Annual Statements Open main menu

M&T BANK CORP - Quarter Report: 2022 June (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

 

New York

 

16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

One M & T Plaza

Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

Registrant's telephone number, including area code:

(716) 635-4000

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, $.50 par value

MTB

New York Stock Exchange

Perpetual Fixed-to-Floating Rate
Non-Cumulative Preferred Stock, Series H

MTBPrH

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

Number of shares of the registrant's Common Stock, $0.50 par value, outstanding as of the close of business on August 1, 2022: 175,614,006 shares.

 

 

- 1 -


 

M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended June 30, 2022

 

Table of Contents of Information Required in Report

 

Page

 

 

 

 

 

Part I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET – June 30, 2022 and December 31, 2021

 

3

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF INCOME – Three and six months ended June 30, 2022 and 2021

 

4

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME – Three and six months ended June 30, 2022 and 2021

 

5

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS – Six months ended June 30, 2022 and 2021

 

6

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY – Three and six months ended June 30, 2022 and 2021

 

7

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

8

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

52

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

90

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

90

 

 

 

 

 

Part II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

91

 

 

 

 

 

Item 1A.

 

Risk Factors

 

91

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

91

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

92

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

92

 

 

 

 

 

Item 5.

 

Other Information

 

92

 

 

 

 

 

Item 6.

 

Exhibits

 

92

 

 

 

 

 

SIGNATURES

 

93

 

 

 

 

 

 

- 2 -


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

 

June 30,

 

 

December 31,

 

(Dollars in thousands, except per share)

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

1,688,274

 

 

$

1,337,577

 

Interest-bearing deposits at banks

 

 

33,437,454

 

 

 

41,872,304

 

Federal funds sold and agreements to resell securities

 

 

250,250

 

 

 

 

Trading account

 

 

133,855

 

 

 

49,745

 

Investment securities (includes pledged securities that can be sold or repledged of
   $
1,829,142 at June 30, 2022; $96,128 at December 31, 2021)

 

 

 

 

 

 

Available for sale (cost: $8,879,416 at June 30, 2022;
   $
3,849,347 at December 31, 2021)

 

 

8,704,955

 

 

 

3,955,804

 

Held to maturity (fair value: $12,696,115 at June 30, 2022;
   $
2,771,290 at December 31, 2021)

 

 

13,373,171

 

 

 

2,734,674

 

Equity and other securities (cost: $720,530 at June 30, 2022;
   $
461,516 at December 31, 2021)

 

 

723,591

 

 

 

465,382

 

Total investment securities

 

 

22,801,717

 

 

 

7,155,860

 

Loans and leases

 

 

128,685,278

 

 

 

93,136,678

 

Unearned discount

 

 

(199,158

)

 

 

(224,226

)

Loans and leases, net of unearned discount

 

 

128,486,120

 

 

 

92,912,452

 

Allowance for credit losses

 

 

(1,823,790

)

 

 

(1,469,226

)

Loans and leases, net

 

 

126,662,330

 

 

 

91,443,226

 

Premises and equipment

 

 

1,600,172

 

 

 

1,144,765

 

Goodwill

 

 

8,501,357

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

245,358

 

 

 

3,998

 

Accrued interest and other assets

 

 

8,712,122

 

 

 

7,506,573

 

Total assets

 

$

204,032,889

 

 

$

155,107,160

 

Liabilities

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

72,375,515

 

 

$

60,131,480

 

Savings and interest-checking deposits

 

 

92,711,597

 

 

 

68,603,966

 

Time deposits

 

 

5,271,284

 

 

 

2,807,963

 

Total deposits

 

 

170,358,396

 

 

 

131,543,409

 

Short-term borrowings

 

 

1,119,321

 

 

 

47,046

 

Accrued interest and other liabilities

 

 

3,743,278

 

 

 

2,127,931

 

Long-term borrowings

 

 

3,017,363

 

 

 

3,485,369

 

Total liabilities

 

 

178,238,358

 

 

 

137,203,755

 

Shareholders' equity

 

 

 

 

 

 

Preferred stock, $1.00 par, 20,000,000 shares authorized;
   Issued and outstanding: Liquidation preference of $
1,000 per share: 350,000
   shares at June 30, 2022 and December 31, 2021; Liquidation preference of
   $
10,000 per share: 140,000 shares at June 30, 2022 and December 31, 2021;
   Liquidation preference of $
25 per share: 10,000,000 shares at June 30, 2022

 

 

2,010,600

 

 

 

1,750,000

 

Common stock, $.50 par, 250,000,000 shares authorized,
   
179,436,779 shares issued at June 30, 2022 and
   
159,741,898 shares issued at December 31, 2021

 

 

89,718

 

 

 

79,871

 

Common stock issuable, 13,968 shares at June 30, 2022;
   
15,769 shares at December 31, 2021

 

 

1,090

 

 

 

1,212

 

Additional paid-in capital

 

 

9,986,881

 

 

 

6,635,000

 

Retained earnings

 

 

14,808,637

 

 

 

14,646,448

 

Accumulated other comprehensive income (loss), net

 

 

(506,490

)

 

 

(127,578

)

Treasury stock — common, at cost — 3,481,639 shares at June 30, 2022;
   
31,052,845 shares at December 31, 2021

 

 

(595,905

)

 

 

(5,081,548

)

Total shareholders’ equity

 

 

25,794,531

 

 

 

17,903,405

 

Total liabilities and shareholders’ equity

 

$

204,032,889

 

 

$

155,107,160

 

See accompanying notes to financial statements.

- 3 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

 

 

Three Months Ended June 30

 

 

Six Months Ended
June 30

 

(In thousands, except per share)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

$

1,246,742

 

 

$

926,965

 

 

$

2,117,342

 

 

$

1,899,547

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

Fully taxable

 

 

119,392

 

 

 

34,456

 

 

 

158,524

 

 

 

71,527

 

Exempt from federal taxes

 

 

17,783

 

 

 

10

 

 

 

17,833

 

 

 

65

 

Deposits at banks

 

 

80,773

 

 

 

8,710

 

 

 

99,053

 

 

 

15,584

 

Other

 

 

452

 

 

 

217

 

 

 

646

 

 

 

597

 

Total interest income

 

 

1,465,142

 

 

 

970,358

 

 

 

2,393,398

 

 

 

1,987,320

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

 

27,907

 

 

 

8,052

 

 

 

34,654

 

 

 

19,556

 

Time deposits

 

 

1,227

 

 

 

5,084

 

 

 

2,624

 

 

 

12,094

 

Deposits at Cayman Islands office

 

 

 

 

 

16

 

 

 

 

 

 

201

 

Short-term borrowings

 

 

3,419

 

 

 

1

 

 

 

3,420

 

 

 

3

 

Long-term borrowings

 

 

20,872

 

 

 

14,865

 

 

 

36,809

 

 

 

31,731

 

Total interest expense

 

 

53,425

 

 

 

28,018

 

 

 

77,507

 

 

 

63,585

 

Net interest income

 

 

1,411,717

 

 

 

942,340

 

 

 

2,315,891

 

 

 

1,923,735

 

Provision for credit losses

 

 

302,000

 

 

 

(15,000

)

 

 

312,000

 

 

 

(40,000

)

Net interest income after provision for credit losses

 

 

1,109,717

 

 

 

957,340

 

 

 

2,003,891

 

 

 

1,963,735

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

82,926

 

 

 

133,313

 

 

 

192,074

 

 

 

272,067

 

Service charges on deposit accounts

 

 

124,170

 

 

 

98,518

 

 

 

225,677

 

 

 

191,295

 

Trust income

 

 

190,084

 

 

 

162,991

 

 

 

359,297

 

 

 

319,013

 

Brokerage services income

 

 

24,138

 

 

 

10,265

 

 

 

44,328

 

 

 

23,378

 

Trading account and non-hedging derivative gains

 

 

2,293

 

 

 

6,502

 

 

 

7,662

 

 

 

12,786

 

Loss on bank investment securities

 

 

(62

)

 

 

(10,655

)

 

 

(805

)

 

 

(22,937

)

Other revenues from operations

 

 

147,551

 

 

 

112,699

 

 

 

283,754

 

 

 

223,629

 

Total other income

 

 

571,100

 

 

 

513,633

 

 

 

1,111,987

 

 

 

1,019,231

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

776,201

 

 

 

479,134

 

 

 

1,353,721

 

 

 

1,020,212

 

Equipment and net occupancy

 

 

124,655

 

 

 

80,848

 

 

 

210,467

 

 

 

163,319

 

Outside data processing and software

 

 

93,820

 

 

 

74,492

 

 

 

173,539

 

 

 

140,243

 

FDIC assessments

 

 

22,585

 

 

 

17,876

 

 

 

38,161

 

 

 

32,064

 

Advertising and marketing

 

 

20,635

 

 

 

13,364

 

 

 

36,659

 

 

 

27,992

 

Printing, postage and supplies

 

 

15,570

 

 

 

11,133

 

 

 

25,720

 

 

 

20,450

 

Amortization of core deposit and other intangible assets

 

 

18,384

 

 

 

2,737

 

 

 

19,640

 

 

 

5,475

 

Other costs of operations

 

 

331,304

 

 

 

185,761

 

 

 

504,988

 

 

 

375,034

 

Total other expense

 

 

1,403,154

 

 

 

865,345

 

 

 

2,362,895

 

 

 

1,784,789

 

Income before taxes

 

 

277,663

 

 

 

605,628

 

 

 

752,983

 

 

 

1,198,177

 

Income taxes

 

 

60,141

 

 

 

147,559

 

 

 

173,287

 

 

 

292,859

 

Net income

 

$

217,522

 

 

$

458,069

 

 

$

579,696

 

 

$

905,318

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

192,236

 

 

$

438,756

 

 

$

531,914

 

 

$

866,848

 

Diluted

 

 

192,236

 

 

 

438,759

 

 

 

531,916

 

 

 

866,852

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.08

 

 

$

3.41

 

 

$

3.47

 

 

$

6.74

 

Diluted

 

 

1.08

 

 

 

3.41

 

 

 

3.45

 

 

 

6.73

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

177,367

 

 

 

128,671

 

 

 

153,290

 

 

 

128,604

 

Diluted

 

 

178,277

 

 

 

128,842

 

 

 

153,981

 

 

 

128,756

 

See accompanying notes to financial statements.

- 4 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

$

458,069

 

 

$

579,696

 

 

$

905,318

 

Other comprehensive income (loss), net of tax and
   reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized losses on investment securities

 

 

(70,551

)

 

 

(8,088

)

 

 

(206,918

)

 

 

(30,494

)

Cash flow hedges adjustments

 

 

(58,188

)

 

 

(47,360

)

 

 

(172,249

)

 

 

(114,137

)

Foreign currency translation adjustments

 

 

(4,264

)

 

 

145

 

 

 

(5,912

)

 

 

693

 

Defined benefit plans liability adjustments

 

 

3,898

 

 

 

16,807

 

 

 

6,167

 

 

 

29,996

 

Total other comprehensive income (loss)

 

 

(129,105

)

 

 

(38,496

)

 

 

(378,912

)

 

 

(113,942

)

Total comprehensive income

 

$

88,417

 

 

$

419,573

 

 

$

200,784

 

 

$

791,376

 

 

See accompanying notes to financial statements.

- 5 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

 

 

Six Months Ended June 30

 

(In thousands)

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

579,696

 

 

$

905,318

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

Provision for credit losses

 

 

312,000

 

 

 

(40,000

)

Depreciation and amortization of premises and equipment

 

 

134,949

 

 

 

113,459

 

Amortization of capitalized servicing rights

 

 

50,998

 

 

 

40,147

 

Amortization of core deposit and other intangible assets

 

 

19,640

 

 

 

5,475

 

Provision for deferred income taxes

 

 

(77,346

)

 

 

55,153

 

Asset write-downs

 

 

3,469

 

 

 

3,243

 

Net gain on sales of assets

 

 

(10,856

)

 

 

(12,845

)

Net change in accrued interest receivable, payable

 

 

10,834

 

 

 

(1,048

)

Net change in other accrued income and expense

 

 

(32,412

)

 

 

(50,200

)

Net change in loans originated for sale

 

 

571,879

 

 

 

172,617

 

Net change in trading account and non-hedging derivative assets and liabilities

 

 

920,288

 

 

 

340,392

 

Net cash provided by operating activities

 

 

2,483,139

 

 

 

1,531,711

 

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from sales of investment securities

 

 

 

 

 

 

Equity and other securities

 

 

26,286

 

 

 

5,268

 

Proceeds from maturities of investment securities

 

 

 

 

 

 

Available for sale

 

 

467,788

 

 

 

811,795

 

Held to maturity

 

 

572,192

 

 

 

335,976

 

Purchases of investment securities

 

 

 

 

 

 

Available for sale

 

 

(4,588,013

)

 

 

(2,137

)

Held to maturity

 

 

(796,312

)

 

 

(305,633

)

Equity and other securities

 

 

(26,505

)

 

 

(19,299

)

Net (increase) decrease in loans and leases

 

 

(265,684

)

 

 

1,172,249

 

Net (increase) decrease in interest-bearing deposits at banks

 

 

17,628,196

 

 

 

(10,201,014

)

Capital expenditures, net

 

 

(87,742

)

 

 

(44,459

)

Net (increase) decrease in loan servicing advances

 

 

1,039,029

 

 

 

(417,629

)

Acquisition, net of cash consideration

 

 

 

 

 

 

Bank and bank holding company

 

 

393,923

 

 

 

 

Other, net

 

 

(324,594

)

 

 

(317,489

)

Net cash provided (used) by investing activities

 

 

14,038,564

 

 

 

(8,982,372

)

Cash flows from financing activities

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

(14,151,849

)

 

 

8,463,034

 

Net increase (decrease) in short-term borrowings

 

 

(72,595

)

 

 

31,753

 

Payments on long-term borrowings

 

 

(900,096

)

 

 

(852,992

)

Purchases of treasury stock

 

 

(600,000

)

 

 

 

Dividends paid — common

 

 

(369,822

)

 

 

(283,791

)

Dividends paid — preferred

 

 

(47,046

)

 

 

(34,100

)

Other, net

 

 

(29,598

)

 

 

(15,518

)

Net cash provided (used) by financing activities

 

 

(16,171,006

)

 

 

7,308,386

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

350,697

 

 

 

(142,275

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

1,337,577

 

 

 

1,552,743

 

Cash, cash equivalents and restricted cash at end of period

 

$

1,688,274

 

 

$

1,410,468

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

Interest received during the period

 

$

2,416,362

 

 

$

1,976,059

 

Interest paid during the period

 

 

86,713

 

 

 

79,841

 

Income taxes paid during the period

 

 

231,687

 

 

 

204,259

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

Real estate acquired in settlement of loans

 

$

8,800

 

 

$

3,968

 

Additions to right-of-use assets under operating leases

 

 

31,013

 

 

 

18,182

 

Acquisition of bank and bank holding company

 

 

 

 

 

 

Common stock issued

 

 

8,286,515

 

 

 

 

Common stock awards converted

 

 

104,810

 

 

 

 

Fair value of

 

 

 

 

 

 

Assets acquired (noncash)

 

 

63,757,316

 

 

 

 

Liabilities assumed

 

 

55,499,314

 

 

 

 

Preferred stock converted

 

 

260,600

 

 

 

 

 

See accompanying notes to financial statements.

- 6 -


 

 

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

Dollars in thousands, except per share

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — April 1, 2022

 

$

1,750,000

 

 

$

79,871

 

 

$

1,074

 

 

$

6,611,659

 

 

$

14,830,671

 

 

$

(377,385

)

 

$

(5,019,870

)

 

$

17,876,020

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

217,522

 

 

 

(129,105

)

 

 

 

 

 

88,417

 

Acquisition of People's United Financial, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

 

 

 

 

 

9,824

 

 

 

 

 

 

3,256,821

 

 

 

 

 

 

 

 

 

5,019,870

 

 

 

8,286,515

 

Common stock awards converted

 

 

 

 

 

 

 

 

 

 

 

104,810

 

 

 

 

 

 

 

 

 

 

 

 

104,810

 

Conversion of Series H preferred stock

 

 

260,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260,600

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,941

)

 

 

 

 

 

 

 

 

(24,941

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600,000

)

 

 

(600,000

)

Stock-based compensation transactions, net

 

 

 

 

 

23

 

 

 

16

 

 

 

13,591

 

 

 

(313

)

 

 

 

 

 

4,095

 

 

 

17,412

 

Common stock cash dividends —
   $
1.20 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(214,302

)

 

 

 

 

 

 

 

 

(214,302

)

Balance — June 30, 2022

 

$

2,010,600

 

 

$

89,718

 

 

$

1,090

 

 

$

9,986,881

 

 

$

14,808,637

 

 

$

(506,490

)

 

$

(595,905

)

 

$

25,794,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

1,750,000

 

 

$

79,871

 

 

$

1,212

 

 

$

6,635,000

 

 

$

14,646,448

 

 

$

(127,578

)

 

$

(5,081,548

)

 

$

17,903,405

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

579,696

 

 

 

(378,912

)

 

 

 

 

 

200,784

 

Acquisition of People's United Financial, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

 

 

 

 

 

9,824

 

 

 

 

 

 

3,256,821

 

 

 

 

 

 

 

 

 

5,019,870

 

 

 

8,286,515

 

Common stock awards converted

 

 

 

 

 

 

 

 

 

 

 

104,810

 

 

 

 

 

 

 

 

 

 

 

 

104,810

 

Conversion of Series H preferred stock

 

 

260,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260,600

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,706

)

 

 

 

 

 

 

 

 

(46,706

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600,000

)

 

 

(600,000

)

Stock-based compensation transactions, net

 

 

 

 

 

23

 

 

 

(122

)

 

 

(9,750

)

 

 

(643

)

 

 

 

 

 

65,773

 

 

 

55,281

 

Common stock cash dividends —
   $
2.40 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(370,158

)

 

 

 

 

 

 

 

 

(370,158

)

Balance — June 30, 2022

 

$

2,010,600

 

 

$

89,718

 

 

$

1,090

 

 

$

9,986,881

 

 

$

14,808,637

 

 

$

(506,490

)

 

$

(595,905

)

 

$

25,794,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — April 1, 2021

 

$

1,250,000

 

 

$

79,871

 

 

$

1,165

 

 

$

6,611,150

 

 

$

13,731,893

 

 

$

(138,478

)

 

$

(5,089,093

)

 

$

16,446,508

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

458,069

 

 

 

(38,496

)

 

 

 

 

 

419,573

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,050

)

 

 

 

 

 

 

 

 

(17,050

)

Stock-based compensation transactions, net

 

 

 

 

 

 

 

 

14

 

 

 

9,378

 

 

 

(201

)

 

 

 

 

 

4,578

 

 

 

13,769

 

Common stock cash dividends —
   $
1.10 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(142,496

)

 

 

 

 

 

 

 

 

(142,496

)

Balance — June 30, 2021

 

$

1,250,000

 

 

$

79,871

 

 

$

1,179

 

 

$

6,620,528

 

 

$

14,030,215

 

 

$

(176,974

)

 

$

(5,084,515

)

 

$

16,720,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

1,250,000

 

 

$

79,871

 

 

$

1,344

 

 

$

6,617,404

 

 

$

13,444,428

 

 

$

(63,032

)

 

$

(5,142,732

)

 

$

16,187,283

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

905,318

 

 

 

(113,942

)

 

 

 

 

 

791,376

 

Preferred stock cash dividends (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,100

)

 

 

 

 

 

 

 

 

(34,100

)

Stock-based compensation transactions, net

 

 

 

 

 

 

 

 

(165

)

 

 

3,124

 

 

 

(409

)

 

 

 

 

 

58,217

 

 

 

60,767

 

Common stock cash dividends —
   $
2.20 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(285,022

)

 

 

 

 

 

 

 

 

(285,022

)

Balance — June 30, 2021

 

$

1,250,000

 

 

$

79,871

 

 

$

1,179

 

 

$

6,620,528

 

 

$

14,030,215

 

 

$

(176,974

)

 

$

(5,084,515

)

 

$

16,720,304

 

 

(a)
For the three-month and six-month periods ended June 30, 2022, dividends per preferred share were: Preferred Series E - $16.125 and $32.25, respectively; Preferred Series F - $128.125 and $256.25, respectively; Preferred Series G - $125.00 and $250.00 respectively; and Preferred Series I - $87.50 and $181.81, respectively. Dividends per preferred share for the converted Preferred Series H were $0.3516 for the three-month period ended June 30, 2022. Dividends per preferred share for the three-month and six-month periods ended June 30, 2021 were: Preferred Series E - $16.125 and $32.25, respectively; Preferred Series F - $128.125 and $256.25, respectively; Preferred Series G - $125.00 and $250.00, respectively.

