Lode-Star Mining Inc. - Annual Report: 2018 (Form 10-K)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2018
|
Commission File Number:
000-53676
LODE-STAR MINING INC.
(Exact name
of registrant as specified in its charter)
NEVADA
|
47-4347638
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification No.)
|
1 East Liberty Street, Suite 600
Reno, NV
89501
(Address of principal
executive offices, including zip code.)
(775) 234-5443
(Registrant’s telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
Securities registered pursuant to section 12(g) of the
Act:
|
NONE
|
Common Stock, $0.001 par value
|
Indicate by check mark if the registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act.
YES ☐
NO
☑
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act:
YES ☐
NO
☑
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. YES ☑ NO ☐
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files).
YES ☑ NO ☐
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K (§229.405 of this chapter) is
not contained herein, and will not be contained, to the best of
registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ☑
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
or a smaller reporting company. See the definitions of
“large accelerated filer,” “accelerated
filer” and “smaller reporting company” in Rule
12b-2 of the Exchange Act.
|
Large Accelerated Filer
|
☐
|
Accelerated Filer
|
☐
|
|
Non-accelerated Filer
|
☐
|
Smaller Reporting Company
|
☑
|
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). YES ☐ NO
☑
The aggregate market value of the registrant’s common stock
held by non-affiliates of the registrant as of June 30, 2018 was
$282,287. The stock price used in this calculation was the
closing price of the registrant’s stock reported on the OTCQB
marketplace on July 25, 2018, the date of trading activity closest
to last business day of the registrant’s most recently
completed second fiscal quarter. For purposes of calculating this amount only, all
executive officers and directors and beneficial owners of 5% or
more of the outstanding shares of common stock have been treated as
affiliates.
At March 26, 2019 there were 50,605,965 shares of the
registrant’s common stock outstanding.
1
TABLE OF CONTENTS
|
|
|
PART I
|
||
Item 1.
|
Business.
|
3
|
Item 1A.
|
Risk Factors.
|
4
|
Item 1B.
|
Unresolved Staff Comments.
|
7
|
Item 2.
|
Properties.
|
7
|
Item 3.
|
Legal Proceedings.
|
11
|
Item 4
|
Mine Safety Disclosure
|
11
|
PART II
|
||
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities.
|
12
|
Item 6.
|
Selected Financial Data.
|
13
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operation.
|
13
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market
Risk.
|
41
|
Item 8.
|
Financial Statements and Supplementary Data.
|
42
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
43
|
Item 9A.
|
Controls and Procedures.
|
43
|
Item 9B.
|
Other Information.
|
44
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate
Governance.
|
44
|
Item 11.
|
Executive Compensation.
|
47
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
49
|
Item 13.
|
Certain Relationships and Related Transactions, and Director
Independence.
|
50
|
Item 14.
|
Principal Accounting Fees and Services.
|
51
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules.
|
52
|
Cautionary Note Regarding Forward-Looking Statements.
This current report on Form 10-K (this “Report”)
contains forward-looking statements. In some cases, forward-looking
statements can be identified by terminology such as
“may”, “should”, “expects”,
“plans”, “anticipates”,
“believes”, “estimates”,
“predicts”, “potential” or
“continue” or the negative of these terms or other
comparable terminology. These statements are only
predictions and involve known and unknown risks and the risks set
out below, any of which may cause our actual results, levels of
activity, performance or achievements to be materially different
from any future results, levels of activity, performance or
achievements expressed or implied by these forward-looking
statements. These risks include, by way of example and
not in limitation:
●
the uncertainty of
future revenue and profitability based upon our current financial
condition and history of losses;
●
our lack of
operating history;
●
we
have no proven and/or probable reserves at the present
time;
●
risks relating to
our liquidity;
●
risks related to
the market for our common stock and our ability to dilute our
current shareholders’ interest;
●
risks related to
our ability to locate and proceed with a new project or business
for which we can obtain funding;
●
risks related to
our ability to obtain adequate financing on a timely basis and on
acceptable terms; and
●
other risks and
uncertainties related to our business strategy.
This list is not an exhaustive list of the factors that may affect
any of our forward-looking statements. These and other factors
should be considered carefully, and readers should not place undue
reliance on our forward-looking statements.
Forward looking statements are made based on management’s
beliefs, estimates and opinions on the date the statements are
issued, and we undertake no obligation to update forward-looking
statements if these beliefs, estimates and opinions or other
circumstances should change. Although we believe that the
expectations reflected in the forward-looking statements
are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements. Except
as required by applicable law, including the securities laws of the
United States, we do not intend to update any of the
forward-looking statements to conform these statements to actual
results.
Unless the context otherwise requires, references in this Report to
“LSM,” the “Company”, “we”,
“us”, “our”, or
“ours” refer to Lode-Star Mining Inc.
2
PART I.
ITEM 1.
|
BUSINESS
|
Lode-Star Mining Inc. was incorporated in the State of Nevada on
December 9, 2004 for the purpose of acquiring and exploring mineral
properties. Our principal executive offices are in Reno,
Nevada. We also maintain a business office in Vancouver, British
Columbia, Canada.
We have no revenues, have losses since inception, and have been
issued a going concern opinion by our auditor. We are relying upon
loans and the sale of securities to fund our operations. We have no
employees and expect to use outside consultants, advisors,
attorneys and accountants as necessary for the next twelve
months.
Mineral Property Interest
Further to a Mineral Option Agreement (the “Option
Agreement”) dated October 4, 2014, on December 5, 2014, we
entered into a subscription agreement (the “Subscription
Agreement”) with Lode-Star Gold INC., a private Nevada
corporation (“LSG”) in which we agreed to issue
35,000,000 shares of our common stock, valued at $230,180, to LSG
in exchange for an initial 20% undivided beneficial interest in and
to LSG’s Goldfield property (the “Acquisition”),
which made LSG our largest and controlling
shareholder.
LSG’s Goldfield Bonanza property is comprised of 31 patented
mineral claims owned 100% by LSG, located on approximately 460
acres in the district of Goldfield in the state of Nevada (the
“Property”). The Property is clear titled, with a 1%
Net Smelter Royalty (“NSR”) existing in the favor of
the original property owner. LSG has rehabbed approximately 1/2
mile of drift at the 300ft level and completed 22 surface core
drill holes for a total of 10,400ft and 152 underground core drill
holes for a total of 23,000ft.
The execution of the Subscription Agreement was one of the closing
conditions of the Option Agreement, pursuant to which we acquired
the sole and exclusive option to earn up to an 80% undivided
interest in and to the Property. To earn the additional 60%
interest in the Property, we are required to fund all expenditures
on the Property and pay LSG an aggregate of $5 million in cash from
the Property’s mineral production proceeds in the form of an
NSR. Until we have earned the additional 60% interest, the NSR will
be split 79.2% to LSG, 19.8% to us and 1% to the former Property
owner.
The Option Agreement can be found as Exhibit 10.1 to our report
filed on Form 8-K on October 9, 2014 and is incorporated by
reference, shown as Exhibit 10.5 to this report. The Subscription
Agreement can be found as Exhibit 10.7 to our report filed on Form
10-K/A on January 11, 2017 and is incorporated by reference, shown
as Exhibit 10.7 to this report.
If we fail to make any cash payments to LSG within one year of
October 4, 2014, we are required to pay LSG an additional $100,000,
and in any subsequent years in which we fail to complete the
payment of the entire $5 million described above, we must make
quarterly cash payments to LSG of $25,000 until we have earned the
additional 60% interest in the Property.
LSG granted us a series of deferrals of the payments, with the most
recent being granted on January 11, 2017. LSG agreed on that date
to defer payment of all amounts due in accordance with the Option
Agreement until further notice. On January 17, 2017, the Company
and LSG agreed that as of January 1, 2017, all outstanding balances
shall carry a compound interest rate of 5% per annum. It was
further agreed that the ongoing payment deferral shall apply to
interest and principal.
We agreed with LSG that upon the successful completion of a toll
milling agreement after permitting is achieved, there will be a
basis to form a joint management committee to outline work programs
and budgets, as contemplated in the Option Agreement and for us to
act as the operator of the Property. To the date of this report, no
work programs have been approved and LSG has borne all costs in
connection with operations on the Property. We expect the first
work program, entailing Property-related costs for which we will be
responsible, to be approved in 2019.
Lode-Star Gold INC. (“LSG”)
LSG, our controlling shareholder, was incorporated in the State of
Nevada on March 13, 1998 for the purpose of acquiring exploration
stage mineral properties. It currently has one
shareholder, Lonnie Humphries, who is the spouse of Mark Walmesley,
our President and Chief Financial Officer. Mr. Walmesley is also
the Director of Operations and a director of LSG.
LSG acquired the leases to the Property in 1997 and became the
registered and beneficial owner of the Property on September 19,
2009. Since the earlier of those dates, it has conducted contract
exploration work on the Property but has not determined whether it
contains mineral reserves that are economically recoverable. LSG is
an exploration stage company and has not generated any revenues
since its inception. The Property represents its only material
asset.
3
ITEM 1A.
|
RISK FACTORS
|
You should carefully consider the risks described below before
purchasing our common stock. The following risk factors could have
a material adverse effect on our business, financial condition and
results of operations.
We have a history of operating losses and there can be no assurance
that we can achieve or maintain profitability.
We have a history of operating losses and may not achieve or
sustain profitability. We cannot guarantee that we will become
profitable. Even if we achieve profitability, given the competitive
and evolving nature of the industry in which we operate, we may be
unable to sustain or increase profitability and our failure to do
so would adversely affect our business, including our ability to
raise additional funds.
Because our auditors have issued a going concern opinion, there is
substantial uncertainty that we will be able to continue our
operations.
Our auditors have issued a going concern opinion. This means
that there is substantial doubt that we can continue to operate
over the next 12 months. Our financial statements do not
include any adjustments relating to the recoverability and
classification of recorded assets, or the amounts of and
classification of liabilities that might be necessary in the event
we cannot continue in existence. As such, if we are unable to
obtain new financing to execute our business plan we may be
required to cease our operations.
The Property may not contain mineral reserves that are economically
recoverable and we cannot accurately predict the effect of certain
factors affecting such a determination.
LSG has not determined if the Property contains mineral reserves
that are economically recoverable. Exploration for mineral
reserves involves a high degree of risk, which even a combination
of careful evaluation, experience and knowledge, may not
eliminate. Few properties which are explored are ultimately
developed into producing properties. Estimates of mineral reserves
and any potential determination as to whether a mineral deposit
will be commercially viable can be affected by such factors as
deposit size; grade; unusual or unexpected geological formations
and metallurgy; proximity to infrastructure; metal prices which are
highly cyclical; environmental factors; unforeseen technical
difficulties; work interruptions; and government regulations,
including regulations relating to permitting, prices, taxes,
royalties, land tenure, land use, importing and exporting of
minerals and environmental protection. The exact effect of
these factors cannot be accurately predicted. The long term
profitability of our operations will be, in part, directly related
to the cost and success of our exploration and development
program. Substantial expenditures are required to establish
reserves through drilling, to develop processes to extract the ore
and, in the case of new properties, to develop the extraction and
processing facilities and infrastructure at any site chosen for
extraction. Although substantial benefits may be derived from
the discovery of a major deposit, we cannot provide any assurance
that any such deposit will be commercially viable or that we will
be able to obtain the funds required for development on a timely
basis.
If the Property is ultimately placed into production, we will
encounter hazards and risks that could result in significant legal
liability.
In the event that we are ultimately able to commence commercial
production on the Property, our operations will be subject to all
of the hazards and risks normally encountered in the exploration,
development and production of gold, including unusual and
unexpected geologic formations, seismic activity, rock bursts,
cave-ins, flooding and other conditions involved in the drilling
and removal of material, any of which could result in damage to, or
destruction of, the mine and other producing facilities, damage to
life or property, environmental damage and possible legal
liability. Although we plan to take appropriate precautions to
mitigate these hazards and risks by, among other things, obtaining
liability insurance in an amount considered to be adequate by
management, their nature is such that the liabilities might exceed
policy limits, they might not be insurable, or we may not elect to
insure against them due to high premium costs or other reasons,
which could have a material adverse effect upon our financial
condition and results of operations.
We face significant competition in the mineral resource industry
that presents an ongoing threat to the success of our
business.
The mining industry is intensely competitive in all of its phases,
and we will be forced to compete with many companies that possess
greater financial resources and technical facilities than we
do. Significant competition exists for the limited number of
mineral acquisition opportunities available in our sphere of
operations. As a result of this competition, our ability to
acquire additional attractive mining properties on terms we
consider acceptable may be adversely affected.
4
ITEM 1A.
|
RISK FACTORS (continued)
|
Fluctuating mineral prices may negatively affect our ability to
secure financing or our results of operations.
Our future revenues, if any, will likely be derived from the
extraction and sale of base and precious metals. The price of
those commodities has fluctuated widely, particularly in recent
years, and is affected by numerous factors beyond our control
including economic and political trends, expectations of inflation,
currency exchange fluctuations, interest rates, global and regional
consumptive patterns, speculative activities and increased
production due to new extraction developments and improved
extraction and production methods. The effect of these factors
on the price of base and precious metals, and therefore the
economic viability of our business, could negatively affect our
ability to secure financing or our results of
operations.
We are subject to government laws and regulations particular to our
operations with which we may be unable to comply.
We may not be able to comply with all current and future government
environmental laws and regulations which are applicable to our
business. Our operations are subject to all government
regulations normally incident to conducting business: occupational
safety and health acts, workmen’s compensation statutes,
unemployment insurance legislation, income tax and social security
laws and regulations, and most importantly, environmental laws and
regulations. In addition, we are subject to laws and
regulations regarding the development of mineral properties in the
State of Nevada. We are also subject to governmental laws and
regulations applicable to small public companies and their capital
formation efforts.
We are engaged in mineral exploration and are accordingly exposed
to environmental risks associated with mineral exploration and
mining activity. LSG is currently in the exploration stage
and has not determined whether significant site reclamation costs
will be required on the Property in the future, which we will
likely be responsible for as well. Although we will make every
effort to comply with all applicable laws and regulations, we
cannot provide any assurance that we will be able to deal with
evolving environmental attitudes and regulations, nor can we
predict the effect of any future changes to environmental
regulations on our proposed business activities. We only plan
to record liabilities for site reclamation when reasonably
determinable and when such costs can be reliably
quantified. Other costs of compliance with environmental
regulations may also be burdensome. Our failure to comply with
material regulatory requirements could have an adverse effect on
our ability to conduct our business. The expenditure of
substantial sums on environmental matters would have a materially
negative effect on our ability to implement our business plan and
could require us to cease operations.
Our business depends substantially on the continuing efforts of our
officers, and our business may be severely disrupted if we lose
their services.
Our future success heavily depends on the continued service of our
officers. Although we plan to increase the size of our Board
of Directors, appoint additional officers and engage various
consultants as our business grows, if they are unable or unwilling
to continue to work for us in their present capacities, we may have
to spend a considerable amount of time and resources searching,
recruiting and integrating one or more replacements into our
operations, which would severely disrupt our business. This
may also adversely affect our ability to execute our business
strategy.
We may be unable to attract and retain qualified, experienced,
highly skilled personnel, which could adversely affect the
implementation of our business plan.
Our success depends to a significant degree upon our ability to
attract, retain and motivate skilled and qualified
personnel. As we become a more mature company in the future,
we may find recruiting and retention efforts more
challenging. If we do not succeed in attracting, hiring and
integrating such personnel, or retaining and motivating existing
personnel, we may be unable to grow effectively. The
loss of any key employee, including members of our management
team, and our inability to attract highly skilled personnel with
sufficient experience in our industry could harm our
business.
We may indemnify our officers and directors against liability to us
and our security holders, and such indemnification could increase
our operating costs.
Our Amended and Restated Articles of Incorporation allow us to
indemnify our officers and directors against claims associated with
carrying out the duties of their offices. Our Bylaws also
allow us to reimburse them for the costs of certain legal
defenses. Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to our officers,
directors or control persons, we have been advised by the SEC that
such indemnification is against public policy and is therefore
unenforceable.
Since our officers and directors are aware that they may be
indemnified for carrying out the duties of their offices, they may
be less motivated to meet the standards required by law to properly
carry out such duties, which could increase our operating
costs. Further, if any of our officers or directors files a
claim against us for indemnification, the associated expenses could
also increase our operating costs.
5
ITEM 1A.
|
RISK FACTORS (continued)
|
Failure to comply
with the Foreign Corrupt
Practices Act could subject us to
penalties and other adverse consequences.
As a Nevada corporation, we are subject to
the Foreign Corrupt Practices
Act, which generally prohibits
United States companies from engaging in bribery or other
prohibited payments to foreign officials for the purpose of
obtaining or retaining business. Some foreign companies,
including some that may compete with us, may not be subject to
these prohibitions. Corruption, extortion, bribery, pay-offs,
theft and other fraudulent practices may occur from time-to-time in
the countries in which we conduct our business. However, our
employees or other agents may engage in conduct for which we might
be held responsible. If our employees or other agents are
found to have engaged in such practices, we could suffer severe
penalties and other consequences that may have a material adverse
effect on our business, financial condition and results of
operations.
Current global financial and economic conditions could adversely
impact our operations and financial condition.
Current global financial and economic conditions remain
volatile. Many industries, including the mineral resource
industry, are impacted by these market conditions. Some of the
key impacts of financial market turmoil include contraction in
credit markets resulting in a widening of credit risk; devaluations
and high volatility in global equity, commodity, foreign exchange
and precious metal markets; and a lack of market
liquidity. Such factors may impact our ability to obtain
financing on favorable terms or at all. Additionally, global
economic conditions may cause a long term decrease in asset
values. If such global volatility and market turmoil
were to continue, our operations and financial condition could be
adversely impacted.
Risks Related to Ownership of Our Common Stock
Because there is a limited public trading market for our common
stock, investors may not be able to resell their
shares.
There is currently a limited public trading market for our common
stock. Therefore, there is no central place, such as stock
exchange or electronic trading system, to resell any shares of our
common stock. If investors wish to resell their shares, they
will have to locate a buyer and negotiate their own sale. As a
result, they may be unable to sell their shares or may be forced to
sell them at a loss.
