LKQ CORP - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________
FORM 10-Q
____________________________
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number: 000-50404
____________________________
LKQ CORPORATION
(Exact name of registrant as specified in its charter)
____________________________
Delaware | 36-4215970 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
500 West Madison Street, | Suite 2800 | |||||||||||||
Chicago, | Illinois | 60661 | ||||||||||||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (312) 621-1950
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||||||||
Common Stock, par value $.01 per share | LKQ | NASDAQ | Global Select Market |
________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | ||||||||
Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At October 29, 2021, the registrant had outstanding an aggregate of 291,491,183 shares of Common Stock.
1
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Income
(In thousands, except per share data)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | $ | 3,296,611 | $ | 3,047,684 | $ | 9,902,511 | $ | 8,674,942 | |||||||||||||||
Cost of goods sold | 1,953,219 | 1,849,142 | 5,849,696 | 5,251,520 | |||||||||||||||||||
Gross margin | 1,343,392 | 1,198,542 | 4,052,815 | 3,423,422 | |||||||||||||||||||
Selling, general and administrative expenses | 897,896 | 813,893 | 2,648,128 | 2,451,073 | |||||||||||||||||||
Restructuring and acquisition related expenses | 2,525 | 20,495 | 15,479 | 52,415 | |||||||||||||||||||
Impairment of net assets held for sale and (gain) loss on disposal of businesses | 822 | (503) | 240 | 1,733 | |||||||||||||||||||
Depreciation and amortization | 63,995 | 68,655 | 194,692 | 199,897 | |||||||||||||||||||
Operating income | 378,154 | 296,002 | 1,194,276 | 718,304 | |||||||||||||||||||
Other expense (income): | |||||||||||||||||||||||
Interest expense, net of interest income | 15,427 | 25,182 | 55,778 | 76,729 | |||||||||||||||||||
Loss on debt extinguishment | — | — | 23,564 | 12,751 | |||||||||||||||||||
Other (income) expense, net | (2,888) | 2,492 | (13,412) | (9,304) | |||||||||||||||||||
Total other expense, net | 12,539 | 27,674 | 65,930 | 80,176 | |||||||||||||||||||
Income from continuing operations before provision for income taxes | 365,615 | 268,328 | 1,128,346 | 638,128 | |||||||||||||||||||
Provision for income taxes | 89,340 | 78,510 | 290,028 | 180,790 | |||||||||||||||||||
Equity in earnings of unconsolidated subsidiaries | 7,731 | 4,113 | 17,028 | 1,980 | |||||||||||||||||||
Income from continuing operations | 284,006 | 193,931 | 855,346 | 459,318 | |||||||||||||||||||
Net loss from discontinued operations | — | — | — | (638) | |||||||||||||||||||
Net income | 284,006 | 193,931 | 855,346 | 458,680 | |||||||||||||||||||
Less: net (loss) income attributable to continuing noncontrolling interest | (49) | 448 | 754 | 1,166 | |||||||||||||||||||
Less: net income attributable to discontinued noncontrolling interest | — | — | — | 103 | |||||||||||||||||||
Net income attributable to LKQ stockholders | $ | 284,055 | $ | 193,483 | $ | 854,592 | $ | 457,411 | |||||||||||||||
Basic earnings per share: (1) | |||||||||||||||||||||||
Income from continuing operations | $ | 0.97 | $ | 0.64 | $ | 2.86 | $ | 1.51 | |||||||||||||||
Net loss from discontinued operations | — | — | — | (0.00) | |||||||||||||||||||
Net income | 0.97 | 0.64 | 2.86 | 1.50 | |||||||||||||||||||
Less: net (loss) income attributable to continuing noncontrolling interest | (0.00) | 0.00 | 0.00 | 0.00 | |||||||||||||||||||
Less: net income attributable to discontinued noncontrolling interest | — | — | — | 0.00 | |||||||||||||||||||
Net income attributable to LKQ stockholders | $ | 0.97 | $ | 0.64 | $ | 2.86 | $ | 1.50 | |||||||||||||||
Diluted earnings per share: (1) | |||||||||||||||||||||||
Income from continuing operations | $ | 0.96 | $ | 0.64 | $ | 2.85 | $ | 1.51 | |||||||||||||||
Net loss from discontinued operations | — | — | — | (0.00) | |||||||||||||||||||
Net income | 0.96 | 0.64 | 2.85 | 1.50 | |||||||||||||||||||
Less: net (loss) income attributable to continuing noncontrolling interest | (0.00) | 0.00 | 0.00 | 0.00 | |||||||||||||||||||
Less: net income attributable to discontinued noncontrolling interest | — | — | — | 0.00 | |||||||||||||||||||
Net income attributable to LKQ stockholders | $ | 0.96 | 0.64 | $ | 2.85 | $ | 1.50 |
(1) The sum of the individual earnings per share amounts may not equal the total due to rounding.
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
2
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Comprehensive Income
(In thousands)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income | $ | 284,006 | $ | 193,931 | $ | 855,346 | $ | 458,680 | |||||||||||||||
Less: net (loss) income attributable to continuing noncontrolling interest | (49) | 448 | 754 | 1,166 | |||||||||||||||||||
Less: net income attributable to discontinued noncontrolling interest | — | — | — | 103 | |||||||||||||||||||
Net income attributable to LKQ stockholders | 284,055 | 193,483 | 854,592 | 457,411 | |||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation, net of tax | (48,139) | 70,178 | (50,847) | (2,453) | |||||||||||||||||||
Net change in unrealized gains/losses on cash flow hedges, net of tax | — | 222 | 869 | (7,130) | |||||||||||||||||||
Net change in unrealized gains/losses on pension plans, net of tax | 306 | 2,803 | 932 | 4,798 | |||||||||||||||||||
Other comprehensive income (loss) from unconsolidated subsidiaries | 348 | (3,162) | (520) | (4,052) | |||||||||||||||||||
Other comprehensive income (loss) | (47,485) | 70,041 | (49,566) | (8,837) | |||||||||||||||||||
Comprehensive income | 236,521 | 263,972 | 805,780 | 449,843 | |||||||||||||||||||
Less: comprehensive (loss) income attributable to continuing noncontrolling interest | (49) | 448 | 754 | 1,166 | |||||||||||||||||||
Less: comprehensive income attributable to discontinued noncontrolling interest | — | — | — | 103 | |||||||||||||||||||
Comprehensive income attributable to LKQ stockholders | $ | 236,570 | $ | 263,524 | $ | 805,026 | $ | 448,574 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
September 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 402,703 | $ | 312,154 | |||||||
Receivables, net | 1,185,004 | 1,073,389 | |||||||||
Inventories | 2,423,853 | 2,414,612 | |||||||||
Prepaid expenses and other current assets | 247,838 | 233,877 | |||||||||
Total current assets | 4,259,398 | 4,034,032 | |||||||||
Property, plant and equipment, net | 1,192,357 | 1,248,703 | |||||||||
Operating lease assets, net | 1,341,064 | 1,353,124 | |||||||||
Intangible assets: | |||||||||||
Goodwill | 4,525,474 | 4,591,569 | |||||||||
Other intangibles, net | 755,426 | 814,219 | |||||||||
Equity method investments | 178,410 | 155,224 | |||||||||
Other noncurrent assets | 208,731 | 163,662 | |||||||||
Total assets | $ | 12,460,860 | $ | 12,360,533 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 1,262,976 | $ | 932,406 | |||||||
Accrued expenses: | |||||||||||
Accrued payroll-related liabilities | 255,899 | 208,718 | |||||||||
Refund liability | 108,292 | 102,148 | |||||||||
Other accrued expenses | 332,046 | 334,890 | |||||||||
Other current liabilities | 123,105 | 130,021 | |||||||||
Current portion of operating lease liabilities | 203,126 | 221,811 | |||||||||
Current portion of long-term obligations | 36,815 | 58,497 | |||||||||
Total current liabilities | 2,322,259 | 1,988,491 | |||||||||
Long-term operating lease liabilities, excluding current portion | 1,188,984 | 1,197,963 | |||||||||
Long-term obligations, excluding current portion | 2,348,448 | 2,812,641 | |||||||||
Deferred income taxes | 280,850 | 291,421 | |||||||||
Other noncurrent liabilities | 378,385 | 374,640 | |||||||||
Commitments and contingencies | |||||||||||
Redeemable noncontrolling interest | 24,077 | 24,077 | |||||||||
Stockholders' equity: | |||||||||||
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 321,553,252 shares issued and 292,243,742 shares outstanding at September 30, 2021; 320,867,602 shares issued and 303,553,000 shares outstanding at December 31, 2020 | 3,215 | 3,208 | |||||||||
Additional paid-in capital | 1,465,346 | 1,444,584 | |||||||||
Retained earnings | 5,630,632 | 4,776,040 | |||||||||
Accumulated other comprehensive loss | (148,575) | (99,009) | |||||||||
Treasury stock, at cost; 29,309,510 shares at September 30, 2021 and 17,314,602 shares at December 31, 2020 | (1,048,809) | (469,105) | |||||||||
Total Company stockholders' equity | 5,901,809 | 5,655,718 | |||||||||
Noncontrolling interest | 16,048 | 15,582 | |||||||||
Total stockholders' equity | 5,917,857 | 5,671,300 | |||||||||
Total liabilities and stockholders' equity | $ | 12,460,860 | $ | 12,360,533 | |||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | 855,346 | $ | 458,680 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 212,690 | 220,636 | |||||||||
Stock-based compensation expense | 24,989 | 22,851 | |||||||||
Loss on debt extinguishment | 23,564 | 12,751 | |||||||||
Other | (45,836) | (10,320) | |||||||||
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions: | |||||||||||
Receivables, net | (133,767) | (28,622) | |||||||||
Inventories | (52,854) | 535,348 | |||||||||
Prepaid income taxes/income taxes payable | (28,680) | (22,510) | |||||||||
Accounts payable | 378,170 | (105,719) | |||||||||
Other operating assets and liabilities | 128,406 | 51,546 | |||||||||
Net cash provided by operating activities | 1,362,028 | 1,134,641 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchases of property, plant and equipment | (132,705) | (109,949) | |||||||||
Proceeds from disposals of property, plant and equipment | 16,177 | 12,937 | |||||||||
Acquisitions, net of cash acquired | (66,771) | (7,107) | |||||||||
Other investing activities, net | (17,543) | (2,314) | |||||||||
Net cash used in investing activities | (200,842) | (106,433) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Early-redemption premium | (16,014) | (9,498) | |||||||||
Repayment of Euro Notes (2026) | (883,275) | — | |||||||||
Repayment of U.S. Notes (2023) | — | (600,000) | |||||||||
Borrowings under revolving credit facilities | 4,097,517 | 599,485 | |||||||||
Repayments under revolving credit facilities | (3,242,394) | (949,381) | |||||||||
Repayments under term loans | (323,750) | (13,125) | |||||||||
Borrowings under receivables securitization facility | — | 111,300 | |||||||||
Repayments under receivables securitization facility | — | (111,300) | |||||||||
Repayments of other debt, net | (18,109) | (74,822) | |||||||||
Settlement of derivative instruments, net | (88,743) | — | |||||||||
Purchase of treasury stock | (574,585) | (88,006) | |||||||||
Other financing activities, net | (16,458) | (15,436) | |||||||||
Net cash used in financing activities | (1,065,811) | (1,150,783) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (4,826) | 9,100 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 90,549 | (113,475) | |||||||||
Cash and cash equivalents of continuing operations, beginning of period (1) | 312,154 | 528,387 | |||||||||
Add: Cash and cash equivalents of discontinued operations, beginning of period | — | 6,470 | |||||||||
Cash and cash equivalents of continuing and discontinued operations, beginning of period | 312,154 | 534,857 | |||||||||
Cash and cash equivalents, end of period | $ | 402,703 | $ | 421,382 | |||||||
(1) The balance as of January 1, 2020 included restricted cash of $5 million. | |||||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | ||||||||||
Supplemental disclosure of cash paid for: | |||||||||||
Income taxes, net of refunds | $ | 337,149 | $ | 210,952 | |||||||
Interest | 52,889 | 97,858 | |||||||||
Supplemental disclosure of noncash investing and financing activities: | |||||||||||
Leased assets obtained in exchange for finance lease liabilities | $ | 6,240 | $ | 14,716 | |||||||
Leased assets obtained in exchange for operating lease liabilities | 177,948 | 138,774 | |||||||||
Noncash property, plant and equipment and software intangible additions in accounts payable and other accrued expenses | 11,241 | 8,339 | |||||||||
Notes payable and other financing obligations, including notes issued and debt assumed in connection with business acquisitions and disposals | 4,214 | 4,593 | |||||||||
Notes receivable and contingent consideration receivable acquired in connection with disposal of businesses | — | 8,549 | |||||||||
Contingent consideration liabilities | 2,135 | 3,045 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
6
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Stockholders' Equity
(In thousands)
LKQ Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, July 1, 2021 | 321,260 | $ | 3,212 | (24,972) | $ | (829,768) | $ | 1,458,993 | $ | 5,346,577 | $ | (101,090) | $ | 16,085 | $ | 5,894,009 | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 284,055 | — | (49) | 284,006 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (47,485) | — | (47,485) | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | (4,338) | (219,041) | — | — | — | — | (219,041) | ||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net of shares withheld for employee tax | 293 | 3 | — | — | (1,843) | — | — | — | (1,840) | ||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 8,196 | — | — | — | 8,196 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder | — | — | — | — | — | — | — | (99) | (99) | ||||||||||||||||||||||||||||||||||||||||||||
Disposition of subsidiary with noncontrolling interests | — | — | — | — | — | — | — | (145) | (145) | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment on noncontrolling interest | — | — | — | — | — | — | — | 256 | 256 | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2021 | 321,553 | $ | 3,215 | (29,310) | $ | (1,048,809) | $ | 1,465,346 | $ | 5,630,632 | $ | (148,575) | $ | 16,048 | $ | 5,917,857 |
LKQ Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Noncontrolling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, July 1, 2020 | 320,530 | $ | 3,205 | (16,496) | $ | (439,819) | $ | 1,433,338 | $ | 4,401,545 | $ | (279,763) | $ | 29,435 | $ | 5,147,941 | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 193,483 | — | 448 | 193,931 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 70,041 | — | 70,041 | ||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net of shares withheld for employee tax | 300 | 3 | — | — | (933) | — | — | — | (930) | ||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 7,088 | — | — | — | 7,088 | ||||||||||||||||||||||||||||||||||||||||||||
Dividends declared to noncontrolling interest shareholder | — | — | — | — | — | — | — | (2,485) | (2,485) | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2020 | 320,830 | $ | 3,208 | (16,496) | $ | (439,819) | $ | 1,439,493 | $ | 4,595,028 | $ | (209,722) | $ | 27,398 | $ | 5,415,586 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
7
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Stockholders' Equity
(In thousands)
LKQ Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, January 1, 2021 | 320,868 | $ | 3,208 | (17,315) | $ | (469,105) | $ | 1,444,584 | $ | 4,776,040 | $ | (99,009) | $ | 15,582 | $ | 5,671,300 | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 854,592 | — | 754 | 855,346 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (49,566) | — | (49,566) | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | (11,995) | (579,704) | — | — | — | — | (579,704) | ||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net of shares withheld for employee tax | 685 | 7 | — | — | (4,227) | — | — | — | (4,220) | ||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 24,989 | — | — | — | 24,989 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder | — | — | — | — | — | — | — | (241) | (241) | ||||||||||||||||||||||||||||||||||||||||||||
Disposition of subsidiary with noncontrolling interests | — | — | — | — | — | — | — | (145) | (145) | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment on noncontrolling interest | — | — | — | — | — | — | — | 98 | 98 | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2021 | 321,553 | $ | 3,215 | (29,310) | $ | (1,048,809) | $ | 1,465,346 | $ | 5,630,632 | $ | (148,575) | $ | 16,048 | $ | 5,917,857 |
LKQ Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, January 1, 2020 | 319,927 | $ | 3,199 | (13,196) | $ | (351,813) | $ | 1,418,239 | $ | 4,140,136 | $ | (200,885) | $ | 39,704 | $ | 5,048,580 | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 457,411 | — | 1,269 | 458,680 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (8,837) | — | (8,837) | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | (3,300) | (88,006) | — | — | — | — | (88,006) | ||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net of shares withheld for employee tax | 791 | 8 | — | — | (3,063) | — | — | — | (3,055) | ||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 22,851 | — | — | — | 22,851 | ||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 112 | 1 | — | — | 1,466 | — | — | — | 1,467 | ||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder | — | — | — | — | — | — | — | (2,171) | (2,171) | ||||||||||||||||||||||||||||||||||||||||||||
Adoption of ASU 2016-13 | — | — | — | — | — | (2,519) | — | — | (2,519) | ||||||||||||||||||||||||||||||||||||||||||||
Disposition of subsidiary with noncontrolling interests(1) | — | — | — | — | — | — | — | (11,404) | (11,404) | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, September 30, 2020 | 320,830 | $ | 3,208 | (16,496) | $ | (439,819) | $ | 1,439,493 | $ | 4,595,028 | $ | (209,722) | $ | 27,398 | $ | 5,415,586 |
(1) The amount disposed of during 2020 relates to discontinued operations. See Note 2, "Discontinued Operations," for further details.
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
8
LKQ CORPORATION AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Interim Financial Statements
The accompanying unaudited condensed consolidated financial statements represent the consolidation of LKQ Corporation, a Delaware corporation, and its subsidiaries. LKQ Corporation is a holding company and all operations are conducted by subsidiaries. When the terms "LKQ," "the Company," "we," "us," or "our" are used in this document, those terms refer to LKQ Corporation and its consolidated subsidiaries.
We have prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to interim financial statements. Accordingly, certain information related to our significant accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted. These unaudited condensed consolidated financial statements reflect, in the opinion of management, all material adjustments (which include only normally recurring adjustments) necessary to fairly state, in all material respects, our financial position, results of operations and cash flows for the periods presented.
Results for interim periods are not necessarily indicative of the results that can be expected for any subsequent interim period or for a full year. These interim financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on February 26, 2021 ("2020 Form 10-K").
The coronavirus disease 2019 ("COVID-19") pandemic and the resulting governmental actions taken to control the virus have impacted, and are expected to continue to impact, our business in 2020 and 2021. The effects include, but are not limited to, a reduction in demand for our products and services relative to 2019, liquidity challenges for certain of our customers and suppliers, and organizational changes, such as personnel reductions and route consolidation undertaken mostly in 2020, driven by cost actions to mitigate the revenue decline. We have considered COVID-19 impacts in the preparation of our financial statements and footnotes. Specific disclosures are presented in the following footnotes as applicable.
The continuing impact of COVID-19 on our business, results of operations, financial condition and cash flows is dependent on future developments, including the severity and duration of the pandemic and the related impact on the global economy, which are uncertain and cannot be predicted at this time, but may be material.
Note 2. Discontinued Operations
On May 30, 2018, we acquired Stahlgruber GmbH ("Stahlgruber"), a leading European wholesale distributor of aftermarket spare parts for passenger cars, tools, capital equipment and accessories with operations in Germany, Austria, Italy, Slovenia, and Croatia, with further sales to Switzerland. Prior to closing, on May 3, 2018, the European Commission cleared the acquisition of Stahlgruber for the entire European Union, except with respect to the wholesale automotive parts business in the Czech Republic. The acquisition of Stahlgruber’s Czech Republic wholesale business was referred to the Czech Republic competition authority for review. On May 10, 2019, the Czech Republic competition authority approved our acquisition of Stahlgruber’s Czech Republic wholesale business subject to the requirement that we divest certain of the acquired locations. We acquired Stahlgruber’s Czech Republic wholesale business on May 29, 2019 and decided to divest all of the acquired locations. We immediately classified the business as discontinued operations because the business was never integrated into our Europe segment.
We completed the sale of Stahlgruber's Czech Republic business on February 28, 2020, resulting in an immaterial loss on sale (presented in Net loss from discontinued operations in the Unaudited Condensed Consolidated Statements of Income). As part of the transaction, we purchased the 48.2% noncontrolling interest from the minority shareholder for a purchase price of €8 million, which included the issuance of €4 million of notes payable, and then immediately thereafter sold 100% of the business for a purchase price of €14 million, which included €7 million of notes receivable. This transaction resulted in a disposition of noncontrolling interest of $11 million. From January 1, 2020 through the date of sale, we recorded an immaterial amount of net income (excluding the loss on sale) from discontinued operations related to the business, of which an immaterial amount was attributable to the noncontrolling interest.
Note 3. Financial Statement Information
Allowance for Credit Losses
Receivables, net are reported net of an allowance for credit losses. Management evaluates the aging of customer receivable balances, the financial condition of our customers, historical trends, and macroeconomic factors to estimate the
9
amount of customer receivables that may not be collected in the future and records a provision it believes is appropriate. Our reserve for expected lifetime credit losses was $63 million and $70 million as of September 30, 2021 and December 31, 2020, respectively. Bad debt expense totaled $3 million and $23 million for the nine months ended September 30, 2021 and 2020, respectively.
Inventories
Inventories consist of the following (in thousands):
September 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Aftermarket and refurbished products | $ | 2,004,516 | $ | 2,025,002 | |||||||
Salvage and remanufactured products | 388,769 | 368,815 | |||||||||
Manufactured products | 30,568 | 20,795 | |||||||||
Total inventories | $ | 2,423,853 | $ | 2,414,612 |
Aftermarket and refurbished products and salvage and remanufactured products are primarily composed of finished goods. As of September 30, 2021, manufactured products inventory was composed of $24 million of raw materials, $5 million of work in process, and $1 million of finished goods. As of December 31, 2020, manufactured products inventory was composed of $16 million of raw materials, $3 million of work in process, and $2 million of finished goods.
