Lord Global Corp - Quarter Report: 2018 January (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2018
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 001-36877
Bigfoot Project Investments Inc.
(Exact name of registrant as specified in its charter)
Nevada | 45-3942184 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
570 El Camino Real NR-150, Redwood City, CA | 94063 | |
(Address of principal executive offices) | (Zip Code) |
(415) 518-8494
(Registrant’s telephone number, including area code)
Securities registered under Section 12(b) of the Act: None
Securities registered under Section 12(g) of the Act: Common Stock, $0.001 par value
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [ ] No [X]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes [ ] No [X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] | Smaller reporting company [X] |
Non-accelerated filer [ ] | Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
The aggregate market value of the voting stock held by non-affiliates of the registrant based on the closing sales price, or the average bid and asked price on such stock, as of October 31, 2017, the last business day of the registrant’s most recently completed second quarter, was $883,599. Shares of the registrant’s common stock held by each executive officer and director and by each entity or person that, to the registrant’s knowledge, owned 10% or more of registrant’s outstanding common stock as of October 31, 2017 have been excluded in that such persons may be deemed to be affiliates of the registrant. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
The number of shares of Common Stock, $0.001 par value, outstanding on March 22, 2018 was 519,950,149 shares.
BIGFOOT PROJECT INVESTMENTS INC.
QUARTERLY PERIOD ENDED JANUARY 31, 2018
Index to Report on Form 10-Q
Page No. | |||
PART I - FINANCIAL INFORMATION | |||
Item 1. | Financial Statements | F-1 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 3 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 6 | |
Item 4T. | Controls and Procedures | 6 | |
PART II - OTHER INFORMATION | |||
Item 1. | Legal Proceedings | 7 | |
Item1A. | Risk Factors | 7 | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 7 | |
Item 3. | Defaults Upon Senior Securities | 7 | |
Item 4. | Mine Safety Disclosures | 7 | |
Item 5. | Other Information | 7 | |
Item 6. | Exhibits | 7 | |
Signature | 8 |
2 |
PART I – FINANCIAL INFORMATION
BIGFOOT PROJECT INVESTMENTS, INC.
Balance Sheets
As of January 31, 2018 and July 31, 2017
(Unaudited)
January 31, 2018 | July 31, 2017 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 3,629 | $ | 1,105 | ||||
Accounts Receivable | 75,500 | 78,500 | ||||||
Inventory | 15,440 | 12,486 | ||||||
Total current assets | 94,569 | 92,091 | ||||||
Fixed Assets | ||||||||
Equipment, net | 2,066 | 981 | ||||||
Total Fixed Assets | 2,066 | 981 | ||||||
Other Assets | ||||||||
Website Development | 5,500 | 5,500 | ||||||
Accumulated Amortization | (5,500 | ) | (5,500 | ) | ||||
Total Other Assets | - | - | ||||||
Total Assets | $ | 96,635 | $ | 93,072 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts Payable | $ | 27,279 | $ | 18,789 | ||||
Advance from shareholders | 90,366 | 60,322 | ||||||
Accrued Interest | 91,694 | 87,884 | ||||||
Convertible Debt (net of unamortized discount) | 161,720 | 10,759 | ||||||
Derivative Liability | 182,447 | 262,722 | ||||||
Promissory note - related party | 472,370 | 472,370 | ||||||
Total current liabilities | 1,025,876 | 912,846 | ||||||
Total Liabilities | 1,025,876 | 912,846 | ||||||
Stockholders’ deficit | ||||||||
Preferred stock, $0.001 par value, 500,000,000 shares authorized, 0 and 0 issued and outstanding as of January 31, 2018 and July 31, 2017, respectively | - | - | ||||||
Common stock, $0.001 par value; 3,500,000,000 shares authorized, 375,230,249 and 223,397,000 issued and outstanding as of January 31, 2018 and July 31, 2017, respectively | 375,230 | 223,397 | ||||||
Additional Paid In Capital | 8,157,009 | 2,868,825 | ||||||
Accumulated deficit | (9,461,480 | ) | (3,911,996 | ) | ||||
Total stockholders’ deficit | (929,241 | ) | (819,774 | ) | ||||
Total liabilities & stockholders’ deficit | $ | 96,635 | $ | 93,072 |
See accompanying notes to unaudited financial statements
F-1 |
BIGFOOT PROJECT INVESTMENTS, INC.