 

See accompanying notes to financial statements.

- 7 -


 

NOTES TO FINANCIAL STATEMENTS

 

1. Significant accounting policies

The consolidated interim financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with generally accepted accounting principles (“GAAP”) using the accounting policies set forth in note 1 of Notes to Financial Statements included in Form 10-K for the year ended December 31, 2021 (“2021 Annual Report”). Following the acquisition of People's United Financial, Inc. ("People's United") on April 1, 2022 and conformance of financial statement presentation, certain reclassifications have been made to prior period amounts to conform with current period presentation. The reclassifications had no effect on previously reported total assets, total liabilities, shareholders' equity or net income. Specifically, the fair values of interest rate and foreign exchange derivative contracts not designated as hedging instruments as presented in note 11 have been included in other assets and other liabilities rather than in trading account assets and liabilities. The financial statements contain all adjustments which are, in the opinion of management, necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the interim periods presented.

2. Acquisition

On April 1, 2022, M&T completed the acquisition of People's United. Through subsidiaries, People's United provided commercial banking, retail banking and wealth management services to individual, corporate and municipal customers through a network of branches located in Connecticut, southeastern New York, Massachusetts, Vermont, New Hampshire and Maine. Following the merger, People's United Bank, National Association, a national banking association and a wholly owned subsidiary of People's United, merged with and into Manufacturers and Traders Trust Company ("M&T Bank"), the principal banking subsidiary of M&T, with M&T Bank as the surviving entity. The results of operations acquired from People's United have been included in the Company's financial results since April 1, 2022.

Pursuant to the terms of the merger agreement dated February 22, 2021, People’s United shareholders received consideration valued at .118 of an M&T common share in exchange for each common share of People’s United. The purchase price totaled approximately $8.4 billion (with the price based on M&T’s closing price of $164.66 per share as of April 1, 2022). M&T issued 50,325,004 common shares in completing the transaction. Additionally, People’s United outstanding preferred stock was converted into new shares of Series H Preferred Stock of M&T. The acquisition of People's United expanded the Company's geographical footprint and management expects the Company will benefit from greater geographical diversity and the advantages of scale associated with a larger company.

 

- 8 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

2. Acquisition, continued

The People’s United transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and preferred stock converted were recorded at estimated fair value on the acquisition date. The consideration paid for People’s United common equity and the preliminary amounts of identifiable assets acquired, liabilities assumed and preferred stock converted as of the acquisition date follows.

 

 

(In thousands)

 

Consideration:

 

 

 

Common stock issued (50,325,004 shares)

 

$

8,286,515

 

Common stock awards converted

 

 

104,810

 

Cash

 

 

1,824

 

Total consideration

 

 

8,393,149

 

 

 

 

 

Net assets acquired:

 

 

 

Identifiable assets

 

 

 

Cash and due from banks

 

 

395,747

 

Interest-bearing deposits at banks

 

 

9,193,346

 

Investment securities

 

 

11,574,689

 

Loans and leases

 

 

35,840,648

 

Core deposit and other intangible assets

 

 

261,000

 

Other assets

 

 

2,979,388

 

Total identifiable assets acquired

 

 

60,244,818

 

Liabilities and preferred stock

 

 

 

Deposits

 

 

52,967,915

 

Borrowings

 

 

1,389,012

 

Other liabilities

 

 

1,142,387

 

Total liabilities assumed

 

 

55,499,314

 

Preferred stock

 

 

260,600

 

Total liabilities and preferred stock

 

 

55,759,914

 

Net assets acquired

 

 

4,484,904

 

Goodwill

 

$

3,908,245

 

The following is a description of the methodologies used to estimate the fair values of the significant assets acquired, liabilities assumed and preferred stock converted at the acquisition date:

Cash and due from banks and interest-bearing deposits in banks: Given the short-term nature of these assets, the carrying amount was determined to be a reasonable estimate of fair value.

Investment securities: Investment securities have been determined using quoted market prices, if available. If quoted market prices were not available, investment securities were valued by reference to quoted prices for similar securities or through model-based techniques.

Loans and leases: The fair values of loans and leases were generally based on a discounted cash flow methodology that considered market interest rates, expected credit losses, prepayment assumptions and other market factors for loans with similar characteristics including loan type, collateral, fixed or variable interest rate and credit risk characteristics. Expected credit losses were determined based on credit characteristics and other factors such as default and recovery rates of similar products.

Core deposit and other intangible assets: The core deposit intangible asset represents the value of certain customer deposit relationships. The fair value of the core deposit intangible asset was based on a discounted cash flow methodology that considered expected customer attrition rates, costs associated with maintaining the deposit relationships and alternative funding costs. Other intangible assets were also valued using expected and contractual cash flows.

Deposits: The fair value of deposits with no maturity date was determined to be the amount payable on demand at the acquisition date. The fair value of time deposits was determined by discounting contractual cash flows, that considered market interest rates in relation to contractual interest rates for instruments with like remaining maturities.

- 9 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

2. Acquisition, continued

Borrowings: The fair value of borrowings was determined using quoted market prices for the instrument, if available. If quoted market prices for the instrument were not available, similar instruments with quoted market prices were referenced.

Preferred stock: The fair value of preferred stock converted was determined using quoted market prices.

GAAP requires loans and leases obtained through an acquisition that have experienced a more-than-insignificant deterioration in credit quality since origination be considered purchased credit deteriorated (“PCD”). The Company considered several factors in the determination of PCD loans, including loan grades assigned to acquired commercial loans and leases and commercial real estate loans utilizing the Company's loan grading system and delinquency status and history for acquired loans backed by residential real estate. Loans and leases acquired from People's United and identified as PCD totaled $3.4 billion at April 1, 2022. For those loans and leases, the initial estimate of expected credit losses of $99 million was established through an adjustment to increase both the initial carrying value and allowance for credit losses. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as PCD, also be recognized. Accordingly, the Company recorded $242 million of provision for credit losses for non-PCD acquired loans and leases at the acquisition date. The following table reconciles the unpaid principal balance to the fair value of PCD loans and leases at April 1, 2022:

 

Total

 

 

 

 

Unpaid principal balance (a)

$

3,410,506

 

Allowance for credit losses at acquisition (a)

 

(99,000

)

Non-credit discount

 

(106,814

)

Fair value

$

3,204,692

 

 

(a)
The unpaid principal balance and allowance for credit losses at acquisition is net of charge-offs of $33 million recognized on the PCD loans.

In connection with the acquisition, the Company recorded approximately $3.9 billion of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired, and $261 million of core deposit and other intangible assets. The core deposit and other intangible assets are being amortized over periods of three to seven years. The preliminary allocation of goodwill recorded as a result of the acquisition to the Company’s reportable segments is as follows:

 

December 31, 2021

 

 

Acquisition of People's United

 

 

June 30, 2022

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Business Banking

$

864,366

 

 

$

693,905

 

 

$

1,558,271

 

Commercial Banking

 

1,401,873

 

 

 

2,686,253

 

 

 

4,088,126

 

Commercial Real Estate

 

654,389

 

 

 

291,217

 

 

 

945,606

 

Discretionary Portfolio

 

 

 

 

 

 

 

 

Residential Mortgage Banking

 

 

 

 

 

 

 

 

Retail Banking

 

1,309,191

 

 

 

221,196

 

 

 

1,530,387

 

All Other

 

363,293

 

 

 

15,674

 

 

 

378,967

 

Total

$

4,593,112

 

 

$

3,908,245

 

 

$

8,501,357

 

Included in the Consolidated Statement of Income from the acquisition date through June 30, 2022 are total revenues of approximately $492 million and a net loss of approximately $176 million from the results of the acquired assets and assumed liabilities of People's United. Due to the integration of certain People's United operating systems and activities into those of the Company, the Company's ability to report on the former operations of People's United is inherently limited and will likely not be practical in future periods.

- 10 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

2. Acquisition, continued

The following table presents certain pro forma information as if People’s United had been acquired on January 1, 2021. These results combine the historical results of People’s United into the Company’s consolidated statement of income and, while adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place as indicated. For example, merger-related expenses noted below are included in the periods where such expenses were incurred. Additionally, the Company expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts that follow:

 

 

Pro forma

 

 

Pro forma

 

 

 

Six Months Ended June 30,

 

 

Three Months Ended June 30

 

 

 

2022

 

2021

 

 

2021

 

 

 

(In thousands)

 

 

(In thousands)

 

Total revenues(a)

 

$

3,900,483

 

$

4,001,902

 

 

$

1,982,458

 

Net income

 

 

757,459

 

 

1,104,961

 

 

 

657,899

 

 

(a)
Represents the total of net interest income and other income.

In connection with the People’s United acquisition, the Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company. Those expenses consisted largely of professional services and other temporary help fees associated with preparing for systems conversions and/or integration of operations; costs related to termination of existing contractual arrangements for various services; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; severance (for former People’s United employees); travel costs; and other costs of completing the transaction and commencing operations in new markets and offices. The Company expects that there will be additional merger-related expenses in 2022. A summary of merger-related expenses included in the consolidated statement of income follows.

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

 

(In thousands)

 

Salaries and employee benefits

 

$

85,299

 

 

$

4

 

 

$

85,386

 

 

$

4

 

Equipment and net occupancy

 

 

502

 

 

 

 

 

 

2,309

 

 

 

 

Outside data processing software

 

 

716

 

 

 

244

 

 

 

968

 

 

 

244

 

Advertising and marketing

 

 

1,199

 

 

 

24

 

 

 

1,827

 

 

 

24

 

Printing, postage and supplies

 

 

2,460

 

 

 

2,049

 

 

 

3,182

 

 

 

2,049

 

Other cost of operations

 

 

132,633

 

 

 

1,572

 

 

 

146,509

 

 

 

11,523

 

Other expense

 

$

222,809

 

 

$

3,893

 

 

$

240,181

 

 

$

13,844

 

The Company also recognized a $242 million provision for credit losses on acquired loans that were not deemed to be PCD on April 1, 2022. GAAP requires that acquired loans be recorded at estimated fair value, which includes the use of interest rate and expected credit loss assumptions to forecast estimated cash flows. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as PCD also be recognized above and beyond the impact of forecasted losses used in determining the fair value of acquired loans. Accordingly, the Company recorded a $242 million provision for credit losses related to such loans obtained in the People's United transaction.

- 11 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

 

 

(In thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 


 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

5,273,377

 

 

$

1,568

 

 

$

92,374

 

 

$

5,182,571

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

 

617,359

 

 

 

 

 

 

2,575

 

 

 

614,784

 

     Residential

 

 

2,799,742

 

 

 

2,079

 

 

 

75,052

 

 

 

2,726,769

 

Other debt securities

 

 

188,938

 

 

 

433

 

 

 

8,540

 

 

 

180,831

 

 

 

 

8,879,416

 

 

 

4,080

 

 

 

178,541

 

 

 

8,704,955

 

Investment securities held to maturity:

 


 

 

 


 

 

 


 

 

 


 

 

U.S. Treasury and federal agencies

 

 

1,337,395

 

 

 

 

 

 

18,339

 

 

 

1,319,056

 

Obligations of states and political subdivisions

 

 

2,735,757

 

 

 

53

 

 

 

108,197

 

 

 

2,627,613

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

 

934,161

 

 

 

 

 

 

47,527

 

 

 

886,634

 

     Residential

 

 

8,308,155

 

 

 

116

 

 

 

503,293

 

 

 

7,804,978

 

Privately issued

 

 

55,397

 

 

 

10,335

 

 

 

10,204

 

 

 

55,528

 

Other debt securities

 

 

2,306

 

 

 

 

 

 

 

 

 

2,306

 

 

 

 

13,373,171

 

 

 

10,504

 

 

 

687,560

 

 

 

12,696,115

 

Total debt securities

 

$

22,252,587

 

 

$

14,584

 

 

$

866,101

 

 

$

21,401,070

 

Equity and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable equity — at fair value

 

$

98,811

 

 

$

5,189

 

 

$

2,128

 

 

$

101,872

 

Other — at cost

 

 

621,719

 

 

 

 

 

 

 

 

 

621,719

 

Total equity and other securities

 

$

720,530

 

 

$

5,189

 

 

$

2,128

 

 

$

723,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 


 

 

 


 

 

 


 

 

 


 

 

U.S. Treasury and federal agencies

 

$

682,267

 

 

$

229

 

 

$

3,806

 

 

$

678,690

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

     Residential

 

 

3,042,771

 

 

 

113,102

 

 

 

561

 

 

 

3,155,312

 

Other debt securities

 

 

124,309

 

 

 

1,974

 

 

 

4,481

 

 

 

121,802

 

 

 

 

3,849,347

 

 

 

115,305

 

 

 

8,848

 

 

 

3,955,804

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 


 

 

U.S. Treasury and federal agencies

 

 

3,052

 

 

 

 

 

 

9

 

 

 

3,043

 

Obligations of states and political subdivisions

 

 

177

 

 

 

2

 

 

 

 

 

 

179

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

     Residential

 

 

2,667,328

 

 

 

49,221

 

 

 

8,376

 

 

 

2,708,173

 

Privately issued

 

 

61,555

 

 

 

10,520

 

 

 

14,742

 

 

 

57,333

 

Other debt securities

 

 

2,562

 

 

 

 

 

 

 

 

 

2,562

 

 

 

 

2,734,674

 

 

 

59,743

 

 

 

23,127

 

 

 

2,771,290

 

Total debt securities

 

$

6,584,021

 

 

$

175,048

 

 

$

31,975

 

 

$

6,727,094

 

Equity and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

Readily marketable equity — at fair value

 

$

73,774

 

 

$

4,460

 

 

$

594

 

 

$

77,640

 

Other — at cost

 

 

387,742

 

 

 

 

 

 

 

 

 

387,742

 

Total equity and other securities

 

$

461,516

 

 

$

4,460

 

 

$

594

 

 

$

465,382

 

 

- 12 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

There were no significant gross realized gains or losses from sales of investment securities for the three-month and six-month periods ended June 30, 2022 and 2021. Unrealized losses on equity securities were less than $1 million during the three months and six months ended June 30, 2022, compared with unrealized losses on equity securities of $11 million and $23 million during the three months and six months ended June 30, 2021, respectively.

At June 30, 2022, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

 

Amortized
Cost

 

 

Estimated
Fair Value

 

 

 

(In thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

Due in one year or less

 

$

8,067

 

 

$

8,024

 

Due after one year through five years

 

 

5,344,779

 

 

 

5,251,402

 

Due after five years through ten years

 

 

79,469

 

 

 

77,014

 

Due after ten years

 

 

30,000

 

 

 

26,962

 

 

 

 

5,462,315

 

 

 

5,363,402

 

Mortgage-backed securities available for sale

 

 

3,417,101

 

 

 

3,341,553

 

 

 

$

8,879,416

 

 

$

8,704,955

 

Debt securities held to maturity:

 

 

 

 

 

 

Due in one year or less

 

$

382,222

 

 

$

381,067

 

Due after one year through five years

 

 

1,180,314

 

 

 

1,162,783

 

Due after five years through ten years

 

 

946,218

 

 

 

928,727

 

Due after ten years

 

 

1,566,704

 

 

 

1,476,398

 

 

 

 

4,075,458

 

 

 

3,948,975

 

Mortgage-backed securities held to maturity

 

 

9,297,713

 

 

 

8,747,140

 

 

 

$

13,373,171

 

 

$

12,696,115

 

 

- 13 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

A summary of investment securities that as of June 30, 2022 and December 31, 2021 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

 

(In thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

4,852,107

 

 

$

92,364

 

 

$

290

 

 

$

10

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

         Commercial

 

 

614,784

 

 

 

2,575

 

 

 

 

 

 

 

     Residential

 

 

2,504,958

 

 

 

74,368

 

 

 

18,856

 

 

 

684

 

Other debt securities

 

 

106,106

 

 

 

2,451

 

 

 

67,567

 

 

 

6,089

 

 

 

 

8,077,955

 

 

 

171,758

 

 

 

86,713

 

 

 

6,783

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,319,056

 

 

 

18,339

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

2,577,044

 

 

 

108,197

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

         Commercial

 

 

869,648

 

 

 

47,527

 

 

 

 

 

 

 

         Residential

 

 

7,787,763

 

 

 

503,207

 

 

 

1,083

 

 

 

86

 

Privately issued

 

 

 

 

 

 

 

 

38,272

 

 

 

10,204

 

 

 

 

12,553,511

 

 

 

677,270

 

 

 

39,355

 

 

 

10,290

 

Total

 

$

20,631,466

 

 

$

849,028

 

 

$

126,068

 

 

$

17,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

598,566

 

 

$

3,806

 

 

$

 

 

$

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

         Residential

 

 

10,111

 

 

 

54

 

 

 

20,824

 

 

 

507

 

Other debt securities

 

 

3,760

 

 

 

74

 

 

 

66,419

 

 

 

4,407

 

 

 

 

612,437

 

 

 

3,934

 

 

 

87,243

 

 

 

4,914

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

3,043

 

 

 

9

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

     Residential

 

 

1,372,236

 

 

 

8,356

 

 

 

1,251

 

 

 

20

 

Privately issued

 

 

 

 

 

 

 

 

43,692

 

 

 

14,742

 

 

 

 

1,375,279

 

 

 

8,365

 

 

 

44,943

 

 

 

14,762

 

Total

 

$

1,987,716

 

 

$

12,299

 

 

$

132,186

 

 

$

19,676

 

 

The Company owned 3,914 individual debt securities with aggregate gross unrealized losses of $866 million at June 30, 2022. Based on a review of each of the securities in the investment securities portfolio at June 30, 2022, the Company concluded that it expected to recover the amortized cost basis of its investment. As of June 30, 2022, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired investment securities at a loss. At June 30, 2022, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $622 million of cost method equity securities.

The Company estimated no material allowance for credit losses for its investment securities classified as held-to-maturity at June 30, 2022 or December 31, 2021.

