LINGERIE FIGHTING CHAMPIONSHIPS, INC. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||
|
| ||||||||
| For the quarterly period ended September 30, 2019 | ||||||||
|
| ||||||||
| or | ||||||||
|
| ||||||||
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||
|
| ||||||||
| For the transition period from ____________ to ____________ | ||||||||
|
| ||||||||
Commission File Number 000-55498 |
LINGERIE FIGHTING CHAMPIONSHIPS, INC. | |||||||||
(Exact name of registrant as specified in its charter) |
Nevada |
| 20-8009362 | ||||||||
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) | ||||||||
|
|
| ||||||||
6955 North Durango Drive, Suite 1115-129, Las Vegas, NV |
| 89149 | ||||||||
(Address of principal executive offices) |
| (Zip Code) |
(702) 5277-2942 | ||||||||||
(Registrant’s telephone number, including area code) | ||||||||||
| ||||||||||
N/A | ||||||||||
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES ¨ NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x YES ¨ NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | ||||
Non-accelerated filer | x | Smaller reporting company | x | ||||
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ¨ YES x NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ¨ YES ¨ NO
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
2,021,181,889 shares of common stock issued and outstanding as at December 4, 2019 |
|
| |||
|
|
| ||
| 3 |
| ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 21 |
| |
| 25 |
| ||
| 25 |
| ||
|
|
|
| |
|
|
| ||
|
|
|
| |
| 27 |
| ||
| 27 |
| ||
| 27 |
| ||
| 27 |
| ||
| 27 |
| ||
| 27 |
| ||
| 28 |
| ||
|
|
|
|
|
| 29 |
|
2 |
PART I - FINANCIAL INFORMATION
LINGERIE FIGHTING CHAMPIONSHIPS, INC.
BALANCE SHEETS
|
| September 30, |
|
| December 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (Unaudited) |
|
|
| |||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 1,605 |
|
| $ | 3,439 |
|
Prepaid expenses |
|
| - |
|
|
| 1,134 |
|
Total Current Assets |
|
| 1,605 |
|
|
| 4,573 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 14,673 |
|
| $ | 7,450 |
|
Accounts payable - related party |
|
| 281,768 |
|
|
| 214,118 |
|
Accrued interest payable |
|
| 288,075 |
|
|
| 182,962 |
|
Stock payable |
|
| 30,000 |
|
|
| 30,000 |
|
Convertible notes, net of $40,599 and $43,339 debt discount, respectively |
|
| 648,230 |
|
|
| 656,557 |
|
Derivative liability |
|
| 1,294,357 |
|
|
| 1,241,550 |
|
Total Current Liabilities |
|
| 2,557,103 |
|
|
| 2,332,637 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001 per share, 10,000,000 shares authorized, 51 and 51 shares issued and outstanding, respectively |
|
| - |
|
|
| - |
|
Common stock, par value $0.001 per share, 5,000,000,000 shares authorized, 2,021,181,889 and 770,401,939 shares issued and outstanding, respectively |
|
| 2,021,182 |
|
|
| 770,402 |
|
Additional paid-in capital (deficiency) |
|
| (596,339 | ) |
|
| 391,555 |
|
Accumulated deficit |
|
| (3,980,341 | ) |
|
| (3,490,021 | ) |
Total stockholders’ deficit |
|
| (2,555,498 | ) |
|
| (2,328,064 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 1,605 |
|
| $ | 4,573 |
|
See notes to unaudited financial statements
3 |
Table of Contents |
LINGERIE FIGHTING CHAMPIONSHIPS, INC.
STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | 18,939 |
|
| $ | 8,615 |
|
| $ | 22,623 |
|
| $ | 12,154 |
|
Cost of Services |
|
| 22,369 |
|
|
| 2,282 |
|
|
| 33,619 |
|
|
| 24,002 |
|
GROSS PROFIT (LOSS) |
|
| (3,430 | ) |
|
| 6,333 |
|
|
| (10,996 | ) |
|
| (11,848 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
| 45,027 |
|
|
| 57,364 |
|
|
| 182,844 |
|
|
| 183,916 |
|
Total Operating Expenses |
|
| 45,027 |
|
|
| 57,364 |
|
|
| 182,844 |
|
|
| 183,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
| (48,457 | ) |
|
| (51,031 | ) |
|
| (193,840 | ) |
|
| (195,764 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (81,196 | ) |
|
| (89,946 | ) |
|
| (241,006 | ) |
|
| (229,321 | ) |
Gain (Loss) on derivative liabilities |
|
| 28,108 |
|
|
| (208,548 | ) |
|
| (155,474 | ) |
|
| 124,947 |
|
Convertible note written off |
|
| - |
|
|
| - |
|
|
| 100,000 |
|
|
| - |
|
Total other expense |
| $ | (53,088 | ) |
| $ | (298,494 | ) |
| $ | (296,480 | ) |
| $ | (104,374 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
| $ | (101,545 | ) |
| $ | (349,525 | ) |
| $ | (490,320 | ) |
| $ | (300,138 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
Basic and Diluted Weighted Average Shares of Common Stock Outstanding |
|
| 1,758,243,812 |
|
|
| 672,312,736 |
|
|
| 1,321,630,505 |
|
|
| 643,370,551 |
|
See notes to unaudited financial statements
4 |
Table of Contents |
LINGERIE FIGHTING CHAMPIONSHIPS, INC.
