Annual Statements Open main menu

Live Oak Bancshares, Inc. - Quarter Report: 2021 September (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2021

or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             .

Commission file number: 001-37497

LIVE OAK BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

North Carolina

26-4596286

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

1741 Tiburon Drive

Wilmington, North Carolina

28403

(Address of principal executive offices)

(Zip Code)

(910) 790-5867

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES      NO  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Voting Common Stock, no par value per share

LOB

The NASDAQ Stock Market LLC

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of November 2, 2021, there were 43,101,598 shares of the registrant’s voting common stock outstanding and 299,565 shares of the registrant’s non-voting common stock outstanding.

 

 


 

 

 

Live Oak Bancshares, Inc.

Form 10-Q

For the Quarterly Period Ended September 30, 2021

TABLE OF CONTENTS

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

 

Financial Statements (Unaudited)

 

1

 

 

Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020

 

1

 

 

Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2021 and 2020

 

2

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2021 and 2020

 

3

 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020

 

4

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020

 

6

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

36

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

59

Item 4.

 

Controls and Procedures

 

59

 

 

PART II. OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

60

Item 1A.

 

Risk Factors

 

60

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

60

Item 3.

 

Defaults Upon Senior Securities

 

60

Item 4.

 

Mine Safety Disclosures

 

60

Item 5.

 

Other Information

 

60

Item 6.

 

Exhibits

 

61

 

 

Index to Exhibits

 

61

 

 

Signatures

 

62

 

 

 

 


 

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Live Oak Bancshares, Inc.

Condensed Consolidated Balance Sheets

As of September 30, 2021 (unaudited) and December 31, 2020*

(Dollars in thousands)

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

336,362

 

 

$

297,167

 

Federal funds sold

 

 

10,672

 

 

 

21,153

 

Certificates of deposit with other banks

 

 

6,000

 

 

 

6,500

 

Investment securities available-for-sale

 

 

861,377

 

 

 

750,098

 

Loans held for sale (includes $27,366 and $36,111 measured at fair value,

   respectively)

 

 

1,042,756

 

 

 

1,175,470

 

Loans and leases held for investment (includes $698,042 and $815,374 measured

   at fair value, respectively)

 

 

5,418,611

 

 

 

5,144,930

 

Allowance for credit losses on loans and leases

 

 

(59,681

)

 

 

(52,306

)

Net loans and leases

 

 

5,358,930

 

 

 

5,092,624

 

Premises and equipment, net

 

 

244,212

 

 

 

259,267

 

Foreclosed assets

 

 

883

 

 

 

4,155

 

Servicing assets

 

 

33,968

 

 

 

33,918

 

Other assets

 

 

242,181

 

 

 

231,951

 

Total assets

 

$

8,137,341

 

 

$

7,872,303

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

77,026

 

 

$

75,287

 

Interest-bearing

 

 

6,739,587

 

 

 

5,637,541

 

Total deposits

 

 

6,816,613

 

 

 

5,712,828

 

Borrowings

 

 

575,021

 

 

 

1,542,093

 

Other liabilities

 

 

56,284

 

 

 

49,532

 

Total liabilities

 

 

7,447,918

 

 

 

7,304,453

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding

   at September 30, 2021 and December 31, 2020

 

 

 

 

 

 

Class A common stock, no par value, 100,000,000 shares authorized, 42,870,687

   and 41,344,689 shares issued and outstanding at September 30, 2021 and

   December 31, 2020, respectively

 

 

304,085

 

 

 

298,890

 

Class B common stock, no par value, 10,000,000 shares authorized, 510,327 and

   1,107,757 shares issued and outstanding at September 30, 2021 and

   December 31, 2020, respectively

 

 

5,404

 

 

 

11,729

 

Retained earnings

 

 

371,869

 

 

 

235,724

 

Accumulated other comprehensive income

 

 

8,065

 

 

 

21,507

 

Total shareholders’ equity

 

 

689,423

 

 

 

567,850

 

Total liabilities and shareholders’ equity

 

$

8,137,341

 

 

$

7,872,303

 

 

*

Derived from audited consolidated financial statements.

See Notes to Unaudited Condensed Consolidated Financial Statements

1


 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Income

For the three and nine months ended September 30, 2021 and 2020 (unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and fees on loans

 

$

89,388

 

 

$

70,621

 

 

$

259,161

 

 

$

191,604

 

Investment securities, taxable

 

 

3,174

 

 

 

4,123

 

 

 

9,078

 

 

 

11,671

 

Other interest earning assets

 

 

224

 

 

 

334

 

 

 

771

 

 

 

2,093

 

Total interest income

 

 

92,786

 

 

 

75,078

 

 

 

269,010

 

 

 

205,368

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

14,159

 

 

 

22,155

 

 

 

45,923

 

 

 

70,531

 

Borrowings

 

 

892

 

 

 

1,560

 

 

 

3,940

 

 

 

2,415

 

Total interest expense

 

 

15,051

 

 

 

23,715

 

 

 

49,863

 

 

 

72,946

 

Net interest income

 

 

77,735

 

 

 

51,363

 

 

 

219,147

 

 

 

132,422

 

Provision for loan and lease credit losses

 

 

4,319

 

 

 

10,274

 

 

 

11,292

 

 

 

32,024

 

Net interest income after provision for loan

   and lease credit losses

 

 

73,416

 

 

 

41,089

 

 

 

207,855

 

 

 

100,398

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

 

6,278

 

 

 

6,803

 

 

 

18,930

 

 

 

19,916

 

Loan servicing asset revaluation

 

 

(5,878

)

 

 

2,061

 

 

 

(7,566

)

 

 

(4,202

)

Net gains on sales of loans

 

 

18,860

 

 

 

12,690

 

 

 

47,023

 

 

 

34,497

 

Net (loss) gain on loans accounted for under the fair value

   option

 

 

(1,030

)

 

 

3,403

 

 

 

4,323

 

 

 

(8,324

)

Equity method investments income (loss)

 

 

(1,250

)

 

 

(1,231

)

 

 

(4,685

)

 

 

(5,952

)

Equity security investments gains (losses), net

 

 

176

 

 

 

14,705

 

 

 

44,534

 

 

 

14,802

 

Gain on sale of investment securities available-for-sale, net

 

 

 

 

 

1,225

 

 

 

 

 

 

1,880

 

Lease income

 

 

2,527

 

 

 

2,634

 

 

 

7,742

 

 

 

7,893

 

Management fee income

 

 

1,489

 

 

 

1,296

 

 

 

4,896

 

 

 

4,146

 

Other noninterest income

 

 

4,104

 

 

 

3,458

 

 

 

11,247

 

 

 

10,541

 

Total noninterest income

 

 

25,276

 

 

 

47,044

 

 

 

126,444

 

 

 

75,197

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

28,202

 

 

 

24,203

 

 

 

92,468

 

 

 

83,048

 

Travel expense

 

 

1,819

 

 

 

250

 

 

 

4,027

 

 

 

2,395

 

Professional services expense

 

 

4,251

 

 

 

1,346

 

 

 

11,411

 

 

 

4,668

 

Advertising and marketing expense

 

 

1,631

 

 

 

552

 

 

 

3,158

 

 

 

2,537

 

Occupancy expense

 

 

2,042

 

 

 

2,079

 

 

 

6,378

 

 

 

6,455

 

Data processing expense

 

 

4,867

 

 

 

3,009

 

 

 

12,995

 

 

 

8,930

 

Equipment expense

 

 

4,567

 

 

 

4,314

 

 

 

13,306

 

 

 

13,601

 

Other loan origination and maintenance expense

 

 

3,489

 

 

 

2,669

 

 

 

10,123

 

 

 

7,617

 

Renewable energy tax credit investment impairment

 

 

60

 

 

 

 

 

 

3,187

 

 

 

 

FDIC insurance

 

 

1,670

 

 

 

2,095

 

 

 

5,139

 

 

 

5,326

 

Other expense

 

 

2,861

 

 

 

2,133

 

 

 

9,097

 

 

 

5,664

 

Total noninterest expense

 

 

55,459

 

 

 

42,650

 

 

 

171,289

 

 

 

140,241

 

Income before taxes

 

 

43,233

 

 

 

45,483

 

 

 

163,010

 

 

 

35,354

 

Income tax expense

 

 

9,394

 

 

 

11,703

 

 

 

26,162

 

 

 

5,399

 

Net income

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Basic earnings per share

 

$

0.78

 

 

$

0.83

 

 

$

3.18

 

 

$

0.74

 

Diluted earnings per share

 

$

0.76

 

 

$

0.81

 

 

$

3.05

 

 

$

0.73

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

2


 

 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Comprehensive Income

For the three and nine months ended September 30, 2021 and 2020 (unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Other comprehensive (loss) income before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain on investment securities

   arising during the period

 

 

(6,656

)

 

 

701

 

 

 

(17,687

)

 

 

19,223

 

Reclassification adjustment for gain on sale of

   securities available-for-sale included in net income

 

 

 

 

 

(1,225

)

 

 

 

 

 

(1,880

)

Other comprehensive (loss) income before tax

 

 

(6,656

)

 

 

(524

)

 

 

(17,687

)

 

 

17,343

 

Income tax benefit (expense)

 

 

1,598

 

 

 

126

 

 

 

4,245

 

 

 

(4,162

)

Other comprehensive (loss) income, net of tax

 

 

(5,058

)

 

 

(398

)

 

 

(13,442

)

 

 

13,181

 

Total comprehensive income

 

$

28,781

 

 

$

33,382

 

 

$

123,406

 

 

$

43,136

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

3


 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the three and nine months ended September 30, 2021 and 2020 (unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income

 

 

equity

 

Balance at June 30, 2021

 

 

42,754,133

 

 

 

510,327

 

 

$

305,213

 

 

$

339,011

 

 

$

13,123

 

 

$

657,347

 

Net income

 

 

 

 

 

 

 

 

 

 

 

33,839

 

 

 

 

 

 

33,839

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,058

)

 

 

(5,058

)

Issuance of restricted stock

 

 

16,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

   restricted stock and other

 

 

 

 

 

 

 

 

(504

)

 

 

 

 

 

 

 

 

(504

)

Employee stock purchase program

 

 

7,988

 

 

 

 

 

 

374

 

 

 

 

 

 

 

 

 

374

 

Stock option exercises

 

 

91,747

 

 

 

 

 

 

693

 

 

 

 

 

 

 

 

 

693

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

384

 

 

 

 

 

 

 

 

 

384

 

Restricted stock expense

 

 

 

 

 

 

 

 

3,329

 

 

 

 

 

 

 

 

 

3,329

 

Transfer from retained earnings to other

   assets for pro rata portion of equity method

   investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

320

 

 

 

 

 

 

320

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,301

)

 

 

 

 

 

(1,301

)

Balance at September 30, 2021

 

 

42,870,687

 

 

 

510,327

 

 

$

309,489

 

 

$

371,869

 

 

$

8,065

 

 

$

689,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2020

 

 

37,810,101

 

 

 

2,715,531

 

 

$

348,295

 

 

$

174,837

 

 

$

25,303

 

 

$

548,435

 

Net income

 

 

 

 

 

 

 

 

 

 

 

33,780

 

 

 

 

 

 

33,780

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(398

)

 

 

(398

)

Issuance of restricted stock

 

 

13,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

   restricted stock and other

 

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

 

 

 

(126

)

Employee stock purchase program

 

 

14,092

 

 

 

 

 

 

288

 

 

 

 

 

 

 

 

 

288

 

Stock option exercises

 

 

23,201

 

 

 

 

 

 

147

 

 

 

 

 

 

 

 

 

147

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

461

 

 

 

 

 

 

 

 

 

461

 

Restricted stock expense

 

 

 

 

 

 

 

 

2,794

 

 

 

 

 

 

 

 

 

2,794

 

Non-voting common stock converted to

   voting common stock in private sale

 

 

250,000

 

 

 

(250,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,217

)

 

 

 

 

 

(1,217

)

Balance at September 30, 2020

 

 

38,110,451

 

 

 

2,465,531

 

 

$

351,859

 

 

$

207,400

 

 

$

24,905

 

 

$

584,164

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

4


 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)

For the three and nine months ended September 30, 2021 and 2020 (unaudited)

(Dollars in thousands)

 

 

 

Nine Months Ended

 

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income

 

 

equity

 

Balance at December 31, 2020

 

 

41,344,689

 

 

 

1,107,757

 

 

$

310,619

 

 

$

235,724

 

 

$

21,507

 

 

$

567,850

 

Net income

 

 

 

 

 

 

 

 

 

 

 

136,848

 

 

 

 

 

 

136,848

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,442

)

 

 

(13,442

)

Issuance of restricted stock

 

 

433,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

   restricted stock and other

 

 

 

 

 

 

 

 

(17,504

)

 

 

 

 

 

 

 

 

(17,504

)

Employee stock purchase program

 

 

13,674

 

 

 

 

 

 

670

 

 

 

 

 

 

 

 

 

670

 

Stock option exercises

 

 

481,252

 

 

 

 

 

 

2,857

 

 

 

 

 

 

 

 

 

2,857

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

1,081

 

 

 

 

 

 

 

 

 

1,081

 

Restricted stock expense

 

 

 

 

 

 

 

 

11,766

 

 

 

 

 

 

 

 

 

11,766

 

Non-voting common stock converted to

   voting common stock in private sale

 

 

597,430

 

 

 

(597,430

)

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from retained earnings to other

   assets for pro rata portion of equity method

   investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

3,177

 

 

 

 

 

 

3,177

 

Cash dividends ($0.09 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,880

)

 

 

 

 

 

(3,880

)

Balance at September 30, 2021

 

 

42,870,687

 

 

 

510,327

 

 

$

309,489

 

 

$

371,869

 

 

$

8,065

 

 

$

689,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

37,401,443

 

 

 

2,915,531

 

 

$

340,397

 

 

$

180,265

 

 

$

11,724

 

 

$

532,386

 

Net income

 

 

 

 

 

 

 

 

 

 

 

29,955

 

 

 

 

 

 

29,955

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,181

 

 

 

13,181

 

Issuance of restricted stock

 

 

42,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

   restricted stock and other

 

 

 

 

 

 

 

 

(235

)

 

 

 

 

 

 

 

 

(235

)

Employee stock purchase program

 

 

39,253

 

 

 

 

 

 

520

 

 

 

 

 

 

 

 

 

520

 

Stock option exercises

 

 

87,382

 

 

 

 

 

 

553

 

 

 

 

 

 

 

 

 

553

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

1,233

 

 

 

 

 

 

 

 

 

1,233

 

Restricted stock expense

 

 

 

 

 

 

 

 

8,269

 

 

 

 

 

 

 

 

 

8,269

 

Issuance of common stock in connection with

   acquisition of wholly-owned subsidiary

 

 

89,927

 

 

 

 

 

 

1,122

 

 

 

 

 

 

 

 

 

1,122

 

Non-voting common stock converted to

   voting common stock in private sale

 

 

450,000

 

 

 

(450,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change for

   Accounting Standards Update 2016-13

 

 

 

 

 

 

 

 

 

 

 

822

 

 

 

 

 

 

822

 

Cash dividends ($0.09 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,642

)

 

 

 

 

 

(3,642

)

Balance at September 30, 2020

 

 

38,110,451

 

 

 

2,465,531

 

 

$

351,859

 

 

$

207,400

 

 

$

24,905

 

 

$

584,164

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 


5


 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2021 and 2020 (unaudited)

(Dollars in thousands)

 

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

136,848

 

 

$

29,955

 

Adjustments to reconcile net income to net cash used by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15,894

 

 

 

16,545

 

Provision for loan and lease credit losses

 

 

11,292

 

 

 

32,024

 

Amortization of premium on securities, net of accretion

 

 

5,005

 

 

 

1,778

 

Deferred tax expense (benefit)

 

 

9,493

 

 

 

(7,535

)

Originations of loans held for sale

 

 

(1,062,694

)

 

 

(920,213

)

Proceeds from sales of loans held for sale

 

 

794,892

 

 

 

607,588

 

Net gains on sale of loans held for sale

 

 

(47,023

)

 

 

(34,497

)

Net gain on sale of foreclosed assets

 

 

(798

)

 

 

(17

)

Net (gain) loss on loans accounted for under fair value option

 

 

(4,323

)

 

 

8,324

 

Net increase in servicing assets

 

 

(50

)

 

 

(2,466

)

Gain on sale of investment securities available-for-sale, net

 

 

 

 

 

(1,880

)

Net gain on disposal of long-lived asset

 

 

(114

)

 

 

 

Net (gain) loss on disposal of property and equipment

 

 

(48

)

 

 

38

 

Impairment on premises and equipment, net

 

 

904

 

 

 

1,019

 

Equity method investments (income) loss

 

 

4,685

 

 

 

5,952

 

Equity security investments (gains) losses, net

 

 

(44,534

)

 

 

(14,802

)

Renewable energy tax credit investment impairment

 

 

3,187

 

 

 

 

Stock option based compensation expense

 

 

1,081

 

 

 

1,233

 

Restricted stock expense

 

 

11,766

 

 

 

8,269

 

Stock based compensation excess tax benefit (shortfall)

 

 

8,882

 

 

 

(137

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Lease right-of-use assets and liabilities, net

 

 

(3

)

 

 

42

 

Other assets

 

 

4,276

 

 

 

(18,393

)

Other liabilities

 

 

2,279

 

 

 

3,267

 

Net cash used by operating activities

 

 

(149,103

)

 

 

(283,906

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of securities available-for-sale

 

 

(317,711

)

 

 

(343,245

)

Proceeds from sales, maturities, calls, and principal paydown of

   securities available-for-sale

 

 

183,740

 

 

 

134,958

 

Proceeds from SBA reimbursement/sale of foreclosed assets

 

 

6,542

 

 

 

4,283

 

Maturities of certificates of deposits with other banks

 

 

500

 

 

 

 

Business combination, net of cash acquired

 

 

 

 

 

(895

)

Loan and lease originations and principal collections, net

 

 

167,475

 

 

 

(2,319,862

)

Proceeds from sale of long-lived asset

 

 

8,988

 

 

 

 

Proceeds from sale of equity security investment

 

 

15,000

 

 

 

 

Proceeds from sale of premises and equipment

 

 

84

 

 

 

4

 

Purchases of premises and equipment, net

 

 

(1,664

)

 

 

(1,313

)

Net cash provided (used) by investing activities

 

 

62,954

 

 

 

(2,526,070

)

 

See Notes to Unaudited Condensed Consolidated Financial Statements

6


 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows (Continued)

For the nine months ended September 30, 2021 and 2020 (unaudited)

(Dollars in thousands)

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net increase in deposits

 

$

1,103,785

 

 

$

1,479,064

 

Proceeds from borrowings

 

 

594,820

 

 

 

1,808,033

 

Repayment of borrowings

 

 

(1,565,885

)

 

 

(60,964

)

Stock option exercises

 

 

2,857

 

 

 

553

 

Employee stock purchase program

 

 

670

 

 

 

520

 

Withholding cash issued in lieu of restricted stock and other

 

 

(17,504

)

 

 

(235

)

Shareholder dividend distributions

 

 

(3,880

)

 

 

(3,642

)

Net cash provided by financing activities

 

 

114,863

 

 

 

3,223,329

 

Net increase in cash and cash equivalents

 

 

28,714

 

 

 

413,353

 

Cash and cash equivalents, beginning

 

 

318,320

 

 

 

221,397

 

Cash and cash equivalents, ending

 

$

347,034

 

 

$

634,750

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Interest paid

 

$

51,846

 

 

$

71,899

 

Income tax paid, net

 

 

16,546

 

 

 

9,049

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of noncash operating, investing, and financing activities

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains on available-for-sale securities, net of taxes

 

$

(13,442

)

 

$

13,181

 

Transfers from loans and leases to foreclosed real estate and other

   repossessions or SBA receivable

 

 

10,782

 

 

 

10,229

 

Net transfers between foreclosed real estate and SBA receivable

 

 

(1,643

)

 

 

116

 

Transfer aircraft from premises and equipment, net to held for sale assets

 

 

 

 

 

9,069

 

Transfer of loans held for sale to loans and leases held for investment

 

 

617,475

 

 

 

178,453

 

Transfer of loans and leases held for investment to loans held for sale

 

 

247,680

 

 

 

97,033

 

Transfer from retained earnings to other assets for pro rata portion of equity

   method investee stock compensation expense

 

 

3,177

 

 

 

 

Recording of secured borrowing

 

 

3,993

 

 

 

 

Equity security investment commitments

 

 

2,250

 

 

 

 

Business combination:

 

 

 

 

 

 

 

 

Assets acquired (excluding goodwill)

 

 

 

 

 

2,523

 

Liabilities assumed

 

 

 

 

 

2,074

 

Goodwill recorded

 

 

 

 

 

1,797

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

 

7


 

 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (the “Company” or “LOB”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”).  The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008.  The Bank specializes in lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.  

