Annual Statements Open main menu

Live Oak Bancshares, Inc. - Quarter Report: 2022 March (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2022

or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             .

Commission file number: 001-37497

LIVE OAK BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

North Carolina

26-4596286

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

1741 Tiburon Drive

Wilmington, North Carolina

28403

(Address of principal executive offices)

(Zip Code)

(910) 790-5867

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES      NO  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Voting Common Stock, no par value per share

LOB

The NASDAQ Stock Market LLC

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of May 3, 2022, there were 43,801,292 shares of the registrant’s voting common stock outstanding.

 

 


 

 

 

Live Oak Bancshares, Inc.

Form 10-Q

For the Quarterly Period Ended March 31, 2022

TABLE OF CONTENTS

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

 

Financial Statements (Unaudited)

 

1

 

 

Condensed Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021

 

1

 

 

Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2022 and 2021

 

2

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2022 and 2021

 

3

 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2022 and 2021

 

4

 

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021

 

5

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

7

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

32

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

49

Item 4.

 

Controls and Procedures

 

50

 

 

PART II. OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

51

Item 1A.

 

Risk Factors

 

51

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

51

Item 3.

 

Defaults Upon Senior Securities

 

51

Item 4.

 

Mine Safety Disclosures

 

51

Item 5.

 

Other Information

 

51

Item 6.

 

Exhibits

 

52

 

 

Index to Exhibits

 

52

 

 

Signatures

 

53

 

 

 

 


 

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Live Oak Bancshares, Inc.

Condensed Consolidated Balance Sheets

As of March 31, 2022 (unaudited) and December 31, 2021*

(Dollars in thousands)

 

 

 

March 31,

2022

 

 

December 31,

2021

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

477,778

 

 

$

187,203

 

Federal funds sold

 

 

29,993

 

 

 

16,547

 

Certificates of deposit with other banks

 

 

4,250

 

 

 

4,750

 

Investment securities available-for-sale

 

 

844,577

 

 

 

906,052

 

Loans held for sale (includes $25,056 and $25,310 measured at fair value,

   respectively)

 

 

1,028,635

 

 

 

1,116,519

 

Loans and leases held for investment (includes $600,571 and $645,201 measured

   at fair value, respectively)

 

 

5,738,241

 

 

 

5,521,262

 

Allowance for credit losses on loans and leases

 

 

(63,058

)

 

 

(63,584

)

Net loans and leases

 

 

5,675,183

 

 

 

5,457,678

 

Premises and equipment, net

 

 

254,865

 

 

 

240,196

 

Foreclosed assets

 

 

198

 

 

 

620

 

Servicing assets

 

 

36,286

 

 

 

33,574

 

Other assets

 

 

268,201

 

 

 

250,254

 

Total assets

 

$

8,619,966

 

 

$

8,213,393

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

86,342

 

 

$

89,279

 

Interest-bearing

 

 

7,550,821

 

 

 

7,022,765

 

Total deposits

 

 

7,637,163

 

 

 

7,112,044

 

Borrowings

 

 

196,911

 

 

 

318,289

 

Other liabilities

 

 

72,565

 

 

 

67,927

 

Total liabilities

 

 

7,906,639

 

 

 

7,498,260

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding

   at March 31, 2022 and December 31, 2021

 

 

 

 

 

 

Class A common stock, no par value, 100,000,000 shares authorized, 43,787,660

   and 43,494,046 shares issued and outstanding at March 31, 2022 and

   December 31, 2021, respectively

 

 

315,607

 

 

 

310,970

 

Class B common stock, no par value, 10,000,000 shares authorized, none issued or

   outstanding at March 31, 2022 and 125,024 shares issued and outstanding at

   December 31, 2021

 

 

 

 

 

1,324

 

Retained earnings

 

 

434,226

 

 

 

400,893

 

Accumulated other comprehensive (loss) income

 

 

(36,506

)

 

 

1,946

 

Total shareholders’ equity

 

 

713,327

 

 

 

715,133

 

Total liabilities and shareholders’ equity

 

$

8,619,966

 

 

$

8,213,393

 

 

*

Derived from audited consolidated financial statements.

See Notes to Unaudited Condensed Consolidated Financial Statements

1


 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Income

For the three months ended March 31, 2022 and 2021 (unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Interest income

 

 

 

 

 

 

 

 

Loans and fees on loans

 

$

89,198

 

 

$

84,993

 

Investment securities, taxable

 

 

3,399

 

 

 

2,929

 

Other interest earning assets

 

 

185

 

 

 

303

 

Total interest income

 

 

92,782

 

 

 

88,225

 

Interest expense

 

 

 

 

 

 

 

 

Deposits

 

 

14,348

 

 

 

16,944

 

Borrowings

 

 

655

 

 

 

1,331

 

Total interest expense

 

 

15,003

 

 

 

18,275

 

Net interest income

 

 

77,779

 

 

 

69,950

 

Provision for (recovery of) loan and lease credit losses

 

 

1,836

 

 

 

(873

)

Net interest income after provision for (recovery of)

   loan and lease credit losses

 

 

75,943

 

 

 

70,823

 

Noninterest income

 

 

 

 

 

 

 

 

Loan servicing revenue

 

 

6,356

 

 

 

6,434

 

Loan servicing asset revaluation

 

 

(1,569

)

 

 

1,493

 

Net gains on sales of loans

 

 

20,977

 

 

 

11,929

 

Net gain on loans accounted for under the fair value

   option

 

 

516

 

 

 

4,218

 

Equity method investments income (loss)

 

 

(2,124

)

 

 

(1,157

)

Equity security investments gains (losses), net

 

 

(44

)

 

 

105

 

Lease income

 

 

2,503

 

 

 

2,599

 

Management fee income

 

 

1,488

 

 

 

1,934

 

Other noninterest income

 

 

4,565

 

 

 

3,502

 

Total noninterest income

 

 

32,668

 

 

 

31,057

 

Noninterest expense

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

38,507

 

 

 

31,366

 

Travel expense

 

 

1,897

 

 

 

659

 

Professional services expense

 

 

2,791

 

 

 

3,831

 

Advertising and marketing expense

 

 

1,729

 

 

 

652

 

Occupancy expense

 

 

2,327

 

 

 

2,112

 

Technology expense

 

 

6,053

 

 

 

4,878

 

Equipment expense

 

 

3,816

 

 

 

3,701

 

Other loan origination and maintenance expense

 

 

3,113

 

 

 

3,327

 

Renewable energy tax credit investment impairment

 

 

 

 

 

3,127

 

FDIC insurance

 

 

1,972

 

 

 

1,765

 

Other expense

 

 

3,509

 

 

 

2,854

 

Total noninterest expense

 

 

65,714

 

 

 

58,272

 

Income before taxes

 

 

42,897

 

 

 

43,608

 

Income tax expense

 

 

8,388

 

 

 

4,181

 

Net income

 

$

34,509

 

 

$

39,427

 

Basic earnings per share

 

$

0.79

 

 

$

0.92

 

Diluted earnings per share

 

$

0.76

 

 

$

0.88

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

2


 

 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2022 and 2021 (unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Net income

 

$

34,509

 

 

$

39,427

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

Net unrealized loss on investment securities

   arising during the period

 

 

(50,594

)

 

 

(16,288

)

Reclassification adjustment for gain on sale of

   securities available-for-sale included in net income

 

 

 

 

 

 

Other comprehensive loss before tax

 

 

(50,594

)

 

 

(16,288

)

Income tax benefit

 

 

12,142

 

 

 

3,909

 

Other comprehensive loss, net of tax

 

 

(38,452

)

 

 

(12,379

)

Total comprehensive (loss) income

 

$

(3,943

)

 

$

27,048

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

3


 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the three months ended March 31, 2022 and 2021 (unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income (loss)

 

 

equity

 

Balance at December 31, 2021

 

 

43,494,046

 

 

 

125,024

 

 

$

312,294

 

 

$

400,893

 

 

$

1,946

 

 

$

715,133

 

Net income

 

 

 

 

 

 

 

 

 

 

 

34,509

 

 

 

 

 

 

34,509

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,452

)

 

 

(38,452

)

Issuance of restricted stock

 

 

95,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

   restricted stock and other

 

 

 

 

 

 

 

 

(2,894

)

 

 

 

 

 

 

 

 

(2,894

)

Employee stock purchase program

 

 

11,119

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

534

 

Stock option exercises

 

 

61,934

 

 

 

 

 

 

719

 

 

 

 

 

 

 

 

 

719

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

391

 

 

 

 

 

 

 

 

 

391

 

Restricted stock expense

 

 

 

 

 

 

 

 

4,563

 

 

 

 

 

 

 

 

 

4,563

 

Non-voting common stock converted to

   voting common stock in private sale

 

 

125,024

 

 

 

(125,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from retained earnings to other assets

   for pro rata portion of equity method

   investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

136

 

 

 

 

 

 

136

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,312

)

 

 

 

 

 

(1,312

)

Balance at March 31, 2022

 

 

43,787,660

 

 

 

 

 

$

315,607

 

 

$

434,226

 

 

$

(36,506

)

 

$

713,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

41,344,689

 

 

 

1,107,757

 

 

$

310,619

 

 

$

235,724

 

 

$

21,507

 

 

$

567,850

 

Net income

 

 

 

 

 

 

 

 

 

 

 

39,427

 

 

 

 

 

 

39,427

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,379

)

 

 

(12,379

)

Issuance of restricted stock

 

 

292,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

   restricted stock and other

 

 

 

 

 

 

 

 

(11,287

)

 

 

 

 

 

 

 

 

(11,287

)

Employee stock purchase program

 

 

5,686

 

 

 

 

 

 

296

 

 

 

 

 

 

 

 

 

296

 

Stock option exercises

 

 

200,996

 

 

 

 

 

 

1,213

 

 

 

 

 

 

 

 

 

1,213

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

344

 

 

 

 

 

 

 

 

 

344

 

Restricted stock expense

 

 

 

 

 

 

 

 

4,670

 

 

 

 

 

 

 

 

 

4,670

 

Non-voting common stock converted to

   voting common stock in private sale

 

 

415,504

 

 

 

(415,504

)

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from retained earnings to other assets

   for pro rata portion of equity method

   investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

1,508

 

 

 

 

 

 

1,508

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,282

)

 

 

 

 

 

(1,282

)

Balance at March 31, 2021

 

 

42,259,091

 

 

 

692,253

 

 

$

305,855

 

 

$

275,377

 

 

$

9,128

 

 

$

590,360

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

 


4


 

 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows

For the three months ended March 31, 2022 and 2021 (unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

34,509

 

 

$

39,427

 

Adjustments to reconcile net income to net cash provided (used) by operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,405

 

 

 

5,265

 

Provision for (recovery of) loan and lease credit losses

 

 

1,836

 

 

 

(873

)

Amortization of premium on securities, net of accretion

 

 

1,421

 

 

 

1,817

 

Deferred tax expense (benefit)

 

 

6,775

 

 

 

(3,984

)

Originations of loans held for sale

 

 

(222,557

)

 

 

(253,588

)

Proceeds from sales of loans held for sale

 

 

349,364

 

 

 

182,685

 

Net gains on sale of loans held for sale

 

 

(20,977

)

 

 

(11,929

)

Net loss on sale of foreclosed assets

 

 

17

 

 

 

24

 

Net gain on loans accounted for under fair value option

 

 

(516

)

 

 

(4,218

)

Net increase in servicing assets

 

 

(2,712

)

 

 

(3,826

)

Net gain on disposal of long-lived asset

 

 

 

 

 

(114

)

Net gain on disposal of property and equipment

 

 

 

 

 

(48

)

Impairment on premises and equipment, net

 

 

 

 

 

904

 

Equity method investments (income) loss

 

 

2,124

 

 

 

1,157

 

Equity security investments (gains) losses, net

 

 

44

 

 

 

(105

)

Renewable energy tax credit investment impairment

 

 

 

 

 

3,127

 

Stock option based compensation expense

 

 

391

 

 

 

344

 

Restricted stock expense

 

 

4,563

 

 

 

4,670

 

Stock based compensation excess tax benefit

 

 

1,119

 

 

 

5,152

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Lease right-of-use assets and liabilities, net

 

 

(12

)

 

 

(1

)

Other assets

 

 

(3,095

)

 

 

2,699

 

Other liabilities

 

 

(1,260

)

 

 

(5,406

)

Net cash provided (used) by operating activities

 

 

156,439

 

 

 

(36,821

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of securities available-for-sale

 

 

(37,837

)

 

 

(108,223

)

Proceeds from sales, maturities, calls, and principal paydown of

   securities available-for-sale

 

 

47,297

 

 

 

65,039

 

Proceeds from SBA reimbursement/sale of foreclosed assets, net

 

 

333

 

 

 

152

 

Maturities of certificates of deposits with other banks

 

 

500

 

 

 

 

Loan and lease originations and principal collections, net

 

 

(243,463

)

 

 

(121,814

)

Proceeds from sale of long-lived asset

 

 

 

 

 

8,988

 

Proceeds from sale of premises and equipment

 

 

 

 

 

84

 

Purchases of premises and equipment, net

 

 

(20,036

)

 

 

(674

)

Net cash used by investing activities

 

 

(253,206

)

 

 

(156,448

)

 

See Notes to Unaudited Condensed Consolidated Financial Statements

5


 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows (Continued)

For the three months ended March 31, 2022 and 2021 (unaudited)

(Dollars in thousands)

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net increase in deposits

 

$

525,119

 

 

$

603,176

 

Proceeds from borrowings

 

 

12,026

 

 

 

498,666

 

Repayment of borrowings

 

 

(133,404

)

 

 

(580,291

)

Stock option exercises

 

 

719

 

 

 

1,213

 

Employee stock purchase program

 

 

534

 

 

 

296

 

Withholding cash issued in lieu of restricted stock and other

 

 

(2,894

)

 

 

(11,287

)

Shareholder dividend distributions

 

 

(1,312

)

 

 

(1,282

)

Net cash provided by financing activities

 

 

400,788

 

 

 

510,491

 

Net increase in cash and cash equivalents

 

 

304,021

 

 

 

317,222

 

Cash and cash equivalents, beginning

 

 

203,750

 

 

 

318,320

 

Cash and cash equivalents, ending

 

$

507,771

 

 

$

635,542

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Interest paid

 

$

15,263

 

 

$

18,469

 

Income tax paid, net

 

 

8

 

 

 

354

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of noncash operating, investing, and financing activities

 

 

 

 

 

 

 

 

Unrealized holding losses on available-for-sale securities, net of taxes

 

$

(38,452

)

 

$

(12,379

)

Transfers from loans and leases to foreclosed real estate and other

   repossessions or SBA receivable

 

 

6,692

 

 

 

2,246

 

Net transfers between foreclosed real estate and SBA receivable

 

 

72

 

 

 

196

 

Transfer of loans held for sale to loans and leases held for investment

 

 

70,649

 

 

 

176,285

 

Transfer of loans and leases held for investment to loans held for sale

 

 

110,452

 

 

 

24,260

 

Transfer from retained earnings to other assets for pro rata portion of equity

   method investee stock compensation expense

 

 

136

 

 

 

1,508

 

Recording of secured borrowing

 

 

 

 

 

5,493

 

Equity method investment commitments

 

 

10,971

 

 

 

 

Equity security investment commitments

 

 

500

 

 

 

1,500

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

 

6


 

 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”).  The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008.  The Bank specializes in lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.  

