letter dated April 11, 2019, the NJ OAG issued a supplemental subpoena requesting
additional information for the time period from April 11, 2014 to the present. The Company submitted its response and is continuing to cooperate with the NJ OAG.
Also, on February 12, 2019, the Company received a notification from the State of Colorado Department of Law (“CDOL”) advising that it was initiating a compliance examination of one of its subsidiaries, Lincoln Technical
Institute, Inc. The examination seeks to review a fixed number of company transactions. The Company submitted its response and is cooperating with the CDOL.
10. |
SEGMENTS
|
The for-profit education industry has been impacted by numerous regulatory changes, a changing economy and an onslaught of negative media attention. As a result of these challenges, student populations have
declined and operating costs have increased. Over the past few years, the Company has closed over ten locations and exited its online business.
In August 2018, the Company decided to cease operations, effective December 31, 2018, of its Lincoln College of New England (“LCNE”) campus at Southington, Connecticut. LCNE results, which was previously reported in the HOPS segment, is now
included in the Transitional segment for all periods presented. The Company completed the teach-out and exited the LCNE campus on December 31, 2018. LCNE results, which was previously reported in the HOPS segment, is now included in the Transitional
segment for all periods presented.
In the past, we offered any combination of programs at any campus. We have shifted our focus to program offerings that create greater differentiation among campuses and promote attainment of excellence to attract more
students and gain market share. Also, strategically, we began offering continuing education training to select employers who hire our graduates and this is best achieved at campuses focused on the applicable profession.
As a result of the regulatory environment, market forces and our strategic decisions, we now operate our business in three reportable segments: (a) the Transportation and Skilled Trades segment; (b) the Healthcare and Other
Professions segment; and (c) the Transitional segment. Our reportable segments have been determined based on a method by which we now evaluate performance and allocate resources. Each reportable segment represents a group of post-secondary education
providers that offer a variety of degree and non-degree academic programs. These segments are organized by key market segments to enhance operational alignment within each segment to more effectively execute our strategic plan. Each of the Company’s
schools is a reporting unit and an operating segment. Our operating segments are described below.
Transportation and Skilled Trades – The Transportation and Skilled Trades segment offers academic
programs mainly in the career-oriented disciplines of transportation and skilled trades (e.g. automotive, diesel, HVAC, welding and manufacturing).
Healthcare and Other Professions – The Healthcare and Other Professions segment offers academic programs in the career-oriented disciplines of health sciences,
hospitality and business and information technology (e.g. dental assistant, medical assistant, practical nursing, culinary arts and cosmetology).
Transitional – The Transitional segment refers to campuses that are being taught-out and closed and operations that are being phased out. The schools in the
Transitional segment employ a gradual teach-out process that enables the schools to continue to operate to allow their current students to complete their course of study. These schools are no longer enrolling new students.
The Company continually evaluates each campus for profitability, earning potential, and customer satisfaction. This evaluation takes several factors into consideration, including the campus’s geographic location and program
offerings, as well as skillsets required of our students by their potential employers. The purpose of this evaluation is to ensure that our programs provide our students with the best possible opportunity to succeed in the marketplace with the goals
of attracting more students to our programs and, ultimately, to provide our shareholders with the maximum return on their investment. Campuses in the Transitional segment have been subject to this process and have been strategically identified for
closure.
We evaluate segment performance based on operating results. Adjustments to reconcile segment results to consolidated results are included under the caption “Corporate,” which primarily includes unallocated corporate
activity.
Summary financial information by reporting segment is as follows:
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2019
|
% of
Total
|
2018
|
% of
Total
|
2019
|
2018
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
44,028
|
69.3
|
%
|
$
|
42,085
|
68.9
|
%
|
$
|
2,484
|
$
|
1,740
|
||||||||||||
Healthcare and Other Professions
|
19,541
|
30.7
|
%
|
17,562
|
28.7
|
%
|
1,839
|
1,542
|
||||||||||||||||
Transitional
|
-
|
0.0
|
%
|
1,473
|
2.4
|
%
|
-
|
(899
|
)
|
|||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(6,416
|
)
|
(5,906
|
)
|
||||||||||||||
Total
|
$
|
63,569
|
100.0
|
%
|
$
|
61,120
|
100.0
|
%
|
$
|
(2,093
|
)
|
$
|
(3,523
|
)
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2019
|
% of
Total
|
2018
|
% of
Total
|
2019
|
2018
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
88,354
|
69.7
|
%
|
$
|
84,832
|
69.0
|
%
|
$
|
4,300 |
$
|
2,416 |
||||||||||||
Healthcare and Other Professions
|
38,479
|
30.3
|
%
|
34,303
|
27.9
|
%
|
2,811 |
1,918 |
||||||||||||||||
Transitional
|
-
|
0.0
|
%
|
3,874
|
3.1
|
%
|
-
|
(1,031
|
)
|
|||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(14,069
|
)
|
(13,088
|
)
|
||||||||||||||
Total
|
$
|
126,833
|
100.0
|
%
|
$
|
123,009
|
100.0
|
%
|
$
|
(6,958
|
)
|
$
|
(9,785
|
)
|
Total Assets
|
||||||||
June 30, 2019
|
December 31, 2018
|
|||||||
Transportation and Skilled Trades
|
$
|
108,428
|
$
|
92,070
|
||||
Healthcare and Other Professions
|
27,984
|
14,078
|
||||||
Transitional
|
-
|
527
|
||||||
Corporate
|
18,486
|
39,363
|
||||||
Total
|
$
|
154,898
|
$
|
146,038
|
11. |
FAIR VALUE
|
June 30, 2019
|
||||||||||||||||||||
Carrying
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||||||
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
6,489
|
$
|
6,489
|
$
|
-
|
$
|
-
|
$
|
6,489
|
||||||||||
Restricted cash
|
4,497
|
4,497
|
-
|
-
|
4,497
|
|||||||||||||||
Prepaid expenses and other current assets
|
4,634 |
-
|
4,634
|
-
|
4,634
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
9,123
|
$
|
-
|
$
|
9,123
|
$
|
-
|
$
|
9,123
|
||||||||||
Other short term liabilities
|
1,090
|
-
|
1,090
|
-
|
1,090
|
|||||||||||||||
Credit facility and term loan
|
26,014
|
-
|
17,638
|
-
|
17,638
|
We estimate the fair value of the Credit Facility based on a present value analysis utilizing aggregate market yields obtained from independent pricing sources for similar financial instruments.
The carrying amounts reported on the Consolidated Balance Sheets for Cash and cash equivalents, Restricted cash and Noncurrent restricted cash approximate fair value because they are highly liquid.
The carrying amounts reported on the Consolidated Balance Sheets for Prepaid expenses and other current assets, Accrued expenses and Other short term liabilities approximate fair value due to the short-term nature of these items.
12. |
RELATED PARTY
|
The Company has an agreement with MATCO Tools whereby MATCO provides the Company, on an advance commission basis, credits in MATCO branded tools, tool storage, equipment, and diagnostics products. The chief executive officer of the parent Company of
MATCO is considered an immediate family member of one of the Company’s board members. The amount of the Company’s purchases from this third party was $0.4 million and $1.1 million for the three and six months ended June 30, 2019, respectively.