The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (the “Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

 

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC.  Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth, LLC and its wholly owned subsidiary, Jolley Asset Management, LLC (“JAM”), provide high-net-worth individuals and families with strategic wealth and investment management services.  

 

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology.  Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans.  Income from the retention of loans is comprised of interest income.  The Company had historically elected to account for certain loans under the fair value option with interest reported in interest income and changes in fair value reported in the net (loss) gain on loans accounted for under the fair value option line item of the consolidated statements of income.  During the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.  The Company also has less routinely generated gains and losses arising from its financial technology investments in its fintech segment.  

General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the nine months ended September 30, 2021 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2021. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 2020 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the Securities Exchange Commission on February 25, 2021 (SEC File No. 001-37497) (the "2020 Form 10-K"). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2020 Form 10-K. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2020 Form 10-K.

8


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two significant operating segments: Banking and Fintech, as discussed more fully in Note 12. Segments. In determining the appropriateness of segment definition, the Company considers the criteria of ASC 280, Segment Reporting.

Business Combination

On April 1, 2020, the Company acquired 100% of the equity interests of JAM, a registered investment advisor based in Rocky Mount, North Carolina.  Goodwill, intangible assets and contingent consideration of $1.8 million, $2.3 million and $2.1 million, respectively, were recorded by the Company.  Intangible assets are almost entirely comprised of customer relationships that are being amortized using the straight-line method over 15 years.  As a result of this acquisition, the Bank's subsidiary Live Oak Private Wealth, LLC, has broadened service offerings to existing high-net-worth individuals and families, attracts new clients from an expanded footprint and benefits from economies of scale.  The acquisition did not materially impact the Company's financial position, results of operations or cash flows.  Given the impact of the above acquisition was immaterial to the Company and its result of operations, pro forma information has not been included.

Reclassifications

Certain reclassifications have been made to the prior period’s condensed consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications.

Note 2. Recent Accounting Pronouncements

In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 simplifies accounting for income taxes by removing specific technical exceptions in ASC 740 related to the incremental approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The Company adopted the standard on January 1, 2021 with no material effect on its consolidated financial statements.

In January 2020, the FASB issued ASU No. 2020-01, “Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”).  ASU 2020-01 clarifies the interaction between accounting standards related to equity securities, equity method investments, and certain derivatives including accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The Company adopted the standard on January 1, 2021 with no material effect on its consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”).  ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for and can be adopted by the Company as of March 12, 2020 through December 31, 2022. The Company does not believe this standard will have a material impact on its consolidated financial statements.

9


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Weighted-average basic shares outstanding

 

 

43,329,889

 

 

 

40,542,696

 

 

 

43,061,642

 

 

 

40,461,479

 

Basic earnings per share

 

$

0.78

 

 

$

0.83

 

 

$

3.18

 

 

$

0.74

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, for diluted earnings per share

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Total weighted-average basic shares outstanding

 

 

43,329,889

 

 

 

40,542,696

 

 

 

43,061,642

 

 

 

40,461,479

 

Add effect of dilutive stock options and restricted stock

   grants

 

 

1,710,801

 

 

 

1,006,936

 

 

 

1,874,372

 

 

 

787,387

 

Total weighted-average diluted shares outstanding

 

 

45,040,690

 

 

 

41,549,632

 

 

 

44,936,014

 

 

 

41,248,866

 

Diluted earnings per share

 

$

0.76

 

 

$

0.81

 

 

$

3.05

 

 

$

0.73

 

Anti-dilutive shares

 

 

207,811

 

 

 

395,582

 

 

 

207,811

 

 

 

395,582

 

 

Note 4. Securities

Available-for-Sale

The carrying amount of securities and their approximate fair values are reflected in the following table:

 

September 30, 2021

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair

Value

 

US government agencies

 

$

10,443

 

 

$

264

 

 

$

 

 

$

10,707

 

Mortgage-backed securities

 

 

834,570

 

 

 

18,340

 

 

 

8,329

 

 

 

844,581

 

Municipal bonds

 

 

3,252

 

 

 

340

 

 

 

3

 

 

 

3,589

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

 

 

 

2,500

 

Total

 

$

850,765

 

 

$

18,944

 

 

$

8,332

 

 

$

861,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

15,440

 

 

$

479

 

 

$

 

 

$

15,919

 

Mortgage-backed securities

 

 

703,092

 

 

 

28,302

 

 

 

940

 

 

 

730,454

 

Municipal bonds

 

 

3,267

 

 

 

462

 

 

 

4

 

 

 

3,725

 

Total

 

$

721,799

 

 

$

29,243

 

 

$

944

 

 

$

750,098

 

 

During the three months ended September 30, 2021, two mortgage-backed securities totaling $6.2 million were settled. During the three months ended September 30, 2020, one US government agency matured at $2.0 million, one US Treasury note matured at $5.0 million, and five mortgage-backed securities totaling $10.2 million were sold resulting in a net gain of $1.2 million.

 

During the nine months ended September 30, 2021, one US government agency matured at $5.0 million and eight mortgage-backed securities totaling $23.1 million were settled.  During the nine months ended September 30, 2020, two US government agencies matured at $4.5 million, one US Treasury note matured at $5.0 million, eighteen mortgage-backed securities totaling $24.4 million were sold resulting in a net gain of $1.3 million, and two municipal bonds totaling $5.2 million were sold resulting in a net gain of $620 thousand.

10


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Accrued interest receivable on available-for-sale securities totaled $1.9 million and $1.8 million at September 30, 2021 and December 31, 2020, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

September 30, 2021

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

421,511

 

 

$

6,961

 

 

$

55,902

 

 

$

1,368

 

 

$

477,413

 

 

$

8,329

 

Municipal bonds

 

 

 

 

 

 

 

 

97

 

 

 

3

 

 

 

97

 

 

 

3

 

Total

 

$

421,511

 

 

$

6,961

 

 

$

55,999

 

 

$

1,371

 

 

$

477,510

 

 

$

8,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2020

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

156,904

 

 

$

917

 

 

$

1,853

 

 

$

23

 

 

$

158,757

 

 

$

940

 

Municipal bonds

 

 

 

 

 

 

 

 

96

 

 

 

4

 

 

 

96

 

 

 

4

 

Total

 

$

156,904

 

 

$

917

 

 

$

1,949

 

 

$

27

 

 

$

158,853

 

 

$

944

 

 

Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At September 30, 2021, there were twelve mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and one hundred twenty two mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2020 were comprised of three mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and twenty-nine mortgage-backed securities in unrealized loss positions for less than 12 months.

These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.

All mortgage-backed securities in the Company’s portfolio at September 30, 2021 and December 31, 2020 were backed by U.S. government sponsored enterprises (“GSEs”).

11


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The following is a summary of investment securities by maturity:

 

 

 

September 30, 2021

 

 

 

Available-for-Sale

 

 

 

Amortized

cost

 

 

Fair

value

 

US government agencies

 

 

 

 

 

 

 

 

One to five years

 

$

7,509

 

 

$

7,663

 

Five to ten years

 

 

2,934

 

 

 

3,044

 

Total

 

 

10,443

 

 

 

10,707

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

Within one year

 

 

203

 

 

 

203

 

One to five years

 

 

15,649

 

 

 

16,415

 

Five to ten years

 

 

250,504

 

 

 

260,077

 

After 10 years

 

 

568,214

 

 

 

567,886

 

Total

 

 

834,570

 

 

 

844,581

 

Municipal bonds

 

 

 

 

 

 

 

 

After 10 years

 

 

3,252

 

 

 

3,589

 

Total

 

 

3,252

 

 

 

3,589

 

Other debt securities

 

 

 

 

 

 

 

 

One to five years

 

 

2,500

 

 

 

2,500

 

Total

 

 

2,500

 

 

 

2,500

 

 

 

 

 

 

 

 

 

 

Total

 

$

850,765

 

 

$

861,377

 

 

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may repay sooner than scheduled.

There were no securities pledged at September 30, 2021 or December 31, 2020.


12


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Other

Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting.  The below tables provide additional information related to investments accounted for under these two methods.

Equity Method Accounting

The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at September 30, 2021 and December 31, 2020 is reflected in the following table:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Amount

 

 

Ownership %

 

 

Amount

 

 

Ownership %

 

Apiture, Inc.

 

$

52,755

 

 

 

39.1

%

 

$

53,344

 

 

 

39.1

%

Canapi Ventures SBIC Fund, LP (1) (3)

 

 

16,525

 

 

 

2.9

%

 

 

14,843

 

 

 

3.1

%

Canapi Ventures Fund, LP (2) (3)

 

 

1,881

 

 

 

1.5

%

 

 

1,686

 

 

 

1.5

%

Other fintech investments in private companies (4)

 

 

5,418

 

 

Various

 

 

 

1,634

 

 

Various

 

Other (5)

 

 

4,443

 

 

Various

 

 

 

6,421

 

 

Various

 

Total

 

$

81,022

 

 

 

 

 

 

$

77,928

 

 

 

 

 

 

(1)

Includes unfunded commitments of $7.6 million and $11.3 million as of September 30, 2021 and December 31, 2020, respectively.

(2)

Includes unfunded commitments of $860 thousand and $1.0 million as of September 30, 2021 and December 31, 2020, respectively.  

(3)

Investee is accounted for under equity method due to the Company's participation as an investment advisor.

(4)

Other fintech investments include Finxact, Inc., Payrailz, Inc. and Kwipped, Inc.

(5)

Includes unfunded commitments of $2.9 million at December 31, 2020.

Equity Security Accounting

The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings for the nine months ended September 30, 2021, and on a cumulative basis is reflected in the following table:

 

 

 

As of and for the nine month period ended September 30, 2021

 

 

 

 

 

 

 

Amount

 

 

Cumulative Adjustments

 

Carrying value (1)

 

$

62,341

 

 

 

 

 

Carrying value adjustments:

 

 

 

 

 

 

 

 

Impairment

 

 

 

 

$

 

Upward changes for observable prices (2)

 

 

30,197

 

 

 

48,469

 

Downward changes for observable prices

 

 

 

 

 

(86

)

Net upward change

 

$

30,197

 

 

$

48,383

 

 

(1)

Includes $2.6 million in unfunded commitments.

(2)

Excludes $13.9 million in realized cash gains for the sale of an investment in the second quarter of 2021.

 


13


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Note 5. Loans and Leases Held for Investment and Credit Quality

The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

 

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

1,038,352

 

 

$

5,018

 

 

$

6,968

 

 

$

11,986

 

 

$

1,050,338

 

 

$

265,556

 

 

$

1,315,894

 

Specialty Lending

 

 

687,119

 

 

 

 

 

 

 

 

 

 

 

 

687,119

 

 

 

68,427

 

 

 

755,546

 

Paycheck Protection Program

 

 

502,986

 

 

 

 

 

 

 

 

 

 

 

 

502,986

 

 

 

 

 

 

502,986

 

Total

 

 

2,228,457

 

 

 

5,018

 

 

 

6,968

 

 

 

11,986

 

 

 

2,240,443

 

 

 

333,983

 

 

 

2,574,426

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

241,903

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

243,269

 

 

 

 

 

 

243,269

 

Specialty Lending

 

 

67,445

 

 

 

 

 

 

 

 

 

 

 

 

67,445

 

 

 

 

 

 

67,445

 

Total

 

 

309,348

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

310,714

 

 

 

 

 

 

310,714

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,549,107

 

 

 

4,873

 

 

 

8,265

 

 

 

13,138

 

 

 

1,562,245

 

 

 

274,756

 

 

 

1,837,001

 

Specialty Lending

 

 

251,202

 

 

 

 

 

 

3,384

 

 

 

3,384

 

 

 

254,586

 

 

 

19,460

 

 

 

274,046

 

Total

 

 

1,800,309

 

 

 

4,873

 

 

 

11,649

 

 

 

16,522

 

 

 

1,816,831

 

 

 

294,216

 

 

 

2,111,047

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

355,810

 

 

 

1,832

 

 

 

2,055

 

 

 

3,887

 

 

 

359,697

 

 

 

69,843

 

 

 

429,540

 

Total

 

 

355,810

 

 

 

1,832

 

 

 

2,055

 

 

 

3,887

 

 

 

359,697

 

 

 

69,843

 

 

 

429,540

 

Total

 

$

4,693,924

 

 

$

11,723

 

 

$

22,038

 

 

$

33,761

 

 

$

4,727,685

 

 

$

698,042

 

 

$

5,425,727

 

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(7,116

)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,418,611

 

14


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

695,090

 

 

$

10,341

 

 

$

10,765

 

 

$

21,106

 

 

$

716,196

 

 

$

308,341

 

 

$

1,024,537

 

Specialty Lending

 

 

341,952

 

 

 

337

 

 

 

 

 

 

337

 

 

 

342,289

 

 

 

71,090

 

 

 

413,379

 

Paycheck Protection Program

 

 

1,528,180

 

 

 

 

 

 

 

 

 

 

 

 

1,528,180

 

 

 

 

 

 

1,528,180

 

Total

 

 

2,565,222

 

 

 

10,678

 

 

 

10,765

 

 

 

21,443

 

 

 

2,586,665

 

 

 

379,431

 

 

 

2,966,096

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

183,087

 

 

 

 

 

 

 

 

 

 

 

 

183,087

 

 

 

 

 

 

183,087

 

Specialty Lending

 

 

88,890

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

92,613

 

 

 

 

 

 

92,613

 

Total

 

 

271,977

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

275,700

 

 

 

 

 

 

275,700

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

987,358

 

 

 

3,730

 

 

 

8,609

 

 

 

12,339

 

 

 

999,697

 

 

 

321,352

 

 

 

1,321,049

 

Specialty Lending

 

 

148,264

 

 

 

5,374

 

 

 

1,693

 

 

 

7,067

 

 

 

155,331

 

 

 

20,317

 

 

 

175,648

 

Total

 

 

1,135,622

 

 

 

9,104

 

 

 

10,302

 

 

 

19,406

 

 

 

1,155,028

 

 

 

341,669

 

 

 

1,496,697

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

329,638

 

 

 

 

 

 

2,243

 

 

 

2,243

 

 

 

331,881

 

 

 

94,274

 

 

 

426,155

 

Total

 

 

329,638

 

 

 

 

 

 

2,243

 

 

 

2,243

 

 

 

331,881

 

 

 

94,274

 

 

 

426,155

 

Total

 

$

4,302,459

 

 

$

19,782

 

 

$

27,033

 

 

$

46,815

 

 

$

4,349,274

 

 

$

815,374

 

 

$

5,164,648

 

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(19,718

)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,144,930

 

 

(1)

Total loans and leases include $2.31 billion of U.S. government guaranteed loans as of September 30, 2021, of which $14.0 million is 90 days or more past due, $8.1 million is past due 30-89 days and $2.29 billion are current.  Total loans and leases include $2.61 billion of U.S. government guaranteed loans as of December 31, 2020, of which $12.9 million is 90 days or more past due, $16.7 million is past due 30-89 days and $2.58 billion are current.

(2)

The Company measures the carrying value of the retained portion of loans sold at fair value under ASC Subtopic 825-10. See Note 9. Fair Value of Financial Instruments for additional information.

 

15


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Credit Quality Indicators

The following tables present asset quality indicators by portfolio class and origination year.  See Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2020 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.

 

 

 

Term Loans and Leases Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

$

738,982

 

 

$

890,756

 

 

$

539,137

 

 

$

337,509

 

 

$

217,673

 

 

$

138,604

 

 

$

29,622

 

 

$

1,497

 

 

$

2,893,780

 

   Risk Grade 5

 

 

8,248

 

 

 

23,945

 

 

 

77,220

 

 

 

63,090

 

 

 

40,701

 

 

 

17,757

 

 

 

17,471

 

 

 

511

 

 

 

248,943

 

   Risk Grades 6 - 8

 

 

 

 

 

4,786

 

 

 

18,187

 

 

 

15,784

 

 

 

15,144

 

 

 

17,672

 

 

 

869

 

 

 

384

 

 

 

72,826

 

Total

 

 

747,230

 

 

 

919,487

 

 

 

634,544

 

 

 

416,383

 

 

 

273,518

 

 

 

174,033

 

 

 

47,962

 

 

 

2,392

 

 

 

3,215,549

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

433,189

 

 

 

246,483

 

 

 

81,492

 

 

 

48,171

 

 

 

51,388

 

 

 

 

 

 

80,169

 

 

 

971

 

 

 

941,863

 

   Risk Grade 5

 

 

2,576

 

 

 

17,305

 

 

 

4,666

 

 

 

5,635

 

 

 

17,285

 

 

 

 

 

 

4,359

 

 

 

672

 

 

 

52,498

 

   Risk Grades 6 - 8

 

 

 

 

 

17

 

 

 

3,256

 

 

 

8,102

 

 

 

 

 

 

3,384

 

 

 

30

 

 

 

 

 

 

14,789

 

Total

 

 

435,765

 

 

 

263,805

 

 

 

89,414

 

 

 

61,908

 

 

 

68,673

 

 

 

3,384

 

 

 

84,558

 

 

 

1,643

 

 

 

1,009,150

 

Paycheck Protection

   Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

383,013

 

 

 

119,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

502,986

 

   Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

383,013

 

 

 

119,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

502,986

 

Total

 

$

1,566,008

 

 

$

1,303,265

 

 

$

723,958

 

 

$

478,291

 

 

$

342,191

 

 

$

177,417

 

 

$

132,520

 

 

$

4,035

 

 

$

4,727,685

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

$

724,506

 

 

$

475,593

 

 

$

287,712

 

 

$

230,653

 

 

$

159,877

 

 

$

59,065

 

 

$

32,373

 

 

$

1,392

 

 

$

1,971,171

 

   Risk Grade 5

 

 

16,080

 

 

 

59,595

 

 

 

62,857

 

 

 

44,478

 

 

 

11,203

 

 

 

3,666

 

 

 

2,131

 

 

 

212

 

 

 

200,222

 

   Risk Grades 6 - 8

 

 

81

 

 

 

8,976

 

 

 

14,639

 

 

 

15,090

 

 

 

11,424

 

 

 

8,418

 

 

 

631

 

 

 

209

 

 

 

59,468

 

Total

 

 

740,667

 

 

 

544,164

 

 

 

365,208

 

 

 

290,221

 

 

 

182,504

 

 

 

71,149

 

 

 

35,135

 

 

 

1,813

 

 

 

2,230,861

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

296,537

 

 

 

96,553

 

 

 

48,930

 

 

 

40,626

 

 

 

 

 

 

 

 

 

55,229

 

 

 

632

 

 

 

538,507

 

   Risk Grade 5

 

 

7,672

 

 

 

6,379

 

 

 

2,752

 

 

 

18,718

 

 

 

 

 

 

 

 

 

1,711

 

 

 

 

 

 

37,232

 

   Risk Grades 6 - 8

 

 

 

 

 

 

 

 

8,635

 

 

 

 

 

 

5,782

 

 

 

 

 

 

77

 

 

 

 

 

 

14,494

 

Total

 

 

304,209

 

 

 

102,932

 

 

 

60,317

 

 

 

59,344

 

 

 

5,782

 

 

 

 

 

 

57,017

 

 

 

632

 

 

 

590,233

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

1,528,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,528,180

 

   Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,528,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,528,180

 

Total

 

$

2,573,056

 

 

$

647,096

 

 

$

425,525

 

 

$

349,565

 

 

$

188,286

 

 

$

71,149

 

 

$

92,152

 

 

$

2,445

 

 

$

4,349,274

 

 

16


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

(1)

Total loans and leases include $2.31 billion of U.S. government guaranteed loans as of September 30, 2021, segregated by risk grade as follows: Risk Grades 1 – 4 = $2.12 billion, Risk Grade 5 = $139.3 million, Risk Grades 6 – 8 = $53.0 million. As of December 31, 2020, total loans and leases include $2.61 billion of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $2.44 billion, Risk Grade 5 = $128.0 million, Risk Grades 6 – 8 = $40.9 million. Total loans and leases exclude loans accounted for under the fair value option.