We cannot assure investors that there will be a market in the
future for our common stock. The trading of securities on the
OTCQB is often sporadic and investors may have difficulty buying
and selling our shares or obtaining market quotations for them,
which may have a negative effect on the market price of our common
stock. Investors may not be able to sell shares at their
purchase price or at any price at all.
LSG has voting control over matters submitted to a vote of the
stockholders, and it may take actions that conflict with the
interests of our other stockholders and holders of our debt
securities.
We issued 35,000,000 shares of our common stock to LSG in the
acquisition of our mineral property interest and LSG therefore
controls approximately 69.2% of the votes eligible to be cast by
stockholders in the election of directors and generally. As a
result, LSG has the power to control all matters requiring the
approval of our stockholders, including the election of directors
and the approval of mergers and other significant corporate
transactions.
The sale of securities by us in any equity or debt financing could
result in dilution to our existing stockholders and have a material
adverse effect on our earnings.
Any sale of common stock by us in a future private placement
offering could result in dilution to the existing stockholders as a
direct result of our issuance of additional shares of our capital
stock. In addition, our business strategy may include
expansion through the acquisition of additional property interests
or through business combinations with entities operating in our
industry. In order to do so, or to finance the cost of our
operations, we may issue additional equity securities that could
dilute our stockholders’ stock ownership. We may also
pursue debt financing, if and when available, and this could
negatively impact our earnings and results of operations. If
the board of directors issues an additional class of voting for
less than fair value, the value of your interest in the company
will be diluted. We have no present intention to issue any
additional class of voting securities.
We are subject to penny stock regulations and restrictions and
investors may have difficulty selling shares of our common
stock.
Our common stock is subject to the provisions of Section 15(g) and
Rule 15g-9 of the Exchange Act, commonly referred to as the
“penny stock rules”. Section 15(g) sets
forth certain requirements for transactions in penny stock, and
Rule 15g-9(d) incorporates the definition of “penny
stock” that is found in Rule 3a51-1 of the Exchange
Act. The SEC generally defines a penny stock to be any equity
security that has a market price less than $5.00 per share, subject
to certain exceptions. We are subject to the SEC’s penny
stock rules.
6
ITEM 1A.
|
RISK FACTORS (continued)
|
Since our common stock is deemed to be penny stock, trading in the
shares of our common stock is subject to additional sales practice
requirements on broker-dealers who sell penny stock to persons
other than established customers and accredited
investors. “Accredited investors” are generally
persons with assets in excess of $1,000,000 (excluding the value of
such person’s primary residence) or annual income exceeding
$200,000 or $300,000 together with their spouse. For
transactions covered by these rules, broker-dealers must make a
special suitability determination for the purchase of such security
and must have the purchaser’s written consent to the
transaction prior to the purchase. Additionally, for any
transaction involving a penny stock, unless exempt, the rules
require the delivery, prior to the first transaction, of a risk
disclosure document relating to the penny stock market. A
broker-dealer also must disclose the commissions payable to both
the broker-dealer and the registered representative and current
quotations for the securities. Finally, monthly statements
must be sent disclosing recent price information for the penny
stocks held in an account and information to the limited market in
penny stocks.
Consequently, these rules may restrict the ability of broker-dealer
to trade and/or maintain a market in our common stock and may
affect the ability of our stockholders to sell their shares of
common stock.
There can be no assurance that our common stock will qualify for
exemption from the penny stock rules. In any event, even if
our common stock was exempt from the penny stock rules, we would
remain subject to Section 15(b)(6) of the Exchange Act, which gives
the SEC the authority to restrict any person from participating in
a distribution of penny stock if the SEC finds that such a
restriction would be in the public interest.
We do not expect to pay dividends for the foreseeable
future.
We do not intend to declare dividends for the foreseeable future,
as we anticipate that we will reinvest any future earnings in the
development and growth of our business. Therefore, our
stockholders will not receive any funds unless they sell their
common stock, and stockholders may be unable to sell their shares
on favorable terms or at all.
Investors may face significant restrictions on the resale of their
shares due to state “blue sky” laws.
Each state has its own securities laws, commonly known as
“blue sky” laws, which (1) limit sales of securities to
a state’s residents unless the securities are registered in
that state or qualify for an exemption from registration, and (2)
govern the reporting requirements for broker-dealers doing business
directly or indirectly in the state. Before a security is sold
in a state, there must be a registration in place to cover the
transaction, or it must be exempt from registration. The
applicable broker-dealer must also be registered in that
state.
We do not know whether our securities will be registered or exempt
from registration under the laws of any state. A determination
regarding registration will be made by those broker-dealers, if
any, who agree to serve as market makers for our common
stock. There may be significant state blue sky law
restrictions on the ability of investors to sell, and on purchasers
to buy, our securities. Investors should therefore consider
the resale market for our common stock to be limited, as they may
be unable to resell their shares without the significant expense of
state registration or qualification.
ITEM 1 B.
|
UNRESOLVED STAFF COMMENTS
|
None.
ITEM 2.
|
PROPERTIES
|
Our Property is located in west-central Nevada (Figure 1), in the
Goldfield Mining District at Latitude 37° 42’, and
Longitude 117° 14’. The claims comprising the
Property are located in surveyed sections 35 and 36, Township 2
South, Range 42 East, and in sections 1, 2, 11, and 12, Township 3
South, Range 42 East, in Esmeralda County, Nevada. The
Property is accessible by traveling approximately one-half mile
northeast of the community of Goldfield, along a county-maintained
road that originates at U.S. Highway 95, which runs through
“downtown” Goldfield. The town of Goldfield,
which is the Esmeralda county seat (population 300), is
approximately 200 air miles south of Reno and 180 air miles north
of Las Vegas. Surface access on the Property is excellent and the
relief is low, at an elevation of approximately 6,000
feet. Vegetation is sparse, consisting largely of
sagebrush, rabbitbrush, Joshua trees and grasses.
7
ITEM 2.
|
PROPERTIES (continued)
|
Figure 1: Property Location Map
The Property is wholly owned by LSG, the company's largest
shareholder and is clear titled. The 31 patented claims cover an
area of approximately 460 acres, or 186 hectares. The claims
are owned as private land by LSG, and only annual property taxes
must be paid.
8
ITEM 2.
|
PROPERTIES (continued)
|
We have mineral rights to all the claims listed below. We have
surface rights on all claims except for a portion of five claims
that exist within the town boundary of Goldfield. The claims
include any and all contracts, easements, leases and rights-of-way
affecting or appurtenant thereto. The fees and maintenance of the
claims are currently being paid by the LSG. The annual fee for
maintaining all the claims is under $1,500. A map of the claims is
shown below in Figure 2.
Patented Claims
Claim
Name
|
U.S. Survey
No.
|
Combination No.
3
|
2375
|
August
|
2916
|
Great Western
|
2525
|
Gold Coin
|
2525
|
February
|
2941
|
Mohawk No. 1
|
2283
|
Side Line
Fraction
|
2567
|
January
|
2941
|
Silver Pick
|
2203
|
Silver Pick
Fraction
|
2203
|
Deserted (1)
|
2203
|
Pipe Dream
|
2203
|
North End (2)
|
2203
|
Hazel Queen
|
2375
|
Fraction
|
2844
|
White Horse
|
2844
|
White Rock
|
2844
|
Yellow Jacket
|
2844
|
Firelight
|
2749
|
Emma Fraction
|
2360
|
S.E. 2/3 Red King (more or
less)
|
2361
|
S.E. 1/2
(Cornishman)
|
2750
|
Kewana #3
|
2565
|
Blue Jay
|
2375
|
Combination No. 1 Claim
(3)
|
2375
|
Combination No 2 Claim
(4)
|
2844 (19/24th
interest)
|
Omega
|
2844 (19/24th
interest)
|
Apazaca
|
2844 (19/24th
interest)
|
Alpha
|
2844 (19/24th
interest)
|
Jim Fraction
|
4096 (19/24th
interest)
|
O.K. Fraction
|
2560 (¾ of ½
interest)
|
Notes:
(1)
Excluding the upper 200 feet from surface of the north ½ of
such claim (the “Deserted Excluded Zone”). We may, in
our sole and unfettered discretion, by written notice to LSG at any
time during the term of the Option Agreement, opt to include the
Deserted Excluded Zone in the Property.
(2)
Excluding the upper 200 feet from surface of the east ½ of
such claim (the “North End Excluded Zone”). We may, in
our sole and unfettered discretion, by written notice to LSG at any
time during the term of the Agreement, opt to include the North End
Excluded Zone in the Property.
(3)
Includes all depths of the north ½ of such claim along with
depths beneath 380 feet on the south ½ of such
claim.
(4)
Includes all depths of the south ½ of such claim along with
depths beneath 380 feet on the south ½ of such
claim.
9
ITEM 2.
|
PROPERTIES (continued)
|
Figure 2: Claim Map
10
ITEM 2.
|
PROPERTIES (continued)
|
Current Infrastructure and recent developments:
All properties, claims, buildings, equipment, and supplies are
owned by our largest shareholder, LSG. We have free access to
utilize and manage all the above noted items.
The property is immediately adjacent to the historic gold producing
town of Goldfield, NV, which is the county seat for Esmeralda
County. Water, electricity and other sundry needs such as
restaurants, lodging, minor medical needs, fire station, and police
are within 1 mile of the property.
Operations are managed from a 6,000 sq. ft. office and warehouse
facility complete with showers and laundry amenities. Two
residential trailer sites are immediately adjacent to this building
for crew needs.
The property has one working shaft, the February Premier, which has
access to the 300 ft level, with approximately 1/2 mile of
ventilated drift. Underground work has identified 2 high-grade
gold-bearing zones which the company plans to further explore. The
program that we envision undertaking includes the mining of
approximately 10,000 tons of non-NI 43-101 compliant gold
mineralization at an approximate grade of 0.9 ounces per ton. The
estimated grade is based on historic drilling work done by LSG, for
which the 1.5-inch core samples were consumed by assay
requirements. In order to provide adequate sample weights to the
assaying lab, the entire core was processed for individual samples.
While we have encountered several additional high-grade drill
anomalies throughout the property, it is important to note that we
have no proven and/or probable reserves at the present time and
therefore the program is exploratory in nature.
The property has two operating water monitoring wells (completed
April 15, 2016) that are mandatory for us to receive a water
pollution control permit. Part of the permitting application is for
the allowance of the company to store its waste rock underground.
The property has no milling on site and we must rely on a third
party to receive our mineralized material and tombstone our
tailings.
The Company has been issued Water Pollution Control Permit
NEV2017109 from the Nevada Department of Environmental Protection
(NDEP) regarding production at the property, as at November 20,
2018. This Permit authorizes the construction, operation, and
closure of approved mining facilities in Esmeralda County, Nevada.
The Permit is effective for 5 years until November 20, 2023 and
authorizes the processing of 10,000 tons of ore per year from
Lode-Star's underground operations. In accordance with MSHA
guidelines, we are in the process of re-occupying the
Property’s underground workings.
On February 17, 2017, we executed an agreement with Scorpio Gold
Corporation (Scorpio) for a pilot toll milling test.
We completed the first test in May
2017 and both companies have determined that further testing needs
to be completed to determine a definitive cost analysis and other
operational details. The sample processed
was historic material stockpiled on the property surface and
therefore of limited metallurgical value, but indicative of
material that will be run through the mill. Milling throughput did
identify specific equipment configuration details that need to be
considered for future runs. Both parties agree that
additional milling circuitry is needed for the most optimum gold
yield. We expect to provide material from our targeted underground
zone for more comprehensive milling results when we are permitted
to do so.
ITEM 3.
|
LEGAL PROCEEDINGS
|
We are not a party to any pending legal proceeding which management
believes is likely to result in a material liability and no such
action has been threatened against us, or, to the best of our
knowledge, is contemplated.
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
Not applicable.
11
PART II
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Our stock is quoted under the symbol “LSMG” on the
OTCQB marketplace of the OTC Markets Group. OTCQB companies
must verify via an annual OTCQB Certification, signed by the
company CEO or CFO, that their company information is current,
including information about a company’s reporting status,
company profile, information on management and boards, major
shareholders, law
firms, transfer agents, and IR / PR firms.
The high and low bid quotations of our common stock for the 2018
and 2017 quarters are as follows:
|
2018
|
2017
|
||
Quarter Ended
|
High
|
Low
|
High
|
Low
|
March
31
|
$0.038
|
$0.022
|
$0.09
|
$0.04
|
June
30
|
$0.035
|
$0.0249
|
$0.083
|
$0.02
|
September
30
|
$0.033
|
$0.025
|
$0.065
|
$0.03
|
December
31
|
$0.05
|
$0.022
|
$0.05
|
$0.032
|
These quotations reflect inter-dealer prices, without retail
mark-up, mark-down or commissions and may not represent actual
transactions.
The market for our common stock has been sporadic and there have
been significant periods during which there were few, if any,
transactions in the common stock and no reported quotations.
Accordingly, reliance should not be placed on the quotes listed
above, as the trades and depth of the market may be limited, and
therefore, such quotes may not be a true indication of the current
market value of the Company’s common stock.
On December 31, 2018, we had 66 shareholders of record of our
common stock.
There are no present plans, understandings or agreements, and we
are not engaged in any negotiations that will involve the issuance
of capital stock.
Capitalization
Shares
Our authorized capital is 500,000,000 shares of capital stock,
divided into 480,000,000 shares of common stock with a par value of
$0.001 per share, and 20,000,000 shares of preferred stock with a
par value of $0.001 par value per share.
At December 31, 2018 and to date 50,605,965 (2017: 49,127,825)
shares of common stock have been issued. No shares of preferred
stock have been issued to date.
Stock Options
On November 20, 2018, we granted 500,000 non-qualified stock
options pursuant to the Equity Incentive Plan, to key outside
consultants, with 50% vesting after one year and 50% vesting after
two years. Each option is exercisable into one share of our common
stock at a price of $0.06 per share, for a term of five years. None
of the options have been exercised to date.
On February 14, 2017, we granted 9,500,000 non-qualified stock
options to key corporate officers and outside consultants, with 25%
vesting immediately and a further 25% vesting every six months
thereafter for eighteen months. Each option is exercisable into one
share of our common stock at a price of US$0.06 per share, equal to
the closing price of the common stock on the grant date, for a term
of five years. None of the options have been exercised to
date.
Warrants
In connection with a 2015 consulting agreement, there are warrants
outstanding to November 10, 2020 to purchase 3,336,060 shares of
common stock at a price of $0.02 per share, including a cashless
exercise option.
12
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
(continued)
|
Securities Authorized for Issuance under Equity Compensation
Plans
We reserved 10,000,000 shares of common stock for issuance under
our 2015 Omnibus Equity Incentive Plan. The purpose of the Plan is
to maintain our ability to attract and retain highly qualified and
experienced directors, officers and consultants and to give such
directors, officers and consultants a continued proprietary
interest in our success. The Plan is available to any stockholder
on request.
Dividends
We have not declared any cash dividends, nor do we have any plans
to do so. Management anticipates that, for the foreseeable future,
all available cash will be needed to fund our
operations.
Penny Stock
Our common stock is subject to the provisions of Section 15(g) of
the Exchange Act and Rule 15g-9 thereunder, commonly referred to as
the “penny stock rule”. Section 15(g) sets
forth certain requirements for transactions in penny stock, and
Rule 15g-9(d) incorporates the definition of “penny
stock” that is found in Rule 3a51-1 of the Exchange
Act. The SEC generally defines a penny stock to be any
equity security that has a market price less than $5.00 per share,
subject to certain exceptions. We are subject to the
SEC’s penny stock rules.
Since our common stock is deemed to be penny stock, trading in the
shares of our common stock is subject to additional sales practice
requirements on broker-dealers who sell penny stock to persons
other than established customers and accredited
investors. “Accredited investors” are
generally persons with assets in excess of $1,000,000 or annual
income exceeding $200,000 or $300,000 together with their
spouse. For transactions covered by these rules,
broker-dealers must make a special suitability determination for
the purchase of securities and must have the purchaser’s
written consent to the transaction prior to the
purchase. Additionally, for any transaction involving a
penny stock, unless exempt, the rules require the delivery, prior
to the first transaction, of a risk disclosure document prepared by
the SEC relating to the penny stock market. A
broker-dealer also must disclose the commissions payable to both
the broker-dealer and the registered representative and current
quotations for the securities. Finally, monthly
statements must be sent disclosing recent price information for
penny stocks held in an account and information to the limited
market in penny stocks. Consequently, these rules may
restrict the ability of broker-dealer to trade and/or maintain a
market in our common stock and may affect the ability of our
stockholders to sell their shares.
Recent Sales of Unregistered Securities
During the years ended December 31, 2018 and 2017, we had no
subscriptions for shares of our common stock.
On December 3, 2018, the Company issued 1,478,140 common shares in
exchange for debt totaling $48,778 owed to a related party,
comprised of $40,205 in loans and $8,573 in accrued
interest.
Other than as disclosed above, we have not issued any equity
securities that were not registered under the Securities Act within
the past three years.
ITEM 6.
|
SELECTED FINANCIAL DATA
|
We are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information under
this item.
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with our
audited financial statements and related notes appearing elsewhere
in this report. In addition to historical financial information,
the following discussion includes a number of forward-looking
statements that reflect our plans, estimates and our current views
with respect to future events and financial performance. See
“Cautionary Note Regarding
Forward Looking Statements” above for a discussion of forward-looking
statements and the significance of such statements in the context
of this Report. It is important to note, while we have encountered
several high-grade drill anomalies throughout the property, we have
no proven and/or probable reserves at the present
time.
13
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Property - Previous Exploration Work, Mineralization and State of
Exploration
The Property is wholly owned by LSG, our largest shareholder, and
is clear titled. A 1% net smelter royalty exists in the favor of
the original property owner. The property consists of 31 patented
claims on approximately 460 acres. LSG, over the past 15 years and
continuing, has spent over $7 million on underground rehab of
approximately 1/4 mile of drift at the 300ft sub-surface level. LSG
also executed 22 surface core drill holes for a total of 10,400ft
and 152 underground core drill holes for a total of
23,000ft.