Statements of Operations (Unaudited)
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
January 31, 2018 | January 31, 2017 | January 31, 2018 | January 31, 2017 | |||||||||||||
Revenue | $ | 43,617 | 269 | $ | 44,040 | $ | 1,570 | |||||||||
Operating expenses: | ||||||||||||||||
Professional fees | 40,792 | 768,160 | 50,767 | 1,021,235 | ||||||||||||
Expedition expenses | 26,828 | 9,902 | 45,828 | 10,222 | ||||||||||||
General and administrative | 37,889 | 1,390 | 5,262,416 | 4,231 | ||||||||||||
Total operating expenses | 105,509 | 779,452 | 5,359,011 | 1,035,688 | ||||||||||||
Net loss from operations | (61,892 | ) | (779,183 | ) | (5,314,971 | ) | (1,034,118 | ) | ||||||||
Other Expense | ||||||||||||||||
Derivative Loss | (132,799 | ) | - | (58,547 | ) | - | ||||||||||
Interest Expense | (106,646 | ) | (4,841 | ) | (175,966 | ) | (9,681 | ) | ||||||||
Total Other Expense | (239,445 | ) | (4,841 | ) | (234,513 | ) | (9,681 | ) | ||||||||
Net Loss | $ | (301,337 | ) | $ | (784,024 | ) | $ | (5,549,484 | ) | $ | (1,043,799 | ) | ||||
Basic and diluted loss per shares | $ | (0.00 | ) | $ | - | $ | (0.02 | ) | $ | - | ||||||
Weighted average shares outstanding | 329,104,996 | 215,613,703 | 293,544,775 | 212,146,508 |
See accompanying notes to unaudited financial statements
F-2 |
BIGFOOT PROJECT INVESTMENTS, INC.
Statements of Cash Flows
(Unaudited)
Six Months Ended | Six Months Ended | |||||||
January 31, 2018 | January 31, 2017 | |||||||
Cash flow from operating activities: | ||||||||
Net loss | $ | (5,549,484 | ) | $ | (1,043,799 | ) | ||
Stock based compensation | 5,220,000 | 1,000,000 | ||||||
Loss on derivative liability | 58,547 | - | ||||||
Amortization of debt discount | 106,285 | 10,000 | ||||||
Debt penalties | 60,232 | - | ||||||
Change in operating liabilities: | ||||||||
Accounts Receivable | 3,000 | - | ||||||
Inventory | (2,954 | ) | (1,289 | ) | ||||
Accounts Payable | 8,490 | 625 | ||||||
Accrued Interest | 9,449 | 9,680 | ||||||
Net cash used in operating activities | (86,435 | ) | (24,783 | ) | ||||
Cash flow from investing activities | ||||||||
Cash Paid for Purchases of Fixed Assets | (1,085 | ) | - | |||||
Net cash used in investing activities | (1,085 | ) | - | |||||
Cash flow from financing activities | ||||||||
Payment on Promissory Note | - | (12,148 | ) | |||||
Proceeds from Convertible Debt | 60,000 | 52,500 | ||||||
Repayment of Advance from shareholders | (174,476 | ) | (15,578 | ) | ||||
Proceeds for Advances from shareholders | 204,520 | 28,588 | ||||||
Net cash provided by financing activities | 90,044 | 53,362 | ||||||
Net increase in cash | 2,524 | 28,579 | ||||||
Cash at beginning of period | 1,105 | 652 | ||||||
Cash at end of period | $ | 3,629 | $ | 29,231 | ||||
Supplemental Cash Flow Information: | ||||||||
Cash paid for income taxes | $ | - | $ | - | ||||
Cash paid for interest expense | $ | - | $ | - | ||||
Non-Cash Transactions: | ||||||||
Common stock issued for debt conversion | $ | 81,195 | $ | - | ||||
Settlement of derivative liabilities | $ | 138,822 | $ | - | ||||
Cancellation of common stock | $ | 47,850 | $ | - |
See accompanying notes to unaudited financial statements
F-3 |
BIGFOOT PROJECT INVESTMENTS, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
NOTE 1 –SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization, Nature of Business and Trade Name
A summary of significant accounting policies of Bigfoot Project Investments, Inc. (the “Company”), a company organized in the state of Nevada, is presented to assist in understanding the Company’s financial statements. The accounting policies presented in these footnotes conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the companying financial statements. These financial statements and notes are representations of the Company’s management who are responsible for their integrity and objectivity.
The Company was incorporated in the State of Nevada on November 30, 2011. The Company’s administrative office is located at 570 El Camino Real NR-150, Redwood City, CA and its fiscal year ends July 31. Since inception, the Company has been engaged in organizational efforts and obtaining initial financing. The Company was established as an entertainment investment company.
The Company’s mission is to create exciting and interesting proprietary investment projects, entertainment properties surrounding the mythology, research, and potential capture of the creature known as Bigfoot. The Company will perform research in determining the existences of an elusive creature commonly known as Bigfoot. For the past six years the research team, that has joined the company, has performed research on expeditions throughout the United States and Canada.