Management believes that its agreement with MATCO is an arm’s length transaction and on similar terms as would have been obtained from unaffiliated third parties.
The following discussion may contain forward-looking statements regarding the Company, our business, prospects and our results of operations that are subject to certain risks and uncertainties posed by many factors and events
that could cause our actual business, prospects and results of operations to differ materially from those that may be anticipated by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not
limited to, those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission (the “SEC”) and in our other filings with the SEC. Readers are
cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may
subsequently arise. Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the SEC that advise interested parties of the risks and factors that may affect our business.
The interim financial statements and related notes thereto filed in this Form 10-Q and the discussions contained herein should be read in conjunction with the annual financial statements and notes included in our Form 10-K
for the year ended December 31, 2018, as filed with the SEC, which includes audited consolidated financial statements for our three fiscal years ended December 31, 2018.
General
Lincoln Educational Services Corporation and its subsidiaries (collectively, the “Company”, “we”, “our” and “us”, as applicable) provide diversified career-oriented post-secondary education to recent high school
graduates and working adults. The Company, which currently operates 22 schools in 14 states, offers programs in automotive technology, skilled trades (which include HVAC, welding and computerized numerical control and electrical and
electronic systems technology, among other programs), healthcare services (which include nursing, dental assistant and medical administrative assistant, among other programs), hospitality services (which include culinary, therapeutic massage,
cosmetology and aesthetics) and information technology programs. The schools operate under Lincoln Technical Institute, Lincoln College of Technology, Lincoln Culinary Institute, and Euphoria Institute of Beauty Arts and Sciences and associated brand
names. Most of the campuses serve major metropolitan markets and each typically offers courses in multiple areas of study. Five of the campuses are destination schools, which attract students from across the United States and, in some cases, from
abroad. The Company’s other campuses primarily attract students from their local communities and surrounding areas. All of the campuses are nationally or regionally accredited and are eligible to participate in federal financial aid programs by the
U.S. Department of Education (the “DOE”) and applicable state education agencies and accrediting commissions which allow students to apply for and access federal student loans as well as other forms of financial aid.
Our business is organized into three reportable business segments: (a) Transportation and Skilled Trades, (b) Healthcare and Other Professions (“HOPS”), and (c) Transitional, which refers to businesses that have been taught out.
On July 9, 2018, New England Institute of Technology at Palm Beach, Inc. (“NEIT”), a wholly-owned subsidiary of the Company,
entered into a commercial contract (the “Sale Agreement”) with Elite Property Enterprise, LLC, pursuant to which NEIT agreed to sell to Elite Property Enterprise, LLC the real property owned by NEIT located at 1126 53rd Court North, Mangonia Park,
Palm Beach County, Florida and the improvements and certain personal property located thereon (the “Mangonia Park Property”), for a cash purchase price of $2,550,000. On August 23, 2018, NEIT, consummated the sale of the Mangonia Park Property. At
the closing, NEIT paid a real estate brokerage fee equal to 5% of the gross sales price and other customary closing costs and expenses. Pursuant to the provisions of the Company’s credit facility with its lender, Sterling National Bank, the net cash
proceeds of the sale of the Mangonia Park Property were deposited into an account with the lender to serve as additional security for loans and other financial accommodations provided to the Company and its subsidiaries under the credit facility. In
December 2018, the funds were used to repay the outstanding principal balance of the loans outstanding under the credit facility and such repayment permanently reduced the revolving loan availability under the credit facility designated as Facility 1
under the Company’s Credit Agreement to $22.7 million.
Effective December 31, 2018, the Company completed the teach-out and ceased operation of its Lincoln College of New England (“LCNE”) campus at Southington, Connecticut. The decision to close the LCNE campus followed the previously reported
placement of LCNE on probation by the college’s institutional accreditor, the New England Association of Schools and Colleges (“NEASC”). After evaluating alternative options, the Company concluded that teaching out and closing the campus was in the
best interest of the Company and its students. Subsequent to formalizing the LCNE closure decision in August 2018, the Company partnered with Goodwin College, another NEASC- accredited institution in the region, to assist LCNE students to complete
their programs of study. The majority of the LCNE students will continue their education at Goodwin College thereby limiting some of the Company’s closing costs. The Company recorded net costs associated with the closure of the LCNE campus in 2018 of
approximately $4.3 million, including (i) $1.6 million in connection with the termination of the LCNE campus lease, which is the net present value of the remaining obligation, to be paid in equal monthly installments through January 2020, (ii)
approximately $700,000 of severance payments and (iii) $2.0 million of additional operating losses related to no longer enrolling additional students during 2018. LCNE results, previously reported in the HOPS segment, were included in the Transitional
segment as of December 31, 2018.
As of June 30, 2019, we had 10,777 students enrolled at 22 campuses in our programs.
Critical Accounting Policies and Estimates
For a description of our critical accounting policies and estimates, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” and Note 1 to
the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and Note 1 to the consolidated financial statements included in this Form 10-Q for the quarter ended June 30, 2019.
Effect of Inflation
Inflation has not had a material effect on our operations.
Results of Continuing Operations for the Three and Six Months Ended June 30, 2019
The following table sets forth selected consolidated statements of continuing operations data as a percentage of revenues for each of the periods indicated:
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Costs and expenses:
|
||||||||||||||||
Educational services and facilities
|
46.8
|
%
|
49.4
|
%
|
47.1
|
%
|
49.3
|
%
|
||||||||
Selling, general and administrative
|
56.5
|
%
|
56.4
|
%
|
58.4
|
%
|
58.5
|
%
|
||||||||
Loss (gain) on sale of assets
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.1
|
%
|
||||||||
Total costs and expenses
|
103.3
|
%
|
105.8
|
%
|
105.5
|
%
|
107.9
|
%
|
||||||||
Operating loss
|
-3.3
|
%
|
-5.8
|
%
|
-5.5
|
%
|
-7.9
|
%
|
||||||||
Interest expense, net
|
-1.3
|
%
|
-0.9
|
%
|
-1.1
|
%
|
-0.9
|
%
|
||||||||
Loss from operations before income taxes
|
-4.6
|
%
|
-6.7
|
%
|
-6.6
|
%
|
-8.8
|
%
|
||||||||
Provision for income taxes
|
0.2
|
%
|
0.1
|
%
|
0.2
|
%
|
0.1
|
%
|
||||||||
Net Loss
|
-4.8
|
%
|
-6.8
|
%
|
-6.8
|
%
|
-8.9
|
%
|
Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018
Consolidated Results of Operations
Revenue. Revenue increased by $2.5 million, or 4%, to $63.6 million for the three months ended June 30, 2019 from $61.1 million in the prior
year comparable period. Excluding the Transitional segment, which had revenue of zero and $1.5 million for the three months ended June 30, 2019 and 2018 respectively, revenue increased by $3.9 million, or 6.6%. The increase in revenue is
due to a 5.8% increase in average student population, which is attributed to the Company’s consistent student start growth over the last seven quarters.