It is important to note the following sample preparation and
quality controls used by LSG and by ICN, a previous operator of the
Property:
Lode-Star Gold drill hole core sampling and analytical
protocol
All drill core samples were prepared and delivered to ALS Minerals
in Reno by Tom Temkin, our COO. Individual sampled intervals varied
from one to five-foot lengths, based on geologic parameters, and
included 100% of core intervals. No core splitting was conducted.
No duplicate samples or standards were introduced other than those
inserted and utilized by ALS for their internal quality control.
Lab preparation of individual samples included crushing and
grinding to minus 200 mesh, followed by a 1-ton assay for gold. All
samples that initially assayed over 1.0 opt Au were systematically
re-assayed.
ICN drill hole core and Rotary RC sampling and analytical
protocol
All drill core samples were prepared by ICN personnel and either
delivered to the assay lab or were picked up on-site by lab
personnel. Rotary RC chip drilling samples were collected on-site
and transported to Reno by the respective labs. The labs used
included ALS Minerals and American Assay Lab. Core was sawn by ALS
Minerals and/or ICN personnel. Individual core sampled intervals
varied from one to five-foot lengths, based on geologic parameters,
and included one-half of the original core material. Rotary RC
samples were taken at five-foot intervals entirely. Quality control
for all samples included a protocol of inserting duplicate samples,
blanks, and known standards, at repeating intervals to maintain
.08% check sampling. Lab preparation of Individual samples included
crushing and grinding to minus 200 mesh, followed by a 1-ton assay
for gold. All samples that initially assayed over 1.0 opt Au were
systematically re-assayed.
Underground work has identified 2 high-grade gold-bearing zones
(see the small yellow stars in Fig. 1. and see Fig. 2.) that can
support mine development utilizing our current infrastructure. The
property is now permitted for production and should be mine ready
during 2019. It is our intention to then start mining the property.
Much of the property remains under-explored and it is our belief
that the district's high-grade, million-ounce ore zones repeat
themselves. Further surface and underground exploration work need
to be executed. We plan to explore through production and chase our
known, high-grade vein zones.
Third Party Assay Data Audit
Mine Development Associates (MDA Reno), a highly regarded third
party NI 43-101 service provider, has audited our drill hole
database and performed a comparative QA/QC check assay analysis on
selected drilling and determined no inconsistencies to exist and
assays were repeatable within both the Red Hills and Church
Zones.
NI 43-101 Update Status
The Company's most recent NI 43-101 report was completed on July
12, 2014 by Dana Durgan, QP and AIPG Certified Professional
Geologist #10364. This report was a revision of an earlier report
Dana prepared for ICN Resources for the property on August 1, 2012.
Since then, Dana has passed away and the Company has hired Mr. Doug
Wood, P. Geo, a Qualified Person in accordance with the Canadian
regulatory requirements as set out within the National Instrument
43-101, to revise the July 12, 2014 report. Mr. Wood is completing
an updated 43-101 with the assistance of MDA Reno.
14
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
The
white stars below
show the historic zones where roughly 1 million ounces per star
were produced during the period 1904-1918 (See Figure 1a. below):
Last year of production by Goldfield Consolidated, (Source: Albers
and Stewart, 1972). The large yellow stars indicate
areas we need to explore to possibly repeat the past high-grade
production intercepts. The yellow lines are known
geophysical interpreted structures. The small yellow stars are the
immediate production zones targeted by us for
development.
Fig. 1. - The red vein zones contained in the aerial photo below
depict the historic mined veins
15
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
HISTORIC PRODUCTION
Figure 1a. - Production from Goldfield Mining District
Year
|
Ore (tons)
|
Gold (ounces)
|
● Silver (ounces)
|
|
|
|
|
1903
|
|
3,419
|
● 287
|
1904
|
8,000
|
113,293
|
● 19,954
|
1905
|
11,700
|
91,088
|
● 8,589
|
1906
|
59,628
|
339,890
|
● 15648
|
1907
|
101,136
|
406,756
|
● 71,710
|
1908
|
88,152
|
236,082
|
● 30,823
|
1909
|
297,199
|
453,915
|
● 33,164
|
1910
|
339,219
|
538,760
|
● 117,598
|
1911
|
390,431
|
497,637
|
● 126,406
|
1912
|
362,777
|
301,848
|
● 125,736
|
1913
|
364,785
|
242,815
|
● 153,984
|
1914
|
367,166
|
227,612
|
● 129,830
|
1915
|
418,935
|
212,337
|
● 165,305
|
1916
|
383,456
|
128,250
|
● 129,781
|
1917
|
339,488
|
91,917
|
● 78,184
|
1918*
|
264,237
|
58,685
|
● 90,560
|
1919
|
16,435
|
35,810
|
● 39,912
|
1920
|
6,571
|
7,536
|
● 6,081
|
1921
|
1,903
|
7,101
|
● 1,761
|
1922
|
5,619
|
12,773
|
● 5,755
|
1923
|
3,137
|
4,471
|
● 3,613
|
1924
|
7,352
|
4,336
|
● 3,982
|
1925
|
2,773
|
5,053
|
● 2,369
|
1925-1960
|
129,705
|
168,616
|
● 88,967
|
Total
|
3,958,104
|
4,190,000
|
● 1,450,000
|
*Last year of production by Goldfield
Consolidated
SOURCE:
Albers and Stewart, 1972
16
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Geologic Structure
The geologic model that made Goldfield successful still exists
today. Fig. 1b. shows the Goldfield high-grade gold zones pool
which leads to our conclusion that more multi-million-ounce
intercepts are possible.
Fig. 1b. Geologic Structural Model
17
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Fig. 2. - Church and Red Hills Vein Zones are the two high-grade
gold-bearing
zones that we expect to yield high-grade gold
concentrations.
Red Hills Vein System - Priority 1.
Two major vein zones exist in the Red Hills area, including the
Stope veins and the Decline vein (see Fig. 4 on the following
page). The respective names refer to the nature of brief mining
conducted previously in these areas. As further defined through
LSG's drilling to date, the area referred to as the Stope Veins is
comprised of two intersecting vein-filled faults, including the
West vein zone and the East vein zone (Fig. 3 below). The average
width of each of these vein zones is approximately three feet.
Drilling to date suggests the West vein zone to be essentially
vertical and near parallel to the East vein zone. The Decline vein
zone is also shown on Fig. 3, as a north-northwest trending zone.
Drilling on the Decline vein zone indicates a generally westerly
dipping feature with an average width of several feet. To date,
drilling has yielded very encouraging gold values within each of
the vein zones described above. As shown on Figures 4 and 5 on the
following page, several high-grade intercepts have been encountered
with values up to 75.0 oz/ton gold (East vein zone). Drilling
indicates each of these vein zones to be open along strike and at
depth.
A 3-D depiction, (Fig. 3 below), of the three identified vein zones
within the Red Hills shows the complex nature of their intersecting
relationship. This complex intersection of the three vein
components provides several locations where high-grade gold
concentrations are identified. Two readily obvious targets where
high-grade gold in excess of 1.0 ounce of gold per ton has been
intersected is shown on Figure 3 with dashed outlines. The drill
holes and actual values have been omitted for sake of clarity.
Additionally, each of these vein zones appear to be open to the
north, to the south, and to depth.
18
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Fig. 3. - 3D Section of the Red Hills Vein Zones
19
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Fig. 4. - Red Hills Vein Zones Cross Section
20
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Fig. 5 - Red Hills Vein Zones Plan View
Red Hills Zone Summary
The drilling of this resource area was performed by LSG from 2000
to 2006 and assaying was performed by ALS Chemex. All activity was
performed prior to the company's need to have the drilling be
resource NI 43-101 compliant. We assume the zone contains 10,000
ounces of AU (This assumption is non-NI 43-101 compliant). Historic
underground mining was executed by chasing veins that yielded
pockets of high-grade gold production. It is LSM's intention to
follow the same method and chase its known high-grade gold-bearing
veins. LSM'S initial mining stage in the Red Hills area will
extract mineralized material from the currently exposed Stope Vein
Zone, and the Decline Vein Zone on the 300-foot mine level. Mining
dimensions in the Stope Zone are expected to be an average of 4 to
10 feet wide, approximately 80 feet upwards and 100 feet along
strike. The mining in the Decline will achieve mineralized material
extraction while developing access to lower levels. Eventually the
gold mineralization below the 300-foot level in both the Stope and
Decline Vein Zones will be removed through the development of a
downward spiral ramping approach, ultimately accessing mining
depths to approximately the 450-foot mine level. Mine Development
Associates has audited LSG's drilling data base and concluded
analyses of drill-sample pulps compared well with the original
database gold analyses at grades relevant to the potential
underground mining scenario at Red Hills.
Church Vein Zone - Priority 2.
Based on the success and encouragement realized through drilling
conducted by Trafalgar in 1982 and Westley in 1985, and further
success through follow-up drilling by LSG and ICN to date, a vein
zone measuring up to 40 feet in width and trending at least 600
feet north-northeasterly, exists immediately west of the Church
shaft (fig. 6 below).
As shown on fig. 6, our interpretation of drilling to date
indicates this vein zone, which is comprised of numerous individual
veins up to several inches in width each, to be a steeply
westerly-dipping feature, with several intercepts of high-grade
gold exceeding 1.0 ounce of gold per ton. Areas highlighted in red
on figures 6 and 7 display interpreted orientation of repeated vein
sets based on drill intercepts. Figure 6 also shows the high
priority drill targets that we expect to yield additional
high-grade gold concentrations in the Church Vein zone. The nearly
200-foot vertical interval between the 100-level gold
mineralization and the 300-level gold mineralization is a high
priority target, as are the extensions to the north and south, and
down-dip from the 300-level workings.
21
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Fig. 6 - Church Vein Zones and Decline Vein Zone
Figure 7 - Cross Section of Church Vein Zone at Section
3555
22
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
During 2011, ICN (a previous operator of the property) drilled 26
core holes for a total of 1,767 meters and 63 RC holes for a total
of 8,375 meters. (See ICN press release dated August 2011). The
core holes were drilled in the Church Zone. Per ICN's press
release, highlights of the better holes included:
●
Hole ICN-003 intersects 45.6 metres of 96.3 g/t
Au, including 2.90
metres of 1,454.3 g/t AU.
●
Hole ICN-013 intersects 14.9 metres of 164.5 g/t
Au, including
5.5 M @ 445.2 g/t
Au.
●
Hole ICN-014 intersects 12.0 metres of 222.6 g/t
Au, including
2.9 m @ 918.0 g/t
Au.
Hole ID
|
Azimuth
|
Angle
|
TD
|
From (m)
|
To (m)
|
Interval (m)
|
Au (g/t)
|
Au (oz/t)
|
ICN-001
|
vertical
|
-
|
197.9
|
51.5
|
74.7
|
23.2
|
10.50
|
|
|
including
|
|
|
59.8
|
61.6
|
1.83
|
119.3
|
|
|
|
|
|
80.5
|
123.2
|
42.7
|
1.40
|
|
ICN-002
|
vertical
|
-
|
107.9
|
36.3
|
45.4
|
9.1
|
4.08
|
|
ICN-003
|
vertical
|
-
|
121.6
|
16.9
|
62.5
|
45.6
|
96.3
|
3.09
|
|
including
|
|
|
16.9
|
19.8
|
2.90
|
1,454.3
|
46.75
|
|
and
|
|
|
19.8
|
62.5
|
42.7
|
4.18
|
|
ICN-004
|
270
|
-60
|
79.0
|
22.1
|
63.0
|
40.9
|
1.43
|
|
ICN-008
|
90
|
-65
|
137.2
|
93.1
|
98.5
|
5.3
|
27.5
|
|
|
including
|
|
|
94.5
|
95.3
|
0.8
|
183.6
|
|
ICN-010
|
----
|
-90
|
46.6
|
9.3
|
18.9
|
9.6
|
2.89
|
|
ICN-013
|
280
|
-45
|
40.2
|
24.1
|
39.0
|
14.9
|
164.5
|
5.29
|
|
including
|
|
|
26.8
|
32.3
|
5.5
|
445.2
|
14.31
|
ICN-014
|
90
|
-45
|
38.4
|
25.2
|
37.20
|
12.0
|
222.6
|
7.15
|
|
including
|
|
|
25.2
|
28.0
|
2.9
|
918.0
|
29.52
|
|
and
|
|
|
28.0
|
37.2
|
9.1
|
2.32
|
|
ICN-015
|
105
|
-70
|
119.8
|
52.7
|
115.7
|
63.0
|
1.75
|
|
ICN-018
|
97
|
-70
|
137.2
|
46.6
|
72.0
|
25.3
|
4.10
|
|
|
including
|
|
|
56.4
|
59.5
|
3.0
|
17.1
|
|
ICN-023
|
----
|
-90
|
91.9
|
46.8
|
78.2
|
31.4
|
2.73
|
|
|
including
|
|
|
63.7
|
65.5
|
1.8
|
37.7
|
|
ICN-024
|
90
|
-73
|
69.5
|
17.5
|
36.0
|
18.4
|
4.47
|
|
23
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
GOLD MINERALIZATION and ALTERATION
Goldfield is one of the most prominent North American examples of
the epithermal subclass classification known as high-sulfidation
(or alunite-gold) deposits. This type of deposit is characterized
by intense pyritization and low-pH, acid-sulfate hydrothermal
alteration of the volcanic host rocks. Gold mineralization occurs
in brecciated, quartz-alunite vein-filled faults and fractures.
Individual veined zones are typically one to three feet in total
width and are characterized by a clustering of several smaller
veins up to three inches in width each. Gold deposition has been
dated (using isotopes) as occurring 22 to 18 million years ago
(Silberman, 1985). Fluid inclusion and oxygen isotope data from
several locations within the district indicate an ore deposition
temperature ranging from 200 to 2900 degrees C.
Host rocks surrounding the brecciated quartz-alunite-filled faults
and fractures typically display a near-symmetrical pattern of three
successive hydrothermal alteration zones. The gold-bearing veined
zones containing predominantly quartz, alunite and pyrite,
invariably are surrounded by strongly developed silicification
(silica replacement of host rock). An advanced argillic zone
enveloping the silicification is characterized by the presence of
alunite, kaolinite, pyrite, quartz and montmorillonite, which
further grades into a more regional propylitic alteration zone
containing calcite, chlorite, and pyrite. Widespread intense
hydrothermal alteration often makes it difficult to trace
individual volcanic units.
HIGH-GRADE GOLD OCCURRENCES
The Goldfield mining district has recorded production of more than
4.2 million ounces of gold and 1.5 million ounces of silver.
Production in the district generally has been limited to an area
about one mile (east-west) by about one and one-half mile
(north-south).
High-grade gold ores (>1.0 oz/ton) typically occur as
breccia-matrix and open-space vug fillings within a series of
banded quartz-alunite veins, surrounded by pervasively silicified
zones that often contain lower-grade gold (>0.05 oz/ton). From
1903 to 1925, about fifteen individual high-grade ore bodies
averaging 100,000 tons and yielding 100,000 to 500,000 ounces of
gold each were mined from the veins in the immediate vicinity of
the Apex of the Main Vein at the Combination pit. Typical
dimensions of these ore bodies are approximately 200 feet along
strike, 300 feet on dip, and up to 20 feet in width. Of the total
tonnage, high-grade ores accounted for 51% mined. The average grade
of total gold produced during this period was 1.13 ounces per ton;
96% of total gold produced had an average grade greater than 1
ounce per ton, while 39% of total gold produced had an average
grade of 2.9 ounces per ton. The cutoff grade in the district was
0.25 ounces of gold per ton. The majority (75% to 80%) of the
district's gold production occurred from depths of 600 feet or
less. The deepest ores mined at Goldfield were 1,900 feet below the
surface and approximately 2,500 feet downdip from the apex of the
lode.
Unoxidized ore, formed as cavity fillings in brecciated veins,
consists of varying proportions of native gold and gold tellurides
including calaverite and goldfieldite, as well as sulfosalt
minerals including bismuthinite and famatinite, each of which are
associated with high-grade gold.
Geophysics
CSAMT
In 2008, Lode-Star contracted Zonge Geophysics to carry out an
orientation CSAMT (controlled source, audio-frequency
magneto-telluric) survey. The objective was to determine the
effectiveness of this technique in detecting resistivity variations
that correlate with known gold-bearing quartz vein zones. Five
east-west lines were run across the Church-Red Hills-Newmont Zone
area for a total of 1.7 line miles (2.7km) of coverage. The results
clearly defined several pronounced resistivity gradients with
patterns associated with aforementioned areas of known gold
mineralization.
In February 2012, ICN contracted Zonge Geophysics to carry out a
similar CSAMT survey which covered nearly all of the Goldfield
Bonanza property. It included 32 lines for a total of 10.6
line-miles (17 line-kilometers). The survey data was acquired using
30-meter (100 ft) receiver dipoles in spreads of six down-line
electric field dipoles with two magnetic field measurements taken
per spread in the broadside mode of operation. The signal source
was a Zonge GGT-30 constant current transmitter. Survey control was
maintained using a Trimble PRO-XRS GPS receiver.
24
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Figure 8 below displays the results of the property-wide survey.
Overlain on the CSAMT is drilling in the Northeast Corridor with
drill hole assays presented as calculated grade X thickness (GxT)
values. There is a clear association of CSAMT resistivity highs
with high gold assays from these drill holes, occurring in highly
silicified areas. Also shown on figure 8, the biogeochemical survey
anomalies are overlain on the CSAMT results, indicating close
correlation with high resistivity values. The biogeochemistry
patterns are discussed further in the Biogeochemistry section
below.
The main NE Corridor is defined by a major break in the CSAMT data.
This break is directly indicative of significant northwest and
northeast oriented structures at depth, some of which have been
observed in underground exposures and interpreted through drilling.
The potential significance of the CSAMT break is demonstrated by
the drill holes in and around the Newmont Lode in the southern
portion of the grid.
