Lovesac Co - Quarter Report: 2020 November (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 1, 2020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-38555 |
THE LOVESAC COMPANY |
(Exact name of registrant as specified in its charter) |
Delaware | 32-0514958 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Two Landmark Square, Suite 300 | ||
Stamford, Connecticut | 06901 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (888) 636-1223
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, $0.00001 par value per share | LOVE | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of December 8, 2020, there were 14,683,138 shares of common stock, $0.00001 par value per share, outstanding.
THE LOVESAC COMPANY
FORM 10-Q
INDEX TO QUARTERLY REPORT ON FORM 10-Q
NOVEMBER 1, 2020
i
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risk and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:
● | the effect and consequences of the novel coronavirus (“COVID-19”) public health crisis on matters including U.S. and local economies, our business operations and continuity, the availability of corporate and consumer financing, the health and productivity of our associates, the ability of third-party providers to continue uninterrupted service, and the regulatory environment in which we operate; |
● | our ability to sustain recent growth rates; |
● | our ability to sustain the recent increase in our Internet sales; |
● | our ability to manage the growth of our operations over time; |
● | our ability to maintain, grow and enforce our brand and trademark rights; |
● | our ability to improve our products and develop new products; |
● | our ability to obtain, grow and enforce intellectual property related to our business and avoid infringement or other violation of the intellectual property rights of others; |
● | our ability to successfully open and operate new showrooms; and |
● | our ability to compete and succeed in a highly competitive and evolving industry. |
We caution you that the foregoing list may not contain all the forward-looking statements made in this Quarterly Report on Form 10-Q.
You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors described in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q for the quarterly periods ended May 3, 2020 and August 2, 2020, and elsewhere in this Quarterly Report on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We cannot assure you that the results, events, and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements.
The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make.
ii
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
THE LOVESAC COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
|
November 1, 2020 | February 2, 2020 | ||||||
(unaudited) | ||||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 47,686,348 | $ | 48,538,827 | ||||
Trade accounts receivable | 7,231,414 | 7,188,925 | ||||||
Merchandise inventories | 57,758,331 | 36,399,862 | ||||||
Prepaid expenses and other current assets | 10,869,620 | 8,050,122 | ||||||
Total Current Assets | 123,545,713 | 100,177,736 | ||||||
Property and Equipment, Net | 25,906,210 | 23,844,261 | ||||||
Other Assets | ||||||||
Goodwill | 143,562 | 143,562 | ||||||
Intangible assets, net | 1,419,527 | 1,352,161 | ||||||
Deferred financing costs, net | 113,338 | 146,047 | ||||||
Total Other Assets | 1,676,427 | 1,641,770 | ||||||
Total Assets | $ | 151,128,350 | $ | 125,663,767 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 25,223,308 | $ | 19,887,611 | ||||
Accrued expenses | 16,900,124 | 8,567,580 | ||||||
Payroll payable | 4,561,285 | 887,415 | ||||||
Customer deposits | 11,668,451 | 1,653,597 | ||||||
Sales taxes payable | 1,134,883 | 1,404,792 | ||||||
Total Current Liabilities | 59,488,051 | 32,400,995 | ||||||
Deferred rent | 6,387,801 | 3,108,245 | ||||||
Line of credit | ||||||||
Total Liabilities | 65,875,852 | 35,509,240 | ||||||
Stockholders’ Equity | ||||||||
Preferred Stock $0.00001 par value, 10,000,000 shares authorized, | shares issued or outstanding as of November 1, 2020 and February 2, 2020.||||||||
Common Stock $.00001 par value, 40,000,000 shares authorized, 14,683,138 shares issued and outstanding as of November 1, 2020 and 14,472,611 shares issued and outstanding as of February 2, 2020. | 147 | 145 | ||||||
Additional paid-in capital | 170,391,395 | 168,317,210 | ||||||
Accumulated deficit | (85,139,044 | ) | (78,162,828 | ) | ||||
Stockholders’ Equity | 85,252,498 | 90,154,527 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 151,128,350 | $ | 125,663,767 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
THE LOVESAC COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | |||||||||||||
Net sales | $ | 74,742,200 | $ | 52,097,232 | $ | 191,060,017 | $ | 141,202,010 | ||||||||
Cost of merchandise sold | 33,434,372 | 25,843,532 | 91,413,080 | 69,670,642 | ||||||||||||
Gross profit | 41,307,828 | 26,253,700 | 99,646,937 | 71,531,368 | ||||||||||||
Operating expenses | ||||||||||||||||
Selling, general and administration expenses | 25,945,632 | 24,484,791 | 75,160,559 | 70,302,779 | ||||||||||||
Advertising and marketing | 10,975,176 | 7,258,284 | 26,337,298 | 18,717,517 | ||||||||||||
Depreciation and amortization | 1,853,922 | 1,377,659 | 5,033,484 | 3,649,072 | ||||||||||||
Total operating expenses | 38,774,730 | 33,120,734 | 106,531,341 | 92,669,368 | ||||||||||||
Operating income (loss) | 2,533,098 | (6,867,034 | ) | (6,884,404 | ) | (21,138,000 | ) | |||||||||
Interest (expense) income, net | (43,860 | ) | 134,416 | (22,233 | ) | 538,306 | ||||||||||
Net income (loss) before taxes | 2,489,238 | (6,732,618 | ) | (6,906,637 | ) | (20,599,694 | ) | |||||||||
Provision for income taxes | (10,779 | ) | (15,692 | ) | (69,579 | ) | (21,392 | ) | ||||||||
Net income (loss) | $ | 2,478,459 | $ | (6,748,310 | ) | $ | (6,976,216 | ) | $ | (20,621,086 | ) | |||||
Net income (loss) per common share: | ||||||||||||||||
Basic | $ | 0.17 | $ | (0.46 | ) | $ | (0.48 | ) | $ | (1.45 | ) | |||||
Diluted | $ | 0.16 | $ | (0.46 | ) | $ | (0.48 | ) | $ | (1.45 | ) | |||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic | 14,561,835 | 14,538,586 | 14,520,282 | 14,179,995 | ||||||||||||
Diluted | 15,581,487 | 14,538,586 | 14,520,282 | 14,179,995 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
THE LOVESAC COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THIRTEEN AND THIRTY-NINE WEEKS ENDED NOVEMBER 1, 2020 AND NOVEMBER 3, 2019
(unaudited)
Common | Additional Paid-in | Accumulated | ||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | ||||||||||||||||
Balance - February 3, 2019 | 13,588,568 | $ | 136 | 141,727,807 | $ | (62,957,809 | ) | $ | 78,770,134 | |||||||||||
Net loss | - | - | (9,101,777 | ) | (9,101,777 | ) | ||||||||||||||
Equity based compensation | - | 3,222,563 | 3,222,563 | |||||||||||||||||
Vested restricted stock units | 158,329 | 2 | (3,164,134 | ) | (3,164,132 | ) | ||||||||||||||
Exercise of warrants | 5,138 | 4,000 | 4,000 | |||||||||||||||||
Balance - May 5, 2019 | 13,752,035 | 138 | 141,790,236 | (72,059,586 | ) | 69,730,788 | ||||||||||||||
Net loss | - | - | - | (4,770,999 | ) | (4,770,999 | ) | |||||||||||||
Equity based compensation | - | - | 170,536 | - | 170,536 | |||||||||||||||
Vested restricted stock units | 14,443 | - | (179,086 | ) | - | (179,086 | ) | |||||||||||||
Issuance of common shares, net | 750,000 | 7 | 25,609,993 | - | 25,610,000 | |||||||||||||||
Exercise of warrants | 22,108 | - | 8,000 | - | 8,000 | |||||||||||||||
Balance - August 4, 2019 | 14,538,586 | 145 | 167,399,679 | (76,830,585 | ) | 90,569,239 | ||||||||||||||
Net loss | - | - | (6,748,310 | ) | (6,748,310 | ) | ||||||||||||||
Equity based compensation | - | 627,879 | - | 627,879 | ||||||||||||||||
Tax payments received on vested restricted stock units | - | 914 | - | 914 | ||||||||||||||||
Balance - November 3, 2019 | 14,538,586 | $ | 145 | $ | 168,028,472 | $ | (83,578,895 | ) | $ | 84,449,722 | ||||||||||
Balance - February 2, 2020 | 14,472,611 | $ | 145 | $ | 168,317,210 | $ | (78,162,828 | ) | $ | 90,154,527 | ||||||||||
Net loss | - | - | (8,347,751 | ) | (8,347,751 | ) | ||||||||||||||
Equity based compensation | - | 898,077 | 898,077 | |||||||||||||||||
Vested restricted stock units | 35,776 | |||||||||||||||||||
Taxes paid for net share settlement of equity awards | - | (149,512 | ) | (149,512 | ) | |||||||||||||||
Balance - May 3, 2020 | 14,508,387 | 145 | 169,065,775 | (86,510,579 | ) | 82,555,341 | ||||||||||||||
Net loss | - | - | (1,106,924 | ) | (1,106,924 | ) | ||||||||||||||
Equity based compensation | - | 677,106 | - | 677,106 | ||||||||||||||||
Vested restricted stock units | 19,192 | |||||||||||||||||||
Taxes paid for net share settlement of equity awards | - | - | (305,908 | ) | - | (305,908 | ) | |||||||||||||
Balance - August 2, 2020 | 14,527,579 | 145 | 169,436,973 | (87,617,503 | ) | 81,819,615 | ||||||||||||||
Net income | - | - | 2,478,459 | 2,478,459 | ||||||||||||||||
Equity based compensation | - | 1,063,445 | - | 1,063,445 | ||||||||||||||||
Vested restricted stock units | 18,725 | - | - | - | - | |||||||||||||||
Exercise of Warrants | 136,834 | 2 | (2 | ) | - | - | ||||||||||||||
Taxes paid for net share settlement of equity awards | - | (109,021 | ) | - | (109,021 | ) | ||||||||||||||
Balance - November 1, 2020 | 14,683,138 | $ | 147 | $ | 170,391,395 | $ | (85,139,044 | ) | $ | 85,252,498 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
THE LOVESAC COMPANY
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
Thirty-nine weeks ended | ||||||||
November 1, 2020 | November 3, 2019 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (6,976,216 | ) | $ | (20,621,086 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization of property and equipment | 4,603,971 | 3,457,737 | ||||||
Amortization of other intangible assets | 429,513 | 191,335 | ||||||
Amortization of deferred financing fees | 65,062 | 54,768 | ||||||
Net loss (gain) on disposal of property and equipment | 5,487 | (166,865 | ) | |||||
Equity based compensation | 2,638,628 | 4,020,978 | ||||||
Deferred rent | 3,279,556 | 903,945 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts receivable | (42,489 | ) | (4,625,978 | ) | ||||
Merchandise inventories | (21,358,469 | ) | (24,052,012 | ) | ||||
Prepaid expenses and other current assets | (2,801,852 | ) | (2,781,766 | ) | ||||
Accounts payable and accrued expenses | 17,072,202 | 4,812,508 | ||||||
Customer deposits | 10,014,855 | 2,367,227 | ||||||
Net Cash Provided by (Used in) Operating Activities | 6,930,248 | (36,439,209 | ) | |||||
Cash Flows from Investing Activities | ||||||||
Purchase of property and equipment | (6,671,407 | ) | (6,834,382 | ) | ||||
Payments for patents and trademarks | (496,879 | ) | (449,278 | ) | ||||
Proceeds from disposal of property and equipment | - | 300,000 | ||||||
Net Cash Used in Investing Activities | (7,168,286 | ) | (6,983,660 | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds from the issuance of common shares, net | 25,610,000 | |||||||
Taxes paid for net share settlement of equity awards | (564,441 | ) | (3,342,304 | ) | ||||
Proceeds from the issuance of warrants, net | - | 12,000 | ||||||