Total student starts increased by 2.5% for the three months ended June 30, 2019 as compared to the prior year comparable period. Excluding the Transitional segment student starts would have increased 3.6% quarter over
quarter.
For a general discussion of trends in our student enrollment, see “Seasonality and Outlook” below.
Educational services and facilities expense. Our educational services and facilities expense decreased by $0.4 million, or 1.4%, to $29.8 million for the three
months ended June 30, 2019 from $30.2 million in the prior year comparable period. The expense reductions were primarily due to the Transitional segment, which accounted for $1.2 million in cost savings partially offset by $0.8 million of increased
instructional expenses related to our continued growth in student population in addition to increases in instructor salaries. Educational services and facilities expense, as a percentage of revenue, decreased to 46.8% for the three months ended June
30, 2019 from 49.4% in the prior year comparable period.
Selling, general and administrative expense. Our selling general and administrative expense increased $1.4 million, or 4.2%, to $35.9 million for the three months
ended June 30, 2019 from $34.5 million in the prior year comparable period. Excluding the Transitional segment, which had cost reductions of $1.1 million, selling, general and administrative expenses would have increased $2.6 million. This increase
was primary driven by additional bad debt expense; marketing expense and other corporate expenses. Increased bad debt expense was a result of a growing student population, which drove an increase in accounts receivable and the correlating bad debt
expense. Marketing increases were a result of initiatives implemented during the quarter designed to continue to drive start growth into the second half of the year. The remaining increase in administrative expense related to corporate costs incurred
in connection with the evaluation of strategic initiatives intended to increase shareholder value.
Net interest expense. Net interest expense increased $0.3 million, or 55.7%, to $0.8 million for the three months ended June 30, 2019 from $0.5 million in the
prior year comparable period. This increase in expense is a direct result of slight increases in both principal and interest rates and the write-off of some non-cash deferred finance fees.
Income taxes. Our provision for income taxes was $0.1 million, or 4.9% of pretax loss, for the three months ended June 30, 2019, compared to a provision for
income taxes of $0.1 million, or 1.2% of pretax loss, in the prior year comparable period.
No federal or state income tax benefit was recognized for the current period loss due to the recognition of a full valuation allowance. As of June 30, 2019, the full valuation allowance was reduced for deferred
tax liability related to indefinite lived intangibles by $0.1 million and $0.1 million of deferred tax expense was recognized. In addition, minimal state income tax expenses were recognized during the quarter.
As of June 30, 2019, $0.4 million with respect to deferred tax asset for refundable AMT credits was reclassified to income tax receivable as we expect to receive the refund of these credits upon future corporate income tax
return filings.
Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Consolidated Results of Operations
Revenue. Revenue increased by $3.8 million, or 3.1%, to $126.8 million for the six months ended June 30, 2019 from $123 million in the prior
year comparable period. Excluding the Transitional segment, which had revenue of zero and $3.9 million for the six months ended June 30, 2019 and 2018 respectively, revenue increased by $7.7 million, or 6.5%. The increase in revenue is due
to a 6.9% increase in average student population, which is attributed to the Company’s consistent student start growth over the last seven quarters.
Total student starts increased by 2.5% for the six months ended June 30, 2019 as compared to the prior year comparable period. Excluding the Transitional segment student starts would have increased 4.6% year over
year. We attribute this growth to our improved processes in marketing and admissions.
For a general discussion of trends in our student enrollment, see “Seasonality and Outlook” below.
Educational services and facilities expense. Our educational services and facilities expense decreased by $1 million, or 1.6%, to $59.7 million for the six months
ended June 30, 2019 from $60.7 million in the prior year comparable period. The expense reductions were primarily due to the Transitional segment, which accounted for $2.7 million in cost savings partially offset by $1.7 million of increased
instructional expenses related to our increased student population and instructor salary increases. Educational services and facilities expense, as a percentage of revenue, decreased to 47.1% for the six months ended June 30, 2019 from 49.3% in the
prior year comparable period.
Selling, general and administrative expense. Our selling general and administrative expense increased $2.1 million, or 2.9%, to $74.1 million for the six months
ended June 30, 2019 from $72 million in the prior year comparable period. Excluding the Transitional segment, which had cost reductions of $2.2 million, selling, general and administrative expenses would have increased $4.2 million. This increase was
primarily driven by additional bad debt expense, growth in sales and marketing expense and additional other corporate expenses. Increased bad debt expense was a result of a growing student population, which drove an increase in accounts receivable and
the correlating bad debt expense. Increased marketing initiatives were implemented during the quarter to continue to drive growth and brand awareness. These initiatives are expected to continue to yield start growth over the next several quarters.
Remaining expense relates to corporate costs incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value.
Net interest expense. Net interest expense increased $0.3 million, or 26.2%, to $1.4 million for the six months ended June 30, 2019 from $1.1 million in the prior
year comparable period. This increase in expense is a direct result of slight increases in both principal and interest rates and the write-off of some non-cash deferred finance fees.
Income taxes. Our provision for income taxes was $0.2 million, or 2.3% of pretax loss, for the six months ended June 30, 2019, compared to a provision for income
taxes of $0.1 million, or 0.9% of pretax loss, in the prior year comparable period.
As of June 30, 2019, the full valuation allowance was reduced for deferred tax liability related to indefinite lived intangibles by $0.1 million and $0.1 million of deferred tax expense was recognized. In addition, minimal state tax expenses were recognized for the six months ended June 30, 2019.
As of June 30, 2019, $0.4 million with respect to deferred tax asset for refundable AMT credits was reclassified to income tax receivable as we expect to receive the refund of these credits upon future corporate income tax
return filings.
Segment Results of Operations
The for-profit education industry has been impacted by numerous regulatory changes, a changing economy and an onslaught of negative media attention. As a result of these challenges, student populations have declined and
operating costs have increased. Over the past few years, the Company has closed over ten locations and exited its online business.
In the past, we offered any combination of programs at any campus. We have shifted our focus to program offerings that create greater differentiation among campuses and promote attainment of excellence to attract more
students and gain market share. Also, strategically, we began offering continuing education training to select employers who hire our graduates and this is best achieved at campuses focused on the applicable profession.
As a result of the regulatory environment, market forces and our strategic decisions, we now operate our business in three reportable segments: (a) the Transportation and Skilled Trades segment; (b) the Healthcare and Other
Professions segment; and (c) the Transitional segment. Our reportable segments have been determined based on a method by which we now evaluate performance and allocate resources. Each reportable segment represents a group of post-secondary education
providers that offer a variety of degree and non-degree academic programs. These segments are organized by key market segments to enhance operational alignment within each segment to more effectively execute our strategic plan. Each of the Company’s
schools is a reporting unit and an operating segment. Our operating segments are described below.
Transportation and Skilled Trades – The Transportation and Skilled Trades segment offers academic
programs mainly in the career-oriented disciplines of transportation and skilled trades (e.g. automotive, diesel, HVAC, welding and manufacturing).