Holes in this area are weakly to strongly gold mineralized,
suggesting that further drill testing southwest along this break is
warranted.
In addition, the mineralization trending northwesterly in the
Sheets-Ish, Silver Pick, Phelan area is shown to hug the sharp
Northwest break in the CSAMT response. Thus, the better gold grades
seem to follow the margins of the CSAMT highs. The principal
conclusion was that the general exploration model was verified
– “Main District style” high-grade gold
mineralization is, in fact, localized beneath the post-mineral
cover below the Lode-Star Gold claim block.
25
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Figure 8 - Geophysics & Biochemistry Anomalies w/ GxT Drill
Assays
26
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Biogeochemistry
Conventional surface sampling of outcrops and soils on the
Lode-Star claims is not useful due to poor exposures and
contamination by waste dumps and tailings. However, biogeochemical
sampling has been shown to be effective in indicating areas of
anomalous gold and other gold-related trace metal values below the
Seibert gravels.
In August 2011, ICN personnel sampled rabbit brush in an area
measuring approximately 4000 feet (1200 m) by 2000 feet (600 m) in
the northern and central portions of the property, including in the
Silver Pick shaft area and in the NE Corridor target area. The
program was designed, and the data interpreted by Shea Clark Smith
of Minerals Exploration & Environmental Geochemistry (Smith,
2012). Large areas that are defined by gold concentrations from 2
– 60 ppb are significant and attest to the volume (and
possibly grade) of mineralized rock in contact with groundwater in
these areas. Smith states that metal uptake in rabbit brush is not
overwhelmed by mineralized dust that might have masked the metal
concentrations in plant tissues of less well endowed (by gold)
areas.
The Figure to the right displays the gold-mineralized areas
indicated by the biogeochemical data. The anomalies cluster in
areas of historically mined mineralization near the Phelan,
Sheets-Ish and Silver Pick shafts. Most importantly multiple
clusters occur in the Northeast Corridor area, which includes the
Newmont Lode and especially the Church Zone. Of particular note is
the cluster of anomalies that exist to the northwest of the NE
Corridor, correlating closely with interpreted northwest-trending
structures. Thus, the biogeochemical data confirms the conclusions
from drilling and underground geologic work as shown on Figure 8
above. Overall the biogeochemical anomalies were found in four
areas of the property that have had no drilling, as
follows:
1.
the area
immediately east of the Church Zone coinciding with a CSAMT
anomaly;
2.
several grouped
anomalies immediately northwest of the Newmont Lode and the
January-Whiterock shaft;
3.
a northwest
trending series of anomalies extending 400 meters to the northwest
of the Church discovery zone; and,
4.
three separate
anomalies located to the west of the Silver Pick shaft and to the
east of the Phelan shaft in the northern portion of the claim
group. In general, all of the drill holes with anomalous gold
values fall within biogeochemical anomalies and all those holes
with no significant gold intercepts are outside the biogeochemical
anomalies.
|
|
Figure 9
Biogeochemical Interpretive Map
|
Seismic Survey
In 1980 Trafalgar Mines contracted Cooksley Geophysics to conduct a
refraction seismic survey over a small area in the Church zone.
This survey delineated several shallow silica ledges which were
confirmed by drilling to be gold bearing. Westley Mines leased the
property during 1985. They contracted Dr. McWilliams, a professor
at Stanford, to conduct a more extensive refraction seismic survey.
Thirteen east-west lines were run at approximately a 400-foot
(122m) spacing covering an area from about 600 feet (183m) south of
the Silver Pick shaft to 2000 feet (610m) south of the
January-Whiterock shaft. This work delineated silicified zones and
ledges which are interpreted to have horizontal thicknesses of up
to 200 feet (61 m) and varying lengths. See Fig. 10
below.
27
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Figure 10 - Seismic Survey Anomalies
28
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Mine Development - Drilling the Northeast Corridor
The Company's immediate drill program is to define its existing and
mineable Gold mineralization within the northeast corridor. See
Fig. 11. Specifically, the Church, Red Hills and Newmont Zones.
Referred to as the CRN Area. Current drill budgeting is US$800,000
plus $200,000 in analytical fees. Combined total cost:
US$1,000,000.
Fig. 11 Immediate Drill Program Area
|
Red Hills, Decline Zone:
The
Company is planning for 6,000 combined feet of deep core drilling
for the Red Hills and Decline Zone.
Anticipated Cost
$400,000. See Table 11a.
Church Zone:
The
Company is planning for 6,400 combined feet of drilling for the
Church Zone.
Anticipated Cost
$400,000 See Table 11b.
Newmont Zone:
Future planning
for an initial 22,200 combined feet of surface drilling in the
Newmont Zone.
Anticipated Cost
(Surface) $1,000,000 See Table 11c.
Anticipated Cost
(Underground) $1,000,000 See Table 11c.
|
Table 11a. - Red Hills & Decline Zone Drilling
Budget
Red
Hills Surface
|
Hole
Depth
|
$/ft
|
Cost/Hole
|
# of
Holes
|
Cost
|
TTl
ft Drilled
|
|
|
Core Drilling
|
1000 avg.
|
60.00
|
$ 60,000
|
6
|
$ 360,000
|
6,000
|
|
Contingency
|
|
|
|
|
$ 40,000
|
|
|
Total Budget
|
|
|
|
6
|
$ 400,000
|
6,000
|
Sample
Prep., Assays, CSAMT interpretation and third-party verification of
the drilling results is expected to add a cost of approximately
$100,000.
Table 11b. - Church Zone Drilling Budget
Church Zone
Surface
|
Hole
Depth
|
$/ft
|
Cost/Hole
|
# of
Holes
|
Price
|
TTl
ft Drilled
|
|
|
Core Drilling
|
300
|
50.00
|
$ 15,000
|
8
|
$ 120,000
|
2,400
|
|
Core Drilling
|
1000
|
60.00
|
$ 60,000
|
4
|
$ 240,000
|
4,000
|
|
Contingency
|
|
|
|
|
$ 40,000
|
|
|
Total Budget
|
|
|
|
12
|
$ 400,000
|
6,400
|
Sample
Prep., Assays, CSAMT interpretation and third-party verification of
the drilling results is expected to add a cost of approximately
$100,000.
29
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Table 11c. - Newmont Zone Drilling Budget (Future)
Newmont Zone
Surface
|
Hole
Depth
|
$/ft
|
Cost/Hole
|
# of
Holes
|
Price
|
TTl
ft Drilled
|
|
|
RC Drilling
|
1000
|
38.00
|
$ 38,000
|
10
|
$ 380,000
|
10,000
|
|
RC Drilling
|
500
|
38.00
|
$ 19,500
|
10
|
$ 190,000
|
5,000
|
|
Core Drilling
|
1000
|
60.00
|
$ 60,000
|
4
|
$ 240,000
|
4,000
|
|
Core Drilling
|
400
|
50.00
|
$ 20,000
|
8
|
$ 160,000
|
3,200
|
|
Contingency
|
|
|
|
|
$ 30,000
|
|
|
Surface Budget
|
|
|
|
32
|
$ 1,000,000
|
22,200
|
Sample
Prep., Assays, CSAMT interpretation and third-party verification of
the drilling results is expected to add a cost of approximately
$200,000.
|
Underground Budget
|
Newmont Underground - Yet to be Determined
|
$1,000,000
|
|
Total
for immediate planned step-out drilling – Red Hills/Decline Zone and Church
Zone
|
Combined 11a & 11b
|
Drilling
|
$800,000
|
|
|
|
Analytical Fees
|
$200,000
|
|
|
Total
|
|
$1,000,000
|
|
30
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Future Exploration Targets
Target Area 1.
North-south oriented CSAMT gradient that indicates extension of the
known high-grade gold in the Red Hills Vein Zone.
Target Area 2.
Several Refractive Seismic responses along a north-northwest
oriented alignment, suggesting the existence of one (or more)
siliceous zones, likely below the 1,700 meter search
horizon.
The pronounced south-pointing protruding gradient at the south end
of this linear, which is similar to the northeast pointing gradient
in the Red Hills. This is indicative of the existence of a
siliceous zone.
Target Area 3.
A major northwest oriented CSAMT gradient trending similar to
numerous historic ore zones in the main district (note the repeated
spacing of the prominent NW historic ore zones).
Intersection of this northwest oriented gradient with the southern
projection of the NE Corridor, that correlates with the existence
of biogeochemical anomalies.
Target Area 4.
A
north-northeast oriented CSAMT gradient adjacent to the NE Corridor
with coincident Refractive Seismic responses and biogeochemical
anomalies.
A sharp
embayment and protruding CSAMT gradient with coincident RS
responses and biogeochemical anomaly.
Target Area 5.
Several
Refractive Seismic responses along a north-northwest oriented
alignment, suggesting the existence of one (or more) siliceous
zones, likely below the 1,700 meter search horizon.
The
intersection of RS responses with CSAMT gradient.
Target Area 6.
A major
northwest oriented CSAMT gradient trending similar to numerous
historic ore zones in the main district coincident with
biogeochemical anomalies.
|
Figure
12 - Seismic Survey
|
31
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Permitting and Production
On November 20, 2018 the Company was issued Water Pollution Control
Permit NEV2017109 from the Nevada Department of Environmental
Protection (NDEP) regarding production at the property. This Permit
authorizes the construction, operation, and closure of approved
mining facilities in Esmeralda County, Nevada. The Permit is
effective for 5 years until November 20, 2023 and authorizes the
processing of 10,000 tons of ore per year from Lode-Star's
underground operations. 100% of the permitting cost has been borne
by our largest shareholder, Lode-Star Gold INC.
Unique to the Company's production permit, the Nevada Department of
Environmental Protection has endorsed the Company's intensions to
temporarily store waste rock underground. Once stockpiled, waste
rock is brought to the surface to backfill and remediate our
historic abandoned mine shafts. This will save the Company the
significant time and expense of having to permit and build a
surface waste containment facility.
Presently, the Company is under application review by ATF to
receive its blasting permit. Further, fulfillment of blasting
related materials is underway to meet a Q2 mine operational
deadline.
Metallurgy Reports
To date the Company has had three metallurgy reports prepared. In
order they are: Kappes Cassady & Associates located in Reno, NV
dated July 10,2006, Newmont Mining located in Carlin, NV dated May
27, 2010, and McClelland Laboratories, Inc. located in Reno, NV
dated January 26, 2016. Indications are that the Company can expect
at a minimum, an 85% AU recovery from floatation milling. Better
recovery is achieved by Agitated Leach processing, which show
results closer to +90%. The best recovery results, +95%, due to the
high sulphide content of the ore, is achieved through roasting. An
additional lab report has been generated by Kappes Cassady &
Associates to determine ore compatibility for processing at Scorpio
Gold's milling circuit.
Milling
The Company is seeking toll milling candidates.
Mine Design and Utilization of Equipment
The mine will be designed through the interpretation of detailed
drilling data in cross sections and the use of conventional
software. Currently there are two areas, the Red Hills and the
Church, containing high-grade gold mineralization identified that
are to be incorporated into the mine plan. Currently the mine is
equipped with a 1-yard scoop-tram loader. Mining activity will be
conducted with the utilization of this loader, pneumatic equipment
and by an existing conveyor system providing for the transfer of
ore to the surface.
Production Mining Method
We intend to maximize profitability through a disciplined approach
involving the separation of high-grade gold ore from waste rock
during the mining stage, thus avoiding the additional cost of
pre-shipment concentration. In order to maintain the highest grade
of ore production the blast holes will be sampled during drilling,
then assayed to determine ore boundaries prior to blasting. The
current plan is to ship ore directly from the mine to an offsite
mill employing a toll-milling arrangement. A summary of the mining
methodology is as follows:
● Timbered
raises
● Cut &
Fill/Resuing Narrow Vein Stoping (described below)
● Mechanized internal
decline
|
Figure
M1. - A typical blast pattern to extract the ore from waste using
two detonations.
|
32
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Timbered Raise Summary
The design accommodates the ease of installation of the timber
using pre-cut timbers. Caps, and Gerts are jointed on each end so
that each fits on another, with a place for each corner post. The
timbers are designed to be carried by a pneumatic tugger hoist and
set by a crew of two men. A man-way is provided with landings every
4 sets vertically. A utility compartment is provided with
accommodation for air and water lines as well as ventilation
tubing. The raise timbering is designed to accommodate chute
lagging on each end of the raise, with a timber slide along the
footwall. Each set is to be blocked to the sides and ends of the
raise using similar size timber and wedges. The timbering in this
design is intended for temporary vertical access for mining
operations and is not intended for permanent long-term ground
support. (Fig. M2 below).
Cut & Fill/Resuing Stope Summary
Access is provided by first constructing an internal ramp system,
or by timbered raise. RESUING (Shrink Stoping): A method that
reduces dilution when the vein is narrower than the heading.
Historically a drift round was taken in two passes. First pass was
to extract the gold vein, and the second pass was to extract the
waste. CUT & FILL: Access is provided by first taking a sill
cut, then taking down the back in successive slices. After mucking,
the stope is backfilled, but enough space is left to mine the next
slice.
Fig. M2 - A typical timber raise and a spiral ramp. The arrow
indicates where the raise will be constructed.
Site and Equipment Preparation
80% of our underground workings are being rehabbed. We anticipate
being mine-ready by Q2 of 2019.
33
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Plan of Operations
We estimate that the capital required to achieve project
development (Red Hills Vein Zone) through to the end of Q1 2020 is
approximately $3.8M, as detailed below.
Item
|
Description
|
Cost
|
1.
|
Equipment &
Materials
|
$500,000
|
2.
|
Remaining
Underground Rehab
|
$15,000
|
3.
|
Secondary
Escape
|
$750,000
|
4.
|
Ore
Grade Control
|
$50,000
|
5.
|
Red
Hills Vein Zone Mining
|
$800,000
|
6.
|
Mine
Development Drilling (required to fully assess our
resource)
|
$1,000,000
|
7.
|
Corporate &
General Admin.
|
$720,835
|
|
Total
|
$3,835,835
|
All the above amounts are estimates and may not exactly match the actual future
costs.
1. Equipment & Mining Materials
Description
|
Cost
|
Quantity
|
Total
|
a.
Blasting Materials and Storage
|
$30,000
|
N/A
|
$30,000
|
b.
Pneumatic Jackleg new
|
$4,000
|
4
|
$16,000
|
c.
Pneumatic Slusher/w bucket used
|
$20,000
|
2
|
$40,000
|
d.
Pneumatic Tugger used
|
$5,000
maint.
|
1
|
$5,000
|
e.
Stopers/Buzzies
|
$2,000
|
2
|
$4,000
|
f.
1-yard used Scoop
|
$210,000
|
1
|
$210,000
|
g.
Compressor
|
$30,000
|
1
|
$30,000
|
h.
Hoist Rehab and Retrofitting
|
$100,000
|
1
|
$100,000
|
i.
Ancillary
|
$55,000
|
1
|
$55,000
|
Contingency
|
|
|
$10,000
|
Total Equipment Items and Cost
|
|
|
$500,000
|
2. Remaining Underground Rehab & Preliminary Mine
Development
Location
|
Description
|
Costs
|
Comments
|
300
Ft Level
|
Labor
|
$15,000
|
Mainly
Labor
|
3. Secondary Escape
Location
|
Description
|
Costs
|
Comments
|
300
Ft Level
|
Labor +
Equipment
|
$750,000
|
MSHA
Mandated
|
4. Ore Grade Control
Location
|
Description
|
Costs
|
Comments
|
Off
Site
|
Lab
Analyses
|
$50,000
|
Assays
|
34
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
5. Phase 1. Red Hills Vein Zone Metallurgical Sample
Extraction
Description
|
Costs
|
Comments
|
Labor
Related
|
$400,000
|
5-man crew @ 10
hours per day, estimated 15 months to complete
|
Ore
Grade Control
|
$50,000
|
Sampling time
and logistics
|
Timber
|
$15,000
|
Timber Prep,
crib, man-way & service raise timbers
|
Equipment
Maintenance
|
$30,000
|
0.5
man-hours. $2,000=Tire wear, service & diesel
consumption
|
Ground
Support
|
$13,000
|
4'
Split Set w/plate& monster mat. Estimated 1,000
bolts
|
Explosives
|
$75,000
|
Ongoing Blasting
Materials
|
Fuel
|
$105,000
|
15
months @ $7,000/month
|
Backfill
Material
|
$47,000
|
Limestone
|
Consumables
|
$5,000
|
Small hand tools
(Fin hoes, drill steel, bits, drivers, axes, nails,
etc.)
|
Utilities
|
$5,000
|
24"
vent bag, 2" water & 2" air pipe
|
Contingency
|
$55,000
|
|
Total
|
$800,000
|
|
6. Mine Development - Drilling the Northeast Corridor
Description
|
Cost
|
Comments
|
Red
Hills / Decline
|
$400,000
|
Budgeted
|
Church
Zone
|
$400,000
|
Budgeted
|
Analytical
Fees
|
$200,000
|
Budgeted
|
Total
|
$1,000,000
|
|
6.a. Future Mine development (Not included in $3.8M total
above)
Description
|
Cost
|
Comments
|
Newmont Surface
|
$1,000,000
|
Planned for the future. Not accounted for.
|
Newmont Underground
|
$1,000;000
|
Planned for the future. Not accounted for.
|
Total
|
$2,000,000
|
|
7. General Corporate and Administration Fees (Public Company Admin
Costs)
Description
|
Cost
|
Comments
|
Personnel
|
$304,168
|
Budgeted
|
Regulatory
|
$166,667
|
Budgeted
|
General
|
$250,000
|
Budgeted
|
Total
|
$720,835
|
|
35
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Funding
All of
our ongoing operations, since the inception of our Mineral Option
Agreement on October 4, 2014, have been funded by monies advanced
to us by Lode-Star Gold INC. (LSG) our largest shareholder.
We do not currently have enough funds
to carry out our entire plan of operations, so we intend to meet
the balance of our cash requirements for the next 12 months through
a combination of debt financing and equity financing through
private placements. Now that we have received our production
permit, financing instruments can include a gold streaming or
royalty financing alternative. Currently we are active in
contacting broker/dealers regarding possible financing
arrangements. However, we do not currently have any arrangements in
place to complete any private placement financings and there is no
assurance that we will be successful in completing any such
financings.