The Company’s competitive advantage is the in-house developed knowledge base and the advanced level of maturity of their projects developed and currently owned by our current officers and shareholders. The Company will capitalize on the current stock pile of these projects through contract agreements which will allow the Company to continue creation of media properties and the establishment of physical locations, partnerships, and strategic alliances with organizations to augment investment markets to create revenue as a stand-alone enterprise.
F-4 |
Basis of Presentation
The accompanying unaudited interim financial statements have been prepared on the same basis as the annual audited financial statements and in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. In the opinion of management such unaudited information includes all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of this interim information. Operating results and cash flows for interim periods are not necessarily indicative of the results that can be expected for the entire year. The information included in this report should be read in conjunction with our audited financial statements and notes thereto included in our 10-K for the year ended July 31, 2017 filed with the SEC on November 15, 2017.
Fair value of financial instruments
The carrying value of cash, accounts receivable, accounts payable and accrued expenses, and debt approximate their fair values because of the short-term nature of these instruments. Management believes the Company is not exposed to significant interest or credit risks arising from these financial instruments.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.
● | Level 1 - | Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. | |
● | Level 2 - | Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily-available pricing sources for comparable instruments. | |
● | Level 3 - | Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own beliefs about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. |
F-5 |
The following table presents the derivative financial instruments, the Company’s only financial liabilities measured and recorded at fair value on the Company’s balance sheets on a recurring basis, and their level within the fair value hierarchy as of July 31, 2017:
Amount | Level 1 | Level 2 | Level 3 | |||||||||||||
Embedded conversion derivative liability | $ | 262,722 | $ | - | $ | - | $ | 262,722 | ||||||||
Total | $ | 262,722 | $ | - | $ | - | $ | 262,722 |
The following table presents the derivative financial instruments, the Company’s only financial liabilities measured and recorded at fair value on the Company’s balance sheets on a recurring basis, and their level within the fair value hierarchy as of January 31, 2018:
Amount | Level 1 | Level 2 | Level 3 | |||||||||||||
Embedded conversion derivative liability | $ | 182,447 | $ | - | $ | - | $ | 182,447 | ||||||||
Total | $ | 182,447 | $ | - | $ | - | $ | 182,447 |
The following table provides a summary of the changes in fair value, including net transfers in and/or out, of the derivative financial instruments, measured at fair value on a recurring basis using significant unobservable inputs:
Balance at July 31, 2017 | $ | 262,722 | ||
Reclass to equity due to conversion | (138,822 | ) | ||
Unrealized derivative loss included in other expense | 58,547 | |||
Balance at January 31, 2018 | $ | 182,447 |
The Company evaluated its convertible notes to determine if the embedded component of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The Company determined that due to the variable number of common stock that the notes convert to, the embedded conversion option were required to be bifurcated and accounted for as a derivative liability. The fair value of the derivative liability is calculated at the time of issuance and the Company records a derivative liability for the calculated value. Changes in the fair value of the derivative liability are recorded in other income (expense) in the statements of operations. Upon conversion of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity.
F-6 |
The Company’s derivative instruments were valued using the Lattice model which was based on a probability weighted discounted cash flow model. Assumptions used in the valuation include the following: a) underlying stock price ranging from $0.0026 to $0.0006; b) projected discount on the conversion price ranging from 35% to 50% with the notes effectively converting at discounts in the range of 26% to 28%; c) projected volatility of 274% to 342%; d) probabilities related to default and redemption of the notes during the term of the notes.
The Company has considered the provisions of ASC 480, Distinguishing Liabilities from Equity, as the conversion feature embedded in each debenture could result in the note principal being converted to a variable number of the Company’s common shares.
Both notes are currently in default, the Company is researching options to satisfy the notes.
Basic and Diluted Earnings per Share
Basic earnings per share are based on the weighted-average number of shares of common stock outstanding.
The FASB ASC Topic 260, “Earnings per Share”, requires the Company to include additional shares in the computation of earnings per share, assuming dilution.
Diluted earnings per share are based on the assumption that all dilutive options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options are assumed to be exercised at the time of issuance, and as if funds obtained thereby were used to purchase common stock at the average market price during the period. The Company does not have diluted effects on common stock as there was no warrant or option issued.
Basic and diluted earnings per share are the same as there was no dilutive effect of outstanding stock options for the three and six months ended January 31, 2018 and January 31, 2017.