Healthcare and Other Professions – The Healthcare and Other Professions segment offers academic programs in the career-oriented disciplines of health sciences,
hospitality and business and information technology (e.g. dental assistant, medical assistant, practical nursing, culinary arts and cosmetology).
Transitional – The Transitional segment refers to campuses that are being taught-out and closed and operations that are being phased out. The schools in the
Transitional segment employ a gradual teach-out process that enables the schools to continue to operate to allow their current students to complete their course of study. These schools are no longer enrolling new students.
The Company continually evaluates each campus for profitability, earning potential, and customer satisfaction. This evaluation takes several factors into consideration, including the campus’s geographic location and
program offerings, as well as skillsets required of our students by their potential employers. The purpose of this evaluation is to ensure that our programs provide our students with the best possible opportunity to succeed in the marketplace with
the goals of attracting more students to our programs and, ultimately, to provide our shareholders with the maximum return on their investment. Campuses classified in the Transitional segment have been subject to this process and have been
strategically identified for closure. As of June 30, 2019, no campuses have been categorized in the Transitional segment.
We evaluate segment performance based on operating results. Adjustments to reconcile segment results to consolidated results are included under the caption “Corporate,” which primarily includes unallocated corporate
activity.
The following table present results for our three reportable segments for the three months ended June 30, 2019 and 2018:
Three Months Months Ended June 30,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
44,028
|
$
|
42,085
|
4.6
|
%
|
||||||
Healthcare and Other Professions
|
19,541
|
17,562
|
11.3
|
%
|
||||||||
Transitional
|
-
|
1,473
|
-100.0
|
%
|
||||||||
Total
|
$
|
63,569
|
$
|
61,120
|
4.0
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
2,484
|
$
|
1,740
|
42.8
|
%
|
||||||
Healthcare and Other Professions
|
1,839
|
1,542
|
19.3
|
%
|
||||||||
Transitional
|
-
|
(899
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(6,416
|
)
|
(5,906
|
)
|
-8.6
|
%
|
||||||
Total
|
$
|
(2,093
|
)
|
$
|
(3,523
|
)
|
40.6
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
2,028
|
1,959
|
3.5
|
%
|
||||||||
Healthcare and Other Professions
|
949
|
915
|
3.7
|
%
|
||||||||
Transitional
|
-
|
31
|
0.0
|
%
|
||||||||
Total
|
2,977
|
2,905
|
2.5
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,827
|
6,592
|
3.6
|
%
|
||||||||
Healthcare and Other Professions
|
3,578
|
3,243
|
10.3
|
%
|
||||||||
Transitional
|
-
|
268
|
-100.0
|
%
|
||||||||
Total
|
10,405
|
10,103
|
3.0
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,195
|
6,975
|
3.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,582
|
3,264
|
9.7
|
%
|
||||||||
Transitional
|
-
|
132
|
-100.0
|
%
|
||||||||
Total
|
10,777
|
10,371
|
3.9
|
%
|
Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018
Transportation and Skilled Trades
Student starts for the quarter increased approximately 3.5% for the three months ended June 30, 2019 when compared to the prior year comparable period.
Operating income increased $0.7 million, to $2.5 million for the three months ended June 30, 2019 from $1.7 million in the prior year comparable period mainly due to the following factors:
• |
Revenue increased $1.9 million, or 4.6%, to $44 million for the three months ended June 30, 2019, as compared to $42.1 million in the prior year comparable period. The increase in revenue is due to continued
student start growth which drove a 3.6% increase in average student population quarter over quarter.
|
• |
Educational services and facilities expense increased $0.2 million, or 1% to $20.4 million for the three months ended June 30, 2019, as compared to $20.2 million in the prior year comparable period.
|
• |
Selling general and administrative expense increased $1 million, or 4.9%, to $21.1 million for the three months ended June 30, 2019, from $20.1 million in the prior year comparable period. Increased expenses were primarily due to
additional investments in marketing during the quarter.
|
Healthcare and Other Professions
Student starts increased by 3.7% for the three months ended June 30, 2019 when compared to the prior year comparable period.
Operating income increased by $0.3 million, to $1.8 million for the three months ended June 30, 2019 from $1.5 million in the prior year comparable period mainly due to the following factors:
• |
Revenue increased by $2 million, or 11.3%, to $19.5 million for the three months ended June 30, 2019, as compared to $17.6 million in the prior year comparable period. The increase in revenue was mainly due to a 10.3% increase in
average student population, which is attributed to consistent start growth over the last 21 months.
|
• |
Educational services and facilities expense increased $0.6 million, or 6.9%, to $9.3 million for the three months ended June 30, 2019, from $8.7 million in the prior year comparable period. The increase in expense was primarily driven
by increased instructional expense and books and tools expense due to an increased student population quarter over quarter.
|
• |
Selling general and administrative expense increased by $1.1 million, or 14.8%, to $8.4 million for the three months ended June 30, 2019 from $7.3 million in the prior year comparable period. Increases in expense were primarily due to
additional bad debt expense driven by an increased student population in addition to higher sales expense and marketing expense. Investments in marketing expense are expected to yield continued start
growth over the next several quarters.
|
Transitional
During the year ended December 31, 2018, one campus, the LCNE campus at Southington, Connecticut was categorized in the Transitional segment. This campus has been fully taught out of as of December 31, 2018 and financial information for this campus
has been included in the Transitional segment for the period ending June 30, 2018. As of June 30, 2019, no campuses have been categorized in the Transitional segment.
Revenue was zero and $1.5 million for the three months ended June 30, 2019 and 2018 respectively.
Operating loss was zero and $0.9 million for the three months ended June 30, 2019 and 2018, respectively.
Corporate and Other
This category includes unallocated expenses incurred on behalf of the entire Company. Corporate and other expenses were $6.4 million for the three months ended June 30, 2019 as compared to $5.9 million in the prior year comparable period. The $0.5
million increase was primarily driven by costs incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value.
The following table present results for our three reportable segments for the six months ended June 30, 2019 and 2018:
Six Months Ended June 30,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
88,354
|
$
|
84,832
|
4.2
|
%
|
||||||
Healthcare and Other Professions
|
38,479
|
34,303
|
12.2
|
%
|
||||||||
Transitional
|
-
|
3,874
|
-100.0
|
%
|
||||||||
Total
|
$
|
126,833
|
$
|
123,009
|
3.1
|
%
|
||||||
Operating Income (Loss):
|
2019 |
2018 |
% Change |
|||||||||
Transportation and Skilled Trades
|
$
|
4,300 |
$
|
2,416 |
78.0
|
%
|
||||||
Healthcare and Other Professions
|
2,811 |
1,918 |
46.6
|
%
|
||||||||
Transitional
|
-
|
(1,031
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(14,069
|
)
|
(13,088
|
)
|
-7.5
|
%
|
||||||
Total
|
$
|
(6,958
|
)
|
$
|
(9,785
|
)
|
28.9
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,849
|
3,765
|
2.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,987
|
1,816
|
9.4
|
%
|
||||||||
Transitional
|
-
|
110
|
-100.0
|
%
|
||||||||
Total
|
5,836
|
5,691
|
2.5
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,935
|
6,610
|
4.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,561
|
3,209
|
11.0
|
%
|
||||||||
Transitional
|
-
|
339
|
-100.0
|
%
|
||||||||
Total
|
10,496
|
10,158
|
3.3
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,195
|
6,975
|
3.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,582
|
3,264
|
9.7
|
%
|
||||||||
Transitional
|
-
|
132
|
-100.0
|
%
|
||||||||
Total
|
10,777
|
10,371
|
3.9
|
%
|
Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Transportation and Skilled Trades
Student starts increased approximately 2.2% for the six months ended June 30, 2019 when compared to the prior year comparable period.