The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

 

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC (“Live Oak Private Wealth”).  Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services.  During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth.  JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.

 

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology.  Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans.  Income from the retention of loans is comprised of interest income.   Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.  The Company also has less routinely generated gains and losses arising from its financial technology investments in its fintech segment.  

General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2022. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities Exchange Commission on February 24, 2022 (SEC File No. 001-37497) (the "2021 Form 10-K"). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Form 10-K. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2021 Form 10-K.

7


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two significant operating segments: Banking and Fintech, as discussed more fully in Note 11. Segments. In determining the appropriateness of a segment definition, the Company considers the criteria of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 280, Segment Reporting.

Reclassifications

Certain reclassifications have been made to the prior period’s unaudited condensed consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications.

Note 2. Recent Accounting Pronouncements

In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”).  ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for and can be adopted by the Company as of March 12, 2020, through December 31, 2022. The Company does not expect this standard will have a material impact on its consolidated financial statements.  To address the discontinuance of LIBOR, the Company has stopped originating variable LIBOR-based loans effective December 31, 2021 and has started to negotiate loans using the preferred replacement index, the Secured Overnight Financing Rate (“SOFR”) or a relevant duration U.S. Treasury rate. For currently outstanding LIBOR-based loans, the timing and manner in which each customer’s contract transitions from LIBOR to another rate will vary on a case-by-case basis. The Company expects to complete all transitions by the second quarter of 2023 or at the next repricing date if later in 2023.

In March 2022, the FASB issued ASU No. 2022-02 “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost. The amendments in this standard will be effective for the Company on January 1, 2023. The Company does not believe this standard will have a material impact on its consolidated financial statements.

8


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Basic earnings per share:

 

 

 

 

 

 

 

 

Net income

 

$

34,509

 

 

$

39,427

 

Weighted-average basic shares outstanding

 

 

43,701,943

 

 

 

42,673,615

 

Basic earnings per share

 

$

0.79

 

 

$

0.92

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

Net income, for diluted earnings per share

 

$

34,509

 

 

$

39,427

 

Total weighted-average basic shares outstanding

 

 

43,701,943

 

 

 

42,673,615

 

Add effect of dilutive stock options and restricted stock grants

 

 

1,525,593

 

 

 

2,023,235

 

Total weighted-average diluted shares outstanding

 

 

45,227,536

 

 

 

44,696,850

 

Diluted earnings per share

 

$

0.76

 

 

$

0.88

 

Anti-dilutive shares

 

 

172,631

 

 

 

 

 

Note 4. Securities

Available-for-Sale

The carrying amount of securities and their approximate fair values are reflected in the following table:

 

March 31, 2022

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair

Value

 

US government agencies

 

$

10,445

 

 

$

58

 

 

$

 

 

$

10,503

 

Mortgage-backed securities

 

 

876,426

 

 

 

2,961

 

 

 

51,165

 

 

 

828,222

 

Municipal bonds

 

 

3,240

 

 

 

117

 

 

 

5

 

 

 

3,352

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

 

 

 

2,500

 

Total

 

$

892,611

 

 

$

3,136

 

 

$

51,170

 

 

$

844,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

10,444

 

 

$

193

 

 

$

 

 

$

10,637

 

Mortgage-backed securities

 

 

887,302

 

 

 

14,246

 

 

 

12,209

 

 

 

889,339

 

Municipal bonds

 

 

3,246

 

 

 

333

 

 

 

3

 

 

 

3,576

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

 

 

 

2,500

 

Total

 

$

903,492

 

 

$

14,772

 

 

$

12,212

 

 

$

906,052

 

 

During the three months ended March 31, 2022, nine mortgage-backed securities totaling $13.9 million were settled. During the three months ended March 31, 2021, two mortgage-backed securities totaling $6.5 million were settled.  

Accrued interest receivable on available-for-sale securities totaled $2.0 million and $1.9 million at March 31, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

9


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2022

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

472,660

 

 

$

32,492

 

 

$

184,166

 

 

$

18,673

 

 

$

656,826

 

 

$

51,165

 

Municipal bonds

 

 

 

 

 

 

 

 

94

 

 

 

5

 

 

 

94

 

 

 

5

 

Total

 

$

472,660

 

 

$

32,492

 

 

$

184,260

 

 

$

18,678

 

 

$

656,920

 

 

$

51,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2021

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

479,322

 

 

$

8,503

 

 

$

110,633

 

 

$

3,706

 

 

$

589,955

 

 

$

12,209

 

Municipal bonds

 

 

 

 

 

 

 

 

96

 

 

 

3

 

 

 

96

 

 

 

3

 

Total

 

$

479,322

 

 

$

8,503

 

 

$

110,729

 

 

$

3,709

 

 

$

590,051

 

 

$

12,212

 

 

Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At March 31, 2022, there were fifty-eight mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and one hundred ninety mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2021 were comprised of thirty-one mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and one hundred forty-two mortgage-backed securities in unrealized loss positions for less than 12 months.

These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.

All mortgage-backed securities in the Company’s portfolio at March 31, 2022 and December 31, 2021 were backed by U.S. government sponsored enterprises (“GSEs”).

10


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The following is a summary of investment securities by maturity:

 

 

 

March 31, 2022

 

 

 

Available-for-Sale

 

 

 

Amortized

cost

 

 

Fair

value

 

US government agencies

 

 

 

 

 

 

 

 

Within one year

 

$

7,505

 

 

$

7,542

 

One to five years

 

 

2,940

 

 

 

2,961

 

Total

 

 

10,445

 

 

 

10,503

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

Within one year

 

 

201

 

 

 

201

 

One to five years

 

 

79,667

 

 

 

79,248

 

Five to ten years

 

 

248,563

 

 

 

236,614

 

After 10 years

 

 

547,995

 

 

 

512,159

 

Total

 

 

876,426

 

 

 

828,222

 

Municipal bonds

 

 

 

 

 

 

 

 

After 10 years

 

 

3,240

 

 

 

3,352

 

Total

 

 

3,240

 

 

 

3,352

 

Other debt securities

 

 

 

 

 

 

 

 

Within one year

 

 

500

 

 

 

500

 

One to five years

 

 

2,000

 

 

 

2,000

 

Total

 

 

2,500

 

 

 

2,500

 

 

 

 

 

 

 

 

 

 

Total

 

$

892,611

 

 

$

844,577

 

 

Mortgage-backed securities are included in maturity categories based on their contractual maturity date. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

There were no securities pledged at March 31, 2022 or December 31, 2021.

Other

Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.  The below tables provide additional information related to investments accounted for under these two methods.


11


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Equity Method Accounting

The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at March 31, 2022 and December 31, 2021 is reflected in the following table:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Amount

 

 

Ownership %

 

 

Amount

 

 

Ownership %

 

Apiture, Inc.

 

$

51,211

 

 

 

39.1

%

 

$

52,323

 

 

 

39.1

%

Canapi Ventures SBIC Fund, LP (1) (4)

 

 

19,058

 

 

 

2.9

%

 

 

19,431

 

 

 

2.9

%

Canapi Ventures Fund, LP (2) (4)

 

 

2,350

 

 

 

1.5

%

 

 

2,402

 

 

 

1.5

%

Canapi Ventures Fund II, LP (3) (4)

 

 

7,500

 

 

 

1.7

%

 

 

 

 

N/A

 

Other fintech investments in private companies (5)

 

 

5,077

 

 

Various

 

 

 

5,330

 

 

Various

 

Other (6)

 

 

12,370

 

 

Various

 

 

 

4,664

 

 

Various

 

Total

 

$

97,566

 

 

 

 

 

 

$

84,150

 

 

 

 

 

 

(1)

Includes unfunded commitments of $5.6 million and $6.8 million as of March 31, 2022 and December 31, 2021, respectively.

(2)

Includes unfunded commitments of $627 thousand and $770 thousand as of March 31, 2022 and December 31, 2021, respectively.  

(3)

Includes unfunded commitments of $7.5 million as of March 31, 2022. There were no unfunded commitments as of December 31, 2021.

(4)

Investee is accounted for under equity method due to the Company's participation as an investment advisor.

(5)

Other fintech investments include Finxact, Inc., Payrailz, LLC and Kwipped, Inc. Investees are accounted for under equity method due to the company’s ability to exercise significant influence through executive management’s board involvement.

(6)

Other includes affordable housing and solar income tax credit projects. Includes unfunded commitments of $3.5 million as of March 31, 2022. There were no unfunded commitments as of December 31, 2021.

Equity Security Accounting

The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of March 31, 2022 and for the quarters ended March 31, 2022 and 2021 is reflected in the following table:  

 

 

 

 

 

 

 

As of and for the three month period ended

 

 

 

Cumulative Adjustments

 

 

2022

 

 

2021

 

Carrying value (1)

 

 

 

 

 

$

64,728

 

 

$

32,527

 

Carrying value adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment

 

$

 

 

 

 

 

 

 

Upward changes for observable prices (2)

 

 

48,469

 

 

 

 

 

 

 

Downward changes for observable prices

 

 

(86

)

 

 

 

 

 

 

Net upward change

 

$

48,383

 

 

$

 

 

$

 

 

(1)

Includes $3.2 million and $2.0 million in unfunded commitments for the quarters ended March 31, 2022 and 2021, respectively.

(2)

Excludes $13.9 million in realized cash gains for the sale of an investment in the second quarter of 2021.

 


12


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Note 5. Loans and Leases Held for Investment and Credit Quality

The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

 

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

1,181,570

 

 

$

6,200

 

 

$

10,291

 

 

$

16,491

 

 

$

1,198,061

 

 

$

230,009

 

 

$

1,428,070

 

Specialty Lending

 

 

1,024,894

 

 

 

331

 

 

 

 

 

 

331

 

 

 

1,025,225

 

 

 

60,646

 

 

 

1,085,871

 

Paycheck Protection Program

 

 

132,876

 

 

 

 

 

 

1,414

 

 

 

1,414

 

 

 

134,290

 

 

 

 

 

 

134,290

 

Total

 

 

2,339,340

 

 

 

6,531

 

 

 

11,705

 

 

 

18,236

 

 

 

2,357,576

 

 

 

290,655

 

 

 

2,648,231

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

308,995

 

 

 

2,670

 

 

 

1,366

 

 

 

4,036

 

 

 

313,031

 

 

 

 

 

 

313,031

 

Specialty Lending

 

 

79,994

 

 

 

 

 

 

 

 

 

 

 

 

79,994

 

 

 

 

 

 

79,994

 

Total

 

 

388,989

 

 

 

2,670

 

 

 

1,366

 

 

 

4,036

 

 

 

393,025

 

 

 

 

 

 

393,025

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,661,997

 

 

 

7,159

 

 

 

9,507

 

 

 

16,666

 

 

 

1,678,663

 

 

 

235,524

 

 

 

1,914,187

 

Specialty Lending

 

 

339,775

 

 

 

 

 

 

1,718

 

 

 

1,718

 

 

 

341,493

 

 

 

17,179

 

 

 

358,672

 

Total

 

 

2,001,772

 

 

 

7,159

 

 

 

11,225

 

 

 

18,384

 

 

 

2,020,156

 

 

 

252,703

 

 

 

2,272,859

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

369,012

 

 

 

180

 

 

 

2,055

 

 

 

2,235

 

 

 

371,247

 

 

 

57,213

 

 

 

428,460

 

Total

 

 

369,012

 

 

 

180

 

 

 

2,055

 

 

 

2,235

 

 

 

371,247

 

 

 

57,213

 

 

 

428,460

 

Total

 

$

5,099,113

 

 

$

16,540

 

 

$

26,351

 

 

$

42,891

 

 

$

5,142,004

 

 

$

600,571

 

 

$

5,742,575

 

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,334

)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,738,241

 

13


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

1,103,915

 

 

$

13,171

 

 

$

7,320

 

 

$

20,491

 

 

$

1,124,406

 

 

$

248,806

 

 

$

1,373,212

 

Specialty Lending

 

 

875,367

 

 

 

 

 

 

 

 

 

 

 

 

875,367

 

 

 

64,525

 

 

 

939,892

 

Paycheck Protection Program

 

 

266,893

 

 

 

68

 

 

 

1,414

 

 

 

1,482

 

 

 

268,375

 

 

 

 

 

 

268,375

 

Total

 

 

2,246,175

 

 

 

13,239

 

 

 

8,734

 

 

 

21,973

 

 

 

2,268,148

 

 

 

313,331

 

 

 

2,581,479

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

275,786

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

277,152

 

 

 

 

 

 

277,152

 

Specialty Lending

 

 

82,014

 

 

 

 

 

 

 

 

 

 

 

 

82,014

 

 

 

 

 

 

82,014

 

Total

 

 

357,800

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

359,166

 

 

 

 

 

 

359,166

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,577,765

 

 

 

5,802

 

 

 

10,761

 

 

 

16,563

 

 

 

1,594,328

 

 

 

250,856

 

 

 

1,845,184

 

Specialty Lending

 

 

285,373

 

 

 

 

 

 

2,315

 

 

 

2,315

 

 

 

287,688

 

 

 

19,481

 

 

 

307,169

 

Total

 

 

1,863,138

 

 

 

5,802

 

 

 

13,076

 

 

 

18,878

 

 

 

1,882,016

 

 

 

270,337

 

 

 

2,152,353

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

362,881

 

 

 

7,399

 

 

 

2,055

 

 

 

9,454

 

 

 

372,335

 

 

 

61,533

 

 

 

433,868

 

Total

 

 

362,881

 

 

 

7,399

 

 

 

2,055

 

 

 

9,454

 

 

 

372,335

 

 

 

61,533

 

 

 

433,868

 

Total

 

$

4,829,994

 

 

$

26,440

 

 

$

25,231

 

 

$

51,671

 

 

$

4,881,665

 

 

$

645,201

 

 

$

5,526,866

 

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,604

)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,521,262

 

 

(1)

Total loans and leases include $2.00 billion of U.S. government guaranteed loans as of March 31, 2022, of which $16.8 million is 90 days or more past due, $10.5 million is past due 30-89 days and $1.97 billion are current. Total loans and leases include $2.07 billion of U.S. government guaranteed loans as of December 31, 2021, of which $16.4 million is 90 days or more past due, $18.4 million is past due 30-89 days and $2.04 billion are current.