Intangible Assets
Goodwill and indefinite-lived intangible assets are tested for impairment at least annually. We performed our annual impairment test during the fourth quarter of 2020, and we determined no impairment existed as all of our reporting units had a fair value estimate which exceeded the carrying value by at least 30%. The fair value estimates of our reporting units were established using weightings of the results of a discounted cash flow methodology and a comparative market multiples approach. Goodwill impairment testing may also be performed on an interim basis when events or circumstances arise that may lead to impairment. We did not identify a triggering event in 2021 that necessitated an interim test of goodwill impairment or indefinite-lived intangible assets impairment.
Investments in Unconsolidated Subsidiaries
Our investment in unconsolidated subsidiaries was $178 million and $155 million as of September 30, 2021 and December 31, 2020, respectively.
Europe Segment
Our investment in unconsolidated subsidiaries in Europe was $155 million and $137 million as of September 30, 2021 and December 31, 2020, respectively. We recorded equity in earnings of $4 million and $13 million during the three and nine months ended September 30, 2021, respectively, and equity in earnings of $4 million and $5 million during the three and nine months ended September 30, 2020, respectively, mainly related to our investment in Mekonomen AB ("Mekonomen").
We are accounting for our 26.6% equity interest in Mekonomen using the equity method of accounting, as our investment gives us the ability to exercise significant influence, but not control, over the investee. As of September 30, 2021, our share of the book value of Mekonomen's net assets exceeded the book value of our investment in Mekonomen by $8 million; this difference is primarily related to Mekonomen's Accumulated Other Comprehensive Income balance as of our acquisition date in 2016. We are recording our equity in the net earnings of Mekonomen on a one quarter lag.
Mekonomen announced in March 2020 and February 2021, respectively, that the Mekonomen Board of Directors proposed no dividend payment in 2020 or 2021. The Level 1 fair value of our equity investment in the publicly traded Mekonomen common stock at September 30, 2021 was $271 million (using the Mekonomen share price of SEK 156 as of September 30, 2021) compared to a carrying value of $144 million.
North America Segment
Our investment in unconsolidated subsidiaries in the North America segment was $24 million and $19 million as of September 30, 2021 and December 31, 2020, respectively. We recorded equity in earnings of $3 million and $4 million during the three and nine months ended September 30, 2021, respectively, and equity in earnings of an immaterial amount and equity in losses of $3 million during the three and nine months ended September 30, 2020, respectively, related to our North America equity method investments.
10
Warranty Reserve
Some of our salvage mechanical products are sold with a standard six month warranty against defects. Additionally, some of our remanufactured engines are sold with a standard three or four year warranty against defects. We also provide a limited lifetime warranty for certain of our aftermarket products. These assurance-type warranties are not considered a separate performance obligation, and thus no transaction price is allocated to them. We record the warranty costs in Cost of goods sold in our Unaudited Condensed Consolidated Statements of Income. Our warranty reserve is calculated using historical claim information to project future warranty claims activity and is recorded within Other accrued expenses and Other noncurrent liabilities on our Unaudited Condensed Consolidated Balance Sheets based on the expected timing of the related payments.
The changes in the warranty reserve are as follows (in thousands):
Balance as of December 31, 2020 | $ | 27,914 | |||
Warranty expense | 56,254 | ||||
Warranty claims | (53,239) | ||||
Balance as of September 30, 2021 | $ | 30,929 |
Litigation and Related Contingencies
We have certain contingencies resulting from litigation, claims and other commitments and are subject to a variety of environmental and pollution control laws and regulations incident to the ordinary course of business. We currently expect that the resolution of such contingencies will not materially affect our financial position, results of operations or cash flows.
Government Assistance
During the three and nine months ended September 30, 2021 and 2020, we recorded financial assistance from foreign governments, primarily in the form of grants, as credits in the following amounts (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Cost of goods sold | $ | 163 | $ | 695 | $ | 526 | $ | 1,165 | |||||||||||||||
Selling, general and administrative expenses | 884 | 11,754 | 15,121 | 43,928 | |||||||||||||||||||
Total government assistance | $ | 1,047 | $ | 12,449 | $ | 15,647 | $ | 45,093 |
For the nine months ended September 30, 2021 and 2020, we received grants from European governments of $11 million and $38 million, respectively, with the remaining amounts related to Canada.
Financial assistance received from governments is recorded during the period in which we incur the costs that the assistance is intended to offset (and only if it is probable that we will meet the conditions required under the terms of the assistance).
Leases - Cash Flow Disclosure
The amount disclosed for Leased assets obtained in exchange for operating lease liabilities for the nine months ended September 30, 2020 in the supplemental disclosure of noncash investing and financing activities in the Unaudited Condensed Consolidated Statements of Cash Flows includes an immaterial correction of $81 million to address an omission of the impact of lease modifications and terminations.
Stockholders' Equity
Treasury Stock
As of June 30, 2021, our Board of Directors had authorized a stock repurchase program under which we were able to purchase up to $1.0 billion of our common stock from time to time through October 25, 2022. On July 28, 2021, our Board of Directors authorized a $1.0 billion increase and a two year extension to our stock repurchase program, raising the aggregate authorization under the program to $2.0 billion and authorizing repurchases through October 25, 2024. Repurchases under the program may be made in the open market or in privately negotiated transactions, with the amount and timing of repurchases depending on market conditions and corporate needs. The repurchase program does not obligate us to acquire any specific number of shares and may be suspended or discontinued at any time. Repurchased shares are accounted for as treasury stock using the cost method.
11
During the three and nine months ended September 30, 2021, we repurchased 4.3 million and 12.0 million shares of common stock, respectively, for an aggregate price of $219 million and $580 million, respectively. During the nine months ended September 30, 2020, we repurchased 3.3 million shares of common stock for an aggregate price of $88 million; we did not repurchase any shares during the three months ended September 30, 2020. As of September 30, 2021, there was $951 million of remaining capacity under our repurchase program.
Noncontrolling Interest
In February 2020, as part of the sale of Stahlgruber's Czech Republic business, we divested the noncontrolling interest of the business, which resulted in a net decrease to Noncontrolling interest of $11 million in our unaudited condensed consolidated financial statements as of March 31, 2020. See Note 2, "Discontinued Operations," for further information.
In December 2019, we modified the shares of a noncontrolling interest of a subsidiary acquired in connection with the Stahlgruber acquisition and issued new redeemable shares to the minority shareholder. The new redeemable shares contain (i) a put option for all noncontrolling interest shares at a fixed price of $24 million (€21 million) for the minority shareholder exercisable in the fourth quarter of 2023, (ii) a call option for all noncontrolling interest shares at a fixed price of $26 million (€23 million) for the Company exercisable beginning in the first quarter of 2026 through the end of the fourth quarter of 2027, and (iii) a guaranteed dividend to be paid quarterly to the minority shareholder through the fourth quarter of 2023. The new redeemable shares do not provide the minority shareholder with rights to participate in the profits and losses of the subsidiary prior to the exercise date of the put option. As the put option is outside the control of the Company, we recorded a $24 million Redeemable noncontrolling interest at the put option's redemption value outside of permanent equity on our Unaudited Condensed Consolidated Balance Sheets.
Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In the first quarter of 2021, we adopted ASU No. 2019-12, "Income Taxes" (Topic 740) ("ASU 2019-12"), which simplifies the accounting for income taxes and adds guidance to reduce complexity in certain areas. We adopted the standard in the first quarter using the prospective approach. The adoption of this accounting standard did not have a material impact on our unaudited condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
In March 2020, the FASB issued ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting" ("ASU 2020-04"), which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. ASU 2020-04 provides optional expedients and exceptions for applying generally accepted accounting principles to transactions affected by reference rate reform if certain criteria are met. These transactions include contract modifications, hedging relationships, and sale or transfer of debt securities classified as held-to-maturity. Entities may apply the provisions of the new standard as of the beginning of the reporting period when the election is made (i.e., as early as the first quarter of 2020). Unlike other topics, the provisions of this update are only available until December 31, 2022. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures, and we have not yet elected an adoption date.
Note 4. Revenue Recognition
The majority of our revenue is derived from the sale of vehicle parts. We recognize revenue when the products are shipped to, delivered to or picked up by customers, which is the point when title has transferred and risk of ownership has passed.
Sources of Revenue
12
We report our revenue in two categories: (i) parts and services and (ii) other. The following table sets forth our revenue by category, with our parts and services revenue further disaggregated by reportable segment (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
North America | $ | 1,076,599 | $ | 1,007,001 | $ | 3,172,207 | $ | 3,007,169 | |||||||||||||||
Europe | 1,519,682 | 1,479,174 | 4,544,749 | 4,043,473 | |||||||||||||||||||
Specialty | 465,027 | 399,554 | 1,454,389 | 1,150,962 | |||||||||||||||||||
Parts and services | 3,061,308 | 2,885,729 | 9,171,345 | 8,201,604 | |||||||||||||||||||
Other | 235,303 | 161,955 | 731,166 | 473,338 | |||||||||||||||||||
Total revenue | $ | 3,296,611 | $ | 3,047,684 | $ | 9,902,511 | $ | 8,674,942 |
Parts and Services
Our parts revenue is generated from the sale of vehicle products including replacement parts, components and systems used in the repair and maintenance of vehicles and specialty products and accessories to improve the performance, functionality and appearance of vehicles. Services revenue includes (i) additional services that are generally billed concurrently with the related product sales, such as the sale of service-type warranties, (ii) fees for admission to our self service yards, and (iii) diagnostic and repair services.
In North America, our vehicle replacement products include sheet metal collision parts such as doors, hoods, and fenders; bumper covers; head and tail lamps; automotive glass products such as windshields; mirrors and grilles; wheels; and large mechanical items such as engines and transmissions. In Europe, our products include a wide variety of small mechanical products such as brake pads, discs and sensors; clutches; electrical products such as spark plugs and batteries; steering and suspension products; filters; and oil and automotive fluids. In our Specialty operations, we serve six product segments: truck and off-road; speed and performance; recreational vehicles; towing; wheels, tires and performance handling; and miscellaneous accessories.
Our service-type warranties typically have service periods ranging from 6 months to 36 months. Proceeds from these service-type warranties are deferred at contract inception and amortized on a straight-line basis to revenue over the contract period. The changes in deferred service-type warranty revenue are as follows (in thousands):
Balance as of January 1, 2021 | $ | 25,622 | |||
Additional warranty revenue deferred | 51,159 | ||||
Warranty revenue recognized | (45,034) | ||||
Balance as of September 30, 2021 | $ | 31,747 |
Other Revenue
Revenue from other sources includes sales of scrap and precious metals (platinum, palladium, and rhodium), bulk sales to mechanical manufacturers (including cores) and sales of aluminum ingots and sows from our furnace operations. We derive scrap metal and other precious metals from several sources, including vehicles that have been used in both our wholesale and self service recycling operations and from original equipment manufacturers ("OEMs") and other entities that contract with us for secure disposal of "crush only" vehicles. Revenue from the sale of hulks in our wholesale and self service recycling operations is recognized based on a price per ton of delivered material when the customer (processor) collects the scrap. Some adjustments may occur when the customer weighs the scrap at their location, and revenue is adjusted accordingly.
Revenue by Geographic Area
See Note 14, "Segment and Geographic Information" for information related to our revenue by geographic region.
Variable Consideration
The amount of revenue ultimately received from the customer can vary due to variable consideration including returns, discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, or other similar items. Under FASB Accounting Standards Codification Topic 606 ("ASC 606"), we are required to select the “expected value method” or the “most
13
likely amount” method in order to estimate variable consideration. We utilize both methods in practice depending on the type of variable consideration, with contemplation of any expected reversals in revenue. We recorded a refund liability and return asset for expected returns of $108 million and $59 million, respectively, as of September 30, 2021, and $102 million and $57 million, respectively, as of December 31, 2020. The refund liability is presented separately on the Unaudited Condensed Consolidated Balance Sheets within current liabilities while the return asset is presented within Prepaid expenses and other current assets. Other types of variable consideration consist primarily of discounts, volume rebates, and other customer sales incentives that are recorded in Receivables, net on the Unaudited Condensed Consolidated Balance Sheets. We recorded a reserve for our variable consideration of $131 million and $127 million as of September 30, 2021 and December 31, 2020, respectively. While other customer incentive programs exist, we characterize them as material rights in the context of our sales transactions. We consider these programs to be immaterial to our unaudited condensed consolidated financial statements.
Note 5. Restructuring and Acquisition Related Expenses
2019 Global Restructuring Program
In the second quarter of 2019, we commenced a cost reduction initiative, covering all three of our reportable segments, designed to eliminate underperforming assets and cost inefficiencies. We have incurred and expect to incur costs for inventory write-downs; employee severance and other expenditures related to employee terminations; lease exit costs, such as lease termination fees, accelerated amortization of operating lease assets and impairment of operating lease assets; other costs related to facility exits, such as moving expenses to relocate inventory and equipment; and accelerated depreciation of fixed assets to be disposed of earlier than the end of the previously estimated useful lives.
During the three and nine months ended September 30, 2020, we incurred $1 million and $6 million, respectively, of restructuring expenses under this program, primarily related to facility exit costs and employee-related costs in our Europe and North America segments.
The actions under this program are substantially complete, and the expenses incurred during the three and nine months ended September 30, 2021 were immaterial. The total cumulative program costs incurred to date were $47 million, of which $31 million, $14 million and $1 million were in our Europe, North America and Specialty segments, respectively. As of September 30, 2021, the remaining expected costs and restructuring liabilities related to this program were immaterial.
2020 Global Restructuring Program
Beginning in the first quarter of 2020, we initiated a further restructuring program aimed at cost reductions across all our reportable segments through the elimination of underperforming assets and cost inefficiencies. These actions are incremental to those initiated as part of the 2019 Global Restructuring Program, and include costs for inventory write-downs; employee severance and other expenditures related to employee terminations; lease exit costs, such as lease termination fees, accelerated amortization of operating lease assets and impairment of operating lease assets; other costs related to facility exits, such as moving expenses to relocate inventory and equipment; and accelerated depreciation of fixed assets to be disposed of earlier than the end of the previously estimated useful lives. We expanded this program during the second and third quarters of 2020 as we identified additional opportunities to eliminate inefficiencies, including actions in response to impacts to our business from COVID-19.
During the three and nine months ended September 30, 2021, we recognized restructuring expenses of $1 million and $7 million, respectively, which included employee-related costs, facility exit costs, and a $3 million gain in the first quarter from the sale of a building to be closed as part of the restructuring plan. During the three and nine months ended September 30, 2020, we recognized restructuring expenses totaling $10 million and $38 million, respectively, for employee-related costs, facility exit costs and inventory write-downs. Of the cumulative program costs incurred to date, $29 million, $26 million and $1 million related to our North America, Europe and Specialty segments, respectively. We estimate total costs under the program through its expected completion date in 2023 will be between $60 million and $70 million, of which approximately $33 million, $32 million, and $1 million will be incurred by our Europe, North America and Specialty segments, respectively; these segment amounts represent the midpoints of the expected ranges of costs to be incurred by each segment.
As of September 30, 2021 and December 31, 2020, restructuring liabilities incurred related to this program totaled $13 million and $21 million, respectively, including $10 million and $17 million, respectively, related to leases we have exited or expect to exit prior to the end of the lease term (reported in Current portion of operating lease liabilities and Long-term operating lease liabilities, excluding current portion on our Unaudited Condensed Consolidated Balance Sheets), and $2 million and $4 million, respectively, for employee termination costs (reported in Accrued payroll-related liabilities on our Unaudited Condensed Consolidated Balance Sheets). Our lease-related restructuring liabilities are estimated based on remaining rent payments after our actual exit date for facilities closed through the third quarter of 2021 and after our planned exit date for facilities we expect to close in future periods; these liabilities do not reflect any estimated proceeds we may be able to achieve through subleasing the facilities.
14
Acquisition Integration Plans
During the three and nine months ended September 30, 2021, we incurred immaterial restructuring expenses for our acquisition integration plans. We expect to incur future expenses of up to $5 million to complete an integration plan related to acquisitions completed in our Specialty segment during the nine months ended September 30, 2021.
During the three and nine months ended September 30, 2020, we incurred $2 million and $8 million of restructuring expenses, respectively, for our acquisition integration plans. These expenses were primarily related to the integration of our operations in Belgium.
1 LKQ Europe Program
In September 2019, we announced a multi-year program called "1 LKQ Europe" which is intended to create structural centralization and standardization of key functions to facilitate the operation of the Europe segment as a single business. Under the 1 LKQ Europe program, we will reorganize our non-customer-facing teams and support systems through various projects including the implementation of a common ERP platform, rationalization of our product portfolio, and creation of a Europe headquarters office and central back office. While certain projects were delayed in 2020 as a result of the COVID-19 pandemic, such as our procurement initiatives and the new headquarters in Switzerland, we also accelerated certain projects, such as the integration of previously acquired networks and sharing resources across LKQ Europe. We completed the organizational design and implementation projects in June 2021, with the remaining projects scheduled to be completed by 2024.
During the nine months ended September 30, 2021, we incurred $6 million of employee-related restructuring charges under our 1 LKQ Europe program; costs incurred in the three months ended September 30, 2021 were immaterial. We estimate that we will incur between $40 million and $50 million in total personnel and inventory-related restructuring charges through 2024 under the program. We may identify additional initiatives and projects under the 1 LKQ Europe program in future periods that may result in additional restructuring expense, although we are currently unable to estimate the range of charges for such potential future initiatives and projects. As of September 30, 2021, the restructuring liabilities related to this program were immaterial.
Acquisition Related Expenses
We incurred immaterial acquisition related expenses in each of the three and nine months ended September 30, 2021. These expenses included external costs such as legal, accounting and advisory fees related to completed and potential transactions.
During the three and nine months ended September 30, 2020, we incurred $8 million of acquisition related expenses, primarily related to the resolution of a purchase price matter related to the Stahlgruber transaction for an amount above our prior estimate.
Note 6. Stock-Based Compensation
In order to attract and retain employees, non-employee directors, consultants, and other persons associated with us, we grant equity-based awards under the LKQ Corporation 1998 Equity Incentive Plan (the “Equity Incentive Plan”). We have granted restricted stock units ("RSUs"), stock options, and restricted stock under the Equity Incentive Plan. We expect to issue new or treasury shares of common stock to cover past and future equity grants.
RSUs
The RSUs we have issued vest over periods of up to five years, subject to a continued service condition. Currently outstanding RSUs (other than PSUs, which are described below) contain either a time-based vesting condition or a combination of a performance-based vesting condition and a time-based vesting condition, in which case both conditions must be met before any RSUs vest. For all of the RSUs containing a performance-based vesting condition, the Company must report positive diluted earnings per share, subject to certain adjustments, during any fiscal year period within five years following the grant date. Each RSU converts into one share of LKQ common stock on the applicable vesting date. The grant date fair value of RSUs is based on the market price of LKQ stock on the grant date.
Starting with our 2019 grants, participants who are eligible for retirement (defined as a voluntary separation of service from the Company after the participant has attained at least 60 years of age and completed at least five years of service) will continue to vest in their awards following retirement; if retirement occurs during the first year of the vesting period (for RSUs subject to a time-based vesting condition) or the first year of the performance period (for RSUs with a performance-based vesting condition), the participant vests in a prorated amount of the RSU grant based on the portion of the year employed. For our RSU grants prior to 2019, participants forfeit their unvested shares upon retirement.
15
Outstanding unvested RSUs earn dividend equivalents at the same rate as dividends on the Company’s common stock. The dividend equivalents are subject to the same vesting requirements, restrictions and forfeiture provisions as the original award.
The fair value of RSUs that vested during the nine months ended September 30, 2021 was $34 million; the fair value of RSUs vested is based on the market price of LKQ stock on the date vested.
The following table summarizes activity related to our RSUs under the Equity Incentive Plan for the nine months ended September 30, 2021:
Number Outstanding | Weighted Average Grant Date Fair Value | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) (1) | ||||||||||||||||||||
Unvested as of January 1, 2021 | 1,479,672 | $ | 31.71 | ||||||||||||||||||||
Granted (2) | 732,527 | $ | 39.12 | ||||||||||||||||||||
Vested | (758,268) | $ | 32.86 | ||||||||||||||||||||
Forfeited / Canceled | (46,552) | $ | 34.39 | ||||||||||||||||||||
Unvested as of September 30, 2021 | 1,407,379 | $ | 34.86 | ||||||||||||||||||||
Expected to vest after September 30, 2021 | 1,215,271 | $ | 34.89 | 2.9 | $ | 61,152 |
(1) The aggregate intrinsic value of expected to vest RSUs represents the total pretax intrinsic value (the fair value of the Company's stock on the last day of each period multiplied by the number of units) that would have been received by the holders had all the expected to vest RSUs vested. This amount changes based on the market price of the Company’s common stock.
(2) The weighted average grant date fair value of RSUs granted during the nine months ended September 30, 2020 was $31.67.
Starting in 2019, we granted performance-based three-year RSUs ("PSUs") to certain employees, including our executive officers, under our Equity Incentive Plan. As these awards are performance-based, the exact number of shares to be paid out may be up to twice the grant amount, depending on the Company's performance and the achievement of certain performance metrics (adjusted earnings per share, average organic parts and services revenue growth, and average return on invested capital) over the applicable three year performance periods.
Outstanding unvested PSUs earn dividend equivalents at the same rate as dividends on the Company’s common stock. The dividend equivalents are subject to the same vesting requirements, restrictions and forfeiture provisions as the original award.
The following table summarizes activity related to our PSUs under the Equity Incentive Plan for the nine months ended September 30, 2021:
Number Outstanding | Weighted Average Grant Date Fair Value | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) (1) | ||||||||||||||||||||
Unvested as of January 1, 2021 | 291,601 | $ | 29.98 | ||||||||||||||||||||
Granted (2) | 125,656 | $ | 38.31 | ||||||||||||||||||||
Forfeited / Canceled | (7,398) | $ | 31.25 | ||||||||||||||||||||
Unvested as of September 30, 2021 | 409,859 | $ | 32.51 | ||||||||||||||||||||
Expected to vest after September 30, 2021 | 403,290 | $ | 32.44 | 1.2 | $ | 20,294 |
(1) The aggregate intrinsic value of expected to vest PSUs represents the total pretax intrinsic value (the fair value of the Company's stock on the last day of each period multiplied by the number of units at target) that would have been received by the holders had all the expected to vest PSUs vested. This amount changes based on the market price of the Company’s common stock and the achievement of the performance metrics relative to the established targets.