- 14 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of June 30, 2022 and December 31, 2021 follows:

 

 

Current

 

 

30-89 Days
Past Due

 

 

Accruing
Loans
Past
Due 90
Days or
More

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

38,521,001

 

 

 

133,014

 

 

 

12,165

 

 

 

442,496

 

 

$

39,108,676

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

35,601,423

 

 

 

243,578

 

 

 

34,815

 

 

 

1,476,658

 

 

 

37,356,474

 

Residential builder and developer

 

 

1,368,677

 

 

 

1,219

 

 

 

 

 

 

518

 

 

 

1,370,414

 

Other commercial construction

 

 

7,877,882

 

 

 

117,323

 

 

 

 

 

 

73,046

 

 

 

8,068,251

 

Residential

 

 

20,476,197

 

 

 

345,622

 

 

 

473,541

 

 

 

331,376

 

 

 

21,626,736

 

Residential — limited documentation

 

 

1,014,151

 

 

 

13,612

 

 

 

 

 

 

112,608

 

 

 

1,140,371

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,959,003

 

 

 

21,243

 

 

 

 

 

 

79,445

 

 

 

5,059,691

 

Recreational finance

 

 

8,403,078

 

 

 

32,654

 

 

 

 

 

 

33,414

 

 

 

8,469,146

 

Automobile

 

 

4,369,475

 

 

 

32,220

 

 

 

 

 

 

36,266

 

 

 

4,437,961

 

Other

 

 

1,786,347

 

 

 

11,734

 

 

 

3,141

 

 

 

47,178

 

 

 

1,848,400

 

Total

 

$

124,377,234

 

 

 

952,219

 

 

 

523,662

 

 

 

2,633,005

 

 

$

128,486,120

 

 

December 31, 2021

 

 

 

Commercial, financial, leasing, etc.

 

$

23,101,810

 

 

 

142,208

 

 

 

8,284

 

 

 

221,022

 

 

$

23,473,324

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

24,712,643

 

 

 

319,099

 

 

 

31,733

 

 

 

1,069,280

 

 

 

26,132,755

 

Residential builder and developer

 

 

1,400,437

 

 

 

2,904

 

 

 

 

 

 

3,005

 

 

 

1,406,346

 

Other commercial construction

 

 

7,722,049

 

 

 

17,175

 

 

 

 

 

 

111,405

 

 

 

7,850,629

 

Residential

 

 

13,294,872

 

 

 

239,561

 

 

 

920,080

 

 

 

355,858

 

 

 

14,810,371

 

Residential — limited documentation

 

 

1,124,520

 

 

 

16,666

 

 

 

 

 

 

122,888

 

 

 

1,264,074

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

3,476,617

 

 

 

15,486

 

 

 

 

 

 

70,488

 

 

 

3,562,591

 

Recreational finance

 

 

7,985,173

 

 

 

40,544

 

 

 

 

 

 

27,811

 

 

 

8,053,528

 

Automobile

 

 

4,604,772

 

 

 

40,064

 

 

 

 

 

 

34,037

 

 

 

4,678,873

 

Other

 

 

1,620,147

 

 

 

12,223

 

 

 

3,302

 

 

 

44,289

 

 

 

1,679,961

 

Total

 

$

89,043,040

 

 

 

845,930

 

 

 

963,399

 

 

 

2,060,083

 

 

$

92,912,452

 

 

At June 30, 2022 and December 31, 2021, the Company had $109 million and $1.2 billion, respectively, of outstanding loan balances, consisting predominantly of residential real estate loans, for which COVID-19 related payment deferrals were granted. Those loans met the criteria described in note 1 of Notes to Financial Statements in the 2021 Annual Report and, accordingly, are not considered past due or otherwise in default of loan terms as of the date presented. Included in those loan balances were $55 million and $974 million of government-guaranteed loans at June 30, 2022 and December 31, 2021, respectively. Payment deferrals are generally scheduled to expire in 2022 and/or are in the process of formal modification of repayment terms for previously deferred payments.

One-to-four family residential mortgage loans held for sale were $65 million and $474 million at June 30, 2022 and December 31, 2021, respectively. Commercial real estate loans held for sale were $255 million at June 30, 2022 and $425 million at December 31, 2021.

- 15 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

The following table summarizes the loan grades applied at June 30, 2022 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

4,040,770

 

 

 

5,910,000

 

 

 

2,707,274

 

 

 

2,245,712

 

 

 

1,185,986

 

 

 

2,423,902

 

 

 

18,131,082

 

 

 

96,966

 

 

$

36,741,692

 

          Criticized accrual

 

 

104,872

 

 

 

308,238

 

 

 

174,456

 

 

 

161,455

 

 

 

89,976

 

 

 

301,823

 

 

 

763,106

 

 

 

20,562

 

 

 

1,924,488

 

          Criticized nonaccrual

 

 

8,108

 

 

 

32,438

 

 

 

43,509

 

 

 

48,561

 

 

 

43,645

 

 

 

67,201

 

 

 

181,671

 

 

 

17,363

 

 

 

442,496

 

Total commercial,
   financial, leasing, etc.

 

$

4,153,750

 

 

 

6,250,676

 

 

 

2,925,239

 

 

 

2,455,728

 

 

 

1,319,607

 

 

 

2,792,926

 

 

 

19,075,859

 

 

 

134,891

 

 

$

39,108,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

1,968,740

 

 

 

3,517,917

 

 

 

3,331,058

 

 

 

4,713,994

 

 

 

3,623,085

 

 

 

12,157,321

 

 

 

909,783

 

 

 

42,152

 

 

$

30,264,050

 

          Criticized accrual

 

 

9,416

 

 

 

292,974

 

 

 

610,198

 

 

 

1,016,273

 

 

 

1,185,485

 

 

 

2,474,002

 

 

 

26,295

 

 

 

1,123

 

 

 

5,615,766

 

          Criticized nonaccrual

 

 

 

 

 

12,474

 

 

 

170,587

 

 

 

255,973

 

 

 

187,443

 

 

 

819,543

 

 

 

30,297

 

 

 

341

 

 

 

1,476,658

 

Total commercial real
   estate

 

$

1,978,156

 

 

 

3,823,365

 

 

 

4,111,843

 

 

 

5,986,240

 

 

 

4,996,013

 

 

 

15,450,866

 

 

 

966,375

 

 

 

43,616

 

 

$

37,356,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

359,601

 

 

 

533,300

 

 

 

49,295

 

 

 

44,867

 

 

 

45,839

 

 

 

13,118

 

 

 

184,013

 

 

 

 

 

$

1,230,033

 

          Criticized accrual

 

 

 

 

 

651

 

 

 

7,302

 

 

 

109,851

 

 

 

14,351

 

 

 

7,038

 

 

 

670

 

 

 

 

 

 

139,863

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

518

 

Total residential builder
   and developer

 

$

359,601

 

 

 

533,951

 

 

 

56,597

 

 

 

155,236

 

 

 

60,190

 

 

 

20,156

 

 

 

184,683

 

 

 

 

 

$

1,370,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

296,748

 

 

 

1,362,467

 

 

 

1,727,216

 

 

 

1,749,121

 

 

 

447,298

 

 

 

421,217

 

 

 

41,528

 

 

 

9,890

 

 

$

6,055,485

 

          Criticized accrual

 

 

1,987

 

 

 

76,778

 

 

 

197,643

 

 

 

868,248

 

 

 

529,883

 

 

 

257,535

 

 

 

7,646

 

 

 

 

 

 

1,939,720

 

          Criticized nonaccrual

 

 

 

 

 

2,068

 

 

 

96

 

 

 

17,896

 

 

 

12,827

 

 

 

35,700

 

 

 

4,459

 

 

 

 

 

 

73,046

 

Total other commercial
   construction

 

$

298,735

 

 

 

1,441,313

 

 

 

1,924,955

 

 

 

2,635,265

 

 

 

990,008

 

 

 

714,452

 

 

 

53,633

 

 

 

9,890

 

 

$

8,068,251

 

 

- 16 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at June 30, 2022 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,774,781

 

 

 

4,133,015

 

 

 

2,824,197

 

 

 

1,469,655

 

 

 

819,846

 

 

 

8,410,042

 

 

 

44,082

 

 

 

579

 

 

$

20,476,197

 

30-89 days past due

 

 

19,586

 

 

 

31,097

 

 

 

19,219

 

 

 

11,035

 

 

 

13,304

 

 

 

251,381

 

 

 

 

 

 

 

 

 

345,622

 

Accruing loans past due
    90 days or more

 

 

1,573

 

 

 

35,314

 

 

 

35,571

 

 

 

12,747

 

 

 

18,253

 

 

 

368,243

 

 

 

1,840

 

 

 

 

 

 

473,541

 

Nonaccrual

 

 

267

 

 

 

5,913

 

 

 

7,586

 

 

 

13,513

 

 

 

5,442

 

 

 

297,888

 

 

 

767

 

 

 

 

 

 

331,376

 

Total residential

 

$

2,796,207

 

 

 

4,205,339

 

 

 

2,886,573

 

 

 

1,506,950

 

 

 

856,845

 

 

 

9,327,554

 

 

 

46,689

 

 

 

579

 

 

$

21,626,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,014,151

 

 

 

 

 

 

 

 

$

1,014,151

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,612

 

 

 

 

 

 

 

 

 

13,612

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,608

 

 

 

 

 

 

 

 

 

112,608

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,140,371

 

 

 

 

 

 

 

 

$

1,140,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

12,764

 

 

 

3,567

 

 

 

4,086

 

 

 

21,813

 

 

 

40,687

 

 

 

175,799

 

 

 

3,319,575

 

 

 

1,380,712

 

 

$

4,959,003

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

488

 

 

 

76

 

 

 

1,779

 

 

 

708

 

 

 

18,192

 

 

 

21,243

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

15

 

 

 

58

 

 

 

 

 

 

357

 

 

 

6,531

 

 

 

4,681

 

 

 

67,803

 

 

 

79,445

 

Total home equity lines and loans

 

$

12,764

 

 

 

3,582

 

 

 

4,144

 

 

 

22,301

 

 

 

41,120

 

 

 

184,109

 

 

 

3,324,964

 

 

 

1,466,707

 

 

$

5,059,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,486,689

 

 

 

2,545,464

 

 

 

1,790,423

 

 

 

1,090,205

 

 

 

555,622

 

 

 

934,675

 

 

 

 

 

 

 

 

$

8,403,078

 

30-89 days past due

 

 

1,792

 

 

 

6,019

 

 

 

6,605

 

 

 

6,373

 

 

 

4,398

 

 

 

7,467

 

 

 

 

 

 

 

 

 

32,654

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

101

 

 

 

3,646

 

 

 

7,195

 

 

 

6,395

 

 

 

5,177

 

 

 

10,900

 

 

 

 

 

 

 

 

 

33,414

 

Total recreational finance

 

$

1,488,582

 

 

 

2,555,129

 

 

 

1,804,223

 

 

 

1,102,973

 

 

 

565,197

 

 

 

953,042

 

 

 

 

 

 

 

 

$

8,469,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

712,715

 

 

 

1,867,711

 

 

 

873,582

 

 

 

501,358

 

 

 

244,089

 

 

 

170,020

 

 

 

 

 

 

 

 

$

4,369,475

 

30-89 days past due

 

 

1,686

 

 

 

7,833

 

 

 

5,534

 

 

 

6,587

 

 

 

4,816

 

 

 

5,764

 

 

 

 

 

 

 

 

 

32,220

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

193

 

 

 

5,425

 

 

 

6,912

 

 

 

8,213

 

 

 

6,879

 

 

 

8,644

 

 

 

 

 

 

 

 

 

36,266

 

Total automobile

 

$

714,594

 

 

 

1,880,969

 

 

 

886,028

 

 

 

516,158

 

 

 

255,784

 

 

 

184,428

 

 

 

 

 

 

 

 

$

4,437,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

130,873

 

 

 

204,244

 

 

 

75,125

 

 

 

53,379

 

 

 

15,123

 

 

 

61,664

 

 

 

1,244,637

 

 

 

1,302

 

 

$

1,786,347

 

30-89 days past due

 

 

1,537

 

 

 

1,326

 

 

 

409

 

 

 

268

 

 

 

137

 

 

 

1,027

 

 

 

6,539

 

 

 

491

 

 

 

11,734

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147

 

 

 

2,994

 

 

 

 

 

 

3,141

 

Nonaccrual

 

 

1,368

 

 

 

522

 

 

 

310

 

 

 

278

 

 

 

112

 

 

 

278

 

 

 

44,200

 

 

 

110

 

 

 

47,178

 

Total other

 

$

133,778

 

 

 

206,092

 

 

 

75,844

 

 

 

53,925

 

 

 

15,372

 

 

 

63,116

 

 

 

1,298,370

 

 

 

1,903

 

 

$

1,848,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   June 30, 2022

 

$

11,936,167

 

 

 

20,900,416

 

 

 

14,675,446

 

 

 

14,434,776

 

 

 

9,100,136

 

 

 

30,831,020

 

 

 

24,950,573

 

 

 

1,657,586

 

 

$

128,486,120

 

 

- 17 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2021 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

4,798,052

 

 

 

1,916,072

 

 

 

1,476,786

 

 

 

951,881

 

 

 

500,615

 

 

 

1,398,775

 

 

 

10,993,461

 

 

 

18,699

 

 

$

22,054,341

 

         Criticized accrual

 

 

196,680

 

 

 

98,595

 

 

 

107,010

 

 

 

73,126

 

 

 

36,232

 

 

 

185,935

 

 

 

484,755

 

 

 

15,628

 

 

 

1,197,961

 

         Criticized nonaccrual

 

 

19,462

 

 

 

23,229

 

 

 

17,114

 

 

 

39,908

 

 

 

20,927

 

 

 

33,698

 

 

 

60,175

 

 

 

6,509

 

 

 

221,022

 

Total commercial,
   financial, leasing, etc.

 

$

5,014,194

 

 

 

2,037,896

 

 

 

1,600,910

 

 

 

1,064,915

 

 

 

557,774

 

 

 

1,618,408

 

 

 

11,538,391

 

 

 

40,836

 

 

$

23,473,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

3,413,587

 

 

 

2,662,999

 

 

 

3,682,178

 

 

 

2,648,388

 

 

 

2,076,155

 

 

 

5,232,790

 

 

 

728,948

 

 

 

 

 

$

20,445,045

 

         Criticized accrual

 

 

133,133

 

 

 

480,146

 

 

 

685,701

 

 

 

1,068,552

 

 

 

468,530

 

 

 

1,743,798

 

 

 

38,570

 

 

 

 

 

 

4,618,430

 

         Criticized nonaccrual

 

 

21,587

 

 

 

133,560

 

 

 

195,084

 

 

 

83,857

 

 

 

76,628

 

 

 

520,473

 

 

 

38,091

 

 

 

 

 

 

1,069,280

 

Total commercial real
   estate

 

$

3,568,307

 

 

 

3,276,705

 

 

 

4,562,963

 

 

 

3,800,797

 

 

 

2,621,313

 

 

 

7,497,061

 

 

 

805,609

 

 

 

 

 

$

26,132,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

786,983

 

 

 

106,510

 

 

 

75,287

 

 

 

47,587

 

 

 

4,680

 

 

 

12,450

 

 

 

230,017

 

 

 

 

 

$

1,263,514

 

         Criticized accrual

 

 

2,055

 

 

 

5,356

 

 

 

117,258

 

 

 

13,637

 

 

 

630

 

 

 

 

 

 

891

 

 

 

 

 

 

139,827

 

         Criticized nonaccrual

 

 

 

 

 

 

 

 

2,910

 

 

 

 

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

3,005

 

Total residential builder
   and developer

 

$

789,038

 

 

 

111,866

 

 

 

195,455

 

 

 

61,224

 

 

 

5,310

 

 

 

12,545

 

 

 

230,908

 

 

 

 

 

$

1,406,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

957,947

 

 

 

1,781,603

 

 

 

2,022,276

 

 

 

832,547

 

 

 

152,669

 

 

 

273,556

 

 

 

38,781

 

 

 

 

 

$

6,059,379

 

         Criticized accrual

 

 

24,103

 

 

 

54,191

 

 

 

675,226

 

 

 

583,428

 

 

 

228,739

 

 

 

114,158

 

 

 

 

 

 

 

 

 

1,679,845

 

         Criticized nonaccrual

 

 

 

 

 

 

 

 

71,613

 

 

 

3,303

 

 

 

12,263

 

 

 

19,970

 

 

 

4,256

 

 

 

 

 

 

111,405

 

Total other commercial
   construction

 

$

982,050

 

 

 

1,835,794

 

 

 

2,769,115

 

 

 

1,419,278

 

 

 

393,671

 

 

 

407,684

 

 

 

43,037

 

 

 

 

 

$

7,850,629

 

 

- 18 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2021 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

3,057,118

 

 

 

1,672,090

 

 

 

1,075,896

 

 

 

466,040

 

 

 

1,037,958

 

 

 

5,913,461

 

 

 

72,309

 

 

 

 

 

$

13,294,872

 

30-89 days past due

 

 

15,245

 

 

 

12,535

 

 

 

9,886

 

 

 

6,132

 

 

 

33,097

 

 

 

162,666

 

 

 

 

 

 

 

 

 

239,561

 

Accruing loans past due
    90 days or more

 

 

10,924

 

 

 

100,581

 

 

 

28,512

 

 

 

31,996

 

 

 

205,318

 

 

 

542,749

 

 

 

 

 

 

 

 

 

920,080

 

Nonaccrual

 

 

3,359

 

 

 

19,858

 

 

 

7,119

 

 

 

4,577

 

 

 

5,890

 

 

 

314,792

 

 

 

263

 

 

 

 

 

 

355,858

 

Total residential

 

$

3,086,646

 

 

 

1,805,064

 

 

 

1,121,413

 

 

 

508,745

 

 

 

1,282,263

 

 

 

6,933,668

 

 

 

72,572

 

 

 

 

 

$

14,810,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,124,520

 

 

 

 

 

 

 

 

$

1,124,520

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,666

 

 

 

 

 

 

 

 

 

16,666

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,888

 

 

 

 

 

 

 

 

 

122,888

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,264,074

 

 

 

 

 

 

 

 

$

1,264,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,730

 

 

 

1,944

 

 

 

38,015

 

 

 

2,348,279

 

 

 

1,082,775

 

 

$

3,476,617

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

698

 

 

 

346

 

 

 

14,421

 

 

 

15,486

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,750

 

 

 

4,951

 

 

 

59,787

 

 

 

70,488

 

Total home equity lines and loans

 

$

304

 

 

 

777

 

 

 

2,793

 

 

 

1,751

 

 

 

1,944

 

 

 

44,463

 

 

 

2,353,576

 

 

 

1,156,983

 

 

$

3,562,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,890,111

 

 

 

2,088,342

 

 

 

1,267,929

 

 

 

646,883

 

 

 

445,868

 

 

 

646,040

 

 

 

 

 

 

 

 

$

7,985,173

 

30-89 days past due

 

 

5,929

 

 

 

8,912

 

 

 

8,317

 

 

 

5,074

 

 

 

5,189

 

 

 

7,123

 

 

 

 

 

 

 

 

 

40,544

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

1,341

 

 

 

4,646

 

 

 

4,871

 

 

 

4,918

 

 

 

4,039

 

 

 

7,996

 

 

 

 

 

 

 

 

 

27,811

 

Total recreational finance

 

$

2,897,381

 

 

 