Paydowns of line of credit | - | (31,373 | ) | |||||
Payment of deferred financing costs | (50,000 | ) | - | |||||
Net Cash (Used in) Provided by Financing Activities | (614,441 | ) | 22,248,323 | |||||
Net Change in Cash and Cash Equivalents | (852,479 | ) | (21,174,546 | ) | ||||
Cash and Cash Equivalents - Beginning | 48,538,827 | 49,070,952 | ||||||
Cash and Cash Equivalents - Ending | $ | 47,686,348 | $ | 27,896,406 | ||||
Supplemental Cash Flow Disclosures | ||||||||
Cash paid for taxes | $ | 69,579 | $ | 6,706 | ||||
Cash paid for interest | $ | 61,685 | $ | 38,632 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
THE LOVESAC COMPANY
CONDENSED CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
FOR THE THIRTEEN AND THIRTY-NINE WEEKS ENDED NOVEMBER 1, 2020 AND NOVEMBER 3, 2019
NOTE 1 - BASIS OF PRESENTATION, OPERATIONS AND LIQUIDITY
The condensed consolidated balance sheet of The Lovesac Company (the “Company”) as of February 2, 2020, which has been derived from our audited financial statements as of and for the 52-week year ended February 2, 2020, and the accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. Certain information and note disclosures normally included in annual financial statements, prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), have been condensed or omitted pursuant to those rules and regulations. The financial information presented herein, which is not necessarily indicative of results to be expected for the full current fiscal year, reflects all adjustments which, in the opinion of management, are necessary for a fair presentation of the interim unaudited condensed consolidated financial statements. Such adjustments are of a normal, recurring nature. These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements filed in its Annual Report on Form 10-K for the fiscal year ended February 2, 2020.
Due to the seasonality of the Company’s business, with the majority of our activity occurring in the fourth quarter of each fiscal year, the results of operations for the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019 are not necessarily indicative of results to be expected for the full fiscal year.
The Company is a technology driven company that designs, manufactures and sells unique, high quality furniture derived through its proprietary “Designed for Life” approach which results in products that are built to last a lifetime and designed to evolve as our customers’ lives do. The Company markets and sells its products through modern and efficient showrooms and, increasingly, through online sales primarily online directly at www.lovesac.com, supported by direct-to-consumer touch-feel points in the form of our own showrooms as well as through shop-in-shops and pop-up-shops with third party retailers. The Company was formed as a Delaware corporation on January 3, 2017, in connection with a corporate reorganization with SAC Acquisition LLC, a Delaware limited liability company (“SAC LLC”), the predecessor entity to the Company.
In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, and, in the following weeks, many U.S. states and localities issued lockdown orders impacting consumer demand. Since then, the COVID-19 situation within the U.S. has rapidly escalated. On March 18, 2020, the Company closed all showroom locations. All showrooms have since fully reopened to the walk-in phase. The Company has and will continue to follow the guidance of federal, state, and local governments, as well as health organizations, to determine the operating status of its showrooms. Additionally, the Company implemented a reduction in workforce of approximately 447 part time employees (representing 57% of our total headcount) as well as a temporary reduction in executive cash compensation. Cash compensation was reduced by 20% for Shawn Nelson, Chief Executive Officer, Jack Krause, President and Chief Operating Officer, and Donna Dellomo, Executive Vice President and Chief Financial Officer. The base salaries of all other senior management and full-time headquarter team members has been temporarily reduced by graduated amounts.The Company’s Board of Directors has also agreed to a temporary reduction of its retainer and monitoring fees and an extension of the associated payment timeline. The Company continues to monitor the situation closely and it is possible that the Company will implement further measures. As of November 1, 2020, we have re-hired 348 part time showroom associates to assist with showroom sales. As of October 1, 2020, we restored cash compensation for all headquarter associates other then senior management.
The Company has incurred significant operating losses and used cash in its operating activities since inception. Operating losses have resulted from inadequate sales levels for the cost structure and expenses as a result of expanding into new markets, opening new showrooms, and investments into advertising, marketing and infrastructure to support increases in revenues. The Company plans to continue to open new retail showrooms in larger markets and increase its shop-in-shop relationships to increase sales levels and invest in advertising and marketing initiatives to increase brand awareness. Of course, there can be no assurance that anticipated sales levels will be achieved. The Company believes that based on its current sales and expense levels, projections for the next twelve months, current cash on hand and the credit facility with Wells Fargo Bank, see Note 7, the Company will have sufficient working capital to cover operating cash needs through the twelve month period from the financial statement issuance date.
5
NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENTS
Except as described below, the Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements. The Company, as an emerging growth company, has elected to use the extended transition period for complying with new or revised financial accounting standards.
The following new accounting pronouncements, and related impacts on adoption are being evaluated by the Company:
In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) amending lease guidance to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No. 2020-05 extended the effective date to fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted. The Company will adopt this standard in fiscal 2022. Management has evaluated the impact ASU No. 2016-02 will have on these condensed consolidated financial statements. Based on the initial evaluation, we have determined that adopting this standard will have a material impact on our condensed consolidated balance sheet as we have a significant number of operating leases.
While we continue to assess all of the effects of adoption, we currently believe the most significant effects relate to the recognition of new Right of Use “ROU” assets and lease liabilities on our balance sheet for our showroom and office real estate leases. We do not expect a significant change in our leasing activities between now and adoption. On adoption, we currently expect to recognize additional liabilities of approximately $91 million, of which $14 million will be short-term and $77 million will be long-term with corresponding ROU assets of the same amount based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases. The new standard also provides practical expedients for an entity’s ongoing accounting. We currently expect to elect the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. We also currently expect to elect the practical expedient to not separate lease and non-lease components for all of our leases.
In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting (Topic 718). ASU 2018-07 eliminates the separate accounting model for nonemployee share-based payment awards and generally requires companies to account for share-based payment transactions with nonemployees in the same way as share-based payment transactions with employees. The accounting remains different for attribution, which represents how the equity-based payment cost is recognized over the vesting period, and a contractual term election for valuing nonemployee equity share options. ASU 2018-07 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, but no earlier than an entity’s adoption of Topic 606. Management does not expect there to be a material impact on these condensed consolidated financial statements.
NOTE 3 – INTANGIBLE ASSETS, NET
A summary of intangible assets follows:
November 1, 2020 | ||||||||||||||
Estimated Life | Gross Carrying Amount | Accumulated Amortization | Net carrying amount | |||||||||||
Patents | 10 Years | $ | 2,265,157 | $ | (1,083,303 | ) | $ | 1,181,854 | ||||||
Trademarks | 3 Years | 1,180,316 | (942,643 | ) | 237,673 | |||||||||
Other intangibles | 5 Years | 839,737 | (839,737 | ) | ||||||||||
Total | $ | 4,285,210 | $ | (2,865,683 | ) | $ | 1,419,527 |
February 2, 2020 | ||||||||||||||
Estimated Life | Gross Carrying Amount | Accumulated Amortization | Net carrying amount | |||||||||||
Patents | 10 Years | $ | 1,965,794 | $ | (846,898 | ) | $ | 1,118,896 | ||||||
Trademarks | 3 Years | 982,800 | (749,535 | ) | 233,265 | |||||||||
Other intangibles | 5 Years | 839,737 | (839,737 | ) | ||||||||||
Total | $ | 3,788,331 | $ | (2,436,170 | ) | $ | 1,352,161 |
6
Amortization expense associated with intangible assets subject to amortization is included in depreciation and amortization expense on the accompanying condensed consolidated statements of operations. Amortization expense on other intangible assets was $264,963 and $67,665 and $429,513 and $191,335 for the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively.
As of November 1, 2020, estimated future amortization expense associated with intangible assets subject to amortization is as follows:
Remainder of Fiscal 2021 | $ | 73,676 | ||
2022 | 247,358 | |||
2023 | 199,067 | |||
2024 | 163,860 | |||
2025 | 145,107 | |||
2026 | 143,647 | |||
Thereafter | 446,812 | |||
$ | 1,419,527 |
NOTE 4 – INCOME TAXES
The Company continues to provide a full valuation allowance against its net deferred tax assets due to the uncertainty as to when business conditions will improve sufficiently to enable it to utilize its deferred tax assets. As a result, the Company did not record a federal or state tax benefit on its operating losses for the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019.
The Company does not anticipate any material adjustments relating to unrecognized tax benefits within the next twelve months; however, the ultimate outcome of tax matters is uncertain and unforeseen results can occur. We had no material interest or penalties during the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively, and we do not anticipate any such items during the next twelve months. Our policy is to record interest and penalties directly related to uncertain tax positions as income tax expense in the condensed consolidated statements of operations.
NOTE 5 – BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE
Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding for the period. Diluted earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding and common stock equivalents outstanding for the period.