Operating income increased by $1.9 million, or 78%, to $4.3 million for the six months ended June 30, 2019 from $2.4 million in the prior year comparable period mainly due to the following factors:
• |
Revenue increased by $3.5 million, or 4.2%, to $88.4 million for the six months ended June 30, 2019, as compared to $84.8 million in the prior year comparable period. The increase in revenue is due to continued
student start growth which drove a 4.9% increase in average student population year over year.
|
• |
Educational services and facilities expense remained essentially flat at $41 million for the six months ended June 30, 2019 and 2018 respectively.
|
• |
Selling general and administrative expense increased $1.5 million, or 3.7%, to $43 million for the six months ended June 30, 2019, from $41.5 million in the prior year comparable period. Increases in expense were primarily due to
additional bad debt expense driven by an increased student population in addition to increased investments in sales and marketing expense. Investments in sales and marketing expense are expected to
yield continued start growth over the next several quarters.
|
Healthcare and Other Professions
Student starts increased 9.4% for the six months ended June 30, 2019 when compared to the prior year comparable period.
Operating income increased by $0.9 million, or 46.7%, to $2.8 million for the six months ended June 30, 2019 from $1.9 million in the prior year comparable period mainly due to the following factors:
• |
Revenue increased by $4.2 million, or 12.2%, to $38.5 million for the six months ended June 30, 2019, as compared to $34.3 million in the prior year comparable period. The increase in revenue was mainly due to a 11% increase in average
student population, which is attributed to consistent start growth over the last 21 months.
|
• |
Educational services and facilities expense increased $1.7 million, or 10%, to $18.7 million for the six months ended June 30, 2019, from $17 million in the prior year comparable period. The increase in expense was primarily driven by
additional instructional expense and books and tools expense due to an 11% increase in student population year over year.
|
• |
Selling, general and administrative expense increased by $1.6 million, or 10.3%, to $17 million for the six months ended June 30, 2019 from $15.4 million in the prior year comparable period. Increases in expense were primarily due to
additional bad debt expense driven by an increased student population in addition to increased investments in sales expense.
|
Transitional
During the year ended December 31, 2018, one campus, the LCNE campus at Southington, Connecticut was categorized in the Transitional segment. This campus has been fully taught out of as of December 31, 2018 and financial information for this campus
has been included in the Transitional segment for the period ending June 30, 2018. As of June 30, 2019, no campuses have been categorized in the Transitional segment.
Revenue was zero and $3.9 million for the six months ended June 30, 2019 and 2018 respectively.
Operating loss was zero and $1 million for the six months ended June 30, 2019 and 2018, respectively.
Corporate and Other
This category includes unallocated expenses incurred on behalf of the entire Company. Corporate and other expenses were $14.1 million for the six months ended June 30, 2019 as compared to $13.1 million in the prior year comparable period. The $1
million increase was primarily driven by costs incurred in connection with the evaluation of strategic initiatives intended to increase shareholder value.
LIQUIDITY AND CAPITAL RESOURCES
Our primary capital expenditures are for facilities expansion and maintenance, and the development of new programs. Our principal sources of liquidity have been cash provided by operating activities and borrowings under our
credit facility. The following chart summarizes the principal elements of our cash flow for each of the six months ended June 30, 2019 and 2018:
Six Months Ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Net cash used in operating activities
|
$
|
(10,782
|
)
|
$
|
(12,334
|
)
|
||
Net cash used in investing activities
|
(1,212
|
)
|
(1,796
|
)
|
||||
Net cash used in financing activities
|
(22,966
|
)
|
(28,853
|
)
|
As of June 30, 2019, the Company had a net debt balance of $15.5 million compared to a net debt balance of $3.4 million as of December 31, 2018. The decrease in cash position can mainly be attributed to the repayment of
$26.6 million in borrowings under our line of credit facility; a net loss during the six months ended June 30, 2019; and seasonality of the business. Management believes that the Company has adequate resources in place to execute its 2019 operating
plan.
For the last several years, the Company and the proprietary school sector generally have faced deteriorating earnings growth. Government regulations have negatively impacted earnings by making it more difficult for
prospective students to obtain loans, which when coupled with the overall economic environment have hindered prospective students from enrolling in our schools. In light of these factors, we have incurred significant operating losses as a result of
lower student population. However, our financial and population results continue to improve as evidenced by our start growth for the last seven consecutive quarters. As a result, we believe that our likely sources of cash should be sufficient to fund
operations for the next twelve months and thereafter for the foreseeable future.
To fund our business plans, including any anticipated future losses, purchase commitments, capital expenditures and principal and interest payments on borrowings, we leveraged our owned real estate. We are also
continuing to take actions to improve cash flow by aligning our cost structure to our student population, in addition to our current sources of capital that provide short term liquidity.
Our primary source of cash is tuition collected from our students. The majority of students enrolled at our schools rely on funds received under various government-sponsored student financial aid programs to pay a substantial
portion of their tuition and other education-related expenses. The most significant source of student financing is Title IV Programs, which represented approximately 78% of our cash receipts relating to revenues in 2018. Pursuant to applicable
regulations, students must apply for a new loan for each academic period. Federal regulations dictate the timing of disbursements of funds under Title IV Programs and loan funds are generally provided by lenders in two disbursements for each academic
year. The first disbursement is usually received approximately 31 days after the start of a student’s academic year and the second disbursement is typically received at the beginning of the sixteenth week from the start of the student's academic year.
Certain types of grants and other funding are not subject to a 31-day delay. In certain instances, if a student withdraws from a program prior to a specified date, any paid but unearned tuition or prorated Title IV Program financial aid is refunded
according to federal, state and accrediting agency standards.
As a result of the significant amount of Title IV Program funds received by our students, we are highly dependent on these funds to operate our business. Any reduction in the level of Title IV Program funds that our students
are eligible to receive or any restriction on our eligibility to receive Title IV Program funds would have a significant impact on our operations and our financial condition. See “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K
for the year ended December 31, 2018.
Operating Activities
Net cash used in operating activities was $10.8 million for the six months ended June 30, 2019 compared to $12.3 million in the prior year comparable period. The decrease in cash used in operating activities for the six
months ended June 30, 2019 as compared to the six months ended June 30, 2018 is primarily due to operating losses and changes in working capital such as accounts receivable, accounts payable, accrued expenses and unearned tuition year over year.