(2) Represents the number of PSUs at target payout. The weighted average grant date fair value of PSUs granted during the nine months ended September 30, 2020 was $31.85.
16
Stock-Based Compensation Expense
Pre-tax stock-based compensation expense for RSUs and PSUs totaled $8 million and $25 million for the three and nine months ended September 30, 2021, respectively, and $7 million and $23 million for the three and nine months ended September 30, 2020, respectively. As of September 30, 2021, unrecognized compensation expense related to unvested RSUs and PSUs was $50 million. Stock-based compensation expense related to these awards will be different to the extent that forfeitures are realized and performance under the PSUs differs from target.
Note 7. Earnings Per Share
The following chart sets forth the computation of earnings per share (in thousands, except per share amounts):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Income from continuing operations | $ | 284,006 | $ | 193,931 | $ | 855,346 | $ | 459,318 | |||||||||||||||
Denominator for basic earnings per share—Weighted-average shares outstanding | 294,026 | 304,271 | 299,184 | 304,837 | |||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
RSUs | 633 | 295 | 658 | 333 | |||||||||||||||||||
PSUs | 226 | — | 164 | — | |||||||||||||||||||
Stock options | — | — | — | 1 | |||||||||||||||||||
Denominator for diluted earnings per share—Adjusted weighted-average shares outstanding | 294,885 | 304,566 | 300,006 | 305,171 | |||||||||||||||||||
Basic earnings per share from continuing operations | $ | 0.97 | $ | 0.64 | $ | 2.86 | $ | 1.51 | |||||||||||||||
Diluted earnings per share from continuing operations (1) | $ | 0.96 | $ | 0.64 | $ | 2.85 | $ | 1.51 |
(1) Diluted earnings per share from continuing operations was computed using the treasury stock method for dilutive securities.
The following table sets forth the number of employee stock-based compensation awards outstanding but not included in the computation of diluted earnings per share because their effect would have been antidilutive for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Antidilutive securities: | |||||||||||||||||||||||
RSUs | — | 717 | 39 | 847 | |||||||||||||||||||
17
Note 8. Accumulated Other Comprehensive Income (Loss)
The components of Accumulated Other Comprehensive Income (Loss) are as follows (in thousands):
Three Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||||||
Foreign Currency Translation | Unrealized Gain (Loss) on Cash Flow Hedges | Unrealized Gain (Loss) on Pension Plans | Other Comprehensive Income (Loss) from Unconsolidated Subsidiaries | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
BALANCE, July 1, 2021 | $ | (59,834) | $ | (99) | $ | (32,341) | $ | (8,816) | $ | (101,090) | ||||||||||||||||||||||
Pretax loss | (48,139) | — | — | — | (48,139) | |||||||||||||||||||||||||||
Income tax effect | — | — | — | — | — | |||||||||||||||||||||||||||
Reclassification of unrealized loss | — | — | 427 | — | 427 | |||||||||||||||||||||||||||
Reclassification of deferred income taxes | — | — | (121) | — | (121) | |||||||||||||||||||||||||||
Other comprehensive income from unconsolidated subsidiaries | — | — | — | 348 | 348 | |||||||||||||||||||||||||||
BALANCE, September 30, 2021 | $ | (107,973) | $ | (99) | $ | (32,035) | $ | (8,468) | $ | (148,575) |
Three Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||
Foreign Currency Translation | Unrealized Gain (Loss) on Cash Flow Hedges | Unrealized Gain (Loss) on Pension Plans | Other Comprehensive Income (Loss) from Unconsolidated Subsidiaries | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
BALANCE, July 1, 2020 | $ | (243,524) | $ | (1,994) | $ | (29,939) | $ | (4,306) | $ | (279,763) | ||||||||||||||||||||||
Pretax income (loss) | 70,178 | (19,865) | (34) | — | 50,279 | |||||||||||||||||||||||||||
Income tax effect | — | 4,690 | 9 | — | 4,699 | |||||||||||||||||||||||||||
Reclassification of unrealized loss | — | 20,153 | 3,794 | — | 23,947 | |||||||||||||||||||||||||||
Reclassification of deferred income taxes | — | (4,756) | (966) | — | (5,722) | |||||||||||||||||||||||||||
Other comprehensive loss from unconsolidated subsidiaries | — | — | — | (3,162) | (3,162) | |||||||||||||||||||||||||||
BALANCE, September 30, 2020 | $ | (173,346) | $ | (1,772) | $ | (27,136) | $ | (7,468) | $ | (209,722) |
Nine Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||||||
Foreign Currency Translation | Unrealized Gain (Loss) on Cash Flow Hedges | Unrealized Gain (Loss) on Pension Plans | Other Comprehensive Income (Loss) from Unconsolidated Subsidiaries | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
BALANCE, January 1, 2021 | $ | (57,126) | $ | (968) | $ | (32,967) | $ | (7,948) | $ | (99,009) | ||||||||||||||||||||||
Pretax (loss) income | (50,847) | 2,823 | — | — | (48,024) | |||||||||||||||||||||||||||
Income tax effect | — | (677) | — | — | (677) | |||||||||||||||||||||||||||
Reclassification of unrealized (gain) loss | — | (1,758) | 1,301 | — | (457) | |||||||||||||||||||||||||||
Reclassification of deferred income taxes | — | 481 | (369) | — | 112 | |||||||||||||||||||||||||||
Other comprehensive loss from unconsolidated subsidiaries | — | — | — | (520) | (520) | |||||||||||||||||||||||||||
BALANCE, September 30, 2021 | $ | (107,973) | $ | (99) | $ | (32,035) | $ | (8,468) | $ | (148,575) |
18
Nine Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||
Foreign Currency Translation | Unrealized Gain (Loss) on Cash Flow Hedges | Unrealized Gain (Loss) on Pension Plans | Other Comprehensive Income (Loss) from Unconsolidated Subsidiaries | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
BALANCE, January 1, 2020 | $ | (170,893) | $ | 5,358 | $ | (31,934) | $ | (3,416) | $ | (200,885) | ||||||||||||||||||||||
Pretax loss | (3,219) | (23,490) | (34) | — | (26,743) | |||||||||||||||||||||||||||
Income tax effect | — | 5,548 | 9 | — | 5,557 | |||||||||||||||||||||||||||
Reclassification of unrealized loss | — | 14,207 | 6,563 | — | 20,770 | |||||||||||||||||||||||||||
Reclassification of deferred income taxes | — | (3,395) | (1,740) | — | (5,135) | |||||||||||||||||||||||||||
Disposal of business | 766 | — | — | — | 766 | |||||||||||||||||||||||||||
Other comprehensive loss from unconsolidated subsidiaries | — | — | — | (4,052) | (4,052) | |||||||||||||||||||||||||||
BALANCE, September 30, 2020 | $ | (173,346) | $ | (1,772) | $ | (27,136) | $ | (7,468) | $ | (209,722) |
Net unrealized losses and gains related to our pension plans were reclassified to Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income during each of the three and nine months ended September 30, 2021 and 2020.
Our policy is to reclassify the income tax effect from Accumulated other comprehensive loss to the Provision for income taxes when the related gains and losses are released to the Unaudited Condensed Consolidated Statements of Income.
The amounts of unrealized gains and losses on our Cash Flow Hedges reclassified to our Unaudited Condensed Consolidated Statements of Income are as follows (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||
Classification | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||
Unrealized losses on interest rate swaps | Interest expense, net of interest income | $ | — | $ | (2,538) | $ | (1,188) | $ | (1,011) | |||||||||||||||||||||||
Unrealized gains on cross currency swaps | Interest expense, net of interest income | — | 2,696 | 539 | 8,043 | |||||||||||||||||||||||||||
Unrealized (losses) gains on cross currency swaps (1) | Other (income) expense, net | — | (20,874) | 1,973 | (21,802) | |||||||||||||||||||||||||||
Unrealized gains on foreign currency forward contracts (1) | Other (income) expense, net | — | 563 | 434 | 563 | |||||||||||||||||||||||||||
Total | $ | — | $ | (20,153) | $ | 1,758 | $ | (14,207) |
(1)The amounts reclassified to Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income offset the impact of the remeasurement of the underlying transactions.
19
Note 9. Long-Term Obligations
Long-term obligations consist of the following (in thousands):
September 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Senior secured credit agreement: | |||||||||||
Term loans payable | $ | — | $ | 323,750 | |||||||
Revolving credit facilities | 1,443,063 | 642,958 | |||||||||
Euro Notes (2024) | 579,000 | 610,800 | |||||||||
Euro Notes (2026/28) | 289,500 | 1,221,600 | |||||||||
Notes payable through October 2030 at weighted average interest rates of 3.1% and 3.3%, respectively | 23,551 | 24,526 | |||||||||
Finance lease obligations at weighted average interest rates of 3.5% and 3.5%, respectively | 51,891 | 57,336 | |||||||||
Other debt at weighted average interest rates of 0.7% and 1.2%, respectively | 11,497 | 15,706 | |||||||||
Total debt | 2,398,502 | 2,896,676 | |||||||||
Less: long-term debt issuance costs | (12,937) | (25,225) | |||||||||
Less: current debt issuance costs | (302) | (313) | |||||||||
Total debt, net of debt issuance costs | 2,385,263 | 2,871,138 | |||||||||
Less: current maturities, net of debt issuance costs | (36,815) | (58,497) | |||||||||
Long term debt, net of debt issuance costs | $ | 2,348,448 | $ | 2,812,641 |
Senior Secured Credit Agreement
On June 11, 2020, LKQ Corporation and certain other subsidiaries of LKQ (collectively, the "Borrowers") entered into Amendment No. 4 to the Fourth Amended and Restated Credit Agreement dated January 29, 2016 (the "Credit Agreement"), which modified the maximum permitted net leverage ratio through the quarter ended September 30, 2021. Prior to the amendment, the maximum permitted net leverage ratio was 4.00:1.00. After the amendment, the maximum permitted net leverage ratio became 4.25:1.00 for the quarter ended September 30, 2021. Beginning with the quarter ending December 31, 2021, the maximum permitted net leverage ratio reverts to the terms in effect prior to the amendment. In the event that the net leverage ratio is greater than 4.00:1.00, the Company would be restricted from repurchasing its shares. We can at any time elect to cancel the modifications to the maximum permitted net leverage ratio and revert to the terms in effect prior to the amendment, subject to compliance with the 4.00:1.00 ratio. Amendment No. 4 to the Credit Agreement also made certain other immaterial modifications.
On December 14, 2020, we entered into Amendment No. 5 to the Credit Agreement; the amendment added as a borrower our subsidiary LKQ Europe GmbH, a Swiss limited liability company, and made certain other immaterial or clarifying modifications.
The total availability under the revolving credit facility's multicurrency component is $3.15 billion. Amounts outstanding under the revolving credit facility are due and payable upon maturity of the Credit Agreement on January 29, 2024.
We were required to prepay the term loan by amounts equal to proceeds from the sale or disposition of certain assets if the proceeds were not reinvested within twelve months. We also had the option to prepay outstanding amounts under the Credit Agreement without penalty. During the second quarter, we exercised this option to prepay the outstanding amount on the term loan, and thus we did not have any term loan borrowings as of September 30, 2021.
The Credit Agreement contains customary representations and warranties and customary covenants that provide limitations and conditions on our ability to enter into certain transactions. The Credit Agreement also contains financial and affirmative covenants, including limitations on our net leverage ratio and a minimum interest coverage ratio.
Borrowings under the Credit Agreement bear interest at variable rates, which depend on the currency and duration of the borrowing elected, plus an applicable margin. The applicable margin is subject to change in increments of 0.25% depending on our net leverage ratio. Interest payments are due on the last day of the selected interest period or quarterly in arrears depending on the type of borrowing. Including the effect of the interest rate swap agreements described in Note 10, "Derivative Instruments and Hedging Activities," the weighted average interest rates on borrowings outstanding under the Credit Agreement at September 30, 2021 and December 31, 2020 were 1.1% and 1.7%, respectively. We also pay a commitment fee based on the average daily unused amount of the revolving credit facilities. The commitment fee is subject to change in increments of 0.05% depending on our net leverage ratio. In addition, we pay a participation commission on outstanding letters
20
of credit at an applicable rate based on our net leverage ratio, and a fronting fee of 0.125% to the issuing bank, which are due quarterly in arrears.
Of the total borrowings outstanding under the Credit Agreement, there were no current maturities as of September 30, 2021 and $18 million classified as current maturities as of December 31, 2020. As of September 30, 2021, there were letters of credit outstanding in the aggregate amount of $69 million. The amounts available under the revolving credit facilities are reduced by the amounts outstanding under letters of credit, and thus availability under the revolving credit facilities at September 30, 2021 was $1.6 billion.
Related to the execution of Amendment No. 4 to the Fourth Amended and Restated Credit Agreement in June 2020, we incurred $4 million of fees, the majority of which were capitalized as an offset to Long-Term Obligations and are amortized over the term of the agreement.
U.S. Notes (2023)
On January 10, 2020, we redeemed the $600 million aggregate principal amount of 4.75% senior notes due 2023 (the "U.S Notes (2023)") at a redemption price equal to 101.583% of the principal amount of the U.S. Notes (2023) plus accrued and unpaid interest thereon to, but not including, January 10, 2020. The total redemption payment was $614 million, including an early-redemption premium of $9 million and accrued and unpaid interest of $4 million. In the first quarter of 2020, we recorded a loss on debt extinguishment of $13 million on the Unaudited Condensed Consolidated Statements of Income related to the redemption due to the early-redemption premium and the write-off of the unamortized debt issuance costs.
Euro Notes (2024)
On April 14, 2016, LKQ Italia Bondco S.p.A. ("LKQ Italia"), an indirect, wholly-owned subsidiary of LKQ Corporation, completed an offering of €500 million aggregate principal amount of senior notes due April 1, 2024 (the "Euro Notes (2024)") in a private placement conducted pursuant to Regulation S and Rule 144A under the Securities Act of 1933. The proceeds from the offering were used to repay a portion of the revolver borrowings under the Credit Agreement and to pay related fees and expenses. The Euro Notes (2024) are governed by the Indenture dated as of April 14, 2016 (the "Euro Notes (2024) Indenture") among LKQ Italia, LKQ Corporation and certain of our subsidiaries (the "Euro Notes (2024) Subsidiaries"), the trustee, and the paying agent, transfer agent, and registrar.
The Euro Notes (2024) bear interest at a rate of 3.875% per year from the date of original issuance or from the most recent payment date on which interest has been paid or provided for. Interest on the Euro Notes (2024) is payable in arrears on April 1 and October 1 of each year. The Euro Notes (2024) are fully and unconditionally guaranteed by LKQ Corporation and the Euro Notes (2024) Subsidiaries (the "Euro Notes (2024) Guarantors").
The Euro Notes (2024) and the related guarantees are, respectively, LKQ Italia's and each Euro Notes (2024) Guarantor's senior unsecured obligations and are subordinated to all of LKQ Italia's and the Euro Notes (2024) Guarantors' existing and future secured debt to the extent of the assets securing that secured debt. In addition, the Euro Notes (2024) are effectively subordinated to all of the liabilities of our subsidiaries that are not guaranteeing the Euro Notes (2024) to the extent of the assets of those subsidiaries. The Euro Notes (2024) have been listed on the ExtraMOT, Professional Segment of the Borsa Italia S.p.A. securities exchange and the Global Exchange Market of Euronext Dublin.
The Euro Notes (2024) are redeemable, in whole or in part, at any time at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a "make whole" premium. On or after January 1, 2024, we may redeem some or all of the Euro Notes (2024) at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date. We may be required to make an offer to purchase the Euro Notes (2024) upon the sale of certain assets, subject to certain exceptions, and upon a change of control. In addition, in the event of certain developments affecting taxation or under certain other circumstances which, in any case, require the payment of certain additional amounts, we may redeem the Euro Notes (2024) in whole, but not in part, at any time at a redemption price of 100% of the principal amount thereof plus accrued but unpaid interest, if any, and such certain additional amounts, if any, to the redemption date.
Euro Notes (2026/28)
On April 9, 2018, LKQ European Holdings B.V. ("LKQ Euro Holdings"), a wholly-owned subsidiary of LKQ Corporation, completed an offering of €1.0 billion aggregate principal amount of senior notes. The offering consisted of €750 million senior notes due 2026 (the "Euro Notes (2026)") and €250 million senior notes due 2028 (the "Euro Notes (2028)" and, together with the Euro Notes (2026), the "Euro Notes (2026/28)") in a private placement conducted pursuant to Regulation S and Rule 144A under the Securities Act of 1933. The proceeds from the offering, together with borrowings under our senior secured credit facility, were used (i) to finance a portion of the consideration paid for the Stahlgruber acquisition, (ii) for
21
general corporate purposes and (iii) to pay related fees and expenses, including the refinancing of net financial debt. The Euro Notes (2026/28) are governed by the Indenture dated as of April 9, 2018 (the “Euro Notes (2026/28) Indenture”) among LKQ Euro Holdings, LKQ Corporation and certain of our subsidiaries (the “Euro Notes (2026/28) Subsidiaries”), the trustee, paying agent, transfer agent, and registrar.
On April 1, 2021, we redeemed the 3.625% Euro Notes (2026) at a redemption price equal to 101.813% of the principal amount of the Euro Notes (2026) plus accrued and unpaid interest thereon to, but not including, April 1, 2021. The total redemption payment was $915 million (€777 million), including an early-redemption premium of $16 million (€14 million) and accrued and unpaid interest of $16 million (€14 million). In the second quarter of 2021, we recorded a loss on debt extinguishment of $24 million related to the redemption due to the early-redemption premium and the write-off of the unamortized debt issuance costs.
The Euro Notes (2028) bear interest at a rate of 4.125% per year from the date of original issuance or from the most recent payment date on which interest has been paid or provided for. Interest on the Euro Notes (2028) is payable in arrears on April 1 and October 1 of each year. The Euro Notes (2028) are fully and unconditionally guaranteed by LKQ Corporation and the Euro Notes (2028) Subsidiaries (the "Euro Notes (2028) Guarantors").
The Euro Notes (2028) and the related guarantees are, respectively, LKQ Euro Holdings' and each Euro Notes (2028) Guarantor’s senior unsecured obligations and will be subordinated to all of LKQ Euro Holdings' and the Euro Notes (2028) Guarantors’ existing and future secured debt to the extent of the assets securing that secured debt. In addition, the Euro Notes (2028) are effectively subordinated to all of the liabilities of our subsidiaries that are not guaranteeing the Euro Notes (2028) to the extent of the assets of those subsidiaries. The Euro Notes (2028) have been listed on the Global Exchange Market of Euronext Dublin.
The Euro Notes (2028) are redeemable, in whole or in part, at any time at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a "make whole" premium. On or after April 1, 2023, we may redeem some or all of the Euro Notes (2028) at the applicable redemption prices set forth in the Euro Notes (2026/28) Indenture. We may be required to make an offer to purchase the Euro Notes (2028) upon the sale of certain assets, subject to certain exceptions, and upon a change of control. In addition, in the event of certain developments affecting taxation or under certain other circumstances which, in any case, require the payment of certain additional amounts, we may redeem the Euro Notes (2028) in whole, but not in part, at any time at a redemption price of 100% of the principal amount thereof, plus accrued but unpaid interest, if any, and such certain additional amounts, if any, to the redemption date.
Restricted Payments
Our senior secured credit agreement and our senior notes indentures contain limitations on payment of cash dividends or other distributions of assets. Delaware law also imposes restrictions on dividend payments. These restrictions will not impact the payment of our dividend declared in October 2021 as disclosed in Note 15, “Subsequent Event”.
Receivables Securitization Facility
On December 20, 2018, we amended the terms of our receivables securitization facility with MUFG Bank, Ltd. ("MUFG") to: (i) extend the term of the facility to November 8, 2021; (ii) increase the maximum amount available to $110 million; and (iii) make other clarifying and updating changes. Under the facility, LKQ sells an ownership interest in certain receivables, related collections and security interests to MUFG for the benefit of conduit investors and/or financial institutions for cash proceeds. Effective July 30, 2021, we terminated the receivables securitization facility.
There was no outstanding balance as of December 31, 2020. Net receivables totaling $121 million were collateral for the investments under the receivables facility as of December 31, 2020.
Note 10. Derivative Instruments and Hedging Activities
We are exposed to market risks, including the effect of changes in interest rates, foreign currency exchange rates and commodity prices. Under our current policies, we may use derivatives to manage our exposure to variable interest rates on our senior secured debt and changing foreign exchange rates for certain foreign currency denominated transactions. We do not hold or issue derivatives for trading purposes.
Cash Flow Hedges
Through June 30, 2021, we held interest rate swap agreements to hedge a portion of the variable interest rate risk on our variable rate borrowings under our Credit Agreement, with the objective of minimizing the impact of interest rate
22
fluctuations and stabilizing cash flows. Under the terms of the interest rate swap agreements, we paid the fixed interest rate and received payment at a variable rate of interest based on LIBOR for the respective currency of each interest rate swap agreement’s notional amount. Changes in the fair value of the interest rate swap agreements were recorded in Accumulated other comprehensive income (loss) and were reclassified to Interest expense, net of interest income when the underlying interest payment impacted earnings.
At December 31, 2020, we held cross currency swaps, which contained an interest rate swap component and a foreign currency forward contract component that, combined with related intercompany financing arrangements, effectively converted variable rate U.S. dollar-denominated borrowings into fixed rate euro-denominated borrowings. The swaps were intended to minimize the impact of fluctuating exchange rates and interest rates on the cash flows resulting from the related intercompany financing arrangements. Changes in the fair value of the derivative instruments were recorded in Accumulated other comprehensive income (loss) and were reclassified to Interest expense, net of interest income and Other (income) expense, net when the underlying transactions had an impact on earnings.