2,101,900

 

 

 

1,281,117

 

 

 

656,875

 

 

 

455,096

 

 

 

661,159

 

 

 

 

 

 

 

 

$

8,053,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,220,061

 

 

 

1,097,684

 

 

 

662,000

 

 

 

341,655

 

 

 

211,774

 

 

 

71,598

 

 

 

 

 

 

 

 

$

4,604,772

 

30-89 days past due

 

 

8,508

 

 

 

6,615

 

 

 

8,936

 

 

 

7,161

 

 

 

5,715

 

 

 

3,129

 

 

 

 

 

 

 

 

 

40,064

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

1,588

 

 

 

4,390

 

 

 

7,847

 

 

 

7,867

 

 

 

6,882

 

 

 

5,463

 

 

 

 

 

 

 

 

 

34,037

 

Total automobile

 

$

2,230,157

 

 

 

1,108,689

 

 

 

678,783

 

 

 

356,683

 

 

 

224,371

 

 

 

80,190

 

 

 

 

 

 

 

 

$

4,678,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

244,346

 

 

 

96,945

 

 

 

73,586

 

 

 

24,424

 

 

 

16,924

 

 

 

14,321

 

 

 

1,148,096

 

 

 

1,505

 

 

$

1,620,147

 

30-89 days past due

 

 

2,937

 

 

 

404

 

 

 

472

 

 

 

255

 

 

 

101

 

 

 

5,712

 

 

 

1,908

 

 

 

434

 

 

 

12,223

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,302

 

 

 

 

 

 

 

 

 

3,302

 

Nonaccrual

 

 

2,051

 

 

 

326

 

 

 

326

 

 

 

193

 

 

 

104

 

 

 

353

 

 

 

40,807

 

 

 

129

 

 

 

44,289

 

Total other

 

$

249,334

 

 

 

97,675

 

 

 

74,384

 

 

 

24,872

 

 

 

17,129

 

 

 

23,688

 

 

 

1,190,811

 

 

 

2,068

 

 

$

1,679,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   December 31, 2021

 

$

18,817,411

 

 

 

12,376,366

 

 

 

12,286,933

 

 

 

7,895,140

 

 

 

5,558,871

 

 

 

18,542,940

 

 

 

16,234,904

 

 

 

1,199,887

 

 

$

92,912,452

 

 

- 19 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended June 30, 2022 and 2021 were as follows:

 

 

Commercial,
Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

307,055

 

 

 

539,444

 

 

 

72,581

 

 

 

553,279

 

 

$

1,472,359

 

Allowance on acquired PCD loans

 

 

41,003

 

 

 

55,812

 

 

 

1,833

 

 

 

352

 

 

 

99,000

 

Provision for credit losses (a)

 

 

95,917

 

 

 

120,277

 

 

 

50,168

 

 

 

35,638

 

 

 

302,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs (b)

 

 

(37,925

)

 

 

(8,796

)

 

 

(2,863

)

 

 

(26,030

)

 

 

(75,614

)

Recoveries

 

 

8,423

 

 

 

1,656

 

 

 

2,607

 

 

 

13,359

 

 

 

26,045

 

Net charge-offs

 

 

(29,502

)

 

 

(7,140

)

 

 

(256

)

 

 

(12,671

)

 

 

(49,569

)

Ending balance

 

$

414,473

 

 

 

708,393

 

 

 

124,326

 

 

 

576,598

 

 

$

1,823,790

 

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

328,994

 

 

 

716,098

 

 

 

89,789

 

 

 

501,325

 

 

$

1,636,206

 

Provision for credit losses

 

 

15,100

 

 

 

(24,805

)

 

 

(12,069

)

 

 

6,774

 

 

 

(15,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(40,095

)

 

 

(12,523

)

 

 

(2,262

)

 

 

(25,489

)

 

 

(80,369

)

Recoveries

 

 

10,853

 

 

 

1,193

 

 

 

2,411

 

 

 

19,834

 

 

 

34,291

 

Net (charge-offs) recoveries

 

 

(29,242

)

 

 

(11,330

)

 

 

149

 

 

 

(5,655

)

 

 

(46,078

)

Ending balance

 

$

314,852

 

 

 

679,963

 

 

 

77,869

 

 

 

502,444

 

 

$

1,575,128

 

 

(a)
Includes $242 million related to non-PCD acquired loans for the three months ended June 30, 2022.
(b)
For the three months ended June 30, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD acquired loans.

Changes in the allowance for credit losses for the six months ended June 30, 2022 and 2021 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

283,899

 

 

 

557,239

 

 

 

71,726

 

 

 

556,362

 

 

$

1,469,226

 

Allowance on acquired PCD loans

 

 

41,003

 

 

 

55,812

 

 

 

1,833

 

 

 

352

 

 

 

99,000

 

Provision for credit losses (a)

 

 

124,642

 

 

 

89,339

 

 

 

51,888

 

 

 

46,131

 

 

 

312,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs (b)

 

 

(57,159

)

 

 

(10,596

)

 

 

(6,835

)

 

 

(52,062

)

 

 

(126,652

)

Recoveries

 

 

22,088

 

 

 

16,599

 

 

 

5,714

 

 

 

25,815

 

 

 

70,216

 

Net (charge-offs) recoveries

 

 

(35,071

)

 

 

6,003

 

 

 

(1,121

)

 

 

(26,247

)

 

 

(56,436

)

Ending balance

 

$

414,473

 

 

 

708,393

 

 

 

124,326

 

 

 

576,598

 

 

$

1,823,790

 

 

- 20 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

405,846

 

 

 

670,719

 

 

 

103,590

 

 

 

556,232

 

 

$

1,736,387

 

Provision for credit losses

 

 

(57,318

)

 

 

74,666

 

 

 

(25,504

)

 

 

(31,844

)

 

 

(40,000

)

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(67,040

)

 

 

(73,175

)

 

 

(4,661

)

 

 

(58,418

)

 

 

(203,294

)

Recoveries

 

 

33,364

 

 

 

7,753

 

 

 

4,444

 

 

 

36,474

 

 

 

82,035

 

Net charge-offs

 

 

(33,676

)

 

 

(65,422

)

 

 

(217

)

 

 

(21,944

)

 

 

(121,259

)

Ending balance

 

$

314,852

 

 

 

679,963

 

 

 

77,869

 

 

 

502,444

 

 

$

1,575,128

 

 

(a)
Includes $242 million related to non-PCD acquired loans for the six months ended June 30, 2022.
(b)
For the six months ended June 30, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD acquired loans.

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At each of June 30, 2022 and December 31, 2021, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

- 21 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at June 30, 2022 and December 31, 2021.

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month and six-month periods ended June 30, 2022 and 2021 follows.

 

 

June 30, 2022

 

 

March 31, 2022

 

 

January 1, 2022

 

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2022

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

278,396

 

 

$

164,100

 

 

$

442,496

 

 

$

275,146

 

 

$

221,022

 

 

$

2,121

 

 

$

15,715

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

397,536

 

 

 

1,079,122

 

 

 

1,476,658

 

 

 

1,157,686

 

 

 

1,069,280

 

 

 

1,754

 

 

 

7,885

 

Residential builder and developer

 

 

518

 

 

 

 

 

 

518

 

 

 

2,916

 

 

 

3,005

 

 

 

259

 

 

 

1,687

 

Other commercial construction

 

 

36,345

 

 

 

36,701

 

 

 

73,046

 

 

 

50,855

 

 

 

111,405

 

 

 

2,750

 

 

 

3,376

 

Residential

 

 

175,019

 

 

 

156,357

 

 

 

331,376

 

 

 

341,671

 

 

 

355,858

 

 

 

6,797

 

 

 

13,338

 

Residential — limited documentation

 

 

70,718

 

 

 

41,890

 

 

 

112,608

 

 

 

123,512

 

 

 

122,888

 

 

 

31

 

 

 

227

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

30,328

 

 

 

49,117

 

 

 

79,445

 

 

 

71,489

 

 

 

70,488

 

 

 

1,813

 

 

 

2,622

 

Recreational finance

 

 

26,530

 

 

 

6,884

 

 

 

33,414

 

 

 

31,546

 

 

 

27,811

 

 

 

161

 

 

 

322

 

Automobile

 

 

31,970

 

 

 

4,296

 

 

 

36,266

 

 

 

35,350

 

 

 

34,037

 

 

 

37

 

 

 

75

 

Other

 

 

47,040

 

 

 

138

 

 

 

47,178

 

 

 

44,060

 

 

 

44,289

 

 

 

92

 

 

 

184

 

Total

 

$

1,094,400

 

 

$

1,538,605

 

 

$

2,633,005

 

 

$

2,134,231

 

 

$

2,060,083

 

 

$

15,815

 

 

$

45,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 22 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

June 30, 2021

 

 

March 31, 2021

 

 

January 1, 2021

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2021

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

210,294

 

 

$

119,746

 

 

$

330,040

 

 

$

295,069

 

 

$

306,827

 

 

$

2,930

 

 

$

6,015

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

366,166

 

 

 

715,380

 

 

 

1,081,546

 

 

 

824,079

 

 

 

775,894

 

 

 

604

 

 

 

2,262

 

Residential builder and developer

 

 

1,093

 

 

 

13,459

 

 

 

14,552

 

 

 

1,224

 

 

 

1,094

 

 

 

 

 

 

33

 

Other commercial construction

 

 

20,717

 

 

 

113,041

 

 

 

133,758

 

 

 

126,225

 

 

 

114,039

 

 

 

274

 

 

 

315

 

Residential

 

 

191,965

 

 

 

180,179

 

 

 

372,144

 

 

 

385,508

 

 

 

365,729

 

 

 

6,296

 

 

 

10,794

 

Residential — limited documentation

 

 

85,683

 

 

 

51,000

 

 

 

136,683

 

 

 

143,069

 

 

 

147,170

 

 

 

157

 

 

 

236

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

38,860

 

 

 

37,851

 

 

 

76,711

 

 

 

79,188

 

 

 

79,392

 

 

 

993

 

 

 

1,945

 

Recreational finance

 

 

16,620

 

 

 

6,656

 

 

 

23,276

 

 

 

27,218

 

 

 

25,519

 

 

 

159

 

 

 

314

 

Automobile

 

 

27,609

 

 

 

3,481

 

 

 

31,090

 

 

 

38,219

 

 

 

39,404

 

 

 

48

 

 

 

97

 

Other

 

 

42,096

 

 

 

161

 

 

 

42,257

 

 

 

37,307

 

 

 

38,231

 

 

 

143

 

 

 

323

 

Total

 

$

1,001,103

 

 

$

1,240,954

 

 

$

2,242,057

 

 

$

1,957,106

 

 

$

1,893,299

 

 

$

11,604

 

 

$

22,334

 

 

- 23 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts. If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans. The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

The tables that follow summarize the Company’s loan modification activities that were considered troubled debt restructurings for the three-month and six-month periods ended June 30, 2022 and 2021:

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-
modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended June 30, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

40

 

 

$

36,983

 

 

$

31,514

 

 

$

9

 

 

$

700

 

 

$

5,963

 

 

$

38,186

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

13

 

 

 

2,816

 

 

 

1,454

 

 

 

 

 

 

 

 

 

1,330

 

 

 

2,784

 

Residential

 

 

67

 

 

 

18,481

 

 

 

14,284

 

 

 

 

 

 

 

 

 

5,038

 

 

 

19,322

 

Residential — limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

33

 

 

 

2,633

 

 

 

2,597

 

 

 

 

 

 

 

 

 

93

 

 

 

2,690

 

Recreational finance

 

 

170

 

 

 

6,204

 

 

 

6,204

 

 

 

 

 

 

 

 

 

 

 

 

6,204

 

Automobile

 

 

529

 

 

 

9,771

 

 

 

9,771

 

 

 

 

 

 

 

 

 

 

 

 

9,771

 

Other

 

 

65

 

 

 

465

 

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

465

 

Total

 

 

917

 

 

$

77,353

 

 

$

66,289

 

 

$

9

 

 

$

700

 

 

$

12,424

 

 

$

79,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

89

 

 

$

70,749

 

 

$

11,439

 

 

$

 

 

$

222

 

 

$

58,787

 

 

$

70,448

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

35

 

 

 

143,141

 

 

 

7,370

 

 

 

 

 

 

28,356

 

 

 

106,435

 

 

 

142,161

 

Other commercial construction

 

 

3

 

 

 

542

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

532

 

Residential

 

 

117

 

 

 

34,041

 

 

 

29,573

 

 

 

 

 

 

 

 

 

4,290

 

 

 

33,863

 

Residential — limited documentation

 

 

3

 

 

 

405

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

405

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

16

 

 

 

1,970

 

 

 

1,970

 

 

 

 

 

 

 

 

 

 

 

 

1,970

 

Recreational finance

 

 

34

 

 

 

1,119

 

 

 

1,119

 

 

 

 

 

 

 

 

 

 

 

 

1,119

 

Automobile

 

 

94

 

 

 

1,502

 

 

 

1,502

 

 

 

 

 

 

 

 

 

 

 

 

1,502

 

Other

 

 

101

 

 

 

836

 

 

 

836

 

 

 

 

 

 

 

 

 

 

 

 

836

 

Total

 

 

492

 

 

$

254,305

 

 

$

54,746

 

 

$

 

 

$

28,578

 

 

$

169,512

 

 

$

252,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

- 24 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-
modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Six Months Ended June 30, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

77

 

 

$

46,986

 

 

$

38,434

 

 

$

9

 

 

$

754

 

 

$

8,743

 

 

$

47,940

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

30

 

 

 

10,398

 

 

 

5,830

 

 

 

 

 

 

2,101

 

 

 

2,185

 

 

 

10,116

 

Residential

 

 

164

 

 

 

42,532

 

 

 

29,727

 

 

 

 

 

 

 

 

 

14,999

 

 

 

44,726

 

Residential — limited documentation

 

 

5

 

 

 

1,076

 

 

 

894

 

 

 

 

 

 

 

 

 

193

 

 

 

1,087

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

68

 

 

 

4,783

 

 

 

4,585

 

 

 

 

 

 

 

 

 

265

 

 

 

4,850

 

Recreational finance

 

 

347

 

 

 

12,201

 

 

 

12,194

 

 

 

 

 

 

 

 

 

 

 

 

12,194

 

Automobile

 

 

1,063

 

 

 

20,034

 

 

 

20,004

 

 

 

 

 

 

 

 

 

 

 

 

20,004

 

Other

 

 

98

 

 

 

799

 

 

 

799

 

 

 

 

 

 

 

 

 

 

 

 

799

 

Total

 

 

1,852

 

 

$

138,809

 

 

$

112,467

 

 

$

9

 

 

$

2,855

 

 

$

26,385

 

 

$

141,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

182

 

 

$

124,482

 

 

$

36,092

 

 

$

 

 

$

222

 

 

$

87,291

 

 

$

123,605

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

68

 

 

 

170,011

 

 

 

18,530

 

 

 

 

 

 

30,570

 

 

 

118,857

 

 

 

167,957

 

Other commercial construction

 

 

3

 

 

 

542

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

532

 

Residential

 

 

240

 

 

 

73,624

 

 

 

68,130

 

 

 

 

 

 

 

 

 

5,407

 

 

 

73,537

 

Residential — limited documentation

 

 

13

 

 

 

1,521

 

 

 

1,464

 

 

 

 

 

 

 

 

 

 

 

 

1,464

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

42

 

 

 

3,685

 

 

 

3,456

 

 

 

 

 

 

 

 

 

174

 

 

 

3,630

 

Recreational finance

 

 

106

 

 

 

3,331

 

 

 

3,331

 

 

 

 

 

 

 

 

 

 

 

 

3,331

 

Automobile

 

 

370

 

 

 

6,471

 

 

 

6,457

 

 

 

 

 

 

 

 

 

14

 

 

 

6,471

 

Other

 

 

323

 

 

 

2,270

 

 

 

2,270

 

 

 

 

 

 

 

 

 

 

 

 

2,270

 

Total

 

 

1,347

 

 

$

385,937

 

 

$

140,262

 

 

$

 

 

$

30,792

 

 

$

211,743

 

 

$

382,797

 

 

(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

Troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent. Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended June 30, 2022 and 2021 and for which there was a subsequent payment default during the six-month periods ended June 30, 2022 and 2021, respectively, were not material.

The amount of foreclosed residential real estate property held by the Company was $27 million and $24 million at June 30, 2022 and December 31, 2021, respectively. There were $207 million and $151 million at June 30, 2022 and December 31, 2021, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at June 30, 2022, approximately 46% were government guaranteed.

- 25 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

5. Borrowings

M&T had $534 million of fixed and variable rate junior subordinated deferrable interest debentures ("Junior Subordinated Debentures") outstanding at June 30, 2022 that are held by various trusts that were issued in connection with the issuance by those trusts of preferred capital securities ("Capital Securities") and common securities ("Common Securities"). The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures. The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust's securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding trust. Under the Federal Reserve Board’s risk-based capital guidelines, the securities are includable in M&T’s Tier 2 regulatory capital.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2033) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.

On April 18, 2022, M&T Bank, the principal subsidiary of M&T, redeemed $650 million of fixed rate senior notes that were due to mature on May 18, 2022. In addition, $250 million of variable rate senior notes of M&T Bank matured on May 18, 2022.

Short-term borrowings assumed in the People's United acquisition totaled $895 million and included $503 million of 3.65% fixed-rate unsecured senior notes due to mature in December 2022, $390 million of agreements to repurchase securities which consisted of secured overnight transactions with commercial and municipal customers that subsequently matured and $2 million of Federal Home Loan Bank secured advances accruing interest at fixed-rates ranging from .01% to .75% and maturing at various dates through January 2023.

Long-term borrowings assumed in the People's United acquisition totaled $494 million and included $405 million of 4.0% fixed-rate subordinated notes due to mature in July 2024, $78 million of 5.75% fixed-rate subordinated notes due to mature in October 2024 and $11 million of Federal Home Loan Bank secured advances accruing interest at fixed-rates ranging from .01% to 3.00% and maturing at various dates through 2039.

 

- 26 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

6. Shareholders’ Equity

M&T is authorized to issue 20,000,000 shares of preferred stock with a $1.00 par value per share. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference, but have no general voting rights.