If we are unsuccessful in obtaining sufficient funds through our
capital raising efforts, we may review other financing options,
although we cannot provide any assurance that any such options will
be available to us or on terms reasonably acceptable to
us. Further, if we are unable to secure any additional
financing then we plan to reduce the amount that we spend on our
operations, including our management-related consulting fees and
other general expenses, so as not to exceed the capital resources
available to us. Regardless, our current cash reserves and
working capital will not be sufficient for us to sustain our
business for the next 12 months, even if we decide to scale back
our operations.
Going Concern
Our auditors have issued a going concern opinion. This means that
there is substantial doubt that we can continue as an on-going
business for the next twelve months unless we obtain additional
capital to pay our expenses. This is because we have not generated
any revenues to date, and we cannot currently estimate the timing
of any possible future revenues. Our only source for cash currently
is loans or investments by others in our common stock.
Intellectual Property
We do not own any intellectual property and we have not filed for
any protection of our trademark.
Personnel
We have no employees. Our president and CEO, our COO and our
Corporate Secretary received no compensation in the years ended
December 31, 2018 and 2017 for their services, other than stock
options issued in 2017, as detailed in Item 11. We expect to
continue to use outside consultants, advisors, attorneys and
accountants as necessary. See Item 10 for information regarding our
officers and directors.
Government Regulations
We plan to engage in mineral exploration and are accordingly
exposed to environmental risks associated with mineral exploration
activity. LSG is currently in the exploration stage on the Property
and, pursuant to the Option Agreement, once formal work plans are
mutually agreed between us and LSG, we will be the
operator.
In general, in Nevada, no government permits are required on mining
claims for exploration activities which do not involve the use of
powered equipment. Any disturbance of existing land and
vegetation by powered means will generally require a permit which
will specify that after work is completed land be re-contoured to
the original surface and be seeded with native plant
species. On unpatented claims with federally-owned
surface, a “Notice of Intent” must be filed with the
BLM for all activities involving the disturbance of five acres (two
hectares) or less of the surface. A Notice of Intent
will include details on the company submitting the notice, maps of
the proposed disturbance, equipment to be utilized, the general
schedule of operations, a calculation of the total disturbance
anticipated, and a detailed reclamation plan and budget. A
bond will be required to ensure reclamation and the amount will be
determined by the calculated acreage being disturbed. The
notice does not have an approval process associated with it but the
bond calculation does have to be approved with a letter from the
BLM before work can proceed. It is not necessary to file a
Notice of Intent prior to work on land with privately owned
surface.
Measurement of land disturbance is cumulative, and once five acres
total has been disturbed on one project, a “Plan of
Operations” must be filed and approved by the BLM before
additional work can take place. This too requires a cash bond
along with a reclamation plan.
LSG is not required to file a Notice of Intent for the Property
with the BLM; instead, it is required to file one with the
Department of Environmental Protection of the State of Nevada
(NDEP), since the only portion of the Property that has
publicly-owned surface rights is that which overlaps the Goldfield
town limits. This form of notice includes the same information as
the BLM Notice of Intent except that a detailed reclamation plan,
budget and bond are not required. The notice also has a
very informal approval process associated with it.
36
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
LSG is currently operating under a Notice of Intent filed with the
NDEP and dated January 2011. This is an open-ended permit that does
not require bonding for reclamation and allows for a total of five
acres of disturbance. We do not have any additional pending Notices
of Intent.
To the best of our knowledge, there are no existing environmental
liabilities on the Property. A detailed environmental investigation
has not been conducted.
Results of Operations
The following summary of our results of operations should be read
in conjunction with our audited financial statements for the year
ended December 31, 2018 which are included with this Report. See
the “Cautionary Note Regarding Forward Looking
Statements” above for a discussion of forward-looking
statements and the significance of such statements in the context
of this Report. We recorded a net loss of $332,606 for the year
ended December 31, 2018, have an accumulated deficit of $2,704,374
and have had no operating revenues. The possibility and timing of
revenue being generated from our mineral property interest is
uncertain.
Revenues
|
Years
Ended December 31
|
Increase/(Decrease)
|
||
|
2018
|
2017
|
Amount
|
Percentage
|
Revenue
|
$-
|
$-
|
$-
|
-
|
Operating
Expenses
|
273,431
|
646,008
|
(372,577)
|
(58%)
|
Operating
Loss
|
(273,431)
|
(646,008)
|
372,577
|
(58%)
|
Other
Expense
|
(59,175)
|
(45,620)
|
(13,555)
|
30%
|
Net
Loss
|
$(332,606)
|
$(691,628)
|
$359,022
|
(52%)
|
Expenses
Our expenses for the years ended December 31, 2018 and 2017 are
shown below:
|
Years
Ended December 31
|
Increase/(Decrease)
|
||
|
2018
|
2017
|
Amount
|
Percentage
|
Consulting
services
|
$82,375
|
$466,715
|
$(384,340)
|
(82%)
|
Corporate
support services
|
1,904
|
1,913
|
(9)
|
-
|
Exploration
and evaluation
|
-
|
3,190
|
(3,190)
|
(100%)
|
Interest,
bank and finance charges
|
59,175
|
45,620
|
13,555
|
30%
|
Mineral
option fees
|
100,000
|
100,000
|
-
|
-
|
Office,
foreign exchange and sundry
|
16,947
|
7,593
|
9,354
|
123%
|
Professional
fees
|
49,348
|
44,876
|
4,472
|
10%
|
Transfer
and filing fees
|
22,857
|
21,721
|
1,136
|
5%
|
Total
Operating and Other Expenses
|
$332,606
|
$691,628
|
$(359,022)
|
(52%)
|
Consulting services
In
2017 we granted stock options to key corporate officers and outside
consultants. The related Consulting services expense based on a
Black-Scholes calculation for the year ended December 31, 2018 was
$57,912, compared to $442,808 in 2017, which accounts for the
majority of the year over year change in Consulting services
expense.
Exploration and evaluation
In
2017 we incurred a $3,190 expense related to a pilot toll milling
test, with no equivalent expense in 2018.
Interest, bank and finance charges
The
increase in interest expense in 2018 was mainly due to a net
increase of approximately $83,000 in interest-bearing loans during
the year. One interest-bearing loan of approximately $40,000 was
converted to shares almost at the end of 2018, meaning that the
increase over 2017 was, effectively, closer to $123,000 in terms of
its impact on 2018 interest expense. Also, interest-bearing amounts
due to LSG for mineral option fees and accrued interest increased
approximately $121,000 in 2018, further impacting interest
expense.
37
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Office, foreign exchange and sundry
Office,
foreign exchange and sundry expenses were higher in 2018 than in
2017 mainly due to a combination of higher expenditures for civic
contributions (Goldfield Chamber of Commerce - $1,000), travel,
meals and entertainment (approximately $4,000), Nevada state
business license (approximately $1,000), rent for a new Nevada
office location (approximately $1,000) and foreign exchange
(approximately $1,000).
Professional fees
The
increase in Professional fees in 2018 resulted primarily from
approximately $10,000 higher accounting expense due to the timing
of invoicing by service providers, which was partly offset
by:
i.
there
being no 2018 equivalent to the 2017 consulting fees of
approximately $4,000 for services related to technical analysis and
documentation of our mineral property; and
ii.
approximately
$1,000 lower legal fees in 2018 due to a minor reduction in the
requirement for legal services.
Assets and Liabilities
Balance Sheet items with notable year over year differences are as
follows:
|
December
31
|
Change
|
||
|
2018
|
2017
|
Amount
|
Percentage
|
Cash
|
$6,508
|
$818
|
$5,690
|
696%
|
Prepaid
fees
|
$1,979
|
$3,725
|
$(1,747)
|
(47%)
|
Accounts
payable and accrued liabilities
|
$5,254
|
$8,048
|
$(2,794)
|
(35%)
|
Due
to related parties and accrued interest
|
$1,286,011
|
$1,036,569
|
$249,442
|
24%
|
Loans
payable and accrued interest
|
$30,267
|
$47,055
|
$(16,788)
|
(36%)
|
Capital
Stock
|
3,425
|
1,947
|
1,478
|
76%
|
Additional
Paid-In Capital
|
1,618,084
|
1,512,872
|
105,212
|
7%
|
Cash
increased due to the amount of cash
provided by loans being approximately $6,000 more than the amount
of cash used in operating activities.
Prepaid fees
decreased due to legal services
expensed in 2018 reducing a $3,725 retainer paid in
2017.
Accounts payable and
accrued liabilities decreased
mainly due to the amount of management travel expenses payable at
the end of 2018 being lower than at the end of
2017.
Due to related parties
and accrued interest increased
due to the following:
°
the
accrual of mineral option fees and related interest due to LSG
totaling approximately $121,000;
°
net
cash loan advances from related parties of $105,000;
°
accrued
loan interest due to related parties of approximately $34,000;
and
°
expenses
paid by a related party on our behalf of approximately
$37,000
°
partially
offset by conversion to shares of a related party loan and accrued
interest totaling approximately $48,000
Loans payable and
accrued interest decreased due
to repayment of loan principal totaling $20,000, partially offset
by accrued interest of approximately $3,000.
Capital
Stock and Additional Paid-In
Capital increased approximately
$1,000 and $47,000 respectively as a result of the conversion to
shares of a related party loan and accrued interest totaling
approximately $48,000. Additional Paid-In capital also increased
approximately $58,000 as a result of the current year expense of a
portion of the value assigned to the 9.5 million stock options
issued on February 14, 2017 and 0.5 million stock options issued
November 20, 2018, calculated using the Black-Scholes option
pricing model. The expense was charged to Consulting
services.
38
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Liquidity and Capital Resources
Our financial condition at December 31, 2018 and 2017 and the
changes between those dates are summarized below:
Working Capital
|
December
31
|
Increase/(Decrease)
|
||
|
2018
|
2017
|
Amount
|
Percentage
|
Current
Assets
|
$8,487
|
$4.543
|
$3,944
|
87%
|
Current
Liabilities
|
1,321,532
|
1,091,672
|
229,860
|
21%
|
Working
Capital (Deficiency)
|
$(1,313,045)
|
$(1,087,129)
|
$(225,916)
|
21%
|
Our working capital decreased, as expected, from December 31, 2017
to December 31, 2018, primarily due to ongoing funding from LSG,
increasing our current liabilities. In current assets, the increase
in cash of approximately $6,000 was partially offset by the
decrease in prepaid fees of approximately $2,000. In current
liabilities, the reductions in accounts payable and accrued
liabilities of approximately $3,000 and in non-related party loans
and accrued interest of approximately $17,000 were more than offset
by the increase in amounts due to related parties, comprised of
accrued mineral option fees, related party loans, accrued interest,
and expenses paid on our behalf by LSG, totaling approximately
$249,000. The changes in assets and liabilities noted here are
explained in the Assets and Liabilities section above.
Cash Flows
|
Year
Ended December 31
|
Increase/(Decrease)
|
||
|
2018
|
2017
|
Amount
|
Percentage
|
Cash
Flows Provided By (Used In):
|
|
|
|
|
Operating
Activities
|
$(79,309)
|
$(59,316)
|
$19,993
|
(34%)
|
Financing
Activities
|
85,000
|
55,000
|
30,000
|
55%
|
Net
increase (decrease) in cash
|
$5,691
|
$(4,316)
|
$10,007
|
232%
|
As of the date of this report, we have yet to generate any revenues
from our business operations. Our principal sources of working
capital have been related party loans and funds received as
subscriptions for our common stock. For the foreseeable future, we
will have to continue to rely on those sources for funding. We have
no assurance that we can successfully engage in any further private
sales of our securities or that we can obtain any additional
loans.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have, or are
reasonably likely to have, a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that are material to investors.
Commitments
We do not have any commitments as of December 31, 2018 which are
required to be disclosed in tabular form.
39
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Critical Accounting Policies
Our critical accounting policies are mainly those subject to
significant judgments and uncertainties which could potentially
result in materially different results under different conditions
and assumptions. We believe the following critical accounting
policies reflect our most significant estimates, judgments and
assumptions used in the preparation of our financial
statements:
Use of Estimates and Assumptions
The preparation of financial statements, in conformity with US
GAAP, requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying disclosures. By their nature, these
estimates are subject to measurement uncertainty and the effect on
the financial statements of changes in such estimates in future
periods could be significant. Management bases its
estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying value of assets and liabilities that are not readily
apparent from other sources. Significant areas requiring
management’s estimates and assumptions are determining the
fair value of transactions involving related parties
and common stock. Actual results may differ from the
estimates.
Foreign Currency Accounting
Our functional currency is the U.S. dollar. Branch office
activities are generally in Canadian dollars. Transactions in
Canadian currency are translated into U.S. dollars as
follows:
· monetary
items at the exchange rate prevailing at the balance sheet
date;
· non-monetary
items at the historical exchange rate; and
· revenue
and expense items at the rate in effect of the date of
transactions.
Gains and losses arising on the settlement of foreign currency
denominated transactions or balances are recorded in the statements
of operations.
Income Taxes
We use the asset and liability method of accounting for income
taxes in accordance with ASC Topic 740, Income
Taxes. This standard requires the use of an asset and
liability approach for financial accounting and reporting on income
taxes. If it is more likely than not that some portion or all
of a deferred tax asset will not be realized, a valuation allowance
is recognized.
In addition and as a result of completing the Acquisition, we
anticipate that the following critical accounting policies of LSG
will also become our critical accounting policies:
Mineral Property
Mineral property interests are capitalized and recorded at fair
value. The property interests are periodically assessed for
impairment of value when facts and circumstances suggest that the
carrying amount of the property interest may exceed its recoverable
amount. Costs of exploration, evaluation and retaining mineral
property interests are expensed as incurred. Once we have
identified proven and probable reserves in our investigation of our
property interests and upon development of a plan for operating a
mine, we would enter the development stage and capitalize future
costs until production is established. When a property reaches the
production stage, the related capital costs will be amortized,
using the units-of-production method over proven and probable
reserves.
Reclamation Liabilities and Asset Retirement
Obligations
Minimum standards for site reclamation and closure have been
established by various government agencies that affect our
operations. We calculate estimates of reclamation liabilities based
on current laws and regulations. US GAAP requires that the fair
value of a liability for an asset retirement obligation be
recognized in the period in which it is incurred. It further
requires the recording of a liability for the present value of
estimated environmental remediation costs and the related asset
when a recoverable asset (long-lived asset) can be realized. To
date, no asset retirement obligation exists due to the early stage
of exploration. Accordingly, no liability has been
recorded.
40
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
|
Recent Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the
Financial Accounting Standards Board, (“FASB”) or other
standard setting bodies that are adopted by us as of the specified
effective date. Unless otherwise discussed, we believe
that the impact of recently issued standards that are not yet
effective will not have a material impact on our financial
statements upon adoption.
ITEM 7A
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
We are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information
required under this item.
41
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
LODE-STAR MINING INC.
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
Report of Independent Registered Public Accounting
Firm
|
F-1
|
|
|
Balance Sheets
|
F-2
|
|
|
Statements of Operations
|
F-3
|
|
|
Statements of Cash Flows
|
F-4
|
|
|
Statements of Changes in Stockholders’
Deficiency
|
F-5
|
|
|
Notes to Financial Statements
|
F-6
|
42
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and the Board of Directors of
Lode-Star Mining Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Lode-Star Mining
Inc. (the "Company") as at December 31, 2018 and 2017, the related
statements of operations, cash flows, and changes in
stockholders’ deficiency, for the years then ended, and the
related notes (collectively referred to as the "financial
statements"). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the
Company as at December 31, 2018 and 2017, and the results of its
operations and its cash flows for the years then ended, in
conformity with accounting principles generally accepted in the
United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on the
Company's financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting
Oversight Board (United States) ("PCAOB") and are required to be
independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting,
but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such
opinion.
Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis
for our opinion.
Emphasis of Matter
The accompanying financial statements referred to above have been
prepared assuming the Company will continue as a going concern. As
discussed in Note 1 to the financial statements, the Company
incurred losses from operations since inception, has not attained
profitable operations and is dependent upon obtaining adequate
financing to fulfill its operating activities. These conditions
raise substantial doubt about the Company’s ability to
continue as a going concern. Management’s plans in regard to
these matters are also discussed in Note 1. The financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
We served as the Company's auditor from 2004 to 2014, and
commencing again in 2017.
Vancouver, Canada
|
“Morgan & Company LLP”
|
|
|
March 26, 2019
|
Chartered Professional Accountants
|
F-1
LODE-STAR MINING INC.
BALANCE SHEETS
|
DECEMBER 31
|
|
|
2018
|
2017
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets
|
|
|
Cash
|
$6,508
|
$818
|
Prepaid
fees
|
1,979
|
3,725
|
Total current assets
|
8,487
|
4,543
|
|
|
|
Mineral
Property Interest, unproven
|
230,180
|
230,180
|
|
|
|
Total assets
|
$238,667
|
$234,723
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
|
|
|
|
|
Current liabilities:
|
|
|
Accounts
payable and accrued liabilities
|
$5,254
|
$8,048
|
Due
to related parties and accrued interest
|
1,286,011
|
1,036,569
|
Loans
payable and accrued interest
|
30,267
|
47,055
|
Total current liabilities
|
1,321,532
|
1,091,672
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIENCY
|
|
|
|
|
|
Capital Stock:
|
|
|
Authorized:
|
|
|
480,000,000
voting common shares and 20,000,000 preferred shares
|
|
|
Issued:
|
3,425
|
1,947
|
50,605,965
common shares and no preferred shares at December 31,
2018
49,127,285
common shares and no preferred shares at December 31,
2017
|
|
|
Additional
Paid-In Capital
|
1,618,084
|
1,512,872
|
Accumulated
Deficit
|
(2,704,374)
|
(2,371,768)
|
Total stockholders’ deficiency
|
(1,082,865)
|
(856,949)
|
|
|
|
Total liabilities and stockholders’ deficiency
|
$238,667
|
$234,723
|
The accompanying notes are an integral part of these financial
statements.