The following is a reconciliation of basic and diluted earnings per share for the three and six months ended January 31, 2018 and 2017:
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
January 31, 2018 | January 31, 2017 | January 31, 2018 | January 31, 2017 | |||||||||||||
Numerator: | ||||||||||||||||
Net (loss) available to common shareholders | $ | (301,337 | ) | $ | (784,024 | ) | $ | (5,549,484 | ) | $ | (1,043,799 | ) | ||||
Denominator: | ||||||||||||||||
Weighted average shares – basic and diluted | 329,104,996 | 215,613,703 | 293,544,755 | 212,146,508 | ||||||||||||
Net (loss) per share – basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) | (0.02 | ) | (0.00 | ) |
F-7 |
NOTE 2 - GOING CONCERN
The Company’s financial statements are prepared using accounting principles generally accepted in the United States of American applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company does not have significant cash or other current assets, nor does it have an established source of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. These conditions raise substantial doubt about our ability to continue as a going concern.
Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to laws or regulations. Accordingly, assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in the normal course of business.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.
Historically, the Company has mostly relied upon internally generated funds such as shareholder loans and advances to finance its operation and growth. Management may raise additional capital by future public or private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.
NOTE 3 – ADVANCE FROM SHAREHOLDERS
In the six months ended January 31, 2018, additional advances from shareholders were received in the amount of $204,520. The Company made payments on these advances amounting to $174,476. These advances bear no interest and are due on demand. The total advances from shareholders as of July 31, 2017 were $60,322 and as of January 31, 2018 were $90,366.
NOTE 4 – NOTE PAYABLE – RELATED PARTY
In January 2013, Bigfoot Project Investments, Inc. executed a promissory note in the amount of $484,029 as part of the asset transfer agreement for the transfer of all assets held by Searching for Bigfoot, Inc. In August 2013, the Company increased the balance of the promissory note by $489 to add an asset that was not included in the original transfer the terms of the note are that the unpaid principle and the accrued interest are payable in full on January 31, 2018. During the six months ended January 31, 2018, the holder of the note has agreed to allow the note to be renewed for another year.
The interest rate stated on the note is 4.0% (four percent). Monthly payments are not required in the note; however, the note does contain a prepayment clause that allows for payments to be made prior to the due date with no detrimental effects. As of January 31, 2018, and July 31, 2017, the outstanding balance on the note was $472,370.
Interest expense for the six months ended January 31, 2018 and 2017 was $9,449 and $9,681.
F-8 |
NOTE 5 - CAPITAL STOCK
The holders of the Company’s common stock are entitled to receive dividends out of assets or funds legally available for the payment of dividends at such times and in such amounts as the board from time to time may determine. Holders of common stock are entitled to one vote for each share held on all matters submitted to a vote of shareholders. There is no cumulative voting of the election of directors then standing for election. The common stock is not entitled to pre-emptive rights and is not subject to conversion or redemption. Upon liquidation, dissolution or winding up of the company, the assets legally available for distribution to stockholders are distributable ratably among the holders of the common stock after payment of liquidation preferences, if any, on any outstanding payment of other claims of creditors.
On November 28, 2017 the Board discussed and agreed to increase the authorized shares from 400,000,000 to 500,000,000 for the purpose of securing additional resources for anticipated operations. On November 29, 2017 an amendment to the Articles of Incorporation was filed with the Nevada Secretary of State to increase the authorized shares.
On January 12, 2018 the Board discussed and agreed to increase the authorized shares from 500,000,000 to 4,000,000,000. Common stock authorized was changed to 3,500,000,000 and a class of Preferred stock was added with 500,000,000 shares authorized. This change was implemented for the purpose of securing additional resources and establishing the Preferred stock for merger/acquisition negotiations.
The Company has 375,230,249 and 223,397,000 shares of common stock issued and outstanding as of January 31, 2018 and July 31, 2017, respectively.
The Board authorized stock compensation for Directors of the Company in the August 28, 2017 Directors meeting. The stock was issued on September 13, 2017. Total number of shares issued for director compensation was twenty million (20,000,000) shares to CEO, Tom Biscardi, ten million (10,000,000) shares to President, Tommy Biscardi, ten million (10,000,000) shares to CFO, Sara Reynolds and ten million (10,000,000) shares to Director, William Marlette for a total of fifty million shares (50,000,000). The Board also authorized stock compensation for the Company’s legal representative The Krueger Group in the amount of ten million shares (10,000,000). The Company recorded $5,220,000 stock-based compensation during the three months ended October 31, 2017.
On December 27, 2017, the Board voted to rescind the stock compensation issued on September 13, 2017. Consequently, 47,850,000 shares issued as stock compensation were cancelled and the corresponding par value of $47,850 was reclassed to additional paid in capital.