Issued and outstanding preferred stock of M&T as of June 30, 2022 and December 31, 2021 is presented below:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Shares
Issued and
Outstanding

 

 

Carrying Value

 

 

Shares
Issued and
Outstanding

 

 

Carrying Value

 

 

 

(Dollars in thousands)

 

Series E (a)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock
    $
1,000 liquidation preference per share

 

 

350,000

 

 

$

350,000

 

 

 

350,000

 

 

$

350,000

 

Series F (b)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock
    $
10,000 liquidation preference per share

 

 

50,000

 

 

$

500,000

 

 

 

50,000

 

 

$

500,000

 

Series G (c)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Rate Reset Non-cumulative Perpetual Preferred Stock
    $
10,000 liquidation preference per share

 

 

40,000

 

 

$

400,000

 

 

 

40,000

 

 

$

400,000

 

Series H (d)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock
    $
25 liquidation preference per share

 

 

10,000,000

 

 

$

260,600

 

 

 

-

 

 

$

-

 

Series I (e)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Rate Reset Non-cumulative Perpetual Preferred Stock
    $
10,000 liquidation preference per share

 

 

50,000

 

 

$

500,000

 

 

 

50,000

 

 

$

500,000

 

 

(a)
Dividends, if declared, are paid semi-annually at a rate of 6.45% through February 14, 2024 and thereafter will be paid quarterly at a rate of the three-month LIBOR plus 361 basis points. The shares are redeemable in whole or in part on or after February 15, 2024. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.
(b)
Dividends, if declared, are paid semi-annually at a rate of 5.125% through October 31, 2026 and thereafter will be paid quarterly at a rate of the three-month LIBOR plus 352 basis points. The shares are redeemable in whole or in part on or after November 1, 2026. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.
(c)
Dividends, if declared, are paid semi-annually at a rate of 5.0% through July 31, 2024 and thereafter will be paid semiannually at a rate of the five-year U.S. Treasury rate plus 3.174%. The shares are redeemable in whole or in part on or after August 1, 2024. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.
(d)
Dividends, if declared, are paid quarterly at a rate of 5.625% through December 14, 2026 and thereafter will be paid quarterly at a rate of the three-month LIBOR rate plus 4.02%. The shares are redeemable in whole or in part on or after April 1, 2027. Notwithstanding M&T's option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.
(e)
Dividends, if declared, are paid semi-annually at a rate of 3.5% through August 31, 2026 and thereafter will be paid semiannually at a rate of the five-year U.S. Treasury rate plus 2.679%. The shares are redeemable in whole or in part on or after September 1, 2026. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.

- 27 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

7. Revenue from contracts with customers

The Company generally charges customer accounts or otherwise bills customers upon completion of its services. Typically the Company’s contracts with customers have a duration of one year or less and payment for services is received at least annually, but oftentimes more frequently as services are provided. At June 30, 2022 and December 31, 2021, the Company had $67 million and $68 million, respectively, of amounts receivable related to recognized revenue from the sources in the accompanying tables. Such amounts are classified in accrued interest and other assets in the Company’s consolidated balance sheet. In certain situations the Company is paid in advance of providing services and defers the recognition of revenue until its service obligation is satisfied. At June 30, 2022 and December 31, 2021, the Company had deferred revenue of $44 million and $45 million, respectively, related to the sources in the accompanying tables recorded in accrued interest and other liabilities in the consolidated balance sheet.

The following tables summarize sources of the Company’s noninterest income during the three-month and six-month periods ended June 30, 2022 and 2021 that are subject to the revenue recognition accounting guidance.

 

 

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

Residential Mortgage Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

Three Months Ended June 30, 2022

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated
   statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit
  accounts

 

$

19,623

 

 

 

29,829

 

 

 

3,742

 

 

 

 

 

 

 

 

 

68,420

 

 

 

2,556

 

 

$

124,170

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190,084

 

 

 

190,084

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,138

 

 

 

24,138

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit
  card fees

 

 

16,835

 

 

 

16,854

 

 

 

858

 

 

 

 

 

 

 

 

 

8,024

 

 

 

278

 

 

 

42,849

 

Other

 

 

 

 

 

1,259

 

 

 

3,803

 

 

 

871

 

 

 

1,126

 

 

 

7,673

 

 

 

11,758

 

 

 

26,490

 

 

 

$

36,458

 

 

 

47,942

 

 

 

8,403

 

 

 

871

 

 

 

1,126

 

 

 

84,117

 

 

 

228,814

 

 

$

407,731

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated
   statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit
  accounts

 

$

12,942

 

 

 

24,955

 

 

 

2,898

 

 

 

 

 

 

 

 

 

56,586

 

 

 

1,137

 

 

$

98,518

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

162,991

 

 

 

162,991

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

10,245

 

 

 

10,265

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit
  card fees

 

 

13,713

 

 

 

14,435

 

 

 

500

 

 

 

 

 

 

 

 

 

5,908

 

 

 

(454

)

 

 

34,102

 

Other

 

 

 

 

 

1,053

 

 

 

1,926

 

 

 

376

 

 

 

1,447

 

 

 

6,012

 

 

 

9,197

 

 

 

20,011

 

 

 

$

26,655

 

 

 

40,443

 

 

 

5,324

 

 

 

376

 

 

 

1,447

 

 

 

68,526

 

 

 

183,116

 

 

$

325,887

 

 

- 28 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

7. Revenue from contracts with customers, continued

 

 

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

Residential Mortgage Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

Six Months Ended June 30, 2022

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated
   statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit
  accounts

 

$

34,304

 

 

 

55,400

 

 

 

7,220

 

 

 

 

 

 

 

 

 

124,767

 

 

 

3,986

 

 

$

225,677

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

359,297

 

 

 

359,297

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,328

 

 

 

44,328

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit
  card fees

 

 

29,640

 

 

 

30,313

 

 

 

1,732

 

 

 

 

 

 

 

 

 

12,534

 

 

 

385

 

 

 

74,604

 

Other

 

 

 

 

 

3,162

 

 

 

6,267

 

 

 

1,564

 

 

 

2,855

 

 

 

12,772

 

 

 

24,649

 

 

 

51,269

 

 

 

$

63,944

 

 

 

88,875

 

 

 

15,219

 

 

 

1,564

 

 

 

2,855

 

 

 

150,073

 

 

 

432,645

 

 

$

755,175

 

Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification in consolidated
   statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit
  accounts

 

$

25,439

 

 

 

49,250

 

 

 

5,791

 

 

 

 

 

 

 

 

 

108,038

 

 

 

2,777

 

 

$

191,295

 

Trust income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

319,013

 

 

 

319,013

 

Brokerage services income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

23,358

 

 

 

23,378

 

Other revenues from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant discount and credit
  card fees

 

 

23,194

 

 

 

24,842

 

 

 

945

 

 

 

 

 

 

 

 

 

9,829

 

 

 

(345

)

 

 

58,465

 

Other

 

 

 

 

 

2,011

 

 

 

3,017

 

 

 

760

 

 

 

3,169

 

 

 

11,819

 

 

 

22,145

 

 

 

42,921

 

 

 

$

48,633

 

 

 

76,103

 

 

 

9,753

 

 

 

760

 

 

 

3,169

 

 

 

129,706

 

 

 

366,948

 

 

$

635,072

 

 

- 29 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. Net periodic defined benefit cost for defined benefit plans consisted of the following:

 

 

Pension
Benefits

 

 

Other
Postretirement
Benefits

 

 

 

Three Months Ended June 30

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

4,543

 

 

$

5,234

 

 

$

993

 

 

$

258

 

Interest cost on projected benefit obligation

 

 

22,080

 

 

 

15,502

 

 

 

671

 

 

 

329

 

Expected return on plan assets

 

 

(50,083

)

 

 

(35,774

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

133

 

 

 

151

 

 

 

(311

)

 

 

(1,194

)

Amortization of net actuarial loss (gain)

 

 

5,322

 

 

 

22,359

 

 

 

(416

)

 

 

(347

)

Net periodic cost (benefit)

 

$

(18,005

)

 

$

7,472

 

 

$

937

 

 

$

(954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension
Benefits

 

 

Other
Postretirement
Benefits

 

 

 

Six Months Ended June 30

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

8,814

 

 

$

10,257

 

 

$

1,225

 

 

$

506

 

Interest cost on projected benefit obligation

 

 

38,347

 

 

 

30,936

 

 

 

1,026

 

 

 

656

 

Expected return on plan assets

 

 

(87,233

)

 

 

(71,724

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

258

 

 

 

276

 

 

 

(1,386

)

 

 

(2,369

)

Amortization of net actuarial loss (gain)

 

 

9,947

 

 

 

44,509

 

 

 

(741

)

 

 

(647

)

Net periodic cost (benefit)

 

$

(29,867

)

 

$

14,254

 

 

$

124

 

 

$

(1,854

)

 

Service cost is reflected in salaries and employee benefits expense in the consolidated statement of income. The other components of net periodic benefit cost are reflected in other costs of operations. Expenses incurred in connection with the Company's defined contribution pension and retirement savings plans totaled $35 million and $25 million for the three months ended June 30, 2022 and 2021, respectively, and $66 million and $58 million for the six months ended June 30, 2022 and 2021, respectively, and are included in salaries and employee benefits expense.

Prior to 2022, net actuarial losses were generally amortized over the average remaining service periods of active participants in the Company’s defined benefit pension plan. If substantially all of the plan’s participants are inactive, GAAP provides for the average remaining life expectancy of the participants to be used instead of average remaining service period in determining such amortization. Substantially all of the participants in the Company’s defined benefit pension plan were inactive and beginning in 2022 the average remaining life expectancy is now utilized prospectively to amortize the net unrecognized losses. The change increased the amortization period by approximately sixteen years and reduced the amount of amortization of unrecognized losses recorded for the three and six months ended June 30, 2022 from what would have been recorded without such change in amortization period by $9 million and $18 million, respectively.

 

- 30 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Earnings per common share

The computations of basic earnings per common share follow:

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

$

458,069

 

 

$

579,696

 

 

$

905,318

 

Less: Preferred stock dividends

 

 

(24,941

)

 

 

(17,050

)

 

 

(46,706

)

 

 

(34,100

)

Net income available to common equity

 

 

192,581

 

 

 

441,019

 

 

 

532,990

 

 

 

871,218

 

Less: Income attributable to unvested stock-based
   compensation awards

 

 

(345

)

 

 

(2,263

)

 

 

(1,076

)

 

 

(4,370

)

Net income available to common shareholders

 

$

192,236

 

 

$

438,756

 

 

$

531,914

 

 

$

866,848

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common
   stock issuable) and unvested stock-based
   compensation awards

 

 

177,682

 

 

 

129,589

 

 

 

153,612

 

 

 

129,502

 

Less: Unvested stock-based compensation awards

 

 

(315

)

 

 

(918

)

 

 

(322

)

 

 

(898

)

Weighted-average shares outstanding

 

 

177,367

 

 

 

128,671

 

 

 

153,290

 

 

 

128,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.08

 

 

$

3.41

 

 

$

3.47

 

 

$

6.74

 

 

The computations of diluted earnings per common share follow:

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

192,581

 

 

$

441,019

 

 

$

532,990

 

 

$

871,218

 

Less: Income attributable to unvested stock-based
   compensation awards

 

 

(345

)

 

 

(2,260

)

 

 

(1,074

)

 

 

(4,366

)

Net income available to common shareholders

 

$

192,236

 

 

$

438,759

 

 

$

531,916

 

 

$

866,852

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation
   awards

 

 

177,682

 

 

 

129,589

 

 

 

153,612

 

 

 

129,502

 

Less: Unvested stock-based compensation awards

 

 

(315

)

 

 

(918

)

 

 

(322

)

 

 

(898

)

Plus: Incremental shares from assumed conversion
   of stock-based compensation awards and warrants
   to purchase common stock

 

 

910

 

 

 

171

 

 

 

691

 

 

 

152

 

Adjusted weighted-average shares outstanding

 

 

178,277

 

 

 

128,842

 

 

 

153,981

 

 

 

128,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.08

 

 

$

3.41

 

 

$

3.45

 

 

$

6.73

 

 

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards to purchase common stock of M&T representing 573,924 common shares and 345,345 common shares during the three-month and six-month periods ended June 30, 2022, respectively, and 462,342 common shares during each of the three-month and six-month periods ended June 30, 2021 were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

- 31 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Comprehensive income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

 

Investment

 

 

Defined Benefit

 

 

 

 

 

Total
Amount

 

 

 

Income

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

104,691

 

 

 

(360,276

)

 

 

83,531

 

 

$

(172,054

)

 

 

 

44,476

 

 

$

(127,578

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

 

(280,918

)

 

 

 

 

 

 

 

 

(280,918

)

 

 

 

72,691

 

 

 

(208,227

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

(7,873

)

 

 

(7,873

)

 

 

 

1,961

 

 

 

(5,912

)

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(174,371

)

 

 

(174,371

)

 

 

 

45,129

 

 

 

(129,242

)

Total other comprehensive income (loss) before
   reclassifications

 

 

(280,918

)

 

 

 

 

 

(182,244

)

 

 

(463,162

)

 

 

 

119,781

 

 

 

(343,381

)

Amounts reclassified from accumulated other comprehensive
   income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on
   held-to-maturity securities

 

 

1,765

 

 

 

 

 

 

 

 

 

1,765

 

(a)

 

 

(456

)

 

 

1,309

 

Gains realized in net income

 

 

 

 

 

 

 

 

 

 

 

 

(b)

 

 

 

 

 

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

 

(60

)

 

 

(60

)

(c)

 

 

17

 

 

 

(43

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

 

(57,966

)

 

 

(57,966

)

(a)

 

 

15,002

 

 

 

(42,964

)

Amortization of prior service credit

 

 

 

 

 

(1,128

)

 

 

 

 

 

(1,128

)

(d)

 

 

267

 

 

 

(861

)

Amortization of actuarial losses

 

 

 

 

 

9,206

 

 

 

 

 

 

9,206

 

(d)

 

 

(2,178

)

 

 

7,028

 

Total other comprehensive income (loss)

 

 

(279,153

)

 

 

8,078

 

 

 

(240,270

)

 

 

(511,345

)

 

 

 

132,433

 

 

 

(378,912

)

Balance — June 30, 2022

 

$

(174,462

)

 

 

(352,198

)

 

 

(156,739

)

 

$

(683,399

)

 

 

 

176,909

 

 

$

(506,490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

195,386

 

 

 

(650,087

)

 

 

369,558

 

 

$

(85,143

)

 

 

 

22,111

 

 

$

(63,032

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

 

(43,732

)

 

 

 

 

 

 

 

 

(43,732

)

 

 

 

11,596

 

 

 

(32,136

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

881

 

 

 

881

 

 

 

 

(188

)

 

 

693

 

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(5,969

)

 

 

(5,969

)

 

 

 

1,565

 

 

 

(4,404

)

Total other comprehensive income (loss) before
   reclassifications

 

 

(43,732

)

 

 

 

 

 

(5,088

)

 

 

(48,820

)

 

 

 

12,973

 

 

 

(35,847

)

Amounts reclassified from accumulated other comprehensive
   income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on
   held-to-maturity securities

 

 

2,232

 

 

 

 

 

 

 

 

 

2,232

 

(a)

 

 

(587

)

 

 

1,645

 

Gains realized in net income

 

 

(4

)

 

 

 

 

 

 

 

 

(4

)

(b)

 

 

1

 

 

 

(3

)

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

 

(60

)

 

 

(60

)

(c)

 

 

17

 

 

 

(43

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

 

(148,655

)

 

 

(148,655

)

(a)

 

 

38,965

 

 

 

(109,690

)

Amortization of prior service credit

 

 

 

 

 

(2,093

)

 

 

 

 

 

(2,093

)

(d)

 

 

590

 

 

 

(1,503

)

Amortization of actuarial losses

 

 

 

 

 

43,862

 

 

 

 

 

 

43,862

 

(d)

 

 

(12,363

)

 

 

31,499

 

Total other comprehensive income (loss)

 

 

(41,504

)

 

 

41,769

 

 

 

(153,803

)

 

 

(153,538

)

 

 

 

39,596

 

 

 

(113,942

)

Balance — June 30, 2021

 

$

153,882

 

 

 

(608,318

)

 

 

215,755

 

 

$

(238,681

)

 

 

 

61,707

 

 

$

(176,974

)

 

(a)
Included in interest income.
(b)
Included in gain (loss) on bank investment securities.
(c)
Included in interest expense.
(d)
Included in other costs of operations.

 

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

 

 

Defined

 

 

 

 

 

 

 

 

 

Investment

 

 

Benefit

 

 

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2021

 

$

77,625

 

 

$

(267,145

)

 

$

61,942

 

 

$

(127,578

)

Net gain (loss) during period

 

 

(206,918

)

 

 

6,167

 

 

 

(178,161

)

 

 

(378,912

)

Balance — June 30, 2022

 

$

(129,293

)

 

$

(260,978

)

 

$

(116,219

)

 

$

(506,490

)

 

- 32 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

11. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material as of June 30, 2022.

The net effect of interest rate swap agreements was to increase net interest income by $25 million and $72 million during the three-month and six-month periods ended June 30, 2022, respectively, and $75 million and $166 million during the three-month and six-month periods ended June 30, 2021, respectively.

Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Estimated

 

 

 

Notional

 

 

Average

 

 

Average Rate

 

 

Fair Value

 

 

 

Amount

 

 

Maturity

 

 

Fixed

 

 

Variable

 

 

Gain (Loss) (a)

 

 

 

(In thousands)

 

 

(In years)

 

 

 

 

 

 

 

 

(In thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

1,000,000

 

 

 

3.1

 

 

 

3.10

%

 

 

2.20

%

 

$

4,338

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Interest payments on variable rate
         commercial real estate loans (b)(c)

 

 

18,250,000

 

 

 

1.5

 

 

 

1.72

%

 

 

1.63

%

 

 

37,079

 

Total

 

$

19,250,000

 

 

 

1.6

 

 

 

 

 

 

 

 

$

41,417

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

1,650,000

 

 

 

2.3

 

 

 

2.86

%

 

 

0.74

%

 

$

41

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Interest payments on variable rate
         commercial real estate loans (b)(d)

 

 

21,700,000

 

 

 

0.6

 

 

 

1.24

%

 

 

0.09

%

 

 

(248

)

Total

 

$

23,350,000

 

 

 

0.7

 

 

 

 

 

 

 

 

$

(207

)

 

(a)
Certain clearinghouse exchanges consider payments by counterparties for variation margin on derivative instruments to be settlements of those positions. The impact of such payments for interest rate swap agreements designated as fair value hedges was a net settlement of losses of $24.8mm at June 30, 2022 and a net settlement of gains of $43.5 at December 31, 2021. The impact of such payments on interest rate swap agreements designated as cash flow hedges was a net settlement of losses of $181.5 million at June 30, 2022 and a net settlement of gains of $88.2 million at December 31,2021.
(b)
Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.
(c)
Includes notional amount and terms of $3.3 billion of forward-starting interest rate swap agreements that become effective in 2023.
(d)
Includes notional amount and terms of $8.4 billion of forward-starting interest rate swap agreements that become effective in 2022.

The Company utilizes commitments to sell residential and commercial real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale. Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in fair value of certain commitments to originate real estate loans for sale.

Derivative financial instruments not designated as hedging instruments included interest rate contracts, foreign exchange and other option and futures contracts. Interest rate contracts not designated as hedging instruments had notional values of $47.9 billion and $32.6 billion at June 30, 2022 and December 31, 2021, respectively. The notional amounts of foreign exchange and other option and futures contracts not designated as hedging instruments aggregated $1.6 billion and $1.1 billion at June 30, 2022 and December 31, 2021, respectively.