(2)

Excludes $698.0 million and $815.4 million of loans accounted for under the fair value option as of September 30, 2021 and December 31, 2020, respectively.    

Nonaccrual Loans and Leases

As of September 30, 2021 and December 31, 2020 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and nine months ended September 30, 2021 and 2020. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $31.2 million and $41.0 million at September 30, 2021 and December 31, 2020, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Nonaccrual loans and leases held for investment as of September 30, 2021 and December 31, 2020 are as follows:

 

September 30, 2021

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

22,147

 

 

$

15,929

 

 

$

6,218

 

 

$

3,906

 

Payroll Protection Program

 

 

1,482

 

 

 

1,482

 

 

 

 

 

 

 

Total

 

 

23,629

 

 

 

17,411

 

 

 

6,218

 

 

 

3,906

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,366

 

 

 

1,201

 

 

 

165

 

 

 

 

Specialty Lending

 

 

3,440

 

 

 

 

 

 

3,440

 

 

 

3,440

 

Total

 

 

4,806

 

 

 

1,201

 

 

 

3,605

 

 

 

3,440

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

10,801

 

 

 

3,852

 

 

 

6,949

 

 

 

6,016

 

Specialty Lending

 

 

8,046

 

 

 

4,883

 

 

 

3,163

 

 

 

3,163

 

Total

 

 

18,847

 

 

 

8,735

 

 

 

10,112

 

 

 

9,179

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

2,056

 

 

 

1,541

 

 

 

515

 

 

 

 

Total

 

 

2,056

 

 

 

1,541

 

 

 

515

 

 

 

 

Total

 

$

49,338

 

 

$

28,888

 

 

$

20,450

 

 

$

16,525

 

 

 

17


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2020

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

17,992

 

 

$

12,046

 

 

$

5,946

 

 

$

 

Total

 

 

17,992

 

 

 

12,046

 

 

 

5,946

 

 

 

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,723

 

 

 

 

 

 

3,723

 

 

 

3,723

 

Total

 

 

3,723

 

 

 

 

 

 

3,723

 

 

 

3,723

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

15,085

 

 

 

6,725

 

 

 

8,360

 

 

 

5,327

 

Specialty Lending

 

 

7,068

 

 

 

5,533

 

 

 

1,535

 

 

 

 

Total

 

 

22,153

 

 

 

12,258

 

 

 

9,895

 

 

 

5,327

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

2,242

 

 

 

1,728

 

 

 

514

 

 

 

 

Total

 

 

2,242

 

 

 

1,728

 

 

 

514

 

 

 

 

Total

 

$

46,110

 

 

$

26,032

 

 

$

20,078

 

 

$

9,050

 

(1)

Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of September 30, 2021 and December 31, 2020:

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

September 30, 2021

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

954

 

 

$

4,359

 

 

$

178

 

 

$

206

 

 

$

302

 

 

$

46

 

 

$

19

 

Total

 

 

954

 

 

 

4,359

 

 

 

178

 

 

 

206

 

 

 

302

 

 

 

46

 

 

 

19

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,354

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

5

 

Total

 

 

1,354

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

5

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

6,051

 

 

 

990

 

 

 

64

 

 

 

4,470

 

 

 

14

 

 

 

13

 

 

 

83

 

Specialty Lending

 

 

3,391

 

 

 

 

 

 

 

 

 

2,004

 

 

 

 

 

 

 

 

 

 

Total

 

 

9,442

 

 

 

990

 

 

 

64

 

 

 

6,474

 

 

 

14

 

 

 

13

 

 

 

83

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

3,894

 

 

 

 

 

 

 

 

 

2,414

 

 

 

 

 

 

 

 

 

295

 

Total

 

 

3,894

 

 

 

 

 

 

 

 

 

2,414

 

 

 

 

 

 

 

 

 

295

 

Total

 

$

15,644

 

 

$

5,349

 

 

$

242

 

 

$

9,247

 

 

$

316

 

 

$

59

 

 

$

402

 

 

18


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

December 31, 2020

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

1,279

 

 

$

9,440

 

 

$

197

 

 

$

531

 

 

$

4,077

 

 

$

66

 

 

$

1,281

 

Total

 

 

1,279

 

 

 

9,440

 

 

 

197

 

 

 

531

 

 

 

4,077

 

 

 

66

 

 

 

1,281

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

 

Total

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

11,568

 

 

 

258

 

 

 

332

 

 

 

6,873

 

 

 

9

 

 

 

335

 

 

 

175

 

Specialty Lending

 

 

13,196

 

 

 

 

 

 

 

 

 

7,663

 

 

 

 

 

 

 

 

 

23

 

Total

 

 

24,764

 

 

 

258

 

 

 

332

 

 

 

14,536

 

 

 

9

 

 

 

335

 

 

 

198

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

2,263

 

 

 

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

302

 

Total

 

 

2,263

 

 

 

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

302

 

Total

 

$

32,073

 

 

$

9,698

 

 

$

529

 

 

$

19,368

 

 

$

4,086

 

 

$

401

 

 

$

1,781

 

 


19


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Allowance for Credit Losses - Loans and Leases

During the quarter ended September 30, 2021, management updated the Company’s policy for estimating expected credit losses on certain relationships that would otherwise meet the criteria for individual evaluation. Relationships with unguaranteed exposure of less than $250 thousand are now collectively evaluated using an average of loss rates applied to individually evaluated relationships with unguaranteed exposure between $250 thousand and $1.0 million. See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2020 Form 10-K for further description of the methodologies used to estimate the allowance for credit losses.

The following table details activity in the allowance for credit losses (“ACL”) by portfolio segment allowance for the periods presented:

 

Three Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

27,439

 

 

$

6,232

 

 

$

22,162

 

 

$

2,014

 

 

$

57,847

 

Charge offs

 

 

(2,535

)

 

 

 

 

 

 

 

 

 

 

 

(2,535

)

Recoveries

 

 

12

 

 

 

 

 

 

38

 

 

 

 

 

 

50

 

Provision

 

 

3,883

 

 

 

(1,941

)

 

 

2,392

 

 

 

(15

)

 

 

4,319

 

Ending Balance

 

$

28,799

 

 

$

4,291

 

 

$

24,592

 

 

$

1,999

 

 

$

59,681

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

21,503

 

 

$

4,861

 

 

$

16,097

 

 

$

1,622

 

 

$

44,083

 

Charge offs

 

 

 

 

 

 

 

 

(10,155

)

 

 

 

 

 

(10,155

)

Recoveries

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Provision

 

 

(567

)

 

 

131

 

 

 

10,842

 

 

 

(132

)

 

 

10,274

 

Ending Balance

 

$

20,944

 

 

$

4,992

 

 

$

16,784

 

 

$

1,490

 

 

$

44,210

 

 

Nine Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

26,941

 

 

$

5,663

 

 

$

18,148

 

 

$

1,554

 

 

$

52,306

 

Charge offs

 

 

(2,912

)

 

 

(262

)

 

 

(2,691

)

 

 

(12

)

 

 

(5,877

)

Recoveries

 

 

158

 

 

 

 

 

 

1,802

 

 

 

 

 

 

1,960

 

Provision

 

 

4,612

 

 

 

(1,110

)

 

 

7,333

 

 

 

457

 

 

 

11,292

 

Ending Balance

 

$

28,799

 

 

$

4,291

 

 

$

24,592

 

 

$

1,999

 

 

$

59,681

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance, prior to adoption of ASC 326

 

$

15,757

 

 

$

2,732

 

 

$

8,427

 

 

$

1,318

 

 

$

28,234

 

Impact of adopting ASC 326

 

 

(4,561

)

 

 

1,131

 

 

 

1,916

 

 

 

193

 

 

 

(1,321

)

Charge offs

 

 

(4,170

)

 

 

 

 

 

(10,264

)

 

 

(408

)

 

 

(14,842

)

Recoveries

 

 

72

 

 

 

 

 

 

43

 

 

 

 

 

 

115

 

Provision

 

 

13,846

 

 

 

1,129

 

 

 

16,662

 

 

 

387

 

 

 

32,024

 

Ending Balance

 

$

20,944

 

 

$

4,992

 

 

$

16,784

 

 

$

1,490

 

 

$

44,210

 

 

During the three and nine months ended September 30, 2021, increases to the ACL were primarily related to loan growth which has outpaced the improvement in forecasted unemployment rates and other conditions related to the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by net charge-offs during the periods.

 

During the three and nine months ended September 30, 2020, increases to the ACL were primarily related to the severity of forecasted unemployment rates and ongoing developments as a result of the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by loan and lease growth and net charge-offs during the periods.


20


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

The following tables represent the types of TDRs that were made during the periods presented:

 

 

Three Months Ended September 30, 2021

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

2,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

2,830

 

Total

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

 

Nine Months Ended September 30, 2021

 

 

 

Interest Only

 

 

Payment Deferral

 

 

 

 

Extend Amortization

 

 

Other(1)

 

 

Total TDRs(2)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

3

 

 

$

6,097

 

 

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

3

 

 

$

6,097

 

Total

 

 

 

 

 

 

 

 

3

 

 

 

6,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

6,097

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

5

 

 

 

6,613

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

3,124

 

 

 

6

 

 

 

9,737

 

Total

 

 

 

 

 

 

 

 

5

 

 

 

6,613

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

3,124

 

 

 

6

 

 

 

9,737

 

Total

 

 

 

 

$

 

 

 

8

 

 

$

12,710

 

 

 

 

 

 

 

$

 

 

 

1

 

 

$

3,124

 

 

 

9

 

 

$

15,834

 

 

(1)

Includes one small business banking loan with extend amortization and a rate concession TDR.

(2)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

 

Three Months Ended September 30, 2020

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

1

 

 

$

24

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

24

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

116

 

 

 

 

 

 

 

 

 

1

 

 

 

116

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

24

 

 

 

1

 

 

 

116

 

 

 

 

 

 

 

 

 

2

 

 

 

140

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

1

 

 

 

326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

326

 

Specialty Lending

 

 

 

 

 

 

 

 

1

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

3,627

 

Total

 

 

 

 

 

 

 

 

2

 

 

 

3,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

3,953

 

Total

 

 

 

 

$

 

 

 

3

 

 

$

3,977

 

 

 

2

 

 

$

995

 

 

 

 

 

$

 

 

 

5

 

 

$

4,972

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

21


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Interest Only

 

 

 

 

Payment Deferral

 

 

 

 

Extend Amortization

 

 

 

 

Other

 

 

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

$

 

 

 

 

 

6

 

 

 

 

$

1,903

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

6

 

 

 

 

$

1,903

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

526

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

1,903

 

 

 

 

 

2

 

 

 

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

2,429

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

3,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

3,738

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

3,627

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

7,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

7,365

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

Total

 

 

 

 

 

 

$

 

 

 

 

 

9

 

 

 

 

$

9,268

 

 

 

 

 

4

 

 

 

 

$

6,290

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

13

 

 

 

 

$

15,558

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

One TDR that was modified within the twelve months ended September 30, 2021 subsequently defaulted during the nine months ended September 30, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had previously been modified for a payment deferral and had a recorded investment of $50 thousand at September 30, 2021. No TDRs that were modified within the twelve months ended September 30, 2021 subsequently defaulted during the three months ended September 30, 2021.

No TDRs that were modified within the twelve months ended September 30, 2020 subsequently defaulted during the three and nine months ended September 30, 2020.

Note 6. Leases

Lessor Equipment Leasing

The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases.  Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment.

Direct Financing Leases

Interest income on direct financing leases is recognized when earned.  Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment.  The term of each lease is generally 3-7 years which is consistent with the useful life of the equipment with no residual value.  The gross lease payments receivable and the net investment included in accounts receivable for such leases are as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Gross direct finance lease payments receivable

 

$

8,276

 

 

$

10,629

 

Less – unearned interest

 

 

(1,159

)

 

 

(1,685

)

Net investment in direct financing leases

 

$

7,117

 

 

$

8,944

 

 

22


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Future minimum lease payments under finance leases are as follows:

 

As of September 30, 2021

 

Amount

 

2021

 

$

683

 

2022

 

 

2,620

 

2023

 

 

2,182

 

2024

 

 

1,570

 

2025

 

 

1,104

 

Thereafter

 

 

117

 

Total

 

$

8,276

 

Interest income of $159 thousand and $199 thousand was recognized in the three months ended September 30, 2021 and 2020, respectively. Interest income of $517 thousand and $644 thousand was recognized in the nine months ended September 30, 2021 and 2020, respectively.

Operating Leases

The term of each operating lease is generally 10 to 15 years.  The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation.  At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair market value.

Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease.  Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life.  The useful lives generally range from 20 to 25 years and residual values generally range from 20% to 50%, however, they are subject to periodic evaluation.  Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.

If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose.   Repair and maintenance costs that do not extend the lives of the rental equipment are charged to direct operating expenses at the time the costs are incurred.

As of September 30, 2021 and December 31, 2020, the Company had a net investment of $126.3 million and $134.5 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $163.4 million and $164.3 million as of September 30, 2021 and December 31, 2020, respectively, and accumulated depreciation was $37.1 million and $29.8 million as of September 30, 2021 and December 31, 2020, respectively. Depreciation expense recognized on these assets for the three and nine months ended September 30, 2021 and 2020 was $2.4 million and $7.3 million, respectively.

 

Lease income of $2.4 million was recognized in the three months ended September 30, 2021 and 2020. Lease income of $7.2 million and $7.1 million were recognized in the nine months ended September 30, 2021 and 2020, respectively.

A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:

 

As of September 30, 2021

 

Amount

 

2021

 

$

1,969

 

2022

 

 

9,044

 

2023

 

 

9,075

 

2024

 

 

8,808

 

2025

 

 

8,935

 

Thereafter

 

 

31,175

 

Total

 

$

69,006

 

23


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Note 7. Servicing Assets

Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balances of loans serviced for others requiring recognition of a servicing asset were $2.26 billion and $2.21 billion at September 30, 2021 and December 31, 2020, respectively. The unpaid principal balance for all loans serviced for others was $3.21 billion at September 30, 2021 and December 31, 2020.

The following summarizes the activity pertaining to servicing rights:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

36,966

 

 

$

33,834

 

 

$

33,918

 

 

$

35,365

 

Additions, net

 

 

2,880

 

 

 

1,936

 

 

 

7,616

 

 

 

6,668

 

Fair value changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to changes in valuation inputs or assumptions

 

 

(2,768

)

 

 

3,758

 

 

 

119

 

 

 

1,596

 

Decay due to increases in principal paydowns or runoff

 

 

(3,110

)

 

 

(1,697

)

 

 

(7,685

)

 

 

(5,798

)

Balance at end of period

 

$

33,968

 

 

$

37,831

 

 

$

33,968

 

 

$

37,831

 

 

The fair value of servicing rights was determined using a weighted average discount rate of 12.3% on September 30, 2021 and 9.1% on September 30, 2020. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.7% on September 30, 2021 and 19.1% on September 30, 2020, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.

24


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 8. Borrowings

Total outstanding borrowings consisted of the following:

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Borrowings

 

 

 

 

 

 

 

 

In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.  The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026.  The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.

 

$

45,069

 

 

$

 

In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. On October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with a minimum rate of 2.75% and maximum rate of 4.75%, for a term of 36 months.  Payments are interest only with all unpaid principal and accrued interest due on maturity at October 10, 2024. There was $50.0 million of available credit remaining at September 30, 2021.

 

 

 

 

 

14,488

 

In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at thirty-five basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 6, 2022 to May 5, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $526.0 million borrowing was fully advanced at September 30, 2021.

 

 

525,953

 

 

 

1,527,596

 

Other long term debt(1)

 

 

3,999

 

 

 

9

 

Total borrowings

 

$

575,021

 

 

$

1,542,093

 

 

(1)

Includes finance leases and loan participations accounted for as secured borrowings.

 

The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $167.5 million as of September 30, 2021 and December 31, 2020. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had no outstanding balances on the lines of credit as of September 30, 2021 and December 31, 2020.

The Company has entered into a repurchase agreement with a third party for $5.0 million as of September 30, 2021 and December 31, 2020.  At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received.  The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had no outstanding balance on the repurchase agreement as of September 30, 2021 and December 31, 2020.

On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At September 30, 2021 and December 31, 2020, the Company had approximately $2.04 billion and $2.01 billion, respectively, in borrowing capacity available under these agreements.  There are no advances outstanding and no collateral pledged as of September 30, 2021 and December 31, 2020.

25


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $2.27 billion and $2.22 billion as of September 30, 2021 and December 31, 2020, respectively.  At September 30, 2021 and December 31, 2020, the Company had approximately $1.87 billion and $1.77 billion, respectively, in borrowing capacity available under these arrangements with no outstanding balance as of September 30, 2021 and December 31, 2020.

 

Note 9. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Recurring Fair Value

The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:

Investment securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, discounted cash flow or at net asset value per share. Level 2 securities would include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset backed mutual fund and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

Loans held for sale: The fair values of loans held for sale are determined by discounting estimated cash flows using interest rates approximating prevailing market rates for similar loans adjusted to reflect the inherent credit risk. Due to the nature of the valuation inputs, loans held for sale are classified within Level 3 of the valuation hierarchy.

Loans held for investment: The fair values of loans held for investment are typically determined based on discounted cash flow analyses using market-based interest rate spreads. Discounted cash flow analyses are adjusted, as appropriate, to reflect current market conditions and borrower-specific credit risk. If the loan is collateral dependent, the fair value is determined based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Due to the nature of the valuation inputs, loans held for investment are classified within Level 3 of the valuation hierarchy.

Servicing assets: Servicing rights do not trade in an active, open market with readily observable prices. While sales of servicing rights do occur, the precise terms and conditions typically are not readily available. Accordingly, the Company estimates the fair value of servicing rights using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including servicing income, servicing costs, market discount rates and prepayment speeds. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the valuation hierarchy.