Diluted net income(loss) per common share includes, in periods in which they are dilutive, the effect of those potentially dilutive securities where the average market price of the common stock exceeds the exercise prices for the respective periods.
For the thirteen weeks ended November 1, 2020, there were 495,366 shares of common stock underlying stock options of potentially dilutive shares which may be issued in the future that were excluded from the diluted net income per share calculation because the effect of including these potentially dilutive shares was antidilutive.
For the thirty-nine weeks ended November 1, 2020, there were 1,973,607 of potentially dilutive shares which may be issued in the future, including 685,743 shares of common stock related to restricted stock units, 495,366 shares of common stock underlying stock options and warrants to purchase 792,498 shares of common stock. For the thirteen and thirty-nine weeks ended November 3, 2019, there were 1,729,331 of potentially dilutive shares which may be issued in the future, including 194,845 shares of common stock related to restricted stock units, 495,366 shares of common stock underlying stock options and warrants to purchase 1,039,120 shares of common stock. These were excluded from the diluted loss per share calculation because the effect of including these potentially dilutive shares was antidilutive.
7
NOTE 6 – COMMITMENTS, CONTINGENCY AND RELATED PARTIES
Operating Lease Commitments
The Company leases its office, warehouse facilities and retail showrooms under operating lease agreements which expire at various dates through September 2031. Monthly payments related to these leases range from $2,040 to $45,600.
Expected future annual minimum rental payments under these leases follow:
Remainder 2021 | $ | 2,300,868 | ||
2022 | 13,459,948 | |||
2023 | 12,490,576 | |||
2024 | 12,315,871 | |||
2025 | 11,586,640 | |||
2026 | 10,153,556 | |||
Thereafter | 27,467,238 | |||
$ | 89,774,697 |
Severance Contingency
The Company has various employment agreements with its senior level executives. A number of these agreements have severance provisions, ranging from 12 to 18 months of salary, in the event those employees are terminated without cause. The total amount of exposure to the Company under these agreements was $3,165,978 at November 1, 2020 if all executives with employment agreements were terminated without cause and the full amount of severance was payable.
Legal Contingency
The Company is involved in various legal proceedings in the ordinary course of business. Management cannot presently predict the outcome of these matters, although management believes, based in part on the advice of counsel, that the ultimate resolution of these matters will not have a materially adverse effect on the Company’s condensed consolidated financial position, results of operations or cash flows.
Related Parties
Our equity sponsor Mistral Capital Management, LLC (“Mistral”) performs management services for the Company under a contractual agreement. Certain of our directors are members and principals of Mistral. Management fees incurred were approximately $100,000 and $300,000 for the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively and are included in selling, general and administrative expenses. There were $40,000 and $2,000 amounts payable and accrued expenses to Mistral as of November 1, 2020 and February 2, 2020 respectively and are included in accrued expenses in the accompanying condensed consolidated balance sheets. The Company also reimbursed Mistral for out of pocket expenses incurred in the amount of $0 and $16,113 during the thirteen weeks ended November 1, 2020 and November 3, 2019, respectively. The Company reimbursed Mistral for expenses incurred in the amount of $0 and $39,000 for out of pocket expenses for the thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively.
8
Our equity sponsor Satori Capital, LLC (“Satori”) performs management services for the Company under a contractual agreement. One of our directors is a principal of Satori. Management fees incurred were approximately $25,000 and $75,000 for the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively, and are included in selling, general and administrative expenses. Amounts payable to Satori as of November 1, 2020 was $30,000 and is included in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheets. Amounts payable to Satori as of February 2, 2020 were $95,000 consisting of $25,000 in management fees and $70,000 of reimbursable expenses which were included in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheets. There were no such reimbursements during the thirteen and thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively.
The Company engaged Blueport Commerce (“Blueport”), a company owned in part by investment vehicles affiliated with Mistral, as an ecommerce platform in February 2018. One of our directors is also a director of Blueport. There were $442,267 and $435,000 of fees incurred with Blueport sales transacted through the Blueport platform during the thirteen weeks ended November 1, 2020 and November 3, 2019, respectively, and $2,143,392 and $1,202,831 during the thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively. There was an additional $663,572 of fees incurred with Blueport during the thirteen weeks ended November 1, 2020 related to Lovesac’s early termination of our contract in order to launch a new enhanced ecommerce platform. The amount payable to Blueport as of November 1, 2020 was $331,786 related to the early termination fee and is included in accrued expenses in the accompanying condensed consolidated balance sheets. The amount payable to Blueport as of February 2, 2020 was $150,508 and is included in accrued expenses in the accompanying condensed consolidated balance sheets.
NOTE 7 – FINANCING ARRANGEMENTS
On February 6, 2018, the Company established a line of credit with Wells Fargo Bank, National Association (“Wells”). The line of credit with Wells allows the Company to borrow up to $25.0 million and will mature in February 2023. Borrowings are limited to 90% of eligible credit card receivables plus 85% of eligible wholesale receivables plus 85% of the net recovery percentage for the eligible inventory multiplied by the value of such eligible inventory of the Company for the period from December 16 of each year until October 14 of the immediately following year, with a seasonal increase to 90% of the net recovery percentage for the period from October 15 of each year until December 15 of such year, seasonal advance rate, minus applicable reserves established by Wells. As of November 1, 2020, and February 2, 2020, the Company’s borrowing availability under the line of credit with Wells Fargo was $19.2 million and $13.5 million, respectively. As of November 1, 2020, and February 2, 2020, there were no borrowings outstanding on this line of credit.
Under the line of credit with Wells, the Company may elect that revolving loans bear interest at a rate per annum equal to the base rate plus the applicable margin or the LIBOR rate plus the applicable margin. The applicable margin is based on tier’s relating to the quarterly average excess availability. The tiers range from 2.00% to 2.25%. As of November 1, 2020, the rate was 2.00%. The loan agreement calls for certain covenants including a timing of the financial statement’s threshold and a minimum excess availability threshold.
NOTE 8 – STOCKHOLDERS’ EQUITY
Common Stock Warrants
In fiscal 2020, the Company issued 18,166 warrants to a third party in connection with previous equity raise. These warrants were valued using the Black-Scholes model. The warrants had a fair value of approximately $130,000. Of these warrants, 17,396 were exercised on May 14, 2019.
The warrants may be exercised at any time following the date of issuance during the period prior to their expiration date. The fair value of each warrant is estimated on the date of grant using the Black-Scholes model. Expected volatilities are based on comparable companies’ historical volatility, with consideration of the Company’s volatility, which management believes represents the most accurate basis for estimating expected future volatility under the current circumstances. The risk-free rate is based on the U.S. treasury yield in effect at the time of the grant.
May 2019 | ||||
Warrants | 18,166 | |||
Expected volatility | 44 | % | ||
Expected dividend yield | 0 | % | ||
Expected term (in years) | 3.00 | |||
Risk-free interest rate | 2.69 | % | ||
Exercise price | $ | 16.00 | ||
Calculated fair value of warrant | $ | 7.16 |
9
The following represents warrant activity during the thirty-nine weeks ended November 1, 2020 and November 3, 2019:
Average exercise price | Number of warrants | Weighted
average remaining contractual life (in years) | ||||||||||
Warrants Outstanding at February 3, 2019 | $ | 16.83 | 1,067,475 | 2.93 | ||||||||
Warrants issued | 16.00 | 18,166 | 2.40 | |||||||||
Expired and canceled | ||||||||||||
Exercised | 16.00 | (46,521 | ) | (2.15 | ) | |||||||
Warrants Outstanding at November 3, 2019 | $ | 16.83 | 1,039,120 | 2.18 | ||||||||
Warrants Outstanding at February 2, 2020 | $ | 16.83 | 1,039,120 | 1.93 | ||||||||
Warrants issued | ||||||||||||
Expired and canceled | ||||||||||||
Exercised | 16.00 | (246,622 | ) | 0.71 | ||||||||
Outstanding at November 1, 2020 | $ | 17.14 | 792,498 | 1.37 |
The majority of the 46,521 warrants exercised in fiscal 2020 and all of the 246,622 warrants exercised in fiscal 2021 were cashless, whereby the holders received fewer shares of common stock in lieu of a cash payment to the Company, which resulted in the issuance of 27,246 and 136,834 common shares in fiscals 2020 and 2021, respectively.
Equity Incentive Plans
The Company adopted the 2017 Equity Incentive Plan (the “Plan”) which provides for Awards in the form of Options, Stock Appreciation rights, Restricted Stock Awards, Restricted Stock Units, Performance shares, Performance Units, Cash-Based Awards and Other Stock-Based Awards. All awards shall be granted within 10 years from the effective date of the Plan.
In June 2019, the Company granted 495,366 non-statutory stock options to certain officers of the Company with an option price of $38.10 per share. 100% of the stock options are subject to vesting on the first trading day after the date on which the closing price of the Company’s stock price has been at least $75 for 60 consecutive trading days so long as this goal has been attained by June 5, 2022 or the options will terminate. These options were valued using a Monte Carlo simulation model to account for the path dependent market conditions that stipulate when and whether or not the options shall vest.
The 495,366 stock options were modified to extend the term of the options through June 5, 2024. The modification of the option term resulted in approximately $0.4 million in additional equity compensation expense recorded during the thirteen weeks ended November 1, 2020.
In December 2019, SAC LLC distributed the shares of the Company’s common stock it held. In connection with the distribution, officers of the Company agreed to exchange and modify options that were held at SAC LLC for shares of vested common stock of the Company. Pursuant to the exchange, SAC LLC transferred 175,478 shares of common stock to the Company and the Company immediately cancelled these shares. The Company then issued to the former option holders an equivalent number of shares under the Plan and withheld 73,507 shares to satisfy taxes associated with the issuance.
In June 2020, the stockholders of the Company approved an amendment to the Plan that increased the number of shares of common stock reserved for issuance under the Plan by 690,000 shares of common stock. The number of shares of common stock reserved for issuance under the Plan increased from 1,414,889 to 2,104,889 shares of common stock.