Investing Activities
Net cash used in investing activities was $1.2 million for the six months ended June 30, 2019 compared to $1.8 million in the prior year comparable period. The decrease was primarily caused by reduced spending for capital
expenditures during the first half of 2019.
One of our primary uses of cash in investing activities was capital expenditures associated with investments in training technology, classroom furniture, and new program buildouts.
We currently lease a majority of our campuses. We own our schools in Grand Prairie, Texas; Nashville, Tennessee; and Denver, Colorado and our property owned as part of a former school located in Suffield, Connecticut.
Capital expenditures are expected to approximate 2% of revenues in 2019. We expect to fund future capital expenditures with cash generated from operating activities, borrowings under our credit facility, and cash from our
real estate monetization.
Financing Activities
Net cash used in financing activities was $23.0 million for the six months ended June 30, 2019 as compared to $28.9 million in the prior year comparable period. The decrease of $5.9 million was primarily due to decreased
net borrowings of $22.9 million for the six months ended June 30, 2019 as compared to $28.4 million in the prior year comparable period.
Net payments on borrowings consisted of: (a) total borrowing to date under our secured credit facility of $3.7 million; and (b) $26.6 million in total repayments made by the Company.
Credit Agreement
On March 31, 2017, the Company obtained a secured credit facility (the “Credit Facility”) from Sterling National Bank (the “Bank”) pursuant to a Credit Agreement dated March 31, 2017 among the Company, the Company’s
subsidiaries and the Bank, which was subsequently amended on November 29, 2017, February 23, 2018, July 11, 2018 and, most recently, on March 6, 2019 (as amended, the “Credit Agreement”). Prior to the most recent amendment of the Credit Agreement (the
“Fourth Amendment”), the financial accommodations available to the Company under the Credit Agreement consisted of (a) a $25 million revolving loan facility designated as “Facility 1”, (b) a $25 million revolving loan facility (including a sublimit
amount for letters of credit of $10 million) designated as “Facility 2” and (c) a $15 million revolving credit loan designated as “Facility 3”.
Pursuant to the terms of the Fourth Amendment and upon its effectiveness, Facility 1 was converted into a term loan (the “Term Loan”) in the original principal amount of $22.7 million (such amount being the entire unpaid
principal and accrued interest outstanding under Facility 1 as of the effective date of the Fourth Amendment), which matures on March 31, 2024 (the “Term Loan Maturity Date”). The Term Loan is being repaid in monthly installments as follows: (a) on
April 1, 2019 and on the same day of each month thereafter through and including June 30, 2019, accrued interest only; (b) on July 1, 2019 and on the same day of each month thereafter through and including December 31, 2019, the principal amount of
$0.2 million plus accrued interest; (c) on January 1, 2020 and on the same day of each month thereafter through and including June 30, 2020, accrued interest only; (d) on July 1, 2020 and on the same day of each month thereafter through and including
December 31, 2020, the principal amount of $0.6 million plus accrued interest; (e) on January 1, 2021 and on the same day of each month thereafter through and including June 30, 2021, accrued interest only; (f) on July 1, 2021 and on the same day of
each month thereafter through and including December 31, 2021, the principal amount of $0.4 million plus accrued interest; (g) on January 1, 2022 and on the same day of each month thereafter through and including June 30, 2022, accrued interest only;
(h) on July 1, 2022 and on the same day of each month thereafter through and including December 31, 2022, the principal amount of $0.4 million plus accrued interest; (i) on January 1, 2023 and on the same day of each month thereafter through and
including June 30, 2023, accrued interest only; (j) on July 1, 2023 and on the same day of each month thereafter through and including December 31, 2023, the principal amount of $0.4 million plus accrued interest; (k) on January 1, 2024 and on the
same day of each month thereafter through and including the Term Loan Maturity Date, accrued interest only; and (l) on the Term Loan Maturity Date, the remaining outstanding principal amount of the Term Loan, together with accrued interest, will be due
and payable. In the event of a sale of any campus, school or business of the Company permitted under the Credit Agreement, 25% of the net proceeds of any such sale must be used to pay down the outstanding principal amount of the Term Loan in inverse
order of maturity.
The maturity date of Facility 2 is April 30, 2020. Facility 3 matured on May 31, 2019, unused, and is no longer available for borrowing.
Under the terms of the Credit Agreement, all draws under Facility 2 for letters of credit or revolving loans must be secured by cash collateral in an amount equal to 100% of the aggregate stated amount of the letters of
credit issued and revolving loans outstanding through the proceeds of the Term Loan or other available cash of the Company. Notwithstanding such requirement, pursuant to the terms of the Fourth Amendment, a $2.5 million revolving loan was advanced
under Facility 2 at the closing of the Fourth Amendment on March 6, 2019 and an additional $1.25 million on both April 17, 2019 and July 26, 2019, respectively, without any requirement for cash collateral. The $5 million in revolving loans advanced
under Facility 2 must be repaid on November 1, 2019 and, prior to their repayment, the Company is required to make monthly payments of accrued interest only on such revolving loans.
The Term Loan bears interest at a rate per annum equal to the greater of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%. Revolving loans advanced under Facility 2 that are cash collateralized will bear interest at a rate
per annum equal to the greater of (x) the Bank’s prime rate and (y) 3.50%. Pursuant to the Fourth Amendment, revolving loans advanced under Facility 2 that are not secured by cash collateral will bear interest at a rate per annum equal to the greater
of (x) the Bank’s prime rate plus 2.85% and (y) 6.00%.
The Bank is entitled to receive an unused facility fee on the average daily unused balance of Facility 2 at a rate per annum equal to 0.50%, which fee is payable quarterly in arrears.
In the event the Bank’s prime rate is greater than or equal to 6.50% while any loans are outstanding, the Company may be required to enter into a hedging contract in form and content satisfactory to the Bank.
The Company is required to give the Bank the first opportunity to provide any and all traditional banking services required by the Company, including, but not limited to, treasury management, loans and other financing
services, on terms mutually acceptable to the Company and the Bank, in accordance with the terms set forth in the Fourth Amendment. In the event that loans provided under the Credit Agreement are repaid through replacement financing, the Company must
pay to the Bank an exit fee in an amount equal to 1.25% of the total amount repaid and the face amount of all letters of credit replaced in connection with the replacement financing; provided, however, that no exit fee will be required in the event the
Bank or the Bank’s affiliate arranges or provides the replacement financing or the payoff of the applicable loans occurs after March 5, 2021.
In connection with the effectiveness of the Fourth Amendment, the Company paid to the Bank a one-time modification fee in the amount of $50,000.
Pursuant to the Credit Agreement, in December 2018, the net proceeds of the sale of the Mangonia Park Property, which were held in a non-interest bearing cash collateral account at and by the Bank as additional collateral for
the loans outstanding under the Credit Agreement, were applied to the outstanding principal balance of revolving loans outstanding under Facility 1 and, as a result of such repayment, the revolving loan availability under Facility 1 was permanently
reduced to $22.7 million.