During the six months ended January 31, 2018, EMA Financial converted 62,395,950 shares of common stock for a reduction in the principal amount due of $33,711. The note went into default as of January 19, 2018. Penalties in the amount of $45,232 were assessed upon default of the note.
During the six months ended January 31, 2018, Auctus Fund converted 77,287,299 shares of common stock for a principal amount due of $36,845 and settlement of unpaid interest of $5,639 and penalty of $5,000. The note went into default November 18, 2017, Auctus Fund assessed penalties totaling $15,000 for default and sub-penny penalties.
F-9 |
NOTE 6 – DISTRIBUTION AGREEMENTS
The Company entered into a Distribution Agreement on September 2, 2011 with the Bosko Group providing them a non-exclusive right to market the sales of its DVD’s. The Distribution Agreement requires the Company to pay the Bosko Group ten percent (10%) of the selling price of the DVD’s sold. This agreement remained in effect for a period of 4 years and has been automatically renewed for an additional 4 years with no limit on the number of times the agreement may be automatically renewed, unless either party gives notice to the other of its desire to terminate the Agreement at least sixty (60) days before expiration of the original or renewal term.
In May 2017, the Company entered into two separate agreements (the “Re-Release”) with The Bosko Group LLC (the “Distributor”) to provide distribution and promotional services to the Company. The terms of the agreements provide for the following.
a. Compensation to the Company for the Re-Release will be based on projected gross sales range and royalties for six existing DVD documentaries which will be offered into all distribution markets as a series with a new introduction narrated by Tom Biscardi.
b. Compensation to the Company for the Distribution of new feature-length films is based on past performance of previous productions with up-front funding and projected royalties over all distribution channels. The Company completed production of the first of the new feature-length films in July 2017 and recognized revenues of $81,000 during the year ended July 31, 2017.
NOTE 7 – CONVERTIBLE NOTES
On January 19, 2017, the Company issued a convertible promissory note in the amount of $62,500 to EMA Financial, LLC, a Delaware limited liability company. This convertible note is due and payable on January 19, 2018, has an interest rate of 10% and is convertible to common stock of the Company at a conversion price equal to the lower of: (i) the closing sale price of the common stock on the principal market on the trading immediately preceding the closing date of this note, and (ii) 50% of either the lowest sale price for the common stock on the principal market during the twenty-five (25) consecutive trading days immediately preceding the conversion Date or the closing bid price. The note may be prepaid at 135% - 145% of outstanding principal balance. The note became convertible on May 23, 2017 and the variable conversion feature was accounted for as a derivative liability in accordance with ASC 815. During the six months ended January 31, 2018, EMA Financial converted 62,395,950 shares of common stock for a reduction in the principal amount due of $33,711. The note went into default as of January 19, 2018. The interest rate on the note was increased to 24% as a result of the default and penalties in the amount of $45,232 were assessed. As of January 31, 2018, the outstanding principal balance is $71,571.
On February 27, 2017, the Company issued a convertible promissory note in the amount of $62,500 to Auctus Fund LLC, a Delaware limited liability company. This convertible note is due and payable on November 18, 2017 with interest of 10% per annum. This note is convertible at the election of Auctus Fund, LLC after the 120 holding period has expired. In the event of default, the amount of principal and interest not paid when due bear interest at the rate of 24% per annum and the note becomes immediately due and payable. Should an event of default occur, the Company is liable to pay 150% of the then outstanding principal and interest. The note agreement contains covenants requiring Auctus Fund’s written consent for certain activities not in existence or not committed to by the Company on the issuance date of the note, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets, certain advances and loans in excess of $100,000, and certain guarantees with respect to preservation of existence of the Company and non-circumvention. This note became convertible on June 27, 2017 and the variable conversion feature was accounted for as a derivative liability in accordance with ASC 815.
F-10 |
Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Acutus Fund, LLC after the issuance date into an equivalent of the Company’s common stock at a conversion price equal to the lower of: (i) 50% multiplied by the lowest trading price of the common stock during the previous twenty-five (25) trading day period prior to the date of the note and (ii) 50% of the lowest trading price of the common stock during the twenty-five (25) trading day period prior to the conversion date. The Company may prepay the amounts outstanding to Auctus Fund at any time up to the 120th day following the issue date of this note by making a payment to the note holder of an amount in cash equal to 135% to 145%, multiplied by the sum of: (w) the then outstanding principal amount of this note plus (x) accrued and unpaid interest on the unpaid principal amount of this note plus (y) default interest, depending on the time of prepayment. This note became convertible on July 27, 2017 and the variable conversion feature was accounted for as a derivative liability in accordance with ASC 815. During the six months ended January 31, 2018, Auctus Fund converted 77,287,299 shares of common stock for a principal amount due of $36,845 and settlement of unpaid interest of $5,639 and $5,000 penalty. The note went into default November 18, 2017, and Auctus Fund assessed penalties totaling $15,000 for default and sub-penny penalties. As of January 31, 2018, the outstanding principal balance is $35,655.