10
A summary of the status of our stock options as of November 1, 2020, and the changes during the thirty-nine weeks ended November 1, 2020 is presented below:
Number of options | Weighted average exercise price | Weighted average remaining contractual life (in years) | Average intrinsic value | |||||||||||||
Outstanding at February 2, 2020 | 495,366 | $ | 38.10 | 2.34 | ||||||||||||
Exercised | ||||||||||||||||
Expired and canceled | ||||||||||||||||
Vested | ||||||||||||||||
Outstanding at November 1, 2020 | 495,366 | $ | 38.10 | 3.59 | ||||||||||||
Exercisable at the end of the period |
A summary of the status of our unvested restricted stock units as of November 1, 2020, and changes during the thirty-nine weeks then ended, is presented below:
Number of shares | Weighted average grant date fair value | |||||||
Unvested at February 3, 2019 | 377,286 | $ | 11.16 | |||||
Granted | 130,898 | 23.63 | ||||||
Forfeited | (19,154 | ) | 16.93 | |||||
Vested | (294,185 | ) | 12.59 | |||||
Unvested at November 3, 2019 | 194,845 | $ | 20.94 |
Number of shares | Weighted average grant date fair value | |||||||
Unvested at February 2, 2020 | 183,053 | $ | 21.34 | |||||
Granted | 611,086 | 17.83 | ||||||
Forfeited | (3,078 | ) | 15.27 | |||||
Vested | (105,318 | ) | 15.83 | |||||
Unvested at November 1, 2020 | 685,743 | $ | 19.19 |
Equity based compensation expense was approximately $1.1 million and $2.6 million and for the thirteen and thirty-nine weeks ended November 1, 2020 and $0.6 million and $4.0 million and for the thirteen and thirty-nine weeks ended November 3, 2019, respectively. In the thirty-nine weeks ended November 3, 2019, all the unvested restricted stock units for certain senior executives of the Company vested according to the accelerated vesting trigger in their restricted stock unit agreements. The triggering event was the market capitalization of the Company post-IPO, exceeding $300 million for 60 consecutive trading days and the expiration of the lockup period. This accelerated vesting resulted in equity-based compensation in the amount of $2.9 million.
The total unrecognized restricted stock unit compensation cost related to non-vested awards was approximately $5.5 million as of November 1, 2020 and will be recognized in operations over a weighted average period of 2.41 years.
11
NOTE 9 – EMPLOYEE BENEFIT PLAN
In February 2017, the Company established TLC 401(k) Plan (the “401(k) Plan”) with Elective Deferrals beginning May 1, 2017. The 401(k) Plan calls for Elective Deferral Contributions, Safe Harbor Matching Contributions and Profit-Sharing Contributions. All employees of the Company (except for union employees and nonresident aliens) will be eligible to participate in the 401(k) Plan as of the day of the month which is coincident with or next follows the date on which they attain age 21 and complete one month of service. Participants will be able to contribute up to 100% of their eligible compensation to the 401(k) Plan subject to limitations with the IRS. The employer contributions to the 401(k) Plan were $$111,905 and $89,708 for the thirteen weeks ended November 1, 2020 and November 3, 2019 and $346,376 and $280,820 for the thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively. Amounts payable to the 401(k) Plan as of November 1, 2020 and February 2, 2020 were $247,112 and $0, respectively, and are included in accrued expenses in the accompanying condensed consolidated balance sheets
NOTE 10 – SEGMENT INFORMATION
The Company has determined that the Company operates within a single reporting segment. The chief operating decision makers of the Company are the Chief Executive Officer and President. The Company’s operating segments are aggregated for financial reporting purposes because they are similar in each of the following areas including economic characteristics, class of consumer, nature of products and distribution method and products are a singular group of products which make up over 95% of net sales.
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | |||||||||||||
Sactionals | $ | 63,303,012 | $ | 43,118,496 | $ | 160,655,033 | $ | 114,290,733 | ||||||||
Sacs | 10,196,739 | 7,808,417 | 27,722,572 | 23,357,660 | ||||||||||||
Other | 1,242,449 | 1,170,319 | 2,682,412 | 3,553,617 | ||||||||||||
$ | 74,742,200 | $ | 52,097,232 | $ | 191,060,017 | $ | 141,202,010 |
NOTE 11 – BARTER ARRANGEMENTS
During fiscal 2020, the Company exchanged $1,097,488 of inventory plus the cost of freight for certain media credits. To account for the exchange, the Company recorded the transfer of the inventory asset as a reduction of inventory and an increase to a prepaid media asset of $1,055,185 which is included in “Prepaid and other current assets” on the accompanying condensed consolidated balance sheet. During the thirty-nine weeks ended November 1, 2020, the Company used $374,423 in media credits. There was an additional barter arrangement entered into during the thirteen weeks ended November 1 2020. During the thirteen weeks ended November 1, 2020, the Company exchanged $432,630 of inventory plus the cost of freight for certain media credits, related to the recent barter arrangement. These costs are included in “Prepaid and other current assets” on the accompanying condensed consolidated balance sheet. The Company had $432,630 and $374,423 of unused media credits remaining as of November 1, 2020 and February 2, 2020, respectively.
The Company accounts for barter transactions under ASC Topic No. 845 “Nonmonetary Transactions.” Barter transactions with commercial substance are recorded at the estimated fair value of the products exchanged, unless the products received have a more readily determinable estimated fair value. Revenue associated with barter transactions is recorded at the time of the exchange of the related assets.
12
NOTE 12 – REVENUE RECOGNITION
The Company implemented ASU 2015-04, Revenue from Contracts with Customers (Accounting Standards Codification Topic 606, “ASC 606”), in the first quarter of fiscal 2020 using modified retrospective method, which required the Company to apply the new guidance retrospectively to revenue transactions completed on or after the effective date. Adopting this new standard had no material financial impact on the Company’s condensed consolidated financial statements but did result in enhanced presentation and disclosures.
The Company’s revenue consists substantially of product sales. The Company reports product sales net of discounts and recognizes them at the point in time when control transfers to the customer, which occurs when shipment is confirmed.
Estimated refunds for returns and allowances are recorded using our historical return patterns, adjusting for any changes in returns policies. The Company records estimated refunds for net sales returns on a monthly basis as a reduction of net sales and cost of sales on the condensed consolidated statement of operations and an increase in inventory and customers returns liability on the condensed consolidated balance sheet. As of November 1, 2020 and February 2, 2020, there was a returns allowance recorded on the condensed consolidated balance sheet in the amount of $1,593,840 and $2,177,715, respectively, which was included in accrued expenses and $192,856 and $442,390, respectively, associated with sales returns included in merchandise inventories.
In some cases, deposits are received before the Company transfers control, resulting in contract liabilities. These contract liabilities are reported as deposits on the Company’s condensed consolidated balance sheet. As of November 1, 2020 and February 2, 2020, the Company recorded under customer deposit liabilities the amount of $11,668,452 and $1,653,597, respectively. During the thirty-nine weeks ended November 1, 2020 and November 3, 2019, the Company recognized approximately $1,653,597 and $1,059,957, respectively, related to our customer deposits.
Upon adoption of ASC 606, we have elected the following accounting policies and practical expedients:
The Company recognizes shipping and handling expense as fulfilment activities (rather than as a promised good or service) when the activities are performed even if those activities are performed after the control of the good has been transferred. Accordingly, we record the expenses for shipping and handling activities at the same time we recognize revenue.
The Company excludes from the measurement of the transaction price all taxes imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer, including sales, use, excise, value-added, and franchise taxes (collectively referred to as sales taxes).
The Company does not adjust revenue for the effects of any financing components if the contract has a duration of one year or less, as the Company receives payment from the customer within one year from when it transferred control of the related goods.
The Company offers its products through an inventory lean omni-channel platform that provides a seamless and meaningful experience to its customers in showrooms and through the internet. The other channel predominantly represents sales through the use of pop-up shops that typically average ten days at a time and shop-in-shops that are staffed with associates trained to demonstrate and sell our product. The following represents sales disaggregated by channel:
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | |||||||||||||
Showrooms | $ | 41,538,063 | $ | 32,473,878 | $ | 72,506,769 | $ | 90,660,653 | ||||||||
Internet | 25,709,964 | 11,415,819 | 101,848,016 | 29,331,302 | ||||||||||||
Other | 7,494,173 | 8,207,535 | 16,705,232 | 21,210,055 | ||||||||||||
$ | 74,742,200 | $ | 52,097,232 | $ | 191,060,017 | $ | 141,202,010 |
See Note 10 for sales disaggregated by product.
NOTE 13 – SUBSEQUENT EVENTS
The Company has evaluated events and transactions subsequent to November 1, 2020 through the date the condensed consolidated financial statements were issued.
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended February 2, 2020. As discussed in the section titled “Forward-Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified in the Forward-Looking Statements section herein and set forth below and those discussed in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” herein and in our most recent report on Form 10-K filed with the Securities and Exchange Commission.
We operate on a 52- or 53-week fiscal year that ends on the Sunday closest to February 1. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period.
Overview
We are a technology driven company that designs, manufactures and sells unique, high quality furniture derived through our proprietary “Designed for Life” approach which results in products that are built to last a lifetime and designed to evolve as our customers’ lives do. Our current product offering is comprised of modular couches called Sactionals, premium foam beanbag chairs called Sacs, and their associated home decor accessories. Innovation is at the center of our design philosophy with all of our core products protected by a robust portfolio of utility patents. We market and sell our products primarily online directly at www.lovesac.com, supported by direct-to-consumer touch-feel points in the form of our own showrooms as well as through shop-in-shops and pop-up-shops with third party retailers. We believe that our ecommerce centric approach, coupled with our ability to deliver our large upholstered products through express couriers, is unique to the furniture industry.
The name “Lovesac” was derived from our original innovative product, a premium foam beanbag chair, the Sac. The Sac was developed in 1995 and provided the foundation for the Company. We believe that the large size, comfortable foam filling and irreverent branding of our Sacs products have been instrumental in growing a loyal customer base and our positive, fun image. Sales of this product were $10.2 million and $27.7 million in the thirteen and thirty-nine weeks ended November 1, 2020, as compared to $7.8 million and $23.4 million for the thirteen and thirty-nine weeks ended November 3, 2019.
Our Sactional product line represents a majority of our sales. Sactionals are a couch system that consists of two components, seats and sides, which can be arranged, rearranged and expanded into thousands of configurations easily and without tools. Our Sactional products include a number of patented features relating to their geometry and modularity, coupling mechanisms and other features. We believe that these high quality, premium priced products enhance our brand image and customer loyalty and expect them to continue to garner a significant share of our sales. Our Sactionals represented 84.7% and 84.1% of our sales for the thirteen and thirty-nine weeks ended November 1, 2020, respectively or $63.3 million and $160.7 million as compared to 82.8% and 80.9% of sales for the thirteen and thirty-nine weeks ended November 3, 2019 or $43.1 million and $114.3 million, respectively.