(2)

The Company measures the carrying value of the retained portion of loans sold at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall. See Note 9. Fair Value of Financial Instruments for additional information.

 

14


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Credit Quality Indicators

The following tables present asset quality indicators by portfolio class and origination year.  See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2021 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.

 

 

 

Term Loans and Leases Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

$

228,645

 

 

$

1,095,845

 

 

$

831,655

 

 

$

511,688

 

 

$

264,712

 

 

$

270,411

 

 

$

57,223

 

 

$

384

 

 

$

3,260,563

 

   Risk Grade 5

 

 

 

 

 

7,048

 

 

 

30,708

 

 

 

58,116

 

 

 

60,421

 

 

 

53,324

 

 

 

2,882

 

 

 

350

 

 

 

212,849

 

   Risk Grades 6 - 8

 

 

 

 

 

4,351

 

 

 

5,123

 

 

 

24,891

 

 

 

13,315

 

 

 

38,604

 

 

 

1,306

 

 

 

 

 

 

87,590

 

Total

 

 

228,645

 

 

 

1,107,244

 

 

 

867,486

 

 

 

594,695

 

 

 

338,448

 

 

 

362,339

 

 

 

61,411

 

 

 

734

 

 

 

3,561,002

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

174,145

 

 

 

634,405

 

 

 

233,734

 

 

 

68,634

 

 

 

42,605

 

 

 

41,474

 

 

 

139,641

 

 

 

124

 

 

 

1,334,762

 

   Risk Grade 5

 

 

 

 

 

22,300

 

 

 

28,236

 

 

 

22,191

 

 

 

10,067

 

 

 

11,042

 

 

 

4,116

 

 

 

 

 

 

97,952

 

   Risk Grades 6 - 8

 

 

 

 

 

236

 

 

 

17

 

 

 

3,079

 

 

 

8,944

 

 

 

1,718

 

 

 

4

 

 

 

 

 

 

13,998

 

Total

 

 

174,145

 

 

 

656,941

 

 

 

261,987

 

 

 

93,904

 

 

 

61,616

 

 

 

54,234

 

 

 

143,761

 

 

 

124

 

 

 

1,446,712

 

Paycheck Protection

   Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

 

 

 

100,841

 

 

 

33,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134,290

 

   Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

100,841

 

 

 

33,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134,290

 

Total

 

$

402,790

 

 

$

1,865,026

 

 

$

1,162,922

 

 

$

688,599

 

 

$

400,064

 

 

$

416,573

 

 

$

205,172

 

 

$

858

 

 

$

5,142,004

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

$

1,051,775

 

 

$

853,250

 

 

$

522,407

 

 

$

285,397

 

 

$

188,858

 

 

$

116,645

 

 

$

46,356

 

 

$

1,771

 

 

$

3,066,459

 

   Risk Grade 5

 

 

7,838

 

 

 

19,651

 

 

 

65,715

 

 

 

60,615

 

 

 

37,661

 

 

 

13,933

 

 

 

5,066

 

 

 

195

 

 

 

210,674

 

   Risk Grades 6 - 8

 

 

2,517

 

 

 

8,667

 

 

 

27,696

 

 

 

14,545

 

 

 

14,193

 

 

 

21,239

 

 

 

1,457

 

 

 

774

 

 

 

91,088

 

Total

 

 

1,062,130

 

 

 

881,568

 

 

 

615,818

 

 

 

360,557

 

 

 

240,712

 

 

 

151,817

 

 

 

52,879

 

 

 

2,740

 

 

 

3,368,221

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

644,851

 

 

 

238,409

 

 

 

73,978

 

 

 

42,452

 

 

 

38,703

 

 

 

 

 

 

133,889

 

 

 

1,816

 

 

 

1,174,098

 

   Risk Grade 5

 

 

2,250

 

 

 

17,677

 

 

 

5,497

 

 

 

10,415

 

 

 

17,104

 

 

 

 

 

 

2,953

 

 

 

848

 

 

 

56,744

 

   Risk Grades 6 - 8

 

 

 

 

 

17

 

 

 

3,166

 

 

 

8,654

 

 

 

 

 

 

2,315

 

 

 

75

 

 

 

 

 

 

 

14,227

 

Total

 

 

647,101

 

 

 

256,103

 

 

 

82,641

 

 

 

61,521

 

 

 

55,807

 

 

 

2,315

 

 

 

136,917

 

 

 

2,664

 

 

 

1,245,069

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

204,803

 

 

 

63,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,375

 

   Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

204,803

 

 

 

63,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,375

 

Total

 

$

1,914,034

 

 

$

1,201,243

 

 

$

698,459

 

 

$

422,078

 

 

$

296,519

 

 

$

154,132

 

 

$

189,796

 

 

$

5,404

 

 

$

4,881,665

 

 

15


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

(1)

Total loans and leases include $2.00 billion of U.S. government guaranteed loans as of March 31, 2022, segregated by risk grade as follows: Risk Grades 1 – 4 = $1.80 billion, Risk Grade 5 = $137.3 million, Risk Grades 6 – 8 = $61.0 million. As of December 31, 2021, total loans and leases include $2.07 billion of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $1.88 billion, Risk Grade 5 = $134.2 million, Risk Grades 6 – 8 = $63.0 million. Total loans and leases exclude loans accounted for under the fair value option.

(2)

Excludes $600.6 million and $645.2 million of loans accounted for under the fair value option as of March 31, 2022 and December 31, 2021, respectively.    

Nonaccrual Loans and Leases

As of March 31, 2022 and December 31, 2021 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three months ended March 31, 2022 and 2021. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $31.2 million and $31.0 million at March 31, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Nonaccrual loans and leases held for investment as of March 31, 2022 and December 31, 2021 are as follows:

 

March 31, 2022

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

15,892

 

 

$

12,639

 

 

$

3,253

 

 

$

407

 

Payroll Protection Program

 

 

1,414

 

 

 

1,414

 

 

 

 

 

 

 

Total

 

 

17,306

 

 

 

14,053

 

 

 

3,253

 

 

 

407

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

4,037

 

 

 

1,201

 

 

 

2,836

 

 

 

2,344

 

Total

 

 

4,037

 

 

 

1,201

 

 

 

2,836

 

 

 

2,344

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

20,130

 

 

 

10,876

 

 

 

9,254

 

 

 

5,816

 

Specialty Lending

 

 

1,718

 

 

 

 

 

 

1,718

 

 

 

1,718

 

Total

 

 

21,848

 

 

 

10,876

 

 

 

10,972

 

 

 

7,534

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

9,112

 

 

 

6,699

 

 

 

2,413

 

 

 

827

 

Total

 

 

9,112

 

 

 

6,699

 

 

 

2,413

 

 

 

827

 

Total

 

$

52,303

 

 

$

32,829

 

 

$

19,474

 

 

$

11,112

 

 

 

16


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2021

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

16,911

 

 

$

13,981

 

 

$

2,930

 

 

$

 

Payroll Protection Program

 

 

1,482

 

 

 

1,482

 

 

 

 

 

 

 

Total

 

 

18,393

 

 

 

15,463

 

 

 

2,930

 

 

 

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

3,884

 

 

 

1,201

 

 

 

2,683

 

 

 

 

Total

 

 

3,884

 

 

 

1,201

 

 

 

2,683

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

12,410

 

 

 

5,226

 

 

 

7,184

 

 

 

5,169

 

Specialty Lending

 

 

2,315

 

 

 

507

 

 

 

1,808

 

 

 

1,808

 

Total

 

 

14,725

 

 

 

5,733

 

 

 

8,992

 

 

 

6,977

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,531

 

 

 

4,148

 

 

 

1,383

 

 

 

 

Total

 

 

5,531

 

 

 

4,148

 

 

 

1,383

 

 

 

 

Total

 

$

42,533

 

 

$

26,545

 

 

$

15,988

 

 

$

6,977

 

(1)

Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of March 31, 2022 and December 31, 2021:

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

March 31, 2022

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

 

 

$

7,466

 

 

$

34

 

 

$

 

 

$

2,051

 

 

$

34

 

 

$

1,631

 

Total

 

 

 

 

 

7,466

 

 

 

34

 

 

 

 

 

 

2,051

 

 

 

34

 

 

 

1,631

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

4,011

 

 

 

 

 

 

 

 

 

2,810

 

 

 

 

 

 

 

 

 

180

 

Total

 

 

4,011

 

 

 

 

 

 

 

 

 

2,810

 

 

 

 

 

 

 

 

 

180

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,028

 

 

 

1,751

 

 

 

103

 

 

 

3,968

 

 

 

451

 

 

 

23

 

 

 

280

 

Total

 

 

5,028

 

 

 

1,751

 

 

 

103

 

 

 

3,968

 

 

 

451

 

 

 

23

 

 

 

280

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,812

 

 

 

 

 

 

 

 

 

1,596

 

 

 

 

 

 

 

 

 

376

 

Total

 

 

5,812

 

 

 

 

 

 

 

 

 

1,596

 

 

 

 

 

 

 

 

 

376

 

Total

 

$

14,851

 

 

$

9,217

 

 

$

137

 

 

$

8,374

 

 

$

2,502

 

 

$

57

 

 

$

2,467

 

 

17


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

December 31, 2021

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

698

 

 

$

7,475

 

 

$

 

 

$

152

 

 

$

449

 

 

$

 

 

$

235

 

Total

 

 

698

 

 

 

7,475

 

 

 

 

 

 

152

 

 

 

449

 

 

 

 

 

 

235

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,858

 

 

 

 

 

 

 

 

 

2,657

 

 

 

 

 

 

 

 

 

57

 

Total

 

 

3,858

 

 

 

 

 

 

 

 

 

2,657

 

 

 

 

 

 

 

 

 

57

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,172

 

 

 

700

 

 

 

64

 

 

 

4,038

 

 

 

14

 

 

 

13

 

 

 

65

 

Specialty Lending

 

 

512

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

Total

 

 

5,684

 

 

 

700

 

 

 

64

 

 

 

4,044

 

 

 

14

 

 

 

13

 

 

 

65

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,541

 

 

 

 

 

 

 

 

 

1,393

 

 

 

 

 

 

 

 

 

601

 

Total

 

 

5,541

 

 

 

 

 

 

 

 

 

1,393

 

 

 

 

 

 

 

 

 

601

 

Total

 

$

15,781

 

 

$

8,175

 

 

$

64

 

 

$

8,246

 

 

$

463

 

 

$

13

 

 

$

958

 

 


18


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Allowance for Credit Losses - Loans and Leases

See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K for a description of the methodologies used to estimate the allowance for credit losses (“ACL”).

The following table details activity in the ACL by portfolio segment allowance for the periods presented:

 

Three Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

37,770

 

 

$

3,435

 

 

$

19,068

 

 

$

3,311

 

 

$

63,584

 

Charge offs

 

 

(2,823

)

 

 

 

 

 

 

 

 

(334

)

 

 

(3,157

)

Recoveries

 

 

145

 

 

 

 

 

 

650

 

 

 

 

 

 

795

 

Provision

 

 

(930

)

 

 

667

 

 

 

1,896

 

 

 

203

 

 

 

1,836

 

Ending Balance

 

$

34,162

 

 

$

4,102

 

 

$

21,614

 

 

$

3,180

 

 

$

63,058

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

26,941

 

 

$

5,663

 

 

$

18,148

 

 

$

1,554

 

 

$

52,306

 

Charge offs

 

 

(152

)

 

 

 

 

 

(517

)

 

 

(12

)

 

 

(681

)

Recoveries

 

 

9

 

 

 

 

 

 

1,656

 

 

 

 

 

 

1,665

 

Provision

 

 

(221

)

 

 

224

 

 

 

(641

)

 

 

(235

)

 

 

(873

)

Ending Balance

 

$

26,577

 

 

$

5,887

 

 

$

18,646

 

 

$

1,307

 

 

$

52,417

 

 

During the three months ended March 31, 2022, the ACL decreased primarily as a result of the charge-off of one large relationship as well as continued improvements in forecasted unemployment and default expectations. These decreases were offset by overall loan growth. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by net charge-offs during the periods.

 

During the three months ended March 31, 2021, increases to the ACL were primarily related to the severity of forecasted unemployment rates and ongoing developments as a result of the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by loan and lease growth and net recoveries during the periods.


19


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

The following tables represent the types of loans modified as troubled debt restructurings (“TDRs”) during the periods presented:

 

 

Three Months Ended March 31, 2022

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

2

 

 

$

1,015

 

 

 

1

 

 

$

350

 

 

 

3

 

 

$

3,809

 

 

 

6

 

 

$

5,174

 

Total

 

 

 

 

 

 

 

 

2

 

 

 

1,015

 

 

 

1

 

 

 

350

 

 

 

3

 

 

 

3,809

 

 

 

6

 

 

 

5,174

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,847

 

 

 

1

 

 

 

4,847

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,847

 

 

 

1

 

 

 

4,847

 

Total

 

 

 

 

$

 

 

 

2

 

 

$

1,015

 

 

 

1

 

 

$

350

 

 

 

4

 

 

$

8,656

 

 

 

7

 

 

$

10,021

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

 

Three Months Ended March 31, 2021

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

1

 

 

$

3,269

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

3,269

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

3,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

3,269

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

1

 

 

 

629

 

 

 

 

 

 

 

 

 

1

 

 

 

3,141

 

 

 

2

 

 

 

3,770

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

629

 

 

 

 

 

 

 

 

 

1

 

 

 

3,141

 

 

 

2

 

 

 

3,770

 

Total

 

 

 

 

$

 

 

 

2

 

 

$

3,898

 

 

 

 

 

$

 

 

 

1

 

 

$

3,141

 

 

 

3

 

 

$

7,039

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

Concessions made to improve a loan and lease’s performance have varying degrees of success. There were no TDRs that were modified within the twelve months ended March 31, 2022 that subsequently defaulted during the three months ended March 31, 2022.  One TDR that was modified within the twelve months ended March 31, 2021 subsequently defaulted during the three months ended March 31, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had previously been modified for a payment deferral and had a recorded investment of $629 thousand at March 31, 2021.

20


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 6. Leases

Lessor Equipment Leasing

The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases.  Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Direct Financing Leases

Interest income on direct financing leases is recognized when earned.  Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment.  The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value.  The gross lease payments receivable and the net investment included in accounts receivable for such leases are as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Gross direct finance lease payments receivable

 

$

6,291

 

 

$

7,333

 

Less – unearned interest

 

 

(797

)

 

 

(998

)

Net investment in direct financing leases

 

$

5,494

 

 

$

6,335

 

 

Future minimum lease payments under finance leases are as follows:

 

As of March 31, 2022

 

Amount

 

2022

 

$

1,318

 

2023

 

 

2,182

 

2024

 

 

1,570

 

2025

 

 

1,104

 

2026

 

 

117

 

Total

 

$

6,291

 

Interest income of $115 thousand and $186 thousand was recognized in the three months ended March 31, 2022 and 2021, respectively. 