- 33 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

11. Derivative financial instruments, continued

Information about the fair values of derivative instruments in the Company’s consolidated balance sheet and consolidated statement of income follows:

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Fair Value

 

 

Fair Value

 

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Derivatives designated and qualifying as hedging instruments (a)

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

41,417

 

 

$

258

 

 

$

 

 

$

465

 

Commitments to sell real estate loans

 

 

13,892

 

 

 

4,044

 

 

 

135

 

 

 

548

 

 

 

 

55,309

 

 

 

4,302

 

 

 

135

 

 

 

1,013

 

Derivatives not designated and qualifying as hedging instruments (a)

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-related commitments to originate real estate loans for sale

 

 

6,524

 

 

 

11,728

 

 

 

30,705

 

 

 

5,288

 

Commitments to sell real estate loans

 

 

37,090

 

 

 

8,137

 

 

 

3,376

 

 

 

4,108

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

 

121,112

 

 

 

410,056

 

 

 

754,154

 

 

 

76,278

 

Foreign exchange and other option and futures contracts

 

 

23,729

 

 

 

8,230

 

 

 

20,069

 

 

 

7,156

 

 

 

 

188,455

 

 

 

438,151

 

 

 

808,304

 

 

 

92,830

 

Total derivatives

 

$

243,764

 

 

$

442,453

 

 

$

808,439

 

 

$

93,843

 

 

(a)
Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities.
(b)
The impact of variation margin payments at June 30, 2022 and December 31, 2021 was a reduction of the estimated fair value of interest rate contracts not designated as hedging instruments in an asset position of $777.8 million and $54.4 million, respectively, and in a liability position of $18.7 million and $305.1 million, respectively.

 

 

 

Amount of Gain (Loss) Recognized

 

 

 

Three Months Ended June 30

 

 

 

2022

 

 

2021

 

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(20,683

)

 

 

20,762

 

 

$

154

 

 

 

(78

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

5,808

 

 

 

 

 

$

2,771

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

4,493

 

 

 

 

 

 

1,618

 

 

 

 

Total

 

$

10,301

 

 

 

 

 

$

4,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized

 

 

 

Six Months Ended June 30

 

 

 

2022

 

 

2021

 

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(63,956

)

 

 

63,760

 

 

$

(32,504

)

 

 

31,820

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

10,961

 

 

 

 

 

$

5,979

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

6,239

 

 

 

 

 

 

3,226

 

 

 

 

Total

 

$

17,200

 

 

 

 

 

$

9,205

 

 

 

 

 

(a)
Reported as an adjustment to interest expense.
(b)
Reported as trading account and non-hedging derivative gains.

- 34 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

11. Derivative financial instruments, continued

 

 

 

Carrying Amount of the Hedged Item

 

 

Cumulative Amount of Fair Value Hedging Adjustment Increasing (Decreasing) the Carrying Amount of the
Hedged Item

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

Location in the Consolidated Balance Sheet
   of the Hedged Items in Fair Value
Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

979,471

 

 

$

1,692,943

 

 

$

(20,150

)

 

$

43,610

 

 

The amount of interest income recognized in the consolidated statement of income associated with derivatives designated as cash flow hedges was $20 million and $67 million for the three months ended June 30, 2022 and 2021, respectively, and $58 million and $149 million for the six months ended June 30, 2022 and 2021, respectively. As of June 30, 2022 the unrealized net loss recognized in other comprehensive income related to cash flow hedges was $144 million, of which losses of $18 million, $76 million and $50 million related to interest rate swap agreements maturing in 2022, 2023, and 2025, respectively.

The Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives. The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale. As a result of these activities, net unrealized pre-tax gains related to hedged loans held for sale, commitments to originate loans for sale and commitments to sell loans were approximately $12 million and $24 million at June 30, 2022 and December 31, 2021, respectively. Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

The Company does not offset derivative asset and liability positions in its consolidated financial statements. The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting or settlement requirements. Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.

The aggregate fair value of derivative financial instruments in a liability position and the net liability positions with counterparties which are subject to master netting arrangements was $3 million and $35 million at June 30, 2022 and December 31, 2021, respectively. The Company was required to post collateral relating to those positions of $1 million and $33 million at June 30, 2022 and December 31, 2021, respectively. Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements. If the Company’s debt rating were to fall below specified ratings, the counterparties of the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position. The aggregate fair value of all derivative financial instruments with such credit risk-related contingent features in a net liability position on June 30, 2022 was not material.

The aggregate fair value of derivative financial instruments in an asset position and the net asset positions with counterparties which are subject to enforceable master netting arrangements was $183 million at June 30, 2022 and $7 million at December 31, 2021. Counterparties posted collateral relating to those positions of $195 million at June 30, 2022 and $6 million at December 31, 2021. Interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.

- 35 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

11. Derivative financial instruments, continued

In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. The amount of initial margin collateral posted by the Company was $224 million and $132 million at June 30, 2022 and December 31, 2021, respectively. The fair value asset and liability amounts of derivative contracts have been reduced by variation margin payments treated as settlements as described herein. Variation margin on derivative contracts not treated as settlements continues to represent collateral posted or received by the Company.

12. Variable interest entities and asset securitizations

The Company’s securitization activity has consisted of securitizing loans originated for sale into government issued or guaranteed mortgage-backed securities. The Company has not recognized any losses as a result of having securitized assets.

As described in note 5, M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At each of June 30, 2022 and December 31, 2021, the Company included the junior subordinated debentures as “long-term borrowings” in its consolidated balance sheet and recognized $23 million in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.

The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $8.4 billion at June 30, 2022 and $3.0 billion at December 31, 2021. Those partnerships generally construct or acquire properties for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s carrying amount of its investments in such partnerships was $1.4 billion, including $538 million of unfunded commitments, at June 30, 2022 and $933 million, including $361 million of unfunded commitments, at December 31, 2021. Contingent commitments to provide additional capital contributions to these partnerships were not material at June 30, 2022. The Company has not provided financial or other support to the partnerships that was not contractually required. The Company’s maximum exposure to loss from its investments in such partnerships as of June 30, 2022 was $1.7 billion, including possible recapture of certain tax credits. Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements. The Company’s investment in qualified affordable housing projects is amortized to income taxes in the consolidated statement of income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received. The Company amortized $36 million and $57 million of its investments in qualified affordable housing projects to income tax expense during the three-month and six-month periods ended June 30, 2022, respectively, and recognized $42 million and $65 million of tax credits and other tax benefits during those respective periods. Similarly, for the three-month and six-month periods ended June 30, 2021, the Company amortized $19 million and $38 million of its investments in qualified affordable housing projects to income tax expense, respectively, and recognized $22 million and $43 million of tax credits and other tax benefits during those respective periods.

The Company serves as investment advisor for certain registered money-market funds. The Company has no explicit arrangement to provide support to those funds, but may waive portions of its allowable management fees as a result of market conditions.

- 36 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at June 30, 2022.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company's assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account

Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale and equity securities

The majority of the Company's available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

- 37 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are accounted for as derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company's anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

Non-hedging derivatives

Non-hedging derivatives consist primarily of interest rate contracts and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its non-hedging derivative assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2.

- 38 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

The following tables present assets and liabilities at June 30, 2022 and December 31, 2021 measured at estimated fair value on a recurring basis:

 



 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

$

133,855

 

 

$

133,855

 

 

$

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

5,182,571

 

 

 

 

 

 

5,182,571

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

614,784

 

 

 

 

 

 

614,784

 

 

 

 

Residential

 

 

2,726,769

 

 

 

 

 

 

2,726,769

 

 

 

 

Other debt securities

 

 

180,831

 

 

 

 

 

 

180,831

 

 

 

 

 

 

 

8,704,955

 

 

 

 

 

 

8,704,955

 

 

 

 

Equity securities

 

 

101,872

 

 

 

91,820

 

 

 

10,052

 

 

 

 

Real estate loans held for sale

 

 

319,421

 

 

 

 

 

 

319,421

 

 

 

 

Other assets (a)

 

 

243,764

 

 

 

 

 

 

237,240

 

 

 

6,524

 

Total assets

 

$

9,503,867

 

 

$

225,675

 

 

$

9,271,668

 

 

$

6,524

 

Other liabilities (a)

 

 

808,439

 

 

 

 

 

 

777,734

 

 

 

30,705

 

Total liabilities

 

$

808,439

 

 

$

 

 

$

777,734

 

 

$

30,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

$

49,745

 

 

$

49,545

 

 

$

200

 

 

$

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

678,690

 

 

 

 

 

 

678,690

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

3,155,312

 

 

 

 

 

 

3,155,312

 

 

 

 

Other debt securities

 

 

121,802

 

 

 

 

 

 

121,802

 

 

 

 

 

 

 

3,955,804

 

 

 

 

 

 

3,955,804

 

 

 

 

Equity securities

 

 

77,640

 

 

 

68,850

 

 

 

8,790

 

 

 

 

Real estate loans held for sale

 

 

899,282

 

 

 

 

 

 

899,282

 

 

 

 

Other assets (a)

 

 

442,453

 

 

 

 

 

 

430,725

 

 

 

11,728

 

Total assets

 

$

5,424,924

 

 

$

118,395

 

 

$

5,294,801

 

 

$

11,728

 

Other liabilities (a)

 

 

93,843

 

 

 

 

 

 

88,555

 

 

 

5,288

 

Total liabilities

 

$

93,843

 

 

$

 

 

$

88,555

 

 

$

5,288

 

 

(a)
Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), interest rate and foreign exchange contracts not designated as hedging instruments (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

- 39 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2022 and 2021 were as follows:

 

 

 

Investment Securities
Available for Sale

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Other Assets and Other Liabilities

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Balance — March 31, 2022

 

$

 

 

$

(15,428

)

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

(6,609

)

(a)

Transfers out of Level 3

 

 

 

 

 

(2,144

)

(b)

Balance — June 30, 2022

 

$

 

 

$

(24,181

)

 

Changes in unrealized gains included in earnings
   related to assets still held at June 30, 2022

 

$

 

 

$

(8,441

)

(a)

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — March 31, 2021

 

$

16

 

 

$

13,757

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

52,312

 

(a)

Settlements

 

 

(16

)

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

(30,403

)

(b)

Balance — June 30, 2021

 

$

 

 

$

35,666

 

 

Changes in unrealized gains included in earnings
   related to assets still held at June 30, 2021

 

$

 

 

$

37,300

 

(a)

 

 

- 40 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2022 and 2021 were as follows:

 

 

 

Investment Securities
Available for Sale

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Other Assets and Other Liabilities

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

 

$

 

 

$

6,440

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

(25,309

)

(a)

Transfers out of Level 3

 

 

 

 

 

(5,312

)

(b)

Balance — June 30, 2022

 

$

 

 

$

(24,181

)

 

Changes in unrealized gains included in earnings
   related to assets still held at June 30, 2022

 

$

 

 

$

3,405

 

(a)

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

16

 

 

$

43,234

 

 

Total gains realized/unrealized:

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

58,337

 

(a)

Settlements

 

 

(16

)

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

(65,905

)

(b)

Balance — June 30, 2021

 

$

 

 

$

35,666

 

 

Changes in unrealized gains included in earnings
   related to assets still held at June 30, 2021

 

$

 

 

$

35,492

 

(a)

 

(a)
Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(b)
Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

 

 

 

- 41 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectable portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were in the range of 15% to 90% with a weighted-average of 50% at June 30, 2022. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles and, accordingly, the related nonrecurring fair value measurement adjustments have been classified as Level 2. Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans which at June 30, 2022 was 68%. As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $761 million at June 30, 2022 ($424 million and $337 million of which were classified as Level 2 and Level 3, respectively), $574 million at December 31, 2021 ($340 million and $234 million of which were classified as Level 2 and Level 3, respectively) and $629 million at June 30, 2021 ($386 million and $243 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on June 30, 2022 were decreases of $73 million and $117 million for the three-month and six-month periods ended June 30, 2022, respectively. Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on June 30, 2021 were decreases of $46 million and $104 million for the three-month and six-month periods ended June 30, 2021, respectively.

- 42 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken into foreclosure of defaulted loans subject to nonrecurring fair value measurement were less than $1 million and $10 million at June 30, 2022 and 2021, respectively. Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month and six-month periods ended June 30, 2022 and 2021.

Capitalized servicing rights

Capitalized servicing rights are initially measured at fair value in the Company’s consolidated balance sheet. The Company utilizes the amortization method to subsequently measure its capitalized servicing assets. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of certain strata exceed their estimated fair value. To estimate the fair value of servicing rights, the Company considers market prices for similar assets, if available, and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate, and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceed estimated fair value. Impairment is recognized through a valuation allowance. The determination of fair value of capitalized servicing rights is considered a Level 3 valuation. Capitalized servicing rights related to residential mortgage loans of $123 million and $138 million at June 30, 2022 and December 31, 2021, respectively, required a valuation allowance of $10 million and $24 million, respectively. Significant unobservable inputs used in this Level 3 valuation included weighted-average prepayment speeds of 8.81% and 14.64% at June 30, 2022 and December 31, 2021, respectively, and a weighted-average option-adjusted spread of 900 basis points at each date. Changes in fair value recognized for impairment of capitalized servicing rights were decreases in the valuation allowance of $11 million and $14 million, respectively, for the three-month and six-month periods ended June 30, 2022 and an increase in the valuation allowance of $8 million during the three months ended June 30, 2021 and a decrease in the valuation allowance of $1 million during the six months ended June 30, 2021.

Significant unobservable inputs to Level 3 measurements

The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at June 30, 2022 and December 31, 2021:

 

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Inputs/Assumptions

 

Range
(Weighted-
Average)

 

 

(In thousands)

 

 

 

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

$

(24,181

)

 

Discounted cash flow

 

Commitment expirations

 

0% - 93% (3%)

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

$

6,440

 

 

Discounted cash flow

 

Commitment expirations

 

0% - 80% (10%)

 

(a)
Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

- 43 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following tables:

 

 

 

June 30, 2022

 


 

 

Carrying
Amount

 

 

Estimated
 Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,688,274

 

 

 

1,688,274

 

 

 

1,535,535

 

 

 

152,739

 

 

 

 

Interest-bearing deposits at banks

 

 

33,437,454

 

 

 

33,437,454

 

 

 

 

 

 

33,437,454

 

 

 

 

Federal funds sold and agreements to resell securities

 

 

250,250

 

 

 

250,250

 

 

 

 

 

 

250,250

 

 

 

 

Trading account

 

 

133,855

 

 

 

133,855

 

 

 

133,855

 

 

 

 

 

 

 

Investment securities

 

 

22,801,717

 

 

 

22,124,661

 

 

 

91,820

 

 

 

21,977,313

 

 

 

55,528

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

39,108,676

 

 

 

38,785,142

 

 

 

 

 

 

 

 

 

38,785,142

 

Commercial real estate loans

 

 

46,795,139

 

 

 

45,504,741

 

 

 

 

 

 

254,822

 

 

 

45,249,919

 

Residential real estate loans

 

 

22,767,107

 

 

 

21,579,180

 

 

 

 

 

 

11,386,865

 

 

 

10,192,315

 

Consumer loans

 

 

19,815,198

 

 

 

19,630,170

 

 

 

 

 

 

 

 

 

19,630,170

 

Allowance for credit losses

 

 

(1,823,790

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

126,662,330

 

 

 

125,499,233

 

 

 

 

 

 

11,641,687

 

 

 

113,857,546

 

Accrued interest receivable

 

 

475,776

 

 

 

475,776

 

 

 

 

 

 

475,776

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(72,375,515

)

 

 

(72,375,515

)

 

 

 

 

 

(72,375,515

)

 

 

 

Savings and interest-checking deposits

 

 

(92,711,597

)

 

 

(92,711,597

)

 

 

 

 

 

(92,711,597

)

 

 

 

Time deposits

 

 

(5,271,284

)

 

 

(5,270,713

)

 

 

 

 

 

(5,270,713

)

 

 

 

Short-term borrowings

 

 

(1,119,321

)

 

 

(1,119,321

)

 

 

 

 

 

(1,119,321

)

 

 

 

Long-term borrowings

 

 

(3,017,363

)

 

 

(2,992,593

)

 

 

 

 

 

(2,992,593

)

 

 

 

Accrued interest payable

 

 

(44,471

)

 

 

(44,471

)

 

 

 

 

 

(44,471

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate
   loans for sale

 

$

(24,181

)

 

 

(24,181

)

 

 

 

 

 

 

 

 

(24,181

)

Commitments to sell real estate loans

 

 

47,471

 

 

 

47,471

 

 

 

 

 

 

47,471

 

 

 

 

Other credit-related commitments

 

 

(128,344

)

 

 

(128,344

)

 

 

 

 

 

 

 

 

(128,344

)

Interest rate swap agreements used for
   interest rate risk management

 

 

41,417

 

 

 

41,417

 

 

 

 

 

 

41,417

 

 

 

 

Interest rate and foreign exchange contracts
   not designated as hedging instruments

 

 

(629,382

)

 

 

(629,382

)

 

 

 

 

 

(629,382

)

 

 

 

 

- 44 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Fair value measurements, continued

 

 

 

December 31, 2021

 


 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(In thousands)

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,337,577

 

 

 

1,337,577

 

 

 

1,205,269

 

 

 

132,308

 

 

 

 

Interest-bearing deposits at banks

 

 

41,872,304

 

 

 

41,872,304

 

 

 

 

 

 

41,872,304

 

 

 

 

Trading account

 

 

49,745

 

 

 

49,745

 

 

 

49,545

 

 

 

200

 

 

 

 

Investment securities

 

 

7,155,860

 

 

 

7,192,476

 

 

 

68,850

 

 

 

7,066,293

 

 

 

57,333

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

23,473,324

 

 

 

23,285,224

 

 

 

 

 

 

 

 

 

23,285,224

 

Commercial real estate loans

 

 

35,389,730

 

 

 

34,730,191

 

 

 

 

 

 

425,010

 

 

 

34,305,181

 

Residential real estate loans

 

 

16,074,445

 

 

 

16,160,799

 

 

 

 

 

 

4,524,018

 

 

 

11,636,781

 

Consumer loans

 

 

17,974,953

 

 

 

18,121,363

 

 

 

 

 

 

 

 

 

18,121,363

 

Allowance for credit losses

 

 

(1,469,226

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

91,443,226

 

 

 

92,297,577

 

 

 

 

 

 

4,949,028

 

 

 

87,348,549

 

Accrued interest receivable

 

 

335,162

 

 

 

335,162

 

 

 

 

 

 

335,162

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(60,131,480

)

 

 

(60,131,480

)

 

 

 

 

 

(60,131,480

)

 

 

 

Savings and interest-checking deposits

 

 

(68,603,966

)

 

 

(68,603,966

)

 

 

 

 

 

(68,603,966

)

 

 

 

Time deposits

 

 

(2,807,963

)

 

 

(2,810,143

)

 

 

 

 

 

(2,810,143

)

 

 

 

Short-term borrowings

 

 

(47,046

)

 

 

(47,046

)

 

 

 

 

 

(47,046

)

 

 

 

Long-term borrowings

 

 

(3,485,369

)

 

 

(3,562,223

)

 

 

 

 

 

(3,562,223

)

 

 

 

Accrued interest payable

 

 

(40,866

)

 

 

(40,866

)

 

 

 

 

 

(40,866

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate
   loans for sale

 

$

6,440

 

 

 

6,440

 

 

 

 

 

 

 

 

 

6,440

 

Commitments to sell real estate loans

 

 

7,525

 

 

 

7,525

 

 

 

 

 

 

7,525

 

 

 

 

Other credit-related commitments

 

 

(123,032

)

 

 

(123,032

)

 

 

 

 

 

 

 

 

(123,032

)

Interest rate swap agreements used
   for interest rate risk management

 

 

(207

)

 

 

(207

)

 

 

 

 

 

(207

)

 

 

 

Interest rate and foreign exchange contracts
   not designated as hedging instruments

 

 

334,852

 

 

 

334,852

 

 

 

 

 

 

334,852

 

 

 

 

 

With the exception of marketable securities, certain off-balance sheet financial instruments and mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company's significant commitments. Certain of these commitments are not included in the Company's consolidated balance sheet.