Mutual fund: The below mutual fund is registered with the Securities and Exchange Commission as a closed-end, non-diversified management investment company and operates as an interval fund. The fund primarily invests in the unguaranteed portion of SBA504 First Lien Loans secured by owner-occupied commercial real estate. This investment is valued using quoted prices in markets that are not active and is classified as Level 2 within the valuation hierarchy.

26


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Equity warrant assets: Fair value measurements of equity warrant assets of private companies are priced based on a Black-Scholes option pricing model to estimate the asset value by using stated strike prices, option expiration dates, risk-free interest rates and option volatility assumptions. Option volatility assumptions used in the Black-Scholes model are based on public companies that operate in similar industries as the companies in the Company’s private company portfolio. Option expiration dates are modified to account for estimates of actual life relative to stated expiration. Values are further adjusted for a general lack of liquidity due to the private nature of the associated underlying company.  The Company classifies equity warrant assets within Level 3 of the valuation hierarchy.

The table below provides a rollforward of the Level 3 equity warrant asset fair values.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Equity Warrant Assets

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

1,580

 

 

$

855

 

 

$

908

 

 

$

570

 

Issuances

 

 

135

 

 

 

 

 

 

172

 

 

 

179

 

Net gains on derivative instruments

 

 

310

 

 

 

14

 

 

 

1,080

 

 

 

120

 

Settlements

 

 

(353

)

 

 

 

 

 

(488

)

 

 

 

Balance at end of period

 

$

1,672

 

 

$

869

 

 

$

1,672

 

 

$

869

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

September 30, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

10,707

 

 

$

 

 

$

10,707

 

 

$

 

Mortgage-backed securities

 

 

844,581

 

 

 

 

 

 

844,581

 

 

 

 

Municipal bonds1

 

 

3,589

 

 

 

 

 

 

3,492

 

 

 

97

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

2,500

 

 

 

 

Loans held for sale

 

 

27,366

 

 

 

 

 

 

 

 

 

27,366

 

Loans held for investment

 

 

698,042

 

 

 

 

 

 

 

 

 

698,042

 

Servicing assets2

 

 

33,968

 

 

 

 

 

 

 

 

 

33,968

 

Mutual fund

 

 

2,379

 

 

 

 

 

 

2,379

 

 

 

 

Equity warrant assets

 

 

1,672

 

 

 

 

 

 

 

 

 

1,672

 

Total assets at fair value

 

$

1,624,804

 

 

$

 

 

$

863,659

 

 

$

761,145

 

 

December 31, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

15,919

 

 

$

 

 

$

15,919

 

 

$

 

Mortgage-backed securities

 

 

730,454

 

 

 

 

 

 

730,454

 

 

 

 

Municipal bonds1

 

 

3,725

 

 

 

 

 

 

3,629

 

 

 

96

 

Loans held for sale

 

 

36,111

 

 

 

 

 

 

 

 

 

36,111

 

Loans held for investment

 

 

815,374

 

 

 

 

 

 

 

 

 

815,374

 

Servicing assets2

 

 

33,918

 

 

 

 

 

 

 

 

 

33,918

 

Mutual fund

 

 

2,351

 

 

 

 

 

 

2,351

 

 

 

 

Equity warrant assets

 

 

908

 

 

 

 

 

 

 

 

 

908

 

Total assets at fair value

 

$

1,638,760

 

 

$

 

 

$

752,353

 

 

$

886,407

 

 

(1)

During the three and nine months ended September 30, 2021, the Company recorded a fair value adjustment gain of $1 thousand. During the three and nine months ended September 30, 2020, the Company recorded a fair value adjustment gain of $1 thousand and $3 thousand, respectively.

(2)

See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

27


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Fair Value Option

The Company has historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income on loans accounted for under the fair value option is recognized in loans and fees on loans on the Company’s Unaudited Condensed Consolidated Statements of Income. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected will continue to be measured as such.

There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at September 30, 2021 or December 31, 2020. The unpaid principal balance of unguaranteed exposure for nonaccruals was $7.9 million and $6.9 million at September 30, 2021 and December 31, 2020, respectively.

The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at September 30, 2021 and December 31, 2020.

 

 

September 30, 2021

 

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

27,366

 

 

$

28,839

 

 

$

(1,473

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

698,042

 

 

 

720,456

 

 

 

(22,414

)

 

 

43,011

 

 

 

47,184

 

 

 

(4,173

)

 

 

24,100

 

 

 

27,252

 

 

 

(3,152

)

 

 

$

725,408

 

 

$

749,295

 

 

$

(23,887

)

 

$

43,011

 

 

$

47,184

 

 

$

(4,173

)

 

$

24,100

 

 

$

27,252

 

 

$

(3,152

)

 

 

 

December 31, 2020

 

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

36,111

 

 

$

38,135

 

 

$

(2,024

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

815,374

 

 

 

845,082

 

 

 

(29,708

)

 

 

35,499

 

 

 

39,318

 

 

 

(3,819

)

 

 

25,532

 

 

 

28,741

 

 

 

(3,209

)

 

 

$

851,485

 

 

$

883,217

 

 

$

(31,732

)

 

$

35,499

 

 

$

39,318

 

 

$

(3,819

)

 

$

25,532

 

 

$

28,741

 

 

$

(3,209

)

The following table presents the net gains (losses) from changes in fair value.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Gains (Losses) on Loans Accounted for under the Fair Value

   Option

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Loans held for sale

 

$

85

 

 

$

109

 

 

$

549

 

 

$

123

 

Loans held for investment

 

 

(1,115

)

 

 

3,294

 

 

 

3,774

 

 

 

(8,447

)

 

 

$

(1,030

)

 

$

3,403

 

 

$

4,323

 

 

$

(8,324

)

Gains/(losses) related to borrower-specific credit risk were $81 thousand and $(212) thousand for the three and nine months ended September 30, 2021, respectively, and $(1.5) million and $(3.3) million for the three and nine months ended September 30, 2020, respectively.

28


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The following tables summarize the activity pertaining to loans accounted for under the fair value option.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Loans held for sale

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

29,048

 

 

$

32,071

 

 

$

36,111

 

 

$

16,198

 

Issuances & repurchases

 

 

 

 

 

4,560

 

 

 

 

 

 

20,759

 

Fair value changes

 

 

85

 

 

 

109

 

 

 

549

 

 

 

123

 

Sales

 

 

 

 

 

(6,082

)

 

 

 

 

 

(6,082

)

Settlements

 

 

(1,767

)

 

 

(215

)

 

 

(9,294

)

 

 

(555

)

Balance at end of period

 

$

27,366

 

 

$

30,443

 

 

$

27,366

 

 

$

30,443

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Loans held for investment

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

743,226

 

 

$

834,602

 

 

$

815,374

 

 

$

824,520

 

Issuances & repurchases

 

 

10,005

 

 

 

37,346

 

 

 

31,790

 

 

 

136,718

 

Fair value changes

 

 

(1,115

)

 

 

3,294

 

 

 

3,774

 

 

 

(8,447

)

Settlements

 

 

(54,074

)

 

 

(29,495

)

 

 

(152,896

)

 

 

(107,044

)

Balance at end of period

 

$

698,042

 

 

$

845,747

 

 

$

698,042

 

 

$

845,747

 

Non-recurring Fair Value

The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:

Collateral-dependent loans: Loans are considered collateral-dependent when the Company has determined that foreclosure of the collateral is probable or when a borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of collateral. A collateral-dependent loan’s ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Collateral-dependent loans are generally classified as Level 3 based on management’s judgment and estimation. Loans with agreed upon sales prices are classified as Level 1.

Foreclosed assets: Foreclosed real estate is adjusted to fair value less selling costs upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company generally classifies foreclosed assets as nonrecurring Level 3.

Long-lived asset held for sale: Long-lived assets held for sale are carried at the lower of carrying value or fair value less selling costs. Fair value is based upon an independent market valuation of the property. Given the lack of observable market prices for identical assets and market discounts applied to market prices, the Company generally classifies long-lived assets held for sale as nonrecurring Level 3.

Equity security investments with a non-readily determinable fair value: Equity security investments are measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. When an observable price change in an orderly transaction occurs for an identical investment of the same issuer, the investment is generally classified as nonrecurring Level 1 within the valuation hierarchy. When an observable price change in an orderly transaction occurs for a similar investment of the same issuer, the investment is generally classified as nonrecurring Level 2 within the valuation hierarchy.

29


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.

 

September 30, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$

919

 

 

$

 

 

$

 

 

$

919

 

Foreclosed assets

 

 

883

 

 

 

 

 

 

 

 

 

883

 

Total assets at fair value

 

$

1,802

 

 

$

 

 

$

 

 

$

1,802

 

 

December 31, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$

4,159

 

 

$

 

 

$

 

 

$

4,159

 

Foreclosed assets

 

 

4,155

 

 

 

 

 

 

 

 

 

4,155

 

Long-lived asset held for sale

 

 

8,874

 

 

 

8,874

 

 

 

 

 

 

 

Equity security investment with a non-readily

   determinable fair value

 

 

25,367

 

 

 

 

 

 

25,367

 

 

 

 

Total assets at fair value

 

$

42,555

 

 

$

8,874

 

 

$

25,367

 

 

$

8,314

 

 

Level 3 Analysis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2021 and December 31, 2020 the significant unobservable inputs used in the fair value measurements were as follows:

September 30, 2021

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

97

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.8%

5.0%

Loans held for sale

 

$

27,366

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

5.1% to 21.4%

WAVG 18.0%

Loans held for

   investment

 

$

698,042

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 72.0% (WAVG 1.4%)

5.1% to 21.4%

WAVG 18.0%

10.0% to 75.0%

Equity warrant assets

 

$

1,672

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.4-88.9%

0.98% to 1.48%

20.0%

4-10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

Collateral-dependent

   loans

 

$

919

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 65.0%

Foreclosed assets

 

$

883

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

4.0% to 10.0%

30


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2020

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

96

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.3%

5.0%

Loans held for sale

 

$

36,111

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.2% to 18.5%

WAVG 19.0%

Loans held for

   investment

 

$

815,374

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 73.2% (WAVG 1.5%)

4.2% to 18.5%

WAVG 19.0%

10.0% to 83.0%

Equity warrant assets

 

$

908

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.5-87.1%

0.36% to 0.93%

20.0%

5-10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

Collateral-dependent

   loans

 

$

4,159

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 83.0%

Foreclosed assets

 

$

4,155

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 20.0%

(1)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of the fair value of financial instruments carried at book value on the consolidated balance sheets.  

The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:

 

September 30, 2021

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

336,362

 

 

$

336,362

 

 

$

 

 

$

 

 

$

336,362

 

Federal funds sold

 

 

10,672

 

 

 

10,672

 

 

 

 

 

 

 

 

 

10,672

 

Certificates of deposit with other banks

 

 

6,000

 

 

 

6,253

 

 

 

 

 

 

 

 

 

6,253

 

Loans held for sale

 

 

1,015,390

 

 

 

 

 

 

 

 

 

1,116,657

 

 

 

1,116,657

 

Loans and leases, net of allowance for

   credit losses on loans and leases

 

 

4,660,888

 

 

 

 

 

 

 

 

 

4,790,033

 

 

 

4,790,033

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,816,613

 

 

 

 

 

 

6,690,754

 

 

 

 

 

 

6,690,754

 

Borrowings

 

 

575,021

 

 

 

 

 

 

 

 

 

562,932

 

 

 

562,932

 

 

31


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2020

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

297,167

 

 

$

297,167

 

 

$

 

 

$

 

 

$

297,167

 

Federal funds sold

 

 

21,153

 

 

 

21,153

 

 

 

 

 

 

 

 

 

21,153

 

Certificates of deposit with other banks

 

 

6,500

 

 

 

6,906

 

 

 

 

 

 

 

 

 

6,906

 

Loans held for sale

 

 

1,139,359

 

 

 

 

 

 

 

 

 

1,235,122

 

 

 

1,235,122

 

Loans and leases, net of allowance for

   credit losses on loans and leases

 

 

4,277,250

 

 

 

 

 

 

 

 

 

4,366,489

 

 

 

4,366,489

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,712,828

 

 

 

 

 

 

5,711,781

 

 

 

 

 

 

5,711,781

 

Borrowings

 

 

1,542,093

 

 

 

 

 

 

 

 

 

1,542,171

 

 

 

1,542,171

 

 

Note 10. Commitments and Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest.  On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, and that motion remains pending before the court.

Financial Instruments with Off-balance-sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Commitments to extend credit

 

$

2,687,933

 

 

$

2,054,910

 

Standby letters of credit

 

 

9,150

 

 

 

22,913

 

Total unfunded off-balance-sheet credit risk

 

$

2,697,083

 

 

$

2,077,823

 

 

32


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.

The balance of the allowance for off-balance sheet credit exposures was $611 thousand and $746 thousand at September 30, 2021 and December 31, 2020, respectively.

As of September 30, 2021 and December 31, 2020, the Company had unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $11.0 million and $15.8 million, respectively. 

Concentrations of Credit Risk

The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $15.0 million, except for 25 relationships that have a retained unguaranteed exposure of $637.7 million of which $284.8 million of the unguaranteed exposure has been disbursed.

Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $69.0 million, of which $21.2 million is due from one relationship.

The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.

Note 11. Stock Plans

On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan. Subsequently on May 24, 2016 and May 15, 2018, the 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 7,000,000 and 8,750,000 common voting shares, respectively. On May 11, 2021, the Amended and Restated 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 10,750,000 common voting shares. Options or restricted shares granted under the Amended and Restated 2015 Omnibus Stock Incentive Plan (the "Plan") expire no more than 10 years from the date of grant. Exercise prices under the Plan are set by the Board of Directors at the date of grant, but shall not be less than 100% of fair market value of the related stock at the date of the grant. Options vest over a minimum of three years from the date of the grant. Restricted stock grants vest in equal installments ranging from immediate vesting to over a seven-year period from the date of the grant.  Market Restricted Stock Units also have a restriction based on the passage of time and have a restriction based on market price criteria related to the Company’s share price closing at or above a specified price defined at time of grant, but also may have non-market-related performance criteria.

Stock Options

There were no stock options granted during the three and nine months ended September 30, 2021.

At September 30, 2021, unrecognized compensation costs relating to stock options amounted to $1.2 million which will be recognized over a weighted average period of 0.98 years.

33


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Restricted Stock

Restricted stock awards are authorized in the form of restricted stock awards or units ("RSU"s) and restricted stock awards or units with a market price condition ("Market RSU"s).

RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria. The fair value of the RSUs is based on the closing price on the date of the grant.

There were no Market RSUs granted during the three and nine months ended September 30, 2021.

For the nine months ended September 30, 2021, 575,500 Market RSUs met the performance stock price condition for the $45.00, $48.00, $50.00 and $55.00 stock price for twenty (20) consecutive trading days. For the nine months ended September 30, 2021, the remaining expense of $3.7 million was fully recognized due to the accelerated vesting.  The weighted average grant date fair value for the 575,500 vested Market RSUs was $7.62.  

There are no remaining Market RSUs at September 30, 2021.  

For the three months ended September 30, 2021, 339,118 RSUs were granted with a weighted average grant date fair value of $61.11. For the nine months ended September 30, 2021, 1,155,694 RSUs were granted with a weighted average grant date fair value of $54.01. Of the RSUs granted in the nine-month period, 288,680 were awarded in connection with annual long term incentive stock compensation and 500,000 were awarded as a special retention RSU award.

At September 30, 2021, unrecognized compensation costs relating to RSUs amounted to $67.0 million which will be recognized over a weighted average period of 4.80 years.

Note 12. Segments

 

The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time.  Accordingly, the Company operates two reportable segments for management reporting purposes as discussed below:

 

Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.

 

Fintech - This segment is involved in making strategic investments into emerging financial technology companies.  The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees.  The Fintech segment is comprised of the Company's wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.

 

 


34


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statements prepared in conformity with GAAP.

 

 

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

92,783

 

 

$

 

 

$

3

 

 

$

92,786

 

Interest expense

 

14,667

 

 

 

 

 

 

384

 

 

 

15,051

 

Net interest income (loss)

 

78,116

 

 

 

 

 

 

(381

)

 

 

77,735

 

Provision for loan and lease credit losses

 

4,319

 

 

 

 

 

 

 

 

 

4,319

 

Noninterest income

 

27,041

 

 

 

(283

)

 

 

(1,482

)

 

 

25,276

 

Noninterest expense

 

52,423

 

 

 

1,223

 

 

 

1,813

 

 

 

55,459

 

Income tax expense (benefit)

 

9,363

 

 

 

(206

)

 

 

237

 

 

 

9,394

 

Net income (loss)

$

39,052

 

 

$

(1,300

)

 

$

(3,913

)

 

$

33,839

 

Total assets

$

7,984,677

 

 

$

113,117

 

 

$

39,547

 

 

$

8,137,341

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

75,068

 

 

$

 

 

$

10

 

 

$

75,078

 

Interest expense

 

23,679

 

 

 

 

 

 

36

 

 

 

23,715

 

Net interest income (loss)

 

51,389

 

 

 

 

 

 

(26

)

 

 

51,363

 

Provision for loan and lease credit losses

 

10,274

 

 

 

 

 

 

 

 

 

10,274

 

Noninterest income

 

31,757

 

 

 

14,699

 

 

 

588

 

 

 

47,044

 

Noninterest expense

 

41,005

 

 

 

1,113

 

 

 

532

 

 

 

42,650

 

Income tax expense

 

7,942

 

 

 

3,478

 

 

 

283

 

 

 

11,703

 

Net income (loss)

$

23,925

 

 

$

10,108

 

 

$

(253

)

 

$

33,780

 

Total assets

$

7,998,576

 

 

$

93,727

 

 

$

1,078

 

 

$

8,093,381

 

 

 

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

268,856

 

 

$

129

 

 

$

25

 

 

$

269,010

 

Interest expense

 

48,967

 

 

 

 

 

 

896

 

 

 

49,863

 

Net interest income (loss)

 

219,889

 

 

 

129

 

 

 

(871

)

 

 

219,147

 

Provision for loan and lease credit losses

 

11,292

 

 

 

 

 

 

 

 

 

11,292

 

Noninterest income

 

82,459

 

 

 

42,361

 

 

 

1,624

 

 

 

126,444

 

Noninterest expense

 

158,877

 

 

 

3,355

 

 

 

9,057

 

 

 

171,289

 

Income tax expense (benefit)

 

19,143

 

 

 

10,008

 

 

 

(2,989

)

 

 

26,162

 

Net income (loss)

$

113,036

 

 

$

29,127

 

 

$

(5,315

)

 

$

136,848

 

Total assets

$

7,984,677

 

 

$

113,117

 

 

$

39,547

 

 

$

8,137,341

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

205,269

 

 

$

 

 

$

99

 

 

$

205,368

 

Interest expense

 

72,623

 

 

 

 

 

 

323

 

 

 

72,946

 

Net interest income (loss)

 

132,646

 

 

 

 

 

 

(224

)

 

 

132,422

 

Provision for loan and lease credit losses

 

32,024

 

 

 

 

 

 

 

 

 

32,024

 

Noninterest income

 

60,842

 

 

 

12,884

 

 

 

1,471

 

 

 

75,197

 

Noninterest expense

 

132,988

 

 

 

3,971

 

 

 

3,282

 

 

 

140,241

 

Income tax expense (benefit)

 

5,778

 

 

 

2,987

 

 

 

(3,366

)

 

 

5,399

 

Net income

$

22,698

 

 

$

5,926

 

 

$

1,331

 

 

$

29,955

 

Total assets

$

7,998,576

 

 

$

93,727

 

 

$

1,078

 

 

$

8,093,381

 

 

 

35


 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of the financial condition and results of operations of Live Oak Bancshares, Inc. (the “Company” or “LOB”). This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this quarterly report on Form 10-Q and with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the "2020 Form 10-K"). Results of operations for the periods included in this quarterly report on Form 10-Q are not necessarily indicative of results to be obtained during any future period.