Operating Leases

The term of each operating lease is generally 10 to 15 years.  The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation.  At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair market value.

Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease.  Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life.  The useful lives generally range from 20 to 25 years and residual values generally range from 20% to 50%, however, they are subject to periodic evaluation.  Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.

If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.

21


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

As of March 31, 2022 and December 31, 2021, the Company had a net investment of $121.5 million and $123.9 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $163.4 million as of March 31, 2022 and December 31, 2021, respectively, and accumulated depreciation was $41.9 million and $39.5 million as of March 31, 2022 and December 31, 2021, respectively. Depreciation expense recognized on these assets for the three months ended March 31, 2022 and 2021 was $2.4 million.

 

Lease income of $2.4 million was recognized in the three months ended March 31, 2022 and 2021.

A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:

 

As of March 31, 2022

 

Amount

 

2022

 

$

7,100

 

2023

 

 

9,075

 

2024

 

 

8,808

 

2025

 

 

8,935

 

2026

 

 

8,923

 

Thereafter

 

 

22,252

 

Total

 

$

65,093

 

 

Note 7. Servicing Assets

Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balances of loans serviced for others requiring recognition of a servicing asset were $2.38 billion and $2.29 billion at March 31, 2022 and December 31, 2021, respectively. The unpaid principal balance for all loans serviced for others was $3.38 billion and $3.30 billion at March 31, 2022 and December 31, 2021, respectively.

The following summarizes the activity pertaining to servicing rights:

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Balance at beginning of period

 

$

33,574

 

 

$

33,918

 

Additions, net

 

 

4,281

 

 

 

2,333

 

Fair value changes:

 

 

 

 

 

 

 

 

Due to changes in valuation inputs or assumptions

 

 

1,388

 

 

 

2,946

 

Decay due to increases in principal paydowns or runoff

 

 

(2,957

)

 

 

(1,453

)

Balance at end of period

 

$

36,286

 

 

$

37,744

 

 

The fair value of servicing rights was determined using a weighted average discount rate of 11.7% on March 31, 2022 and 8.8% on March 31, 2021. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.1% on March 31, 2022 and 18.6% on March 31, 2021, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.

22


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 8. Borrowings

Total outstanding borrowings consisted of the following:

 

 

 

March 31,

2022

 

 

December 31,

2021

 

Borrowings

 

 

 

 

 

 

 

 

In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.  The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026.  The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.

 

$

40,376

 

 

$

42,734

 

In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at thirty-five basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 6, 2022 to May 4, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $136.6 million borrowing was fully advanced at March 31, 2022.

 

 

136,550

 

 

 

267,550

 

In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with an interest rate cap of 4.25% and an interest rate floor of 2.75%.  Payments are interest only with all principal and accrued interest due at maturity on October 10, 2024. The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan.  The Company made an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022. There is $80.0 million of available credit remaining at March 31, 2022.

 

 

19,982

 

 

 

8,000

 

Other short term debt (1)

 

 

3

 

 

 

5

 

Total borrowings

 

$

196,911

 

 

$

318,289

 

 

(1)

Includes finance leases.

 

The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $167.5 million of available funding as of March 31, 2022 and December 31, 2021. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had no outstanding balances on the lines of credit as of March 31, 2022 and December 31, 2021.

The Company has entered into a repurchase agreement with a third party for an amount up to $5.0 million as of March 31, 2022 and December 31, 2021.  At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received.  The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had no outstanding balance on the repurchase agreement as of March 31, 2022 and December 31, 2021.

23


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At March 31, 2022 and December 31, 2021, the Company had approximately $2.03 billion and $2.02 billion, respectively, in borrowing capacity available under these agreements.  There are no advances outstanding and no collateral pledged as of March 31, 2022 and December 31, 2021.

The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $2.68 billion and $2.44 billion as of March 31, 2022 and December 31, 2021, respectively.  At March 31, 2022 and December 31, 2021, the Company had approximately $2.27 billion and $2.04 billion, respectively, in borrowing capacity available under these arrangements with no outstanding balance as of March 31, 2022 and December 31, 2021.

 

Note 9. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Recurring Fair Value

The table below provides a rollforward of the Level 3 equity warrant asset fair values.

 

 

 

Three Months Ended March 31,

 

Equity Warrant Assets

 

2022

 

 

2021

 

Balance at beginning of period

 

$

1,672

 

 

$

908

 

Issuances

 

 

656

 

 

 

21

 

Net gains on derivative instruments

 

 

 

 

 

385

 

Settlements

 

 

 

 

 

 

Balance at end of period

 

$

2,328

 

 

$

1,314

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

March 31, 2022

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

10,503

 

 

$

 

 

$

10,503

 

 

$

 

Mortgage-backed securities

 

 

828,222

 

 

 

 

 

 

828,222

 

 

 

 

Municipal bonds(1)

 

 

3,352

 

 

 

 

 

 

3,258

 

 

 

94

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

2,500

 

 

 

 

Loans held for sale

 

 

25,056

 

 

 

 

 

 

 

 

 

25,056

 

Loans held for investment

 

 

600,571

 

 

 

 

 

 

 

 

 

600,571

 

Servicing assets(2)

 

 

36,286

 

 

 

 

 

 

 

 

 

36,286

 

Mutual fund

 

 

2,327

 

 

 

 

 

 

2,327

 

 

 

 

Equity warrant assets

 

 

2,328

 

 

 

 

 

 

 

 

 

2,328

 

Total assets at fair value

 

$

1,511,145

 

 

$

 

 

$

846,810

 

 

$

664,335

 

 

24


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

10,637

 

 

$

 

 

$

10,637

 

 

$

 

Mortgage-backed securities

 

 

889,339

 

 

 

 

 

 

889,339

 

 

 

 

Municipal bonds(1)

 

 

3,576

 

 

 

 

 

 

3,480

 

 

 

96

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

2,500

 

 

 

 

Loans held for sale

 

 

25,310

 

 

 

 

 

 

 

 

 

25,310

 

Loans held for investment

 

 

645,201

 

 

 

 

 

 

 

 

 

645,201

 

Servicing assets(2)

 

 

33,574

 

 

 

 

 

 

 

 

 

33,574

 

Mutual fund

 

 

2,379

 

 

 

 

 

 

2,379

 

 

 

 

Equity warrant assets

 

 

1,672

 

 

 

 

 

 

 

 

 

1,672

 

Total assets at fair value

 

$

1,614,188

 

 

$

 

 

$

908,335

 

 

$

705,853

 

 

(1)

During the three months ended March 31, 2022, the Company recorded a fair value adjustment loss of $2 thousand. During the three months ended March 31, 2021, the Company recorded no fair value adjustment gain/loss.

(2)

See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.

Fair Value Option

The Company has historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected will continue to be measured as such.

There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at March 31, 2022 or December 31, 2021. The unpaid principal balance of unguaranteed exposure for nonaccruals was $6.0 million and $6.9 million at March 31, 2022 and December 31, 2021, respectively.

The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at March 31, 2022 and December 31, 2021.

 

 

 

March 31, 2022

 

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

25,056

 

 

$

26,747

 

 

$

(1,691

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

600,571

 

 

 

620,121

 

 

 

(19,550

)

 

 

35,301

 

 

 

40,012

 

 

 

(4,711

)

 

 

17,411

 

 

 

20,845

 

 

 

(3,434

)

 

 

$

625,627

 

 

$

646,868

 

 

$

(21,241

)

 

$

35,301

 

 

$

40,012

 

 

$

(4,711

)

 

$

17,411

 

 

$

20,845

 

 

$

(3,434

)

25


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

 

December 31, 2021

 

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

25,310

 

 

$

26,831

 

 

$

(1,521

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

645,201

 

 

 

666,066

 

 

 

(20,865

)

 

 

38,262

 

 

 

42,841

 

 

 

(4,579

)

 

 

24,057

 

 

 

25,633

 

 

 

(1,576

)

 

 

$

670,511

 

 

$

692,897

 

 

$

(22,386

)

 

$

38,262

 

 

$

42,841

 

 

$

(4,579

)

 

$

24,057

 

 

$

25,633

 

 

$

(1,576

)

The following table presents the net gains (losses) from changes in fair value.

 

 

 

Three Months Ended March 31,

 

Gains (Losses) on Loans Accounted for under the Fair Value

   Option

 

2022

 

 

2021

 

Loans held for sale

 

$

(170

)

 

$

36

 

Loans held for investment

 

 

686

 

 

 

4,182

 

 

 

$

516

 

 

$

4,218

 

Gains/(losses) related to borrower-specific credit risk were $(2.1) million and $191 thousand for the three months ended March 31, 2022 and 2021, respectively.

The following tables summarize the activity pertaining to loans accounted for under the fair value option.

 

 

 

Three Months Ended March 31,

 

Loans held for sale

 

2022

 

 

2021

 

Balance at beginning of period

 

$

25,310

 

 

$

36,111

 

Issuances & repurchases

 

 

65

 

 

 

 

Fair value changes

 

 

(170

)

 

 

36

 

Sales

 

 

 

 

 

 

Settlements

 

 

(149

)

 

 

(211

)

Balance at end of period

 

$

25,056

 

 

$

35,936

 

 

 

 

Three Months Ended March 31,

 

Loans held for investment

 

2022

 

 

2021

 

Balance at beginning of period

 

$

645,201

 

 

$

815,374

 

Repurchases

 

 

1,525

 

 

 

5,570

 

Fair value changes

 

 

686

 

 

 

4,184

 

Settlements

 

 

(46,841

)

 

 

(34,331

)

Balance at end of period

 

$

600,571

 

 

$

790,797

 

Non-Recurring Fair Value

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.

 

March 31, 2022

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$

2,486

 

 

$

 

 

$

 

 

$

2,486

 

Foreclosed assets

 

 

198

 

 

 

 

 

 

 

 

 

198

 

Total assets at fair value

 

$

2,684

 

 

$

 

 

$

 

 

$

2,684

 

 

26


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$

1,567

 

 

$

 

 

$

 

 

$

1,567

 

Foreclosed assets

 

 

620

 

 

 

 

 

 

 

 

 

620

 

Total assets at fair value

 

$

2,187

 

 

$

 

 

$

 

 

$

2,187

 

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.

 

Level 3 Analysis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of March 31, 2022 and December 31, 2021 the significant unobservable inputs used in the fair value measurements were as follows:

March 31, 2022

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

94

 

 

Discounted expected

cash flows

 

Discount rate

Prepayment speed

 

5.3%

5.0%

Loans held for sale

 

$

25,056

 

 

Discounted expected

cash flows

 

Discount rate

Prepayment speed

 

6.3% to 20.8%

WAVG 17.2%

Loans held for

   investment

 

$

600,571

 

 

Discounted expected

cash flows

Discounted appraisals

 

Loss rate

 

Discount rate

Prepayment speed

Appraisal adjustments

 

0% to 70.2%

(WAVG 1.6%)

6.3% to 20.8%

WAVG 17.2%

10.0% to 81.0%

Equity warrant assets

 

$

2,328

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.6-88.0%

2.5%

20.0%

3 - 10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

Collateral-dependent

   loans

 

$

2,486

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 99.0%

Foreclosed assets

 

$

198

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0%

27


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2021

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

96

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.8%

5.0%

Loans held for sale

 

$

25,310

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

6.2% to 21.9%

WAVG 17.4%

Loans held for

   investment

 

$

645,201

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

 

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 70.2%

(WAVG 1.5%)

6.2% to 21.9%

WAVG 17.4%

10.0% to 85.0%

Equity warrant assets

 

$

1,672

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.2-88.2%

1.3% to 1.5%

20.0%

4 - 10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

Collateral-dependent

   loans

 

$

1,567

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 99.0%

Foreclosed assets

 

$

620

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

9.0% to 10.0%

(1)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.  

The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:

 

March 31, 2022

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

477,778

 

 

$

477,778

 

 

$

 

 

$

 

 

$

477,778

 

Federal funds sold

 

 

29,993

 

 

 

29,993

 

 

 

 

 

 

 

 

 

29,993

 

Certificates of deposit with other banks

 

 

4,250

 

 

 

4,316

 

 

 

 

 

 

 

 

 

4,316

 

Loans held for sale

 

 

1,003,579

 

 

 

 

 

 

 

 

 

1,074,381

 

 

 

1,074,381

 

Loans and leases held for investment, net of allowance for credit losses on loans and leases

 

 

5,074,612

 

 

 

 

 

 

 

 

 

5,176,365

 

 

 

5,176,365

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,637,163

 

 

 

 

 

 

7,247,748

 

 

 

 

 

 

7,247,748

 

Borrowings

 

 

196,911

 

 

 

 

 

 

 

 

 

188,221

 

 

 

188,221

 

 

28


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

December 31, 2021

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

187,203

 

 

$

187,203

 

 

$

 

 

$

 

 

$

187,203

 

Federal funds sold

 

 

16,547

 

 

 

16,547

 

 

 

 

 

 

 

 

 

16,547

 

Certificates of deposit with other banks

 

 

4,750

 

 

 

4,930

 

 

 

 

 

 

 

 

 

4,930

 

Loans held for sale

 

 

1,091,209

 

 

 

 

 

 

 

 

 

1,197,307

 

 

 

1,197,307

 

Loans and leases held for investment, net of allowance for credit losses on loans and leases

 

 

4,812,477

 

 

 

 

 

 

 

 

 

4,958,875

 

 

 

4,958,875

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,112,044

 

 

 

 

 

 

6,942,512

 

 

 

 

 

 

6,942,512

 

Borrowings

 

 

318,289

 

 

 

 

 

 

 

 

 

312,036

 

 

 

312,036

 

 

Note 10. Commitments and Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest.  On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021.  After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022.  Pursuant to the terms of the settlement, the Company expects the settlement to become finally effective no later than June 30, 2022.

Financial Instruments with Off-Balance-Sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:

 

 

 

March 31,

2022

 

 

December 31,

2021

 

Commitments to extend credit

 

$

2,980,984

 

 

$

2,634,387

 

Standby letters of credit

 

 

24,087

 

 

 

10,753

 

Total unfunded off-balance-sheet credit risk

 

$

3,005,071

 

 

$

2,645,140

 

29


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.

In December 2021, the Company entered into a lease agreement to rent real property for a term of 91 months with $1.1 million of future expected lease payments. There is an option to renew the lease for an additional 5 year period. As of March 31, 2022, the lease had not commenced.

The balance of the allowance for off-balance sheet credit exposures was $884 thousand and $739 thousand at March 31, 2022 and December 31, 2021, respectively.