From time to time, we may hold foreign currency forward contracts related to certain foreign currency denominated intercompany transactions, with the objective of minimizing the impact of fluctuating exchange rates on these future cash flows. Under the terms of the foreign currency forward contracts, we will sell the foreign currency in exchange for U.S. dollars at a fixed rate on the maturity dates of the contracts. Changes in the fair value of the foreign currency forward contracts where we apply hedge accounting are recorded in Accumulated other comprehensive income (loss) and reclassified to Other (income) expense, net when the underlying transaction has an impact on earnings.
As of September 30, 2021, we held no cash flow hedges, and as of December 31, 2020, we held cash flow hedges with the following notional amounts and fair values (in thousands):
December 31, 2020 | ||||||||
Interest rate swap agreements | ||||||||
USD denominated | $ | 480,000 | ||||||
Cross currency swap agreements | ||||||||
Euro denominated | € | 340,000 | ||||||
Foreign currency forward contracts | ||||||||
SEK denominated | kr | 227,000 |
Other Accrued Expenses | ||||||||
Fair Value at December 31, 2020 | ||||||||
Interest rate swap agreements | $ | 899 | ||||||
Cross currency swap agreements | 56,328 | |||||||
Foreign currency forward contracts | 1,350 | |||||||
Total cash flow hedges | $ | 58,577 |
While certain derivative instruments executed with the same counterparty are subject to master netting arrangements, we present our cash flow hedge derivative instruments on a gross basis on our Unaudited Condensed Consolidated Balance Sheets. The impact of netting the fair values of these contracts would have no effect on our Unaudited Condensed Consolidated Balance Sheets at December 31, 2020.
The activity related to our cash flow hedges is included in Note 8, "Accumulated Other Comprehensive Income (Loss)."
The activity related to our cash flow hedges is presented in either operating activities or financing activities in our Unaudited Condensed Consolidated Statements of Cash Flows.
Other Derivative Instruments Not Designated as Hedges
To manage our foreign currency exposure on non-functional currency denominated borrowings, we entered into short term foreign currency forward contracts. As of September 30, 2021, we held no foreign currency forward contracts related to non-functional currency denominated borrowings. At December 31, 2020, the notional amounts of foreign currency forward contracts related to non-functional currency denominated borrowings were €142 million and £75 million.
23
We elected not to apply hedge accounting for these transactions, and therefore the contracts were adjusted to fair value through our results of operations as of each balance sheet date. The fair values of these short-term derivative instruments were recorded in either Prepaid expenses and other current assets or Other accrued expenses on our Unaudited Condensed Consolidated Balance Sheets. The fair values of these contracts at December 31, 2020, along with the effect on our results of operations during the three and nine months ended September 30, 2021 and 2020, were immaterial.
We hold other short-term derivative instruments, including foreign currency forward contracts, to manage our exposure to variability in the cash flows related to inventory purchases denominated in a non-functional currency. We have elected not to apply hedge accounting for these transactions. The notional amount and fair value of these contracts at September 30, 2021 and December 31, 2020, along with the effect on our results of operations during the three and nine months ended September 30, 2021 and 2020, were immaterial.
Note 11. Fair Value Measurements
Financial Assets and Liabilities Measured at Fair Value
We use the market and income approaches to estimate the fair value of our financial assets and liabilities, and during the three and nine months ended September 30, 2021, there were no significant changes in valuation techniques or inputs related to the financial assets or liabilities that we have historically recorded at fair value. The tiers in the fair value hierarchy include: Level 1, defined as observable inputs such as quoted market prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as significant unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following tables present information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs we utilized to determine such fair value as of September 30, 2021 and December 31, 2020 (in thousands):
Balance as of September 30, 2021 | Fair Value Measurements as of September 30, 2021 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash surrender value of life insurance | $ | 85,934 | $ | — | $ | 85,934 | $ | — | |||||||||||||||
Total Assets | $ | 85,934 | $ | — | $ | 85,934 | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Contingent consideration liabilities | $ | 5,576 | $ | — | $ | — | $ | 5,576 | |||||||||||||||
Deferred compensation liabilities | 85,961 | — | 85,961 | — | |||||||||||||||||||
Total Liabilities | $ | 91,537 | $ | — | $ | 85,961 | $ | 5,576 |
Balance as of December 31, 2020 | Fair Value Measurements as of December 31, 2020 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash surrender value of life insurance | $ | 72,250 | $ | — | $ | 72,250 | $ | — | |||||||||||||||
Total Assets | $ | 72,250 | $ | — | $ | 72,250 | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Contingent consideration liabilities | $ | 13,263 | $ | — | $ | — | $ | 13,263 | |||||||||||||||
Interest rate swaps | 899 | — | 899 | — | |||||||||||||||||||
Deferred compensation liabilities | 76,240 | — | 76,240 | — | |||||||||||||||||||
Cross currency swap agreements | 56,328 | — | 56,328 | — | |||||||||||||||||||
Foreign currency forward contracts | 5,190 | — | 5,190 | — | |||||||||||||||||||
Total Liabilities | $ | 151,920 | $ | — | $ | 138,657 | $ | 13,263 |
The cash surrender value of life insurance is included in Other noncurrent assets on our Unaudited Condensed Consolidated Balance Sheets. The current portion of contingent consideration liabilities is included in Other current liabilities on our Unaudited Condensed Consolidated Balance Sheets; the noncurrent portion of deferred compensation liabilities and contingent consideration liabilities is included in Other noncurrent liabilities on our Unaudited Condensed Consolidated Balance Sheets based on the expected timing of the related payments. The balance sheet classification of the interest rate swaps,
24
cross currency swap agreements, and foreign currency forward contracts is presented in Note 10, "Derivative Instruments and Hedging Activities."
Our Level 2 assets and liabilities are valued using inputs from third parties and market observable data. We obtain valuation data for the cash surrender value of life insurance and deferred compensation liabilities from third party sources, which determine the net asset values for our accounts using quoted market prices, investment allocations and reportable trades. We value our other derivative instruments using a third party valuation model that performs a discounted cash flow analysis based on the terms of the contracts and market observable inputs such as current and forward interest rates and current and forward foreign exchange rates.
Our contingent consideration liabilities are related to our business acquisitions. Under the terms of the contingent consideration agreements, payments may be made at specified future dates depending on the performance of the acquired business subsequent to the acquisition. The liabilities for these payments are classified as Level 3 liabilities because the related fair value measurement, which is determined using an income approach, includes significant inputs not observable in the market.
We also have equity investments recorded in Other noncurrent assets that are reported at fair value. We have used net asset value as a practical expedient to value these equity investments and thus they are excluded from the fair value hierarchy disclosure.
Financial Assets and Liabilities Not Measured at Fair Value
Our debt is reflected on the Unaudited Condensed Consolidated Balance Sheets at cost. Based on market conditions as of both September 30, 2021 and December 31, 2020, the fair value of our credit agreement borrowings reasonably approximated the carrying values of $1.4 billion and $967 million, respectively. As of September 30, 2021 and December 31, 2020, the fair values of the Euro Notes (2024) were approximately $625 million and $662 million, respectively, compared to carrying values of $579 million and $611 million, respectively. As of December 31, 2020, the fair value of the Euro Notes (2026) was $939 million compared to a carrying value of $916 million; as of September 30, 2021, the Euro Notes (2026) were paid off. As of September 30, 2021 and December 31, 2020, the fair values of the Euro Notes (2028) were $311 million and $332 million, respectively, compared to carrying values of $290 million and $305 million, respectively.
The fair value measurements of the borrowings under our credit agreement and receivables facility are classified as Level 2 within the fair value hierarchy since they are determined based upon significant inputs observable in the market, including interest rates on recent financing transactions with similar terms and maturities. We estimated the fair value by calculating the upfront cash payment a market participant would require at September 30, 2021 and December 31, 2020 to assume these obligations. The fair values of our Euro Notes (2024) and Euro Notes (2026/28) are determined based upon observable market inputs including quoted market prices in markets that are not active, and therefore are classified as Level 2 within the fair value hierarchy.
Note 12. Employee Benefit Plans
We have funded and unfunded defined benefit plans covering certain employee groups in the U.S. and various European countries. Local statutory requirements govern many of our European plans. The defined benefit plans are mostly closed to new participants and, in some cases, existing participants no longer accrue benefits. As of September 30, 2021 and December 31, 2020, the aggregate funded status of the defined benefit plans was a liability of $145 million and $153 million, respectively, and is reported in Other noncurrent liabilities and Accrued payroll-related liabilities on our Unaudited Condensed Consolidated Balance Sheets.
Net periodic benefit cost for our defined benefit plans included the following components for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Service cost | $ | 921 | $ | 688 | $ | 2,749 | $ | 2,214 | |||||||||||||||
Interest cost | 333 | 682 | 1,028 | 2,131 | |||||||||||||||||||
Expected return on plan assets | (415) | (411) | (1,261) | (1,551) | |||||||||||||||||||
Amortization of actuarial loss | 427 | 238 | 1,301 | 907 | |||||||||||||||||||
Settlement loss (1) | — | 3,556 | — | 5,656 | |||||||||||||||||||
Net periodic benefit cost | $ | 1,266 | $ | 4,753 | $ | 3,817 | $ | 9,357 |
25
(1)Related to the settlement of a U.S. plan in 2020.
For the three and nine months ended September 30, 2021 and 2020, the service cost component of net periodic benefit cost was classified in Selling, general and administrative expenses, while the other components of net periodic benefit cost were classified in Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income.
Note 13. Income Taxes
At the end of each interim period, we estimate our annual effective tax rate and apply that rate to our interim earnings. We also record the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and the effects of changes in tax laws or rates, in the interim period in which they occur.
The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in state and foreign jurisdictions, permanent and temporary differences between book and taxable income, and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, additional information is obtained or as the tax environment changes.
Our effective income tax rate for the nine months ended September 30, 2021 was 25.7%, compared to 28.3% for the comparable prior year period. The lower estimated annual effective tax rate for 2021 is primarily attributable to the higher forecasted 2021 results of operations, as compared to the forecasts available during the comparable period in 2020, when COVID-19 pandemic economic disruptions were depressing forecasted 2020 results. For the nine months ended September 30, 2021, the effective tax rate was decreased 0.1% by net favorable discrete items, primarily for excess tax benefits from stock-based payments. For the nine months ended September 30, 2020, the effective tax rate was increased 0.3% by unfavorable discrete items, primarily valuation allowances on net operating loss carryforwards and deferred tax adjustments as a result of statutory tax rate changes.
Note 14. Segment and Geographic Information
We have four operating segments: Wholesale – North America, Europe, Specialty and Self Service. Our Wholesale – North America and Self Service operating segments are aggregated into one reportable segment, North America, because they possess similar economic characteristics and have common products and services, customers, and methods of distribution. Our reportable segments are organized based on a combination of geographic areas served and type of product lines offered. The reportable segments are managed separately as each business serves different customers (i.e. geographic in the case of North America and Europe and product type in the case of Specialty) and is affected by different economic conditions. Therefore, we present three reportable segments: North America, Europe and Specialty.
The following tables present our financial performance by reportable segment for the periods indicated (in thousands):
North America | Europe | Specialty | Eliminations | Consolidated | |||||||||||||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Third Party | $ | 1,306,310 | $ | 1,525,274 | $ | 465,027 | $ | — | $ | 3,296,611 | |||||||||||||||||||
Intersegment | 655 | — | 815 | (1,470) | — | ||||||||||||||||||||||||
Total segment revenue | $ | 1,306,965 | $ | 1,525,274 | $ | 465,842 | $ | (1,470) | $ | 3,296,611 | |||||||||||||||||||
Segment EBITDA | $ | 225,582 | $ | 175,093 | $ | 51,644 | $ | — | $ | 452,319 | |||||||||||||||||||
Depreciation and amortization (1) | 24,022 | 38,752 | 7,576 | — | 70,350 | ||||||||||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Third Party | $ | 1,164,031 | $ | 1,484,099 | $ | 399,554 | $ | — | $ | 3,047,684 | |||||||||||||||||||
Intersegment | 210 | — | 875 | (1,085) | — | ||||||||||||||||||||||||
Total segment revenue | $ | 1,164,241 | $ | 1,484,099 | $ | 400,429 | $ | (1,085) | $ | 3,047,684 | |||||||||||||||||||
Segment EBITDA | $ | 204,957 | $ | 136,165 | $ | 48,340 | $ | — | $ | 389,462 | |||||||||||||||||||
Depreciation and amortization (1) | 24,479 | 44,412 | 7,436 | — | 76,327 |
26
North America | Europe | Specialty | Eliminations | Consolidated | |||||||||||||||||||||||||
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Third Party | $ | 3,882,734 | $ | 4,565,388 | $ | 1,454,389 | $ | — | $ | 9,902,511 | |||||||||||||||||||
Intersegment | 1,618 | — | 2,671 | (4,289) | — | ||||||||||||||||||||||||
Total segment revenue | $ | 3,884,352 | $ | 4,565,388 | $ | 1,457,060 | $ | (4,289) | $ | 9,902,511 | |||||||||||||||||||
Segment EBITDA | $ | 750,935 | $ | 484,157 | $ | 192,525 | $ | — | $ | 1,427,617 | |||||||||||||||||||
Depreciation and amortization (1) | 72,003 | 118,994 | 21,693 | — | 212,690 | ||||||||||||||||||||||||
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Third Party | $ | 3,465,102 | $ | 4,058,878 | $ | 1,150,962 | $ | — | $ | 8,674,942 | |||||||||||||||||||
Intersegment | 729 | — | 2,923 | (3,652) | — | ||||||||||||||||||||||||
Total segment revenue | $ | 3,465,831 | $ | 4,058,878 | $ | 1,153,885 | $ | (3,652) | $ | 8,674,942 | |||||||||||||||||||
Segment EBITDA | $ | 565,949 | $ | 303,814 | $ | 132,805 | $ | — | $ | 1,002,568 | |||||||||||||||||||
Depreciation and amortization (1) | 72,677 | 126,000 | 21,959 | — | 220,636 |
(1) Amounts presented include depreciation and amortization expense recorded within Cost of goods sold and Restructuring and acquisition related expenses.
The key measure of segment profit or loss reviewed by our chief operating decision maker, our Chief Executive Officer, is Segment EBITDA. We use Segment EBITDA to compare profitability among our segments and evaluate business strategies. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate general and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses (which includes restructuring expenses recorded in Cost of goods sold); change in fair value of contingent consideration liabilities; other gains and losses related to acquisitions, equity method investments, or divestitures; equity in losses and earnings of unconsolidated subsidiaries; equity investment mark to market adjustments; and impairment charges. EBITDA, which is the basis for Segment EBITDA, is calculated as net income attributable to LKQ stockholders excluding discontinued operations and discontinued noncontrolling interest, depreciation, amortization, interest (which includes gains and losses on debt extinguishment) and income tax expense.
The table below provides a reconciliation of Net Income to Segment EBITDA (in thousands):
27
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income | $ | 284,006 | $ | 193,931 | $ | 855,346 | $ | 458,680 | |||||||||||||||
Less: net (loss) income attributable to continuing noncontrolling interest | (49) | 448 | 754 | 1,166 | |||||||||||||||||||
Less: net income attributable to discontinued noncontrolling interest | — | — | — | 103 | |||||||||||||||||||
Net income attributable to LKQ stockholders | 284,055 | 193,483 | 854,592 | 457,411 | |||||||||||||||||||
Subtract: | |||||||||||||||||||||||
Net loss from discontinued operations | — | — | — | (638) | |||||||||||||||||||
Net income attributable to discontinued noncontrolling interest | — | — | — | (103) | |||||||||||||||||||
Net income from continuing operations attributable to LKQ stockholders | 284,055 | 193,483 | 854,592 | 458,152 | |||||||||||||||||||
Add: | |||||||||||||||||||||||
Depreciation and amortization | 63,995 | 68,655 | 194,692 | 199,897 | |||||||||||||||||||
Depreciation and amortization - cost of goods sold | 5,947 | 7,067 | 17,211 | 16,162 | |||||||||||||||||||
Depreciation and amortization - restructuring expenses (1) | 408 | 605 | 787 | 4,577 | |||||||||||||||||||
Interest expense, net of interest income | 15,427 | 25,182 | 55,778 | 76,729 | |||||||||||||||||||
Loss on debt extinguishment | — | — | 23,564 | 12,751 | |||||||||||||||||||
Provision for income taxes | 89,340 | 78,510 | 290,028 | 180,790 | |||||||||||||||||||
EBITDA | 459,172 | 373,502 | 1,436,652 | 949,058 | |||||||||||||||||||
Subtract: | |||||||||||||||||||||||
Equity in earnings of unconsolidated subsidiaries (2) | 7,731 | 4,113 | 17,028 | 1,980 | |||||||||||||||||||
Equity investment mark to market adjustments | 2,445 | — | 8,245 | — | |||||||||||||||||||
Add: | |||||||||||||||||||||||
Restructuring and acquisition related expenses (1) | 2,117 | 19,890 | 14,692 | 47,838 | |||||||||||||||||||
Restructuring expenses - cost of goods sold | — | 833 | (163) | 6,494 | |||||||||||||||||||
Impairment of net assets held for sale and (gain) loss on disposal of businesses | 822 | (503) | 240 | 1,733 | |||||||||||||||||||
Change in fair value of contingent consideration liabilities | 384 | (147) | 1,469 | (575) | |||||||||||||||||||
Segment EBITDA | $ | 452,319 | $ | 389,462 | $ | 1,427,617 | $ | 1,002,568 |
(1) The sum of these two captions represents the total amount that is reported in Restructuring and acquisition related expenses in our Unaudited Condensed Consolidated Statements of Income. Refer to Note 5, "Restructuring and Acquisition Related Expenses," for further information.
(2) Refer to "Investments in Unconsolidated Subsidiaries" in Note 3, "Financial Statement Information," for further information.
The following table presents capital expenditures by reportable segment (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Capital Expenditures | |||||||||||||||||||||||
North America | $ | 22,654 | $ | 12,352 | $ | 52,806 | $ | 52,565 | |||||||||||||||
Europe | 18,953 | 17,420 | 66,454 | 49,970 | |||||||||||||||||||
Specialty | 3,244 | 2,876 | 13,445 | 7,414 | |||||||||||||||||||
Total capital expenditures | $ | 44,851 | $ | 32,648 | $ | 132,705 | $ | 109,949 |
28
The following table presents assets by reportable segment (in thousands):
September 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Receivables, net | |||||||||||
North America | $ | 399,592 | $ | 386,289 | |||||||
Europe | 662,938 | 598,615 | |||||||||
Specialty | 122,474 | 88,485 | |||||||||
Total receivables, net | 1,185,004 | 1,073,389 | |||||||||
Inventories | |||||||||||
North America | 799,790 | 810,798 | |||||||||
Europe | 1,262,088 | 1,302,649 | |||||||||
Specialty | 361,975 | 301,165 | |||||||||
Total inventories | 2,423,853 | 2,414,612 | |||||||||
Property, plant and equipment, net | |||||||||||
North America | 572,191 | 583,985 | |||||||||
Europe | 533,296 | 583,439 | |||||||||
Specialty | 86,870 | 81,279 | |||||||||
Total property, plant and equipment, net | 1,192,357 | 1,248,703 | |||||||||
Operating lease assets, net | |||||||||||
North America | 758,368 | 755,430 | |||||||||
Europe | 508,128 | 520,131 | |||||||||
Specialty | 74,568 | 77,563 | |||||||||
Total operating lease assets, net | 1,341,064 | 1,353,124 | |||||||||
Equity method investments | |||||||||||
North America | 23,572 | 18,676 | |||||||||
Europe | 154,838 | 136,548 | |||||||||
Total equity method investments | 178,410 | 155,224 | |||||||||
Other unallocated assets | 6,140,172 | 6,115,481 | |||||||||
Total assets | $ | 12,460,860 | $ | 12,360,533 |
We report net receivables; inventories; net property, plant and equipment; net operating lease assets; and equity method investments by segment as that information is used by the chief operating decision maker in assessing segment performance. These assets provide a measure for the operating capital employed in each segment. Unallocated assets include cash and cash equivalents, prepaid and other current and noncurrent assets, goodwill and other intangibles.
Our largest countries of operation are the U.S., followed by the U.K. and Germany. Additional European operations are located in the Netherlands, Italy, Czech Republic, Belgium, Austria, Slovakia, Poland, and other European countries. Our operations in other countries include wholesale operations in Canada, remanufacturing operations in Mexico, an aftermarket parts freight consolidation warehouse in Taiwan, and administrative support functions in India. Our net sales are attributed to geographic area based on the location of the selling operation.
29
The following table sets forth our revenue by geographic area (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
United States | $ | 1,671,186 | $ | 1,463,063 | $ | 5,026,114 | $ | 4,327,563 | |||||||||||||||
United Kingdom | 428,730 | 411,861 | 1,253,482 | 1,080,899 | |||||||||||||||||||
Germany | 413,914 | 396,119 | 1,220,608 | 1,129,805 | |||||||||||||||||||
Other countries | 782,781 | 776,641 | 2,402,307 | 2,136,675 | |||||||||||||||||||
Total revenue | $ | 3,296,611 | $ | 3,047,684 | $ | 9,902,511 | $ | 8,674,942 |
The following table sets forth our tangible long-lived assets by geographic area (in thousands):
September 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Long-lived assets | |||||||||||
United States | $ | 1,410,729 | $ | 1,419,113 | |||||||
Germany | 331,326 | 360,184 | |||||||||
United Kingdom | 290,943 | 315,333 | |||||||||
Other countries | 500,423 | 507,197 | |||||||||
Total long-lived assets | $ | 2,533,421 | $ | 2,601,827 |
Note 15. Subsequent Event
On October 26, 2021, the Board of Directors of LKQ declared a cash dividend to stockholders. The quarterly cash dividend of $0.25 per share of common stock will be payable on December 2, 2021 to stockholders of record at the close of business on November 11, 2021.