During the six months ended January 31, 2018, the Auctus note balance was increased by penalties of $15,000 and the EMA note was increased by penalties of $45,232.
On August 28, 2017, the Company issued a convertible promissory note in the amount of $60,000 to Power Up Lending Group LTD, a Virginia corporation. This convertible note is due and payable on June 10, 2018, has an interest rate of 12% and is convertible to common stock of the Company, beginning from 180 days following the date of the note, at a conversion price equal to 62% of the average of the lowest trading price of the common stock during the fifteen (15) trading day period prior to the conversion date. The note may be prepaid at any time up to 180th day following the issue date of the note for an amount equal to 115% - 140% of outstanding balance plus unpaid interest.
In connection with the above notes, the Company paid deferred financing costs totaling to $20,000 that were recorded as a discount to the notes. The Company also recognized a debt discount of $105,000 resulting from the embedded conversion option derivative liability. The debt discount is amortized over the term of the note. During the six months ended January 31, 2018 $106,285 was recorded as amortization of debt discount. Unamortized discount as of January 31, 2018 amounted to $5,506.
NOTE 8 – ADVISORY AGREEMENTS
On November 30, 2017, the Company entered into an Advisory Agreement with Veyo Partners LLC in which Veyo Partners is to provide financial and other consulting services to the Company. Compensation for this agreement shall be a base fee in the form of common stock equal to 8% of the outstanding fully diluted shares of the Company and a monthly fee of $10,000 per month which is deferred until the advisors secure financing of no less than $300,000. No compensation amounts have been recognized from this agreement due to the fact that the initial terms for compensation have not been met.
F-11 |
On December 3, 2017, the Company signed a binding letter of intent (the “Agreement”) to purchase all of the equity interests in East Glacier Park Enterprises LLC (“East Glacier Park Enterprises”). Under the Agreement, the Company will acquire East Glacier Park Enterprises for a purchase price of six million ($6,000,000) dollars in the form of Convertible Series A Preferred Stock.
NOTE 9 - SUBSEQUENT EVENTS
On February 9, 2018, the Company terminated the Agreement with East Glacier Park Enterprises.
On February 5, 2018, Auctus converted 21,111,700 shares of common stock for a principal amount of $4,020 and accrued interest of $202. Additional penalties of $15,000 were assessed for the transaction and $15,000 for maturity date penalties. On February 16, 2018, Auctus converted 23,262,900 shares of common stock for a principal amount of $2,635 and accrued interest of $156. On February 27, 2018, Auctus converted 24,423,700 shares of common stock for a principal amount of $2,793 and accrued interest of $137. On March 13, 2018, Auctus converted 29,921,600 shares of common stock for a principal amount of $2,244 and accrued interest of $149.
On February 8, 2018, EMA converted 22,000,000 shares of common stock for a principal amount of $3,100. On March 1, 2018, EMA converted 24,000,000 shares of common stock for a principal amount of $1,770.
F-12 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains forward-looking statements and involves risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows, and business prospects. These statements include, among other things, statements regarding:
● | our ability to diversify our operations; | |
● | inability to raise additional financing for working capital; | |
● | the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require our management to make estimates about matters that are inherently uncertain; | |
● | our ability to attract key personnel; | |
● | our ability to operate profitably; | |
● | our ability to generate sufficient funds to operate the Bigfoot Project Investments, Inc. operations, upon completion of our acquisition; | |
● | deterioration in general or regional economic conditions; | |
● | adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; | |
● | changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate; | |
● | the inability of management to effectively implement our strategies and business plan; | |
● | inability to achieve future sales levels or other operating results; | |
● | the unavailability of funds for capital expenditures; | |
● | other risks and uncertainties detailed in this report; |
as well as other statements regarding our future operations, financial condition and prospects, and business strategies. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, and in particular, the risks discussed under the heading “Risk Factors” in Part II, Item 1A and those discussed in other documents we file with the Securities and Exchange Commission. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
References in the following discussion and throughout this quarterly report to “we”, “our”, “us”, “Bigfoot Project”, “the Company”, and similar terms refer to Bigfoot Project Investments, Inc. unless otherwise expressly stated or the context otherwise requires.
OVERVIEW AND OUTLOOK
Background
In January 2013, Bigfoot Project Investments Inc. acquired all the assets of Searching for Bigfoot Inc. Since the majority shareholder of Searching for Bigfoot, Inc. is also the majority shareholder in Bigfoot Project Investments Inc. the asset acquisition was treated as a related party transaction and was not considered an arm’s length transaction under Generally Accepted Accounting Principles.