STATEMENTS OF STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
|
| ||||||||
|
| Common Stock |
|
| Preferred Shares |
|
| Paid-in |
|
|
|
| Total |
| ||||||||||||||
|
| Number of Shares |
|
| Amount |
|
| Number of Shares |
|
| Amount |
|
| Capital (Deficiency) |
|
| Accumulated Deficit |
|
| Stockholders’ Deficit |
| |||||||
Balance - December 31, 2018 |
|
| 770,401,939 |
|
| $ | 770,402 |
|
|
| 51 |
|
| $ | - |
|
| $ | 391,555 |
|
| $ | (3,490,021 | ) |
| $ | (2,328,064 | ) |
Shares of common stock issued for conversion of debt |
|
| 309,898,600 |
|
|
| 309,899 |
|
|
| - |
|
|
| - |
|
|
| (303,314 | ) |
|
| - |
|
|
| 6,585 |
|
Derivative reclass to APIC due to conversion |
|
| - |
|
|
|
|
|
|
| - |
|
|
| - |
|
|
| 78,516 |
|
|
| - |
|
|
| 78,516 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (98,864 | ) |
|
| (98,864 | ) |
Balance - March 31, 2019 |
|
| 1,080,300,539 |
|
| $ | 1,080,301 |
|
|
| 51 |
|
| $ | - |
|
| $ | 166,757 |
|
| $ | (3,588,885 | ) |
| $ | (2,341,827 | ) |
Shares of common stock issued for conversion of debt |
|
| 363,309,600 |
|
|
| 363,310 |
|
|
| - |
|
|
| - |
|
|
| (348,777 | ) |
|
| - |
|
|
| 14,533 |
|
Derivative reclass to APIC due to conversion |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 66,437 |
|
|
| - |
|
|
| 66,437 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (289,911 | ) |
|
| (289,911 | ) |
Balance - June 30, 2019 |
|
| 1,443,610,139 |
|
| $ | 1,443,611 |
|
|
| 51 |
|
| $ | - |
|
| $ | (115,583 | ) |
| $ | (3,878,796 | ) |
| $ | (2,550,768 | ) |
Shares of common stock issued for conversion of debt |
|
| 577,571,750 |
|
|
| 577,572 |
|
|
| - |
|
|
| - |
|
|
| (554,469 | ) |
|
| - |
|
|
| 23,103 |
|
Derivative reclass to APIC due to conversion |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 73,713 |
|
|
| - |
|
|
| 73,713 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (101,545 | ) |
|
| (101,545 | ) |
Balance - September 30, 2019 |
|
| 2,021,181,889 |
|
| $ | 2,021,182 |
|
|
| 51 |
|
| $ | - |
|
| $ | (596,339 | ) |
| $ | (3,980,341 | ) |
| $ | (2,555,497 | ) |
|
| Common Stock |
|
| Preferred Shares |
|
| Additional |
|
|
|
| Total |
| ||||||||||||||
|
| Number of Shares |
|
| Amount |
|
| Number of Shares |
|
| Amount |
|
| Paid-in Capital |
|
| Accumulated Deficit |
|
| Stockholders’ Deficit |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance - December 31, 2017 |
|
| 576,193,639 |
|
| $ | 576,194 |
|
|
| 51 |
|
| $ | - |
|
| $ | 525,366 |
|
| $ | (3,556,784 | ) |
| $ | (2,455,224 | ) |
Shares of common stock issued for conversion of debt |
|
| 89,132,000 |
|
|
| 89,132 |
|
|
| - |
|
|
| - |
|
|
| (59,818 | ) |
|
| - |
|
|
| 29,314 |
|
Derivative reclass to APIC due to conversion |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,338 |
|
|
| - |
|
|
| 1,338 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (1,430,884 | ) |
|
| (1,430,884 | ) |
Balance - March 31, 2018 |
|
| 665,325,639 |
|
| $ | 665,326 |
|
|
| 51 |
|
| $ | - |
|
| $ | 466,886 |
|
| $ | (4,987,668 | ) |
| $ | (3,855,456 | ) |
Prior year share issuance adjustment |
|
| 600,000 |
|
|
| 600 |
|
|
| - |
|
|
| - |
|
|
| (600 | ) |
|
| - |
|
|
| - |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,480,271 |
|
|
| 1,480,271 |
|
Balance - June 30, 2018 |
|
| 665,925,639 |
|
| $ | 665,926 |
|
|
| 51 |
|
| $ | - |
|
| $ | 466,286 |
|
| $ | (3,507,397 | ) |
| $ | (2,375,185 | ) |
Shares of common stock issued for conversion of debt |
|
| 33,000,000 |
|
|
| 33,000 |
|
|
| - |
|
|
| - |
|
|
| (32,010 | ) |
|
| - |
|
|
| 990 |
|
Derivative reclass to APIC due to conversion |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 9,900 |
|
|
| - |
|
|
| 9,900 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (349,525 | ) |
|
| (349,525 | ) |
Balance - September 30, 2018 |
|
| 698,925,639 |
|
| $ | 698,926 |
|
|
| 51 |
|
| $ | - |
|
| $ | 444,176 |
|
| $ | (3,856,922 | ) |
| $ | (2,713,820 | ) |
See notes to unaudited financial statements
5 |
Table of Contents |
LINGERIE FIGHTING CHAMPIONSHIPS, INC.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| Nine Months Ended |
| |||||
|
| September 30, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (490,320 | ) |
| $ | (300,138 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Loss (Gain) on derivative liability |
|
| 155,473 |
|
|
| (124,947 | ) |
Amortization of debt discount |
|
| 134,740 |
|
|
| 148,954 |
|
Convertible note written off |
|
| (100,000 | ) |
|
| - |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
| 1,134 |
|
|
| - |
|
Accounts payable - related party |
|
| 67,650 |
|
|
| 71,200 |
|
Accounts payable and accrued liabilities |
|
| 7,223 |
|
|
| 259 |
|
Accrued interest payable |
|
| 106,266 |
|
|
| 80,368 |
|
Net cash used in operating activities |
|
| (117,834 | ) |
|
| (124,304 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from convertible debt |
|
| 116,000 |
|
|
| 130,348 |
|
Net cash provided by financing activities |
|
| 116,000 |
|
|
| 130,348 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
| (1,834 | ) |
|
| 6,044 |
|
Cash and cash equivalents - beginning of period |
|
| 3,439 |
|
|
| 28,438 |
|
Cash and cash equivalents - end of period |
| $ | 1,605 |
|
| $ | 34,482 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for income taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
NON CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Debt discount from derivative liability |
| $ | 132,000 |
|
| $ | 152,000 |
|
Derivative reclass to APIC due to conversion |
| $ | 218,666 |
|
| $ | 39,215 |
|
Shares of common stock issued for conversion of debt and accrued interest |
| $ | 44,220 |
|
| $ | 2,327 |
|
See notes to unaudited financial statements
6 |
Table of Contents |
LINGERIE FIGHTING CHAMPIONSHIPS, INC.
NOTES TO UAUDITED FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS
(a) Organization
Lingerie Fighting Championships, Inc. (the “Company”) is a Nevada corporation incorporated on November 29, 2006 under the name Sparking Events, Inc. The Company’s corporate name was changed to Xodtec Group USA, Inc. in June 2009, Xodtec LED, Inc. in May 2010, Cala Energy Corp. in September 2013 and Lingerie Fighting Championships, Inc. on April 1, 2015.
NOTE 2 – BASIS OF PRESENTATION AND ACCOUNTING POLICIES
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2018 have been omitted. These interim financial statements are condensed and should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended December 31, 2018 included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on April 16, 2019.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company continually evaluates its estimates and judgments. The Company bases its estimates and judgments on historical experience and other factors that it believes to be reasonable under the circumstances. Materially different results can occur as circumstances change and additional information becomes known, even for estimates and judgments that are not deemed critical.
Cash and Cash Equivalents
The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had $1,605 and $3,439 in cash and cash equivalents as at September 30, 2019 and December 31, 2018, respectively.
Revenue Recognition
The Company recognizes revenue from the sale of products and services in accordance with ASC 606,”Revenue Recognition” following the five steps procedure:
Step 1: Identify the contract(s) with customers
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to performance obligations
Step 5: Recognize revenue when the entity satisfies a performance obligation
7 |
Table of Contents |
The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:
| a. | the customer simultaneously receives and consumes the benefits as the entity performs; |
| b. | the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or |
| c. | the entity’s performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date. |
The Company’s revenue derives from the development, promotion and distribution of our live events and televised entertainment programming. For the nine months ended September 30, 2019 and September 30, 2018, the Company recognized revenue of $22,623 and $12,154 and cost of sales of $33,619 and $24,002, resulting in gross loss of $10,996 and 11,848, respectively.
Earnings (Loss) per Share
The Company computes basic and diluted net loss per share amounts in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of shares of common stock outstanding during the reporting period. Diluted loss per share reflects the potential dilution that could occur if convertible notes to issue common stock were converted resulting in the issuance of common stock that could share in the loss of the Company.