Important Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains statements that management believes are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995.

These statements generally relate to the financial condition, results of operations, plans, objectives, future performance or business of Live Oak Bancshares, Inc. (the "Company"). They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “will,” “may,” “should,” “could,” “would,” “continues,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this Report. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements management may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to the Company at the time. Management undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this Report are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of the Company’s future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. These risks, uncertainties and assumptions include, without limitation:

 

deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

 

changes in Small Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;

 

changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture (“USDA”);

 

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;

 

the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

 

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

 

the potential impacts of the Coronavirus Disease 2019 (“COVID-19”) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

 

a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;

36


 

 

 

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

 

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

 

fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

 

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial institutions operating in the Company’s market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

 

the Company's ability to attract and retain key personnel;

 

changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;

 

changes in political and economic conditions, including as a result of the 2020 federal elections;

 

the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;

 

the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;

 

operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

 

the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;

 

adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;

 

other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and

 

the Company’s success at managing the risks involved in the foregoing.

Except as otherwise disclosed, forward-looking statements do not reflect: (i) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; (ii) any changes in laws, regulations or regulatory interpretations; or (iii) any change in current dividend or repurchase strategies, in each case after the date as of which such statements are made. All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Amounts in all tables in Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.

37


 

 

Nature of Operations

LOB is a financial holding company and a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the state of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was incorporated in February 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers within both specified industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the SBA under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.

 

The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

 

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC.  Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019. Live Oak Private Wealth, LLC and its wholly owned subsidiary, Jolley Asset Management, LLC (“JAM”), provide high-net-worth individuals and families with strategic wealth and investment management services.  

 

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology.  Canapi Advisors provides investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through origination and sale of government guaranteed loans.  Income from the retention of loans is comprised principally of interest income.  The Company had historically elected to account for certain loans under the fair value option with interest reported in interest income and changes in fair value reported in the net (loss) gain on loans accounted for under the fair value option line item of the consolidated statements of income.  Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.  The Company also has generated gains and losses arising from its financial technology investments in its fintech segment, as discussed more fully later in this section entitled “Results of Segment Operations.”

Recent Developments

Indications of recovery from the COVID-19 pandemic are continuing to appear in the United States; however, the fallout continues to have a complex and significant adverse impact on certain areas of the economy, the banking industry and the Company, all of which are subject to a high degree of uncertainty. This uncertainty is magnified with the risk of a resurgence of the virus or new variants.  While it is not possible to know the full universe or extent of these impacts as of the date of this filing, we are disclosing potentially material items of which we are currently aware.

38


 

 

Financial position and results of operations

Relating to our September 30, 2021 financial condition and results of operations, improving conditions around COVID-19 continued to have a positive impact on the allowance for credit losses (“ACL”) on loans and leases and net interest income while these same improving conditions were mitigated by current market fluctuations influencing loans carried at fair value, loan servicing asset revaluation and net gains on sales of loans, as discussed below in MD&A.  With improving conditions, the ACL and resulting provision for loan and lease credit losses continue to slowly return to pre-pandemic levels relative to credit exposure.  The Company continues to monitor pandemic-at-risk verticals, and is seeing a substantial number of borrowers showing signs of recovery by making regular payments in the absence of payment deferrals and payment subsidies provided by the SBA.  Accordingly, total credit related reserves were also positively impacted by this continued improvement during the third quarter.  Refer to the discussion of the ACL and loans at fair value in Notes 5 and 9, respectively, of the Unaudited Condensed Consolidated Financial Statements as well as further discussion below in MD&A.  The net interest margin continued to be positively impacted by the continued recognition of Paycheck Protection Program (“PPP”) income as discussed more fully below in MD&A.  Should economic conditions worsen, the Company could experience significant levels of provision in the ACL and negative fair value marks and record additional credit or market related loss expense. It is also possible that the Company’s asset quality measures could worsen at future measurement periods if there is a continued resurgence of COVID-19 cases or variants.

The income from gain on sale of loans in future periods could also be reduced due to COVID-19, the termination of pandemic response programs or other economic factors.  At this time, the Company is unable to project the materiality of such impacts but anticipates that the breadth of the economic impact could impact gains in future periods.

Interest income could be further reduced due to COVID-19.  In accordance with guidance from banking regulators, the Company has worked and continues to work with COVID-19 affected borrowers to help defer their payments, interest, and fees.  In addition to regulatory relief on deferrals from banking regulators, payment relief was available from the SBA for certain loans guaranteed by that agency pursuant to the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and subsequently by the below discussed Economic Aid Act.   While interest will still accrue to interest income through GAAP accounting, should eventual credit losses on these loans with deferred payments emerge, interest income accrued would need to be reversed.  In such a scenario, interest income in future periods could be negatively impacted.  As of September 30, 2021, the Company carried $302 thousand in accrued interest on outstanding loans with deferrals made to COVID-19 affected borrowers. At this time, the Company is unable to project the materiality of such an impact on future deferrals to COVID-19 borrowers, but recognizes the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.

Capital and liquidity

As of September 30, 2021, all of the Company’s capital ratios, and the Bank’s capital ratios, were in excess of all minimum regulatory requirements.  While the Company believes that capital is sufficient to withstand a double-dip economic recession if brought about by a resurgence in COVID-19, reported and regulatory capital ratios could be adversely impacted by further credit losses.  The Company relies on cash on hand as well as dividends from the Bank to service any debt at the Company.  If our capital deteriorates such that the Bank is unable to pay dividends to the Company for an extended period of time, the Company may not be able to service its debt.  

The Company maintains access to multiple sources of liquidity.  Wholesale funding markets have remained open to the Company, but rates for short-term funding can be volatile and the secondary market for guaranteed loans has shown reactionary and varying responses to the changing economic environment.  If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin.  If an extended recession causes large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding.

The Federal Reserve created the Paycheck Protection Program Liquidity Facility (“PPPLF”) to help provide financing for the origination of PPP loans.  The PPPLF extends loans to banks that have loaned money to small businesses under the PPP, discussed in more detail below. Amounts borrowed are non-recourse and have a 100% advance rate equal to the principal amount of PPP loans pledged as security. In addition, loans financed under the PPPLF have a neutral impact on regulatory leverage capital ratios.  The maturity date of a borrowing under the PPPLF is equal to the maturity date of the PPP loan pledged to secure the borrowing and would be accelerated (i) if the underlying PPP loan goes into default and is transferred to the SBA to realize on the SBA guarantee or (ii) to the extent that any loan forgiveness reimbursement is received from the SBA. Borrowings under the PPPLF bear interest at a rate of 0.35%, and there are no fees paid by the Company.  As of September 30, 2021, the Company had outstanding borrowings of $526.0 million from the PPPLF.

39


 

 

Lending operations and accommodations to borrowers

With the establishment of the PPP administered by the SBA, the Company implemented new loan programs and systems using its technology platform while participating in assisting its customers and other small businesses in need of resources through the program.  PPP loans earn interest at 1% and currently have a two-year or five-year contractual term depending on the origination date.  For the earlier loans with a two-year term there is an option to extend to five years if agreed upon by the borrower and lender. The Company continues to receive substantial levels of forgiveness for these loans.  As of September 30, 2021, the Company carried 3,211 PPP loans on its balance sheet representing a book balance of $489.8 million, which includes $13.2 million in net deferred fees, expected to be amortized and recognized in interest income over the remaining lives of the loans.  In comparison, the Company carried 6,580 PPP loans on its balance sheet with a book balance of $927.3 million at June 30, 2021.  The Company recognized $10.9 million and $39.3 million of interest income in the third quarter and first nine months of 2021, respectively, related to amortization of net PPP fees.  Loans funded through the PPP are fully guaranteed by the SBA, subject to the terms and conditions of the program. Should those circumstances change, the Company could be required to record additional credit loss expense through earnings.

With the passage of the CARES Act on March 27, 2020, the SBA was making six months of principal and interest payments on all fully disbursed SBA 7(a) and SBA Express loans in regular servicing status that closed by September 25, 2020.   In addition, with regulatory guidance to work with borrowers during this unprecedented situation, the Company has also mobilized to provide a payment deferral program when needed by customers that are adversely affected by the pandemic. Depending on the demonstrated need of the client, the Company was deferring either the full loan payment or the principal component of the loan payment for 60 or 90 days.  In accordance with interagency guidance issued in March 2020, these short-term deferrals were not considered troubled debt restructurings.  After 60 or 90 days, borrowers may apply for an additional deferral.  In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as a troubled debt restructuring, nor are loans granted payment deferrals related to COVID-19 placed on non-accrual (provided the loans were not past due or on non-accrual status prior to the deferral). At September 30, 2021, and December 30, 2020, the Company estimated that as a percentage of total loans and leases at amortized cost, excluding PPP loans, 8% and 20%, respectively, of its loans were receiving the six months of payments from the SBA and that 0.5% and 11%, respectively, of its loans had a payment deferral in place.  The decrease in loans on payment deferral was largely a product of the Economic Aid Act introduced late in 2020, as discussed below.   The Company estimated that 8% of its loans and leases at amortized cost, excluding PPP loans, were receiving payments from the SBA and that 0.5% had a payment deferral in place as of October 31, 2021.  On October 2, 2020, the SBA began approving PPP forgiveness applications and remitting forgiveness payments to PPP lenders for PPP borrowers.  As of October 31, 2021, the Company has received approximately $1.90 billion in PPP loan forgiveness from approximately 12,600, or 85% of total PPP loans originated by count.  

On December 27, 2020 the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “Economic Aid Act”) was enacted which allows the SBA to make payments of up to $9,000 per month for up to six months of principal and interest payments on certain fully disbursed SBA 7(a) and SBA 504 loans in regular servicing status based upon the origination date.  In addition, this legislation increased the 75% guarantee on many SBA 7(a) loans to 90%, among other things.

Credit

While some industries have experienced and continue to experience impacts as a result of COVID-19, the Company has $472.5 million in total unguaranteed exposure in six verticals considered by management to be “at-risk” of significant impact: hotels, educational services, wine and craft beverage, entertainment centers, fitness centers, and quick service restaurants, each comprising $127.5 million or 4.1%, $117.9 million or 3.8%, $97.8 million or 3.1%, $49.0 million or 1.6%, $41.3 million or 1.3%, and $39.0 million or 1.3% of total unguaranteed loans and leases (all at amortized cost, inclusive of loans carried at fair value) as of September 30, 2021, respectively.  A substantial number of borrowers continue to show signs of recovery by making regular payments in the absence of payment deferrals and payment subsidies provided by the SBA.  As of September 30, 2021 there are only 17 loans with an aggregate balance of $20.8 million in at-risk verticals still on payment deferral and 30 that continue to receive SBA payment subsidies with an aggregate balance of $53.8 million.  While the third quarter reflected positive signs of emerging from at-risk status, management continues to closely monitor these vulnerable verticals for signs of weakness.

The Company continues to work with customers directly affected by COVID-19 and is prepared to offer short-term assistance in accordance with regulatory guidelines.  As a result of the uncertain economic environment caused by COVID-19, the Company continues to engage in more frequent communication with borrowers in an effort to better understand their situation and the challenges faced as circumstances evolve, which the Company anticipates will enable it to respond proactively as needs and issues arise.

40


 

 

Results of Operations

Performance Summary

Three months ended September 30, 2021 compared with three months ended September 30, 2020

For the three months ended September 30, 2021, the Company reported net income of $33.8 million, or $0.76 per diluted share, compared to net income of $33.8 million, or $0.81 per diluted share, for the third quarter of 2020.  While net income was relatively the same for both periods, the primary changes are described in the following items:

Increasing net income:

 

Increase in net interest income of $26.4 million, or 51.3%, predominately driven by significant growth in total loan and lease portfolios combined with lower costs of interest bearing deposits;

 

 

A decrease in the provision for loan and lease credit losses of $6.0 million, or 58.0%;

 

 

Increased net gains on sales of loans of $6.2 million, or 48.6%; and

 

 

Decreased income tax expense of $2.3 million primarily due to renewable energy tax credit investment activities.

Decreasing net income:

 

A net loss on the loan servicing asset revaluation of $5.9 million, increasing by $7.9 million, or 385.2%, compared to a net gain of $2.1 million for the third quarter of 2020;

 

 

A net loss on loans accounted for under the fair value option of $1.0 million, increasing by $4.4 million, or 130.3%, compared to a net gain of $3.4 million for the third quarter of 2020;

 

 

Decrease in equity security gains of $14.5 million.  Gains in the third quarter of 2020 were principally comprised of $13.7 million associated with the Company’s investment in Greenlight Financial Technologies, Inc. (“Greenlight”); and

 

 

An increase in total noninterest expense of $12.8 million, or 30.0%, comprised principally of increased salaries and employee benefits of $4.0 million, travel expense of $1.6 million, professional services of $2.9 million and data processing of $1.9 million.

Nine months ended September 30, 2021 compared with nine months ended September 30, 2020

For the nine months ended September 30, 2021, the Company reported a net income of $136.8 million, or $3.05 per diluted share, as compared to $30.0 million, or $0.73 per diluted share, for the nine months ended September 30, 2020.  This increase in net income was largely due to the following items:

 

Increase in net interest income of $86.7 million, or 65.5%, also predominately driven by significant growth in total loan and lease portfolios combined with lower costs of interest bearing deposits;

 

 

A decrease in the provision for loan and lease credit losses of $20.7 million, or 64.7%;

 

 

Increased net gains on sales of loans of $12.5 million, or 36.3%;

 

 

A net gain on loans accounted for under the fair value option of $4.3 million, increasing by $12.6 million, or 151.9%, compared to a net loss of $8.3 million for the first nine months of 2020;

 

 

Increase in equity security gains of $29.7 million.  This increase is principally the result of a second quarter 2021 gain of $44.1 million associated with the Company’s investment in Greenlight.  


41


 

 

 

Key factors partially offsetting the increase in net income for the first nine months of 2021 were:

 

An increase in total noninterest expense of $31.0 million, or 22.1%, comprised principally of increased salaries and employee benefits of $9.4 million, travel expense of $1.6 million, professional services of $6.7 million, data processing of $4.1 million, loan related expenses of $2.5 million, renewable energy tax credit investment impairment of $3.2 million and other expense of $3.4 million; and

 

 

Increased income tax expense of $20.8 million primarily due to the above discussed increase in net income.

Net Interest Income and Margin

Net interest income represents the difference between the income that the Company earns on interest-earning assets and the cost of interest-bearing liabilities. The Company’s net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates that the Company earns or pays on them, respectively. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” As a bank without a branch network, the Bank gathers deposits over the Internet and in the community in which it is headquartered. Due to the nature of a branchless bank and the relatively low overhead required for deposit gathering, the rates that the Bank offers are generally above the industry average.

Three months ended September 30, 2021 compared with three months ended September 30, 2020

For the three months ended September 30, 2021, net interest income increased $26.4 million, or 51.3%, to $77.7 million compared to $51.4 million for the three months ended September 30, 2020. The increase was principally due to the significant growth in the loan and lease portfolios reflecting the Company's ongoing initiative to grow recurring revenue sources combined with lower costs of interest bearing deposits.  Accordingly, average interest earning assets increased by $377.9 million, or 5.1%, to $7.74 billion for the three months ended September 30, 2021, compared to $7.36 billion for the three months ended September 30, 2020, while the yield on average interest earning assets increased 71 basis points to 4.76%. The cost of funds on interest bearing liabilities for the three months ended September 30, 2021 decreased 47 basis points to 0.80%, and the average balance of interest bearing liabilities increased by $25.3 million, or 0.3%, over the same period in 2020. While average interest bearing liabilities were largely flat between periods there was increased levels of interest bearing deposits to support continued loan originations and growth.  Largely offsetting the increase in interest bearing deposits was curtailment of sizable PPPLF borrowings as PPP loan forgiveness continues. As indicated in the rate/volume table below, increased interest earning asset volume and yields, outpaced the higher volume and greater levels of cost declines of interest bearing liabilities, resulting in increases to interest income of $17.7 million and decreases to interest expense of $8.7 million for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.  For the three months ended September 30, 2020, compared to the three months ended September 30, 2021, net interest margin increased from 2.77% to 3.99%, respectively, due to significant loan portfolio growth and the maturity of longer term deposits which are repricing at lower rates.

Nine months ended September 30, 2021 compared with nine months ended September 30, 2020

For the nine months ended September 30, 2021, net interest income increased $86.7 million, or 65.5%, to $219.1 million compared to $132.4 million for the nine months ended September 30, 2020. The increase was principally due to the significant growth in the loan and lease portfolios reflecting the Company's ongoing strategy to grow recurring revenue sources combined with lower costs of interest bearing deposits. This increase over the prior year was further enhanced by the origination of $547.5 million in PPP loans during the nine months ended September 30, 2021, with a $25.6 million increase in interest income related to the amortization of net deferred fees combined with a 1% annualized interest rate.  Accordingly, average interest earning assets increased by $1.59 billion, or 26.0%, to $7.69 billion for the nine months ended September 30, 2021, compared to $6.10 billion for the nine months ended September 30, 2020, while the yield on average interest earning assets increased 20 basis points to 4.68%. The cost of funds on interest bearing liabilities for the nine months ended September 30, 2021 decreased 72 basis points to 0.89%, while the average balance of interest bearing liabilities increased by $1.45 billion, or 23.9%, over the same period in 2020. The increase in average interest bearing liabilities was largely driven by funding for significant loan originations and growth from the prior year.  As indicated in the rate/volume table below, increased interest earning asset volume and yields outpaced the higher volume and greater levels of cost declines of interest bearing liabilities, resulting in increases to interest income of $63.6 million and decreases to interest expense of $23.1 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.  For the nine months ended September 30, 2020 compared to the nine months ended September 30, 2021, net interest margin increased from 2.89% to 3.81%, respectively, due primarily to recognition of PPP related income, which is being accelerated with forgiveness efforts, in combination with significant loan portfolio growth and the maturity of longer term deposits which are repricing at lower rates.

42


 

 

Average Balances and Yields. The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented and annualizing that result. Loan fees are included in interest income on loans.