The assets acquired were transferred over at the existing book value listed on the balance sheet of Searching for Bigfoot, Inc. at the time of transfer. The transfer agreement called for the issuance of 4,400,000 shares of common stock which were valued at $.10 per share and the issuance of a promissory note in the amount of $484,029. The Company recorded a deemed distribution related to this transaction in the amount of $924,029. In August 2013, the Company increased the promissory note by $489 to add an asset that was not included in the original transfer.
3 |
As part of the asset transfer agreement Bigfoot Project Investments, Inc. received the following assets:
● | Footprint cast of Bigfoot – 73 original casts |
● | Photographs of Dead Creature from Strickler, Arkansas 1994 Dear Creature Incident |
● | 109-inch Skeleton |
● | Various Media Artifacts – Video TV News Media – 52 news stories |
● | Contract to sell Dinosaur fossil – most recent estimate by Paleontologist $1.2 million dollars |
● | Rubber suit from 2008 hoax |
● | Various DNA samples – Hair, and nails |
● | License to use 6 dinosaur displays |
● | Exclusive rights to the Bigfoot Website |
● | Exclusive rights to the Bigfoot Live Radio Show |
● | Exclusive rights to the Bigfoot Live Radio Show Website |
● | 360 hours of raw footage from expeditions for movie development |
● | Various DVD Movies and Documentary film projects |
● | Exclusive rights to all current contracts negotiated under Searching For Bigfoot, Inc. |
The above list is a complete list of the fixed assets for Bigfoot Project Investments, Inc.
We are a company who has, over the past year, developed nine DVD Movies; eight of which have been completed for distribution and one which is currently in the final stages of completion for distribution. We have established a contract with a Media Marketing Distribution Company (The Bosko Group), who has contracted six of the nine DVD movies to their distribution agents. We are a company with only minimal revenues to date: we have minimal assets, and have incurred losses since inception.
Bigfoot Project Investments Inc. plans to establish itself as the most reliable and dependable source for materials including documentaries, physical evidence, and eye witness accounts for the purpose of documenting the evidence of the existence of Bigfoot. Our major source of revenue will be the sale of documentaries and specials that follow our progress. We have found that there is a market for these films and have started selling them on a semi-regular basis. In addition to the film sales we plan on having expeditions to locations where there have been multiple eye witness accounts as well as periodic exhibitions of the physical evidence that has been accumulated. We plan on focusing our efforts on expeditions to locations that have had multiple eye witness reports to maximize the chances of locating the creature and producing films that will be marketable to the public.
RESULTS OF OPERATIONS
During the three months ended January 31, 2018, we generated revenue of $43,617. During the three months ended January 31, 2017, we generated revenue of $269. The increase in revenue was from services performed with East Glacier Park Enterprises in connection with the letter of intent dated December 3, 2017.
During the six months ended January 31, 2018, we generated revenue of $44,040. During the six months ended January 31, 2017, we generated revenue of $1,570.
Operating expenses during the three months ended January 31, 2018 were $105,509. Operating expenses during the three months ended January 31, 2017 were $779,452. Stock based compensation of $750,000 issued during the quarter ending January 31, 2017 was the main difference in the two periods.
Operating expenses during the six months ended January 31, 2018 were $5,359,011. Operating expenses during the six months ended January 31, 2017 were $1,035,688. Operating expenses for the six months ended January 31, 2018 consisted of professional fees of $50,767, general and administrative fees of $5,262,416 and expedition expenses of $45,828. Operating expenses for the six months ended January 31, 2017 consisted of professional fees of $1,021,235, expedition expense of $10,222 and general and administrative fees of $4,231. Expenses increased during 2018 mainly due to the letter of intent agreement and stock-based compensation for general and administrative expenses. In 2017, stock-based compensation was awarded to non-employees and grouped in professional fees while in 2018 stock-based compensation was grouped in general and administrative expenses as it was awarded to directors of the Company.
There is significant uncertainty projecting future profitability due to our history of losses and lack of revenues. In our current state we have no recurring or guaranteed source of revenues and cannot predict when, if ever, we will become profitable. There is significant uncertainty projecting future profitability due to our minimal operating history and lack of guaranteed ongoing revenue streams.
4 |
Liquidity and Capital Resources
As of January 31, 2018, we had $3,629 in cash and did not have any other cash equivalents. The following table provides detailed information about our net cash flow for all financial statement periods presented in this Quarterly Report. To date, we have financed our operations through the issuance of stock and borrowings.