F-2
LODE-STAR MINING INC.
STATEMENTS OF OPERATIONS
|
YEARS ENDED DECEMBER 31
|
|
|
2018
|
2017
|
|
|
|
Revenue
|
$-
|
$-
|
|
|
|
Operating Expenses
|
|
|
Consulting
services
|
82,375
|
466,715
|
Corporate
support services
|
1,904
|
1,913
|
Exploration
and evaluation
|
-
|
3,190
|
Mineral
option fees
|
100,000
|
100,000
|
Office,
foreign exchange and sundry
|
16,947
|
7,593
|
Professional
fees
|
49,348
|
44,876
|
Transfer
and filing fees
|
22,857
|
21,721
|
Total operating expenses
|
273,431
|
646,008
|
|
|
|
Operating Loss
|
(273,431)
|
(646,008)
|
|
|
|
Other Expenses
|
|
|
Interest,
bank and finance charges
|
(59,175)
|
(45,620)
|
|
|
|
Net Loss For The Year
|
$(332,606)
|
$(691,628)
|
|
|
|
Basic And Diluted Net Loss Per Common Share
|
$(0.01)
|
$(0.01)
|
|
|
|
Weighted Average Common Shares Outstanding – Basic and
Diluted
|
49,241,217
|
49,127,825
|
The accompanying notes are an integral part of these financial
statements.
F-3
LODE-STAR MINING INC.
STATEMENTS OF CASH FLOWS
|
YEARS ENDED DECEMBER 31
|
|
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
Net
loss for the year
|
$(332,606)
|
$(691,628)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
Foreign
exchange loss
|
362
|
7
|
Stock
options issued for services
|
57,912
|
442,808
|
Changes
in operating assets and liabilities:
|
|
|
Prepaid
fees
|
1,746
|
(3,725)
|
Accounts
payable and accrued liabilities
|
34,679
|
48,274
|
Due
to related parties
|
100,000
|
100,000
|
Accrued
interest payable
|
58,597
|
44,948
|
Net
cash used in operating activities
|
(79,310)
|
(59,316)
|
|
|
|
Financing Activities
|
|
|
Repayment
of loans payable
|
(20,000)
|
(20,000)
|
Proceeds
from loans payable – related party
|
105,000
|
75,000
|
Net
cash provided by financing activities
|
85,000
|
55,000
|
|
|
|
Net Increase (Decrease) In Cash
|
5,690
|
(4,316)
|
|
|
|
Cash, Beginning Of Year
|
818
|
5,134
|
|
|
|
Cash, End Of Year
|
$6,508
|
$818
|
|
|
|
Supplemental Disclosure Of Cash Flow Information
|
|
|
Cash
paid during the year for:
|
|
|
Interest
|
$-
|
$-
|
Income
taxes
|
$-
|
$-
|
|
|
|
Non-cash Financing Activity
|
|
|
Expenses
paid by related party on behalf of the Company
|
$37,473
|
$59,242
|
The accompanying notes are an integral part of these financial
statements.
F-4
LODE-STAR MINING INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIENCY
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
|
NUMBER OF COMMON SHARES
|
PAR VALUE
|
ADDITIONAL PAID-IN CAPITAL
|
ACCUMULATED DEFICIT
|
TOTAL
|
|
|
|
|
|
|
Balance,
December 31, 2016
|
49,127,825
|
$1,947
|
$1,070,064
|
$(1,680,140)
|
$(608,129)
|
|
|
|
|
|
|
Stock
options issued for services
|
-
|
-
|
442,808
|
-
|
442,808
|
|
|
|
|
|
|
Net
loss for the year
|
-
|
-
|
-
|
(691,628)
|
(691,628)
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
49,127,825
|
1,947
|
1,512,872
|
(2,371,768)
|
(856,949)
|
|
|
|
|
|
|
Stock
options issued for services
|
-
|
-
|
57,912
|
-
|
57,912
|
|
|
|
|
|
|
Shares
issued in exchange for debt
|
1,478,140
|
1,478
|
47,300
|
-
|
48,778
|
|
|
|
|
|
|
Net
loss for the year
|
-
|
-
|
-
|
(332,606)
|
(332,606)
|
|
|
|
|
|
|
Balance, December 31, 2018
|
50,605,965
|
$3,425
|
$1,618,084
|
$(2,704,374)
|
$(1,082,865)
|
The accompanying notes are an integral part of these financial
statements.
F-5
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
1.
|
BASIS OF PRESENTATION AND NATURE OF OPERATIONS
|
Organization
Lode-Star
Mining Inc. (“the Company”) was incorporated in the
State of Nevada, U.S.A., on December 9, 2004. The Company’s
principal executive offices are located in Reno, Nevada. The
Company was originally formed for the purpose of acquiring
exploration stage natural resource properties. The Company acquired
a mineral property interest from Lode-Star Gold INC., a private
Nevada corporation (“LSG”) on December 11, 2014 in
consideration for the issuance of 35,000,000 common shares of the
Company. As a result of this transaction, control of the Company
was acquired by LSG.
Going Concern
The accompanying financial statements have been
prepared assuming the Company will continue as a going concern. The
future of the Company is dependent upon its ability to establish a
business and to obtain new financing to execute its business plan.
As shown in the accompanying financial statements, the Company has
had no revenue and has incurred accumulated losses of $2,704,374 as
of December 31, 2018. These factors raise substantial doubt about
the Company’s ability to continue as a going
concern.
In order to continue as a going
concern, the Company will need, among other things, additional
capital resources. The Company is significantly dependent upon its
ability, and will continue to attempt, to secure additional equity
and/or debt financing. There are no assurances that the Company
will be successful and without sufficient financing it would be
unlikely for the Company to continue as a going concern. These
financial statements do not include any adjustments relating to the
recoverability and classification of recorded assets, or the
amounts of and classification of liabilities that might be
necessary in the event the Company cannot continue in
existence.
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
The
financial statements of the Company have been prepared in
accordance with generally accepted accounting principles in the
United States (“GAAP”). Because a precise
determination of many assets and liabilities is dependent upon
future events, the preparation of financial statements for a period
necessarily involves the use of estimates which have been made
using careful judgment. All dollar amounts are in U.S.
dollars unless otherwise noted.
The
financial statements have, in management’s opinion, been
properly prepared within reasonable limits of materiality and
within the framework of the significant accounting policies
summarized below:
|
a)
|
Basis of Accounting
|
The
Company’s financial statements have been prepared using the
accrual method of accounting. In the opinion of management, all
adjustments, consisting of normal recurring adjustments, necessary
for a fair presentation of financial position and the results of
operations for the periods presented have been reflected
herein.
|
b)
|
Cash and Cash Equivalents
|
Cash
consists of cash on deposit with high quality, major financial
institutions. For purposes of the balance sheets and
statements of cash flows, the Company considers all highly liquid
debt instruments purchased with maturity of 90 days or less to be
cash equivalents. At December 31, 2018 and 2017, the Company had no
cash equivalents.
|
c)
|
Foreign Currency Accounting
|
The
Company’s functional currency is the U.S.
dollar. Branch office activities are generally in
Canadian dollars. Transactions in Canadian currency are translated
into U.S. dollars as follows:
i)
monetary
items at the exchange rate prevailing at the balance sheet
date;
ii)
non-monetary
items at the historical exchange rate; and
iii)
revenue
and expense items at the rate in effect of the date of
transactions.
Gains
and losses arising on the settlement of foreign currency
denominated transactions or balances are recorded in the statements
of operations.
F-6
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
d)
|
Fair Value of Financial Instruments
|
ASC
Topic 820-10 establishes a three-tier value hierarchy, which
prioritizes the inputs used in measuring fair value. The
hierarchy prioritizes the inputs into three levels based on the
extent to which inputs used in measuring fair value are observable
in the market. These tiers include:
■
Level
1 – defined as observable inputs such as quoted prices in
active markets;
■
Level
2 – defined as inputs other than quoted prices in active
markets that are either directly or indirectly observable;
and
■
Level
3 – defined as unobservable inputs in which little or no
market data exists, therefore requiring an entity to develop its
own assumptions.
The Company’s financial instruments consist
of cash, accounts payable and accrued liabilities, due to related
parties, and loans payable. The Company is not exposed to
significant interest, currency or credit risks arising from these
financial instruments. Pursuant to ASC 820 and 825, the fair
value of cash is determined based on “Level 1” inputs,
which consist of quoted prices in active markets for identical
assets. Accounts payable and accrued liabilities and loans payable
are measured using “Level 2” inputs as there are no
quoted prices in active markets for identical instruments.
The carrying values of cash, accounts
payable and accrued liabilities, and loans payable approximate
their fair values due to the immediate or short term maturity of
these financial instruments.
|
e)
|
Asset Retirement Obligations
|
The
Company has no asset retirement obligations, including
environmental rehabilitation expenditures, which relate to an
existing condition caused by past operations.
|
f)
|
Use of Estimates and Assumptions
|
The
preparation of financial statements, in conformity with GAAP,
requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying
disclosures. By their nature, these estimates are
subject to measurement uncertainty and the effect on the financial
statements of changes in such estimates in future periods could be
significant. Significant areas requiring
management’s estimates and assumptions are determining the
fair value of transactions involving related parties and common
stock. Actual results may differ from the
estimates.
|
g)
|
Basic and Diluted Earnings Per Share
|
The
Company reports basic earnings or loss per share in accordance with
ASC Topic 260, “Earnings Per Share”. Basic
earnings per share is computed by dividing net earnings available
to common stockholders by the weighted average number of common
shares outstanding during the period. Diluted earnings per
share is computed similarly, using the treasury stock method,
whereby the common stock number is increased to include potential
additional common shares from the exercise of in-the-money options
and warrants. As the Company generated net losses in the periods
presented, the impact of including potential shares from
outstanding warrants would be anti-dilutive and is therefore not
part of the net loss per share calculation. The actual impact, if
included, was not significant enough in any case to change the
basic net loss per share amount shown.
|
h)
|
Income Taxes
|
The
Company uses the asset and liability method of accounting for
income taxes in accordance with ASC Topic 740, Income
Taxes. This standard requires the use of an asset and
liability approach for financial accounting and reporting on income
taxes. If it is more likely than not that some portion
or all of a deferred tax asset will not be realized, a valuation
allowance is recognized.
F-7
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
i)
|
Stock-Based Compensation
|
Stock-based
compensation of employees is accounted for in accordance with ASC
718 whereby a compensation charge based on the fair value of the
equity instruments issued, measured at the grant date, is recorded
against earnings over the period during which the employee is
required to perform the services in exchange for the award
(generally the vesting period).
For
transactions with non-employees in which services are performed in
exchange for the Company’s common stock or other equity
instruments, the transactions are accounted for in accordance with
ASC 505-50, whereby the compensation charge is recorded on the
basis of the fair value of the goods or services received or the
fair value of the equity instruments granted, whichever is more
reliably measurable at the earlier of the date at which a
commitment for performance is reached or the date at which the
performance is complete. The expense is recognized in the same
manner as if the Company had paid cash for the goods or
services.
|
j)
|
Mineral Property Interest and Impairment
|
Mineral
property interests are capitalized and recorded at fair value. The
property interests are periodically assessed for impairment of
value when facts and circumstances suggest that the carrying amount
of the property interest may exceed its recoverable amount. Costs
of exploration, evaluation and retaining mineral property interests
are expensed as incurred. Once the Company has identified proven
and probable reserves in its investigation of its property
interests and upon development of a plan for operating a mine, it
would enter the development stage and capitalize future costs until
production is established. When a property reaches the production
stage, the related capital costs will be amortized, using the
units-of-production method over proven and probable
reserves.
|
k)
|
Related Party Transactions
|
In
accordance with ASC 850, the Company discloses: the nature of the
related party relationship(s) involved; a description of the
transactions, including transactions to which no amounts or nominal
amounts were ascribed, for each of the periods for which income
statements are presented, and such other information deemed
necessary to an understanding of the effects of the transactions on
the financial statements; the dollar amounts of transactions for
each of the periods for which income statements are presented and
the effects of any change in the method of establishing the terms
from that used in the preceding period; and amounts due from or to
related parties as of the date of each balance sheet presented and,
if not otherwise apparent, the terms and manner of
settlement.
|
l)
|
Recent Accounting Pronouncements
|
The
Company has implemented all applicable new accounting
pronouncements that are in effect. Those pronouncements did not
have any material impact on the financial statements unless
otherwise disclosed, and the Company does not believe that there
are any other new accounting pronouncements that have been issued
that might have a material impact on its financial position or
results of operations.
3.
|
MINERAL PROPERTY INTEREST
|
The
Company’s mineral property interest is a group of thirty-one
claims known as the “Goldfield Bonanza Project” (the
“Property”), in the State of Nevada. Pursuant to an
option agreement dated October 14, 2014 with Lode-Star Gold INC.
(“LSG”), a private Nevada corporation, the Company
acquired an initial 20% undivided interest in and to the mineral
claims owned by LSG and an option to earn a further 60% interest in
the claims. LSG received 35,000,000 shares of the Company’s
common stock and is its controlling shareholder. Until the Company
has earned the additional 60% interest, the net smelter royalty
will be split 79.2% to LSG, 19.8% to the Company and 1% to the
former Property owner.
To
earn the additional 60% interest, the Company is required to fund
all expenditures on the Property and pay LSG an aggregate of $5
million in cash in the form of a net smelter royalty, commencing
after December 11, 2014. If the Company fails to make any cash
payments to LSG within one year of the date of the option
agreement, it is required to pay LSG an additional $100,000, and in
any subsequent years in which the Company fails to complete the
payment of the entire $5 million, it must make quarterly cash
payments to LSG of $25,000.
F-8
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
3.
|
MINERAL PROPERTY INTEREST (Continued)
|
On
January 11, 2017, LSG agreed to defer payment of all amounts due in
accordance with the mineral option agreement until further notice.
On January 17, 2017, the Company and LSG agreed that as of January
1, 2017, all outstanding balances shall carry a compound interest
rate of 5% per annum. It was further agreed that the ongoing
payment deferral shall apply to both interest and principal. The
total amount of such fees due at December 31, 2018 was $423,913
(2017: $323,913), with total interest due in the amount of $32,220
(2017: $11,196).
The
Company has agreed with LSG that upon the successful completion of
a toll milling agreement after permitting is achieved, it will have
the basis to form a joint management committee to outline work
programs and budgets, as contemplated in the option agreement, and
for the Company to act as the operator of the
property.
The
Company assessed its mineral property interest to the date of issue
of these financial statements and concluded that facts and
circumstances do not suggest that the mineral property
interest’s carrying value exceeds its recoverable amount and
therefore no impairment is required.
4.
|
CAPITAL STOCK
|
Capitalization
The
authorized capital of the Company is 500,000,000 shares of capital
stock, divided into 480,000,000 shares of common stock with a par
value of $0.001 per share, and 20,000,000 shares of preferred stock
with a par value of $0.001 per share. Prior to an amendment on
November 24, 2014, capitalization was 100,000,000 shares of common
stock with a par value of $0.00001 The Company reserved 10,000,000
shares of common stock for issuance under its 2016 Omnibus Equity
Incentive Plan. No preferred shares have been issued to December
31, 2018 or to the date of issue of these financial
statements.
Shares
On
December 3, 2018, the Company issued 1,478,140 common shares in
exchange for debt totaling $48,778 owed to a related party,
comprised of $40,205 in loans and $8,573 in accrued
interest.
During
the year ended December 31, 2017, the Company did not issue any
shares of its common stock.
Options
On
November 20, 2018, the Company granted 500,000 non-qualified stock
options pursuant to the Equity Incentive Plan, to key outside
consultants, with 50% vesting after one year and 50% vesting after
two years. Each option is exercisable into one share of the
Company’s common stock at a price of $0.06 per share, for a
term of five years. The options had an estimated grant date fair
value of $10,408. For the year ended December 31, 2018, $1,340
(2017 - $Nil) was included in consulting services expense, based on
fair value estimates determined using the Black-Scholes option
pricing model with an average risk-free rate of 2.51%, a weighted
average life of 4.89 years, volatility of 190.47%, and dividend
yield of 0%. The valuation used average weekly pricing. At December
31, 2018, the options had an intrinsic value of $0 ($2017 - $0)
based on the exercise price of $0.06 per option and a market price
of $0.022 per share.
On
February 14, 2017, the Company granted 9,500,000 non-qualified
stock options pursuant to the Equity Incentive Plan, to key
corporate officers and outside consultants, with 25% vesting
immediately and a further 25% vesting every six months thereafter
for eighteen months. Each option is exercisable into one share of
the Company’s common stock at a price of $0.06 per share,
equal to the closing price of the common stock on the grant date,
for a term of five years. The options had an estimated grant date
fair value of $536,750. For the year ended December 31, 2018,
$56,572 (2017 - $442,808) was included in consulting services
expense, based on fair value estimates determined using the
Black-Scholes option pricing model with an average risk-free rate
of 1.98%, a weighted average life of 4.837 years, volatility of
189.07%, and dividend yield of 0%. The valuation used average
weekly pricing. At December 31, 2018, the options had an
intrinsic value of $0 ($2017 - $0) based on the exercise price of
$0.06 per option and a market price of $0.022 per
share.
F-9
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
4.
|
CAPITAL STOCK (Continued)
|
A
summary of option activity in the current year and options
outstanding at December 31, 2018 is as follows:
|
Options
|
Exercise Price
|
Weighted Average Exercise Price
|
Weighted Average Life Remaining (Years)
|
Expiry Date
|
Intrinsic Value
|
|
Issued
|
Vested
|
||||||
Balance
December 31, 2017
|
9,500,000
|
4,750,000
|
$0.06
|
$0.06
|
4.12
|
February
14, 2022
|
-
|
Issued
|
500,000
|
-
|
$0.06
|
$0.06
|
4.89
|
November
20, 2023
|
-
|
Expired
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Balance December 31, 2018
|
10,000,000
|
9,500,000
|
$0.06
|
$0.06
|
3.21
|
|
-
|
Warrants
During
the years ended December 31, 2018 and 2017, no warrants to purchase
shares of common stock were issued and no warrants were exercised.