As of March 31, 2022 and December 31, 2021, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $20.4 million and $10.4 million, respectively. 

Concentrations of Credit Risk

The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $15.0 million, except for thirty-five relationships that have a retained unguaranteed exposure of $850.8 million of which $480.9 million of the unguaranteed exposure has been disbursed.

Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $65.1 million, of which $20.0 million is due from one relationship.

The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.

Note 11. Segments

 

The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time.  Accordingly, the Company operates two reportable segments for management reporting purposes as discussed below:

 

Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.

 

Fintech - This segment is involved in making strategic investments into emerging financial technology companies.  The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees.  The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.

 

30


 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statements prepared in conformity with GAAP.

 

 

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

As of and for the three months ended

   March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

92,746

 

 

$

36

 

 

$

 

 

$

92,782

 

Interest expense

 

14,530

 

 

 

 

 

 

473

 

 

 

15,003

 

Net interest income

 

78,216

 

 

 

36

 

 

 

(473

)

 

 

77,779

 

Provision for loan and lease credit losses

 

1,836

 

 

 

 

 

 

 

 

 

1,836

 

Noninterest income

 

31,935

 

 

 

237

 

 

 

496

 

 

 

32,668

 

Noninterest expense

 

61,399

 

 

 

2,168

 

 

 

2,147

 

 

 

65,714

 

Income tax expense (benefit)

 

9,076

 

 

 

(146

)

 

 

(542

)

 

 

8,388

 

Net income (loss)

$

37,840

 

 

$

(1,749

)

 

$

(1,582

)

 

$

34,509

 

Total assets

$

8,450,425

 

 

$

121,471

 

 

$

48,070

 

 

$

8,619,966

 

As of and for the three months ended

   March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

88,099

 

 

$

122

 

 

$

4

 

 

$

88,225

 

Interest expense

 

18,165

 

 

 

 

 

 

110

 

 

 

18,275

 

Net interest income

 

69,934

 

 

 

122

 

 

 

(106

)

 

 

69,950

 

(Recovery of) provision for loan and lease credit

   losses

 

(873

)

 

 

 

 

 

 

 

 

(873

)

Noninterest income

 

30,524

 

 

 

(4

)

 

 

537

 

 

 

31,057

 

Noninterest expense

 

55,625

 

 

 

1,020

 

 

 

1,627

 

 

 

58,272

 

Income tax expense (benefit)

 

4,650

 

 

 

5

 

 

 

(474

)

 

 

4,181

 

Net income (loss)

$

41,056

 

 

$

(907

)

 

$

(722

)

 

$

39,427

 

Total assets

$

8,281,729

 

 

$

91,662

 

 

$

44,484

 

 

$

8,417,875

 

 

 

Note 12. Subsequent Event

On April 1, 2022, Fiserv, Inc., (“Fiserv”) acquired all of the ownership interests in Finxact, Inc. (“Finxact”) that it did not already own (the “Transaction”), including the interest of the Company, pursuant to the previously announced definitive agreement between Fiserv and Finxact.  The Company received initial cash of $125.3 million, and the Transaction resulted in a pre-tax gain of approximately $120.5 million which will be included in the Company’s noninterest income for the second quarter of 2022.

 

 

31


 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of the financial condition and results of operations of Live Oak Bancshares, Inc. (individually, “Bancshares” and collectively with its subsidiaries including Live Oak Banking Company, the “Company”). This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this quarterly report on Form 10-Q and with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the "2021 Form 10-K"). Results of operations for the periods included in this quarterly report on Form 10-Q are not necessarily indicative of results to be obtained during any future period.

Important Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains statements that management believes are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995.

These statements generally relate to the financial condition, results of operations, plans, objectives, future performance or business of Live Oak Bancshares, Inc. (the "Company"). They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “will,” “may,” “should,” “could,” “would,” “continues,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this Report. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements management may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to the Company at the time. Management undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this Report are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of the Company’s future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. These risks, uncertainties and assumptions include, without limitation:

 

deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

 

changes in Small Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;

 

changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture (“USDA”);

 

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;

 

the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

 

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

 

the continuing impacts of the Coronavirus Disease 2019 (“COVID-19”) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

 

a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;

32


 

 

 

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

 

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

 

fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

 

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial service providers operating in the Company’s market area and elsewhere, including providers operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

 

the Company's ability to attract and retain key personnel;

 

changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;

 

changes in political and economic conditions;

 

the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;

 

the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;

 

operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

 

the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;

 

adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;

 

other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and

 

the Company’s success at managing the risks involved in the foregoing.

Except as otherwise disclosed, forward-looking statements do not reflect: (i) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; (ii) any changes in laws, regulations or regulatory interpretations; or (iii) any change in current dividend or repurchase strategies, in each case after the date as of which such statements are made. All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Amounts in all tables in Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.

33


 

 

Nature of Operations

Bancshares is a financial holding company and a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the state of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was incorporated in February 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers within specified industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the SBA under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.

 

The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

 

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”) and Live Oak Private Wealth, LLC (“Live Oak Private Wealth”).  Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services.  During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth.  JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.

 

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology.  Canapi Advisors provides investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through origination and sale of government guaranteed loans.  Income from the retention of loans is comprised principally of interest income.   Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.  The Company also has less routinely generated gains and losses arising from its financial technology investments in its fintech segment, as discussed more fully later in this section entitled “Results of Segment Operations.”

Recent Developments

The COVID-19 pandemic caused complex and significant adverse impacts, all of which continue to be subject to a high degree of uncertainty. This uncertainty is magnified with the continued risk of a resurgence of the virus and new variants.  Despite ongoing uncertainty, the impact has decreased, and the economy has continued to generally improve, resulting in positive impacts on the Company’s allowance for credit losses (“ACL”) on loans and leases, as discussed below in MD&A.  

Relative to Paycheck Protection Program (“PPP”) loans, the Company ended the first quarter of 2022 with a total outstanding balance net of deferred fees and costs of $130.8 million compared to $261.9 million at December 31, 2021. The Company’s interest income, arising from PPP loan amortization of net deferred fees combined with the 1% annualized interest rate, continues to recede from $20.7 million to $7.5 million to $4.3 million, for the first and fourth quarters of 2021 and first quarter of 2022, respectively.  At March 31, 2022, $2.7 million in net deferred fees remains to be recognized into future interest income.  The Company’s corresponding Paycheck Protection Program Liquidity Facility (“PPPLF”) used to help provide financing for the origination of PPP loans decreased from $267.6 million at December 31, 2021 to $136.6 million at March 31, 2022. Borrowings under the PPPLF bear interest at a rate of 0.35%, and there are no fees paid by the Company. 

34


 

 

Credit

At March 31, 2022, the Company had a total of $3.1 million in unguaranteed loans and leases on payment deferral with $122 thousand in accrued interest receivable.  In addition, the Company had $31.2 million in unguaranteed loans on SBA payment assistance at March 31, 2022.  As of March 31, 2022, almost all loans after expiration of assistance have returned to making regular payments.

In 2021, the Company disclosed certain industries that had heightened levels of exposure as a result of COVID-19.  Specifically, management identified six verticals that were considered to be “at-risk” of significant COVID-19 impacts.  These verticals were hotels, educational services, wine and craft beverage, quick service restaurants, entertainment centers and fitness centers.  Businesses within these six verticals generally have continued to show notable improvements and are now considered to have emerged from at-risk status.  As of March 31, 2022, these verticals contained six loans still on payment deferral with an aggregate balance of $2.3 million, $950 thousand of which was unguaranteed, and 10 loans that continue to receive SBA payment subsidies with an aggregate balance of $26.4 million, $5.9 million of which was unguaranteed.  While there are positive signs of emerging from at-risk status, management continues to closely monitor these vulnerable verticals for signs of weakness.

As a result of the uncertain economic environment caused by COVID-19, the Company continues to engage in more frequent communication with borrowers in an effort to better understand their situation and the challenges faced as circumstances evolve, which the Company anticipates will enable it to respond proactively as needs and issues arise.

Results of Operations

Performance Summary

Three months ended March 31, 2022 compared with three months ended March 31, 2021

For the three months ended March 31, 2022, the Company reported net income of $34.5 million, or $0.76 per diluted share, compared to net income of $39.4 million, or $0.88 per diluted share, for the first quarter of 2021.  

The decrease in net income was primary due to the following items:

 

Provision for loan and lease credit losses increasing $2.7 million, or 310.3%, compared to a recovery of $873 thousand for the first quarter of 2021.  The first quarter of 2021 recovery was largely due to significant improvement in forecasts related to employment and default expectations as the economic outlook had improved significantly over that experienced in 2020;

 

A net loss on the loan servicing asset revaluation increasing by $3.1 million, or 205.1%, from a net gain of $1.5 million for the first quarter of 2021;

 

The net gain on loans accounted for under the fair value option decreasing by $3.7 million, or 87.8%;

 

Increased income tax expense of $4.2 million, or 100.6%, primarily due to vesting of restricted stock unit awards with market price conditions during the first three months of 2021; and

 

Increased noninterest expense of $7.4 million, or 12.8%, principally comprised of salaries and employee benefits up $7.1 million, or 22.8%; travel expense up $1.2 million, or 187.9%; advertising and marketing expense up $1.1 million, or 165.2%; and technology expense up $1.2 million, or 24.1%; all partially offset by decreased impairment charges of $3.1 million related to renewable energy tax credits during the three months ended March 31, 2021 combined with decreased professional services expense of $1.0 million, or 27.1%.

 

Other key factors partially offsetting the decrease in net income for the first quarter of 2022 were:

 

Increased net interest income of $7.8 million, or 11.2%, predominately driven by significant growth in the total loan and lease portfolio combined with lower costs of interest-bearing deposits; and

 

Increased net gains on sales of loans of $9.0 million, or 75.8%.

35


 

 

 

Net Interest Income and Margin

Net interest income represents the difference between the income that the Company earns on interest-earning assets and the cost of interest-bearing liabilities. The Company’s net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates that the Company earns or pays on them, respectively. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” As a bank without a branch network, the Bank gathers deposits over the Internet and in the community in which it is headquartered. Due to the nature of a branchless bank and the relatively low overhead required for deposit gathering, the rates that the Bank offers are generally above the industry average.

Three months ended March 31, 2022 compared with three months ended March 31, 2021

For the three months ended March 31, 2022, net interest income increased $7.8 million, or 11.2%, to $77.8 million compared to $70.0 million for the three months ended March 31, 2021. This increase was principally due to the significant growth in the held for investment loan and lease portfolios since the first quarter of 2021.  This increase over the prior year was significantly higher when excluding the effects of declining levels of PPP loan net interest income for the compared period, which has been declining over time as PPP loans are paid down.  Excluding PPP loan impacts, comprised of amortization of net deferred fees combined with a 1% annualized interest rate less the related interest expense from funding activity, net interest income, increased by $22.6 million.   Average interest-earning assets increased by $411.8 million, or 5.5%, to $7.85 billion for the first quarter of 2022, compared to $7.44 billion for the first quarter of 2021, while the yield on average interest-earning assets decreased two basis points to 4.79%. The cost of funds on interest-bearing liabilities for the first quarter of 2022 decreased 21 basis points to 0.81% while the average balance of interest-bearing liabilities increased by $218.1 million, or 3.0%, over the first quarter of 2021. The increase in average interest-bearing liabilities was largely driven by funding for significant loan originations and growth.  This increase was muted by a $1.27 billion reduction in borrowings largely related to PPPLF repayments since March 31, 2021.  As indicated in the rate/volume table below, increased volume on interest-earning assets and greater levels of rate reductions on interest-bearing liabilities outpaced the lower yields on interest-earning assets and higher volume of interest-bearing liabilities, resulting in increases to interest income of $4.6 million and decreases to interest expense of $3.3 million for the first quarter of 2022 compared to the first quarter of 2021.  For the first quarter of 2022 compared to the first quarter of 2021, net interest margin increased from 3.81% to 4.02%, respectively, due primarily to significant loan portfolio growth, the maturity of longer term deposits which are repricing at lower rates and the continued deployment of excess liquidity.  As of March 31, 2022, the Company had $130.8 million in PPP loan balances on its books which includes $2.7 million in net deferred fees remaining to be recognized into future interest income.  The Company expects to recognize most of the remaining net deferred fees for PPP loans in 2022.

In March 2022, the Federal Reserve increased the federal funds target rate by 25 basis points and released projections where the midpoint of the projected target range for the federal funds rate would rise to 1.9% by the end of 2022 to 2.8% by the end of 2023 and remaining static through the end of 2024. These projections imply approximately seven 25 basis point increases in the federal funds rate in 2022, followed by four in 2023.  There can be no assurance that any increases in the federal funds rate will occur, and if they do, the amount and timing of actual increases are subject to change.  See Item 3. Quantitative and Qualitative Disclosures About Market Risk for information about the Company’s sensitivity to interest rates.  

36


 

 

Average Balances and Yields. The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented and annualizing that result. Loan fees are included in interest income on loans.

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances in other banks

 

$

223,638

 

 

$

179

 

 

 

0.32

%

 

$

331,260

 

 

$

297

 

 

 

0.36

%

Federal funds sold

 

 

9,197

 

 

 

6

 

 

 

0.26

 

 

 

28,202

 

 

 

6

 

 

 

0.09

 

Investment securities

 

 

895,592

 

 

 

3,399

 

 

 

1.54

 

 

 

736,158

 

 

 

2,929

 

 

 

1.61

 

Loans held for sale

 

 

1,115,441

 

 

 

15,183

 

 

 

5.52

 

 

 

1,158,844

 

 

 

15,077

 

 

 

5.28

 

Loans and leases held for

   investment(1)

 

 

5,609,338

 

 

 

74,015

 

 

 

5.35

 

 

 

5,186,963

 

 

 

69,916

 

 

 

5.47

 

Total interest-earning assets

 

 

7,853,206

 

 

 

92,782

 

 

 

4.79

 

 

 

7,441,427

 

 

 

88,225

 

 

 

4.81

 

Less: Allowance for credit losses on loans

   and leases

 

 

(62,732

)

 

 

 

 

 

 

 

 

 

 

(52,317

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

588,171

 

 

 

 

 

 

 

 

 

 

 

593,573

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,378,645

 

 

 

 

 

 

 

 

 

 

$

7,982,683

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

$

 

 

$

 

 

 

%

 

$

250,005

 

 

$

356

 

 

 

0.58

%

Savings

 

 

3,605,905

 

 

 

4,840

 

 

 

0.54

 

 

 

2,356,598

 

 

 

3,512

 

 

 

0.60

 

Money market accounts

 

 

91,463

 

 

 

54

 

 

 

0.24

 

 

 

105,753

 

 

 

83

 

 

 

0.32

 

Certificates of deposit

 

 

3,551,310

 

 

 

9,454

 

 

 

1.08

 

 

 

3,151,575

 

 

 

12,993

 

 

 

1.67

 

Total deposits

 

 

7,248,678

 

 

 

14,348

 

 

 

0.80

 

 

 

5,863,931

 

 

 

16,944

 

 

 

1.17

 

Borrowings

 

 

262,485

 

 

 

655

 

 

 

1.01

 

 

 

1,429,177

 

 

 

1,331

 

 

 

0.38

 

Total interest-bearing liabilities

 

 

7,511,163

 

 

 

15,003

 

 

 

0.81

 

 

 

7,293,108

 

 

 

18,275

 

 

 

1.02

 

Noninterest-bearing deposits

 

 

86,570

 

 

 

 

 

 

 

 

 

 

 

63,917

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

51,940

 

 

 

 

 

 

 

 

 

 

 

39,155

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

728,972

 

 

 

 

 

 

 

 

 

 

 

586,503

 

 

 

 

 

 

 

 

 

Total liabilities and

   shareholders' equity

 

$

8,378,645

 

 

 

 

 

 

 

 

 

 

$

7,982,683

 

 

 

 

 

 

 

 

 

Net interest income and interest

   rate spread

 

 

 

 

 

$

77,779

 

 

 

3.98

%

 

 

 

 

 

$

69,950

 

 

 

3.79

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.02

%

 

 

 

 

 

 

 

 

 

 

3.81

%

Ratio of average interest-earning

   assets to average interest-bearing

   liabilities

 

 

 

 

 

 

 

 

 

 

104.55

%

 

 

 

 

 

 

 

 

 

 

102.03

%

(1)

Average loan and lease balances include non-accruing loans and leases.