The following table sets forth a summary of our cash flows for the six months ended January 31, 2018 and 2017:
Period Ended January 31, 2018 | Period Ended January 31, 2017 | |||||||
Net cash used in operating activities | $ | (86,435 | ) | $ | (24,783 | ) | ||
Net cash used in investing activities | (1,085 | ) | - | |||||
Net cash provided by financing activities | 90,044 | 53,362 | ||||||
Net increase in Cash | 2,524 | 28,579 | ||||||
Cash, beginning | 1,105 | 652 | ||||||
Cash, ending | $ | 3,629 | $ | 29,231 |
Since inception, we have financed our cash flow requirements through issuance of common stock and debt financing. As we expand our activities, we may, and most likely will, continue to experience net negative cash flows from operations, pending receipt of listings or some form of advertising revenues. We anticipate obtaining additional financing to fund operations through additional common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment our working capital.
We anticipate that we will incur operating losses in the next twelve months. Our lack of operating history makes predictions of future operating results difficult to ascertain. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development, particularly companies in new and rapidly evolving markets. Such risks for us include, but are not limited to, an evolving and unpredictable business model and the management of growth. To address these risks, we must, among other things, obtain a customer base, implement and successfully execute our business and marketing strategy, continually develop and upgrade our website, provide national and regional industry participants with an effective, efficient and accessible website on which to promote their products and services through the Internet, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects, financial condition and results of operations.
Operating activities
Net cash used in operating activities was $86,435 for the period ended January 31, 2018, as compared to $24,783 used in operating activities for the period ended January 31, 2017.
Investing activities
Net cash used in investing activities was $1,085 for the period ended January 31, 2018, as compared to $0 used in investing activities for the same period in 2017.
5 |
Financing activities
Net cash provided by financing activities for the period ended January 31, 2018 was $90,044 as compared to $53,362 for the same period of 2017.
We believe that cash flow from operations will not meet our present and near-term cash needs and thus we will require additional cash resources, including the sale of equity or debt securities, to meet our planned capital expenditures and working capital requirements for the next 12 months. We will require additional cash resources due to changed business conditions, implementation of our strategy to expand our sales and marketing initiatives, increase brand awareness, or acquisitions we may decide to pursue. If our own financial resources and then current cash-flows from operations are insufficient to satisfy our capital requirements, we may seek to sell additional equity or debt securities or obtain additional credit facilities. The sale of additional equity securities will result in dilution to our stockholders. The incurrence of indebtedness will result in increased debt service obligations and could require us to agree to operating and financial covenants that could restrict our operations or modify our plans to grow the business. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us to raise additional funds on terms favorable to us, or at all, will limit our ability to expand our business operations and could harm our overall business prospects.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
This item is not applicable as we are currently considered a smaller reporting company.
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our Principal Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the period covered by this Report. Based on that evaluation, it was concluded that our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
6 |
We are not a party to any material legal proceedings.
The risk factors listed in our S-1 filed with the Securities Exchange Commission, are hereby incorporated by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Stock Issuances
During the six months ended January 31, 2018, Auctus Fund converted 77,287,299 shares of common stock for a principal amount due of $36,845 and settlement of unpaid interest of $5,639 and a sub-penny penalty of $5,000.
During the six months ended January 31, 2018, EMA Financial converted 62,395,950 shares of common stock for a reduction in the principal amount due of $33,711.
The Board authorized stock compensation for Directors of the Company in the August 28, 2017 Directors meeting. The stock was issued on September 13, 2017. Total number of shares issued for director compensation was twenty million (20,000,000) shares to CEO, Tom Biscardi, ten million (10,000,000) shares to President, Tommy Biscardi, ten million (10,000,000) shares to CFO, Sara Reynolds and ten million (10,000,000) shares to Director, William Marlette for a total of fifty million shares (50,000,000). The Board also authorized stock compensation for the Company’s legal representative The Krueger Group in the amount of ten million shares (10,000,000). The Company recorded $5,220,000 stock-based compensation during the three months ended October 31, 2017.
On December 27, 2017, the Board voted to rescind the stock compensation issued on September 13, 2017. This transaction was recorded as reclassification of equity.
Issuer Purchases of Equity Securities
We did not repurchase any of our equity securities from the time of our inception through the period ended January 31, 2018.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
None.
None.
Exhibit No. | Description | |
31.1 | Certification of Principal Executive Officer & Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certifications of Principal Executive Officer & Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase | |
*XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
7 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BIGFOOT PROJECT INVESTMENTS INC. | ||
Date: March 26, 2018 | By: | /s/ Tom Biscardi |
Tom Biscardi | ||
Chief Executive Officer | ||
(Principal Executive Officer and duly authorized signatory) |
8 |