Sacs and Sactionals come in a wide variety of colors and fabrics that allow consumers to customize their purchases in numerous configurations and styles. We provide lifetime warranties on our Sactional frames and the foam used in both product lines, and 3-year warranties on our covers. Our Designed for Life trademark reflects our dynamic product line that is built to last and evolve throughout a customer’s life. Customers can continually update their Sacs and Sactionals with new covers, additions, and configurations to accommodate changes in their family and housing situations.
We believe that our products complement one another and have generated a loyal customer base, evidenced by our recent estimate of 35% of our transactions in fiscal 2020 from repeat customers. We believe the strength of our brand is reflected in the number of customers who routinely share their purchases of Lovesac products with their friends through social media, often displaying our logos or company name in their posts. Our customers include celebrities and other influencers who support our brand through postings made on an uncompensated and unsolicited basis.
We market and sell our products through 107 showrooms at top tier malls, lifestyle centers and street locations in 36 states in the U.S. Our modern, efficient showrooms are designed to appeal to millennials and other purchasers looking for comfortable, enduring, premium furniture. They showcase the different sizes of our Sacs, the myriad forms into which our Sactionals can be configured, and the large variety of fabrics that can be used to cover our products. Our retail showrooms are technology driven and focus on educating prospective customers about the many benefits of our unique products, enabling us to require just 498 to 1,794 square feet for each showroom. All of our showroom locations closed in March 2020 as a result of COVID-19, as further discussed below. All of our showrooms have since reopened to walk-in phase. We have followed and will continue to follow the guidance of federal, state, and local governments as well as local health organizations, to determine the operating status of our showrooms.
14
Through our direct-to-consumer sales approach, we also generate significant interest and demand and sell our products through our ecommerce platform. We believe our products are uniquely suited to this channel. Each of our Sactionals components weighs less than 50 pounds upon shipping and our foam-based Sacs can be reduced to one-eighth of their normal size. With furniture especially suited to ecommerce applications, our sales completed through this channel accounted for 34.4% and 53.3% of total sales for the thirteen and thirty-nine weeks ended November 1, 2020; up from 21.9% and 20.8% for the thirteen and thirty-nine weeks ended November 3, 2019. Our showrooms and other direct advertising and marketing efforts work in concert to drive brand and product research as well as customer conversion in ecommerce. As a result of COVID-19, we had shifted the focus of our salesforce to our ecommerce platform when our showrooms were closed and experienced accelerated sales growth through this channel. We have adapted our systems, technology and logistics capabilities to manage the increase in online demand. During the thirteen weeks ended November 1, 2020, we launched a new ecommerce platform partnering with Adobe and Magento which contains numerous enhancements including the launch of an interactive 3D visualization product configuration experience that brings the customization found in showrooms to life on our website. We plan to continue to develop our digital capabilities and invest in our technological infrastructure.
We also utilize other sales channels, such as pop-up shops and shop-in-shops and will continue to explore other partnerships and opportunities to promote our products and to facilitate customers interacting with our products. The pop-up shop showrooms display select Sacs and Sactionals and are staffed with associates trained to demonstrate and sell our products. Unlike the pop-up shops which are typically 10-day shows, and pop-up locations, shop-in-shops are designed to be in permanent locations carrying the same digital technology of our showrooms and are also staffed with associates trained to demonstrate and sell our products. We have operated pop-up shop showrooms with Costco, as well as temporary online pop-ups on Costco.com. In the thirteen and thirty-nine weeks ended November 1, 2020, we hosted 0 and 154 pop-up shop showrooms at Costco locations respectively, down from 192 and 560 Costco shop-in-shops hosted in the thirteen and thirty-nine weeks ended November 3, 2019, respectively. We expect to continue hosting temporary online pop-ups on Costco.com and do not currently expect any contribution from Costco showroom pop-up shops for the balance of the fiscal year. We also have an ongoing relationship with Macy’s to operate shop-in-shop showrooms. Other sales which includes pop-up shop sales and shop-in-shop sales accounted for 10.0% and 8.7% of our total sales for the thirteen and thirty-nine weeks ended November 1, 2020, respectively, down from 15.8% and 15.0% for the thirteen and thirty-nine weeks ended November 3, 2019, respectively.
Net income was $2.5 million and net loss was $7.0 million for the thirteen and thirty-nine weeks ended November 1, 2020, respectively, and net losses were $6.7 million and $20.6 million for the thirteen and thirty-nine weeks ended November 3, 2019, respectively. SG&A as a percent to net sales for the thirteen weeks ended November 1, 2020 decreased 12.3% primarily due to leveraging employment costs, rent, selling related expenses such as credit card fees and pop-up shop fees, and travel expenses, partially offset by an increase in equity compensation. SG&A as a percent to net sales for the thirty-nine weeks ended November 1, 2020 decreased 10.5% primarily due to leveraging employment costs, rent, selling related expenses such as credit card fees and pop-up shop fees, equity based compensation and travel expenses, partially offset by increases in insurance and computer expense related to infrastructure investments.
Impact of COVID-19
In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, and, in the following weeks, many U.S. states and localities issued lockdown orders impacting the operations of our stores and consumer demand. Since then, the COVID-19 situation within the U.S. has rapidly escalated. On March 18, 2020, we closed all of our showroom locations. All showrooms have since fully reopened to the walk-in phase. We have followed and will continue to follow the guidance of federal, state, and local governments, as well as health organizations, to determine the operating status of our showrooms. Additionally, we implemented a reduction in workforce of approximately 447 part time employees (representing 57% of our total headcount) as well as a temporary reduction in executive cash compensation. Cash compensation was reduced by 20% for Shawn Nelson, Chief Executive Officer, Jack Krause, President and Chief Operating Officer, and Donna Dellomo, Executive Vice President and Chief Financial Officer. The base salaries of all other senior management and full-time headquarter team members has been temporarily reduced by graduated amounts. Our Board of Directors has also agreed to a temporary reduction of its retainer and monitoring fees and an extension of the associated payment timeline. As of November 1, 2020, we had hired 348 part time showroom associates to assist with showroom sales. As of October 1, 2020, we restored cash compensation for all headquarter associates other than senior management. We continue to monitor the situation closely and it is possible that we will implement further measures.
While the COVID-19 pandemic led to shifts in the way in which we operate, we continued to serve our customers through our online channels. As our products can be easily configured, shopped online and delivered quickly in a touchless way, coupled with consumers’ demand for home related products and solutions, we experienced increased growth during this period. Our net sales increased $22.6 million, or 43.5%, to $74.7 million in the thirteen weeks ended November 1, 2020 compared to $52.1 million in the thirteen weeks ended November 3, 2019 driven by our Internet sales, gradual re-opening of the comparative showrooms as well new showroom openings. Internet sales (sales made directly to customers through our ecommerce channel) increased $14.3 million, or 125.2%, to $25.7 million in the thirteen weeks ended November 1, 2020 compared to $11.4 million for the thirteen weeks ended November 3, 2019. New customers increased by 34.0% in the thirteen weeks ended November 1, 2020 as compared to 12.1% in the thirteen weeks ended November 3, 2019. We redeployed 221 full-time field associates, leveraging numerous forms of one-on-one virtual customer interactions such as Facebook live events, Facetime, text messaging and Podium chat systems. We believe that these tactics, which bolster our ongoing direct-to-consumer core competencies, allow us to capitalize on the accelerated growth and demand. Due to the significant growth of our ecommerce platform, we have adapted our systems, technology and supply chain and logistics capabilities to manage the increase in online demand. We plan to continue to develop our digital capabilities and invest in our technological infrastructure.
In an effort to appropriately manage the business in this uncertain environment, we tightly managed our cash outlay. In addition to temporary reduction in compensation of employees and Board of Directors, we also tightly managed inventory purchases, marketing and promotion spend, working capital and capital expenditures. As a result, we had a cash and cash equivalent position of $47.7 million as of November 1, 2020.
15
SELECTED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The following tables present our summary condensed consolidated financial and other data as of and for the periods indicated. The condensed consolidated statement of operations data and the condensed consolidated statement of cash flow data for the thirteen and thirty-nine weeks ended November 1, 2020 and the summary condensed consolidated balance sheet data as of November 1, 2020, are derived from our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report filed on Form 10-Q and have been prepared on the same basis as the audited condensed consolidated financial statements.
The summarized financial information presented below is derived from and should be read in conjunction with our audited condensed consolidated financial statements including the notes to those financial statements included in our Annual Report on Form 10-K for the most recent fiscal year and our unaudited condensed consolidated financial statements including the notes to those financial statements included elsewhere in this Quarterly Report on Form 10-Q, along with the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our historical results are not necessarily indicative of our future results.