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning balances in other banks

 

$

452,830

 

 

$

221

 

 

 

0.19

%

 

 

681,408

 

 

 

320

 

 

 

0.19

%

Federal funds sold

 

 

9,260

 

 

 

3

 

 

 

0.13

 

 

 

54,979

 

 

 

14

 

 

 

0.10

 

Investment securities

 

 

808,697

 

 

 

3,174

 

 

 

1.56

 

 

 

755,412

 

 

 

4,123

 

 

 

2.17

 

Loans held for sale

 

 

1,098,940

 

 

 

15,090

 

 

 

5.45

 

 

 

1,084,019

 

 

 

14,399

 

 

 

5.27

 

Loans and leases held for

   investment(1)

 

 

5,366,088

 

 

 

74,298

 

 

 

5.49

 

 

 

4,782,051

 

 

 

56,222

 

 

 

4.66

 

Total interest earning assets

 

 

7,735,815

 

 

 

92,786

 

 

 

4.76

 

 

 

7,357,869

 

 

 

75,078

 

 

 

4.05

 

Less: Allowance for credit losses on loans

   and leases

 

 

(56,411

)

 

 

 

 

 

 

 

 

 

 

(44,054

)

 

 

 

 

 

 

 

 

Non-interest earning assets

 

 

581,771

 

 

 

 

 

 

 

 

 

 

 

778,855

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,261,175

 

 

 

 

 

 

 

 

 

 

$

8,092,670

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking

 

$

 

 

$

 

 

 

%

 

$

500,007

 

 

$

747

 

 

 

0.59

%

Savings

 

 

3,367,168

 

 

 

4,359

 

 

 

0.51

 

 

 

1,669,199

 

 

 

3,674

 

 

 

0.87

 

Money market accounts

 

 

104,576

 

 

 

74

 

 

 

0.28

 

 

 

95,151

 

 

 

83

 

 

 

0.35

 

Certificates of deposit

 

 

3,156,834

 

 

 

9,726

 

 

 

1.22

 

 

 

3,423,643

 

 

 

17,651

 

 

 

2.05

 

Total deposits

 

 

6,628,578

 

 

 

14,159

 

 

 

0.85

 

 

 

5,688,000

 

 

 

22,155

 

 

 

1.55

 

Borrowings

 

 

818,511

 

 

 

892

 

 

 

0.43

 

 

 

1,733,805

 

 

 

1,560

 

 

 

0.36

 

Total interest bearing liabilities

 

 

7,447,089

 

 

 

15,051

 

 

 

0.80

 

 

 

7,421,805

 

 

 

23,715

 

 

 

1.27

 

Non-interest bearing deposits

 

 

79,006

 

 

 

 

 

 

 

 

 

 

 

43,993

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

46,907

 

 

 

 

 

 

 

 

 

 

 

55,353

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

688,173

 

 

 

 

 

 

 

 

 

 

 

571,519

 

 

 

 

 

 

 

 

 

Total liabilities and

   shareholders' equity

 

$

8,261,175

 

 

 

 

 

 

 

 

 

 

$

8,092,670

 

 

 

 

 

 

 

 

 

Net interest income and interest

   rate spread

 

 

 

 

 

$

77,735

 

 

 

3.96

%

 

 

 

 

 

$

51,363

 

 

 

2.78

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.99

%

 

 

 

 

 

 

 

 

 

 

2.77

%

Ratio of average interest-earning

   assets to average interest-bearing

   liabilities

 

 

 

 

 

 

 

 

 

 

103.88

%

 

 

 

 

 

 

 

 

 

 

99.14

%

(1)

Average loan and lease balances include non-accruing loans and leases.

 

43


 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning balances in other banks

 

$

433,219

 

 

$

752

 

 

 

0.23

%

 

$

476,243

 

 

$

1,823

 

 

 

0.51

%

Federal funds sold

 

 

22,151

 

 

 

19

 

 

 

0.11

 

 

 

83,799

 

 

 

270

 

 

 

0.43

 

Investment securities

 

 

769,890

 

 

 

9,078

 

 

 

1.58

 

 

 

616,386

 

 

 

11,671

 

 

 

2.52

 

Loans held for sale

 

 

1,127,924

 

 

 

45,383

 

 

 

5.38

 

 

 

1,026,104

 

 

 

43,379

 

 

 

5.63

 

Loans and leases held for

   investment(1)

 

 

5,336,824

 

 

 

213,778

 

 

 

5.36

 

 

 

3,899,277

 

 

 

148,225

 

 

 

5.06

 

Total interest earning assets

 

 

7,690,008

 

 

 

269,010

 

 

 

4.68

 

 

 

6,101,809

 

 

 

205,368

 

 

 

4.48

 

Less: Allowance for credit losses on loans

   and leases

 

 

(53,589

)

 

 

 

 

 

 

 

 

 

 

(35,675

)

 

 

 

 

 

 

 

 

Non-interest earning assets

 

 

599,902

 

 

 

 

 

 

 

 

 

 

 

629,552

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,236,321

 

 

 

 

 

 

 

 

 

 

$

6,695,686

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking

 

$

102,566

 

 

$

442

 

 

 

0.58

%

 

$

321,649

 

 

$

1,393

 

 

 

0.58

%

Savings

 

 

2,945,535

 

 

 

12,180

 

 

 

0.55

 

 

 

1,398,146

 

 

 

13,332

 

 

 

1.27

 

Money market accounts

 

 

105,048

 

 

 

239

 

 

 

0.30

 

 

 

85,263

 

 

 

272

 

 

 

0.42

 

Certificates of deposit

 

 

3,129,084

 

 

 

33,062

 

 

 

1.41

 

 

 

3,425,109

 

 

 

55,534

 

 

 

2.16

 

Total deposits

 

 

6,282,233

 

 

 

45,923

 

 

 

0.98

 

 

 

5,230,167

 

 

 

70,531

 

 

 

1.80

 

Borrowings

 

 

1,203,240

 

 

 

3,940

 

 

 

0.44

 

 

 

809,323

 

 

 

2,415

 

 

 

0.40

 

Total interest bearing liabilities

 

 

7,485,473

 

 

 

49,863

 

 

 

0.89

 

 

 

6,039,490

 

 

 

72,946

 

 

 

1.61

 

Non-interest bearing deposits

 

 

76,304

 

 

 

 

 

 

 

 

 

 

 

44,709

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

43,819

 

 

 

 

 

 

 

 

 

 

 

53,142

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

630,725

 

 

 

 

 

 

 

 

 

 

 

558,345

 

 

 

 

 

 

 

 

 

Total liabilities and

   shareholders' equity

 

$

8,236,321

 

 

 

 

 

 

 

 

 

 

$

6,695,686

 

 

 

 

 

 

 

 

 

Net interest income and interest

   rate spread

 

 

 

 

 

$

219,147

 

 

 

3.79

%

 

 

 

 

 

$

132,422

 

 

 

2.87

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.81

%

 

 

 

 

 

 

 

 

 

 

2.89

%

Ratio of average interest-earning

   assets to average interest-bearing

   liabilities

 

 

 

 

 

 

 

 

 

 

102.73

%

 

 

 

 

 

 

 

 

 

 

101.03

%

(1)

Average loan and lease balances include non-accruing loans and leases.

44


 

 

 

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, increases or decreases attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021 vs. 2020

 

 

2021 vs. 2020

 

 

 

Increase (Decrease) Due to

 

 

Increase (Decrease) Due to

 

 

 

Rate

 

 

Volume

 

 

Total

 

 

Rate

 

 

Volume

 

 

Total

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning balances in other

   banks

 

$

10

 

 

$

(109

)

 

$

(99

)

 

$

(951

)

 

$

(120

)

 

$

(1,071

)

Federal funds sold

 

 

2

 

 

 

(13

)

 

 

(11

)

 

 

(125

)

 

 

(126

)

 

 

(251

)

Investment securities

 

 

(1,199

)

 

 

250

 

 

 

(949

)

 

 

(4,951

)

 

 

2,358

 

 

 

(2,593

)

Loans held for sale

 

 

489

 

 

 

202

 

 

 

691

 

 

 

(2,197

)

 

 

4,201

 

 

 

2,004

 

Loans and leases held for investment

 

 

10,600

 

 

 

7,476

 

 

 

18,076

 

 

 

9,438

 

 

 

56,115

 

 

 

65,553

 

Total interest income

 

 

9,902

 

 

 

7,806

 

 

 

17,708

 

 

 

1,214

 

 

 

62,428

 

 

 

63,642

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking

 

 

 

 

 

(747

)

 

 

(747

)

 

 

(5

)

 

 

(946

)

 

 

(951

)

Savings

 

 

(2,283

)

 

 

2,968

 

 

 

685

 

 

 

(11,729

)

 

 

10,577

 

 

 

(1,152

)

Money market accounts

 

 

(16

)

 

 

7

 

 

 

(9

)

 

 

(87

)

 

 

54

 

 

 

(33

)

Certificates of deposit

 

 

(6,826

)

 

 

(1,099

)

 

 

(7,925

)

 

 

(18,508

)

 

 

(3,964

)

 

 

(22,472

)

Borrowings

 

 

243

 

 

 

(911

)

 

 

(668

)

 

 

292

 

 

 

1,233

 

 

 

1,525

 

Total interest expense

 

 

(8,882

)

 

 

218

 

 

 

(8,664

)

 

 

(30,037

)

 

 

6,954

 

 

 

(23,083

)

Net interest income

 

$

18,784

 

 

$

7,588

 

 

$

26,372

 

 

$

31,251

 

 

$

55,474

 

 

$

86,725

 

 

Provision for Loan and Lease Credit Losses

The provision for loan and lease credit losses represents the amount necessary to be charged against the current period’s earnings to maintain the ACL on loans and leases at a level that the Company believes is appropriate in relation to the estimated losses inherent in the loan and lease portfolio.

Losses inherent in loan relationships are mitigated if a portion of the loan is guaranteed by the SBA or USDA. Typical SBA 7(a) and USDA guarantees range from 50% to 90% depending on loan size and type, which serve to reduce the risk profile of these loans. The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk.

 

For the third quarter of 2021, there was a provision for loan and lease credit losses of $4.3 million compared to $10.3 million for the same period in 2020, a decrease in provision of $6.0 million.  For the first nine months of 2021, there was a provision for loan and lease credit losses of $11.3 million compared to $32.0 million for the same period in 2020, a decrease in provision of $20.7 million. The decrease in provision for both periods was primarily the result of continued improvement in forecasts related to employment and default expectations combined with the effects of the below discussed performance metrics, partially offset by the impact of growth in the Company’s loan and lease portfolios.

Loans and leases held for investment at historical cost were $4.72 billion as of September 30, 2021, increasing by $529.2 million, or 12.6%, compared to September 30, 2020.  Excluding PPP loans and net unearned fees on those loans, the balance in loans and leases held for investment at historical cost was $4.23 billion at September 30, 2021, an increase of $1.75 billion, or 70.8%, over September 30, 2020.  This growth outside of PPP activity was fueled by robust loan originations.

 

45


 

 

 

Net charge-offs for loans and leases carried at historical cost were $2.5 million, or 0.21% of average quarterly loans and leases held for investment, carried at historical cost, on an annualized basis, for the three months ended September 30, 2021, compared to net charge-offs of $10.1 million, or 1.03%, for the three months ended September 30, 2020.   For the nine months ended September 30, 2021, net charge-offs totaled $3.9 million compared to $14.7 million for the nine months ended September 30, 2020, a decrease of $10.8 million, or 73.4%. The decrease in net charge-offs for the three and nine months ended September 31, 2021 as compared to the same periods of 2020 was principally the result of a third quarter of 2020 reclassification of fifteen hotel loans from held for investment to held for sale totaling $81.2 million in net investment.  This third quarter of 2020 reclassification resulted in a write down reflected in charge-offs of $9.8 million.  Net charge-offs are a key element of historical experience in the Company's estimation of the allowance for credit losses on loans and leases.  

In addition, nonperforming loans and leases not guaranteed by the SBA or USDA, excluding $6.3 million and $7.5 million accounted for under the fair value option at September 30, 2021 and 2020, respectively, totaled $20.5 million, which was 0.43% of the held for investment loan and lease portfolio carried at historical cost at September 30, 2021, compared to $20.2 million, or 0.48% of loans and leases held for investment at September 30, 2020.  Nonperforming loans and leases carried at historical cost which are not guaranteed by the SBA or USDA were 0.48% and 0.81% of the historical cost portion of the held for investment loan and lease portfolio, excluding PPP loans, at September 30, 2021 and 2020, respectively.

Noninterest Income

Noninterest income is principally comprised of net gains from the sale of SBA and USDA-guaranteed loans along with loan servicing revenue and related revaluation of the servicing asset. Revenue from the sale of loans depends upon the volume, maturity structure and rates of underlying loans as well as the pricing and availability of funds in the secondary markets prevailing in the period between completed loan funding and closing of sale. In addition, the loan servicing revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net gain (loss) on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.  Other less common elements of noninterest income include less consistent gains and losses on investments.

The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.

 

 

 

Three Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

6,278

 

 

$

6,803

 

 

$

(525

)

 

 

(7.72

)%

Loan servicing asset revaluation

 

 

(5,878

)

 

 

2,061

 

 

 

(7,939

)

 

 

(385.20

)

Net gains on sales of loans

 

 

18,860

 

 

 

12,690

 

 

 

6,170

 

 

 

48.62

 

Net (loss) gain on loans accounted for under the fair

   value option

 

 

(1,030

)

 

 

3,403

 

 

 

(4,433

)

 

 

(130.27

)

Equity method investments income (loss)

 

 

(1,250

)

 

 

(1,231

)

 

 

(19

)

 

 

(1.54

)

Equity security investments gains (losses), net

 

 

176

 

 

 

14,705

 

 

 

(14,529

)

 

 

(98.80

)

Gain on sale of investment securities

   available-for-sale, net

 

 

 

 

 

1,225

 

 

 

(1,225

)

 

 

(100.00

)

Lease income

 

 

2,527

 

 

 

2,634

 

 

 

(107

)

 

 

(4.06

)

Management fee income

 

 

1,489

 

 

 

1,296

 

 

 

193

 

 

 

14.89

 

Other noninterest income

 

 

4,104

 

 

 

3,458

 

 

 

646

 

 

 

18.68

 

Total noninterest income

 

$

25,276

 

 

$

47,044

 

 

$

(21,768

)

 

 

(46.27

)%

 

46


 

 

 

 

 

Nine Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

18,930

 

 

$

19,916

 

 

$

(986

)

 

 

(4.95

)%

Loan servicing asset revaluation

 

 

(7,566

)

 

 

(4,202

)

 

 

(3,364

)

 

 

(80.06

)

Net gains on sales of loans

 

 

47,023

 

 

 

34,497

 

 

 

12,526

 

 

 

36.31

 

Net gain (loss) on loans accounted for under the fair

   value option

 

 

4,323

 

 

 

(8,324

)

 

 

12,647

 

 

 

151.93

 

Equity method investments income (loss)

 

 

(4,685

)

 

 

(5,952

)

 

 

1,267

 

 

 

21.29

 

Equity security investments gains (losses), net

 

 

44,534

 

 

 

14,802

 

 

 

29,732

 

 

 

200.86

 

Gain on sale of investment securities

   available-for-sale, net

 

 

 

 

 

1,880

 

 

 

(1,880

)

 

 

(100.00

)

Lease income

 

 

7,742

 

 

 

7,893

 

 

 

(151

)

 

 

(1.91

)

Management fee income

 

 

4,896

 

 

 

4,146

 

 

 

750

 

 

 

18.09

 

Other noninterest income

 

 

11,247

 

 

 

10,541

 

 

 

706

 

 

 

6.70

 

Total noninterest income

 

$

126,444

 

 

$

75,197

 

 

$

51,247

 

 

 

68.15

%

For the three months ended September 30, 2021, noninterest income decreased by $21.8 million, compared to the three months ended September 30, 2020.  The decrease from the prior year is primarily the result of the aforementioned decrease in in equity security gains of $14.5 million associated with the Company’s $13.7 million gain in Greenlight during the third quarter of 2020, a higher net loss on the loan servicing asset of $7.9 million and a decrease in net gain on loans accounted for under the fair value option of $4.4 million.

 

For the nine months ended September 30, 2021, noninterest income increased by $51.2 million, compared to the nine months ended September 30, 2020.  The increase from the prior year is primarily the result of increased net gains on sales of loans of $12.5 million, an increase in equity security gains of $29.7 million, principally the result of a second quarter 2021 gain of $44.1 million associated with the Company’s investment in Greenlight and an increased net gain on loans accounted for under the fair value option of $12.6 million.  Both gains on loans accounted for under the fair value option and net gains on sales of loans were a product of improved market conditions in 2021.

 

The following table reflects loan and lease production, sales of guaranteed loans and the aggregate balance in guaranteed loans sold. These components are key drivers of the Company's noninterest income.

 

 

 

Three months ended September 30,

 

 

Three months ended June 30,

 

 

Three months ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amount of loans and leases

   originated

 

$

1,063,190

 

 

$

966,499

 

 

$

1,153,693

 

 

$

2,175,055

 

 

$

1,180,219

 

 

$

500,634

 

Guaranteed portions

   of loans sold

 

 

201,903

 

 

 

114,731

 

 

 

130,858

 

 

 

154,980

 

 

 

136,747

 

 

 

162,297

 

Outstanding balance of

   guaranteed loans sold (1)

 

 

2,731,031

 

 

 

2,878,664

 

 

 

2,694,931

 

 

 

2,840,429

 

 

 

2,843,963

 

 

 

2,761,015

 

 

 

 

Nine Months Ended September 30,

 

 

For years ended December 31,

 

 

 

2021

 

 

2020

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

Amount of loans and leases

   originated

 

$

3,397,102

 

 

$

3,642,188

 

 

$

4,450,198

 

 

$

2,001,886

 

 

$

1,765,680

 

 

$

1,934,238

 

Guaranteed portions of

   loans sold

 

 

469,508

 

 

 

432,008

 

 

 

542,596

 

 

 

340,374

 

 

 

945,178

 

 

 

787,926

 

Outstanding balance of

   guaranteed loans sold (1)

 

 

2,731,031

 

 

 

2,878,664

 

 

 

2,819,625

 

 

 

2,746,840

 

 

 

3,045,460

 

 

 

2,680,641

 

 

(1)

This represents the outstanding principal balance of guaranteed loans serviced, as of the last day of the applicable period, which have been sold into the secondary market.

47


 

 

Changes in various components of noninterest income are discussed in more detail below.

Loan Servicing Revaluation: The Company revalues its serviced loan portfolio at least quarterly. The revaluation considers the amortization of the portfolio, current market conditions for loan sale premiums, and current prepayment speeds. For the three months ended September 30, 2021, loan servicing revaluation decreased $7.9 million, or 385.2%, compared to the three months ended September 30, 2020.  For the nine months ended September 30, 2021, loan servicing revaluation decreased $3.4 million, or 80.1%, as compared to the nine months ended September 30, 2020. The lower servicing valuation for the quarter over quarter and year over year periods is principally due to the amortization of the guaranteed serviced loan portfolio combined with increased inventory levels in the market.  

 

Net Gains on Sale of Loans: For the three months ended September 30, 2021, net gains on sales of loans increased $6.2 million, or 48.6%, compared to the three months ended September 30, 2020. For the three months ended September 30, 2021, the volume of guaranteed loans sold increased $87.2 million, or 76.0%, to $201.9 million from $114.7 million for the three months ended September 30, 2020 and the average net gain on guaranteed loan sales decreased from $110.2 thousand to $91.0 thousand, per million sold, in the third quarters of 2020 and 2021, respectively.  The overall increase in loan sale volume in the third quarter of 2021 drove the increase in net gains on sales of loans over the third quarter of 2020, while the gain per million was reduced largely due to the mix of loans being sold and to a lesser extent lower market premiums arising from negative market conditions discussed above. 

 

For the nine months ended September 30, 2021, net gains on sales of loans increased $12.5 million, or 36.3%, compared to the nine months ended September 30, 2020. For the nine months ended September 30, 2021, the volume of guaranteed loans sold increased $37.5 million, or 8.7%, to $469.5 million from $432.0 million for the nine months ended September 30, 2020 and the average net gain on guaranteed loan sales increased from $77.2 thousand to $95.5 thousand, per million sold, in the first nine months of 2020 and 2021, respectively.  With higher loan sale volume and higher premium levels in the secondary market in the first nine months of 2021 compared to the same period of 2020, the average net gain on guaranteed loan sales increased, largely as a result of improvement in market premium levels which were magnified by stimulus associated with the SBA program which removes the ongoing guarantee fee, typically paid by the purchaser, on loans originated under the Economic Aid Act. The magnitude of the increase in net gains on sale of loans was muted somewhat due the Company’s choice to not elect fair value for all retained participating interests arising from new government guaranteed loan sales beginning in the first quarter of 2021. Not electing fair value generally results in a larger discount, which will reduce the amount of gain recognized at the date of sale. This larger discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected continue to be measured as such.