30
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Statements and information in this Quarterly Report on Form 10-Q that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are made pursuant to the “safe harbor” provisions of such Act.
Forward-looking statements include, but are not limited to, statements regarding our outlook, guidance, expectations, beliefs, hopes, intentions and strategies. Words such as “may,” “will,” “plan,” “should,” “expect,” “anticipate,” “believe,” “if,” “estimate,” “intend,” “project” and similar words or expressions are used to identify these forward-looking statements. These statements are subject to a number of risks, uncertainties, assumptions and other factors, including the unfavorable effects of COVID-19, that may cause our actual results, performance or achievements to be materially different. All forward-looking statements are based on information available to us at the time the statements are made. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
You should not place undue reliance on our forward-looking statements. Actual events or results may differ materially from those expressed or implied in the forward-looking statements. The risks, uncertainties, assumptions and other factors that could cause actual results to differ from the results predicted or implied by our forward-looking statements include factors discussed in our filings with the SEC, including those disclosed under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2020 Form 10-K and in our subsequent Quarterly Reports on Form 10-Q (including this Quarterly Report).
Overview
We are a global distributor of vehicle products, including replacement parts, components and systems used in the repair and maintenance of vehicles, and specialty products and accessories to improve the performance, functionality and appearance of vehicles.
Buyers of vehicle replacement products have the option to purchase from primarily five sources: new products produced by OEMs; new products produced by companies other than the OEMs, which are referred to as aftermarket products; recycled products obtained from salvage and total loss vehicles; recycled products that have been refurbished; and recycled products that have been remanufactured. We distribute a variety of products to collision and mechanical repair shops, including aftermarket collision and mechanical products; recycled collision and mechanical products; refurbished collision products such as wheels, bumper covers and lights; and remanufactured engines and transmissions. Collectively, we refer to the four sources that are not new OEM products as alternative parts.
We are a leading provider of alternative vehicle collision replacement products and alternative vehicle mechanical replacement products, with our sales, processing, and distribution facilities reaching most major markets in the United States and Canada. We are also a leading provider of alternative vehicle replacement and maintenance products in Germany, the United Kingdom, the Benelux region (Belgium, Netherlands, and Luxembourg), Italy, Czech Republic, Austria, Slovakia, Poland, and various other European countries. In addition to our wholesale operations, we operate self service retail facilities across the U.S. that sell recycled automotive products from end-of-life-vehicles. We are also a leading distributor of specialty vehicle aftermarket equipment and accessories reaching most major markets in the U.S. and Canada.
We are organized into four operating segments: Wholesale – North America; Europe; Specialty and Self Service. We aggregate our Wholesale – North America and Self Service operating segments into one reportable segment, North America, resulting in three reportable segments: North America, Europe and Specialty.
Our operating results have fluctuated on a quarterly and annual basis in the past and can be expected to continue to fluctuate in the future as a result of a number of factors, some of which are beyond our control. Please refer to the factors referred to in Forward-Looking Statements above. Due to these factors and others, which may be unknown to us at this time, our operating results in future periods can be expected to fluctuate. Accordingly, our historical results of operations may not be indicative of future performance.
Acquisitions and Investments
Since our inception in 1998, we have pursued a growth strategy through both organic growth and acquisitions. Through 2018, our acquisition strategy was focused on consolidation to build scale in fragmented markets across North America and Europe. We targeted companies that were market leaders, expanded our geographic presence and enhanced our ability to provide a wide array of vehicle products through our distribution network. In the last few years, we have shifted our focus from larger transactions to tuck-in acquisitions that target high synergies and/or add critical capabilities. Additionally, we have made investments in various businesses to advance our strategic objectives. See "Investments in Unconsolidated
31
Subsidiaries" in Note 3, "Financial Statement Information," to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information related to our investments.
Sources of Revenue
We report our revenue in two categories: (i) parts and services and (ii) other. Our parts revenue is generated from the sale of vehicle products, including replacement parts, components and systems used in the repair and maintenance of vehicles, and specialty products and accessories to improve the performance, functionality and appearance of vehicles. Our service revenue is generated primarily from the sale of service-type warranties, fees for admission to our self service yards, and diagnostic and repair services. Revenue from other sources includes scrap and other metal (including precious metals - platinum, palladium and rhodium) sales, bulk sales to mechanical manufacturers (including cores) and sales of aluminum ingots and sows from our furnace operations. Other revenue will vary from period to period based on fluctuations in commodity prices and the volume of materials sold. See Note 4, "Revenue Recognition" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information related to our sources of revenue.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. Our 2020 Form 10-K includes a summary of the critical accounting policies and estimates we believe are the most important to aid in understanding our financial results. There have been no changes to those critical accounting policies and estimates that have had a material impact on our reported amounts of assets, liabilities, revenue or expenses during the nine months ended September 30, 2021.
Recently Issued Accounting Pronouncements
See "Recent Accounting Pronouncements" in Note 3, "Financial Statement Information" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for information related to new accounting standards.
Financial Information by Geographic Area
See Note 14, "Segment and Geographic Information" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for information related to our revenue and long-lived assets by geographic region.
1 LKQ Europe Program
We have undertaken the 1 LKQ Europe program to create structural centralization and standardization of key functions to facilitate the operation of the Europe segment as a single business. Under this multi-year program, we expect to recognize the following:
•Restructuring expenses - Non-recurring costs resulting directly from the implementation of the 1 LKQ Europe program from which the business will derive no ongoing benefit. See Note 5, “Restructuring and Acquisition Related Expenses” to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further details.
•Transformation expenses - Period costs incurred to execute the 1 LKQ Europe program that are expected to contribute to ongoing benefits to the business (e.g. non-capitalizable implementation costs related to a common ERP system). These expenses are recorded in Selling, general and administrative expenses.
•Transformation capital expenditures - Capitalizable costs for long-lived assets, such as software and facilities, that directly relate to the execution of the 1 LKQ Europe program.
Costs related to the 1 LKQ Europe program incurred to date are reflected in Selling, general and administrative expenses, Restructuring expenses and Purchases of property, plant and equipment in our unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. Beginning in the second half of March 2020, management delayed certain projects under the 1 LKQ Europe program to reduce expenses and preserve capital in response to the COVID-19 pandemic. Based on our expectations in the second quarter of 2020 that the impacts on our business from COVID-19 had stabilized, we restarted the program in July 2020 with substantially the same initiatives and projects as prior to the pandemic. While certain projects were delayed as a result of the COVID-19 pandemic, such as our procurement initiatives and the new headquarters in Switzerland, we also accelerated certain projects, such as the integration of previously acquired networks and sharing resources across LKQ Europe. We have continued the project on schedule after the restart. We completed the organizational design and implementation projects in June 2021, with the remaining projects scheduled to be completed by
32
2024. During the three and nine months ended September 30, 2021 we incurred $6 million and $26 million, respectively, in costs across all three categories noted above. We expect that costs of the program, reflecting all three categories noted above, will range between $30 million and $40 million in 2021 with an additional $100 million to $130 million between 2022 and the projected program completion date in 2024. In the future, we may also identify additional initiatives and projects under the 1 LKQ Europe program that may result in additional expenditures, although we are currently unable to estimate the range of charges for such potential future initiatives and projects. We expect the transformation and restructuring expenses will be entirely funded by the improved trade working capital initiatives across our Europe segment.
COVID-19 Impact on Our Operations
In late February 2020, the Italian government began placing restrictions on activity as a result of the COVID-19 outbreak. Sales volumes fell as fewer cars were on the road and less maintenance activity was performed. While our Italian operation is an important part of our European business, it represented approximately 10% of the segment’s revenue in 2019, and thus the disruption did not have a material impact on the Company. By mid-March, the COVID-19 impact began spreading across the rest of the geographies where we operate at a very rapid pace. Governments adopted aggressive restrictions on the operation of non-essential businesses and personal movement, which reduced miles driven and collisions. While our businesses have been deemed essential in most jurisdictions in which we operate, the change in behavior driven by the COVID-19 restrictions negatively impacted our sales volume. Our organic parts and services revenue declined by 16.8%, 4.5% and 5.2% in the second, third, and fourth quarters of 2020, respectively, relative to the comparable prior year periods. We showed improvement in the third quarter of 2020 as governments gradually lifted restrictions for non-essential businesses and personal movement; however, in the fourth quarter of 2020 revenue declined as certain jurisdictions put restrictions back into place. As anticipated, April 2020 experienced the most negative revenue impact, with organic parts and services revenue (on a per day basis) down 30.3% compared to the prior year period. As movement restrictions lessened in May and June 2020, we experienced organic parts and services revenue declines (on a per day basis) of 13.2% and 7.3%, respectively, compared to the prior year periods. However, the pace of improvement flattened into the third quarter of 2020 as the increasing level of COVID-19 cases, especially in the United States, slowed the recovery. During the third quarter of 2020, organic parts and services revenue declined by 4.5% compared to the prior year period, a small improvement from the June 2020 decline of 7.3% (on a per day basis). During the fourth quarter of 2020, organic parts and services revenue declined by 6.1% (on a per day basis) and gradually worsened during the quarter with a decline of 7.2% (on a per day basis) in December. During the first quarter of 2021, organic parts and services revenue increased by 2.2% (on a per day basis) despite the continued COVID-19 impact on economic activity in the U.S. and Europe. During the second quarter of 2021, organic parts and services revenue increased by 21.1% (on a per day basis) reflecting the low prior year comparable figure owing to COVID-19 and the gradual recovery in mobility. During the third quarter of 2021, the recovery continued with organic parts and services revenue increasing by 4.0%. Since the start of the pandemic, our revenue has been impacted to varying degrees depending on the segment, with North America experiencing the most negative impact due to the decrease in miles driven and collision activity. After seeing year over year decreases early in the pandemic, Specialty revenue has grown due to favorable trends in recreational vehicle activity. We expect consolidated parts and services revenue to grow organically in future periods, but the level of the year over year increase in revenue will depend on, among other factors, the extent of reopening activities across the geographies in which we operate, the pace of recovery in miles driven and access to inventory, which has been constrained with supply chain issues.
Our top priority is the health and safety of our employees, customers and the communities in which we operate. We are using all reasonable efforts to follow governmental instructions and safety guidelines with respect to the operations of our facilities. We implemented protocols across our business units designed to help ensure the health and safety of our employees, customers and communities including, but not limited to: restricting access to and enhancing cleaning and disinfecting protocols at our facilities; encouraging vaccination of our employees; use of personal protective equipment; adhering to social distancing guidelines; instituting remote work arrangements for many of our employees; and restricting travel. We are monitoring developments related to vaccination levels and governmental standards and have adjusted our practices where appropriate to comply with the latest guidance.
Recognizing the demand changes in the first quarter of 2020, we took action in all of our business units to reduce our cost structure. These actions included, but were not limited to, employee furloughs and reductions in force, decreases in hours and overtime, lowering compensation for salaried employees, a hiring freeze, elimination of temporary labor, route consolidation, deferral of projects, and temporary branch closures. In the second quarter of 2020, these cost actions contributed to a reduction of approximately 18% in quarterly selling, general and administrative expenses compared to our first quarter 2020 run rate. We estimate that the cost actions generated a $10 million benefit in cost of goods sold compared to our second quarter of 2019. Some of the savings from the cost actions were delayed as we paid out vacation balances in April and covered medical benefits for employees in the United States during their furlough period. From the third quarter of 2020 through the third quarter of 2021, we were able to sustain a portion of the cost benefits. If revenue continues to increase, we expect that some of the costs that were reduced as a result of COVID-19 will remain at a lower level; the management team has been implementing productivity initiatives to create lower cost structures going forward as seen in the third and fourth quarter of 2020 and year to date 2021 results.
33
We pursued certain financial assistance and relief programs that were available to us from governments in Europe and Canada, primarily in the form of grants to offset personnel expenses. During the nine months ended September 30, 2021, we qualified for $16 million of assistance. We received $52 million of government assistance in 2020, with the largest portion coming in the second quarter. We currently do not anticipate qualifying for significant additional assistance in the remainder of 2021.
The cost actions lagged the revenue impact in the first and second quarters of 2020, which meant there was a negative timing impact of COVID-19 on our profitability in those periods in addition to the negative effect from reduced revenue. By the third quarter, the cost actions were aligned with the revenue changes, and we generated higher Segment EBITDA dollars and margins than in the third quarter of 2019. In the fourth quarter of 2020 and first quarter of 2021, profitability remained higher than the prior year. In the second quarter of 2021, profitability continued to improve and was the highest in the company's history. In the third quarter of 2021, profitability remained higher than the prior year.
We also emphasized the preservation of capital in 2020 with a deferral of growth driven capital projects, reductions in inventory orders, more active monitoring of customer receivables and terms, income and value added tax payment deferrals (the majority of which were paid during the third quarter of 2020), and suspension of our share buyback program (which was reinstated during the fourth quarter of 2020). This focus was successful as we improved our liquidity position at December 31, 2020 by approximately $1.0 billion relative to March 31, 2020 while managing through the disruption caused by the pandemic. Beginning in late 2020 and continuing in 2021, we returned to our stated capital allocation strategy with an emphasis on internal investments in capital expenditures and inventory, tuck-in acquisitions and share repurchases.
In each quarter of 2020, we prepared forecasts of future revenues, profits and cash flows to use in multiple analyses, including the interim goodwill impairment test, other impairment tests of long-lived assets, assessments of the recoverability of inventory, determination of customer and supplier rebate balances, calculation of the annual effective tax rate and evaluations of the realizability of deferred tax assets. Actual results showed an improving trend, with profitability in the second, third and fourth quarters all exceeding our prior forecast prepared in the first quarter of 2020. We will continue to assess COVID-19 developments and the potential impacts on our business in 2021 and update the applicable analyses as necessary.
As the economic impact of the pandemic is dependent on variables that are difficult to project and in many cases are outside of our control, it is possible that the estimates underlying our analyses may change materially in future periods. This is particularly the case because it appears that the prevalence of the virus outbreak fluctuates depending on various factors, including the level of economic and social activity and vaccination status in a region.
See the Results of Operations and Liquidity sections for further detail on our year over year trends.
Key Performance Indicators
We believe that organic revenue growth, Segment EBITDA and free cash flow are key performance indicators for our business. Segment EBITDA is our key measure of segment profit or loss reviewed by our chief operating decision maker. Free cash flow is a financial measure that is not prepared in accordance with U.S. generally accepted accounting principles (“non-GAAP”).
•Organic revenue growth - We define organic revenue growth as total revenue growth from continuing operations excluding the effects of acquisitions and divestitures (i.e., revenue generated from the date of acquisition to the first anniversary of that acquisition, net of reduced revenue due to the disposal of businesses) and foreign currency movements (i.e., impact of translating revenue at prior period exchange rates). Organic revenue growth includes incremental sales from both existing and new (i.e., opened within the last twelve months) locations and is derived from expanding business with existing customers, securing new customers and offering additional products and services. We believe that organic revenue growth is a key performance indicator as this statistic measures our ability to serve and grow our customer base successfully.
•Segment EBITDA - Refer to Note 14, "Segment and Geographic Information,” in Part I, Item 1 of this Form 10-Q for a description of the calculation of Segment EBITDA. We believe that Segment EBITDA provides useful information to evaluate our segment profitability by focusing on the indicators of ongoing operational results.
•Free Cash Flow - We calculate free cash flow as net cash provided by operating activities, less purchases of property, plant and equipment. Free cash flow provides insight into our liquidity and provides useful information to management and investors concerning our cash flow available to meet future debt service obligations and working capital requirements, to make strategic acquisitions and to repurchase stock.
These three key performance indicators are used as targets in determining incentive compensation at various levels of the organization, including senior management. By using these performance measures, we attempt to motivate a balanced
34
approach to the business that rewards growth, profitability and cash flow generation in a manner that enhances our long-term prospects.
Results of Operations—Consolidated
The following table sets forth statements of income data as a percentage of total revenue for the periods indicated:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Cost of goods sold | 59.2 | % | 60.7 | % | 59.1 | % | 60.5 | % | |||||||||||||||
Gross margin | 40.8 | % | 39.3 | % | 40.9 | % | 39.5 | % | |||||||||||||||
Selling, general and administrative expenses | 27.2 | % | 26.7 | % | 26.7 | % | 28.3 | % | |||||||||||||||
Restructuring and acquisition related expenses | 0.1 | % | 0.7 | % | 0.2 | % | 0.6 | % | |||||||||||||||
Impairment of net assets held for sale and (gain) loss on disposal of businesses | 0.0 | % | (0.0) | % | 0.0 | % | 0.0 | % | |||||||||||||||
Depreciation and amortization | 1.9 | % | 2.3 | % | 2.0 | % | 2.3 | % | |||||||||||||||
Operating income | 11.5 | % | 9.7 | % | 12.1 | % | 8.3 | % | |||||||||||||||
Total other expense, net | 0.4 | % | 0.9 | % | 0.7 | % | 0.9 | % | |||||||||||||||
Income from continuing operations before provision for income taxes | 11.1 | % | 8.8 | % | 11.4 | % | 7.4 | % | |||||||||||||||
Provision for income taxes | 2.7 | % | 2.6 | % | 2.9 | % | 2.1 | % | |||||||||||||||
Equity in earnings of unconsolidated subsidiaries | 0.2 | % | 0.1 | % | 0.2 | % | 0.0 | % | |||||||||||||||
Income from continuing operations | 8.6 | % | 6.4 | % | 8.6 | % | 5.3 | % | |||||||||||||||
Net loss from discontinued operations | — | % | — | % | — | % | (0.0) | % | |||||||||||||||
Net income | 8.6 | % | 6.4 | % | 8.6 | % | 5.3 | % | |||||||||||||||
Less: net (loss) income attributable to continuing noncontrolling interest | (0.0) | % | 0.0 | % | 0.0 | % | 0.0 | % | |||||||||||||||
Less: net income attributable to discontinued noncontrolling interest | — | % | — | % | — | % | 0.0 | % | |||||||||||||||
Net income attributable to LKQ stockholders | 8.6 | % | 6.3 | % | 8.6 | % | 5.3 | % | |||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020
Revenue. The following table summarizes the changes in revenue by category (in thousands):
Three Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
2021 | 2020 | Organic | Acquisition and Divestiture | Foreign Exchange | Total Change | ||||||||||||||||||||||||||||||
Parts & services revenue | $ | 3,061,308 | $ | 2,885,729 | 4.0 | % | 0.5 | % | 1.5 | % | 6.1 | % | |||||||||||||||||||||||
Other revenue | 235,303 | 161,955 | 45.1 | % | 0.1 | % | 0.1 | % | 45.3 | % | |||||||||||||||||||||||||
Total revenue | $ | 3,296,611 | $ | 3,047,684 | 6.2 | % | 0.5 | % | 1.5 | % | 8.2 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
The increase in parts and services revenue of 6.1% represented increases in segment revenue of 16.4% in Specialty, 6.9% in North America, and 2.7% in Europe. Organic parts and services revenue growth was 4.0%, with varying growth rates by segment as recovery from the negative effects of the pandemic in 2020 differed across the individual countries and markets in which we operate. The increase in other revenue of 45.3% was primarily driven by a $73 million organic increase, largely attributable to our North America segment. Refer to the discussion of our segment results of operations for factors contributing to the change in revenue by segment during the third quarter of 2021 compared to the prior year period.
Cost of Goods Sold. Cost of goods sold decreased to 59.2% of revenue in the three months ended September 30, 2021 from 60.7% of revenue in the three months ended September 30, 2020. The cost of goods sold decrease reflects impacts of
35
1.2%, and 0.2% in our Europe and North America segments, respectively. Refer to the discussion of our segment results of operations for factors contributing to the changes in cost of goods sold as a percentage of revenue by segment for the three months ended September 30, 2021 compared to the same period of 2020.
Selling, General and Administrative Expenses. Our selling, general and administrative ("SG&A") expenses as a percentage of revenue increased to 27.2% in the three months ended September 30, 2021 from 26.7% in the three months ended September 30, 2020. SG&A expenses increased over the prior year period as a result of (i) a 0.4% increase attributable to our North America segment and (ii) a 0.2% increase from our Europe segment. Refer to the discussion of our segment results of operations for factors contributing to the changes in SG&A expenses as a percentage of revenue by segment for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.
Restructuring and Acquisition Related Expenses. The following table summarizes restructuring and acquisition related expenses for the periods indicated (in thousands):
Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2021 | 2020 | Change | |||||||||||||||
Restructuring expenses | $ | 1,843 | (1) | $ | 12,701 | (2) | $ | (10,858) | |||||||||
Acquisition related expenses | 682 | (3) | 7,794 | (4) | (7,112) | ||||||||||||
Restructuring and acquisition related expenses | $ | 2,525 | $ | 20,495 | $ | (17,970) |
(1)Restructuring expenses for the three months ended September 30, 2021 primarily consisted of (i) $1 million related to our 2020 global restructuring program.
(2)Restructuring expenses for the three months ended September 30, 2020 primarily consisted of (i) $10 million related to our 2020 global restructuring program, (ii) $2 million related to integration costs from acquisitions, and (iii) $1 million related to our 2019 global restructuring program.
(3)Acquisition related expenses for the three months ended September 30, 2021 primarily relate to professional fees related to completed and potential transactions.
(4)Acquisition related expenses for the three months ended September 30, 2020 consisted of an $8 million adjustment for the resolution of a purchase price matter related to the Stahlgruber transaction for an amount above our prior estimate.
See Note 5, "Restructuring and Acquisition Related Expenses" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information on our restructuring and integration plans.