For the nine months ended September 30, 2019 and 2018, convertible notes and warrants were dilutive instruments and were not included in the calculation of diluted loss per share as their effect would be antidilutive.
|
| September 30, |
|
| September 30, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (Shares) |
|
| (Shares) |
| ||
Convertible notes payable |
|
| 13,023,295,133 |
|
|
| 6,261,058,936 |
|
Warrants |
|
| 469,833,333 |
|
|
| 145,000,000.00 |
|
|
|
| 13,493,128,466 |
|
|
| 6,406,058,936 |
|
The following is a reconciliation of the numerator and denominator used for the computation of basic and diluted loss per shares of common stock:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
NET LOSS |
| $ | (101,545 | ) |
| $ | (349,525 | ) |
| $ | (490,320 | ) |
| $ | (300,138 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
Basic and Diluted Weighted Average Shares of Common Stock Outstanding |
|
| 1,758,243,812 |
|
|
| 672,312,736 |
|
|
| 1,321,630,505 |
|
|
| 643,370,551 |
|
8 |
Table of Contents |
Related Party Balances and Transactions
The Company follows FASB ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transaction.
Beneficial Conversion Feature of Convertible Debt
The Company accounts for convertible debt in accordance with the guidelines established by FASB ASC 470-20, “Debt with Conversion and Other Options”. The Beneficial Conversion Feature (“BCF”) of convertible debt is normally characterized as the convertible portion or feature of certain debt that provide a rate of conversion that is below market value or in-the-money when issued. The Company records a BCF related to the issuance of convertible debt when issued, and also records the estimated fair value. Beneficial Conversion Features that are contingent upon the occurrence of a future event are recorded when the event is resolved.
Convertible Instruments and Derivatives
The Company evaluates and account for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities.”
Share-Based Compensation
The Company measures the cost of services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. Employee awards are accounted for under ASC 718 - where the awards are valued at grant date. Awards given to nonemployees are accounted for under ASC 505 where the awards are valued at earlier of commitment date or completion of services. Compensation cost for employee awards is recognized over the vesting or requisite service period. The Black-Scholes option-pricing model is used to estimate the fair value of options or warrants granted.
Fair Value Measurement
The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures,” which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The carrying amounts of our short and long term credit obligations approximate fair value because the effective yields on these obligations, which include contractual interest rates taken together with other features such as concurrent issuances of warrants and/or embedded conversion options, are comparable to rates of returns for instruments of similar credit risk.
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 – | quoted prices in active markets for identical assets or liabilities |
Level 2 – | quoted prices for similar assets and liabilities in active markets or inputs that are observable |
Level 3 – | inputs that are unobservable (for example cash flow modeling inputs based on assumptions) |
The derivative liability in connection with the conversion feature of the convertible debt, classified as a level 3 liability, is the only financial liability measured at fair value on a recurring basis.
9 |
Table of Contents |
The change in the level 3 financial instrument is as follows:
Balance - December 31, 2018 |
| $ | 1,241,550 |
|
Addition of new derivative liabilities upon issuance of convertible notes as debt discount |
|
| 83,584 |
|
Reduction of derivative liabilities from conversion of convertible notes to shares of common stock |
|
| (218,666 | ) |
Reduction of derivative liabilities from written off of convertible note |
|
| (347,826 | ) |
Addition of new derivative liabilities upon issuance of warrants as debt discount |
|
| 32,416 |
|
Addition of new derivatives liabilities recognized as day one loss |
|
| 279,421 |
|
Loss (Gain) on change in fair value of the derivative |
|
| 223,878 |
|
Balance - September 30, 2019 |
| $ | 1,294,357 |
|
The following table summarizes fair value measurement by level at September 30, 2019 and December 31, 2018, measured at fair value on a recurring basis:
September 30, 2019 |
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
None |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
| - |
|
|
| - |
|
|
| 1,294,357 |
|
|
| 1,294,357 |
|
December 31, 2018 |
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
None |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
| - |
|
|
| - |
|
|
| 1,241,550 |
|
|
| 1,241,550 |
|
New Accounting Pronouncements
In July 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. This update addresses several aspects of the accounting for nonemployee share-based payment transactions and expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The main provisions of the update change the way nonemployee awards are measured in the financial statements. Under the simplified standards, nonemployee options will be valued once at the date of grant, as compared to at each reporting period end under ASC 505-50. At adoption, all awards without established measurement dates will be revalued one final time, and a cumulative effect adjustment to retained earnings will be recorded as the difference between the pre-adoption value and new value. Companies will be permitted to make elections to establish the expected term and either recognize forfeitures as they occur or apply a forfeiture rate. Compensation expense recognition using a graded vesting schedule will no longer be permitted. This pending content is the result of the FASB’s Simplification Initiative, to maintain or improve the usefulness of the information provided to the users of financial statements while reducing cost and complexity in financial reporting. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. Because the Company does not currently have any outstanding awards to non-employees for which a measurement date has not been established the adoption of ASU 2018-07 does not have a material impact to the Company’s financial statements and related disclosures upon adoption. The adoption of this standard will change the way that the Company accounts for non-employee compensation in the future.
In January 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842, which amends ASC Topic 842. Among other things, the new standard requires us to recognize a right of use asset and a lease liability on our balance sheet for leases. It also changes the presentation and timing of lease-related expenses. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the effect this guidance may have on its financial position, results of operations, comprehensive income, cash flows and disclosures.
10 |
Table of Contents |
NOTE 3 – GOING CONCERN
The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern. The Company has generated nominal revenues since inception, has sustained losses since its organization and requires funding to generate revenue. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern.
Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company can give no assurances that it can or will become financially viable and continue as a going concern.
NOTE 4 – STOCKHOLDERS DEFICIT
Preferred Stock
The authorized preferred stock consists of 10,000,000 shares with a par value $0.001 per share. The board of directors has broad discretion in setting the rights, preferences and privileges of one or more series of preferred stock.
On September 3, 2016, the Company issued 51 Series A preferred shares to the chief Executive Officer. The Series A preferred shares have voting rights, resulting in the Series A stockholder holding in aggregate approximately 51% of the total voting power of all issued and outstanding voting capital of the Company. The valuation of the preferred shares was completed by the Company based on the change in voting percentage rights before and after the Series A shares were issued. The value of the Series A shares is $42,669 and was expensed.
There were 51 and 51 preferred shares issued and outstanding as at September 30, 2019 and December 31, 2018.
Common Stock
The Company has authorized 5,000,000,000 shares with a par value $0.001 per share.
During the nine months ended September 30, 2019, the Company issued 2,021,181,889 shares of common stock for conversion of convertible note principal amount of $43,067 and accrued interest of $1,153.
During the year ended December 31, 2018, the Company issued 193,608,300 shares of common stock for conversion of convertible note principal amount of $905 and accrued interest of $2,494.
As of September 30, 2019 and December 31, 2018, the shares of common stock issued and outstanding was 2,021,181,889 and 770,401,939, respectively.
Shares of common stock issued for compensation
During the year ended December 31, 2016, the Company issued 2,250,000 shares of common stock with a fair value of $174,000 for services rendered. The shares were valued at market price when the shares were issued.