At December 31, 2018, warrants issued in 2015 had an intrinsic
value of $6,672 (2017 - $40,033) based on the exercise price of
$0.02 per warrant and a market price of $0.022 per
share.
A
summary of warrant activity in the current year and warrants
outstanding at December 31, 2018 is as follows:
|
Number
of Warrants
|
Exercise
Price
|
Weighted
Average Exercise Price
|
Weighted
Average Life Remaining (Years)
|
Expiry
Date
|
Intrinsic
Value
|
Balance December
31, 2017
|
3,336,060
|
$0.02
|
$0.02
|
2.88
|
November 19,
2020
|
$40,033
|
Issued
|
-
|
-
|
-
|
-
|
-
|
-
|
Expired
|
-
|
-
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
Balance
outstanding and exercisable at December 31, 2018
|
3,336,060
|
$0.02
|
$0.02
|
1.88
|
November 19, 2020
|
$6,672
|
5.
|
LOANS PAYABLE
|
At
December 31, 2018, the Company had the following loans
payable:
i.
$1,000
(2017: $1,000): unsecured; interest at 15% per annum; originally
due on April 20, 2012. Accrued interest payable on the loan at
December 31, 2018 was $3,518 (2017: $3,368). During 2018, the
Company repaid $0 (2017: $0) of this loan.
ii.
$5,000
(2017: $25,000): unsecured; interest at 10% per annum from January
10, 2015.
●
The
outstanding principal, and any accrued interest was due and payable
on written demand in full (not received to date) on the earlier of
June 9, 2015 or the date on which the Company completes one or more
debt or equity financings that generate aggregate gross proceeds of
at least $250,000;
●
The
Company has the right to repay all or any part of the Principal and
any accrued interest to the lender at any time and from time to
time, without any premium.
●
There
are no changes to the terms as a result of the loan being in
default.
●
Accrued
interest payable on the loan at December 31, 2018 was $20,749
(2017: $17,687). During 2018, the Company repaid $20,000 (2017:
$20,000) of this loan.
At
December 31, 2018, total interest accrued on the above loans was
$24,267 (2017: $21,055).
F-10
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
6.
|
RELATED PARTY TRANSACTIONS AND AMOUNTS DUE
|
At
December 31, 2018, the Company had the following amounts due to
related parties:
i.
$0
(2017: $39,783): unsecured; interest at 5% per annum; with no
specific terms of repayment, due to the President of the Company.
Accrued interest payable on the loan at December 31, 2018 was $0
(2017: $6,641). On December 3, 2018, the full amount of the loan
($40,205) and accrued interest ($8,573) was exchanged for 1,478,140
shares of the Company’s common stock. During 2017, the
Company made no repayments to or borrowed any additional amounts
from the President.
ii.
$525,000
(2017: $420,000): unsecured; interest at 5% per annum from January
1, 2015; with no specific terms of repayment, due to LSG, the
Company’s majority shareholder. Accrued interest payable on
the loan at December 31, 2018 was $69,034 (2017: $45,047). During
2018, the Company borrowed $105,000 (2017: $75,000) from
LSG.
iii.
$211,403
(2017: $173,930): unsecured; interest at 5% per annum; with no
specific terms of repayment, due to LSG, the Company’s
majority shareholder. Accrued interest payable on the loan at
December 31, 2018 was $20,776 (2017: $12,334). During 2018, LSG
paid expenses directly on behalf of the Company totaling $37,473
(2017: $59,242).
iv.
$3,665
(2017: $3,725): unsecured; non-interest bearing; with no specific
terms of repayment, due to the controlling shareholder of LSG. The
change in value during the year was due to fluctuation in the US to
Canadian dollar exchange rate.
At
December 31, 2018, total interest accrued on the above related
party loans was $89,810 (2017: $64,022).
During
the year ended December 31, 2018, there was a $362 foreign exchange
loss (2017: $7) due to related party loan amounts in non-US
currency. Stock-based compensation to related parties of $58,246
(2017: $371,902) was also recognized during the year ended December
31, 2018.
During
the year ended December 31, 2018, the Company incurred $100,000
(2017: $100,000) in mineral option fees payable to LSG, which have
been accrued as of that date. The total amount of such fees due at
December 31, 2018 was $423,913 (2017: $323,913), with total
interest due in the amount of $32,220 (2017: $11,196).
At
December 31, 2018, the total due to related parties of $1,286,011
(2017: $1,036,569) is comprised of the following:
■
Loans
and accrued interest - $829,878 (2017: $701,460)
■
Mineral
option fees payable and accrued interest - $456,133 (2017:
$335,109)
At
December 31, 2018, $966 (2017: $Nil) owing to the Company’s
President was outstanding in accounts payable. During the years
ended December 31, 2018 and 2017, the President provided a full
spectrum of senior management services, functioning also as the
Company’s CEO and CFO, without compensation.
7.
|
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
|
See
Note 3 for details about the Company’s obligations and
commitments regarding its Mineral Property Interest.
F-11
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
8.
|
INCOME TAXES
|
In
December 2014, the Company underwent a change in control which
subjected it to limitations under Internal Revenue Code Section
382. That section restricts post-change annual net operating loss
utilization, based on applying an IRS- prescribed rate to the
purchase price of the stock acquired in the change in control. The
Company accordingly revised its estimates of net operating loss
carry forwards, resulting in a reduction in the estimate of losses
available for utilization in the amount of approximately
$872,000.
A
reconciliation of income tax benefit to the amount computed at the
estimated rate of 34% (2017 – 34%) is as
follows:
|
2018
|
2017
|
Expected
income tax recovery
|
$113,100
|
$235,200
|
Adjustment
for non-deductible amounts
|
(22,600)
|
(152,200)
|
Increase
in valuation allowance
|
(90,500)
|
(83,000)
|
|
$-
|
$-
|
Significant
components of deferred income tax assets are as
follows:
|
2018
|
2017
|
Deferred
income tax assets
|
|
|
Net
operating losses carried forward
|
$413,900
|
$323,400
|
Valuation
allowance
|
(413,900)
|
(323,400)
|
|
$-
|
$-
|
The
Company has approximately $1,217,000 (2017: $951,000) in net
operating losses carried forward which will expire by 2038 if not
utilized. Future tax benefits, which may arise as a result of these
losses, have not been recognized in these financial statements, and
have been offset by a valuation allowance.
The
Company’s net operating losses carried forward for United
States income tax purposes will expire if not utilized, as
follows:
2032
|
$116,010
|
2033
|
6,445
|
2034
|
6,445
|
2035
|
315,203
|
2036
|
263,003
|
2037
|
244,111
|
2038
|
266,265
|
|
$1,217,482
|
Realization
of the above losses carried forward is dependent on the Company
filing the applicable tax returns with the tax authorities and
generating sufficient taxable income prior to expiration of the
losses carried forward. Continuing use of the acquired historic
business or a significant portion of the acquired assets for two
years after a change of control transaction is required, otherwise
the annual net operating loss limitation on pre-change losses is
zero. The two year continuing use requirement has been
met.
F-12
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL
DISCLOSURE
|
There have been no disagreements regarding accounting and financial
disclosures from the inception of our company through the date of
this report on Form 10-K. Our financial statements for the years
ended December 31, 2018 and 2017, included in this report, have
been audited by Morgan & Company LLP, 609 Granville Street,
Vancouver, BC, Canada.
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures. The
term “disclosure controls and procedures,” as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means
controls and other procedures of a company that are designed to
ensure that information required to be disclosed by the company in
the reports it files or submits under the Exchange Act is recorded,
processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission’s rules
and forms. Disclosure controls and procedures also include, without
limitation, controls and procedures designed to ensure that
information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and
communicated to the company’s management, including its
principal executive and principal financial officers, or persons
performing similar functions, as appropriate to allow timely
decisions regarding required disclosure. Based on this evaluation,
our Chief Executive Officer and Chief Financial Officer concluded
that, as of December 31, 2018, our disclosure controls and
procedures were not effective, due to the size and nature of the
existing business operation. Given the size of our current
operation and existing personnel, the opportunity to implement
disclosure control procedures is limited. Until such time as the
organization can increase sufficiently in size to warrant an
increase in personnel required to effectively execute and monitor
formal disclosure control procedures, those formal procedures will
not be implemented. As a result of the current size of the
organization, there are not significant levels of supervision,
review, independent directors or a formal audit
committee.
Management’s Report on Internal Control over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting for the Company.
Internal control over financial reporting (as defined in Rule
13a-15(f) of the Exchange Act) is a process to provide reasonable
assurance regarding the reliability of our financial reporting for
external purposes in accordance with accounting principles
generally accepted in the United States of America. Internal
control over financial reporting includes maintaining records that
in reasonable detail accurately and fairly reflect our
transactions; providing reasonable assurance that transactions are
recorded as necessary for preparation of our financial statements;
providing reasonable assurance that receipts and expenditures of
Company assets are made in accordance with management
authorization; and providing reasonable assurance that unauthorized
acquisition, use or disposition of company assets that could have a
material effect on our financial statements would be prevented or
detected on a timely basis.
Because of its inherent limitations, internal control over
financial reporting is not intended to provide absolute assurance
that a misstatement of our financial statements would be prevented
or detected. Also, projections of any evaluation of effectiveness
to future periods are subject to the risks that controls may become
inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may
deteriorate.
Management conducted an evaluation of the effectiveness, as of
December 31, 2018, of our internal control over financial reporting
based on criteria established in Internal Control –
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Based on this
evaluation, our Chief Executive and Chief Financial Officer
concluded that, as of December 31, 2018, our internal control over
financial reporting was not effective, due to the size and nature
of the existing business operation. Given the size of our current
operation and existing personnel, the opportunity to implement
internal control procedures that segregate accounting duties and
responsibilities is limited. Until such time as the organization
can increase sufficiently in size to warrant an increase in
personnel required to effectively execute and monitor formal
internal control procedures, those formal procedures will not be
implemented. As a result of the size of the current organization,
there are not significant levels of supervision, review,
independent directors or a formal audit committee.
Changes in Internal Control Over Financial Reporting:
There were no changes in our internal control over financial
reporting during the quarter ended December 31, 2018 that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
43
ITEM 9B.
|
OTHER INFORMATION
|
None.
PART III
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Officers and Directors
As of the date of this report, the names, ages and positions of our
executive officers and directors were as follows:
Name
|
|
Age
|
|
Position
|
Mark Walmesley
|
|
61
|
|
President, Chief Executive Officer, Chief Financial Officer,
Treasurer, Director
|
Thomas Temkin
|
|
65
|
|
Chief Operating Officer, Director
|
Pam Walters
|
|
69
|
|
Secretary
|
Mark Walmesley was appointed as
our Chief Financial Officer, Treasurer and director on September
22, 2014, and our President and Chief Executive Officer on December
11, 2014. He has been LSG’s Director of Operations
since 2005 and a director of the company since March
2009.
From 2005 to 2010, Mr. Walmesley directed operations on the
Property, during which time LSG had a crew of up to eight people
performing surface and underground exploratory drilling and mine
rehabilitation work. In 2010 and 2011, he negotiated the terms of
the ICN Option Agreement on behalf of LSG, and he is currently
directing all of LSG’s advancement activities.
Since 1985, Mr. Walmesley has been the owner and operator of Mark
Walmesley, Inc., a private Texas corporation, which specializes in
the sale of window etching theft deterrent products that are
distributed throughout the United States in the automotive
aftermarket industry. Through an established network of
agents and car dealerships, he has achieved product fulfillment on
millions of vehicles over his 32 year career.
Since 2008, Mr. Walmesley has been developing an emergency medical
communications platform for FAST Alert Support Team, Inc.,
a company
dedicated to facilitating worldwide communication between emergency
medical technicians (EMTs), incapacitated individuals and people
assigned by those individuals to accommodate pre-determined
essential support. Although the
project is currently on hold, Mr. Walmesley originally developed
this online software solution for the medical industry in the
United States and plans to build the business using his existing
network of automotive industry contacts. He remains the
company’s Founder and Chief Software
Architect.
Mr. Walmesley has also been involved in financing and mentoring a
variety of other private companies throughout his professional
career.
Thomas Temkin was appointed as
Chief Operating Officer and to the Board of Directors on January
19, 2015. Mr. Temkin is a Certified Professional Geologist, a
Certified Instructor, Federal Mine Safety and Health Administration
(MSHA) and a Qualified Person under National Instrument (NI) 43101,
with more than 38 years of experience in the mining industry,
primarily in exploration in the Western United States. As senior
project manager for several major mining companies, Mr. Temkin has
been associated with several advanced gold exploration projects,
some of which developed into significant mines. After receiving his
Bachelor of Science degree in Economic Geology in 1976 from the
Mackay School of Mines, Mr. Temkin began his career as an
exploration Geologist. He is currently a consulting geologist
working with Lode-Star Gold, Inc. Mr. Temkin has been associated
with LSG and the project for over 17 years and has been
instrumental through its entire exploration program to
date.
Pam Walters was
appointed as our Secretary on April 22, 2015. Since 1985 Ms.
Walters has been working as the Corporate Administration person
responsible for employee relations as well as managing the
day-to-day corporate finance and business operations of Lode Star
Gold, Inc. Ms. Walters has been associated with the mining industry
for over 25 years. She attended the University of New Orleans in
the early 1970s and since 1998 she has been acquiring and
practicing the skills required to manage and maintain our busy and
growing corporate needs.
Term of Office
Our officers are appointed to serve until the meeting of our Board
of Directors following the next annual meeting of our stockholders
and until their successors have been elected and
qualified.
44
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
(continued)
|
Committees of the Board of Directors
Our
board of directors has authorized an audit committee charter,
compensation committee charter, nominating and governance committee
charter, executive committee charter and nominating committee
charter. Our board may also establish from time to time any other
committees that it deems necessary or desirable. The composition of
each committee will comply, when required, with NYSE MKT listing
standards and other rules of the SEC and NYSE MKT.
Audit Committee
We have
not appointed members of our audit committee. However, the chairman
will be independent within the meaning of applicable SEC rules and
NYSE MKT listing standards as an “audit committee financial
expert” as defined in the rules and regulations of the SEC,
and that is financially literate under the current listing
standards of the NYSE MKT. The audit committee has oversight
responsibilities regarding matters including:
● the
integrity of our financial statements and our financial reporting
and disclosure practices.
● the
soundness of our system of internal controls regarding finance and
accounting compliance.
● the
independent registered public accounting firm’s
qualifications and independence.
● the
engagement of the independent registered public accounting
firm.
● the
performance of our internal audit function and independent
registered public accounting firm.
● our
compliance with legal and regulatory requirements in connection
with the foregoing.
●
review of related party transactions in accordance with our written
policy as to such transactions. and
●
compliance with our Code of Conduct and Ethics.
We will
rely on the phase-in rules of the SEC and NYSE MKT with respect to
the independence of our audit committee. These rules permit us to
have an audit committee that has at least one member who is
independent by the NYSE MKT listing date, at least two members (a
majority of whom are independent) within 90 days after the listing
date, and at least three members (all of whom are independent)
within one year thereafter.
Compensation Committee
We have
not appointed members of our compensation committee. However, the
chairman of the committee will be independent within the meaning of
the listing standards of the NYSE MKT. The compensation committee
is authorized to assist the board in discharging the board’s
responsibilities relating to matters including:
●
review and administration of compensation and benefit policies and
programs designed to attract, motivate and retain personnel with
the requisite skills and abilities to us to achieve superior
operating results.
●
review and approval, annually of goals and objectives relevant to
compensation of our Chief Executive Officer, including evaluating
the performance of the Chief Executive Officer in light of those
goals and objectives and setting of our Chief Executive
Officer’s compensation based on such evaluation (and our
compensation committee will have sole authority to determine such
compensation).
●
establishment of the compensation of our other executives and the
Chairman of our board, and recommendation of the compensation of
our non-employee directors for approval by majority vote of
independent directors, and
●
issuance of an annual report on executive compensation for
inclusion in our annual proxy statement, once
required.
We will
rely on the phase-in rules of the SEC and NYSE MKT with respect to
the independence of our compensation committee. These rules permit
us to have a compensation committee that has at least one member
who is independent by five business days from the NYSE MKT listing
date, at least a majority of members who are independent within 90
days of the NYSE MKT listing date and all independent members
within one year of the NYSE MKT listing date.
45
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
(continued)
|
Nominating and Governance Committee
We have
not appointed members of our nominating and governance committee.
However, the chairman of the committee will be independent within
the meaning of the listing standards of NYSE MKT. The nominating
and governance committee is authorized to:
●
recommend to the board nominees for election as directors and
committee members.
●
develop and recommend to the board a set of corporate governance
guidelines.
●
review candidates for nomination for election as directors
submitted by directors, officers, employees and stockholders and
establish procedures to be followed by stockholders in submitting
nominees.
●
recommend to the board non-renomination or removal from the board
or a board committee as appropriate.
●
review with the board the requisite skills and characteristics for
continuation as board members, the selection
of new
board members and board composition. and
●
select, retain and evaluate any search firm with respect to the
identification of candidates for nomination for election as
directors (and our nominating and governance committee shall have
the sole authority to approve any such firm’s fees and other
retention terms).
We will
rely on the phase-in rules of the SEC and NYSE MKT with respect to
the independence of our nominating and governance committee. These
rules permit us to have a nominating and governance committee that
has at least one member who is independent by five business days
from the NYSE MKT listing date, at least a majority of members who
are independent within 90 days of the NYSE listing date and all
independent members within one year of the NYSE listing
date.
The
committee will assist the board in the selection of nominees for
election as directors at each annual meeting of our stockholders
and will establish policies and procedures regarding the
consideration of director nominations from
stockholders.
Code of Ethics
We have adopted a corporate code of ethics. We believe
our code of ethics is reasonably designed to deter wrongdoing and
promote honest and ethical conduct; provide full, fair, accurate,
timely and understandable disclosure in public reports; comply with
applicable laws; ensure prompt internal reporting of code
violations; and provide accountability for adherence to the code. A
copy of the code of ethics was included as Exhibit 14.1 to our
annual report on Form 10-K filed with the SEC on April 7,
2009.