37


 

 

 

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, increases or decreases attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended March 31,

 

 

 

2022 vs. 2021

 

 

 

Increase (Decrease) Due to

 

 

 

Rate

 

 

Volume

 

 

Total

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances in other banks

 

$

(26

)

 

$

(92

)

 

$

(118

)

Federal funds sold

 

 

8

 

 

 

(8

)

 

 

 

Investment securities

 

 

(150

)

 

 

620

 

 

 

470

 

Loans held for sale

 

 

684

 

 

 

(578

)

 

 

106

 

Loans and leases held for investment

 

 

(1,534

)

 

 

5,633

 

 

 

4,099

 

Total interest income

 

 

(1,018

)

 

 

5,575

 

 

 

4,557

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

 

 

 

 

(356

)

 

 

(356

)

Savings

 

 

(441

)

 

 

1,769

 

 

 

1,328

 

Money market accounts

 

 

(19

)

 

 

(10

)

 

 

(29

)

Certificates of deposit

 

 

(4,895

)

 

 

1,356

 

 

 

(3,539

)

Borrowings

 

 

1,324

 

 

 

(2,000

)

 

 

(676

)

Total interest expense

 

 

(4,031

)

 

 

759

 

 

 

(3,272

)

Net interest income

 

$

3,013

 

 

$

4,816

 

 

$

7,829

 

 

Provision for Loan and Lease Credit Losses

The provision for loan and lease credit losses represents the amount necessary to be charged against the current period’s earnings to maintain the ACL on loans and leases at a level that the Company believes is appropriate in relation to the estimated losses inherent in the loan and lease portfolio.

Losses inherent in loan relationships are mitigated if a portion of the loan is guaranteed by the SBA or USDA. Typical SBA 7(a) and USDA guarantees range from 50% to 90% depending on loan size and type, which serve to reduce the risk profile of these loans. The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk.

For the first quarter of 2022, there was a provision for loan and lease credit losses of $1.8 million compared to a recovery of loan and lease credit losses of $873 thousand for the same period in 2021. The level of provision expense in the first quarter of 2022 was primarily the result of continued improvement in forecasts related to employment and default expectations combined with the effect of higher than usual recoveries in certain verticals and overall growth in the loan and lease portfolio.  In comparison, the first quarter of 2021 recovery was largely due to significant improvement in forecasts related to employment and default expectations as the economic outlook had improved significantly over that experienced in 2020.

Loans and leases held for investment at historical cost were $5.14 billion as of March 31, 2022, increasing by $471.7 million, or 10.1%, compared to March 31, 2021.  Excluding PPP loans and net unearned fees on those loans, the balance in loans and leases held for investment at historical cost was $5.01 billion at March 31, 2022, an increase of $1.79 billion, or 55.4%, over March 31, 2021.

 

Net charge-offs for loans and leases carried at historical cost were $2.4 million, or 0.19% of average quarterly loans and leases held for investment, carried at historical cost, on an annualized basis, for the three months ended March 31, 2022, compared to a net recovery of $984 thousand, or (0.09)%, for the three months ended March 31, 2021 The increase in net charge-offs for the first quarter of 2022 was principally related to one relationship that was fully reserved for in the fourth quarter of 2021.  Net charge-offs are a key element of historical experience in the Company's estimation of the allowance for credit losses on loans and leases.  

38


 

 

In addition, nonperforming loans and leases not guaranteed by the SBA or USDA, excluding $4.5 million and $5.8 million accounted for under the fair value option at March 31, 2022 and 2021, respectively, totaled $19.5 million, which was 0.38% of the held for investment loan and lease portfolio carried at historical cost at March 31, 2022, compared to $24.7 million, or 0.53% of loans and leases held for investment carried at historical cost at March 31, 2021.  Nonperforming loans and leases carried at historical cost which are not guaranteed by the SBA or USDA were 0.39% and 0.77% of the historical cost portion of the held for investment loan and lease portfolio, excluding PPP loans, at March 31, 2022 and 2021, respectively.

Noninterest Income

Noninterest income is principally comprised of net gains from the sale of SBA and USDA-guaranteed loans along with loan servicing revenue and related revaluation of the servicing asset. Revenue from the sale of loans depends upon the volume, maturity structure and rates of underlying loans as well as the pricing and availability of funds in the secondary markets prevailing in the period between completed loan funding and closing of sale. In addition, the loan servicing revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net gain on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.  Other less consistent elements of noninterest income include gains and losses on investments.

The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.

 

 

 

Three Months Ended March 31,

 

 

2022/2021 Increase (Decrease)

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

6,356

 

 

$

6,434

 

 

$

(78

)

 

 

(1.21

)%

Loan servicing asset revaluation

 

 

(1,569

)

 

 

1,493

 

 

 

(3,062

)

 

 

(205.09

)

Net gains on sales of loans

 

 

20,977

 

 

 

11,929

 

 

 

9,048

 

 

 

75.85

 

Net gain on loans accounted for under the fair value option

 

 

516

 

 

 

4,218

 

 

 

(3,702

)

 

 

(87.77

)

Equity method investments income (loss)

 

 

(2,124

)

 

 

(1,157

)

 

 

(967

)

 

 

(83.58

)

Equity security investments gains (losses), net

 

 

(44

)

 

 

105

 

 

 

(149

)

 

 

(141.90

)

Lease income

 

 

2,503

 

 

 

2,599

 

 

 

(96

)

 

 

(3.69

)

Management fee income

 

 

1,488

 

 

 

1,934

 

 

 

(446

)

 

 

(23.06

)

Other noninterest income

 

 

4,565

 

 

 

3,502

 

 

 

1,063

 

 

 

30.35

 

Total noninterest income

 

$

32,668

 

 

$

31,057

 

 

$

1,611

 

 

 

5.19

%

 

For the three months ended March 31, 2022, noninterest income increased by $1.6 million, or 5.2%, compared to the three months ended March 31, 2021.  The increase over the prior year is primarily the result of a $9.0 million increase in gains on sales of loans partially offset by increased losses arising from the loan servicing asset valuation of $3.1 million combined with lower gains on loans accounted for under the fair value option of $3.7 million.

 

The following table reflects loan and lease production, sales of guaranteed loans and the aggregate balance in guaranteed loans sold. These components are key drivers of the Company's noninterest income.

 

 

 

 

Three Months Ended March 31,

 

 

For years ended December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

Amount of loans and leases

   originated

 

$

865,063

 

 

$

1,180,219

 

 

$

4,480,725

 

 

$

4,450,198

 

 

$

2,001,886

 

 

$

1,765,680

 

Guaranteed portions of

   loans sold

 

 

219,703

 

 

 

136,747

 

 

 

668,462

 

 

 

542,596

 

 

 

340,374

 

 

 

945,178

 

Outstanding balance of

   guaranteed loans sold (1)

 

 

2,786,403

 

 

 

2,843,963

 

 

 

2,756,915

 

 

 

2,819,625

 

 

 

2,746,480

 

 

 

3,045,460

 

 

(1)

This represents the outstanding principal balance of guaranteed loans serviced, as of the last day of the applicable period, which have been sold into the secondary market.

39


 

 

Changes in various components of noninterest income are discussed in more detail below.

Loan Servicing Asset Revaluation: The Company revalues its serviced loan portfolio at least quarterly. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses, with the prepayment speed being one of the most sensitive assumptions.  For the three months ended March 31, 2022, there was a negative loan servicing revaluation adjustment of $1.6 million, compared to a positive adjustment of $1.5 million the three months ended March 31, 2021.  The decrease in the loan servicing asset revaluation from the first quarter of 2021 was largely related to prepayment speeds increasing over the prior year.   

 

Net Gains on Sales of Loans: For the three months ended March 31, 2022, net gains on sales of loans increased $9.0 million, or 75.9%, compared to the first quarter of 2021. The volume of guaranteed loans sold increased $83.0 million, or 60.7%, in the first quarter of 2022 to $219.7 million from $136.7 million in the first quarter of 2021.  The volume of loan sales in the first quarter of 2022 was influenced by current market considerations. The average net gain on sale premium decreased from 110% to 109%, in the first quarters of 2021 and 2022, respectively, which was largely a product of the mix of loan sales combined with slightly lower premiums.  

 

Net Gain on Loans Accounted for Under the Fair Value Option:  For the three months ended March 31, 2022, the net gain on loans accounted for under the fair value option decreased $3.7 million, or 87.8%, compared to the three months ended March 31, 2021. The carrying amount of loans accounted for under the fair value option at March 31, 2022 and 2021 was $625.7 million ($25.1 million classified as held for sale and $600.6 million classified as held for investment) and $826.7 million ($35.9 million classified as held for sale and $790.8 million classified as held for investment), respectively, a decrease of $201.1 million, or 24.3%.  The decreased net gain on loans accounted for under the fair value option during first quarter of 2022 as compared to the first quarter of 2021 was largely the result of significant economic forecasts improvements experienced to a greater degree in the first quarter of 2021 as compared to the first quarter of 2022.

 

Noninterest Expense

Noninterest expense comprises all operating costs of the Company, such as employee related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense.

The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.

 

 

 

Three Months Ended March 31,

 

 

2022/2021 Increase (Decrease)

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

38,507

 

 

$

31,366

 

 

$

7,141

 

 

 

22.77

%

Non-employee expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel expense

 

 

1,897

 

 

 

659

 

 

 

1,238

 

 

 

187.86

 

Professional services expense

 

 

2,791

 

 

 

3,831

 

 

 

(1,040

)

 

 

(27.15

)

Advertising and marketing expense

 

 

1,729

 

 

 

652

 

 

 

1,077

 

 

 

165.18

 

Occupancy expense

 

 

2,327

 

 

 

2,112

 

 

 

215

 

 

 

10.18

 

Technology expense

 

 

6,053

 

 

 

4,878

 

 

 

1,175

 

 

 

24.09

 

Equipment expense

 

 

3,816

 

 

 

3,701

 

 

 

115

 

 

 

3.11

 

Other loan origination and maintenance expense

 

 

3,113

 

 

 

3,327

 

 

 

(214

)

 

 

(6.43

)

Renewable energy tax credit investment impairment

 

 

 

 

 

3,127

 

 

 

(3,127

)

 

 

(100.00

)

FDIC insurance

 

 

1,972

 

 

 

1,765

 

 

 

207

 

 

 

11.73

 

Other expense

 

 

3,509

 

 

 

2,854

 

 

 

655

 

 

 

22.95

 

Total non-employee expenses

 

 

27,207

 

 

 

26,906

 

 

 

301

 

 

 

1.12

 

Total noninterest expense

 

$

65,714

 

 

$

58,272

 

 

$

7,442

 

 

 

12.77

%

 

Total noninterest expense for the three months ended March 31, 2022, increased $7.4 million, or 12.8%, compared to the same period in 2021. The increase in noninterest expense for the comparable three month period was largely driven by various components, as discussed below.

40


 

 

Salaries and employee benefits: Total personnel expense for the three months ended March 31, 2022 increased by $7.1 million, or 22.8%, compared to the same period in 2021.  The increase in salaries and employee benefits was principally related to continued investment in human resources to support strategic and growth initiatives.  Total full-time equivalent employees increased from 651 at March 31, 2021, to 842 at March 31, 2022.  Salaries and employee benefits expense included $5.0 million of stock-based compensation in the first quarter of both 2022 and 2021.  Expenses related to the employee stock purchase program, stock grants, stock option compensation and restricted stock expense are all considered stock-based compensation.

Travel expense:  Travel expenses increased $1.2 million, or 187.9%, compared to the same period in 2021.  Travel expenses increased primarily in relation to supporting both loan origination volume and the customer base as travel restrictions continued to ease.

Professional services expense:  Professional services expense decreased $1.0 million, or 27.1%, compared to the same period in 2021.  The decrease compared to the prior periods was largely driven by lower legal fees.

Advertising and marketing expense: Advertising and marketing expense increased $1.1 million, or 165.2%.  The increase over the first quarter of 2021 was largely a driven by renewed marketing events.

Technology expense: Technology expense is a new line item which replaces data processing expense in previous consolidated income statements.  This new line item includes data processing expense and other non-compensation related costs reclassified from equipment expense and other expense line items for software, computer and telecommunications.  This reclassification was made primarily to improve the clarity of expenses related to the Company’s ongoing technology initiatives and is reflected in all comparative periods of this filing.  Technology expense for the first quarter of 2022 was $6.1 million, a $1.2 million increase over the first quarter of 2021.  This increase was primarily related to enhanced investments in the Company’s technology resources.

Renewable energy tax credit investment impairment:  During the first quarter of 2021, the Company recognized $3.1 million in impairment charges related to a $3.9 million renewable energy tax credit investment that was fully funded. Investments of this type generate a return primarily through the realization of income tax credits and other benefits; accordingly, impairment of the investment amount is recognized in conjunction with the realization of related tax benefits.

Income Tax Expense

For the three months ended March 31, 2022, income tax expense was $8.4 million compared to $4.2 million for the first quarter of 2021, and the Company’s effective tax rates were 19.6% and 9.6%, respectively.  The effective tax rate for the first quarter of 2022 was principally influenced by anticipated renewable energy tax credits associated with investments expected in 2021 but delayed to 2022 due to supply chain issues.  The higher level of income tax expense for the first quarter of 2022 compared to the first quarter of 2021 was primarily driven by vesting of restricted stock unit awards with market price conditions during the first three months of 2021, as the fair value of these awards exceeded the total compensation cost recognized by the Company for book purposes.  