As of September 30, 2019, the Company recorded stock payable for 300,000 outstanding shares of common stock of $30,000 not yet issued to the consultant for service performed.
11 |
Table of Contents |
NOTE 5 – WARRANTS
During the nine months ended September 30, 2019 and the year ended December 31, 2018, in conjunction with the issuance of convertible notes, the Company issued warrants to purchase 324,833,333 and 145,000,000 shares of common stock, exercisable for five years from issuance at $0.0003 per share, respectively.
The below table summarizes the activity of warrants exercisable for shares of common stock during the nine months ended September 30, 2019 and the year ended December 31, 2018:
|
| Number of Shares |
|
| Weighted- Average Exercise Price |
| ||
Balances as of December 31, 2017 |
|
| - |
|
| $ | - |
|
Granted |
|
| 145,000,000 |
|
|
| 0.0003 |
|
Exercised |
|
| - |
|
|
| - |
|
Forfeited |
|
| - |
|
|
| - |
|
Balances as of December 31, 2018 |
|
| 145,000,000 |
|
| $ | 0.0003 |
|
Granted |
|
| 324,833,333 |
|
|
| 0.0003 |
|
Exercised |
|
| - |
|
|
| - |
|
Forfeited |
|
| - |
|
|
| - |
|
Balances as of September 30, 2019 |
|
| 469,833,333 |
|
| $ | 0.0003 |
|
The fair value of each warrant on the date of grant is estimated using the Black-Scholes option valuation model. The following weighted-average assumptions were used for options granted during the nine months ended September 30, 2019 and 2018:
|
| Nine months ended |
|
| Nine months ended |
| ||
|
| September 30, |
|
| September 30, |
| ||
|
| 2019 |
|
| 2018 |
| ||
Exercise price |
| $ | 0.0003 |
|
| $ | 0.0003 |
|
Expected term |
| 5 years |
|
| 5 years |
| ||
Expected average volatility |
| 288% - 386 | % |
| 277% - 279 | % | ||
Expected dividend yield |
|
| - |
|
|
| - |
|
Risk-free interest rate |
| 1.55% - 2.24 | % |
| 2.80% - 2.94 | % |
The following table summarizes information relating to outstanding and exercisable warrants as of September 30, 2019:
Warrants Outstanding |
|
| Warrants Exercisable |
| ||||||||||||
|
|
| Weighted Average |
|
|
|
|
|
|
|
|
| ||||
Number |
|
| Remaining Contractual |
| Weighted Average |
|
| Number |
|
| Weighted Average |
| ||||
of Shares |
|
| life (in years) |
| Exercise Price |
|
| of Shares |
|
| Exercise Price |
| ||||
469,833,333 |
|
| 4..28 |
| $ | 0.0003 |
|
|
| - |
|
|
| - |
|
Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at September 30, 2019 for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). As of September 30, 2019, the aggregate intrinsic value of warrants outstanding was approximately $0 based on the closing market price of $0.0001 on September 30, 2019.
12 |
Table of Contents |
The Company determined that the warrants qualify for derivative accounting as a result of the related issuance of the convertible note during the nine months ended September 30, 2019. As of September 30, 2019 and December 31, 2018, the Company valued the fair value on the 469,833,333 units and 145,000,000 units of share purchase warrants granted at $46,975 and $14,468 based on Black-Scholes option valuation model, respectively. <see Note 7>
NOTE 6 – NOTES PAYABLE
The Company had the following unsecured notes payable as at September 30, 2019 and December 31, 2018:
|
| September 30, 2019 |
|
| December 31, 2018 |
| ||
|
|
|
|
|
|
| ||
Convertible Promissory Notes to Auctus Fund |
| $ | 313,277 |
|
| $ | 292,360 |
|
Convertible Promissory Notes to EMA Financial |
|
| 279,536 |
|
|
| 208,781 |
|
Convertible Promissory Notes to Black Bridge Capital |
|
| - |
|
|
| 100,000 |
|
Convertible Promissory Notes to Tangiers |
|
| 23,801 |
|
|
| 23,801 |
|
Convertible Promissory Notes to Denali |
|
| 31,615 |
|
|
| 31,615 |
|
Total Convertible Debt |
| $ | 648,230 |
|
| $ | 656,557 |
|
Promissory Notes Payable to Auctus Fund
Auctus #1
On May 20, 2016, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $67,750 with a $7,750 original issue discount. The convertible promissory note bears interest at 10% per annum and matures nine months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $60,000 is being amortized over the life of the note using the effective interest method resulting in $0 and $14,542 of interest expense for the year ended December 31, 2018 and December 31, 2017, respectively.
During the year ended December 31, 2017, principal of $15,278 and accrued interest of $5,975 were converted into111,460,000 shares of common stock.
During the year ended December 31, 2018, accrued interest of $2,494 were converted into 133,258,300 shares of common stock.
During the nine months ended September 30, 2019, principal of $40,241 and accrued interest of $1,153 were converted into 1,066,179,950 shares of common stock.
As of September 30, 2019, the note is presented net of a debt discount of $5,011.
This note is currently in default.
Auctus #2
On September 20, 2016, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $56,750 with a $6,750 original issue discount. The convertible promissory note bears interest at 10% per annum and matures nine months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $50,000 is being amortized over the life of the note using the effective interest method resulting in $0 and $35,607 of interest expense for the year ended December 31, 2018 and year ended December 31, 2017, respectively.
On July 7, 2017, note amendment was executed with $20,000 increase in principal of the note and the note principal increased to $76,750. The Company received $20,000 cash proceeds from the note amendment on the same date.
13 |
Table of Contents |
As of September 30, 2019, the notes are presented net of a debt discount of $76,750.
This note is currently in default.
Auctus #3
On January 13, 2017, the Company entered into an agreement with Power Up Lending Group to issue a convertible promissory note of $45,000 with a $2,500 original issue discount to the unrelated party, which bears interest at 8% of the principal amount. The promissory note matures on January 13, 2018. The conversion price shall be equal to 57.5% of the lowest trading price of the Company’s common stock during the 20 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note. The note was discounted for a derivative and the discount of $45,000 is being amortized over the life of the note using the effective interest method. Total of $0 and $40,843 of the discount was recorded as interest expense for the year ended December 31, 2018 and the year ended December 31, 2017.
During the year ended December 31, 2017, principal of $6,700 was converted into 30,455,486 shares of common stock.
On June 14, 2017, the Company entered into an agreement with Power Up Lending Group to issue a convertible promissory note of $7,500 to the unrelated party, which bears interest at 12% of the principal amount. The promissory note matured on March 20, 2018. The conversion price shall be equal to 50% of the lowest trading price of the Company’s common stock during the 20 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note. The note was discounted for a derivative and the discount of $7,500 is being amortized over the life of the note using the effective interest method. Total of $0 and $4,462 of the discount was recorded as interest expense for the year ended December 31, 2018 and the year ended December 31, 2017.
On November 27, 2017, Auctus Fund, LLC entered into an agreement with Power Up Lending Group Ltd. to buy out the total outstanding principal amount and accrued interest of the two convertible promissory notes at $50,774.54. The note bears interest at 12% of the principal amount and matured on March 20, 2018. The conversion price shall be equal 57.5% of the lowest trading price of the Company’s common stock during the 20 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note. During the year ended December 31, 2018 and the year ended December 31, 2017, interest expense of $5,030 and $2,165 was recorded over the remaining note discount transferred the two convertible notes of $7,195.