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
(dollars in thousands, except per share data) | November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | ||||||||||||
Condensed Consolidated Statement of Operations Data: | ||||||||||||||||
Net Sales | ||||||||||||||||
Showrooms | $ | 41,537 | $ | 32,474 | $ | 72,507 | $ | 90,661 | ||||||||
Internet | 25,710 | 11,416 | 101,848 | 29,331 | ||||||||||||
Other | 7,494 | 8,208 | 16,705 | 21,210 | ||||||||||||
Total net sales | 74,741 | 52,098 | 191,060 | 141,202 | ||||||||||||
Cost of merchandise sold | 33,434 | 25,844 | 91,413 | 69,671 | ||||||||||||
Gross profit | 41,307 | 26,254 | 99,647 | 71,531 | ||||||||||||
Operating Expenses | ||||||||||||||||
Selling, general and administrative expenses | 25,945 | 24,485 | 75,161 | 70,303 | ||||||||||||
Advertising and marketing | 10,974 | 7,258 | 26,337 | 18,718 | ||||||||||||
Depreciation and amortization | 1,854 | 1,377 | 5,033 | 3,648 | ||||||||||||
Total operating expenses | 38,773 | 33,120 | 106,531 | 92,669 | ||||||||||||
Operating income (loss) | 2,534 | (6,866 | ) | (6,884 | ) | (21,138 | ) | |||||||||
Interest (expense) income, net | (44 | ) | 134 | (22 | ) | 538 | ||||||||||
Net income (loss) before taxes | 2,490 | (6,732 | ) | (6,906 | ) | (20,600 | ) | |||||||||
Provision for income taxes | (11 | ) | (16 | ) | (70 | ) | (21 | ) | ||||||||
Net Income (Loss) | $ | 2,479 | $ | (6,748 | ) | $ | (6,976 | ) | $ | (20,621 | ) | |||||
Net Income (Loss) Attributable to Common Stockholders | $ | 2,479 | $ | (6,748 | ) | $ | (6,976 | ) | $ | (20,621 | ) | |||||
Net Income (Loss) per Common Share: | ||||||||||||||||
Basic (1) | $ | 0.17 | $ | (0.46 | ) | $ | (0.48 | ) | $ | (1.45 | ) | |||||
Diluted (1) | $ | 0.16 | $ | (0.46 | ) | $ | (0.48 | ) | $ | (1.45 | ) | |||||
Weighted-average shares used in computing net income (loss) per common share | ||||||||||||||||
Basic | 14,561,835 | 14,538,586 | 14,520,282 | 14,179,995 | ||||||||||||
Diluted | 15,581,487 | 14,538,586 | 14,520,282 | 14,179,995 |
16
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
EBITDA (2)(3) | $ | 4,388 | $ | (5,488 | ) | $ | (1,851 | ) | $ | (17,489 | ) | |||||
Adjusted EBITDA (2)(3) | $ | 5,954 | $ | (3,729 | ) | $ | 2,437 | $ | (11,695 | ) |
As of | ||||||||
(dollars in thousands) | November 1, 2020 | November 3, 2019 | ||||||
Balance Sheet Data: | ||||||||
Cash and cash equivalents | $ | 47,686 | $ | 27,896 | ||||
Working capital | 64,058 | 63,601 | ||||||
Total assets | 151,128 | 118,746 | ||||||
Total liabilities | 65,876 | 34,296 | ||||||
Total stockholders’ equity | 85,252 | 84,450 |
Thirty-nine weeks ended | ||||||||
(dollars in thousands) | November 1, 2020 | November 3, 2019 | ||||||
Condensed Consolidated Statement of Cash flow Data: | ||||||||
Net cash provided by (used in) operating activities | $ | 6,930 | $ | (36,438 | ) | |||
Net cash used in investing activities | (7,168 | ) | (6,984 | ) | ||||
Net cash (used in) provided by financing activities | (614 | ) | 22,247 | |||||
Net change in cash and cash equivalents | (852 | ) | (21,175 | ) | ||||
Cash and cash equivalents at the end of the period | 47,686 | 27,896 |
(1) | For the calculation of basic and diluted net income (loss) per share, see Note 5 and Note 8 to our condensed consolidated financial statements. |
(2) | EBITDA and Adjusted EBITDA are “Non-GAAP Measures” that are supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We believe that EBITDA and Adjusted EBITDA are useful measures of operating performance, as they eliminate expenses that are not reflective of the underlying business performance, facilitate a comparison of our operating performance on a consistent basis from period-to-period and provide for a more complete understanding of factors and trends affecting our business. Additionally, EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We use EBITDA and Adjusted EBITDA, alongside GAAP measures such as gross profit, operating income (loss) and net income (loss), to measure and evaluate our operating performance and we believe these measures are useful to investors in evaluating our operating performance. |
17
These Non-GAAP Measures should not be considered as alternatives to net income (loss) or net income (loss) per share as a measure of financial performance, cash flows from operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. They should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, our Non-GAAP Measures are not intended to be measures of free cash flow for management’s discretionary use, as they do not consider certain cash requirements such as tax payments and debt service requirements and certain other cash costs that recur in the future. Our Non-GAAP Measures contain certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In addition, our Non-GAAP Measures exclude certain non-recurring and other charges.
In the future, we may incur expenses that are the same as or similar to some of the adjustments in our Non-GAAP Measures. Our presentation of our Non-GAAP Measures should not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations by relying primarily on our GAAP results and by using our Non-GAAP Measures as supplemental information. Our Non-GAAP Measures are not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
(3) | We define “EBITDA” as earnings before interest, taxes, depreciation and amortization. We define “Adjusted EBITDA” as EBITDA adjusted for the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include management fees, equity-based compensation expense, write-offs of property and equipment, deferred rent, financing expenses and certain other charges and gains that we do not believe reflect our underlying business performance. |
Reconciliation of Non-GAAP Financial Measures
The following provides a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA for the periods presented:
Thirteen weeks ended | Thirteen weeks ended | Thirty-nine weeks ended | Thirty-nine weeks ended | |||||||||||||
(dollars in thousands) | November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | ||||||||||||
Net income (loss) | $ | 2,479 | $ | (6,748 | ) | $ | (6,976 | ) | $ | (20,621 | ) | |||||
Interest expense (income), net | 44 | (134 | ) | 22 | (538 | ) | ||||||||||
Provision for income taxes | 11 | 16 | 70 | 21 | ||||||||||||
Depreciation and amortization | 1,854 | 1,378 | 5,033 | 3,649 | ||||||||||||
EBITDA | 4,388 | (5,488 | ) | (1,851 | ) | (17,489 | ) | |||||||||
Management fees (a) | 125 | 141 | 375 | 438 | ||||||||||||
Deferred Rent (b) | 378 | 816 | 1,234 | 904 | ||||||||||||
Equity-based compensation (c) | 1,063 | 628 | 2,638 | 4,021 | ||||||||||||
Net loss (gain) on disposal of property and equipment (d) | - | - | 5 | (167 | ) | |||||||||||
Other non-recurring expenses (e)(f) | - | 174 | 36 | 598 | ||||||||||||
Adjusted EBITDA | $ | 5,954 | $ | (3,729 | ) | $ | 2,437 | $ | (11,695 | ) |
(a) | Represents management fees and expenses charged by our equity sponsors. |
(b) | Represents the difference between rent expense recorded and the amount paid by the Company. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the lease term. |
(c) | Represents expenses associated with stock options and restricted stock units granted to our officers, employees and board of directors. |
(d) | Represents the net loss (gain) on disposal of fixed assets. |
(e) | There were no other non-recurring expenses in the thirteen weeks ended November 1, 2020. Other non-recurring expenses in the thirteen weeks ended November 3, 2019 are made up of (1) $76 in financing fees associated with our primary and secondary offering and (2) $98 in executive recruitment fees. |
(f) | Other non-recurring expenses in the thirty-nine weeks ended November 1, 2020 are related to $36 in professional and legal fees related to financing initiatives. Other non-recurring expenses in the thirty-nine weeks ended November 3, 2019 are made up of (1) $247 in recruitment fees to build executive management team and Board of Directors; (2) $268 in fees associated with our primary and secondary shares offerings and (3) $83 in financing fees associated with our secondary offering. |
18
How We Assess the Performance of Our Business
In assessing the performance of our business, we consider a variety of financial and operating measures, including the following:
Net Sales
Net sales reflect our sale of merchandise plus shipping and handling revenue less returns and discounts. Sales made at Company operated showrooms, including shop-in-shops and pop-up shops, and via the web are recognized in accordance with the guidance set forth in ASC 606, which is typically at the point of transference of title when the goods are shipped.
Gross Profit
Gross profit is equal to our net sales less cost of merchandise sold. Gross profit as a percentage of our net sales is referred to as gross margin. In September 2018, the Office of the U.S. Trade Representative began imposing a 10 percent ad valorem duty on a subset of products imported from China, inclusive of various furniture product categories. In September 2019, the Office of U.S. Trade Representative imposed an additional 15 percent ad valorem duty on products imported from China.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include all operating costs, other than advertising and marketing expense, not included in cost of merchandise sold. These expenses include all payroll and payroll-related expenses; showroom expenses, including occupancy costs related to showroom operations, such as rent and common area maintenance; occupancy and expenses related to many of our operations at our headquarters, including utilities, equity based compensation, financing related expense and public company expenses. Selling, general and administrative expenses as a percentage of net sales is usually higher in lower volume quarters and lower in higher volume quarters because a significant portion of the costs are relatively fixed.
Our recent revenue growth has been accompanied by increased selling, general and administrative expenses. The most significant components of these increases are payroll and rent costs. We expect these expenses, as well as rent expense associated with the opening of new showrooms, to increase as we grow our business. We expect to leverage total selling, general and administrative expenses as a percentage of sales as sales volumes continue to grow. We expect to continue to invest in infrastructure to support the Company’s growth. These investments will lessen the impact of expense leveraging during the period of investment with the greater impact of expense leveraging happening after the period of investment. However, total selling, general and administrative expenses generally will leverage during the periods of investments with the most deleverage occurring in the first three quarters of the fiscal year, and the greatest leverage occurring in the fourth quarter.
Advertising and Marketing
Advertising and marketing expense include digital, social, and traditional advertising and marketing initiatives that cover all of our business channels. Advertising and marketing expense is expected to continue to increase as a percentage to sales as we continue to invest in advertising and marketing which has accelerated sales growth.