The Credit Facility is secured by a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company and mortgages on four parcels of real property owned by the Company in Colorado,
Tennessee and Texas, at which three of the Company’s schools are located, as well as a former school property owned by the Company located in Connecticut.
Each issuance of a letter of credit under Facility 2 will require the payment of a letter of credit fee to the Bank equal to a rate per annum of 1.75% on the daily amount available to be drawn under the letter of credit,
which fee shall be payable in quarterly installments in arrears. Letters of credit totaling $6.2 million that were outstanding under a $9.5 million letter of credit facility previously provided to the Company by the Bank, which letter of credit
facility was set to mature on April 1, 2017, are treated as letters of credit under Facility 2.
The terms of the Credit Agreement require the Company to maintain, on deposit in one or more non-interest bearing accounts, a minimum of $5 million in quarterly average aggregate balances, which, if not maintained, results in
a fee of $12,500 payable to the Bank for that quarter.
In addition to the foregoing, the Credit Agreement contains customary representations, warranties and affirmative and negative covenants. The Credit Agreement also contains events of default customary for facilities of this
type. As of December 31, 2018, the Company is in compliance with all covenants, including financial covenants that (i) restrict capital expenditures tested on a fiscal year end basis; (ii) prohibit the incurrence of a net loss commencing on December
31, 2019; and (iii) require a minimum adjusted EBITDA tested quarterly on a rolling twelve month basis. The Fourth Amendment (i) modifies the minimum adjusted EBITDA required; (ii) eliminates the requirement for a minimum funded debt to adjusted
EBITDA ratio; and (iii) requires the maintenance of a maximum funded debt to adjusted EBITDA ratio tested quarterly on a rolling twelve month basis.
As of June 30, 2019, the Company had $26.5 million outstanding under the Credit Facility; offset by $0.4 million of deferred finance fees. As of December 31, 2018, the Company had $49.3 million outstanding under the Credit
Facility, offset by $0.5 million of deferred finance fees, which were written-off. As of June 30, 2019 and December 31, 2018, letters of credit in the aggregate outstanding principal amount of $4.5 million and $1.8 million, respectively, were
outstanding under the Credit Facility.
The following table sets forth our long-term debt (in thousands):
June 30,
2019
|
December 31,
2018
|
|||||||
Credit agreement and term loan
|
$
|
26,451
|
$
|
49,301
|
||||
Deferred financing fees
|
(437
|
)
|
(532
|
)
|
||||
26,014
|
48,769
|
|||||||
Less current maturities
|
(4,579
|
)
|
(15,000
|
)
|
||||
$
|
21,435
|
$
|
33,769
|
As of June 30, 2019, we had outstanding loan commitments to our students of $64.2 million, as compared to $63.1 million at December 31, 2018.
Contractual Obligations
Long-term Debt. As of June 30, 2019, our current portion of long-term debt and our long-term debt consisted of borrowings under our Credit Facility.
Lease Commitments. We lease offices, educational facilities and equipment for varying periods through the year 2030 at base annual rentals (excluding taxes,
insurance, and other expenses under certain leases).
The following table contains supplemental information regarding our total contractual obligations as of June 30, 2019 (in thousands):
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
Credit facility and term loan
|
$
|
26,450
|
$
|
4,885
|
$
|
5,675
|
$
|
15,890
|
$
|
-
|
||||||||||
Operating leases
|
66,352
|
16,683
|
22,652
|
11,710
|
15,307
|
|||||||||||||||
Total contractual cash obligations
|
$
|
92,802
|
$
|
21,568
|
$
|
28,327
|
$
|
27,600
|
$
|
15,307
|
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of June 30, 2019, except for surety bonds. As of June 30, 2019, we posted surety bonds in the total amount of approximately $12.7 million. Cash collateralized letters of credit of
$4.5 million are primarily comprised of letters of credit for the DOE and security deposits in connection with certain of our real estate leases.
Seasonality and Outlook
Seasonality
Our revenue and operating results normally fluctuate as a result of seasonal variations in our business, principally due to changes in total student population. Student population varies as a result of new student
enrollments, graduations and student attrition. Historically, our schools have had lower student populations in our first and second quarters and we have experienced larger class starts in the third quarter and higher student attrition in the first
half of the year. Our second half growth is largely dependent on a successful high school recruiting season. We recruit our high school students several months ahead of their scheduled start dates and, thus, while we have visibility on the number of
students who have expressed interest in attending our schools, we cannot predict with certainty the actual number of new student enrollments and the related impact on revenue. Our expenses, however, typically do not vary significantly over the course
of the year with changes in our student population and revenue. During the first half of the year, we make significant investments in marketing, staff, programs and facilities to meet our second half of the year targets and, as a result, such expenses
do not fluctuate significantly on a quarterly basis. To the extent new student enrollments, and related revenue, in the second half of the year fall short of our estimates, our operating results could be negatively impacted. We expect quarterly
fluctuations in operating results to continue as a result of seasonal enrollment patterns. Such patterns may change as a result of new school openings, new program introductions, and increased enrollments of adult students and/or acquisitions.
Outlook
Our nation is a facing a Skills Gap caused by technological, demographic and policy changes. Technology is permeating every industry and job and necessitating retraining of the existing workforce in order to keep them
productive and engaged. At the same time baby boomers are retiring in large numbers which is forcing companies to look for replacement employees but unfortunately there are not enough new skilled employees to replace the retiring ones. A major reason
for this shortfall is caused by the reduction of career education in many high schools starting in the 1980’s as policy makers decided more students needed to attend college and resources and programs were steered in that direction. Consequently,
today there are more job openings than qualified people to fill the jobs. This is a great opportunity for our Company and one we proudly seek to remedy.
Traditionally, our enrollments decline in a low unemployment environment. However for the last seven quarters, we have achieved growth despite declining unemployment levels. We attribute this growth to both better marketing
of our high return on investment programs and a growing awareness that four year post-secondary degrees along with their high costs may not be the best option for everyone. By partnering with industry and increasing our advertising spend we expect to
continue to grow awareness and our enrollments as we seek to eliminate the Skills Gap. Employers are reaching out to us and we like the economy in general have more job requests from employers than graduates.
Furthermore, when the economy slows down, we expect that our enrollments will also increase as more people are displaced from the workforce and need to acquire skills to find employment.
Borrower Defense to Repayment Regulations Update
The DOE published borrower defense to repayment regulations on November 1, 2016 (“2016 Final Regulations”) with an effective date of July 1, 2017, but subsequently delayed the effective date of a majority of the regulations
until July 1, 2019, to ensure there would be adequate time to conduct negotiated rulemaking and, as necessary, develop revised regulations. However, a federal court ruled that the delay in the effective date of the regulations was unlawful and, on
October 16, 2018, denied a request to extend a stay preventing the regulations from taking effect. The regulations are described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment –
Borrower Defense to Repayment Regulations.”