As of September 30, 2019, the note is presented net of a debt discount of $50,745.
This note is currently in default.
Auctus #4
On November 2, 2017, the Company entered into an agreement to issue a convertible promissory note of $53,000 to the unrelated party, which bears interest at 12% of the principal amount. The promissory note matures on August 2, 2018. The conversion price shall be equal to 50% of the lowest trading price of the Company’s common stock during the 25 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note. The note was discounted for a derivative and the discount of $53,000 is being amortized over the life of the note using the effective interest method. Total of $41,546 and $11,454 of the discount was recorded as interest expense for the year ended December 31, 2018 and the year ended December 31, 2017.
On February 23, 2018, EMA Financial LLC and Auctus Fund, LLC each made repayment to Crown Bridge Partners, LLC on behalf of the Company at $5,636.04 to settle the total outstanding principal and accrued penalty amount at $11,272.08 of the $40,000 convertible note. As a result, the principal amount of the $53,000 convertible note increased to $58,636.04.
As of September 30, the note is presented net of a debt discount of $58,636.
This note is currently in default.
14 |
Table of Contents |
Auctus #5
On March 7, 2018, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $30,000 with a $5,000 original issue discount. The convertible promissory note bears interest at 12% per annum and matures nine months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $30,000 is being amortized over the life of the note using the effective interest method resulting in $30,000 of interest expense for the year ended December 31, 2018.
As of September 30, 2019, the note is presented net of a debt discount of $30,000.
This note is currently in default.
Auctus #6
On July 9, 2018, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $43,500 with a $5,000 original issue discount. On July 25, 2018, the convertible promissory note was further amended with principal increased to $48,500. The convertible promissory note bears interest at 12% per annum and matures nine months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $48,500 is being amortized over the life of the note using the effective interest method resulting in $17,524 and $30,976 of interest expense for the nine months ended September 30, 2019 and the year ended December 31, 2018, respectively. In conjunction with the convertible note, the Company issued warrants to purchase 72,500,000 shares of common stock, exercisable for five years from issuance at $0.0003 per share.
As of September 30, 2019, the note is presented net of a debt discount of $48,500.
This note is currently in default.
Auctus #7
On March 22, 2019, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $62,500 with a $9,000 original issue discount. The convertible promissory note bears interest at 12% per annum and matures nine months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $62,500 is being amortized over the life of the note using the effective interest method resulting in $43,636 of interest expense for the nine months ended September 30, 2019. In conjunction with the convertible note, the Company issued warrants to purchase 209,000,000 shares of common stock, exercisable for five years from issuance at $0.0003 per share.
As of September 30, 2019, the note is presented net of a debt discount of $43,636.
Promissory Note Payable to EMA Financial, LLC
EMA#1
On September 7, 2016, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $35,000 with a $5,250 original issue discount. The convertible promissory note bears interest at 10% per annum and matures twelve months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $29,750 is being amortized over the life of the note using the effective interest method resulting in $0 and $21,774 of interest expense for the year ended December 31, 2018 and the year ended December 31, 2017, respectively.
During the year ended December 31, 2017, principal of $7,538 were converted into 123,242,000 shares of common stock.
15 |
Table of Contents |
During the year ended December 31, 2018, principal of $905 were converted into 60,350,000 shares of common stock.
As of September 30, 2019, the note is presented net of a debt discount of $47,521.
This note is currently in default.
EMA#2
On November 3, 2016, the Company entered into an agreement with Blackbridge Capital Growth Funds, LLC to issue a convertible promissory note to an unrelated party for an amount of $60,000. The convertible promissory note bears interest at 8% per annum and matures on November 3, 2017. The conversion price is 50% of the lowest trading price 20 days prior to conversion. The note was discounted for a derivative and the discount of $60,000 is being amortized over the life of the note using the effective interest method resulting in $0 and $50,465 of interest expense for the year months ended December 31, 2018 and the year ended December 31, 2017, respectively.
During the year ended December 31, 2017, principal of $10,810 were converted into 65,000,000 shares of common stock.
On September 27 2017, EMA Financial, LLC entered into an agreement with Blackbridge Capital Growth Funds, LLC to buy out the outstanding principal amount and accrued interest of the convertible promissory note at $53,367.22. The note bears interest at 8% of the principal amount and matures on November 3, 2017. The conversion price shall be equal to 57.5% of the lowest trading price of the Company’s common stock during the 20 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note.
As of September 30, 2019, the notes are presented net of a debt discount of $49,190.
This note is currently in default.
EMA#3
On October 31, 2017, the Company entered into an agreement to issue a convertible promissory note of $53,000 to the unrelated party, which bears interest at 12% of the principal amount. The promissory note matures on October 31, 2018. The conversion price shall be equal to 50% of the lowest trading price of the Company’s common stock during the 25 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note. The note was discounted for a derivative and the discount of $53,000 is being amortized over the life of the note using the effective interest method. Total of $44,142 and $8,858 of the discount was recorded as interest expense for the year ended December 31, 2018 and the year ended December 31, 2017, respectively.
On February 23, 2018, EMA Financial LLC and Auctus Fund, LLC each made repayment to Crown Bridge Partners, LLC on behalf of the Company at $5,636.04 to settle the total outstanding principal and accrued penalty amount at $11,272.08 of the $40,000 convertible note. As a result, the principal amount of the $53,000 convertible note increased to $58,636.04.
As of September 30, 2019, the note is presented net of a debt discount of $58,636.
This note is currently in default.
EMA#4
On March 5, 2018, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $30,000 with a $5,000 original issue discount. The convertible promissory note bears interest at 12% per annum and matures twelve months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $30,000 is being amortized over the life of the note using the effective interest method resulting in $5,260 and $24,740 of interest expense for the nine months ended September 30, 2019 and year ended December 31, 2018, respectively.
16 |
Table of Contents |
During the nine months ended September 30, 2019, principal of $2,826 were converted into 184,600,000 shares of common stock.
As of September 30, 2019, the note is presented net of a debt discount of $27,174.
This note is currently in default.
EMA#5
On August 9, 2018, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $43,500 with a $5,653 original issue discount. The convertible promissory note bears interest at 12% per annum and matures twelve months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $43,500 is being amortized over the life of the note using the effective interest method resulting in $20,555 and $22,945 of interest expense for the nine months ended September 30, 2019 and the year ended December 31, 2018, respectively. In conjunction with the convertible note, the Company issued warrants to purchase 72,500,000 shares of common stock, exercisable for five years from issuance at $0.0003 per share.
As of September 30, 2019, the note is presented net of a debt discount of $49,250.
This note is currently in default.
EMA#6
On March 25, 2019, the Company entered into an agreement to issue a convertible promissory note to an unrelated party for an amount of $69,500 with a $7,000 original issue discount. The convertible promissory note bears interest at 12% per annum and matures twelve months from issue date. The conversion price is 50% of the lowest trading price 25 days prior to conversion. The note was discounted for a derivative and the discount of $69,500 is being amortized over the life of the note using the effective interest method resulting in $47,765 of interest expense for the nine months ended September 30, 2019. In conjunction with the convertible note, the Company issued warrants to purchase 115,833,333 shares of common stock, exercisable for five years from issuance at $0.0003 per share.