Significant Employees
Other than our officers and directors, we do not expect any other
individuals to make a significant contribution to our business as
employees.
Family Relationships
There are no family relationships among our directors, executive
officers or persons nominated or chosen by us to become directors
or executive officers.
Involvement in Certain Legal Proceedings
None of our directors, executive officers, promoters or control
persons has been involved in any of the following events during the
past 10 years:
· any
bankruptcy petition filed by or against any business of which such
person was a general partner or executive officer either at the
time of the bankruptcy or within two years prior to that
time;
· any
conviction in a criminal proceeding or being subject to a pending
criminal proceeding (excluding traffic violations and other minor
offenses);
· being
subject to any order, judgment or decree, not subsequently
reversed, suspended or vacated, of any court of competent
jurisdiction, permanently or temporarily enjoining, barring,
suspending or otherwise limiting his involvement in any type of
business, securities or banking activities;
46
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
(continued)
|
· being
found by a court of competent jurisdiction (in a civil action), the
SEC or the Commodity Futures Trading Commission to have violated
any federal or state securities or commodities law, and the
judgment has not been reversed, suspended or
vacated;
· being
the subject of, or a party to, any federal or state judicial or
administrative order, judgment, decree or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of
any law or regulation prohibiting mail or wire fraud or fraud in
connection with any business activity;
· being
the subject of, or a party to, any judicial or administrative
order, judgment, decree or finding, not subsequently reversed,
suspended or vacated relating to an alleged violation of any
federal or state securities or commodities law or regulation or any
law or regulation respecting financial institutions or insurance
companies; or
· being
the subject of, or a party to, any sanction or order, not
subsequently reversed, suspended or vacated, of any stock,
commodities or derivatives exchange or other self-regulatory
organization.
Except as set forth in our discussion below in “Certain
Relationships and Related Transactions,” none of our
directors or executive officers has been involved in any
transactions with us or any of our directors, executive officers,
affiliates or associates which are required to be disclosed
pursuant to the rules and regulations of the SEC.
Management Agreements
We do not yet have a formal management or consulting agreement in
place with Mark Walmesley, our President, Chief Executive Officer,
Chief Financial Officer, Treasurer and director. Regardless, we
expect Mr. Walmesley to allocate the majority of his working time
to our business. We also do not yet have a formal management or
consulting agreement in place with Thomas Temkin, our Chief
Operating Officer and director. Until a formal work program for the
Property is in place, Mr. Temkin is being compensated by Lode-Star
Gold INC.
ITEM 11.
|
EXECUTIVE COMPENSATION
|
Summary Compensation Table
The following sets forth information with respect to the
compensation awarded or paid to Mark Walmesley, our President,
Chief Executive Officer, Chief Financial, Treasurer and director,
Thomas Temkin, our Chief Operating Officer and director, and Pam
Walters, our Secretary, for all services rendered in all capacities
to us during our fiscal years ended December 31, 2018 and 2017. We
do not have any other executive officers and no other individual
received total compensation from us in excess of $100,000 during
those years.
Pursuant to Item 402(a)(5) of Regulation S-K we have omitted
certain columns from the table since there was no compensation
awarded to, earned by or paid to these individuals required to be
reported in such columns in either year.
Name and Principal Position
|
Years Ended
December 31
|
Salary
($)
|
Option Awards
($)
|
Total
($)
|
|||
Mark Walmesley, CEO
(1)
|
2018
|
|
-
|
|
39,357
|
|
39,357
|
|
2017
|
|
-
|
|
251,283
|
|
251,283
|
Thomas Temkin, Director and COO
(2)
|
2018
|
|
-
|
|
12,594
|
|
12,594
|
|
2017
|
|
-
|
|
80,410
|
|
80,410
|
Pam Walters, Secretary
(3)
|
2018
|
|
-
|
|
6,295
|
|
6,295
|
|
2017
|
|
-
|
|
40,209
|
|
40,209
|
47
ITEM 11.
|
EXECUTIVE COMPENSATION (continued)
|
(1)
|
Mark Walmesley was appointed as our Chief Financial Officer,
Treasurer and director on September 22, 2014, and our President and
Chief Executive Officer on the December 11, 2014. Mr.
Walmesley has been LSG’s Director of Operations since 2005
and a director of the company since March 2009.
On February 14, 2017 Mr. Walmesley was granted 5,000,000
non-qualified stock options pursuant to our Equity Incentive Plan,
with 25% vesting immediately and a further 25% vesting every six
months thereafter for eighteen months. Each option is exercisable
into one share of the Company’s common stock at a price of
$0.06 per share, equal to the closing price of the common stock on
the grant date, for a term of five years. The options had an
estimated grant date fair value of $290,640. For the year ended
December 31, 2018, $39,357 has been included in Consulting services
expense, based on fair value estimates determined using the
Black-Scholes option pricing model. At December 31, 2018, the
options had an intrinsic value of $0 based on the exercise price of
$0.06 per option and a market price of $0.022 per
share.
|
(2)
|
Thomas Temkin was appointed as
our Chief Operating Officer and
director on January 19, 2015.
On February 14, 2017 Mr. Temkin was granted 1,600,000 non-qualified
stock options pursuant to our Equity Incentive Plan, with 25%
vesting immediately and a further 25% vesting every six months
thereafter for eighteen months. Each option is exercisable into one
share of the Company’s common stock at a price of $0.06 per
share, equal to the closing price of the common stock on the grant
date, for a term of five years. The options had an estimated grant
date fair value of $93,004. For the year ended December 31, 2018,
$12,594 has been included in Consulting services expense, based on
fair value estimates determined using the Black-Scholes option
pricing model. At December 31, 2018, the options had an intrinsic
value of $0 based on the exercise price of $0.06 per option and a
market price of $0.022 per share.
|
(3)
|
Pam Walters was appointed as our Secretary on April 22,
2015.
On February 14, 2017 Ms. Walters was granted 800,000 non-qualified
stock options pursuant to our Equity Incentive Plan, with 25%
vesting immediately and a further 25% vesting every six months
thereafter for eighteen months. Each option is exercisable into one
share of the Company’s common stock at a price of $0.06 per
share, equal to the closing price of the common stock on the grant
date, for a term of five years. The options had an estimated grant
date fair value of $46,504. For the year ended December 31, 2018,
$6,295 has been included in Consulting services expense, based on
fair value estimates determined using the Black-Scholes option
pricing model. At December 31, 2018, the options had an intrinsic
value of $0 based on the exercise price of $0.06 per option and a
market price of $0.022 per share.
|
Section 16(a) Beneficial Ownership Compliance
Section
16(a) of the Exchange Act, as amended, requires our executive
officers, directors and persons who beneficially own more than 10%
of our common stock to file reports of their beneficial ownership
and changes in ownership (Forms 3, 4 and 5, and any amendment
thereto) with the SEC. Executive officers, directors, and greater
than ten percent holders are required to furnish us with copies of
all Section 16(a) forms they file.
To the
best of our knowledge, no person who, at any time during such
fiscal year, was a director, officer, or beneficial owner of more
than 10% of our common stock, or any other reporting person (as
defined in Item 405 of Regulation SK) (“reporting
person”), failed to file on a timely basis, as disclosed in
the above forms, reports required by Section 16(a) of the Exchange
Act during the most recent fiscal year or prior fiscal
year.
Outstanding Equity Awards at Fiscal Year-End
As of December 31, 2018, we had no unvested stock awards held by
the named executive officers, which are part of the option awards
described in the table notes above.
Benefit Plans
We do not have any pensions plan, profit sharing plan or similar
plan for the benefit of our officers, directors or
employees. However, we may establish such plans in the
future.
Director Compensation
We have not compensated any of our directors for their service on
the Board. Management directors are not compensated for their
service as officers; however, in 2018, they received stock award
compensation for their management roles, as detailed
above.
48
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The following table lists the beneficial ownership of shares of our
common stock by (i) all persons and groups known by the company to
own beneficially more than 5% of the outstanding shares of our
common stock, (ii) each director, (iii) each person who held the
office of chief executive officer at any time during the year ended
December 31, 2018, (iv) up to two executive officers other than the
Chief Executive Officer who were serving as executive officers on
December 31, 2018 and to whom the company paid more than $100,000
in compensation during the last fiscal year, (v) up to two
additional persons to whom the company paid more than $100,000
during the last fiscal year but who were not serving as an
executive officer on December 31,2018 and (vi) all directors and
officers as a group. None of the directors, nominees, or officers
of the company owned any equity security issued by the
company’s subsidiaries. Information with respect to officers,
directors and their families is as of December 31, 2018 and is
based on the books and records of the company and information
obtained from each individual. Information with respect to other
stockholders is based upon the Schedule 13D or Schedule 13G filed
by such stockholders with the Securities and Exchange Commission.
Unless otherwise stated, the business address of each individual or
group is the same as the address of the company’s principal
executive office.
|
Number of
|
Percentage of
|
Name and Address of Beneficial Owner (1)
|
Common Shares
|
Ownership (2)
|
Mark Walmesley (3)
|
2,703,140
|
5.34%
|
|
|
|
Thomas Temkin (4)
|
20,000
|
0.04%
|
|
|
|
All
executive officers and directors as a group (2
persons)
|
2,723,140
|
5.38%
|
|
|
|
Lode Star Gold INC. (5)
|
35,000,000
|
69.16%
|
|
|
|
Lonnie S. Humphries Non-Exempt Trust
(5)
|
200,000
|
0.40%
|
|
|
|
Lonnie
S. Humphries
|
1,369,756
|
2.71%
|
1)
Unless otherwise indicated, the address of all
named persons is 1 East Liberty Street, Suite
600, Reno, NV 89501
2)
Based
on 50,605,965 shares of our common stock issued and outstanding as
of December 31, 2018.
3)
Mark
Walmesley was appointed as our Chief Financial Officer, Treasurer
and director on September 22, 2014, and our President and Chief
Executive Officer on December 11, 2014. Mr. Walmesley has been
LSG’s Director of Operations since 2005 and a director of the
company since March 2009.
4)
Thomas
Temkin was appointed as Chief Operating Officer and to the Board of
Directors on January 19, 2015.
5)
The
person with investment and dispositive authority is Lonnie
Humphries.
Changes in Control
As of the date of this report, we are not aware of any
arrangements, including any pledge by any person of our securities,
the operation of which may at a subsequent date result in a change
in our control.
49
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
As of December 31, 2018, the following amounts were due to related
parties:
· To
Mark Walmesley, our President, Chief Executive Officer, Chief
Financial Officer, Treasurer and director: $966 in Accounts
payable, for expenses incurred on our behalf.
· To
Lode Star Gold INC., our controlling shareholder
(“LSG”): two unsecured loans with interest at 5% per
annum, with no specific terms of repayment, totaling $736,403 plus
accrued interest totaling $89,810, and $423,913 in accrued mineral
option fees payable under the terms of our Mineral Option
Agreement, plus accrued interest of $32,220.
· To
Lonnie Humphries, the sole shareholder of Lode Star Gold INC., our
controlling shareholder: an unsecured, non-interest-bearing loan of
$3,665, with no specific terms of repayment
Other than as described above, we have not entered into any
transactions with our officers, directors, persons nominated for
these positions, beneficial owners of 5% or more of our common
stock, or family members of those persons wherein the amount
involved in the transaction or a series of similar transactions
exceeded the lesser of $120,000 or 1% of the average of our total
assets for the last two fiscal years.
Director Independence
Because our common stock is not currently listed on a national
securities exchange, we currently use the definition in NASDAQ
Listing Rule 5605(a)(2) for determining director independence,
which provides that an “independent director” is a
person other than an executive officer or employee of the company
or any other individual having a relationship which, in the opinion
of the company’s Board of Directors, would interfere with the
exercise of independent judgment in carrying out the
responsibilities of a director. The NASDAQ listing rules
provide that a director cannot be considered independent
if:
· the
director is, or at any time during the past three years was, an
employee of the company;
· the
director or a family member of the director accepted any
compensation from the company in excess of $120,000 during any
period of 12 consecutive months within the three years preceding
the independence determination (subject to certain exclusions,
including, among other things, compensation for board or board
committee service);
· a
family member of the director is, or at any time during the past
three years was, an executive officer of the
company;
· the
director or a family member of the director is a partner in,
controlling stockholder of, or an executive officer of an entity to
which the company made, or from which the company received,
payments in the current or any of the past three fiscal years that
exceed 5% of the recipient’s consolidated gross revenue for
that year or $200,000, whichever is greater (subject to certain
exclusions);
· the
director or a family member of the director is employed as an
executive officer of an entity where, at any time during the past
three years, any of the executive officers of the company served on
the compensation committee of such other entity;
or
· the
director or a family member of the director is a current partner of
the company’s outside auditor, or at any time during the past
three years was a partner or employee of the company’s
outside auditor, and who worked on the company’s
audit.
We have determined that none of our directors meet this definition
of independence because they are also our executive
officers.
50
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
(1) Audit Fees
The aggregate fees billed for each of the last two fiscal years for
professional services rendered by the principal accountant for our
audit of annual financial statements and review of financial
statements included in our Form 10-Qs or services that are normally
provided by the accountant in connection with statutory and
regulatory filings or engagements for those fiscal years
was:
2018
|
|
$
|
20,644
|
|
Morgan & Co LLP
|
2018
|
|
$
|
3,000
|
|
Malone Bailey LLP (a)
|
2017
|
|
$
|
16,000
|
|
Malone Bailey LLP (a)
|
a)
Our
financial statements for 2018 and 2017 were audited by Morgan &
Co LLP, while our financial statements for 2016 were audited by
Malone Bailey & Co LLP.
(2) Audit-Related Fees
The aggregate fees billed in each of the last two fiscal years for
assurance and related services by the principal accountants that
are reasonably related to the performance of the audit or review of
our financial statements and are not reported in the preceding
paragraph:
2018
|
|
$
|
0
|
|
Morgan & Co LLP
|
2017
|
|
$
|
0
|
|
Morgan & Co LLP
|
(3) Tax Fees
The aggregate fees billed in each of the last two fiscal years for
professional services rendered by the principal accountant for tax
compliance, tax advice, and tax planning was:
2018
|
|
$
|
0
|
|
Morgan & Co LLP
|
2017
|
|
$
|
0
|
|
Morgan & Co LLP
|
(4) All Other Fees
The aggregate fees billed in each of the last two fiscal years for
the products and services provided by the principal accountant,
other than the services reported in paragraphs (1), (2), and (3)
was:
2018
|
|
$
|
0
|
|
Morgan & Co LLP
|
2017
|
|
$
|
0
|
|
Morgan & Co LLP
|
(5) The percentage of hours expended on the principal
accountant’s engagement to audit our financial statements for
the most recent fiscal year that were attributed to work performed
by persons other than the principal accountant’s full time,
permanent employees was nil.
51
PART IV. OTHER INFORMATION
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
The following is a complete list of exhibits filed as part of this
annual report:
|
|
Incorporated by reference
|
|
||
Exhibit
|
Document Description
|
Form
|
Date
|
Number
|
Filed herewith
|
3.1
|
Articles of Incorporation.
|
SB-2
|
3/04/05
|
3.1
|
|
3.2
|
Bylaws.
|
SB-2
|
3/04/05
|
3.2
|
|
3.3
|
Amended and Restated Articles of Incorporation
|
14-C
|
11/24/14
|
3.3
|
|
3.4
|
Omnibus Equity Incentive Plan
|
14-C
|
11/24/15
|
3.4
|
|
4.1
|
Specimen Stock Certificate.
|
SB-2
|
3/04/05
|
4.1
|
|
10.1
|
Mining Claim.
|
S-1/A-5
|
2/08/08
|
10.1
|
|
10.2
|
Bill of Sale.
|
SB-2
|
3/04/05
|
10.2
|
|
10.3
|
Trust Agreement.
|
SB-2
|
12/19/07
|
10.3
|
|
10.4
|
Consulting Agreement with Woodburn Holdings Ltd.
|
8-K
|
2/21/12
|
10.1
|
|
10.5
|
Mineral Option Agreement with Lode Star Gold INC.
|
8-K
|
10/09/14
|
10.1
|
|
10.6
|
Settlement Agreement
|
8-K
|
12/16/14
|
10.2
|
|
10.7
|
Acquisition of Mineral Property Interest
|
10-K/A2
|
1/11/2017
|
10.7
|
|
14.1
|
Code of Ethics.
|
10-K
|
4/15/11
|
14.1
|
|
31.1
|
Certification of Principal
Executive and Principal Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
|
|
X
|
32.1
|
Certification pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 for the Chief
Executive and Chief Financial Officer.
|
|
|
|
X
|
99.1
|
Subscription Agreement.
|
SB-2
|
3/04/05
|
99.1
|
|
99.2
|
Charter Audit Committee
|
10-K
|
4/15/11
|
99.2
|
|
99.3
|
Disclosure Committee
|
10-K
|
4/15/11
|
99.3
|
|
101.INS
|
XBRL Instance Document
|
10-K
|
4/14/14
|
101.INS
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
10-K
|
4/14/14
|
101.SCH
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
10-K
|
4/14/14
|
101.CAL
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
10-K
|
4/14/14
|
101.DEF
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
10-K
|
4/14/14
|
101.LAB
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
10-K
|
4/14/14
|
101.PRE
|
|
52
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities and
Exchange Act, the registrant caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on this
26th
day of March 2019
|
LODE-STAR MINING INC.
|
||
|
|
|
|
|
By:
|
/s/ Mark
Walmesley
|
|
|
|
Mark Walmesley
|
|
|
|
President, Principal Executive Officer, Treasurer, Principal
Financial Officer, and Principal Accounting Officer
|
|
|
|
|
|
In accordance with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated:
Signature
|
Title
|
Date
|
|
|
|
/s/ Mark
Walmesley
|
Director, President, Chief Executive Officer and Chief Financial
Officer
|
March 26, 2019
|
Mark Walmesley
|
|
|
53