On March 15, 2019, the DOE published an electronic announcement with guidance regarding how the DOE is implementing the 2016 Final Regulations, including, among other things, the provisions regarding the processes for
enabling borrowers to obtain from the DOE a discharge of some or all of their federal student loans based on circumstances involving the institution and for the DOE to impose and collect liabilities against the institution following the loan
discharges, the prohibition on certain contractual provisions regarding arbitration, dispute resolution, and participation in class actions, and the requirement to submit certain arbitral and judicial records to the DOE in connection with certain
proceedings concerning borrower defense claims. The DOE also stated that it would provide guidance at a later date about providing repayment warnings to students in the future and disclosures to students regarding the occurrence of certain financial
events, actions, or conditions.
The DOE also provided guidance regarding the requirement to notify the DOE within specified timeframes of the occurrence of any of a list of events, actions or conditions that occur on or after July 1, 2017. The DOE stated
in the electronic announcement that it recognized that some institutions may have been uncertain about how to comply with these requirements in light of the delays and court orders regarding the effective date of the 2016 Final Regulations. The DOE
guidance generally gives institutions a 60-day period commencing from the date of the electronic announcement to send notifications of events, actions, or conditions that, with certain exceptions, occurred between the July 1, 2017 effective date of the
2016 Final Regulations and the date of the electronic announcement. Institutions have an ongoing obligation under the 2016 Final Regulations to notify the DOE of subsequent events, actions or conditions that are triggering circumstances in the
regulations. See our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment – Financial Responsibility Standards.”
The DOE published proposed regulations on July 31, 2018 that would modify the defense to repayment regulations, but has not issued final regulations. The proposed regulations are described in our Annual Report on Form 10-K
for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment – Borrower Defense to Repayment Regulations.” We cannot provide any assurances as to the timing, content or ultimate effective date of any such regulations.
Negotiated Rulemaking Update
On October 15, 2018, the DOE published a notice in the Federal Register announcing its intent to establish a negotiated rulemaking committee and three subcommittees to develop proposed regulations related to several
matters that are described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment – Negotiated Rulemaking.” The DOE released draft proposed regulations for consideration and
negotiation by the negotiated rulemaking committee and subcommittee that covered additional topics and made additional revisions and updates to the draft proposed regulations prior to subsequent meetings of the committee and subcommittees in early
2019. The committee and subcommittees completed their meetings in April 2019 and reached consensus on draft proposed regulations. On June 12, 2019, the DOE published proposed regulations on some of the topics in a notice of proposed rulemaking in the
Federal Register for public comment and to consider revisions to the regulations in response to the comments before publishing the final versions of the regulations. The DOE stated that it intends to publish proposed regulations on the remaining
issues in a separate notice of proposed rulemaking, but did not indicate when it would publish those proposed changes. The proposed changes to the regulations remain subject to further change during the rulemaking process. We cannot provide any
assurances as to the timing, content or impact of any final regulations arising from the rulemaking process.
Gainful Employment Update
In October 2014, the DOE issued final gainful employment regulations requiring each educational program offered by our institutions to achieve threshold rates in at least one of two debt
measure categories related to an annual debt to annual earnings ratio and an annual debt to discretionary income ratio. See our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 under the caption “Regulatory Environment –
Gainful Employment.” On July 1, 2019, the DOE issued final regulations that rescind the gainful employment regulations. The final regulations have an effective date of July 1, 2020, but the DOE stated in an electronic announcement dated
June 28, 2019 that institutions may elect to implement immediately the new regulations and that institutions that early implement the regulations will not be required to report gainful employment data for the 2018-2019 award year, to comply with
requirements for including a gainful employment disclosure template in their promotional materials or directly distributing the disclosure template to prospective students, to post the gainful employment template and any other gainful employment
disclosures required under the gainful employment regulations on their web pages, or to comply with certification requirements for gainful employment. The DOE stated in the electronic announcement that institutions that do not early implement the new
regulations are expected to comply with the existing gainful employment regulations until July 1, 2020. We have elected to implement the new regulations early and have documented our early implementation of the new regulations as required by the DOE.
We are exposed to certain market risks as part of our on-going business operations. Our obligations under our Credit Facility are secured by a lien on substantially all of our assets and any assets that we or our
subsidiaries may acquire in the future. Outstanding borrowings under our Credit Facility bear interest at the rate of 8.35% as of June 30, 2019. As of June 30, 2019, we had $26.5 million outstanding under our Credit Facility.
Based on our outstanding debt balance as of June 30, 2019, a change of one percent in the interest rate would have caused a change in our interest expense of approximately $0.2 million, or $0.01 per basic share, on an annual
basis. Changes in interest rates could have an impact on our operations, which are greatly dependent on our students’ ability to obtain financing and, as such, any increase in interest rates could greatly impact our ability to attract students and
have an adverse impact on the results of our operations. The remainder of our interest rate risk is associated with miscellaneous capital equipment leases, which is not significant.
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and
procedures (as defined in Securities Exchange Act Rule 13a-15(e)) as of the end of the quarterly period covered by this report, have concluded that our disclosure controls and procedures are adequate and effective to reasonably ensure that material
information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms and
that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting. There were no changes made during our most recently completed fiscal quarter in our internal control over financial
reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
In the ordinary conduct of our business, we are subject to periodic lawsuits, investigations and claims, including, but not limited to, claims involving students or graduates and routine employment matters. Although we
cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against us, we do not believe that any currently pending legal proceeding to which we are a party will have a material adverse effect on our business,
financial condition, results of operations or cash flows.
In connection with the foregoing, as previously reported, on July 6, 2018, the Company received an administrative subpoena from the Office of the Attorney General of the State of New Jersey (“NJ OAG”). Pursuant to the
subpoena, the NJ OAG requested certain documents and detailed information relating to the November 21, 2012 Civil Investigative Demand letter addressed to the Company by the Massachusetts Office of the Attorney General (“MOAG”) that resulted in a
previously reported Final Judgment by Consent between the Company and the MOAG dated July 13, 2015. The Company responded to this request and, by letter dated April 11, 2019, the NJ OAG issued a supplemental subpoena requesting additional information
for the time period from April 11, 2014 to the present. The Company submitted its response and is continuing to cooperate with the NJ OAG.
Also, on February 12, 2019, the Company received a notification from the State of Colorado Department of Law (“CDOL”) advising that it was initiating a compliance examination of one of its subsidiaries, Lincoln Technical
Institute, Inc. The examination seeks to review a fixed number of company transactions. The Company submitted its response and is cooperating with the CDOL.
Exhibit
Number
|
Description
|
10.1 #
|
Employment Agreement dated April 3, 2019 between Lincoln Educational Services Corporation and Stephen M. Buchenot (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on April 5, 2019)
|
31.1 *
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2 *
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32 *
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated
Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the Notes
to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
Filed herewith.
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: August 14, 2019
|
By:
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|||
Executive Vice President, Chief Financial Officer and Treasurer
|
Exhibit Index
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated
Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the Notes
to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
Filed herewith.
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
37