As of September 30, 2019, the note is presented net of a debt discount of $47,765.
Promissory Note Payable to Blackbridge Capital Growth Fund, LLC
Commitment Note
On November 3, 2016, the Company entered into an investment agreement with Blackridge Capital Growth Fund, LLC. Per the investment agreement, the investor will invest up to $2,000,000 to purchase the Company’s common stock, par value of $.001 per share.
The Company issued a convertible promissory note for $100,000, as a commitment fee, which bears interest at 8% of the principal amount and matures on November 3, 2017. The commitment fee expense of $100,000 was recognized on November 3, 2016. The conversion price is equal to 57.5% of the lowest trading price during the 20 days prior to the conversion.
On November 3, 2016, a derivative debt discount of $100,000 was recorded. For the year ended December 31, 2017, an amount of $100,000 was amortized into interest expense in relation to the debt discount.
On February 8, 2019, an agreement was reached between the Company and Blackbridge Capital Growth Fund, LLC for the termination of a securities purchase agreement between the two companies dated November 3, 2016 granting Blackbridge the rights to purchase up to $2 million of the Company’s common stock and cancellation of an 8% convertible promissory note in the original amount of $100,000 issued by the Company to Blackbridge pursuant to the securities purchase agreement as a commitment fee.
During the nine months ended September 30, 2019, the note principal amount of $100,000 was written off, resulting in other income of convertible note written off of $100,000.
17 |
Table of Contents |
Commitment Note Payable to Tangiers
On April 4, 2016, the Company entered into an investment agreement with an unrelated party. Per the investment agreement, the investor will invest up to $5,000,000 to purchase the Company’s common stock, par value of $0.001 per share. In connection with the investment agreement, the Company entered into a registration rights agreement with the unrelated party which has been filed with the SEC. The maximum investment amount is equal to one hundred percent of the average of the daily trading volume of the common stock for the ten days prior to the put notice entered into by the unrelated party. The total purchase price to be paid in connection with the put notice, is calculated at eighteen percent discount of the lowest trading price of the common stock during the five consecutive trading days immediately succeeding the put notice date.
The Company issued a promissory note to the unrelated party for $100,000, as a commitment fee, which bears interest at 10% of the principal amount and matures seven months from April 4, 2016 with a possible extension to ten months based on whether the Company executes the related investment agreement within 180 days from April 4, 2016. If the registration statement is declared effective within 90 days of the execution of the investment agreement, the Company and the unrelated party agree the principal balance of the note will be immediately reduced by $40,000. The note payable will be available to be converted upon default. Per the agreement, default could occur based on: failure of payment on any outstanding amounts longer than five days after the due date, failure to issue shares after request, or failure to comply with all of the other material provisions included in the agreement. The conversion price is equal to the lower of: (a) 90% of the lowest trading price of the Company’s common stock during the 25 consecutive trading days prior to the date on which the unrelated party elects to convert all or part of the note, or (b) 90% of the lowest trading price of the Company’s common stock during the 25 consecutive trading days prior to the effective date of April 4, 2016. At the election of the unrelated party, at each closing date (as defined in the investment agreement) after the date which is six months after April 4, 2016, the unrelated party shall retain (or the Company shall pay to the unrelated party) an amount equal to ten percent of each Put Amount (as defined in the agreement), and the amounts shall be applied by the unrelated party as follows: first against the amount of any unpaid interest or other fees, and second against any unpaid principal amounts, until all interest, fees, and principal have been paid.
On April 28, 2016, the Company filed a registration statement with the Securities and Exchange Commission to register 3,500,000 shares of common stock pursuant to the Investment Agreement and the Registration Rights Agreement. On May 24, 2016, the Company received a comment letter from the Securities and Exchange Commission regarding the registration statement. On March 3, 2017, the Company voluntarily withdrew the registration statement.
The Company expensed the $100,000 as commitment fee during the year ended December 31, 2016.
The note was discounted for a derivative and the discount of $65,238 is fully amortized into interest expense for the year ended December 31, 2016.
On January 10, 2017, the Company entered into an Assignment Agreement that Denali acquired $50,000 of the $100,000 note held by Tangiers. As at January 10, 2017, $50,000 of principal remained with Tangiers.
During the year ended December 31, 2017, principal of $26,199 was converted for 49,905,893 shares of common stock.
As of September 30, 2019, the note is presented net of a debt discount of $23,801.
The note is currently in default.
18 |
Table of Contents |
Notes Payable to Denali
On January 10, 2017, the Company entered into an Assignment Agreement that Denali acquired $50,000 of the $100,000 note held by Tangiers.
During the year ended December 31, 2017, principal of $18,385 was converted for 9,884,409 shares of common stock.
As of September 30, 2019, the note principal balance was $31,615.
The note is currently in default.
Accrued interest on convertible notes
During the nine months ended September 30, 2019 and 2018, interest expense of $106,266 and $80,367 was incurred on convertible notes, respectively. As of September30, 2019 and December 31, 2018, accrued interest payable on convertible notes was $288,075 and $182,962, respectively.
Summary of Conversions
During the nine months ended September 30, 2019, the Company issued 2,021,181,889 shares of common stock for conversion of convertible note principal amount of $43,067 and accrued interest of $1,153.
During the year ended December 31, 2018, the Company issued 193,608,300 shares of common stock for conversion of convertible note principal amount of $905 and accrued interest of $2,494.
NOTE 7 – DERIVATIVE LIABILITY
The Company analyzed the conversion options for derivative accounting consideration under ASC 815, Derivatives and Hedging, and hedging, and determined that the instrument should be classified as a liability when the conversion option becomes effective
The following table summarizes the derivative liabilities included in the balance sheet at September 30, 2019:
Balance - December 31, 2018 |
| $ | 1,241,550 |
|
Addition of new derivative liabilities upon issuance of convertible notes as debt discount |
|
| 83,584 |
|
Reduction of derivative liabilities from conversion of convertible notes to shares of common stock |
|
| (218,666 | ) |
Reduction of derivative liabilities from written off of convertible note |
|
| (347,826 | ) |
Addition of new derivative liabilities upon issuance of warrants as debt discount |
|
| 32,416 |
|
Addition of new derivatives liabilities recognized as day one loss |
|
| 279,421 |
|
Loss (Gain) on change in fair value of the derivative |
|
| 223,878 |
|
Balance - September 30, 2019 |
| $ | 1,294,357 |
|
The following table summarizes the loss on derivative liability included in the income statement for the nine months ended September 30, 2019 and 2018, respectively.
|
| Nine months ended |
| |||||
|
| September 30, |
|
| September 30, |
| ||
|
| 2019 |
|
| 2018 |
| ||
Day one loss due to derivative liabilities on convertible notes |
| $ | (279,421 | ) |
| $ | (458,733 | ) |
Gain on change in fair value of derivative liabilities on convertible notes and warrants |
|
| 123,948 |
|
|
| 583,680 |
|
Gain (Loss) on change in fair value of derivative liabilities |
| $ | (155,473 | ) |
| $ | 124,947 |
|
19 |
Table of Contents |
The table below shows the Black-Scholes option-pricing model inputs used by the Company to value the derivative liability at each measurement date:
|
| Nine months ended |
| |||||
|
| September 30, |
|
| September 30, |
| ||
|
| 2019 |
|
| 2018 |
| ||
Expected term |
| 0.23- 0.24 years |
|
| 0.08 - 0.61 years |
| ||
Expected average volatility |
| 288% - 1099 | % |
| 147% - 440 | % | ||
Expected dividend yield |
|
| - |
|
|
| - |
|
Risk-free interest rate |
| 1.91% - 2.47 | % |
| 1.39% - 2.59 | % |
NOTE 8 – RELATED PARTY TRANSACTIONS
During the nine months ended September 30, 2019, the Company accrued $90,000 of salary payable to the Director of the Company and paid $22,350 owing to him for the accrued salaries.