Basis of Presentation and Results of Operations
The following table sets forth, for the periods presented, our condensed consolidated statement of operations data as a percentage of total revenues:
Thirteen weeks ended | Thirty-nine weeks ended | |||||||||||||||
November 1, 2020 | November 3, 2019 | November 1, 2020 | November 3, 2019 | |||||||||||||
Statement of Operations Data: | ||||||||||||||||
Net sales | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Cost of merchandise sold | 45 | % | 50 | % | 48 | % | 49 | % | ||||||||
Gross profit | 55 | % | 50 | % | 52 | % | 51 | % | ||||||||
Selling, general and administrative expenses | 35 | % | 47 | % | 39 | % | 50 | % | ||||||||
Advertising and marketing | 15 | % | 14 | % | 14 | % | 13 | % | ||||||||
Depreciation and amortization | 2 | % | 2 | % | 3 | % | 3 | % | ||||||||
Operating income (loss) | 3 | % | -13 | % | -4 | % | -15 | % | ||||||||
Interest (expense) income, net | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Income (loss) before taxes | 3 | % | -13 | % | -4 | % | -15 | % | ||||||||
Provision for income taxes | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Net income (loss) | 3 | % | -13 | % | -4 | % | -15 | % |
19
Thirteen weeks ended November 1, 2020 Compared to the Thirteen weeks ended November 3, 2019
Net sales
Net sales increased $22.6 million, or 43.5%, to $74.7 million in the thirteen weeks ended November 1, 2020 compared to $52.1 million in the thirteen weeks ended November 3, 2019. The increase in overall net sales was driven by our Showroom and Internet sales. New customers increased by 34.0% in the thirteen weeks ended November 1, 2020 as compared to 12.1% in the thirteen weeks ended November 3, 2019. We had 107 and 84 showrooms as of November 1, 2020 and November 3, 2019, respectively. We opened 10 additional showrooms and did not close or remodel any showrooms in the thirteen weeks ended November 1, 2020. Showrooms sales increased $9.1 million, or 27.9%, to $41.5 million in the thirteen weeks ended November 1, 2020 as compared to $32.5 million in the thirteen weeks ended November 3, 2019. This increase was due in large part to our comparable showroom point of sales transaction increase of $7.4 million, or 25.5%, to $36.6 million in the thirteen weeks ended November 1, 2020 compared to $29.1 million in thirteen weeks ended November 3, 2019 as well as the addition of 23 new showrooms as compared to same in the prior year. Point of sales transactions represent orders placed through our showrooms which does not always reflect the point at which control transfers to the customer, which occurs upon shipment being confirmed. See Note 12 to the condensed consolidated financial statements. We believe point of sales transactions is a more accurate way to measure showroom performance and how our showroom associates are incentivized. Retail sales per selling square foot increased $16, or 3.5%, to $482 in the thirteen weeks ended November 1, 2020 as a result of our comparable showroom point of sales transaction increase and point of sales transaction in the 23 new showrooms, compared to $466 in the thirteen weeks ended November 3, 2019. Total number of units sold at point of sales transaction increased by approximately 3.3% driven by comparable and new showroom sales volumes. Internet sales (sales made directly to customers through our ecommerce channel) increased $14.3 million, or 125.2%, to $25.7 million in the thirteen weeks ended November 1, 2020 compared to $11.4 million for the thirteen weeks ended November 3, 2019. We believe that the increase in Internet sales was due primarily to our partial showroom closures related to the impact of COVID-19 and our increased advertising and marketing initiatives. Other sales, which include pop-up shop sales and shop-in-shop sales, decreased $0.7 million, or 8.7%, to $7.5 million in the thirteen weeks ended November 1, 2020 as compared to $8.2 million in the thirteen weeks ended November 3, 2019. This decrease was due to no Costco in store pop-up shops as a result of vendor negotiations partially offset by shop-in-shops and the addition of temporary online pop-ups on Costco.com.
Gross profit
Gross profit increased $15.1 million, or 57.3%, to $41.3 million in the thirteen weeks ended November 1, 2020 from $26.3 million in the thirteen weeks ended November 3, 2019. Gross margin increased to 55.3% of net sales in the thirteen weeks ended November 1, 2020 from 50.4% of net sales in the thirteen weeks ended November 3, 2019. The 487 basis point increase in gross margin versus the prior year period reflects 535 basis points improvement in gross profit as a result of a reduction in promotional discounts, positive mix impact and lower product costs related to vendor negotiated tariff mitigation initiatives, partially offset by an increase of approximately 48 basis points in distribution and tariff related expenses.
Selling, general and administrative expenses
Selling, general and administrative expenses increased $1.5 million, or 6.0%, to $25.9 million in thirteen weeks ended November 1, 2020 as compared to $24.5 million in the prior year period. The increase in selling, general and administrative expenses was primarily related to an increase in employment costs of $1.4 million, an increase in equity compensation expense of $0.4 million related to the modification of stock options and $0.3 million of increased rent associated with our 107 showrooms. Those expenses were partially offset by a decrease of expenses related to sales of $0.5 million consisting of a reduction of $0.9 million of pop-up shop sales agent fees related to the decrease in in-store pop-up sales offset by an increase of approximately $0.4 million in credit card fees related to the increase in internet and showroom sales. Overhead expenses decreased approximately $0.2 million principally related to Covid-19 related travel restrictions.
Selling, general and administrative expenses were 34.7% of net sales in the thirteen weeks ended November 1, 2020 compared to 47.0% of net sales in the thirteen weeks ended November 3, 2019. The decrease in selling, general and administrative expenses of 12.3% of net sales was primarily due to leveraging employment costs partially related to temporary pay cuts and reduction of part time sales associates in our showrooms, rent, selling related expenses such as credit card fees and pop-up shop fees, and reduced travel, partially offset by an increase in equity compensation as noted above.
20
Advertising and Marketing
Advertising and marketing expenses increased $3.7 million, or 51.2%, to $11.0 million in the thirteen weeks ended November 1, 2020 compared to $7.3 million in the thirteen weeks ended November 3, 2019. The majority of the increase in advertising and marketing dollars relates to increased media and direct to consumer programs which are expected to drive revenue beyond the period of the expense. The investments by quarter may vary greatly. Advertising and marketing expenses were 14.7% of net sales in the thirteen weeks ended November 1, 2020 compared to 13.9% of net sales in the thirteen weeks ended November 3, 2019. The majority of the increase in advertising and marketing as a percent of net sales is principally due to increased rates in media coupled with increased media spending during key minor market share events.
Depreciation and amortization expenses
Depreciation and amortization expenses increased $0.5 million or 34.6% in the thirteen weeks ended November 1, 2020 to $1.9 million compared to $1.4 million in the thirteen weeks ended November 3, 2019. The increase in depreciation and amortization expense principally relates to capital investments for new and remodeled showrooms.
Interest (expense) income, net
Interest expense, net of $0.04 million consisting of $0.01 million of interest income, offset by $0.05 million of interest expense related to unused line fees on the Company’s line of credit for the thirteen weeks ended November 1, 2020. The decrease in interest income from prior year was the result of a decrease in interest rates during the thirteen weeks ended November 1, 2020 as compared to prior year.
Provision for income taxes
Income tax provision was less than 0.01% and 0.03% of sales for the thirteen weeks ended November 1, 2020 and November 3, 2019, respectively.
Thirty-nine weeks ended November 1, 2020 Compared to the Thirty-nine weeks ended November 3, 2019
Net sales
Net sales increased $49.9 million, or 35.3%, to $191.1 million in the thirty-nine weeks ended November 1, 2020 compared to $141.2 million in the thirty-nine weeks ended November 3, 2019. The increase in overall net sales was driven by an increase in our Internet sales. New customers increased by 45.7% in the thirty-nine weeks ended November 1, 2020 as compared to 15.6% in the thirty-nine weeks ended November 3, 2019. We had 107 and 84 showrooms as of November 1, 2020 and November 3, 2019, respectively. We opened 18 additional showrooms, permanently closed 2 showrooms, and temporarily closed 91 showrooms in the thirty-nine weeks ended November 1, 2020 related to COVID-19. Showrooms net sales decreased $18.2 million, or 20.0%, to $72.5 million in the thirty-nine weeks ended November 1, 2020 as compared to $90.7 million in thirty-nine weeks ended November 3, 2019 as a result of showroom closures in the first half of fiscal 2021 due to COVID-19. Our comparable showroom point of sales transaction decrease of $10.8 million, or 14.2%, to $65.0 million in the thirty-nine weeks ended November 1, 2020 as a result of showroom closures due to COVID-19, compared to $75.8 million in thirty-nine weeks ended November 3, 2019. Point of sales transactions represent orders placed through our showrooms which does not always reflect the point at which control transfers to the customer, which occurs upon shipment being confirmed. See Note 12 to the condensed consolidated financial statements. We believe point of sales transactions is a more accurate way to measure showroom performance and how our showroom associates are incentivized. Retail sales per selling square foot decreased $421, or 31.8%, to $902 in the thirty-nine weeks ended November 1, 2020 as a result of showroom closures due to COVID-19, compared to $1,323 in the thirty-nine weeks ended November 3, 2019. Total number of units sold at point of transaction decreased by approximately 31.1% driven by COVID-19 showroom closures. Internet sales (sales made directly to customers through our ecommerce channel) increased $72.5 million, or 247.2%, to $101.8 million in the thirty-nine weeks ended November 1, 2020 compared to $29.3 million for the thirty-nine weeks ended November 3, 2019. We believe that the increase in Internet sales was due primarily to our temporary showroom closures related to the impact of COVID-19 and our increased advertising and marketing initiatives. Other sales, which include pop-up shop sales and shop-in-shop sales, decreased $4.5 million, or 21.2%, to $16.7 million in the thirty-nine weeks ended November 1, 2020 as compared to $21.2 million in the thirty-nine weeks ended November 3, 2019. This decrease was due in large part to Costco in store pop-up shops and shop-in-shops which were closed temporarily as a result of COVID-19, partially offset by the addition of temporary online pop-ups on Costco.com.
Gross profit
Gross profit increased $28.1 million, or 39.3%, to $99.6 million in the thirty-nine weeks ended November 1, 2020 from $71.5 million in the thirty-nine weeks ended November 3, 2019. Gross margin increased to 52.2% of net sales in the thirty-nine weeks ended November 1, 2020 from 50.7% of net sales in the thirty-nine weeks ended November 3, 2019. The 150 basis point increase in gross margin versus the prior year period reflects 321 basis points improvement in gross profit as a result of a reduction in promotional discounts, lower product costs related to vendor negotiated tariff mitigation initiatives and a continued shift of product sourcing from outside of China, partially offset by an increase of approximately 171 basis points in distribution and tariff related expenses.
21
Selling, general and administrative expenses
Selling, general and administrative expenses increased $4.9 million, or 6.9%, to $75.2 million in thirty-nine weeks ended November 1, 2020 as compared to $70.3 million in the prior year period. The increase in selling, general and administrative expenses was primarily related to an increase in employment costs of $2.4 million, $1.1 million in rent associated with our 107 showrooms, $4.3 million of infrastructure investments principally related to technology, $1.4 million in equity-based compensation expense and $0.2 million of overhead related expenses related to COVID-19 related travel restrictions offset by a decrease of $1.3 million of sales related expenses. The sales related expense decrease was related to an increase of $1.1 million of credit card fees, offset by a reduction of $2.4 million of in-store pop-up shop sales agent fees.
Selling, general and administrative expenses were 39.3% of net sales in the thirty-nine weeks ended November 1, 2020 compared to 49.8% of net sales in the thirty-nine weeks ended November 3, 2019. The decrease in selling, general and administrative expenses of 10.5% of net sales was primarily due to leveraging employment costs, rent, selling related expenses such as credit card fees and pop-up shop fees, equity based compensation and travel expenses, partially offset by increases in insurance and computer expense related to infrastructure.