Net (Loss) Gain on Loans Accounted for Under the Fair Value Option:  For the three months ended September 30, 2021, the net loss on loans accounted for under the fair value option increased $4.4 million, or 130.3%, compared to the three months ended September 30, 2020.  For the nine months ended September 30, 2021, the net gain on loans accounted for under the fair value option increased $12.6 million, or 151.9%, compared to the nine months ended September 30, 2020.  The carrying amount of loans accounted for under the fair value option at September 30, 2021 and 2020 was $725.4 million ($27.4 million classified as held for sale and $698.0 million classified as held for investment) and $876.2 million ($30.4 million classified as held for sale and $845.7 million classified as held for investment), respectively, a decrease of $150.8 million, or 17.2%.  The net loss on loans accounted for under the fair value option during third quarter of 2021 was largely due to negative market conditions discussed above while the net gain in the first nine months of 2021 was largely due to improving market conditions compared to COVID-19 pandemic economic impacts in the prior year.  

Noninterest Expense

Noninterest expense comprises all operating costs of the Company, such as employee related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense.

48


 

 

The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.

 

 

 

Three Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

28,202

 

 

$

24,203

 

 

$

3,999

 

 

 

16.52

%

Non-staff expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel expense

 

 

1,819

 

 

 

250

 

 

 

1,569

 

 

 

627.60

 

Professional services expense

 

 

4,251

 

 

 

1,346

 

 

 

2,905

 

 

 

215.82

 

Advertising and marketing expense

 

 

1,631

 

 

 

552

 

 

 

1,079

 

 

 

195.47

 

Occupancy expense

 

 

2,042

 

 

 

2,079

 

 

 

(37

)

 

 

(1.78

)

Data processing expense

 

 

4,867

 

 

 

3,009

 

 

 

1,858

 

 

 

61.75

 

Equipment expense

 

 

4,567

 

 

 

4,314

 

 

 

253

 

 

 

5.86

 

Other loan origination and maintenance expense

 

 

3,489

 

 

 

2,669

 

 

 

820

 

 

 

30.72

 

Renewable energy tax credit investment impairment

 

 

60

 

 

 

 

 

 

60

 

 

 

100.00

 

FDIC insurance

 

 

1,670

 

 

 

2,095

 

 

 

(425

)

 

 

(20.29

)

Other expense

 

 

2,861

 

 

 

2,133

 

 

 

728

 

 

 

34.13

 

Total non-staff expenses

 

 

27,257

 

 

 

18,447

 

 

 

8,810

 

 

 

47.76

 

Total noninterest expense

 

$

55,459

 

 

$

42,650

 

 

$

12,809

 

 

 

30.03

%

 

 

 

Nine Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

92,468

 

 

$

83,048

 

 

$

9,420

 

 

 

11.34

%

Non-staff expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel expense

 

 

4,027

 

 

 

2,395

 

 

 

1,632

 

 

 

68.14

 

Professional services expense

 

 

11,411

 

 

 

4,668

 

 

 

6,743

 

 

 

144.45

 

Advertising and marketing expense

 

 

3,158

 

 

 

2,537

 

 

 

621

 

 

 

24.48

 

Occupancy expense

 

 

6,378

 

 

 

6,455

 

 

 

(77

)

 

 

(1.19

)

Data processing expense

 

 

12,995

 

 

 

8,930

 

 

 

4,065

 

 

 

45.52

 

Equipment expense

 

 

13,306

 

 

 

13,601

 

 

 

(295

)

 

 

(2.17

)

Other loan origination and maintenance expense

 

 

10,123

 

 

 

7,617

 

 

 

2,506

 

 

 

32.90

 

Renewable energy tax credit investment impairment

 

 

3,187

 

 

 

 

 

 

3,187

 

 

 

100.00

 

FDIC insurance

 

 

5,139

 

 

 

5,326

 

 

 

(187

)

 

 

(3.51

)

Other expense

 

 

9,097

 

 

 

5,664

 

 

 

3,433

 

 

 

60.61

 

Total non-staff expenses

 

 

78,821

 

 

 

57,193

 

 

 

21,628

 

 

 

37.82

 

Total noninterest expense

 

$

171,289

 

 

$

140,241

 

 

$

31,048

 

 

 

22.14

%

Total noninterest expense for the three and nine months ended September 30, 2021, increased $12.8 million, or 30.0%, and $31.0 million, or 22.1%, respectively, compared to the same periods in 2020. The increase in noninterest expense for the comparable three and nine month periods was largely driven by various components, as discussed below.

Salaries and employee benefits: Total personnel expense for the three and nine months ended September 30, 2021 increased by $4.0 million, or 16.5%, and $9.4 million, or 11.3%, respectively, compared to the same periods in 2020.  The increase in salaries and employee benefits for both periods was principally related to continued investment in human resources to support strategic and growth initiatives.  Total full-time equivalent employees increased from 628 at September 30, 2020, to 755 at September 30, 2021.  Salaries and employee benefits expense included $3.7 million and $12.8 million of stock-based compensation for the three and nine months ended September 30, 2021, respectively, compared to $3.3 million and $9.5 million for the three and nine months ended September 30, 2020, respectively.  Expenses related to the employee stock purchase program, stock grants, stock option compensation and restricted stock expense are all considered stock-based compensation.

Travel expense:  For the three and nine months ended September 30, 2021, travel expenses increased $1.6 million, or 627.6%, and $1.6 million, or 68.1%, respectively, compared to the same periods in 2020.  Travel expenses increased primarily to support the growth in loan origination volume and customer base as travel restrictions have continued to ease in recent months.

49


 

 

Professional services expense:  For the three and nine months ended September 30, 2021, professional services expense increased $2.9 million, or 215.8%, and $6.7 million, or 144.5%, respectively, compared to the same periods in 2020.  The increase compared to the prior periods was largely driven by an increase in legal fees related to the previously disclosed letter the Company received in December 2020 and the resulting putative class action filed against the Company and other parties in March 2021.  See Note 10. Commitments and Contingencies for additional information.

Data processing expense: Total data processing expense for the three and nine months ended September 30, 2021 increased by $1.9 million, or 61.8%, and $4.1 million, or 45.5%, respectively, compared to the same periods in 2020.  The increase for both periods was principally due to enhanced investments in the Company’s internal software technology resources.

Loan related expenses:  Total loan related expenses for the three and nine months ended September 30, 2021 increased by $820 thousand, or 30.7%, and $2.5 million, or 32.9%, respectively, compared to the same periods in 2020.  The nine month over nine month increase was principally due to heightened levels of SBA guaranty fees arising from the Company retaining more guaranteed loans.  

Renewable energy tax credit investment impairment:  For the nine months ended September 30, 2021, the Company recognized $3.1 million in impairment charges related to a $3.9 million renewable energy tax credit investment that was fully funded during the first quarter of 2021. Investments of this type generate a return primarily through the realization of income tax credits and other benefits; accordingly, impairment of the investment amount is recognized in conjunction with the realization of related tax benefits. This investment generated a federal investment tax credit of $3.4 million which is included in the Company’s estimated annual effective tax rate.

 

Other expense:  For the three and nine months ended September 30, 2021, other expense increased $728 thousand, or 34.1%, and $3.4 million, or 60.6%, respectively, compared to the same periods in 2020.  The increase over the first nine months of 2020 was primarily driven by a $1.2 million increase in charitable donations combined with $904 thousand of impairment expense on solar panels due to lower than expected energy production capability recognized in the first quarter of 2021.  Also included in other expense is a $3.9 million accrual related to the settlement of a putative class action filed against the Company and other parties in March 2021 for which the Company entered into a final settlement agreement on October 12, 2021.  See Note 10. Commitments and Contingencies for additional information.  Largely offsetting this $3.9 million accrual in the third quarter of 2021 is a $3.7 million receivable related to an insurance recovery in regards to the same litigation.

Income Tax Expense

For the three months ended September 30, 2021, income tax expense decreased by $2.3 million, while the Company’s effective tax rates were 21.7% and 25.7%, respectively, as compared to the same period in 2020.  The lower effective rate for the third quarter of 2021 is principally due to earlier discussed items related to renewable energy tax credit investments.   

For the nine months ended September 30, 2021, income tax expense was $26.2 million compared to $5.4 million for the first nine months of 2020, and the Company’s effective tax rates were 16.0% and 15.3%, respectively.  The effective rate for the first nine months of 2021 is principally due to the impact of renewable energy tax credit investments and vesting of approximately 576 thousand restricted stock unit awards with market price conditions, as the fair value of these awards exceeded the total compensation cost recognized by the Company for book purposes.  The effective rate during the first nine months of 2020 was partially a result of a discrete, estimated income tax benefit of $3.7 million related to the enactment of the CARES Act on March 27, 2020.  The CARES Act allows taxpayers to carryback certain net operating losses to each of the five taxable years preceding the taxable year of such losses.  As a result, the Company was allowed to carryback its 2018 net operating loss which had been utilized and measured under the prior law using a 21% corporate income tax rate to pre-2018 taxable years during which the corporate income tax rate was 35%.  

50


 

 

Results of Segment Operations

The Company’s operations are managed along two primary operating segments Banking and Fintech.  A description of each business and the methodologies used to measure financial performance is described in Note 12. Segments in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.  Net income (loss) by operating segment is presented below:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Banking

 

$

39,052

 

 

$

23,925

 

 

$

113,036

 

 

$

22,698

 

Fintech

 

 

(1,300

)

 

 

10,108

 

 

 

29,127

 

 

 

5,926

 

Other

 

 

(3,913

)

 

 

(253

)

 

 

(5,315

)

 

 

1,331

 

Consolidated net income

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Banking

For the three and nine months ended September 30, 2021, net income increased $15.1 million and $90.3 million, respectively, compared to the same periods of 2020.  The increase for both periods was primarily the result of increased net interest income and lower levels of provision expense while the year to date period was also significantly increased due to higher levels of noninterest income.

For the three and nine months ended September 30, 2021, net interest income increased $26.7 million, or 52.0%, and $87.2 million, or 65.8%, respectively, compared to the same periods of 2020.  See the analysis of net interest income included in the above section captioned “Net Interest Income and Margin” as it is predominantly related to the Banking segment.

See the analysis of provision for loan and lease credit losses included in the above section captioned “Provision for Loan and Lease Credit Losses” as it is entirely related to the Banking segment.    

 

For the three and nine months ended September 30, 2021, noninterest income decreased $4.7 million and increased $21.6 million, respectively, compared to the same periods of 2020.  The quarter over quarter decrease was largely comprised of an increase in the net loss on the loan servicing asset revaluation of $7.9 million, or 385.2% combined with a net loss on loans accounted for under the fair value increasing by $4.4 million, or 130.3% and partially offset by increased net gains on sales of loans of $6.2 million, or 48.6%.  The increase over the first nine months of 2020 was principally comprised of increased net gains on loans accounted for under the fair value option increasing by $12.6 million, or 151.9% combined with an increase in net gains on sales of loans of $12.5 million, or 36.3% and partially offset by an increase in the net loss on the loan servicing asset revaluation of $3.4 million, or 80.1%.  See the analysis of these categories of noninterest income included in the above section captioned “Noninterest Income” for additional discussion.

For the three and nine months ended September 30, 2021, noninterest expense increased $11.4 million, or 27.8%, and $25.9 million, or 19.5%, respectively, compared to same periods of 2020.  See the analysis of these categories of noninterest expense included in the above section captioned “Noninterest Expense” for additional discussion.

For the three and nine months ended September 30, 2021, income tax expense increased $1.4 million, or 17.9%, and $13.4 million, or 231.3%, respectively, compared to the same periods of 2020. See the above section captioned “Income Tax Expense.”

Fintech

For the three and nine months ended September 30, 2021, the net income decreased by $11.4 million and increased $23.2 million, respectively, compared to same periods of 2020.  The quarter over quarter decrease was principally due to the earlier referenced $13.7 million Greenlight gain in the third quarter of 2020 while the increase over the first nine months of 2020 was principally the result of the aforementioned $44.1 million Greenlight gain recognized in the second quarter of 2021.

For the three and nine months ended September 30, 2021, noninterest income decreased $15.0 million and increased $29.5 million, respectively, compared to the same periods of 2020.  This increase was largely due to the above mentioned Greenlight gains.

51


 

 

For the three and nine months ended September 30, 2021, noninterest expense increased $110 thousand, or 9.9%, and decreased $616 thousand, or 15.5%, respectively, compared to the same periods of 2020. This decrease over the first nine months of 2020 was largely due to a reduction in compensation expense.

For the three and nine months ended September 30, 2021, income tax expense decreased $3.7 million, and increased $7.0 million, respectively, compared to the same periods of 2020. This increase in income tax expense was principally driven by the significant changes in net income before taxes arising from the above discussed gains arising from the Company’s investment in Greenlight during the third quarter of 2020 and second quarter of 2021.

Discussion and Analysis of Financial Condition

September 30, 2021 vs. December 31, 2020  

Total assets at September 30, 2021 were $8.14 billion, an increase of $265.0 million, or 3.4%, compared to total assets of $7.87 billion at December 31, 2020. The growth in total assets was principally driven by the following:

 

Growth in total loans and leases held for investment and held for sale of $141.0 million resulting from strong origination activity in the first nine months of 2021.  Total originations during the first nine months of 2021 were $3.40 billion, comprised of $2.85 billion in loans and leases exclusive of PPP and an additional $547.5 million in PPP loans; and

 

Total investment securities increased $111.3 million during the first nine months of 2021, from $750.1 million at December 31, 2020, to $861.4 million at September 30, 2021, an increase of 14.8%.  The Company increased its investment securities position during the first nine months of 2021 largely as a part of its annual investment asset-liability planning. At September 30, 2021, the investment portfolio was comprised of U.S. government agencies, U.S. government-sponsored entity mortgage-backed securities, municipal bonds and other debt securities.

Cash and cash equivalents, comprised of cash and due from banks and federal funds sold, was $347.0 million at September 30, 2021, an increase of $28.7 million, or 9.0%, compared to $318.3 million at December 31, 2020.  This increase reflects liquidity planning through increased levels of deposits for funding expected loan and lease originations.

Loans and leases held for sale decreased $132.7 million, or 11.3%, during the first nine months of 2021, from $1.18 billion at December 31, 2020, to $1.04 billion at September 30, 2021. The decrease was primarily the result of strong loan sales in the first nine months of 2021 combined with higher levels of loans being retained as held for investment.  

Loans and leases held for investment increased $273.7 million, or 5.3%, during the first nine months of 2021, from $5.14 billion at December 31, 2020, to $5.42 billion at September 30, 2021. The increase was primarily the result of the above-mentioned loan originations in 2021 combined with increased levels of loans retained as held for investment.  All PPP loans are classified as held for investment.

 

Total deposits were $6.82 billion at September 30, 2021, an increase of $1.10 billion, or 19.3%, from $5.71 billion at December 31, 2020. The increase in deposits was largely driven by significant loan origination efforts during the first nine months of 2021.

 

Borrowings decreased to $575.0 million at September 30, 2021 from $1.54 billion at December 31, 2020.  This decrease was related principally to net curtailments of borrowings through the PPPLF in the first nine months of 2021 as PPP loan forgiveness outpaced new PPPLF advances. These PPPLF borrowings are used to help fund PPP loans.

 

Shareholders’ equity at September 30, 2021 was $689.4 million as compared to $567.9 million at December 31, 2020. The book value per share was $15.89 at September 30, 2021 compared to $13.38 at December 31, 2020. Average equity to average assets was 7.7% for the nine months ended September 30, 2021 compared to 8.1% for the year ended December 31, 2020. The increase in shareholders’ equity for the first nine months of 2021 was principally the result of net income of $136.8 million and stock-based compensation expense of $12.8 million, partially offset by other comprehensive loss of $13.4 million and $17.5 million in cash paid in lieu of stock for employee tax obligations in settlement of vested stock grants.

52


 

 

Asset Quality

Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit & Risk Committee of the Board of Directors.

Nonperforming Assets

The Bank places loans and leases on nonaccrual status when they become 90 days past due as to principal or interest payments, or prior to that if management has determined based upon current information available to them that the timely collection of principal or interest is not probable. When a loan or lease is placed on nonaccrual status, any interest previously accrued as income but not actually collected is reversed and recorded as a reduction of loan or lease interest and fee income. Typically, collections of interest and principal received on a nonaccrual loan or lease are applied to the outstanding principal as determined at the time of collection of the loan or lease.

Troubled debt restructurings (“TDRs”) occur when, because of economic or legal reasons pertaining to the debtor’s financial difficulties, debtors are granted concessions that would not otherwise be considered. Such concessions would include, but are not limited to, the transfer of assets or the issuance of equity interests by the debtor to satisfy all or part of the debt, modification of the terms of debt or the substitution or addition of debtor(s).

Nonperforming assets and TDRs, excluding loans measured at fair value, at September 30, 2021 were $93.1 million, which represented a $10.6 million, or 12.8%, increase from December 31, 2020. These nonperforming assets, at September 30, 2021 were comprised of $49.3 million in nonaccrual loans and leases and $883 thousand in foreclosed assets. Of the $93.1 million of nonperforming assets and TDRs, $50.0 million carried a government guarantee, leaving an unguaranteed exposure of $43.1 million in total nonperforming assets and TDRs at September 30, 2021. This represents an increase of $3.8 million, or 9.6%, from an unguaranteed exposure of $39.3 million at December 31, 2020.  

The following table provides information with respect to nonperforming assets and troubled debt restructurings, excluding loans measured at fair value, at the dates indicated.

 

 

 

September 30, 2021 (1)

 

 

December 31, 2020 (1)

 

Nonaccrual loans and leases:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases (all on nonaccrual) (2)

 

$

49,338

 

 

$

46,110

 

Total accruing loans and leases past due 90 days or more

 

 

 

 

 

 

Foreclosed assets

 

 

883

 

 

 

4,155

 

Total troubled debt restructurings (3)

 

 

55,010

 

 

 

39,803

 

Less nonaccrual troubled debt restructurings

 

 

(12,160

)

 

 

(7,592

)

Total performing troubled debt restructurings (3)

 

 

42,850

 

 

 

32,211

 

Total nonperforming assets and troubled debt restructurings (2)(3)

 

$

93,071

 

 

$

82,476

 

Allowance for credit losses on loans and leases

 

$

59,681

 

 

$

52,306

 

Total nonperforming loans and leases to total loans and leases held for

   investment (2)

 

 

1.05

%

 

 

1.06

%

Total nonperforming loans and leases to total assets (2)

 

 

0.67

%

 

 

0.66

%

Total nonperforming assets and troubled debt restructurings to total

   assets (2) (3)

 

 

1.26

%

 

 

1.17

%

Allowance for credit losses on loans and leases to loans and leases held for

   investment

 

 

1.26

%

 

 

1.21

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases (2)

 

 

120.96

%

 

 

113.44

%

 

(1)

Excludes loans measured at fair value.

(2)

The period ended December 31, 2020 excludes one $6.1 million hotel loan classified as held for sale.

(3)

The period ended December 31, 2020 excludes one $5.1 million hotel loan classified as held for sale.