Results of Segment Operations

The Company’s operations are managed along two primary operating segments Banking and Fintech.  A description of each segment and the methodologies used to measure financial performance is described in Note 11. Segments in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.  Net income (loss) by operating segment is presented below:

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

Banking

 

$

37,840

 

 

$

41,056

 

Fintech

 

 

(1,749

)

 

 

(907

)

Other

 

 

(1,582

)

 

 

(722

)

Consolidated net income

 

$

34,509

 

 

$

39,427

 

41


 

 

 

Banking

For the three months ended March 31, 2022, net income decreased $3.2 million compared to the same period of 2021.

Net interest income increased $8.3 million, or 11.8%, compared to the same period of 2021.  See the analysis of net interest income included in the above section captioned “Net Interest Income and Margin” as it is predominantly related to the Banking segment.

See the analysis of provision for loan and lease credit losses included in the above section captioned “Provision for Loan and Lease Credit Losses” as it is entirely related to the Banking segment.    

 

Noninterest income increased $1.4 million compared to the same period of 2021.  The increase was principally driven by an increase in net gains on sales of loans of $9.0 million and partially offset by a decrease in loan servicing asset revaluation of $3.1 million combined with a $3.7 million lower gain arising from loans accounted for under the fair value option.  See the analysis of these categories of noninterest income included in the above section captioned “Noninterest Income” for additional discussion.

Noninterest expense increased $5.8 million, or 10.4%, compared to same period of 2021.  See the analysis of these categories of noninterest expense included in the above section captioned “Noninterest Expense” for additional discussion.

For the three months ended March 31, 2022, income tax expense increased $4.4 million, or 95.2%, compared to the same period of 2021. See the above section captioned “Income Tax Expense.”

Fintech

For the three months ended March 31, 2022, net income decreased by $842 thousand compared to same period of 2021.  The decrease was principally due to heightened levels of salaries and benefits.

Noninterest expense increased $1.1 million compared to the same period of 2021.  As mentioned above, this increase was largely due increased levels of salaries and benefits.

Discussion and Analysis of Financial Condition

March 31, 2022 vs. December 31, 2021  

Total assets at March 31, 2022 were $8.62 billion, an increase of $406.6 million, or 5.0%, compared to total assets of $8.21 billion at December 31, 2021. The growth in total assets was principally driven by the following:

 

Cash and cash equivalents, comprised of cash and due from banks and federal funds sold was $507.8 million at March 31, 2022, an increase of $304.0 million, or 149.2%, compared to $203.8 million at December 31, 2021.  This increase reflects liquidity planning through increased levels of deposits and heightened levels of loan sales.

 

Growth in total loans and leases held for investment and held for sale of $129.1 million resulting from strong origination activity in the first three months of 2022.  Total originations during the first three months of 2022 were $865.1 million.

Total investment securities available-for-sale decreased $61.5 million during the first three months of 2022, from $906.1 million at December 31, 2021, to $844.6 million at March 31, 2022, a decrease of 6.8%.  The decrease was largely the result of $50.6 million in unrealized losses arising from negative market impacts for the Company’s available-for-sale investment portfolio. At March 31, 2022, the investment portfolio was comprised of U.S. government agencies, U.S. government-sponsored entity mortgage-backed securities, municipal bonds and other debt securities.

42


 

 

Loans and leases held for sale decreased $87.9 million, or 7.9%, during the first three months of 2022, from $1.12 billion at December 31, 2021, to $1.03 billion at March 31, 2022. The decrease was primarily the result of strong loan sales in the first three months of 2022 combined with higher levels of loans being retained as held for investment.

Loans and leases held for investment increased $217.0 million, or 3.9%, during the first three months of 2022, from $5.52 billion at December 31, 2021, to $5.74 billion at March 31, 2022. The increase was primarily the result of the above-mentioned loan originations in 2022 combined with increased levels of loans retained as held for investment.  Excluding PPP loans, total loans and leases held for investment increased $348.0 million, or 6.6%, during the first three months of 2022.  All PPP loans are classified as held for investment.

 

Total deposits were $7.64 billion at March 31, 2022, an increase of $525.1 million, or 7.4%, from $7.11 billion at December 31, 2021. The increase in deposits is largely driven by significant loan origination efforts.

 

Borrowings decreased to $196.9 million at March 31, 2022 from $318.3 million at December 31, 2021.  This decrease was related principally to net curtailments of borrowings through the PPPLF in the first quarter of 2022 from PPP loan forgiveness. These PPPLF borrowings are used to help fund PPP loans.

 

Shareholders’ equity at March 31, 2022 was $713.3 million as compared to $715.1 million at December 31, 2021. The book value per share was $16.29 at March 31, 2022 compared to $16.39 at December 31, 2021. Average equity to average assets was 8.7% for the three months ended March 31, 2022 compared to 8.8% for the year ended December 31, 2021. The decrease in shareholders’ equity for the first three months of 2022 was principally the result of $38.5 million in other comprehensive loss associated with negative market impacts on the Company’s available-for-sale investment portfolio partially offset by net income of $34.5 million and stock-based compensation expense of $5.0 million.

Asset Quality

Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit & Risk Committee of the Board of Directors.

Nonperforming Assets

The Bank places loans and leases on nonaccrual status when they become 90 days past due as to principal or interest payments, or prior to that if management has determined based upon current information available to them that the timely collection of principal or interest is not probable. When a loan or lease is placed on nonaccrual status, any interest previously accrued as income but not actually collected is reversed and recorded as a reduction of loan or lease interest and fee income. Typically, collections of interest and principal received on a nonaccrual loan or lease are applied to the outstanding principal as determined at the time of collection of the loan or lease.

Troubled debt restructurings (“TDRs”) occur when, because of economic or legal reasons pertaining to the debtor’s financial difficulties, debtors are granted concessions that would not otherwise be considered. Such concessions would include, but are not limited to, the transfer of assets or the issuance of equity interests by the debtor to satisfy all or part of the debt, modification of the terms of debt or the substitution or addition of debtor(s).

Nonperforming assets and TDRs, excluding loans measured at fair value, at March 31, 2022 were $93.8 million, which represented a $13.6 million, or 16.9%, increase from December 31, 2021. These nonperforming assets at March 31, 2022 were comprised of $52.3 million in nonaccrual loans and leases and $198 thousand in foreclosed assets. Of the $93.8 million of nonperforming assets and TDRs, $52.4 million carried a government guarantee, leaving an unguaranteed exposure of $41.4 million in total nonperforming assets and TDRs at March 31, 2022. This represents an increase of $4.4 million, or 12.0%, from an unguaranteed exposure of $37.0 million at December 31, 2021.  

43


 

 

The following table provides information with respect to nonperforming assets and troubled debt restructurings, excluding loans measured at fair value, at the dates indicated.

 

 

 

March 31, 2022 (1)

 

 

December 31, 2021 (1)

 

Nonaccrual loans and leases:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases (all on nonaccrual)

 

$

52,303

 

 

$

42,533

 

Total accruing loans and leases past due 90 days or more

 

 

 

 

 

 

Foreclosed assets

 

 

198

 

 

 

620

 

Total troubled debt restructurings

 

 

63,865

 

 

 

55,273

 

Less nonaccrual troubled debt restructurings

 

 

(22,563

)

 

 

(18,210

)

Total performing troubled debt restructurings

 

 

41,302

 

 

 

37,063

 

Total nonperforming assets and troubled debt restructurings

 

$

93,803

 

 

$

80,216

 

Allowance for credit losses on loans and leases

 

$

63,058

 

 

$

63,584

 

Total nonperforming loans and leases to total loans and leases held for

   investment

 

 

1.02

%

 

 

0.87

%

Total nonperforming loans and leases to total assets

 

 

0.65

%

 

 

0.56

%

Total nonperforming assets and troubled debt restructurings to total

   assets

 

 

1.17

%

 

 

1.06

%

Allowance for credit losses on loans and leases to loans and leases held for

   investment

 

 

1.23

%

 

 

1.30

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases

 

 

120.56

%

 

 

149.49

%

 

(1)

Excludes loans measured at fair value.

 

 

 

March 31, 2022 (1)

 

 

December 31, 2021 (1)

 

Nonaccrual loans and leases guaranteed by U.S. government:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases guaranteed by the U.S government (all on

   nonaccrual)

 

$

32,828

 

 

$

26,546

 

Total accruing loans and leases past due 90 days or more guaranteed by the

   U.S government

 

 

 

 

 

 

Foreclosed assets guaranteed by the U.S. government

 

 

162

 

 

 

490

 

Total troubled debt restructurings guaranteed by the U.S. government

 

 

33,766

 

 

 

26,954

 

Less nonaccrual troubled debt restructurings guaranteed by the U.S.

   government

 

 

(14,397

)

 

 

(10,770

)

Total performing troubled debt restructurings guaranteed by U.S. government

 

 

19,369

 

 

 

16,184

 

Total nonperforming assets and troubled debt restructurings guaranteed

   by the U.S. government

 

$

52,359

 

 

$

43,220

 

Allowance for credit losses on loans and leases

 

$

63,058

 

 

$

63,584

 

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total held for investment loans and leases

 

 

0.38

%

 

 

0.33

%

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total assets

 

 

0.24

%

 

 

0.21

%

Total nonperforming assets and troubled debt restructurings not guaranteed by

   the U.S. government to total assets

 

 

0.52

%

 

 

0.49

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases not guaranteed by the U.S government

 

 

323.79

%

 

 

397.73

%

 

(1)

Excludes loans measured at fair value.

 

Total nonperforming assets and TDRs, including loans measured at fair value, at March 31, 2022 were $164.7 million, which represented a $11.2 million, or 7.3%, increase from December 31, 2021. These nonperforming assets at March 31, 2022 were comprised of $92.3 million in nonaccrual loans and leases and $198 thousand in foreclosed assets. Of the $164.7 million of nonperforming assets and TDRs, $108.6 million carried a government guarantee, leaving an unguaranteed exposure of $56.1 million in total nonperforming assets and TDRs at March 31, 2022. This represents an increase of $3.6 million, or 6.8%, from an unguaranteed exposure of $52.5 million at December 31, 2021.

44


 

 

See the below discussion related to the change in potential problem and impaired loans and leases for management’s overall observations regarding growth in total nonperforming loans and leases.

As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, represented 7.1% at March 31, 2022, compared to 6.0% at December 31, 2021. Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratios at both March 31, 2022 and December 31, 2021 were 2.6% and 2.3%, respectively.

As of March 31, 2022, and December 31, 2021, potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $412.4 million and $372.7 million, respectively.  The following is a discussion of these loans and leases.  Risk Grades 5 through 8 represent the spectrum of criticized and classified loans and leases.  For a complete description of the risk grading system, see Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2021 Form 10-K. At March 31, 2022, the portion of criticized and classified loans and leases guaranteed by the SBA or USDA totaled $198.3 million resulting in unguaranteed exposure risk of $214.1 million, or 6.8% of total held for investment unguaranteed exposure carried at historical cost. This compares to the December 31, 2021 portion of criticized and classified loans and leases guaranteed by the SBA or USDA which totaled $197.2 million resulting in unguaranteed exposure risk of $175.5 million, or 6.3% of total held for investment unguaranteed exposure carried at historical cost.  As of March 31, 2022, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Educational Services at 13.0%, Wine and Craft Beverage at 10.9%, Hotels at 9.5%, Entertainment Centers at 9.2%, Healthcare at 7.5%, Senior Care at 7.3%, Agriculture at 7.1%, Fitness Centers at 5.3%, Veterinary at 4.8% and Self Storage at 4.4%.  As of December 31, 2021, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Educational Services at 16.1%, Wine and Craft Beverage at 13.7%, Hotels at 11.8%, Entertainment Centers at 10.4%, Healthcare at 9.0%, Fitness Centers at 5.3%, Self Storage at 4.8%, Agriculture at 4.5% and Veterinary at 4.4%. Other than Hotels which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking division.  The majority of the $40.0 million first quarter of 2022 increase in potential problem and classified loans and leases was comprised of borrowers largely concentrated in the Company’s more mature verticals.  Furthermore, the Company believes that its underwriting and credit quality standards have remained high and continues to consider changing economic conditions in a rising interest rate environment.

Loans and leases that experience insignificant payment delays and payment shortfalls are generally not individually evaluated for the purpose of estimating the allowance for credit losses. The Bank generally considers an “insignificant period of time” from payment delays to be a period of 90 days or less. The Bank would consider a modification for a customer experiencing what is expected to be a short-term event that has temporarily impacted cash flow. This could be due, among other reasons, to illness, weather, impact from a one-time expense, slower than expected start-up, construction issues or other short-term issues. Credit personnel will review the request to determine if the customer is stressed and how the event has impacted the ability of the customer to repay the loan or lease long term.  At March 31, 2022, the Company had a total of $3.1 million in modified unguaranteed loans and leases.

Management endeavors to be proactive in its approach to identify and resolve problem loans and leases and is focused on working with the borrowers and guarantors of these loans and leases to provide loan and lease modifications when warranted.  Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At March 31, 2022, and December 31, 2021, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled $310.8 million and $267.4 million, respectively. The increase in Risk Grade 5 loans and leases, exclusive of loans measured at fair value, during the first quarter of 2022 was principally confined to ten verticals: Senior Care ($18.5 million or 42.7%), Agriculture ($8.5 million or 19.7%), Venture Banking ($7.9 million or 18.3%), Solar Energy ($5.6 million or 12.9%), Rural Lending ($3.9 million or 9.0%), Bioenergy ($3.7 million or 8.6%), Veterinary ($3.4 million or 7.9%), Sponsor Finance ($2.9 million or 6.7%), Fitness Centers ($2.7 million or 6.2%) and Government Contracting ($2.6 million or 5.9%).  Partially offsetting the above increases were declines in Risk Grade 5 loans principally concentrated in three verticals: Educational Services ($6.3 million or 14.5%), Hotels ($3.9 million or 8.9%) and Wine and Craft Beverage ($2.9 million or 6.6%).  Other than Hotels, Sponsor Finance, Venture Banking, Solar Energy, Rural Lending, Bioenergy and Government Contracting, which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking division.

45


 

 

At March 31, 2022, approximately 98.2% of loans and leases classified as Risk Grade 5 are performing with only one relationship having payments past due more than 30 days.  While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early identification and intervention is critical to successfully managing a small business loan portfolio.  As government payment assistance began to expire toward the end of 2020, borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals.  Management monitors these borrowers closely and has observed financial conditions continuing to improve.  Management has also noted that most loans with expired government assistance have been able to resume making regular payments.