During the year ended December 31, 2018, the Company accrued $120,000 of salary payable to the Director of the Company and paid $25,520 owing to him for the accrued salaries.
As of September 30, 2019 and December 31, 2018, amount due to related parties was $281,768 and $214,118, respectively.
NOTE 9 – SUBSEQUENT EVENTS
Subsequent to September 30, 2019 and through the date that these financials were made available, the Company had the following subsequent events:
On October 23, 2019, the Company entered into an agreement with Auctus Fund, LLC to issue a convertible promissory note of $100,000 to the unrelated party, which bears interest at 12% of the principal amount. The promissory note matures on July 23, 2020. The conversion price shall be equal to the lesser of (i) 50% multiplied by the lowest Trading Price during the previous twenty-five Trading Day period ending on the latest complete Trading Day prior to the date of this Note and (ii) the Variable Conversion Price, that is 50% multiplied by the Market Price, being the lowest Trading Price for the Common Stock during the twenty-five Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. In conjunction with the convertible note, the Company issued warrants to purchase 50,000,000 shares of common stock, exercisable for five years from issuance at $0.0001 per share.
20 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
As used in this quarterly report, the terms “we”, “us”, “our” and “our company” mean Lingerie Fighting Championships, Inc., unless otherwise indicated.
General Overview
We were incorporated under the laws of the State of Nevada on November 29, 2006 under the name “Sparking Events, Inc.”. Our name was changed to Xodtec Group USA, Inc. in June 2009, Xodtec LED, Inc. in May 2010, Cala Energy Corp. in September 2013 and Lingerie Fighting Championships, Inc. on April 1, 2015.
We are a media company focused on the development, production, promotion and distribution of original entertainment which we plan to make commercially available predominantly through live entertainment events, as well as through digital home video, broadcast television networks, video-on-demand and digital media channels.
Our business and corporate address is 6955 North Durango Drive, Suite 1115-129, Las Vegas NV 89149. Our corporate website is http://lingeriefc.com/.
We do not have any subsidiaries.
We have never declared bankruptcy nor have we ever been in receivership.
Our Current Business
We are a media company focused on the development, production, promotion and distribution of original entertainment for mature audiences which we plan to make commercially available predominantly through live entertainment events, as well as through digital home video, broadcast television networks, video-on-demand and digital media channels. Our business and brand is focused on building and establishing a sports entertainment league that utilizes wrestling and mixed martial arts (“MMA”) fighting techniques together with fictional character personas, parodies of public figures and professional sporting leagues and fictional story lines for purposes of providing sports entertainment.
21 |
Table of Contents |
Results of Operations
Three months ended September 30, 2019 as compared to the three months ended September 30, 2018
Our operating results for the three months ended September 30, 2019 and September 30, 2018, and the changes between those periods for the respective items are summarized as follows:
|
| Three Months Ended |
|
|
| |||||||
|
| September 30, |
|
|
| |||||||
Statement of Operations Data: |
| 2019 |
|
| 2018 |
|
| Changes |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenue |
| $ | 18,939 |
|
| $ | 8,615 |
|
| $ | 10,324 |
|
Cost of Services |
|
| (22,369 | ) |
|
| (2,282 | ) |
|
| (20,087 | ) |
Total operating expenses |
|
| (45,027 | ) |
|
| (57,364 | ) |
|
| 12,337 |
|
Other expense |
|
| (53,088 | ) |
|
| (298,494 | ) |
|
| 245,406 |
|
Net loss |
| $ | (101,545 | ) |
| $ | (349,525 | ) |
| $ | 247,980 |
|
Revenues
We generated revenues of 18,939 and $8,615 for the three months ended September 30, 2019 and 2018, respectively. The Company’s revenue derives from the development, promotion and distribution of our live events and televised entertainment programming.
Cost of Services
We incurred total cost of services of $22,369 and $2,282 for the three months ended September 30, 2019 and 2018, respectively. The cost of services incurred consist of labor, material, equipment and subcontractor expenses.
Operating Expenses
We incurred total operating expenses of $45,027 and $57,364 for the three months ended September 30, 2019 and 2018, respectively. The decrease in operating expenses was primarily due to the decrease in professional fees.
Other Expense
We incurred other expense of $53,088 and $298,494 for the three months ended September 30, 2019 and 2018, respectively. The decrease in other expense was mainly attributed to increase in gain on of derivative liabilities from the convertible notes.
Net Loss
We incurred net loss of $101,545 and $349,525 during the three months ended September 30, 2019 and 2018, respectively. The decrease in our net loss was mainly attributed to the decrease in operating expenses and decrease in other expense.
22 |
Table of Contents |
Nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018
Our operating results for the nine months ended September 30, 2019 and September 30, 2018, and the changes between those periods for the respective items are summarized as follows:
|
| Nine Months Ended |
|
|
| |||||||
|
| September 30, |
|
|
| |||||||
Statement of Operations Data: |
| 2019 |
|
| 2018 |
|
| Changes |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenue |
| $ | 22,623 |
|
| $ | 12,154 |
|
| $ | 10,469 |
|
Cost of Services |
|
| (33,619 | ) |
|
| (24,002 | ) |
|
| (9,617 | ) |
Total operating expenses |
|
| (182,844 | ) |
|
| (183,916 | ) |
|
| 1,072 |
|
Other expense |
|
| (296,480 | ) |
|
| (104,374 | ) |
|
| (192,106 | ) |
Net loss |
| $ | (490,320 | ) |
| $ | (300,138 | ) |
| $ | (190,182 | ) |
Revenues
We generated revenues of $22,623 and $12,154 for the nine months ended September 30, 2019 and 2018, respectively. The Company’s revenue derives from the development, promotion and distribution of our live events and televised entertainment programming.
Cost of Services
We incurred total cost of services of $33,619 and $24,002 for the nine months ended September 30, 2019 and 2018, respectively. The cost of services incurred consist of labor, material, equipment and subcontractor expenses.
Operating Expenses
We incurred total operating expenses of $182,844 and $183,916 for the nine months ended September 30, 2019 and 2018, respectively.
Other Expense
We incurred other expense of $296,480 and $104,374 for the nine months ended September 30, 2019 and 2018, respectively. The increase in other expense was mainly attributed to the increase in loss on derivative liabilities from the convertible notes.