53


 

 

 

 

 

September 30, 2021 (1)

 

 

December 31, 2020 (1)

 

Nonaccrual loans and leases guaranteed by U.S. government:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases guaranteed by the U.S government (all on

   nonaccrual)

 

$

28,888

 

 

$

26,032

 

Total accruing loans and leases past due 90 days or more guaranteed by the

   U.S government

 

 

 

 

 

 

Foreclosed assets guaranteed by the U.S. government

 

 

692

 

 

 

3,220

 

Total troubled debt restructurings guaranteed by the U.S. government

 

 

26,606

 

 

 

18,160

 

Less nonaccrual troubled debt restructurings guaranteed by the U.S.

   government

 

 

(6,215

)

 

 

(4,271

)

Total performing troubled debt restructurings guaranteed by U.S. government

 

 

20,391

 

 

 

13,889

 

Total nonperforming assets and troubled debt restructurings guaranteed

   by the U.S. government

 

$

49,971

 

 

$

43,141

 

Allowance for credit losses on loans and leases

 

$

59,681

 

 

$

52,306

 

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total held for investment loans and leases

 

 

0.43

%

 

 

0.46

%

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total assets

 

 

0.28

%

 

 

0.29

%

Total nonperforming assets and troubled debt restructurings not guaranteed by

   the U.S. government to total assets

 

 

0.58

%

 

 

0.56

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases not guaranteed by the U.S government

 

 

291.84

%

 

 

260.51

%

 

(1)

Excludes loans measured at fair value.

 

Total nonperforming assets and TDRs, including loans measured at fair value, at September 30, 2021 were $173.1 million, which represented a $20.0 million, or 13.0%, increase from December 31, 2020. These nonperforming assets, at September 30, 2021 were comprised of $96.5 million in nonaccrual loans and leases and $883 thousand in foreclosed assets. Of the $173.1 million of nonperforming assets and TDRs, $107.6 million carried a government guarantee, leaving an unguaranteed exposure of $65.5 million in total nonperforming assets and TDRs at September 30, 2021. This represents an increase of $10.0 million, or 18.1%, from an unguaranteed exposure of $55.5 million at December 31, 2020.  

 

See the below discussion related to the change in potential problem and impaired loans and leases for management’s overall observations regarding growth in total nonperforming loans and leases.

As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, represented 7.4% at September 30, 2021, compared to 8.8% at December 31, 2020. Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratios at both September 30, 2021 and December 31, 2020 were 3.1% and 3.8%, respectively.

54


 

 

As of September 30, 2021, and December 31, 2020, potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $387.5 million and $311.4 million, respectively.  The following is a discussion of these loans and leases.  Risk Grades 5 through 8 represent the spectrum of criticized and classified loans and leases.  For a complete description of the risk grading system, see Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2020 Form 10-K.  At September 30, 2021, the portion of criticized and classified loans and leases guaranteed by the SBA or USDA totaled $192.3 million resulting in unguaranteed exposure risk of $195.3 million, or 8.1% of total held for investment unguaranteed exposure carried at historical cost. This compares to the December 31, 2020 portion of criticized and classified loans and leases guaranteed by the SBA or USDA which totaled $168.9 million resulting in unguaranteed exposure risk of $142.5 million, or 8.2% of total held for investment unguaranteed exposure carried at historical cost.  As of September 30, 2021, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Wine and Craft Beverage at 18.6%, Educational Services at 15.7%, Entertainment Centers at 11.5%, Hotels at 11.2%, Healthcare at 7.7%, Fitness Centers at 5.2%, Self Storage at 4.6%, and Agriculture at 4.6%.  As of December 31, 2020, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Educational Services at 15.3%, Wine and Craft Beverage at 14.3%, Hotels at 13.6%, Entertainment Centers at 12.5%, Healthcare at 10.3%, Fitness Centers at 7.2%, Self Storage at 6.4% and Veterinary at 4.5%.  Other than Hotels which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking division.  The majority of the $76.1 million first nine months of 2021 increase in potential problem and classified loans and leases was comprised of borrowers largely concentrated in the Company’s more mature verticals.  Furthermore, the Company believes that its underwriting and credit quality standards have remained high with an emphasis on new production in pandemic resilient verticals and increased monitoring of existing loans in pandemic susceptible verticals as the impacts of COVID-19 continue to evolve. 

Loans and leases that experience insignificant payment delays and payment shortfalls are generally not individually evaluated for the purpose of estimating the allowance for credit losses. The Bank generally considers an “insignificant period of time” from payment delays to be a period of 90 days or less, unless the borrower was not past due at the time of a modification as a part of a COVID-19 assistance program. The Bank would consider a modification for a customer experiencing what is expected to be a short-term event that has temporarily impacted cash flow. This could be due, among other reasons, to illness, weather, impact from a one-time expense, slower than expected start-up, construction issues or other short-term issues. Credit personnel will review the request to determine if the customer is stressed and how the event has impacted the ability of the customer to repay the loan or lease long term.  At September 30, 2021, the Company had $11.4 million in modified unguaranteed loans and leases for borrowers impacted by the COVID-19 pandemic. These modifications were primarily short-term payment deferrals generally no more than six-months in duration and accordingly are not considered troubled debt restructurings.  As of October 31, 2021, the Company’s modified unguaranteed loans and leases for borrowers impacted by the COVID-19 pandemic was approximately $11.5 million.

Management endeavors to be proactive in its approach to identify and resolve problem loans and leases and is focused on working with the borrowers and guarantors of these loans and leases to provide loan and lease modifications when warranted.  Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At September 30, 2021, and December 31, 2020, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled $301.4 million and $237.5 million, respectively. The increase in Risk Grade 5 loans and leases, exclusive of loans measured at fair value, during the nine months of 2021 was principally confined to six verticals: Wine and Craft Beverage ($22.8 million or 42.3%), Agriculture ($12.2 million or 22.7%), Educational Services ($12.2 million or 22.7%), Independent Pharmacies ($6.2 million or 11.4%), Hotels ($4.2 million or 7.8%) and Asset Based ($2.7 million or 5.1%).  Partially offsetting the above increases were declines in Risk Grade 5 loans principally concentrated in three verticals: Senior Care ($5.1 million or 9.4%), Sponsor Finance ($3.0 million or 5.5%) and Fitness Centers ($2.8 million or 5.3%).  Other than Hotels, Asset Based and Sponsor Finance, which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking division.  Lower levels of Risk Grade 5 loans in Senior Care, Sponsor Finance and Fitness Centers were principally due to two previous Risk Grade 5 relationships continuing to experience stress and being downgraded to Risk Grade 6 during the first quarter.  

55


 

 

At September 30, 2021, approximately 99.1% of loans and leases classified as Risk Grade 5 are performing with only one relationship having payments past due more than 30 days.  While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early identification and intervention is critical to successfully managing a small business loan portfolio. In conjunction with this, management believes that volumes of delinquencies may not be an accurate depiction of the borrower’s repayment abilities under the current pandemic induced circumstances due to payments being made by the SBA on behalf of borrowers with loans under its programs.  As government payment assistance began to expire toward the end of 2020, borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals.  Management monitors these borrowers closely and has observed financial conditions continuing to improve.  Management has also noted that most loans with expired government assistance have been able to resume making regular payments in the first nine months of 2021.

Allowance for Credit Losses on Loans and Leases

During the quarter ended September 30, 2021, management updated the Company’s policy for estimating expected credit losses on certain relationships that would otherwise meet the criteria for individual evaluation. Relationships with unguaranteed exposure of less than $250 thousand are now collectively evaluated using an average of loss rates applied to individually evaluated relationships with unguaranteed exposure between $250 thousand and $1.0 million. See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2020 Form 10-K for further description of the methodologies used to estimate the allowance for credit losses.

The ACL of $52.3 million at December 31, 2020, increased by $7.4 million, or 14.1%, to $59.7 million at September 30, 2021. The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.3% and 1.2% at September 30, 2021 and December 31, 2020, respectively. Excluding PPP loans and related reserves, the ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.4% and 1.8% at September 30, 2021 and December 31, 2020, respectively.  The increase in the ACL during the first nine months of 2021 was primarily due to impact of growth in loan and lease originations somewhat mitigated by the effects of improved forecasts related to employment and default expectations as the economic outlook has continued to improve, as addressed more fully in the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations.”

Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have decreased by $20.8 million since December 31, 2020.   Total loans and leases 90 or more days past due decreased $12.6 million, or 20.4%, compared to December 31, 2020.  The decrease was comprised of a $13.7 million decrease in unguaranteed combined with a $1.0 million increase in the guaranteed portions of past due loans compared to December 31, 2020.  At September 30, 2021, and December 31, 2020, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 0.5% and 1.1%, respectively.  Total unguaranteed loans and leases past due were comprised of $11.4 million carried at historical cost, a decrease of $11.6 million, and $5.0 million measured at fair value, a decrease of $1.3 million, as of September 30, 2021 compared to December 31, 2020.  Management continues to actively monitor and work to improve asset quality. Management believes the ACL of $59.7 million at September 30, 2021 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not be valid, including but not limited to factors related to the above mentioned SBA delinquency effect and pandemic-susceptible verticals. Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 5. Loans and Leases Held for Investment and Credit Quality of the Notes to the Unaudited Condensed Consolidated Financial Statements in this report.  

Liquidity Management

Liquidity management refers to the ability to meet day-to-day cash flow requirements based primarily on activity in loan and deposit accounts of the Company’s customers. Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit. At September 30, 2021, the total amount of these four items was $3.30 billion, or 40.6% of total assets, an increase of $247.7 million from $3.06 billion, or 38.8% of total assets, at December 31, 2020.

56


 

 

Loans and other assets are funded by loan sales, wholesale deposits, core deposits and PPPLF borrowings. To date, an increasing retail deposit base and an increased long term wholesale deposit base along with PPPLF borrowings have been adequate to meet loan obligations while maintaining the desired level of immediate liquidity. Additionally, the investment securities portfolio is available for both immediate and secondary liquidity purposes.

At September 30, 2021, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving $858.9 million available to pledge as collateral.

Contractual Obligations

The following table presents the Company’s significant fixed and determinable contractual obligations by payment date as of September 30, 2021. The payment amounts represent those amounts contractually due to the recipient. The table excludes liabilities recorded where management cannot reasonably estimate the timing of any payments that may be required in connection with these liabilities.

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than

One Year

 

 

One to

Three Years

 

 

Three to

Five Years

 

 

More than

Five Years

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits without stated maturity

 

$

3,619,836

 

 

$

3,619,836

 

 

$

 

 

$

 

 

$

 

Time deposits

 

 

3,196,777

 

 

 

1,797,908

 

 

 

658,642

 

 

 

342,196

 

 

 

398,031

 

Borrowings

 

 

575,021

 

 

 

535,410

 

 

 

19,855

 

 

 

15,763

 

 

 

3,993

 

Operating lease obligations

 

 

2,924

 

 

 

734

 

 

 

862

 

 

 

157

 

 

 

1,171

 

Total

 

$

7,394,558

 

 

$

5,953,888

 

 

$

679,359

 

 

$

358,116

 

 

$

403,195

 

As of September 30, 2021, and December 31, 2020, the Company had unfunded commitments to provide capital contributions for on-balance sheet investments in the amount of $11.0 million and $15.8 million, respectively.

Asset/Liability Management and Interest Rate Sensitivity

One of the primary objectives of asset/liability management is to maximize the net interest margin while minimizing the earnings risk associated with changes in interest rates. One method used to manage interest rate sensitivity is to measure, over various time periods, the interest rate sensitivity positions, or gaps. As of September 30, 2021, the balance sheet’s total cumulative gap position was asset-sensitive at 4.0%.

The interest rate gap method, however, addresses only the magnitude of asset and liability repricing timing differences as of the report date and does not address earnings, market value, changes in account behaviors based on the interest rate environment, nor growth. Therefore, management also uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of interest rate scenarios to measure interest rate risk.  As of September 30, 2021, the Company’s interest rate risk profile under the earnings simulation model method remained asset-sensitive. An asset-sensitive position means that net interest income will generally move in the same direction as interest rates. For instance, if interest rates increase, net interest income can be expected to increase, and if interest rates decrease, net interest income can be expected to decrease. The Company attempts to mitigate interest rate risk by match funding assets and liabilities with similar rate instruments. The quarterly revaluation adjustment to the servicing asset, however, adjusts in an opposite direction to interest rate changes. Asset/liability sensitivity is primarily derived from the prime-based loans that adjust as the prime interest rate changes, rates on cash accounts that adjusts as the federal funds rate changes and the longer duration of indeterminate term deposits.

Capital

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. The Company’s principal goals related to the maintenance of capital are the following: to provide adequate capital to support the Company’s risk profile consistent with the risk appetite approved by the Board of Directors; to provide financial flexibility to support future growth and client needs; comply with relevant laws, regulations, and supervisory guidance; to achieve optimal ratings for the Company and its subsidiaries; and to provide a competitive return to shareholders. Management regularly monitors the capital position of the Company on both a consolidated and bank level basis. In this regard, management’s goal is to maintain capital at levels that are in excess of the regulatory “well capitalized” levels. Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.

57


 

 

Capital amounts and ratios as of September 30, 2021 and December 31, 2020, are presented in the table below.

 

 

 

Actual

 

 

Minimum Capital

Requirement

 

 

Minimum To Be

Well Capitalized

Under Prompt

Corrective Action

Provisions (1)

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Consolidated - September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

657,340

 

 

 

12.56

%

 

$

235,590

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

 

717,633

 

 

 

13.71

 

 

 

418,827

 

 

 

8.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

657,340

 

 

 

12.56

 

 

 

314,121

 

 

 

6.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

 

657,340

 

 

 

8.82

 

 

 

298,033

 

 

 

4.00

 

 

N/A

 

 

N/A

 

Bank - September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

605,634

 

 

 

12.13

%

 

$

224,732

 

 

 

4.50

%

 

$

324,612

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

 

665,927

 

 

 

13.33

 

 

 

399,523

 

 

 

8.00

 

 

 

499,403

 

 

 

10.00

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

605,634

 

 

 

12.13

 

 

 

299,642

 

 

 

6.00

 

 

 

399,523

 

 

 

8.00

 

Tier 1 Capital (to Average Assets)

 

 

605,634

 

 

 

8.24

 

 

 

294,053

 

 

 

4.00

 

 

 

367,566

 

 

 

5.00

 

Consolidated - December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

521,568

 

 

 

12.15

%

 

$

193,172

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

 

574,621

 

 

 

13.39

 

 

 

343,417

 

 

 

8.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

521,568

 

 

 

12.15

 

 

 

257,563

 

 

 

6.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

 

521,568

 

 

 

8.40

 

 

 

248,417

 

 

 

4.00

 

 

N/A

 

 

N/A

 

Bank - December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

470,069

 

 

 

11.25

%

 

$

188,012

 

 

 

4.50

%

 

$

271,573

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

 

522,305

 

 

 

12.50

 

 

 

334,243

 

 

 

8.00

 

 

 

417,804

 

 

 

10.00

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

470,069

 

 

 

11.25

 

 

 

250,683

 

 

 

6.00

 

 

 

334,243

 

 

 

8.00

 

Tier 1 Capital (to Average Assets)

 

 

470,069

 

 

 

7.60

 

 

 

247,288

 

 

 

4.00

 

 

 

309,110

 

 

 

5.00

 

 

(1)

Prompt corrective action provisions are not applicable at the bank holding company level.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Estimates are evaluated on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

Accounting policies, as described in detail in the Notes to the Company’s Unaudited Condensed Consolidated Financial Statements in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, are an integral part of the Company’s consolidated financial statements. A thorough understanding of these accounting policies is essential when reviewing the Company’s reported results of operations and financial position. Management believes that the critical accounting policies and estimates listed below require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.

 

Determination of the allowance for credit losses on loans and leases;

 

Valuation of loans accounted for under the fair value option;

 

Valuation of servicing assets;

 

Valuation of equity security investments where no readily available market price exists;

 

Consideration of significant influence for certain relationships where we have equity interests;

 

Income taxes;

58


 

 

 

 

Restricted stock unit awards with market price conditions;

 

Valuation of foreclosed assets; and

 

Business combination and goodwill.

Changes in these estimates, that are likely to occur from period to period, or the use of different estimates that the Company could have reasonably used in the current period, would have a material impact on the Company’s financial position, results of operations or liquidity.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management considers interest rate risk the most significant market risk. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. Consistency of net interest income is largely dependent upon the effective management of interest rate risk.

The Company’s Asset/Liability Management Committee (“ALCO”), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk. See “Asset/Liability Management and Interest Rate Sensitivity” in Item 2 of this Form 10-Q for further discussion.

The objective of asset/liability management is the maximization of net interest income within the Company’s risk guidelines. This objective is accomplished through management of the balance sheet composition, maturities, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates and customer preferences.

To identify and manage its interest rate risk, the Company employs an earnings simulation model to analyze net interest income sensitivity to changing interest rates. The model is based on contractual cash flows and repricing characteristics and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities. The model also includes management projections for activity levels in each of the product lines offered by the Bank. Assumptions are inherently uncertain, and the measurement of net interest income or the impact of rate fluctuations on net interest income cannot be precisely predicted. Actual results may differ materially from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), was carried out under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as of September 30, 2021, the last day of the period covered by this Quarterly Report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2021, in ensuring that the information required to be disclosed in the reports the Company files or submits under the Exchange Act is (i) accumulated and communicated to management (including the Company’s Chief Executive Officer and Chief Financial Officer) as appropriate to allow timely decisions regarding required disclosures, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control Over Financial Reporting

During the three months ended September 30, 2021, the Company converted its core deposit system to a new platform.  During the three months ended June 30, 2021, the Company migrated its human capital, accounting and financial management systems to a new platform. As a result of these implementations, the Company modified existing internal controls and implemented new processes and controls related to these new platforms. The Company will continue to monitor and evaluate internal controls over financial reporting as it relates to these new systems.

Except as related to the implementation of the new systems, there were no changes in the Company’s internal control over financial reporting during the three and nine months ended September 30, 2021, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

59


 

 

PART II. OTHER INFORMATION

In the ordinary course of operations, the Company is at times involved in legal proceedings. In the opinion of management, as of September 30, 2021, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.  In addition, the Company is not aware of any threatened litigation, unasserted claims or assessments that could have a material adverse effect on its business, operating results or financial condition.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, and that motion remains pending before the court.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

60


 

 

Item 6. Exhibits.

Exhibits to this report are listed in the Index to Exhibits section of this report.

INDEX TO EXHIBITS

 

Exhibit

No.

 

Description of Exhibit

 

 

 

 3.1

 

 

Amended and Restated Articles of Incorporation of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.1 of the registration statement on Form S-1, filed on June 19, 2015)

 3.2

 

 

Amended Bylaws of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the amended registration statement on Form S-1, filed on July 13, 2015)

 4.1

 

 

Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the registration statement on Form S-1, filed on June 19, 2015)

 4.2

 

 

Registration and Other Rights Agreement between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 4.2 of the registration statement on Form S-1, filed on June 19, 2015)

10.1

 

 

Form of 2021 RSU Award Agreement for non-employee directors* #

10.2

 

 

RSU Award Agreement for William C. Losch, III* #

31.1

 

 

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2

 

 

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32

 

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

101

 

 

Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020; (ii) Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2021 and 2020; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2021 and 2020; (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020; (v) Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*

104

 

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Indicates a document being filed with this Form 10-Q.

**

Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

#

Denotes management contract or compensatory plan.

61


 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Live Oak Bancshares, Inc.

 

(Registrant)

 

 

 

Date: November 3, 2021

By:

/s/ William C. Losch III

 

 

William C. Losch III

 

 

Chief Financial Officer

 

 

62