Advertising and Marketing
Advertising and marketing expenses increased $7.6 million, or 40.7%, to $26.3 million in the thirty-nine weeks ended November 1, 2020 compared to $18.7 million in the thirty-nine weeks ended November 3, 2019. The majority of the increase in advertising and marketing dollars relates to increased media and direct to consumer programs which are expected to drive revenue beyond the period of the expense. The investments by quarter may vary greatly. Advertising and marketing expenses were 13.8% of net sales in the thirty-nine weeks ended November 1, 2020 compared to 13.3% of net sales in the thirty-nine weeks ended November 3, 2019. The increase in advertising and marketing as a percent of net sales is due to increased rates in media coupled with increased media spending during key minor market share events.
Depreciation and amortization expenses
Depreciation and amortization expenses increased $1.4 million or 37.90% in the thirty-nine weeks ended November 1, 2020 to $5.0 million compared to $3.6 million in the thirty-nine weeks ended November 3, 2019. The increase in depreciation and amortization expense principally relates to capital investments for new and remodeled showrooms.
Interest (expense) income, net
Interest expense, net of $0.02 million consisting of $0.11 million of interest income, partially offset by $0.13 million of interest expense related to unused line fees on the Company’s line of credit for the thirty-nine weeks ended November 1, 2020. The decrease in interest income from prior year was the result of a decrease in interest rates during the thirty-nine weeks ended November 1, 2020.
Provision for income taxes
Income tax provision was less than 0.04% and 0.02% of sales for the thirty-nine weeks ended November 1, 2020 and November 3, 2019, respectively.
22
Liquidity and Capital Resources
General
Our business relies on cash flows from operations, our revolving line of credit (see “Revolving Line of Credit” below) and securities issuances as our primary sources of liquidity. Our primary cash needs are for advertising and marketing, inventory, payroll, showroom rent, capital expenditures associated with opening new showrooms and updating existing showrooms, as well as infrastructure and information technology. The most significant components of our working capital are cash and cash equivalents, inventory, accounts receivable, accounts payable and other current liabilities and customer deposits. Borrowings generally increase in our third fiscal quarter as we prepare for the holiday selling season, which is in our fourth fiscal quarter. We believe that cash expected to be generated from operations, the availability under our revolving line of credit and our existing cash balances are sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months.
Cash Flow Analysis
A summary of operating, investing, and financing activities during the periods indicated are shown in the following table:
Thirty-nine weeks ended | ||||||||
November 1, 2020 | November 3, 2019 | |||||||
Condensed Consolidated Statement of Cash flow Data: | ||||||||
Net cash provided by (used in) operating activities | $ | 6,930 | $ | (36,438 | ) | |||
Net cash used in investing activities | (7,168 | ) | (6,984 | ) | ||||
Net cash (used in) provided by financing activities | (614 | ) | 22,247 | |||||
Net change in cash and cash equivalents | (852 | ) | (21,175 | ) | ||||
Cash and cash equivalents at the end of the period | 47,686 | 27,896 |
Net Cash Provided By (Used In) Operating Activities
Cash from operating activities consists primarily of net loss adjusted for certain non-cash items, including depreciation and amortization, loss on disposal of property and equipment, equity based compensation, deferred rent, and non-cash interest expense and the effect of changes in working capital and other activities.
In the thirty-nine weeks ended November 1, 2020, net cash provided by operating activities was $6.9 million and consisted of changes in operating assets and liabilities of $2.9 million, a net loss of $7.0 million, and adjustments to reconcile net loss to cash used in operating activities of $11.0 million. Working capital and other activities consisted primarily of increase in inventory of $21.4 million and prepaid expenses of $2.8 million, partially offset by an increase in accounts payable and accrued expenses of $17.1 million, and customer deposits of $10.0 million.
In the thirty-nine weeks ended November 3, 2019, net cash used by operating activities was $36.4 million and consisted of changes in operating assets and liabilities of $24.3 million, a net loss of $20.6 million, and adjustments to reconcile net loss to cash used in operating activities of $8.5 million. Working capital and other activities consisted primarily of increases in inventory of $24.1 million, prepaid expenses of $2.8 million and accounts receivable of $4.6 million, partially offset by an increase in accounts payable and accrued expenses of $4.8 million, and customer deposits of $2.4 million.
23
Net Cash Used In Investing Activities
Investing activities consist primarily of investment in supply chain and systems infrastructure and capital expenditures related to new showroom openings and the remodeling of existing showrooms.
For the thirty-nine weeks ended November 1, 2020, capital expenditures were $7.2 million as a result of investments in new and remodeled showrooms and intangibles such as patents and trademarks.
For the thirty-nine weeks ended November 3, 2019, capital expenditures were $7.0 million as a result of investments in new and remodeled showrooms and intangibles such as patents and trademarks offset by proceeds from disposal of property and equipment.
Net Cash (Used In) Provided By Financing Activities
Financing activities consist primarily of the proceeds from stock offerings and taxes paid for the net settlement of equity awards.
For the thirty-nine weeks ended November 1, 2020, net cash used in financing activities was $0.6 million, due mostly to taxes paid for net share settlements of $0.6 million.
For the thirty-nine weeks ended November 3, 2019, net cash provided by financing activities was $22.2 million, primarily due to $25.6 million of net proceeds from a primary share offering in May 2019 offset by $3.3 million of taxes paid for net share settlements.
Revolving Line of Credit
On February 6, 2018, we entered a five-year, secured revolving credit facility with Wells. The credit facility permits borrowings of up to $25.0 million, subject to borrowing base and availability restrictions. For additional information regarding our line of credit with Wells, see Note 7 to our condensed consolidated financial statements. As of November 1, 2020, the Company’s borrowing availability under the line of credit with Wells was $19.2 million. As of November 1, 2020, there were no borrowings outstanding on this line of credit.
Contractual Obligations
We generally enter into long term contractual obligations and commitments in the normal course of business, primarily debt obligations and non-cancelable operating leases. As of November 1, 2020, our contractual cash obligations over the next several periods were as follows:
Payments due by period | ||||||||||||||||||||
Total | Less than 1 year | 1 - 3 years | 3 - 5 Years | More than 5 years | ||||||||||||||||
Employment agreements | $ | 3,165,978 | $ | 3,165,978 | $ | - | $ | - | $ | - | ||||||||||
Operating leases | 89,774,697 | 2,300,868 | 25,950,524 | 23,902,511 | 37,620,794 | |||||||||||||||
Total | $ | 92,940,675 | $ | 5,466,846 | $ | 25,950,524 | $ | 23,902,511 | $ | 37,620,794 |
24
Off Balance Sheet Arrangements
We have no material off balance sheet arrangements as of November 1, 2020, except for operating leases and employment agreements entered in the ordinary course of business.
Critical Accounting Policies and Estimates
The discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in conformity with GAAP. Certain accounting policies and estimates are particularly important to the understanding of our financial position and results of operations and require the application of significant judgment by our management or can be materially affected by changes from period to period in economic factors or conditions that are outside of our control. As a result, they are subject to an inherent degree of uncertainty. In applying these policies, management uses their judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates are based on our historical operations, our future business plans and projected financial results, the terms of existing contracts, observance of trends in the industry, information provided by our customers and information available from other outside sources, as appropriate. Please see Note 1 to our consolidated financial statements included in the Annual Report on Form 10-K filed on April 29, 2020 for a complete description of our significant accounting policies. There have been no material changes to the significant accounting policies during the thirty-nine weeks ended November 1, 2020.
Recent Accounting Pronouncements
Except as described below, the Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements. The Company, as an emerging growth company, has elected to use the extended transition period for complying with new or revised financial accounting standards.
In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) amending lease guidance to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No. 2019-10 extended the effective date to fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021, with early adoption permitted. The Company will adopt this standard in fiscal 2022. Management has evaluated the impact ASU No. 2016-02 will have on these condensed consolidated financial statements. Based on the initial evaluation, we have determined that adopting this standard will have a material impact on our condensed consolidated balance sheet as we have a significant number of operating leases.
While we continue to assess all of the effects of adoption, we currently believe the most significant effects relate to the recognition of new Right of Use “ROU” assets and lease liabilities on our balance sheet for our showroom and office real estate leases. We do not expect a significant change in our leasing activities between now and adoption. On adoption, we currently expect to recognize additional liabilities of approximately $91 million, of which $14 million will be short-term and $77 million will be long-term with corresponding ROU assets of the same amount based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases. The new standard also provides practical expedients for an entity’s ongoing accounting. We currently expect to elect the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. We also currently expect to elect the practical expedient to not separate lease and non-lease components for all of our leases.
In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting (Topic 718). ASU 2018-07 eliminates the separate accounting model for nonemployee share-based payment awards and generally requires companies to account for share-based payment transactions with nonemployees in the same way as share-based payment transactions with employees. The accounting remains different for attribution, which represents how the equity-based payment cost is recognized over the vesting period, and a contractual term election for valuing nonemployee equity share options. ASU 2018-07 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, but no earlier than an entity’s adoption of Topic 606. Management does not expect there to be a material impact on these condensed consolidated financial statements.
25
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the thirteen and thirty-nine weeks ended November 1, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended February 2, 2020 and Quarterly Reports on Form 10-Q for the quarterly periods ended May 3, 2020 and August 2, 2020
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In fiscal 2021, 246,622 warrants with an exercise price of $16 per share were exercised on a cashless basis, resulting in the issuance of 136,834 common shares. We received no proceeds from the exercise of the warrants. In issuing these shares, we relied on an exemption from the registration requirements provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Item 3. Defaults upon Senior Securities.
Not Applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
27
Item 6. Exhibits
Exhibit No. | Description | |
31.1 | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.** | |
31.2 | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.** | |
32.1 | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.*** | |
32.2 | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.*** | |
101.INS | XBRL Instance Document- The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
** | Filed herewith. |
*** | Furnished herewith. |
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
The Lovesac Company | ||
By: | /s/ Shawn Nelson | |
Shawn Nelson | ||
Date: December 9, 2020 | Chief Executive Officer | |
By: | /s/ Donna Dellomo | |
Donna Dellomo | ||
Date: December 9, 2020
|
Executive Vice President and Chief Financial Officer |
29