Net Loss
We incurred net loss of $490,320 and $300,138 during the nine months ended September 30, 2019 and 2018, respectively. The increase in our net loss was mainly attributed to increase in other expense.
Liquidity and Capital Resources
|
| September 30, |
|
| December 31, |
| ||
Balance Sheet Data: |
| 2019 |
|
| 2018 |
| ||
|
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 1,605 |
|
| $ | 3,439 |
|
Working capital deficiency |
| $ | (2,555,498 | ) |
| $ | (2,328,064 | ) |
Total assets |
| $ | 1,605 |
|
| $ | 4,573 |
|
Total liabilities |
| $ | 2,557,103 |
|
| $ | 2,332,637 |
|
Total stockholders’ deficit |
| $ | (2,555,498 | ) |
| $ | (2,328,064 | ) |
23 |
Table of Contents |
At September 30, 2019, we had a working capital deficiency of $2,555,498 and an accumulated deficit of $3,980,341. The Company intends to fund future operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending December 31, 2019.
The ability of the Company to realize its business plan is dependent upon, among other things, obtaining additional financing to continue operations, and development of its business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings.
These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The following table sets forth certain information about our cash flow during the nine months ended September 30, 2019 and September 30, 2018:
|
| Nine Months Ended |
| |||||
|
| September 30, |
| |||||
Cash Flow Data: |
| 2019 |
|
| 2018 |
| ||
|
|
|
|
|
|
| ||
Cash Flows used in Operating Activities |
| $ | (117,834 | ) |
| $ | (124,304 | ) |
Cash Flows used in Investing Activities |
|
| - |
|
|
| - |
|
Cash Flows provided by Financing Activities |
|
| 116,000 |
|
|
| 130,348 |
|
Net increase (decrease) in cash during period |
| $ | (1,834 | ) |
| $ | 6,044 |
|
Cash Flows from Operating Activities
We have not generated positive cash flows from operating activities.
During the nine months ended September 30, 2019, net cash flows used in operating activities was $117,834, consisting of a net loss of $490,320, increased by convertible note written of $100,000, and was reduced by loss on derivative liability of $155,473, amortization of debt discount of $134,740, a decrease in prepaid expenses of $1,134, an increase in accounts payable to related party of $67,650, an increase in accounts payable and accrued liabilities of $7,223 and an increase in accrued interest payable of $106,266.
For the nine months ended September 30, 2018, net cash flows used in operating activities was $124,304, consisting of a net loss of $300,138, increased by gain on derivative liability of $124,947, decreased by amortization of debt discount of $148,954, an increase in accounts payable to related party of $71,200, an increase in accounts payable and accrued liabilities of $259 and an increase in accrued interest payable of $80,368.
Cash Flows from Investing Activities
There were no investing activities during the nine months ended September 30, 2019 and September 30, 2018.
Cash Flows from Financing Activities
During the nine months ended September 30, 2019 and 2018, net cash provided by financing activities was $116,000 and $130,348 for proceeds from the issuance of convertible notes, respectively.
24 |
Table of Contents |
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Inflation
We do not believe that inflation has had a material effect on our results of operations.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to select appropriate accounting policies and to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts or revenues and expenses during the reporting period. Actual results could differ from those estimates.
Stock-Based Compensation
Our company recognizes compensation expense for all equity–based payments in accordance with ASC 718 “Share-based payments”. Under fair value recognition provisions, our company recognizes equity–based compensation net of an estimated forfeiture rate and recognizes compensation cost only for those shares expected to vest over the requisite service period of the award.
Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).
Our company accounts for share–based payments granted to non–employees in accordance with ASC 505, “Equity Based Payments to Non–Employees”. Our company determines the fair value of the stock–based payment as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15 under the Exchange Act, our management evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2019.
25 |
Table of Contents |
Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible controls and procedures.
Management conducted its evaluation of disclosure controls and procedures under the supervision of our chief executive officer and our chief financial officer. Based on that evaluation, we concluded that our disclosure controls and procedures were not effective as of September 30, 2019.
During our assessment of the effectiveness of internal control over financial reporting as of September 30, 2019, management identified material weaknesses related to (i) the lack of any accounting personnel (ii) the lack of internal audit functions, (iii) the lack of segregation of duties, and (iv) the lack of proper internal control procedures and documentation. As of September 30, 2019, we had one executive, our chief executive and financial officer. As a result, there was no segregation of duties.
Notwithstanding the assessment that our disclosure controls and procedures and our internal controls over financial reporting were not effective and that there are material weaknesses as identified herein, we believe that our condensed consolidated financial statements contained in this Quarterly Report fairly present our financial position, results of operations and cash flows for the periods covered thereby in all material respects.
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26 |
Table of Contents |
From time to time, we may become involved in litigation relating to claims arising out of our operations in the normal course of business. We are not involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party and which would reasonably be likely to have a material adverse effect on our company. To date, our company has never been involved in litigation, as either a party or a witness, nor has our company been involved in any legal proceedings commenced by any regulatory agency against our company.
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
As of September 30, 2019, total note payable amount of $556,829 in default as follows:
|
| Issuance date |
| Expire date |
| Amount at default |
| |
Auctus #1 |
| 5/20/2016 |
| 2/20/2017 |
| $ | 5,011 |
|
Auctus #2 |
| 9/20/2016 |
| 6/20/2017 |
| $ | 76,750 |
|
Auctus#3 |
| 11/27/2017 |
| 3/20/2018 |
| $ | 50,745 |
|
Auctus#4 |
| 11/2/2017 |
| 8/2/2018 |
| $ | 58,636 |
|
Auctus#5 |
| 3/7/2018 |
| 12/7/2018 |
| $ | 30,000 |
|
Auctus#6 |
| 7/9/2018 |
| 4/9/2019 |
| $ | 48,500 |
|
EMA#1 |
| 9/6/2016 |
| 9/7/2017 |
| $ | 47,521 |
|
EMA#2 |
| 9/27/2017 |
| 11/3/2017 |
| $ | 49,190 |
|
EMA#3 |
| 10/31/2017 |
| 10/31/2018 |
| $ | 58,636 |
|
EMA#4 |
| 3/5/2018 |
| 3/5/2019 |
| $ | 27,174 |
|
EMA#5 |
| 8/9/2018 |
| 5/9/2019 |
| $ | 49,250 |
|
Tangiers #1 |
| 4/4/2016 |
| 11/4/2016 |
| $ | 23,801 |
|
Denali |
| 1/10/2017 |
| 11/4/2016 |
| $ | 31,615 |
|
|
|
|
|
|
| $ | 556,829 |
|
Item 4. Mine Safety Disclosures
Not Applicable.
None.
27 |
Table of Contents |
Exhibit Number |
| Description |
(31) |
| Rule 13a-14 (d)/15d-14d) Certifications |
| ||
(32) |
| Section 1350 Certifications |
| ||
101* |
| Interactive Data File |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
__________
* Filed herewith.
28 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| LINGERIE FIGHTING CHAMPIONSHIPS, INC. |
| |
| (Registrant) |
| |
|
|
|
|
Dated: December 5, 2019 |
| /s/ Shaun Donnelly |
|
| Shaun Donnelly |
| |
| Chief Executive Officer, Chief Financial Officer and Director |
| |
| (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) |
|
29 |