Impairment of Net Assets Held for Sale and (Gain) Loss on Disposal of Businesses. For the three months ended September 30, 2021, we recorded immaterial impairment charges on net assets held for sale. For the three months ended September 30, 2020, we recorded an immaterial adjustment to reduce a previously recorded loss on disposal.
Depreciation and Amortization. The following table summarizes depreciation and amortization for the periods indicated (in thousands):
Three Months Ended | ||||||||||||||||||||
September 30, | ||||||||||||||||||||
2021 | 2020 | Change | ||||||||||||||||||
Depreciation | $ | 38,555 | $ | 38,346 | $ | 209 | (1) | |||||||||||||
Amortization | 25,440 | 30,309 | (4,869) | (2) | ||||||||||||||||
Total depreciation and amortization | $ | 63,995 | $ | 68,655 | $ | (4,660) |
(1)Depreciation expense increased an immaterial amount due to capital expenditures and foreign currency translation primarily related to an increase in the pound sterling and euro exchange rates for the three months ended September 30, 2021 compared to the prior year period.
(2)The decrease in amortization expense primarily reflected a decrease of $5 million related to the customer relationship intangible assets recorded upon our acquisition of Stahlgruber as the accelerated amortization of the customer relationship intangible assets resulted in lower amortization expense during the three months ended September 30, 2021 compared to the prior year period.
Other Expense, Net. The following table summarizes the components of the change in other expense, net (in thousands):
36
Other expense, net for the three months ended September 30, 2020 | $ | 27,674 | |||||||||
Increase (decrease) due to: | |||||||||||
Interest expense, net of interest income | (9,755) | (1) | |||||||||
Other (income) expense, net | (5,380) | (2) | |||||||||
Net decrease | (15,135) | ||||||||||
Other expense, net for the three months ended September 30, 2021 | $ | 12,539 |
(1)The decrease in interest is related to a $10 million decrease resulting from lower outstanding debt and lower interest rates during the three months ended September 30, 2021 compared to the prior year period.
(2)The favorable variance in Other (income) expense, net is primarily related to (i) a $4 million pension settlement loss recorded in the third quarter of 2020 based on the annuity purchase cost to settle the obligations of our primary defined benefit plan in the U.S (the "U.S. Plan") and (ii) a $2 million mark to market adjustment in 2021 for appreciation in our equity investments not accounted for under the equity method, partially offset by (iii) several individually immaterial factors that had an unfavorable impact of $1 million in the aggregate.
Provision for Income Taxes. Our effective income tax rate for the three months ended September 30, 2021 was 24.4%, compared to 29.3% for the comparable prior year period, reflecting (i) a 2.3% lower projected annual effective tax rate in 2021, (ii) a 1.0% favorable revision in the third quarter of 2021 due to a reduction in our projected annual effective tax rate, and (iii) a 1.6% favorable variance related to discrete items (primarily related to excess tax benefits from stock-based payments in 2021 and increased valuation allowances on net operating loss carryforwards and deferred tax adjustments as a result of statutory tax rate changes in 2020). See Note 13, "Income Taxes" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information.
Equity in Earnings of Unconsolidated Subsidiaries. Equity in earnings of unconsolidated subsidiaries for the three months ended September 30, 2021 increased by $4 million primarily related to improved year over year results reported by our North America investments.
Foreign Currency Impact. We translate our statements of income at the average exchange rates in effect for the period. Relative to the rates used during the three months ended September 30, 2020, the pound sterling, Canadian dollar, Czech koruna, and euro rates used to translate the 2021 statements of income increased by 6.7%, 5.8%, 4.5% and 0.8%, respectively. The positive translation effect of the change in foreign currencies against the U.S. dollar combined with the favorable impact of realized and unrealized currency gains and losses for the three months ended September 30, 2021 to generate a positive $0.01 effect on diluted earnings per share relative to the prior year period.
Net (loss) Income Attributable to Continuing and Discontinued Noncontrolling Interest. Net income attributable to continuing noncontrolling interest for the three months ended September 30, 2021 decreased an immaterial amount compared to the three months ended September 30, 2020.
37
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Revenue. The following table summarizes the changes in revenue by category (in thousands):
Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
2021 | 2020 | Organic | Acquisition and Divestiture | Foreign Exchange | Total Change | ||||||||||||||||||||||||||||||
Parts & services revenue | $ | 9,171,345 | $ | 8,201,604 | 8.3 | % | (0.1) | % | 3.6 | % | 11.8 | % | |||||||||||||||||||||||
Other revenue | 731,166 | 473,338 | 54.1 | % | 0.0 | % | 0.3 | % | 54.5 | % | |||||||||||||||||||||||||
Total revenue | $ | 9,902,511 | $ | 8,674,942 | 10.8 | % | (0.1) | % | 3.5 | % | 14.2 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
The growth in parts and services revenue of 11.8% represented increases in segment revenue of 26.4% in Specialty, 12.4% in Europe, and 5.5% in North America. Organic parts and services revenue growth was 8.3%, which included a 0.4% negative effect from one fewer selling day in the first nine months of 2021, resulting in per day organic growth of 8.7% as the negative pandemic effect in the first nine months of 2020 was more severe than in the current year. The increase in other revenue of 54.5% was primarily driven by a $256 million organic increase, largely attributable to our North America segment. Refer to the discussion of our segment results of operations for factors contributing to the change in revenue by segment during the first nine months of 2021 compared to the prior year period.
Cost of Goods Sold. Cost of goods sold decreased to 59.1% of revenue in the nine months ended September 30, 2021 from 60.5% of revenue in the nine months ended September 30, 2020. The cost of goods sold decrease reflects impacts of 0.8%, 0.6% and 0.2% in our Europe, North America and Specialty segments, respectively, partially offset by a 0.2% increase in cost of goods sold attributable to mix. The mix impact was caused by higher growth in the Specialty segment which has lower margins than our North America and Europe segments, causing an unfavorable effect on the gross margin percentage. Refer to the discussion of our segment results of operations for factors contributing to the changes in cost of goods sold as a percentage of revenue by segment for the nine months ended September 30, 2021 compared to the same period of 2020.
Selling, General and Administrative Expenses. Our SG&A expenses as a percentage of revenue decreased to 26.7% in the nine months ended September 30, 2021 from 28.3% in the nine months ended September 30, 2020. SG&A expenses decreased over the prior year period as a result of (i) a 0.6% decrease attributable to our North America segment, (ii) a 0.6% decrease from our Europe segment, (iii) a 0.1% decrease from our Specialty segment and (iv) a 0.2% decrease in SG&A expenses attributable to mix. The mix impact was a result of the increased revenues in our Specialty segment, as the lower SG&A expense percentage for the Specialty segment made up a larger percentage of the consolidated results, which had a favorable effect on the SG&A expense percentage. Refer to the discussion of our segment results of operations for factors contributing to the changes in SG&A expenses as a percentage of revenue by segment for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.
Restructuring and Acquisition Related Expenses. The following table summarizes restructuring and acquisition related expenses for the periods indicated (in thousands):
Nine Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2021 | 2020 | Change | |||||||||||||||
Restructuring expenses | $ | 14,679 | (1) | $ | 44,498 | (2) | $ | (29,819) | |||||||||
Acquisition related expenses | 800 | (3) | 7,917 | (4) | (7,117) | ||||||||||||
Restructuring and acquisition related expenses | $ | 15,479 | $ | 52,415 | $ | (36,936) |
(1)Restructuring expenses for the nine months ended September 30, 2021 primarily consisted of (i) $7 million related to our 2020 global restructuring program and (ii) $6 million related to our 1 LKQ Europe program.
(2) Restructuring expenses for the nine months ended September 30, 2020 primarily consisted of (i) $31 million related to our 2020 global restructuring program, (ii) $8 million related to integration costs from acquisitions, and (iii) $6 million related to our 2019 global restructuring program.
38
(3) Acquisition related expenses for the nine months ended September 30, 2021 primarily relate to professional fees related to completed and potential transactions.
(4) Acquisition related expenses for the nine months ended September 30, 2020 primarily consisted of an $8 million adjustment for the resolution of a purchase price matter related to the Stahlgruber transaction for an amount above our prior estimate.
See Note 5, "Restructuring and Acquisition Related Expenses" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information on our restructuring and integration plans.
Impairment of Net Assets Held for Sale and (Gain) Loss on Disposal of Businesses. For both the nine months ended September 30, 2021 and 2020, we recorded immaterial losses on the disposal of businesses and impairment charges on net assets held for sale.
Depreciation and Amortization. The following table summarizes depreciation and amortization for the periods indicated (in thousands):
Nine Months Ended | ||||||||||||||||||||
September 30, | ||||||||||||||||||||
2021 | 2020 | Change | ||||||||||||||||||
Depreciation | $ | 116,280 | $ | 112,462 | $ | 3,818 | (1) | |||||||||||||
Amortization | 78,412 | 87,435 | (9,023) | (2) | ||||||||||||||||
Total depreciation and amortization | $ | 194,692 | $ | 199,897 | $ | (5,205) |
(1)The increase in depreciation expense reflected (i) $3 million from foreign currency translation primarily related to an increase in the euro and pound sterling exchange rates and (ii) $1 million due to capital expenditures in our North America and Europe segments during the nine months ended September 30, 2021 compared to the prior year period.
(2)The decrease in amortization expense primarily reflected (i) decreases of $11 million and $2 million related to the customer relationship intangible assets recorded upon our acquisitions of Stahlgruber and Rhiag, respectively, as the accelerated amortization of the customer relationship intangible assets resulted in lower amortization expense during the nine months ended September 30, 2021 compared to the prior year period, partially offset by (ii) a $4 million increase from foreign currency translation, primarily related to an increase in the euro exchange rate during the nine months ended September 30, 2021 compared to the prior year period.
Other Expense, Net. The following table summarizes the components of the change in other expense, net (in thousands):
Other expense, net for the nine months ended September 30, 2020 | $ | 80,176 | |||||||||
Increase (decrease) due to: | |||||||||||
Interest expense, net of interest income | (20,951) | (1) | |||||||||
Loss on debt extinguishment | 10,813 | (2) | |||||||||
Other (income) expense, net | (4,108) | (3) | |||||||||
Net decrease | (14,246) | ||||||||||
Other expense, net for the nine months ended September 30, 2021 | $ | 65,930 |
(1)The lower interest expense is primarily related to (i) a $24 million decrease resulting from lower outstanding debt and lower interest rates during the nine months ended September 30, 2021 compared to the prior year period, partially offset by (ii) a $3 million increase from foreign currency translation, primarily related to an increase in the euro exchange rate.
(2)The $11 million increase in loss on debt extinguishment is due to the $24 million charge recorded in April 2021 related to the redemption of the Euro Notes (2026) compared to a $13 million charge related to the redemption of the U.S. Notes (2023) in January 2020.
(3)The favorable variance in Other (income) expense, net primarily related to (i) $8 million of mark to market adjustments in 2021 for appreciation in our equity investments not accounted for under the equity method and (ii) $6 million in pension settlement losses in the prior year related to the U.S. Plan, partially offset by (iii) a $6 million reduction in proceeds related to insurance settlements compared to the prior year, (iv) unfavorable contingent payment
39
liability adjustments of $2 million and (v) several individually immaterial factors that had an unfavorable impact of $2 million in the aggregate.
Provision for Income Taxes. Our effective income tax rate for the nine months ended September 30, 2021 was 25.7%, compared to 28.3% for the comparable prior year period. The lower estimated annual effective tax rate for 2021 is primarily attributable to the higher forecasted 2021 results of operations, as compared to the forecasts available during the comparable period in 2020, when COVID-19 pandemic economic disruptions were depressing forecasted 2020 results. For the nine months ended September 30, 2021, the effective tax rate was decreased 0.1% by net favorable discrete items, primarily for excess tax benefits from stock-based payments. For the nine months ended September 30, 2020, the effective tax rate was increased 0.3% by unfavorable discrete items, primarily valuation allowances on net operating loss carryforwards and deferred tax adjustments as a result of statutory tax rate changes. See Note 13, "Income Taxes" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information.
Equity in Earnings of Unconsolidated Subsidiaries. Equity in earnings of unconsolidated subsidiaries for the nine months ended September 30, 2021 increased by $15 million related to improved year over year results reported by Mekonomen, which is our largest equity method investment, and our North America investments, which generated income in 2021 after posting losses in 2020.
Foreign Currency Impact. We translate our statements of income at the average exchange rates in effect for the period. Relative to the rate used during the nine months ended September 30, 2020, the Czech koruna, pound sterling, Canadian dollar and euro rates used to translate the 2021 statements of income increased by 9.2%, 9.0%, 8.1% and 6.3%, respectively. The positive translation effect of the change in foreign currencies against the U.S. dollar combined with the positive impact of realized and unrealized currency gains and losses for the nine months ended September 30, 2021 resulted in a $0.02 positive effect on diluted earnings per share relative to the prior year period.
Net Income Attributable to Continuing and Discontinued Noncontrolling Interest. Net income attributable to continuing noncontrolling interest for the nine months ended September 30, 2021 decreased an immaterial amount compared to the nine months ended September 30, 2020. Net income attributable to discontinued noncontrolling interest was immaterial for the nine months ended September 30, 2020 and related to the Stahlgruber Czech Republic wholesale business. See Note 2, "Discontinued Operations" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information on this business.
Results of Operations—Segment Reporting
We have four operating segments: Wholesale – North America, Europe, Specialty and Self Service. Our Wholesale – North America and Self Service operating segments are aggregated into one reportable segment, North America, because they possess similar economic characteristics and have common products and services, customers, and methods of distribution. Therefore, we present three reportable segments: North America, Europe and Specialty.
We have presented the growth of our revenue and profitability in our operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our growth and profitability, consistent with how we evaluate our performance, as this statistic removes the translation impact of exchange rate fluctuations, which are outside of our control and do not reflect our operational performance. Constant currency revenue and Segment EBITDA results are calculated by translating prior year revenue and Segment EBITDA in local currency using the current year's currency conversion rate. This non-GAAP financial measure has important limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under GAAP. Our use of this term may vary from the use of similarly-titled measures by other issuers due to potential inconsistencies in the method of calculation and differences due to items subject to interpretation. In addition, not all companies that report revenue or profitability on a constant currency basis calculate such measures in the same manner as we do, and accordingly, our calculations are not necessarily comparable to similarly-named measures of other companies and may not be appropriate measures for performance relative to other companies.
The following table presents our financial performance, including third party revenue, total revenue and Segment EBITDA, by reportable segment for the periods indicated (in thousands):
40
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | % of Total Segment Revenue | 2020 | % of Total Segment Revenue | 2021 | % of Total Segment Revenue | 2020 | % of Total Segment Revenue | ||||||||||||||||||||||||||||||||||||||||
Third Party Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
North America | $ | 1,306,310 | $ | 1,164,031 | $ | 3,882,734 | $ | 3,465,102 | |||||||||||||||||||||||||||||||||||||||
Europe | 1,525,274 | 1,484,099 | 4,565,388 | 4,058,878 | |||||||||||||||||||||||||||||||||||||||||||
Specialty | 465,027 | 399,554 | 1,454,389 | 1,150,962 | |||||||||||||||||||||||||||||||||||||||||||
Total third party revenue | $ | 3,296,611 | $ | 3,047,684 | $ | 9,902,511 | $ | 8,674,942 | |||||||||||||||||||||||||||||||||||||||
Total Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
North America | $ | 1,306,965 | $ | 1,164,241 | $ | 3,884,352 | $ | 3,465,831 | |||||||||||||||||||||||||||||||||||||||
Europe | 1,525,274 | 1,484,099 | 4,565,388 | 4,058,878 | |||||||||||||||||||||||||||||||||||||||||||
Specialty | 465,842 | 400,429 | 1,457,060 | 1,153,885 | |||||||||||||||||||||||||||||||||||||||||||
Eliminations | (1,470) | (1,085) | (4,289) | (3,652) | |||||||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 3,296,611 | $ | 3,047,684 | $ | 9,902,511 | $ | 8,674,942 | |||||||||||||||||||||||||||||||||||||||
Segment EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||
North America | $ | 225,582 | 17.3 | % | $ | 204,957 | 17.6 | % | $ | 750,935 | 19.3 | % | $ | 565,949 | 16.3 | % | |||||||||||||||||||||||||||||||
Europe | 175,093 | 11.5 | % | 136,165 | 9.2 | % | 484,157 | 10.6 | % | 303,814 | 7.5 | % | |||||||||||||||||||||||||||||||||||
Specialty | 51,644 | 11.1 | % | 48,340 | 12.1 | % | 192,525 | 13.2 | % | 132,805 | 11.5 | % |
The key measure of segment profit or loss reviewed by our chief operating decision maker, our Chief Executive Officer, is Segment EBITDA. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate general and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses (which includes restructuring expenses recorded in Cost of goods sold); change in fair value of contingent consideration liabilities; other gains and losses related to acquisitions, equity method investments, or divestitures; equity in losses and earnings of unconsolidated subsidiaries; equity investment mark to market adjustments; and impairment charges. EBITDA, which is the basis for Segment EBITDA, is calculated as net income attributable to LKQ stockholders excluding discontinued operations and discontinued noncontrolling interest, depreciation, amortization, interest (which includes gains and losses on debt extinguishment) and income tax expense. See Note 14, "Segment and Geographic Information" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for a reconciliation of total Segment EBITDA to net income.
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020
North America
Third Party Revenue. The following table summarizes the changes in third party revenue by category in our North America segment (in thousands):
Three Months Ended September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
North America | 2021 | 2020 | Organic | Acquisition and Divestiture | Foreign Exchange | Total Change | |||||||||||||||||||||||||||||
Parts & services revenue | $ | 1,076,599 | $ | 1,007,001 | 5.9 | % | (1) | 0.6 | % | 0.4 | % | 6.9 | % | ||||||||||||||||||||||
Other revenue | 229,711 | 157,030 | 46.1 | % | (2) | 0.1 | % | 0.0 | % | 46.3 | % | ||||||||||||||||||||||||
Total third party revenue | $ | 1,306,310 | $ | 1,164,031 | 11.3 | % | 0.6 | % | 0.3 | % | 12.2 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1)Parts and services organic revenue increased 5.9% for the three months ended September 30, 2021 compared to the prior year period, primarily driven by pricing and growth from recycled and remanufactured major mechanical parts. While mobility statistics have improved relative to 2020, aftermarket collision parts revenue was roughly flat year-over-year due to the availability constraints of parts caused by current year supply chain issues. Until these issues are resolved, we expect to see a negative effect on aftermarket fill rates across the sector that will impact revenue growth rates.
41
(2)The $72 million year over year organic increase in other revenue is primarily related to (i) a $40 million increase in revenue from scrap steel due to higher prices, (ii) a $20 million increase in revenue from other scrap and cores primarily related to higher prices, and (iii) a $13 million increase in revenue from precious metals (platinum, palladium, and rhodium) primarily due to higher prices.
Segment EBITDA. Segment EBITDA increased $21 million, or 10.1%, in the third quarter of 2021 compared to the prior year period. This increase is attributable to margin initiatives, rightsizing actions, favorable commodity prices, and improving revenue compared to the prior year. Increases in precious metals prices contributed an estimated $10 million in Segment EBITDA improvement relative to the third quarter of 2020. Additionally, net sequential increases in scrap steel prices in our salvage and self service operations had a $7 million favorable impact on Segment EBITDA during the three months ended September 30, 2021, compared to a $5 million favorable impact during the three months ended September 30, 2020 resulting from net sequential increases in scrap steel prices. This favorable impact for the three months ended September 30, 2021 resulted from the increase in scrap steel prices between the date we purchased a vehicle, which influences the price we pay for a vehicle, and the date we scrapped a vehicle, which influences the price we receive for scrapping a vehicle. We estimate that precious metals and scrap steel pricing had a favorable effect of 0.2% on Segment EBITDA margin relative to the comparable prior year period.
The following table summarizes the changes in Segment EBITDA as a percentage of revenue in our North America segment:
North America | Percentage of Total Segment Revenue | ||||||||||
Segment EBITDA for the three months ended September 30, 2020 | 17.6 | % | |||||||||
Increase (decrease) due to: | |||||||||||
Change in gross margin | 0.5 | % | (1) | ||||||||
Change in segment operating expenses | (1.0) | % | (2) | ||||||||
Change in other expense, net and net income attributable to continuing noncontrolling interest | 0.1 | % | |||||||||
Segment EBITDA for the three months ended September 30, 2021 | 17.3 | % | |||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1) The increase in gross margin primarily reflected favorable impacts of 1.1% from our wholesale operations. While inflationary pressures have driven increases in product and freight costs for our wholesale operations relative to the prior year, we are adjusting prices dynamically to address input cost increases and market conditions such as inventory availability and demand, resulting in a net positive effect on gross margin in 2021. This was partially offset by a negative impact of 0.4% from our self service operations. While nominal gross margin dollars improved, gross margin as a percentage of revenue from self service declined due to higher car costs as well as a sequential dip in precious metal prices.
(2) The increase in segment operating expense as a percentage of revenue reflects (i) a 0.9% unfavorable impact from personnel expenses related to inflation and increased incentive compensation, (ii) a 0.4% unfavorable impact from a prior year gain on sale of property, and (iii) a 0.3% increase in charitable contributions, partially offset by (iv) a favorable 0.3% impact from facility related expenses which are relatively fixed in nature, and (v) several individually immaterial factors that had a 0.3% favorable impact in the aggregate.