 

June 30,

 

 

December 31,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Commitments to extend credit

 

 

 

 

 

Home equity lines of credit

$

8,504,614

 

 

$

5,693,045

 

Commercial real estate loans to be sold

 

568,799

 

 

 

324,943

 

Other commercial real estate

 

5,103,425

 

 

 

4,998,631

 

Residential real estate loans to be sold

 

69,089

 

 

 

233,257

 

Other residential real estate

 

1,178,317

 

 

 

924,211

 

Commercial and other

 

31,065,311

 

 

 

22,145,057

 

Standby letters of credit

 

2,342,713

 

 

 

2,151,595

 

Commercial letters of credit

 

52,816

 

 

 

31,981

 

Financial guarantees and indemnification contracts

 

4,103,744

 

 

 

4,211,797

 

Commitments to sell real estate loans

 

908,436

 

 

 

1,367,523

 

 

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. In addition to the amounts in the preceding table, the Company had discretionary funding commitments to commercial customers of $13.9 billion and $10.8 billion at June 30, 2022 and December 31, 2021, respectively, that the Company had the unconditional right to cancel prior to funding. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management's assessment of the customer's creditworthiness.

Financial guarantees and indemnification contracts are predominantly comprised of recourse obligations associated with sold loans and other guarantees and commitments. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company's involvement in the Fannie Mae Delegated Underwriting and Servicing program. The Company's maximum credit risk for recourse associated with loans sold under this program totaled approximately $3.9 billion at June 30, 2022 and $4.0 billion at December 31, 2021. There have been no material losses incurred as a result of those credit recourse arrangements.

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are accounted for as derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value.

- 46 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Commitments and contingencies, continued

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers. The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. At June 30, 2022, the Company believes that its obligation to loan purchasers was not material to the Company’s consolidated financial position.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $25 million as of June 30, 2022. Although the Company does not believe that the outcome of pending legal matters will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

15. Segment information

Reportable segments have been determined based upon the Company's internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company's segments was compiled utilizing the accounting policies described in note 23 of Notes to Financial Statements in the 2021 Annual Report. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data. Information about the Company's segments follows.

- 47 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

15. Segment information, continued

 

 

Three Months Ended June 30

 

 

 

2022

 

 

2021

 

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

203,630

 

 

$

726

 

 

$

70,536

 

 

$

145,098

 

 

$

794

 

 

$

41,607

 

Commercial Banking

 

 

343,353

 

 

 

940

 

 

 

130,431

 

 

 

284,659

 

 

 

1,012

 

 

 

111,035

 

Commercial Real Estate

 

 

239,610

 

 

 

259

 

 

 

121,737

 

 

 

200,559

 

 

 

230

 

 

 

86,690

 

Discretionary Portfolio

 

 

89,412

 

 

 

(24,103

)

 

 

56,085

 

 

 

118,307

 

 

 

(10,079

)

 

 

78,532

 

Residential Mortgage Banking

 

 

113,874

 

 

 

37,875

 

 

 

9,347

 

 

 

146,682

 

 

 

22,875

 

 

 

30,103

 

Retail Banking

 

 

593,228

 

 

 

(4

)

 

 

139,431

 

 

 

350,988

 

 

 

281

 

 

 

89,200

 

All Other

 

 

399,710

 

 

 

(15,693

)

 

 

(310,045

)

 

 

209,680

 

 

 

(15,113

)

 

 

20,902

 

Total

 

$

1,982,817

 

 

$

 

 

$

217,522

 

 

$

1,455,973

 

 

$

 

 

$

458,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30

 

 

 

2022

 

 

2021

 

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

Total
 Revenues(a)

 

 

Inter-
segment
Revenues

 

 

Net
Income
(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

344,976

 

 

$

1,397

 

 

$

111,647

 

 

$

301,001

 

 

$

1,463

 

 

$

87,878

 

Commercial Banking

 

 

632,725

 

 

 

1,803

 

 

 

275,039

 

 

 

570,571

 

 

 

1,821

 

 

 

233,673

 

Commercial Real Estate

 

 

441,697

 

 

 

438

 

 

 

219,347

 

 

 

401,402

 

 

 

452

 

 

 

157,962

 

Discretionary Portfolio

 

 

154,139

 

 

 

(51,908

)

 

 

91,470

 

 

 

252,851

 

 

 

(20,106

)

 

 

169,078

 

Residential Mortgage Banking

 

 

251,318

 

 

 

75,339

 

 

 

38,311

 

 

 

300,442

 

 

 

45,058

 

 

 

79,714

 

Retail Banking

 

 

948,376

 

 

 

(7

)

 

 

223,595

 

 

 

697,905

 

 

 

553

 

 

 

174,558

 

All Other

 

 

654,647

 

 

 

(27,062

)

 

 

(379,713

)

 

 

418,794

 

 

 

(29,241

)

 

 

2,455

 

Total

 

$

3,427,878

 

 

$

 

 

$

579,696

 

 

$

2,942,966

 

 

$

 

 

$

905,318

 

 

(a)
Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company's internal funds transfer and allocation methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $10,726,000 and $3,732,000 for the three-month periods ended June 30, 2022 and 2021, respectively, and $13,960,000 and $7,465,000 for the six-month periods ended June 30, 2022 and 2021, respectively, and is eliminated in "All Other" total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of "All Other" total revenues.

 

 

 

Average Total Assets

 

 

 

Six Months Ended June 30

 

 

Year Ended
December
31

 

 

 

2022

 

 

2021

 

 

2021

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

7,316

 

 

$

8,681

 

 

$

8,007

 

Commercial Banking

 

 

31,632

 

 

 

29,927

 

 

 

28,559

 

Commercial Real Estate

 

 

27,784

 

 

 

25,999

 

 

 

25,628

 

Discretionary Portfolio

 

 

36,292

 

 

 

22,769

 

 

 

22,262

 

Residential Mortgage Banking

 

 

5,014

 

 

 

6,638

 

 

 

6,463

 

Retail Banking

 

 

24,411

 

 

 

17,444

 

 

 

17,897

 

All Other

 

 

47,965

 

 

 

37,948

 

 

 

43,853

 

Total

 

$

180,414

 

 

$

149,406

 

 

$

152,669

 

 

 

 

- 48 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC ("BLG"), a privately-held commercial mortgage company. That investment had no remaining carrying value at June 30, 2022 as a result of cumulative losses recognized and cash distributions received in prior years. Cash distributions now received from BLG are recognized as income by M&T and included in other revenues from operations. That income totaled $30 million for the three-month period ended March 31, 2022. There was no similar cash distribution during the three-month period ended June 30, 2022 or in the six-month period ended June 30, 2021.

Bayview Financial Holdings, L.P. (together with its affiliates, "Bayview Financial"), a privately-held specialty finance company, is BLG's majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $1.5 billion and $1.6 billion at June 30, 2022 and December 31, 2021, respectively. Revenues from those servicing rights were $2 million in each of the three-month periods ended June 30, 2022 and 2021, and $4 million for each of the six-month periods ended June 30, 2022 and 2021. The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances of $79.0 billion and $74.7 billion at June 30, 2022 and December 31, 2021, respectively. Revenues earned for sub-servicing loans for Bayview Financial were $44 million and $37 million for the three-month periods ended June 30, 2022 and 2021, respectively, and $86 million and $71 million in the six-month periods ended June 30, 2022 and 2021, respectively. In addition, the Company held $55 million and $62 million of mortgage-backed securities in its held-to-maturity portfolio at June 30, 2022 and December 31, 2021, respectively, that were securitized by Bayview Financial. At June 30, 2022, the Company held $247 million of Bayview Financial's $1.5 billion syndicated loan facility. Such facility was expanded to $2.0 billion in July 2022, with the Company's portion increasing to $289 million. During the second quarter of 2022 the Company purchased $191 million of residential mortgage loans from Bayview Financial for $184 million.

- 49 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

17. Recent accounting developments

The following table provides a description of accounting standards that were adopted by the Company in 2022 as well as standards that are not effective that could have an impact to M&T’s consolidated financial statements upon adoption.

 

 

Standard

 

 

Description

 

 

Required date

of adoption

 

 

Effect on consolidated financial statements

 

 

 

Standards Adopted in 2022

 

 

Changes to Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity

 

 

The amendments reduce the number of accounting models for convertible debt instruments and convertible preferred stock. The amendments also reduce form-over-substance-based guidance for the derivatives scope exception for contracts in an entity’s own equity.

 

 

 

January 1, 2022

 

 

At January 1, 2022 the Company did not have the types of instruments affected by the amended guidance and, therefore, the adoption had no impact on its consolidated financial statements.

 

 

Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options

 

 

The amendments clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange.

 

 

January 1, 2022

 

 

At January 1, 2022 the Company did not have the types of instruments affected by the amended guidance and, therefore, the adoption had no impact on its consolidated financial statements.

 

 

Lessor’s Accounting for Certain Leases with Variable Lease Payments

 

 

The amendments update the classification guidance for lessors. Under the amended guidance lessors should classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if both of the following criteria are met:

1. The lease would have been classified as a sales-type lease or a direct financing lease.

2. The lessor would have otherwise recognized a day-one loss.

When a lease is classified as operating, the lessor does not recognize a net investment in the lease, does not derecognize the underlying asset, and, therefore, does not recognize a selling profit or loss.

 

 

 

January 1, 2022

 

 

The Company adopted the amended guidance effective January 1, 2022 using a prospective transition method. The adoption did not have a material impact on the Company’s consolidated financial statements.

 

 

- 50 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

17. Recent accounting developments, continued

 

 

Standard

 

 

Description

 

 

Required date

of adoption

 

 

Effect on consolidated financial statements

 

 

 

Standards Not Yet Adopted as of June 30, 2022

 

 

Accounting for Contract Assets and Contract Liabilities from Contracts with Customers in a Business Combination

 

 

The amendments require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with specified revenue recognition guidance. At the acquisition date, an acquirer should account for the related revenue contracts as if it had originated the contracts and may assess how the acquiree applied the revenue guidance to determine what to record for such contracts. The guidance is generally expected to result in an acquirer recognizing and measuring the acquired contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial statements.

 

 

 

January 1, 2023

 

Early adoption permitted

 

 

The amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments. However, if early adoption is elected, the amendments should be applied (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that occur on or after the date of initial application.

 

The Company does not expect the guidance will have a material impact on its consolidated financial statements.

 

 

Fair Value Hedging of Multiple Hedge Layers under Portfolio Layer Method

 

 

The amendments allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. If multiple hedged layers are designated, the amendments require an analysis to be performed to support the expectation that the aggregate amount of the hedged layers is anticipated to be outstanding for the designated hedge periods. Only closed portfolios may be hedged under the portfolio layer method (that is, no assets can be added to the closed portfolio once established), however designating new hedging relationships and dedesignating existing hedging relationships associated with the closed portfolio any time after the closed portfolio is established is permitted.

 

 

January 1, 2023

 

Early adoption permitted

 

 

The amendments should be applied on a modified retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings on the initial application date.

 

The Company does not expect the guidance will have a material impact on its consolidated financial statements.

 

 

Accounting for Troubled Debt Restructurings (TDRs) and Expansion of Vintage Disclosures Applicable to Credit Losses

 

 

The amendments (1) eliminate the accounting guidance for TDRs and require enhanced disclosure for certain loan refinancings by creditors when a borrower is experiencing financial difficulty and (2) require disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases within credit loss disclosures.

 

 

 

January 1, 2023

 

Early adoption permitted

 

 

The amendments should be applied prospectively, except for the amendments related to the recognition and measurement of TDRs for which an option is permitted to apply a modified retrospective transition method.

 

Under the amended guidance the Company will no longer be required to identify TDRs and apply specialized accounting to such loans. The Company does not expect the guidance will have a material impact on its consolidated financial statements outside of the modified disclosure requirements.

 

 

Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions

 

 

The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. In addition, the amendments require the following disclosures for equity securities subject to contractual sale restrictions:

1. The fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet;

2. The nature and remaining duration of the restriction(s); and

3. The circumstances that could cause a lapse in the restriction(s).

 

 

January 1, 2024

 

Early adoption permitted

 

 

The amendments should be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption.

 

The Company does not expect the guidance will have a material impact on its consolidated financial statements.

 

 

- 51 -


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income for M&T Bank Corporation (“M&T”) in the second quarter of 2022 was $218 million, compared with $458 million in the corresponding quarter of 2021 and $362 million in the first quarter of 2022. Diluted and basic earnings per common share were each $1.08 in the recent quarter and $3.41 in the second quarter of 2021, compared with $2.62 and $2.63, respectively, in the first quarter of 2022. M&T's second quarter results reflect a full-quarter impact of its April 1, 2022 acquisition of People's United Financial, Inc. ("People's United"). The after-tax impact of merger-related expenses was $346 million ($465 million pre-tax), or $1.94 of basic and diluted earnings per common share in the recent quarter, $3 million ($4 million pre-tax) or $.02 of basic and diluted earnings per common share in the second quarter of 2021 and $13 million ($17 million pre-tax) or $.10 of basic and diluted earnings per common share in the first quarter of 2022. Such expenses were associated with M&T’s acquisition of People’s United, headquartered in Bridgeport, Connecticut, and included professional services and other temporary help fees associated with actual or planned conversions of systems and/or integration of operations, costs related to terminations of existing contractual arrangements to purchase various services, severance, travel costs and an initial provision for credit losses on loans not deemed to be purchased credit deteriorated ("PCD") on April 1, 2022. GAAP requires that acquired loans be recorded at estimated fair value, which includes the use of interest rate and expected credit loss assumptions to forecast estimated cash flows. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as PCD also be recognized. Accordingly, the Company recorded a $242 million provision related to such loans obtained in the People's United transaction. Given the requirement to recognize such losses above and beyond the impact of forecasted losses used in determining the fair value of acquired loans, the Company considers that provision to be a merger-related expense. Net income aggregated $580 million or $3.45 of diluted and $3.47 of basic earnings per common share in the first six months of 2022, compared with $905 million or $6.73 of diluted and $6.74 of basic earnings per common share in the corresponding 2021 period.

The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in 2022’s second quarter was .42%, compared with 1.22% in the year-earlier quarter and .97% in the first quarter of 2022. The annualized rate of return on average common shareholders’ equity was 3.21% in the recent quarter, 11.55% in the second quarter of 2021 and 8.55% in the initial 2022 quarter. During the six-month period ended June 30, 2022, the annualized rates of return on average assets and average common shareholders’ equity were .65% and 5.34%, respectively, compared with 1.22% and 11.56%, respectively, in the corresponding period of 2021.

On April 1, 2022, the Company closed the acquisition of People's United resulting in the issuance of 50,325,004 common shares. Pursuant to the terms of the merger agreement, People’s United shareholders received consideration valued at .118 of an M&T common share in exchange for each common share of People’s United. The purchase price totaled approximately $8.4 billion (with the price based on M&T’s closing price of $164.66 per share as of April 1, 2022). Additionally, People’s United outstanding preferred stock was converted into new shares of Series H preferred stock of M&T.

The People's United transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair value on the acquisition date. M&T preliminarily recorded assets acquired of $64.2 billion, including $35.8 billion of loans and leases and $11.6 billion of investment securities, and liabilities assumed totaling $55.5 billion, including $53.0 billion of deposits. The transaction added $8.4 billion to M&T's common shareholders' equity and $261 million to preferred equity. In connection with the acquisition the Company recorded $3.9 billion of goodwill and $261 million of core deposit and other intangible assets. The core deposit and other intangible assets are being amortized over periods of three to seven years. The acquisition of People's United forms a banking franchise with more than $200 billion in assets serving communities in the Northeast and Mid-Atlantic from Maine to Virginia, including Washington, D.C. M&T anticipates completing the transfer of financial records of People’s United to M&T’s core operating systems by the end of the third quarter.

In accordance with its capital plan, M&T repurchased 3,505,946 shares of its common stock during the recent quarter at an average cost per share of $171.14 resulting in a total cost of $600 million. On July 19, 2022 the Company's

- 52 -


 

Board of Directors authorized a program to repurchase of up to $3.0 billion of M&T's common stock. The action replaced the previous program under which the repurchases in the recent quarter were conducted.

Supplemental Reporting of Non-GAAP Results of Operations

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and gains (when realized) and expenses (when incurred) associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

Net operating income totaled $578 million in the second quarter of 2022, compared with $463 million in the year-earlier quarter and $376 million in the initial 2022 quarter. Diluted net operating earnings per common share in the second quarters of 2022 and 2021 were $3.10 and $3.45, respectively, and $2.73 in the first quarter of 2022. For the first six months of 2022, net operating income and diluted net operating earnings per common share were $954 million and $5.88, respectively, compared with $920 million and $6.84, respectively, in the first half of 2021.

Net operating income in the recent quarter expressed as an annualized rate of return on average tangible assets was 1.16%, compared with 1.27% in the second quarter of 2021 and 1.04% in 2022’s first quarter. Net operating income represented an annualized return on average tangible common equity of 14.41% in the second quarter of 2022, 16.68% in the year-earlier quarter and 12.44% in the first quarter of 2022. For the first half of 2022, net operating income represented an annualized return on average tangible assets and average tangible common shareholders’ equity of 1.11% and 13.57%, respectively, compared with 1.28% and 16.68%, respectively, in the corresponding 2021 period.

Reconciliations of GAAP amounts with corresponding non-GAAP amounts are provided in table 2.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income was $1.42 billion in the second quarter of 2022, 50% higher than $946 million recorded in the year-earlier quarter. That increase reflects the impact of $52.8 billion in additional average earning assets predominantly resulting from the People's United transaction, which added $56.6 billion to earning assets on April 1, 2022, and a 24 basis point (hundredths of one percent) expansion of the net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, to 3.01% in the recent quarter from 2.77% in the second quarter of 2021. That increase resulted from higher yields on loans, deposits at the Federal Reserve Bank of New York, and investment securities, partially offset by a 6 basis point increase in the rates paid on interest-bearing liabilities. Taxable-equivalent net interest income in the recent quarter increased $515 million from the first quarter of 2022 reflecting the increase in earning assets acquired in the People's United transaction and an increase in the net interest margin in the recent quarter from 2.65% in the prior quarter.

For the first six months of 2022, taxable-equivalent net interest income was $2.33 billion, up 21% from $1.93 billion in the corresponding 2021 period. The increase was primarily attributable to the higher level of earning assets resulting from the People's United transaction, partially offset by a one basis point narrowing of the net interest margin to 2.86% in the 2022 period from 2.87% in the year-earlier period.