Allowance for Credit Losses on Loans and Leases

The ACL of $63.6 million at December 31, 2021, decreased by $526 thousand, or 0.8%, to $63.1 million at March 31, 2022. The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.2% and 1.3% at March 31, 2022 and December 31, 2021, respectively. Excluding PPP loans and related reserves, the ACL as a percentage of loans and leases held for investment at historical cost also amounted to 1.2% and 1.3% at March 31, 2022 and December 31, respectively.  The decrease in the ACL during the first quarter of 2022 was primarily due to continued improvement in forecasts related to employment and default expectations combined with the effect of higher than usual recoveries in certain verticals and overall growth in the loan and lease portfolio, as addressed more fully in the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations.”

Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have decreased by $14.3 million since December 31, 2021.   Total loans and leases 90 or more days past due decreased $3.4 million, or 7.0%, compared to December 31, 2021.  The decrease was comprised of a $264 thousand decrease in unguaranteed exposure combined with a $3.2 million decrease in the guaranteed portion of past due loans compared to December 31, 2021.  At March 31, 2022 and December 31, 2021, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 0.6%.  Total unguaranteed loans and leases past due were comprised of $15.6 million carried at historical cost, a decrease of $991 thousand, and $5.7 million measured at fair value, an increase of $632 thousand, as of March 31, 2022 compared to December 31, 2021.  Management continues to actively monitor and work to improve asset quality. Management believes the ACL of $63.1 million at March 31, 2022 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not be valid, including but not limited to factors related to the above mentioned SBA delinquency effect and pandemic-susceptible borrowers. Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 5. Loans and Leases Held for Investment and Credit Quality of the consolidated financial statements in this report. 

Liquidity Management

Liquidity management refers to the ability to meet day-to-day cash flow requirements based primarily on activity in loan and deposit accounts of the Company’s customers. Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit. At March 31, 2022, the total amount of these four items was $3.88 billion, or 45.0% of total assets, an increase of $461.7 million from $3.42 billion, or 41.6% of total assets, at December 31, 2021.

Loans and other assets are funded by loan sales, wholesale deposits and core deposits. To date, an increasing retail deposit base and a stable amount of brokered deposits have been adequate to meet loan obligations, while maintaining the desired level of immediate liquidity. The Company maintains an investment securities portfolio that is available for both immediate and secondary contingent liquidity purposes, whether via pledging to the Federal Home Loan Bank or through liquidation. Additionally, the Company maintains a guaranteed loan portfolio that is also a contingent liquidity source, whether via pledging to the Federal Reserve Discount Window or through liquidation.

At March 31, 2022, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving $842.1 million available to pledge as collateral.

46


 

 

Contractual Obligations

The Company has entered into significant fixed and determinable contractual obligations for future payments. Other than normal changes in the ordinary course of the Company’s operations, there have been no significant changes in the types of contractual obligations or amounts due since December 31, 2021. See the section titled “Liquidity Management” in Part II, Item 7 of the Company’s 2021 Form 10-K for additional discussion of contractual obligations.

Off-Balance Sheet Arrangements

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in the consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of commitments to extend credit and standby letters of credit. For more information, see Note 10. Commitments and Contingencies in the accompanying notes to unaudited condensed consolidated financial statements.

Asset/Liability Management and Interest Rate Sensitivity

One of the primary objectives of asset/liability management is to maximize the net interest margin while minimizing the earnings risk associated with changes in interest rates. One method used to manage interest rate sensitivity is to measure, over various time periods, the interest rate sensitivity positions, or gaps. As of March 31, 2022, the balance sheet’s total cumulative gap position was asset-sensitive at 4.6%.

The interest rate gap method, however, addresses only the magnitude of asset and liability repricing timing differences as of the report date and does not address earnings, market value, changes in account behaviors based on the interest rate environment, nor growth. Therefore, management also uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of interest rate scenarios to measure interest rate risk.  As of March 31, 2022, the Company’s interest rate risk profile under the earnings simulation model method remained asset-sensitive. An asset-sensitive position means that net interest income will generally move in the same direction as interest rates. For instance, if interest rates increase, net interest income can be expected to increase, and if interest rates decrease, net interest income can be expected to decrease. The Company attempts to mitigate interest rate risk by match funding assets and liabilities with similar rate instruments. The quarterly revaluation adjustment to the servicing asset, however, adjusts in an opposite direction to interest rate changes. Asset/liability sensitivity is primarily derived from the prime-based loans that adjust as the prime interest rate changes, rates on cash accounts that adjusts as the federal funds rate changes and the longer duration of indeterminate term deposits.

Capital

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. The Company’s principal goals related to the maintenance of capital are the following: to provide adequate capital to support the Company’s risk profile consistent with the risk appetite approved by the Board of Directors; to provide financial flexibility to support future growth and client needs; comply with relevant laws, regulations, and supervisory guidance; to achieve optimal ratings for the Company and its subsidiaries; and to provide a competitive return to shareholders. Management regularly monitors the capital position of the Company on both a consolidated and bank level basis. In this regard, management’s goal is to maintain capital at levels that are in excess of the regulatory “well capitalized” levels. Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.

47


 

 

Capital amounts and ratios as of March 31, 2022 and December 31, 2021, are presented in the table below.

 

 

 

Actual

 

 

Minimum Capital

Requirement

 

 

Minimum To Be

Well Capitalized

Under Prompt

Corrective Action

Provisions (1)

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Consolidated - March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

724,078

 

 

 

12.10

%

 

$

269,237

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

$

788,020

 

 

 

13.17

%

 

$

478,644

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

$

724,078

 

 

 

12.10

%

 

$

358,983

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

$

724,078

 

 

 

8.87

%

 

$

326,400

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Bank - March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

677,361

 

 

 

11.88

%

 

$

256,554

 

 

 

4.50

%

 

$

370,578

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

$

741,303

 

 

 

13.00

%

 

$

456,096

 

 

 

8.00

%

 

$

570,120

 

 

 

10.00

%

Tier 1 Capital (to Risk-Weighted Assets)

 

$

677,361

 

 

 

11.88

%

 

$

342,072

 

 

 

6.00

%

 

$

456,096

 

 

 

8.00

%

Tier 1 Capital (to Average Assets)

 

$

677,361

 

 

 

8.38

%

 

$

323,278

 

 

 

4.00

%

 

$

404,098

 

 

 

5.00

%

Consolidated - December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

689,367

 

 

 

12.38

%

 

$

250,619

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

$

753,691

 

 

 

13.53

%

 

$

445,544

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

$

689,367

 

 

 

12.38

%

 

$

334,158

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

$

689,367

 

 

 

8.87

%

 

$

310,902

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Bank - December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

640,652

 

 

 

12.05

%

 

$

239,201

 

 

 

4.50

%

 

$

345,512

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

$

704,976

 

 

 

13.26

%

 

$

425,246

 

 

 

8.00

%

 

$

531,557

 

 

 

10.00

%

Tier 1 Capital (to Risk-Weighted Assets)

 

$

640,652

 

 

 

12.05

%

 

$

318,934

 

 

 

6.00

%

 

$

425,246

 

 

 

8.00

%

Tier 1 Capital (to Average Assets)

 

$

640,652

 

 

 

8.32

%

 

$

307,931

 

 

 

4.00

%

 

$

384,914

 

 

 

5.00

%

 

(1)

Prompt corrective action provisions are not applicable at the bank holding company level.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Estimates are evaluated on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

Accounting policies, as described in detail in the Notes to the Company’s Unaudited Condensed Consolidated Financial Statements in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, are an integral part of the Company’s consolidated financial statements. A thorough understanding of these accounting policies is essential when reviewing the Company’s reported results of operations and financial position. The Company’s most critical accounting policies and estimates listed below.  These estimates require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.

 

Allowance for credit losses;

 

Valuation of loans accounted for under the fair value option; and

 

Valuation of servicing assets.

Changes in these estimates, that are likely to occur from period to period, or the use of different estimates that the Company could have reasonably used in the current period, would have a material impact on the Company’s financial position, results of operations or liquidity.

48


 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest rate risk is a significant market risk and can result from timing and volume differences in the repricing of rate-sensitive assets and liabilities, widening or tightening of credit spreads, changes in the general level of market interest rates and changes in the shape and level of market yield curves. The Company manages the interest rate sensitivity of interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Management of interest rate risk is carried out primarily through strategies involving available-for-sale securities, loan and lease portfolio, and available funding sources.

The Company has an Asset/Liability Committee to communicate, coordinate and control all aspects involving interest rate risk management. The Asset/Liability Committee, which includes three members of our board of directors, establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals. Adherence to relevant policies is monitored on an ongoing basis by the Asset/Liability Committee.

The Company has a total cumulative gap in interest-earning assets and interest-bearing liabilities of 4.56% as of March 31, 2022, indicating that, overall, assets will reprice before liabilities during the expected life of the instruments. Cumulative gap is a useful measure to monitor balance sheet match-funding, yet economic value of equity and net interest income simulations, discussed below, are more useful in understanding potential impacts to earnings from a change in interest rates.

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The Company analyzes interest rate sensitivity position to manage the risk associated with interest rate movements through the use of two simulation models: economic value of equity (“EVE”) and net interest income (“NII”) simulations. The EVE simulation provides a long-term view of interest rate risk because it analyzes all of the Company’s future cash flows. EVE is defined as the present value of the Company’s assets, less the present value of its liabilities, adjusted for any off-balance sheet items. The results show a theoretical change in the economic value of shareholders’ equity as interest rates change.

EVE and NII simulations are completed routinely and presented to the Asset/Liability Committee. The simulations provide an estimate of the impact of changes in interest rates on equity and net interest income under a range of assumptions. The numerous assumptions used in the simulation process are provided to the Asset/Liability Committee on at least an annual basis. Changes to these assumptions can significantly affect the results of the simulation. The simulation incorporates assumptions regarding the potential timing in the repricing of certain assets and liabilities when market rates change and the changes in spreads between different market rates. The simulation analysis incorporates management’s current assessment of the risk that pricing margins will change adversely over time due to competition or other factors.

Simulation analysis is only an estimate of interest rate risk exposure at a particular point in time. The Company continually reviews the potential effect changes in interest rates could have on the repayment of rate sensitive assets and funding requirements of rate sensitive liabilities.

 

49


 

 

 

The table below sets forth an approximation of the Company’s NII sensitivity exposure for the 12-month periods ending March 31, 2023 and 2024 and the Company’s EVE sensitivity at March 31, 2022. The simulation uses projected repricing of assets and liabilities at March 31, 2022 on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments. Critical model assumptions such as loan and investment prepayment rates, deposit decay rates, deposit betas and lags and assumed replacement pricing can have a significant impact on interest income simulation. A static balance sheet is maintained to remove volume considerations and to place the focal point on the rate sensitivity of the Company’s balance sheet. While management believes such assumptions to be reasonable, approximate actual future activity may differ from the results shown below as it will include growth considerations and management actions to mitigate the impacts of changing interest rates on the balance sheet’s earnings profile.

 

 

 

Estimated Increase/Decrease

in Net Interest Income

 

Estimated

Percentage Change in EVE

Basis Point ("bp") Change in

Interest Rates

 

12 Months Ending

March 31, 2023

 

12 Months Ending

March 31, 2024

 

As of

March 31, 2022

+400

 

8.4%

 

6.3%

 

(34.0)%

+300

 

6.3

 

4.6

 

(26.2)

+200

 

4.1

 

2.9

 

(17.8)

+100

 

2.0

 

1.4

 

(9.0)

-100

 

(5.2)

 

(5.7)

 

10.1

 

Rates are increased instantaneously at the beginning of the projection. The Company is slightly asset sensitive in the initial year, as the Company’s large variable rate loan portfolio reprices the full amount of the assumed change in interest rates, while the   large retail savings and short-term retail certificates of deposits portfolio will reprice with an assumed beta. Annually, the Company’s retail certificate of deposits portfolio has a significant maturity event in the first half of the year. The Company is slightly asset sensitive in the second year of the projection due to interest rates increasing or decreasing for the full year, the Company’s loan portfolio continuing to reprice, and also due to the other assumptions used in the analysis as noted previously. Interest rates do not normally move all at once or evenly over time, but management believes that the analysis is useful to understanding the potential direction and magnitude of net interest income changes due to changing interest rates.

The EVE analysis shows that the Company would theoretically lose market value in a rising rate environment. The favorable EVE change resulting from the loan and lease portfolio in a rising rate analysis is more than offset by the devaluation of the interest-bearing liabilities. This is largely driven by the Company’s longer asset duration, primarily consisting of investments and loans, versus the shorter duration of its funding portfolio, primarily consisting of retail savings and short-term retail certificates of deposits. Increased fixed rate loan production since 2020, given the historical low market rate environment, has also been a significant driver in the model results.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), was carried out under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as of March 31, 2022, the last day of the period covered by this Quarterly Report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of March 31, 2022, in ensuring that the information required to be disclosed in the reports the Company files or submits under the Exchange Act is (i) accumulated and communicated to management (including the Company’s Chief Executive Officer and Chief Financial Officer) as appropriate to allow timely decisions regarding required disclosures, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

50


 

 

PART II. OTHER INFORMATION

In the ordinary course of operations, the Company is at times involved in legal proceedings. In the opinion of management, as of March 31, 2022, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.  In addition, the Company is not aware of any threatened litigation, unasserted claims or assessments that could have a material adverse effect on its business, operating results or financial condition.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021.  After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022.  Pursuant to the terms of the settlement, the Company expects the settlement to become finally effective no later than June 30, 2022.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

51


 

 

Item 6. Exhibits.

Exhibits to this report are listed in the Index to Exhibits section of this report.

INDEX TO EXHIBITS

 

Exhibit

No.

 

Description of Exhibit

 

 

 

 3.1

 

 

Amended and Restated Articles of Incorporation of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.1 of the registration statement on Form S-1, filed on June 19, 2015)

 3.2

 

 

Amended Bylaws of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the amended registration statement on Form S-1, filed on July 13, 2015)

 4.1

 

 

Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the registration statement on Form S-1, filed on June 19, 2015)

 4.2

 

 

Registration and Other Rights Agreement between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 4.2 of the registration statement on Form S-1, filed on June 19, 2015)

31.1

 

 

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2

 

 

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32

 

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

101

 

 

Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021; (ii) Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2022 and 2021; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2022 and 2021; (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2022 and 2021; (v) Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*

104

 

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Indicates a document being filed with this Form 10-Q.

**

Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

#

Denotes management contract or compensatory plan.

52


 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Live Oak Bancshares, Inc.

 

(Registrant)

 

 

 

Date: May 4, 2022

By:

/s/ William C. Losch III

 

 

William C. Losch III

 

 

Chief Financial Officer

 

 

53