Europe
Third Party Revenue. The following table summarizes the changes in third party revenue by category in our Europe segment (in thousands):
Three Months Ended September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
Europe | 2021 | 2020 | Organic (1) | Acquisition and Divestiture | Foreign Exchange (2) | Total Change | |||||||||||||||||||||||||||||
Parts & services revenue | $ | 1,519,682 | $ | 1,479,174 | 0.1 | % | (0.0) | % | 2.6 | % | 2.7 | % | |||||||||||||||||||||||
Other revenue | 5,592 | 4,925 | 10.9 | % | — | % | 2.6 | % | 13.6 | % | |||||||||||||||||||||||||
Total third party revenue | $ | 1,525,274 | $ | 1,484,099 | 0.2 | % | (0.0) | % | 2.6 | % | 2.8 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
42
(1)Parts and services organic revenue for the three months ended September 30, 2021 increased by 0.1%, as not all regions were impacted by the pandemic at the same time and to the same degree in 2020, and the easing of lockdown measures has varied across the continent in 2021. The flat overall growth rate is attributable to a relatively strong comparable period in 2020 in certain markets with pent up demand coming out of the lockdowns. Strong revenue growth in central and eastern Europe ("CEE") and Germany was offset by softness in Italy, which was down compared to the prior year period.
(2)Compared to the prior year, exchange rates increased our revenue growth by $39 million, or 2.6%, primarily due to the weaker U.S. dollar against the pound sterling, euro, and Czech koruna during the third quarter of 2021 relative to the prior year period.
Segment EBITDA. Segment EBITDA increased $39 million, or 28.6%, in the third quarter of 2021 compared to the prior year period. Our Europe Segment EBITDA included a positive year over year impact of $4 million related to the translation of local currency results into U.S. dollars at higher exchange rates than those experienced during the third quarter of 2020. On a constant currency basis (i.e., excluding the translation impact), Segment EBITDA increased by $35 million, or 25.6%, compared to the prior year. Refer to the Foreign Currency Impact discussion within the Results of Operations–Consolidated section above for further detail regarding foreign currency impact on our results for the three months ended September 30, 2021.
The following table summarizes the changes in Segment EBITDA as a percentage of revenue in our Europe segment:
Europe | Percentage of Total Segment Revenue | ||||||||||
Segment EBITDA for the three months ended September 30, 2020 | 9.2 | % | |||||||||
Increase (decrease) due to: | |||||||||||
Change in gross margin | 2.5 | % | (1) | ||||||||
Change in segment operating expenses | (0.3) | % | (2) | ||||||||
Change in other expense, net and net income attributable to continuing noncontrolling interest | 0.2 | % | |||||||||
Segment EBITDA for the three months ended September 30, 2021 | 11.5 | % | |||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1) The increase in gross margin was primarily attributable to favorable impacts of 2.5% as a result of net price increases implemented in response to inflationary pressures that are impacting product and freight costs and other margin improvement initiatives related to procurement.
(2) The increase in segment operating expenses as a percentage of revenue reflects an unfavorable impact of (i) 0.8% from personnel costs primarily due to government grants received in the prior year to cover employee costs in countries such as the U.K. and Germany (a lesser amount was received in 2021) and increased incentive compensation, partially offset by (ii) several individually immaterial factors that had a favorable impact of 0.5% in the aggregate.
Specialty
Third Party Revenue. The following table summarizes the changes in third party revenue by category in our Specialty segment (in thousands):
Three Months Ended September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
Specialty | 2021 | 2020 | Organic (1) | Acquisition and Divestiture | Foreign Exchange | Total Change | |||||||||||||||||||||||||||||
Parts & services revenue | $ | 465,027 | $ | 399,554 | 13.7 | % | 2.1 | % | 0.6 | % | 16.4 | % | |||||||||||||||||||||||
Other revenue | — | — | — | % | — | % | — | % | — | % | |||||||||||||||||||||||||
Total third party revenue | $ | 465,027 | $ | 399,554 | 13.7 | % | 2.1 | % | 0.6 | % | 16.4 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1)The organic increase was primarily due to strong demand for our products across all channels of the segment. We believe the revenue growth was driven by our competitive advantage with our delivery service teams that enabled us to fulfill the strong demand owing to a stronger inventory position than our competitors.
Segment EBITDA. Segment EBITDA increased $3 million, or 6.8%, in the third quarter of 2021 compared to the prior year third quarter.
43
The following table summarizes the changes in Segment EBITDA as a percentage of revenue in our Specialty segment:
Specialty | Percentage of Total Segment Revenue | ||||||||||
Segment EBITDA for the three months ended September 30, 2020 | 12.1 | % | |||||||||
Increase (decrease) due to: | |||||||||||
Change in gross margin | (0.3) | % | (1) | ||||||||
Change in segment operating expenses | (0.6) | % | (2) | ||||||||
Segment EBITDA for the three months ended September 30, 2021 | 11.1 | % | |||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1) The decrease in gross margin reflects (i) an unfavorable impact of 0.4% driven by inflation in the manufacturing part of the business, and (ii) several individually immaterial factors that had an impact of 0.2% in the aggregate, partially offset by (iii) a 0.3% change due to favorable product and channel mix as well as lower discounting to recover increased input costs.
(2) The increase in segment operating expenses as a percentage of revenue reflects (i) an unfavorable impact of 0.4% due to increased incentive compensation, and (ii) an unfavorable impact of 0.2% due to duplicative costs related to 2021 acquisitions.
44
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
North America
Third Party Revenue. The following table summarizes the changes in third party revenue by category in our North America segment (in thousands):
Nine Months Ended September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
North America | 2021 | 2020 | Organic | Acquisition and Divestiture | Foreign Exchange | Total Change | |||||||||||||||||||||||||||||
Parts & services revenue | $ | 3,172,207 | $ | 3,007,169 | 4.7 | % | (1) | 0.3 | % | 0.5 | % | 5.5 | % | ||||||||||||||||||||||
Other revenue | 710,527 | 457,933 | 55.1 | % | (2) | 0.0 | % | 0.0 | % | 55.2 | % | ||||||||||||||||||||||||
Total third party revenue | $ | 3,882,734 | $ | 3,465,102 | 11.4 | % | 0.3 | % | 0.4 | % | 12.1 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1)Parts and services organic revenue increased 4.7% (5.3% on a per day basis) in the nine months ended September 30, 2021 compared to the prior year period. The growth was primarily driven by an increase in repairable claims related to the COVID-19 recovery as well as growth from major mechanical parts. Aftermarket collision parts revenue was roughly flat year-over-year due to availability constraints of aftermarket parts caused by current year supply chain issues. Until these issues are resolved, we expect to see a negative effect on aftermarket fill rates across the sector that will impact revenue growth rates.
(2)The $252 million year over year organic increase in other revenue is primarily related to (i) a $107 million increase in revenue from scrap steel due to higher prices, and (ii) a $99 million increase in revenue from precious metals (platinum, palladium, and rhodium) primarily due to higher prices, and (iii) a $47 million increase in revenue from other scrap and cores primarily related to higher prices.
Segment EBITDA. Segment EBITDA increased $185 million, or 32.7%, in the first nine months of 2021 despite the impact of one fewer selling day compared to the prior year period. This increase is attributable to higher precious metals and scrap steel prices, margin initiatives, rightsizing actions and the favorable effect from the revenue recovery compared to the prior year when the COVID-19 impact was more severe. Increases in precious metals prices contributed an estimated $70 million in Segment EBITDA improvement relative to the first nine months of 2020. Additionally, net sequential increases in scrap steel prices in our salvage and self service operations had a $38 million favorable impact on Segment EBITDA during the nine months ended September 30, 2021, compared to a $5 million favorable impact during the nine months ended September 30, 2020. This favorable impact for the nine months ended September 30, 2021 resulted from the increase in scrap steel prices between the date we purchased a vehicle, which influences the price we pay for a vehicle, and the date we scrapped a vehicle, which influences the price we receive for scrapping a vehicle. We estimate that precious metals and scrap steel pricing had a favorable effect of 1.9% on Segment EBITDA margin relative to the comparable prior year period.
45
The following table summarizes the changes in Segment EBITDA as a percentage of revenue in our North America segment:
North America | Percentage of Total Segment Revenue | ||||||||||
Segment EBITDA for the nine months ended September 30, 2020 | 16.3 | % | |||||||||
Increase (decrease) due to: | |||||||||||
Change in gross margin | 1.5 | % | (1) | ||||||||
Change in segment operating expenses | 1.6 | % | (2) | ||||||||
Change in other expense, net and net income attributable to continuing noncontrolling interest | (0.2) | % | |||||||||
Segment EBITDA for the nine months ended September 30, 2021 | 19.3 | % | |||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1) The increase in gross margin primarily reflected favorable impacts from our wholesale operations. Wholesale operations gross margin was favorable primarily due to the positive impact of higher precious metals and scrap steel prices, pricing initiatives and cost reductions from operational efficiencies and rightsizing efforts. Compared to the prior year, input costs for our wholesale operations have risen, with (i) inflationary pressures impacting product and freight costs in aftermarket and (ii) limited supply combined with heightened competition at auctions contributing to higher salvage costs. We are adjusting prices dynamically to address input cost increases and market conditions such as inventory availability and demand, and, in some cases, we experienced a margin benefit in 2021 as higher prices were enacted ahead of turning the higher cost inventory.
(2) The decrease in segment operating expense as a percentage of revenue on a per day basis reflects (i) a favorable impact of 1.0% from personnel expenses related to headcount reductions, operational efficiencies, and a positive leverage effect, mostly related to the increase in other revenue, partially offset by increased incentive compensation expense and inflationary increases, (ii) a positive leverage effect of 0.4% from facility expenses, which are largely fixed and (iii) several individually immaterial factors that had a favorable impact of 0.2% in the aggregate. As the market recovers and volumes increase, we expect to bring back necessary resources to support our operations; however, we expect permanent actions taken in 2020 will continue to provide a long-term favorable impact for the segment.
Europe
Third Party Revenue. The following table summarizes the changes in third party revenue by category in our Europe segment (in thousands):
Nine Months Ended September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
Europe | 2021 | 2020 | Organic | Acquisition and Divestiture (2) | Foreign Exchange (3) | Total Change | |||||||||||||||||||||||||||||
Parts & services revenue | $ | 4,544,749 | $ | 4,043,473 | 6.3 | % | (1) | (0.7) | % | 6.8 | % | 12.4 | % | ||||||||||||||||||||||
Other revenue | 20,639 | 15,405 | 25.6 | % | — | % | 8.4 | % | 34.0 | % | |||||||||||||||||||||||||
Total third party revenue | $ | 4,565,388 | $ | 4,058,878 | 6.4 | % | (0.7) | % | 6.8 | % | 12.5 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1)Parts and services organic revenue for the nine months ended September 30, 2021 increased by 6.3% as the negative pandemic effect on volume in 2020 was more severe than in the current year. Not all regions were impacted by the pandemic at the same time and to the same degree in 2020, and the easing of lockdown measures has varied across the continent in 2021. These conditions created a different growth profile for each of our European businesses. While most of our businesses reported year over year growth, CEE and the U.K. reported the greatest increases for the first nine months.
(2)The decline for the nine months ended September 30, 2021 was primarily a result of the disposal of a non-core telecommunications operation in Germany in the second quarter of 2020 and three additional smaller disposals in 2021 and 2020.
46
(3)Compared to the prior year, exchange rates increased our revenue growth by $277 million, or 6.8%, primarily due to the weaker U.S. dollar against the euro, pound sterling and Czech koruna during the first nine months of 2021 relative to the prior year period.
Segment EBITDA. Segment EBITDA increased $180 million, or 59.4%, in the first nine months of 2021 compared to the prior year period. Our Europe Segment EBITDA included a positive year over year impact of $21 million related to the translation of local currency results into U.S. dollars at higher exchange rates than those experienced during the first nine months of 2020. On a constant currency basis (i.e., excluding the translation impact), Segment EBITDA increased by $159 million, or 52.5%, compared to the prior year. Refer to the Foreign Currency Impact discussion within the Results of Operations–Consolidated section above for further detail regarding foreign currency impact on our results for the nine months ended September 30, 2021.
The following table summarizes the changes in Segment EBITDA as a percentage of revenue in our Europe segment:
Europe | Percentage of Total Segment Revenue | ||||||||||
Segment EBITDA for the nine months ended September 30, 2020 | 7.5 | % | |||||||||
Increase (decrease) due to: | |||||||||||
Change in gross margin | 1.7 | % | (1) | ||||||||
Change in segment operating expenses | 1.3 | % | (2) | ||||||||
Change in other expense, net and net income attributable to continuing noncontrolling interest | 0.1 | % | |||||||||
Segment EBITDA for the nine months ended September 30, 2021 | 10.6 | % | |||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1) The increase in gross margin was primarily attributable to a favorable impact of 1.5% as a result of net price increases implemented in response to inflationary pressures that are impacting product and freight costs and other margin improvement initiatives related to procurement. Additionally, there was a 0.2% benefit from the disposal of non-core operations in 2020.
(2) The decrease in segment operating expenses as a percentage of revenue reflects favorable impacts of (i) 0.5% from bad debt expense due to customers' improved solvency and an increase in reserve in the prior year related to the COVID-19 pandemic, (ii) 0.4% from freight, vehicle and fuel expenses due to higher internet and mail order sales in the prior year, which have higher freight costs, and favorable leverage effect. Personnel costs were relatively flat compared to the prior year, as the unfavorable impact due to government grants received in the prior year to cover employee costs in countries such as the U.K. and Germany (a lesser amount was received in 2021) and increased incentive compensation were offset by a favorable leverage effect and headcount reductions. Several other individually immaterial factors had a favorable impact of 0.4% in the aggregate.
Specialty
Third Party Revenue. The following table summarizes the changes in third party revenue by category in our Specialty segment (in thousands):
Nine Months Ended September 30, | Percentage Change in Revenue | ||||||||||||||||||||||||||||||||||
Specialty | 2021 | 2020 | Organic (1) | Acquisition and Divestiture | Foreign Exchange | Total Change | |||||||||||||||||||||||||||||
Parts & services revenue | $ | 1,454,389 | $ | 1,150,962 | 24.6 | % | 1.0 | % | 0.7 | % | 26.4 | % | |||||||||||||||||||||||
Other revenue | — | — | — | % | — | % | — | % | — | % | |||||||||||||||||||||||||
Total third party revenue | $ | 1,454,389 | $ | 1,150,962 | 24.6 | % | 1.0 | % | 0.7 | % | 26.4 | % | |||||||||||||||||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1)Parts and services organic revenue increased 24.6% for the first nine months of 2021 compared to the prior year period despite one fewer selling day. On a per day basis, organic revenue increased 25.3%. The organic increase was primarily due to strong demand for our products across all channels of our business. We believe the revenue growth was driven by our competitive advantage with our delivery service teams that enabled us to keep up with the strong demand and have more available inventory than our competitors.
47
Segment EBITDA. Segment EBITDA increased $60 million, or 45.0%, in the first nine months of 2021 compared to the prior year period.
The following table summarizes the changes in Segment EBITDA as a percentage of revenue in our Specialty segment:
Specialty | Percentage of Total Segment Revenue | ||||||||||
Segment EBITDA for the nine months ended September 30, 2020 | 11.5 | % | |||||||||
Increase (decrease) due to: | |||||||||||
Change in gross margin | 1.2 | % | (1) | ||||||||
Change in segment operating expenses | 0.5 | % | (2) | ||||||||
Segment EBITDA for the nine months ended September 30, 2021 | 13.2 | % | |||||||||
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding. |
(1) The increase in gross margin primarily reflects favorable product and channel mix as well as lower discounting to recover increased input costs.
(2) The decrease in segment operating expenses as a percentage of revenue, which includes the operating leverage impact from the organic parts and services revenue growth of 24.6% compared to the prior year, reflects a favorable impact of (i) 0.5% in personnel costs, and (ii) several individually immaterial factors that had a favorable impact of 0.3% in the aggregate, partially offset by (iii) an unfavorable impact of 0.3% due to increased incentive compensation.
Liquidity and Capital Resources
The following table summarizes liquidity data as of the dates indicated (in thousands):
September 30, 2021 | December 31, 2020 | September 30, 2020 | |||||||||||||||
Cash and cash equivalents | $ | 402,703 | $ | 312,154 | $ | 421,382 | |||||||||||
Total debt (1) | 2,398,502 | 2,896,676 | 3,133,465 | ||||||||||||||
Current maturities (2) | 37,117 | 58,810 | 97,584 | ||||||||||||||
Capacity under credit facilities (3) | 3,150,000 | 3,260,000 | 3,260,000 | ||||||||||||||
Availability under credit facilities (3) | 1,637,753 | 2,546,081 | 2,270,953 | ||||||||||||||
Total liquidity (cash and cash equivalents plus availability under credit facilities) | 2,040,456 | 2,858,235 | 2,692,335 |
(1) Debt amounts reflect the gross values to be repaid (excluding debt issuance costs of $13 million, $26 million and $27 million as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively).
(2) Debt amounts reflect the gross values to be repaid (excluding debt issuance costs of immaterial amounts as of September 30, 2021, December 31, 2020 and September 30, 2020).
(3) Capacity under credit facilities includes our revolving credit facilities and our receivables securitization facility (through July 30, 2021, at which time the facility was terminated). Availability under credit facilities is reduced by our outstanding letters of credit.
We assess our liquidity in terms of our ability to fund our operations and provide for expansion through both internal development and acquisitions. Our primary sources of liquidity are cash flows from operations and our credit facilities. We utilize our cash flows from operations to fund working capital and capital expenditures, with the excess amounts going towards funding acquisitions, paying down outstanding debt or repurchasing our common stock. As we have pursued acquisitions as part of our historical growth strategy, our cash flows from operations have not always been sufficient to cover our investing activities. To fund our acquisitions, we have accessed various forms of debt financing, including revolving credit facilities, senior notes and a receivables securitization facility.
As of September 30, 2021, we had debt outstanding and additional available sources of financing as follows:
48
•Senior secured credit facilities maturing in January 2024, composed of $3.15 billion in revolving credit ($1.4 billion outstanding at September 30, 2021), bearing interest at variable rates, with availability reduced by $69 million of amounts outstanding under letters of credit
•Euro Notes (2024) totaling $579 million (€500 million), maturing in April 2024 and bearing interest at a 3.875% fixed rate
•Euro Notes (2028) totaling $290 million (€250 million) maturing in April 2028 and bearing interest at a 4.125% fixed rate
As of September 30, 2021, we had approximately $1.6 billion available under our credit facilities. Combined with $403 million of cash and cash equivalents at September 30, 2021, we had approximately $2.0 billion in available liquidity, a decrease of $818 million from our available liquidity as of December 31, 2020. On April 1, 2021, we redeemed the Euro Notes (2026) with proceeds from borrowings on our revolving credit facility and cash on hand, resulting in a decrease in available liquidity compared to December 31, 2020. Additionally, in the second quarter of 2021, we used free cash flow generated in our domestic operations and borrowings on our revolving credit facility to repay all of our term loan ($319 million). Also, we terminated our receivables securitization facility effective July 30, 2021. With these transactions, we reduced our overall liquidity by utilizing available capacity on the revolving credit facility and reducing the overall facility size. We believe our future cash flow needs can be supported by a smaller credit facility, so we redeemed the Euro Notes (2026) and eliminated the term loan using funds from the revolving credit facility, which in turn will lower our interest expense and non-usage fees.
We believe that our current liquidity and cash expected to be generated by operating activities in future periods will be sufficient to meet our current operating and capital requirements. To support our liquidity position during the COVID-19 pandemic, we focused on preserving cash during the expected period of reduced demand. Our action plan to strengthen our liquidity position included a deferral of growth driven capital projects, reductions in inventory orders, more active monitoring of customer receivables and terms, income and value added tax deferrals, and suspension of our share buyback program, in addition to the cost saving measures discussed in the "COVID-19 Impact on Our Operations" section above. Given our success in strengthening our liquidity position as of September 30, 2020, we recommenced our share buyback program during the fourth quarter of 2020. Our 2021 plan includes spending to rebuild inventory levels, support growth driven capital projects, and complete strategic acquisitions. Beginning in the fourth quarter of 2021, we expanded our capital allocation strategy to include the payment of dividends as an additional mechanism to return value to our stockholders. On October 26, 2021, the Board of Directors of LKQ declared a cash dividend to stockholders. The quarterly cash dividend of $0.25 per share of common stock will be payable on December 2, 2021 to stockholders of record at the close of business on November 11, 2021. The expected payout for this dividend is $73 million, which will be reflected as a financing cash outflow. We believe that our future cash flow generation will permit us to continue paying dividends in future periods; however, the timing, amount and frequency of such future dividends will be subject to approval by our Board of Directors, and based on considerations of capital availability, compliance with covenants within our credit facilities, senior note indentures, and various other factors, many of which are outside of our control. Additionally, due to the rapidly evolving global situation, it is not possible to predict whether unanticipated consequences of the COVID-19 pandemic are reasonably likely to materially affect our liquidity and capital resources negatively in the future or alter our capital allocation strategy.
With $2.0 billion of total liquidity as of September 30, 2021 and $37 million of current maturities, we have access to funds to meet our near term commitments even if the pandemic effect extends longer than our current expectations. We have a surplus of current assets over current liabilities, which further reduces the risk of short term cash shortfalls.
Our total liquidity includes availability under our senior secured credit facility, which includes the two financial maintenance covenants presented below (our required debt covenants and our actual ratios with respect to those covenants as calculated per the credit agreement as of September 30, 2021):
Covenant Level | Ratio Achieved as of September 30, 2021 | ||||||||||
Maximum net leverage ratio | 4.25:1.00 | 1.1 | |||||||||
Minimum interest coverage ratio | 3.00:1.00 | 24.4 |
The terms net leverage ratio and minimum interest coverage ratio used in the credit agreement are specifically calculated per the credit agreement and differ in specified ways from comparable GAAP or common usage terms.
Our credit agreement contains customary covenants that impose limitations and conditions on our ability to enter into certain transactions. The credit agreement also contains financial and affirmative covenants, including limitations on our net leverage ratio and a minimum interest coverage ratio. We were in compliance with all restrictive covenants under our credit agreement as of September 30, 2021.
49
We amended our senior secured credit facility in June 2020 to increase the maximum net leverage ratio effective with our compliance certificate filed with respect to the second quarter of 2020; refer to "Senior Secured Credit Agreement" in Note 9, "Long-Term Obligations" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for information on the June 2020 amendment. With the amendment and strong cash flow generation since the pandemic began, we believe that we have significantly reduced the risk of a covenant breach, including by reducing our net leverage ratio relative to the second quarter of 2020 in each successive quarter.
The indentures relating to our Euro Notes do not include financial maintenance covenants, and the indentures will not restrict our ability to draw funds on the credit facility. The indentures do not prohibit amendments to the financial covenants under the credit facility as needed.
In the long term, while we believe that we have adequate capacity under our existing credit facilities, from time to time we may need to raise additional funds through public or private financing, strategic relationships or other arrangements, such as (i) our November 2018 amendment to our senior secured credit facility and (ii) the issuance of the Euro Notes (2026/28) in April 2018 related to the Stahlgruber acquisition. There can be no assurance that additional funding, or refinancing of our credit facilities, if needed, will be available on terms attractive to us, or at all. Furthermore, any additional equity financing may be dilutive to stockholders, and debt financing, if available, may involve restrictive covenants or higher interest costs. Our failure to raise capital if and when needed could have a material adverse impact on our business, operating results, and financial condition.
Beginning in 2019, a number of our European suppliers began participating in a supply chain financing initiative in select countries under which they may sell their accounts receivable to the participating financial institutions, allowing us to extend payment terms which in turn improves our operating cash flows. The initiative allows our suppliers to monetize their receivables prior to their payment date, subject to payment of a discount. We expect more suppliers will begin participating in our European supply chain financing initiative in the fourth quarter of 2021. Financial institutions participate in the supply chain financing initiative on an uncommitted basis and can cease purchasing receivables from our suppliers at any time. The initiative is at the sole discretion of both the supplier and the financial institution on terms that are negotiated between them. In the future, if the financial institutions did not continue to purchase receivables from our suppliers under the initiative, the participating vendors may need to renegotiate their payment terms with us, which in turn could cause our borrowings under our revolving credit facility to increase. All outstanding payments owed under the initiative to the participating financial institutions are recorded within Accounts payable in our Unaudited Condensed Consolidated Balance Sheets.
Borrowings under the credit agreement accrue interest at variable rates which are tied to the prime rate, LIBOR or the Canadian Dollar Offered Rate ("CDOR"), depending on the currency and the duration of the borrowing, plus an applicable margin rate that is subject to change quarterly based on our reported leverage ratio. LIBOR will begin to be phased out on December 31, 2021 and will be replaced entirely by June 2023. Outstanding debt under our credit agreement, which constitutes the most significant of our LIBOR-based debt obligations, contains provisions that address the discontinuation of LIBOR and facilitate the adoption of an alternative rate of interest. We are working with our bank group on this transition and will migrate to the new benchmark rates when applicable. We do not expect the change in benchmark rates will have a material impact on our results of operations, financial position or liquidity.
We have held interest rate swaps to hedge the variable rates on a portion of our credit agreement borrowings, with the effect of fixing the interest rates on the respective notional amounts. In addition, from time to time, we hold currency swaps that contain an interest rate swap component and a foreign currency forward contract component that, when combined with related intercompany financing arrangements, effectively convert variable rate U.S. dollar-denominated borrowings into fixed rate euro-denominated borrowings. These derivative transactions are described in Note 10, "Derivative Instruments and Hedging Activities" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. As of September 30, 2021, we did not have any of these types of contracts outstanding, and the weighted average interest rate on borrowings outstanding under our credit agreement was 1.1% at September 30, 2021. Including our senior notes, our overall weighted average interest rate on borrowings was 2.2% at September 30, 2021.
Cash interest payments were $53 million for the nine months ended September 30, 2021, including interest payments on our Euro Notes (2024) and Euro Notes (2028) as well as the interest owed when we settled the Euro Notes (2026). Interest payments on our Euro Notes (2024) and Euro Notes (2028) are made in April and October.
We had outstanding credit agreement borrowings of $1.4 billion and $967 million at September 30, 2021 and December 31, 2020, respectively. Of these amounts, there were no current maturities as of September 30, 2021 and current maturities of $18 million at December 31, 2020.
50
The scheduled maturities of long-term obligations outstanding at September 30, 2021 are as follows (in thousands):
Three months ending December 31, 2021 (1): | $ | 23,508 | |||
Years ending December 31: | |||||
2022 | 17,657 | ||||
2023 | 10,658 | ||||
2024 | 2,030,283 | ||||
2025 | 9,663 | ||||
Thereafter | 306,733 | ||||
Total debt (2) | $ | 2,398,502 |
(1) Maturities of long-term obligations due by December 31, 2021 includes $20 million of short-term debt that may be extended beyond the current due date.
(2) The total debt amounts presented above reflect the gross values to be repaid (excluding debt issuance costs of $13 million as of September 30, 2021).
As of September 30, 2021, the Company had cash and cash equivalents of $403 million, of which $332 million was held by foreign subsidiaries. In general, it is our practice and intention to permanently reinvest the undistributed earnings of our foreign subsidiaries, and that position has not changed following the enactment of the Tax Cuts and Jobs Act (the "Tax Act") and the related imposition of the transition tax on the deemed repatriation of historical earnings of foreign subsidiaries as of December 31, 2017. We believe that we have sufficient cash flow and liquidity to meet our financial obligations in the U.S. without repatriating our foreign earnings. We may, from time to time, choose to selectively repatriate foreign earnings if doing so supports our financing or liquidity objectives. Distributions of dividends from our foreign subsidiaries, if any, would be generally exempt from further U.S. taxation, either as a result of the 100% participation exemption under the Tax Act, or due to the previous taxation of foreign earnings under the transition tax and the Global Intangible Low-Taxed Income (“GILTI”) regime.
The procurement of inventory is the largest operating use of our funds. We normally pay for aftermarket product purchases on standard payment terms or at the time of shipment, depending on the manufacturer and the negotiated payment terms. We normally pay for salvage vehicles acquired at salvage auctions and under direct procurement arrangements at the time that we take possession of the vehicles.
The following table sets forth a summary of our aftermarket and manufactured inventory procurement for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||||||||||||||||
North America | $ | 276,000 | $ | 270,600 | $ | 5,400 | $ | 798,100 | $ | 760,600 | $ | 37,500 | (1) | ||||||||||||||||||||||||||||
Europe | 961,600 | 940,400 | 21,200 | 2,860,900 | 2,491,600 | 369,300 | (2) | ||||||||||||||||||||||||||||||||||
Specialty | 352,500 | 252,200 | 100,300 | 1,105,200 | 678,400 | 426,800 | (3) | ||||||||||||||||||||||||||||||||||
Total | $ | 1,590,100 | $ | 1,463,200 | $ | 126,900 | $ | 4,764,200 | $ | 3,930,600 | $ | 833,600 |
(1)Inventory purchases across the North America segment have increased in the nine months ended September 30, 2021 compared to the prior year period due to the low base as we scaled back buying in recognition of demand changes in 2020. We are rebuilding our inventory levels after decreases in 2020 due to the COVID-19 pandemic, however, they did not reach our desired levels in the first nine months of 2021 due to ocean freight driven delays in shipping and overall pandemic driven lower production volumes.
(2)The increase in inventory purchases in our Europe segment included an increase of $168 million attributable to the increase in the value of the euro, and to a lesser extent, the pound sterling in the nine months ended September 30, 2021 compared to the prior year period. On a constant currency basis, inventory purchases increased compared to 2020, primarily due to the low base as we scaled back buying in recognition of demand changes in 2020. However, we did not reach our desired levels in the first nine months of 2021 due to ocean freight driven delays in shipping and overall pandemic driven lower production volumes.
(3)The increase in inventory purchases in the Specialty segment was primarily due to required restocking to keep up with the high demand for our products.
51
The following table sets forth a summary of our global wholesale salvage and self service procurement for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||||
2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||||||||||||||||||||
North America wholesale salvage cars and trucks | 61 | 57 | 7.0 | % | 174 | 165 | 5.5 | % | ||||||||||||||||||||||||||||||
Europe wholesale salvage cars and trucks | 6 | 6 | 0.0 | % | 19 | 18 | 5.6 | % | ||||||||||||||||||||||||||||||
Self service and "crush only" cars | 138 | 148 | (6.8) | % | 414 | 434 | (4.6) | % |
Salvage purchases increased relative to the prior year due to reduced buying in the prior year to reflect lower demand during the COVID-19 pandemic. Self service vehicle purchases declined due to (i) increased competition in the market due to high costs of precious metals and scrap steel and (ii) fewer purchases due to the elimination of underperforming locations in accordance with the 2020 restructuring plan.
We expect to increase inventory purchases in 2022 to support the service and fill rate requirements of our businesses based on the revenue trend and expectations for full year 2022, including normal seasonality, as supply chain challenges in 2021 deferred the inventory build to 2022 (although if supply chain challenges continue our ability to increase inventory purchases to the desired level could be affected). We expect to be able to operate effectively at a lower inventory balance than at the end of 2019, before the impacts of the pandemic.
The following table summarizes the components of the year-over-year increase in cash provided by operating activities (in millions):
Net cash provided by operating activities for the nine months ended September 30, 2020 | $ | 1,135 | ||||||
Increase (decrease) due to: | ||||||||
Operating income | 476 | (1) | ||||||
Cash paid for taxes | (126) | (2) | ||||||
Cash paid for interest | 45 | (3) | ||||||
Working capital accounts: (4) | ||||||||
Receivables, net | (105) | |||||||
Inventories | (588) | |||||||
Accounts payable | 484 | |||||||
Other operating activities | 41 | (5) | ||||||
Net cash provided by operating activities for the nine months ended September 30, 2021 | $ | 1,362 |
(1) Refer to the Consolidated Results of Operations section for further information on the increase in operating income.
(2) Cash payments related to income taxes increased for U.S. federal and state income taxes due to a projected increase in
pretax income and the timing of estimated tax payments.
(3) Decrease in cash payments for interest is due to lower outstanding borrowing and the payoff of the Euro Notes (2026) in April 2021.
(4) Cash flows related to our primary working capital accounts can be volatile as the purchases, payments and collections can be timed differently from period to period.
Receivables, net was a $105 million greater outflow in 2021 primarily due to a significant increase in the revenue for the nine months ended September 2021 compared to the nine months ended September 2020, which translated to higher receivables balances and larger net outflows in the North America segment (of $49 million) and in the Europe segment (of $57 million).
Inventories represented $588 million in incremental cash outflows in the first nine months of 2021 compared to the same period of 2020.The change is primarily attributable to the reduction in inventory purchases during 2020 as we scaled back buying in the recognition of demand changes. Additionally, we expected a larger cash outflow in the first nine months of 2021 as we worked to rebuild our inventory levels, but as described in the procurement section above, we were delayed in doing so.
52
Accounts payable produced $484 million in higher cash inflows primarily due to higher accounts payable balances in the North America segment (of $199 million) and in the Specialty segment (of $23 million) due to timing of payments, and in the Europe segment (of $261 million) compared to the prior year period, as a result of timing of payments and benefits from extended payment terms, including through our supply chain financing initiatives.
(5) Reflects a number of individually insignificant fluctuations in cash paid for other operating activities.
Net cash used in investing activities totaled $201 million and $106 million during the nine months ended September 30, 2021 and 2020, respectively. Property, plant and equipment purchases were $133 million during the nine months ended September 30, 2021 compared to $110 million in the prior year period. We invested $67 million of cash, net of cash acquired, in business acquisitions during the nine months ended September 30, 2021 compared to $7 million during the nine months ended September 30, 2020.
The following table reconciles Net Cash Provided by Operating Activities to Free Cash Flow (in thousands):
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | ||||||||||
Net cash provided by operating activities | $ | 1,362,028 | $ | 1,134,641 | |||||||
Less: purchases of property, plant and equipment | 132,705 | 109,949 | |||||||||
Free cash flow | $ | 1,229,323 | $ | 1,024,692 |
Net cash used in financing activities totaled $1.1 billion and $1.2 billion for the nine months ended September 30, 2021 and 2020, respectively. During the nine months ended September 30, 2021, net repayments of our borrowings totaled $370 million compared to $1.0 billion during the nine months ended September 30, 2020. The net repayments in 2021 and 2020 include the redemption of the €750 million Euro Notes (2026) and the $600 million U.S. Notes, respectively. We repurchased $575 million of our common stock in the nine months ended September 30, 2021 (reflecting the cash outflow for transactions that settled in the period), compared to $88 million in the nine months ended September 30, 2020. In 2021, we settled our cross currency swap and other foreign exchange forward contracts with the counterparties for $89 million due primarily to strengthening in the Euro exchange rate relative to the contract rates.
We intend to continue to evaluate markets for potential growth through the internal development of distribution centers, processing and sales facilities, and warehouses, through further integration of our facilities, and through selected business acquisitions. Our future liquidity and capital requirements will depend upon numerous factors, including the costs and timing of our internal development efforts and the success of those efforts and costs.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks arising from adverse changes in:
•foreign exchange rates;
•interest rates; and
•commodity prices.
Foreign Exchange Rates
Foreign currency fluctuations may impact the financial results we report for the portions of our business that operate in functional currencies other than the U.S. dollar. Our operations outside of the U.S. represented 49.2% and 50.5% of our revenue during the nine months ended September 30, 2021 and the year ended December 31, 2020, respectively. An increase or decrease in the strength of the U.S. dollar against these currencies by 10% would result in a 4.9% change in our consolidated revenue and a 3.4% change in our operating income for the nine months ended September 30, 2021. See our Results of Operations discussion in Part I, Item 2 of this Quarterly Report on Form 10-Q for additional information regarding the impact of fluctuations in exchange rates on our year over year results.
Additionally, we are exposed to foreign currency fluctuations with respect to the purchase of aftermarket products from foreign countries, primarily in Europe and Asia. To the extent that our inventory purchases are not denominated in the functional currency of the purchasing location, we are exposed to exchange rate fluctuations. In several of our operations, we purchase inventory from manufacturers in Taiwan in U.S. dollars, which exposes us to fluctuations in the relationship between the local functional currency and the U.S. dollar, as well as fluctuations between the U.S. dollar and the Taiwan dollar. We hedge our exposure to foreign currency fluctuations related to a portion of inventory purchases in our Europe operations, but the notional amount and fair value of these foreign currency forward contracts at September 30, 2021 were immaterial. We do not
53
currently attempt to hedge foreign currency exposure related to our foreign currency denominated inventory purchases in our North America operations, and we may not be able to pass on any resulting price increases to our customers.
To the extent that we are exposed to foreign currency fluctuations related to non-functional currency denominated financing transactions, we may hedge the exposure through the use of foreign currency forward contracts. As of September 30, 2021, we did not hold foreign currency forward contracts related to non-functional currency denominated debt.
Other than with respect to a portion of our foreign currency denominated inventory purchases and, from time to time, certain financing transactions, we do not hold derivative contracts to hedge foreign currency risk. Our net investment in foreign operations is partially hedged by the foreign currency denominated borrowings we use to fund foreign acquisitions; however, our ability to use foreign currency denominated borrowings to finance our foreign operations may be limited based on local tax laws. We have elected not to hedge the foreign currency risk related to the interest payments on foreign third party borrowings as we generate cash flows in the local currencies that can be used to fund debt payments. As of September 30, 2021, we had outstanding borrowings of €500 million under our Euro Notes (2024) and €250 million under our Euro Notes (2028), and €903 million and SEK 175 million under our revolving credit facilities. As of December 31, 2020, we had outstanding borrowings of €500 million under our Euro Notes (2024), and €1.0 billion under our Euro Notes (2026/28); we had no foreign borrowings under our revolving credit facilities.
Interest Rates
Our results of operations are exposed to changes in interest rates primarily with respect to borrowings under our credit facilities, where interest rates are tied to the prime rate, LIBOR or CDOR. Therefore, we implemented a policy to manage our exposure to variable interest rates on a portion of our outstanding variable rate debt instruments through the use of interest rate swap contracts. These contracts convert a portion of our variable rate debt to fixed rate debt, matching the currency, effective dates and maturity dates to specific debt instruments. We designate our interest rate swap contracts as cash flow hedges, and net interest payments or receipts from interest rate swap contracts are included as adjustments to interest expense.
We had none of our variable rate debt under our credit facilities at fixed rates at September 30, 2021 compared to 87% at December 31, 2020. See Note 9, "Long-Term Obligations" and Note 10, "Derivative Instruments and Hedging Activities" to the unaudited condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
At September 30, 2021, we had approximately $1.4 billion of variable rate debt that was not hedged. Using sensitivity analysis, a 100 basis point movement in interest rates would change interest expense by $14 million over the next twelve months.
Commodity Prices
We are exposed to market risk related to price fluctuations in scrap metal and other metals (including precious metals such as platinum, palladium and rhodium). Market prices of these metals affect the amount that we pay for our inventory and the revenue that we generate from sales of these metals. As both our revenue and costs are affected by the price fluctuations, we have a natural hedge against the changes. However, there is typically a lag between the effect on our revenue from metal price fluctuations and inventory cost changes, and there is no guarantee that the vehicle costs will decrease or increase at the same rate as the metals prices. Therefore, we can experience positive or negative gross margin effects in periods of rising or falling metals prices, particularly when such prices move rapidly. Additionally, if market prices were to change at a greater rate than our vehicle acquisition costs, we could experience a positive or negative effect on our operating margin. The average of scrap metal prices for the three months ended September 30, 2021 decreased less than 1% over the average for the second quarter of 2021. The average prices of rhodium, palladium, and platinum decreased by 32%, 17% and 13%, respectively, for the three months ended September 30, 2021 over the averages for the second quarter of 2021.
54
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of September 30, 2021, the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of LKQ Corporation's management, including our Chief Executive Officer and our Chief Financial Officer, of our "disclosure controls and procedures" (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective in providing reasonable assurance that information we are required to disclose in this Quarterly Report on Form 10-Q has been recorded, processed, summarized and reported as of the end of the period covered by this Quarterly Report on Form 10-Q. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file under the Securities Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
We are implementing a new Enterprise Resource Planning ("ERP") system across our European business units using a phased approach. As a result of this implementation, certain internal controls over financial reporting have been automated, modified, or implemented to address the new control environment associated with this ERP. While we believe this new system will strengthen our internal controls, there are inherent risks in implementing any new system, and we will continue to evaluate these control changes as part of our assessment of internal control over financial reporting.
55
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
We are from time to time subject to various claims and lawsuits incidental to our business. In the opinion of management, currently outstanding claims and suits will not, individually or in the aggregate, have a material adverse effect on our financial position, results of operations or cash flows. There have been no material changes to the legal proceedings previously disclosed in our 2020 Form 10-K and reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021 other than as follows:
With respect to certain matters previously disclosed in our reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021, in July 2021, (i) Region 3 of the U.S. Environmental Protection Agency ("EPA") initiated enforcement actions against eight of the Company's facilities by delivery of a Notice of Potential Violations and (ii) Region 4 of the EPA initiated enforcement actions against four of the Company's facilities by delivery of a Notice of Violation. On September 22, 2021, the Company and Region 3 finalized the Administrative Order on Consent concerning the matters alleged in the Notice of Potential Violations. On October 8, 2021, Region 3 published notice that it proposes to enter into a Consent Agreement and Final Order with the Company, which proposes an aggregate penalty in the amount of $130,000 for alleged violations of the Clean Water Act. On October 18, 2021, the Company received draft Administrative Orders on Consent from Region 4 concerning the four facilities cited in the Notice of Violation received in July. Region 4 has not yet provided potential penalty amounts. We do not expect that any proposed penalty will have a material effect on our financial position, results of operations or cash flows.
Item 1A. Risk Factors
Our operations and financial results are subject to various risks and uncertainties that could adversely affect our business, financial condition and results of operations, and the trading price of our common stock. Please refer to our 2020 Form 10-K for information concerning risks and uncertainties that could negatively impact us.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On October 25, 2018, our Board of Directors authorized a stock repurchase program under which we may purchase up to $500 million of our common stock from time to time through October 25, 2021. Repurchases under the program may be made at management's discretion in the open market, in privately negotiated transactions or pursuant to instruments or plans complying with Rule 10b5-1. The repurchase program does not obligate us to acquire any specific number of shares and may be suspended or discontinued at any time. Delaware law imposes restrictions on stock repurchases.
On October 25, 2019, our Board of Directors authorized an increase to our existing stock repurchase program under which the Company may purchase up to an additional $500 million of our common stock from time to time through October 25, 2022; this extended date also applied to the original repurchase program. With the increase, the Board of Directors had authorized a total of $1.0 billion of common stock repurchases.
On July 28, 2021, our Board of Directors authorized an increase to our existing stock repurchase program under which the Company may purchase up to an additional $1.0 billion of our common stock from time to time through October 25, 2024; this extended date also applies to the original repurchase program, as previously extended. With the increase, the Board of Directors has authorized a total of $2.0 billion of common stock repurchases.
The following table summarizes our stock repurchases for the three months ended September 30, 2021 (in thousands, except per share data):
56
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
July 1, 2021 - July 31, 2021 | 2,501 | $ | 50.18 | 2,501 | $ | 1,044,737 | ||||||||||||||||||||
August 1, 2021 - August 31, 2021 | 190 | $ | 51.03 | 190 | $ | 1,035,028 | ||||||||||||||||||||
September 1, 2021 - September 30, 2021 | 1,647 | $ | 50.92 | 1,647 | $ | 951,191 | ||||||||||||||||||||
Total | 4,338 | 4,338 | ||||||||||||||||||||||||
57
Item 6. Exhibits
Exhibits
(b) Exhibits
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
58
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on November 3, 2021.
LKQ CORPORATION | |||||
/s/ Varun Laroyia | |||||
Varun Laroyia | |||||
Executive Vice President and Chief Financial Officer | |||||
(As duly authorized officer and Principal Financial Officer) | |||||
/s/ Michael S. Clark | |||||
Michael S. Clark | |||||
Vice President - Finance and Controller | |||||
(As duly authorized officer and Principal Accounting Officer) |
59