Average loans and leases totaled $127.6 billion in the second quarter of 2022, up $29.0 billion or 29% from $98.6 billion in the similar quarter of 2021. Included in average loans and leases in the recent quarter were loans obtained in the People's United acquisition. Loans acquired from People's United totaled $35.8 billion on the April 1, 2022 acquisition date and consisted of approximately $13.6 billion of commercial loans and leases, $13.5 billion of commercial real estate loans, $7.1 billion of residential real estate loans and $1.6 billion of consumer loans. Including the impact of the acquired loan balances, commercial loans and leases averaged $37.8 billion in the recent quarter, $10.8 billion or 40% higher than in the year-earlier quarter. Partially offsetting the increase from acquired loans was a reduction in average balances of Paycheck Protection Program (“PPP”) loans, reflecting loan repayments by the Small Business Administration. PPP loans averaged $545 million in the second quarter of 2022, compared with $5.7

- 53 -


 

billion in the second quarter of 2021. Average commercial real estate loans were $47.2 billion in the recent quarter, up $9.8 billion, or 26%, from $37.4 billion in the corresponding quarter of 2021. That increase was predominantly due to the impact of loans obtained in the acquisition of People's United partially offset by a reduction in balances of construction and permanent mortgage loans, reflecting repayments by customers. Included in average commercial real estate loans in the second quarters of 2022 and 2021 were loans held for sale of $192 million and $82 million, respectively. Average residential real estate loans increased $5.7 billion or 34% to $22.8 billion in the second quarter of 2022 from $17.0 billion in the year-earlier quarter. Included in average residential real estate loans were loans held for sale of $226 million in the recent quarter and $685 million in the second quarter of 2021. The growth in residential real estate loans was largely attributable to the acquisition of loans from People's United and the Company's decision in the third quarter of 2021 to retain rather than sell most originated residential mortgage loans. Consumer loans averaged $19.8 billion in the second quarter of 2022, up $2.7 billion, or 16%, from $17.1 billion in the year-earlier quarter, reflecting the impact of loans obtained in the acquisition of People's United (that consisted predominantly of outstanding balances of home equity lines of credit) and growth in average recreational finance loans (consisting predominantly of loans secured by recreational vehicles and boats) and automobile loans.

Average loan and lease balances in the second quarter of 2022 increased $35.4 billion from $92.2 billion in the first quarter of 2022, predominantly due to the impact of the People's United acquisition. Commercial loan and lease average balances in the recent quarter increased $14.5 billion from $23.3 billion in the first quarter of 2022. Average commercial real estate loans in the second quarter of 2022 increased $12.3 billion from $35.0 billion in the first quarter of 2022. Commercial real estate loans held for sale averaged $234 million in the first quarter of 2022. Average balances of residential real estate loans in the recently completed quarter increased $6.9 billion, from $15.9 billion in 2022’s first quarter. Residential real estate loans held for sale averaged $410 million in the first quarter of 2022. Average consumer loans in the recent quarter increased $1.8 billion from $18.0 billion in 2022’s first quarter. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

AVERAGE LOANS AND LEASES

(net of unearned discount)

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

Second Quarter

 

 

Second Quarter

 

 

First Quarter

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

37,818

 

 

 

40

 

%

 

62

 

%

Real estate — commercial

 

 

47,227

 

 

 

26

 

 

 

35

 

 

Real estate — consumer

 

 

22,761

 

 

 

34

 

 

 

43

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

Recreational finance

 

 

8,323

 

 

 

10

 

 

 

3

 

 

Automobile

 

 

4,615

 

 

 

5

 

 

 

(3

)

 

Home equity lines and loans

 

 

5,042

 

 

 

34

 

 

 

43

 

 

Other

 

 

1,813

 

 

 

27

 

 

 

9

 

 

Total consumer

 

 

19,793

 

 

 

16

 

 

 

10

 

 

Total

 

$

127,599

 

 

 

29

 

%

 

38

 

%

For the first six months of 2022, average loans and leases totaled $110.0 billion, up 11%, from $99.0 billion in the corresponding 2021 period. Loans obtained in the People's United acquisition were the predominant factor for that increase offset by lower average balances of PPP loans. Those loans averaged $706 million and $5.7 billion in the first six months of 2022 and 2021, respectively.

The investment securities portfolio averaged $22.4 billion in the second quarter of 2022, up $16.2 billion from $6.2 billion in the year-earlier quarter and $14.7 billion higher than the $7.7 billion averaged in the first quarter of 2022. For the first six months of 2022 and 2021, investment securities averaged $15.1 billion and $6.4 billion, respectively. The higher average balance in the recent periods reflect the acquisition of People’s United, which added approximately $11.6 billion to the investment securities portfolio on April 1, 2022, and the purchase of $2.7 billion of investment securities during each of the quarters ended March 31, 2022 and June 30, 2022. Those purchases consisted

- 54 -


 

of $4.6 billion of U.S. Treasury notes and $796 million of fixed rate residential mortgage-backed securities. There were no significant sales of investment securities during the first six months of 2022 or 2021. The Company routinely has increases and decreases in its holdings of capital stock of the Federal Home Loan Bank (“FHLB”) of New York and the Federal Reserve Bank of New York. Those holdings are accounted for at cost and are adjusted based on amounts of outstanding borrowings and available lines of credit with those entities.

The investment securities portfolio is largely comprised of residential mortgage-backed securities and shorter-term U.S. Treasury, federal agency notes and, following the acquisition of People's United, municipal securities. When purchasing investment securities, the Company considers its liquidity position and its overall interest-rate risk profile as well as the adequacy of expected returns relative to risks assumed, including prepayments. The Company may occasionally sell investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination. The amounts of investment securities held by the Company are influenced by such factors as available yield in comparison with alternative investments, demand for loans, which generally yield more than investment securities, ongoing repayments, the levels of deposits, and management of liquidity and balance sheet size and resulting capital ratios.

Fair value changes in equity securities with readily determinable fair values are recognized in the consolidated statement of income. Net unrealized losses on such equity securities were less than $1 million in each of the second quarter of 2022 and first quarter of 2022, compared with $11 million in the second quarter of 2021. Net unrealized losses for the first six months of 2022 and 2021 were $1 million and $23 million, respectively. Those gains and losses include changes in the value of the Company’s holdings of Fannie Mae and Freddie Mac preferred stock.

The Company regularly reviews its debt investment securities for declines in value below amortized cost that might be indicative of credit-related losses. In light of such reviews, there were no credit-related losses on debt investment securities recognized in either of the six month periods ended June 30, 2022 or 2021. Based on management’s assessment of future cash flows associated with individual investment securities as of June 30, 2022, the Company did not expect to incur any material credit-related losses in its portfolios of debt investment securities. Additional information about the investment securities portfolio is included in notes 3 and 13 of Notes to Financial Statements.

Other earning assets include interest-bearing deposits at the Federal Reserve Bank of New York and other banks, trading account assets, federal funds sold and agreements to resell securities. Those other earning assets in the aggregate averaged $39.8 billion in the recently completed quarter, compared with $32.1 billion in the year-earlier quarter and $38.7 billion in the first quarter of 2022. Interest-bearing deposits at banks averaged $39.4 billion, $32.1 billion and $38.7 billion during the three months ended June 30, 2022, June 30, 2021 and March 31, 2022, respectively. The amounts of interest-bearing deposits at banks at the respective dates were predominantly comprised of deposits held at the Federal Reserve Bank of New York. The People's United acquisition resulted in an additional $9.2 billion of interest-bearing deposits at banks at April 1, 2022. During the recent quarter, the Company purchased investment securities and actively managed higher cost deposit relationships. In general, the level of deposits held at the Federal Reserve Bank of New York fluctuates due to changes in deposits of commercial entities, trust-related deposits and additions to or maturities of investment securities or borrowings.

As a result of the changes described herein, average earning assets totaled $189.8 billion in the most recent quarter, compared with $137.0 billion in the second quarter of 2021 and $138.6 billion in the initial 2022 quarter. Average earning assets totaled $164.3 billion and $135.7 billion during the first six months of 2022 and 2021, respectively.

The most significant source of funding for the Company is core deposits. The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and time deposits of $250,000 or less as core deposits. The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities. Average core deposits totaled $169.6 billion in the second quarter of 2022, up 37% from $124.2 billion in the similar 2021 quarter and up 36% from $124.6 billion in the first quarter of 2022. The People's United acquisition added approximately $50.8 billion of core deposits on April 1, 2022, including $30.8 billion of savings and interest-checking deposits, $2.6 billion of time deposits and $17.4 billion of

- 55 -


 

noninterest-bearing deposits. Core deposits obtained in the acquisition of People's United averaged $48.8 billion in the recent quarter. Excluding deposits obtained in that transaction average core deposits decreased $3.4 billion from the second quarter of 2021 and $3.7 billion from the first quarter of 2022. Those declines and the lower levels of deposits obtained in the People's United acquisition reflected lower average deposits of commercial and consumer customers. The following table provides an analysis of quarterly changes in the components of average core deposits.

AVERAGE CORE DEPOSITS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

Second Quarter

 

 

Second Quarter

 

 

First Quarter

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

90,902

 

 

 

34

 

%

 

42

 

%

Time deposits

 

 

4,672

 

 

 

59

 

 

 

100

 

 

Noninterest-bearing deposits

 

 

74,053

 

 

 

39

 

 

 

27

 

 

Total

 

$

169,627

 

 

 

37

 

%

 

36

 

%

The Company also receives funding from other deposit sources, including branch-related time deposits over $250,000, brokered deposits and, prior to June 30, 2021, deposits associated with the Company’s Cayman Islands office. Time deposits over $250,000 averaged $808 million in the recent quarter, compared with $411 million in the second quarter of 2021 and $313 million in the initial 2022 quarter. Cayman Islands office deposits averaged $50 million during the quarter ended June 30, 2021. In the second quarter of 2021, the Company introduced a new interest-bearing sweep product (included in savings and interest-bearing deposits) that replaced the Eurodollar sweep product previously recorded as Cayman Islands office deposits. As a result, there are no longer deposits maintained at the Cayman Islands office and the office is closed. The Company had brokered savings and interest-bearing transaction accounts, which in the aggregate averaged $4.2 billion during the recent quarter, compared with $3.7 billion in the second quarter of 2021 and $3.2 billion during the first quarter of 2022. The increase from the first quarter of 2022 resulted predominantly from the addition of brokered deposits obtained in the People's United acquisition. Total uninsured deposits, including deposits associated with the People's United acquisition, were estimated to be $79.9 billion at June 30, 2022 and $69.1 billion at December 31, 2021.

The accompanying table summarizes average total deposits for the quarters ended June 30, 2022, March 31, 2022 and June 30, 2021.

- 56 -


 

AVERAGE DEPOSITS

 

 

Retail

 

 

Trust

 

 

Commercial
and Other

 

 

Total

 

 

 

(In millions)

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

53,092

 

 

$

6,852

 

 

$

35,205

 

 

$

95,149

 

Time deposits

 

 

5,001

 

 

 

17

 

 

 

462

 

 

 

5,480

 

Noninterest-bearing deposits

 

 

16,949

 

 

 

11,691

 

 

 

45,414

 

 

 

74,054

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

75,042

 

 

$

18,560

 

 

$

81,081

 

 

$

174,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

35,957

 

 

$

6,529

 

 

$

24,781

 

 

$

67,267

 

Time deposits

 

 

2,487

 

 

 

9

 

 

 

151

 

 

 

2,647

 

Noninterest-bearing deposits

 

 

8,920

 

 

 

12,178

 

 

 

37,043

 

 

 

58,141

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

47,364

 

 

$

18,716

 

 

$

61,975

 

 

$

128,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

34,087

 

 

$

6,023

 

 

$

31,451

 

 

$

71,561

 

Time deposits

 

 

3,156

 

 

 

33

 

 

 

169

 

 

 

3,358

 

Noninterest-bearing deposits

 

 

8,573

 

 

 

9,318

 

 

 

35,553

 

 

 

53,444

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

50

 

 

 

50

 

Total

 

$

45,816

 

 

$

15,374

 

 

$

67,223

 

 

$

128,413

 

The Company also uses borrowings from banks, securities dealers, various Federal Home Loan Banks, the Federal Reserve Bank of New York and others as sources of funding. Short-term borrowings represent borrowing arrangements that at the time they were entered into or were assumed in an acquisition had a contractual maturity of one year or less. Average short-term borrowings totaled $1.1 billion in the second quarter of 2022, compared with $61 million in the year-earlier quarter and $56 million in the initial quarter of 2022. Short-term borrowings assumed in connection with the People's United acquisition totaled $895 million.

Long-term borrowings averaged $3.3 billion in the recent quarter, compared with $3.4 billion in each of the second quarter of 2021 and first quarter of 2022. Average balances of the Company’s outstanding senior notes were $1.7 billion during the three months ended June 30, 2022, and $2.4 billion in each of the prior quarter and year-earlier quarter. In April 2022, M&T Bank redeemed $650 million of fixed rate senior notes that were due to mature on May 18, 2022. During May 2022, $250 million of variable rate senior notes of M&T Bank matured. In January 2021, $350 million of variable rate senior notes matured. Subordinated capital notes included in long-term borrowings averaged $983 million in the second quarter of 2022 and $500 million in each of the first quarter of 2022 and second quarter of 2021. On March 1, 2021, M&T Bank redeemed $500 million of subordinated capital notes that were due to mature on December 1, 2021. Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings were $533 million, $529 million and $532 million during the second quarters of 2022 and 2021 and the first quarter of 2022, respectively. Additional information regarding junior subordinated debentures is provided in note 5 of Notes to Financial Statements. As of April 1, 2022, long-term borrowings assumed in the People's United acquisition totaled $494 million and included $483 million of fixed-rate subordinated notes and $11 million of FHLB advances.

The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of its loans and long-term debt. As of June 30, 2022, interest rate swap agreements were used as fair value hedges of approximately $1.0 billion of outstanding fixed rate long-term borrowings. Additionally, interest rate swap agreements with a notional amount of $15.0 billion were used as cash flow hedges of interest payments associated with variable rate commercial real estate loans. Further information on interest rate swap agreements is provided herein and in note 11 of Notes to Financial Statements.

Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads, can impact net interest income. Net interest spread, or the difference

- 57 -


 

between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 2.92% in the recent quarter, compared with 2.71% in the second quarter of 2021. The yield on earning assets during the second quarter of 2022 was 3.12%, up 27 basis points from 2.85% in the similar 2021 period, while the rate paid on interest-bearing liabilities increased 6 basis points to .20% in the recent quarter from .14% in the year-earlier period. In the first quarter of 2022, the net interest spread was 2.59%, the yield on earning assets was 2.72% and the rate paid on interest-bearing liabilities was .13%. The increase of the net interest spread in the recent quarter reflects the impact of generally rising interest rates that resulted in higher yields on loans and leases, deposits at the Federal Reserve Bank of New York and investment securities, partially offset by higher rates on interest-bearing liabilities. For the first six months of 2022, the net interest spread was 2.78%, down 2 basis points from 2.80% in the year-earlier period. The yield on earning assets and the rate paid on interest-bearing liabilities for the first half of 2022 were 2.96% and .18%, respectively, compared with 2.97% and .17%, respectively, in the initial six months of 2021.

Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets. Net interest-free funds averaged $84.7 billion in the second quarter of 2022, compared with $58.5 billion in the year-earlier quarter and $65.2 billion in the first quarter of 2022. During the first six months of 2022 and 2021, average net interest-free funds aggregated $75.0 billion and $57.0 billion, respectively. The increase in average net interest-free funds in the recent quarter as compared with the first quarter of 2022 and second quarter of 2021 reflects higher average balances of noninterest-bearing deposits and shareholders’ equity that reflect the acquisition of People's United. Shareholders’ equity averaged $26.1 billion during the three-month period ended June 30, 2022, up from $16.6 billion during the year-earlier period and $17.9 billion during the three-month period ended March 31 2022. The increase reflects retained earnings and additional equity issued in connection with the People's United acquisition, partially offset by share repurchase activity. M&T issued $8.4 billion of common equity and $261 million of preferred equity in completing the acquisition of People's United on April 1, 2022. M&T also repurchased $600 million of its common stock during the recent quarter. Goodwill and core deposit and other intangible assets averaged $8.8 billion in the second quarter of 2022, up from $4.6 billion in the immediately preceding and year-earlier quarters. The Company recorded $3.9 billion of goodwill on April 1, 2022 which represents excess consideration over the fair value of net assets acquired in the People's United transaction. As part of the transaction, intangible assets were identified and recorded at fair value, thereby increasing the balance of core deposit and other intangible assets on the Company's balance sheet by $261 million on April 1, 2022 and $252 million, on average, for the second quarter of 2022. The cash surrender value of bank owned life insurance averaged $2.61 billion in the second quarter of 2022, compared with $1.87 billion in the three-month period ended March 31, 2022 and $1.86 billion in the second quarter of 2021. Increases in the cash surrender value of bank owned life insurance and benefits received are not included in interest income, but rather are recorded in “other revenues from operations.” The contribution of net interest-free funds to net interest margin was .09% in the second quarter of 2022 compared with .06% in each of the second quarter of 2021 and the first quarter of 2022. The increased contribution of net interest-free funds to net interest margin in the most recent quarter as compared with the second quarter of 2021 and first quarter of 2022 reflects the higher rates on interest-bearing liabilities used to value net interest-free funds. The contribution of net interest-free funds in the first half of 2022 and 2021 was .08% and .07%, respectively.

Reflecting the changes to the net interest spread and the contribution of net interest-free funds as described herein, the Company’s net interest margin was 3.01% in the second quarter of 2022, compared with 2.77% in the year-earlier period and 2.65% in the first quarter of 2022. Yields on net earning assets obtained in the People's United acquisition were estimated to have contributed 8 basis points to the increase in the net interest margin in the second quarter of 2022. During the first six months of 2022 and 2021, the net interest margin was 2.86% and 2.87%, respectively. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in changes to spreads, could impact the Company’s net interest income and net interest margin. The Federal Open Market Committee has conducted a series of basis point increases in short-term interest rates during the first half of 2022. These actions have led to generally higher interest rates overall and, accordingly, have contributed to the Company's higher net interest margin in the recent quarter as compared with the year-earlier quarter and immediately preceding quarter.

- 58 -


 

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios. In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its earning assets and interest-bearing liabilities. Periodic settlement amounts arising from these agreements are reflected in either the yields on earning assets or the rates paid on interest-bearing liabilities. The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $16.0 billion (excluding $3.3 billion of forward-starting swap agreements) at June 30, 2022, $19.0 billion (excluding $14.9 billion of forward-starting swap agreements) at June 30, 2021 and $15.0 billion (excluding $8.4 billion of forward-starting swap agreements) at December 31, 2021. Under the terms of those interest rate swap agreements, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates. At June 30, 2022 interest rate swap agreements with notional amounts of $15.0 billion were serving as cash flow hedges of interest payments associated with variable rate commercial real estate loans, compared with $17.35 billion at June 30, 2021 and $13.35 billion at December 31, 2021. Interest rate swap agreements with notional amounts of $1.0 billion at June 30, 2022, and $1.65 billion at each of June 30, 2021 and December 31, 2021 were serving as fair value hedges of fixed rate long-term borrowings. The Company has entered into forward-starting interest rate swap agreements predominantly to extend the term of its interest rate swap agreements serving as cash flow hedges and provide a hedge against changing interest rates on certain of its variable rate loans.

In a fair value hedge, the fair value of the derivative (the interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded as an adjustment to the interest income or interest expense of the respective hedged item. In a cash flow hedge, the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings. The amounts of hedge ineffectiveness recognized during each of the quarters ended June 30, 2022, June 30, 2021 and March 31, 2022 were not material to the Company’s consolidated results of operations. Information regarding the fair value of interest rate swap agreements and hedge ineffectiveness is presented in note 11 of Notes to Financial Statements. Information regarding the valuation of cash flow hedges included in other comprehensive income is presented in note 10 of Notes to Financial Statements. The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads.

The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes, the related effect on net interest income and margin, and the weighted-average interest rates paid or received on those swap agreements are presented in the accompanying table. Additional information about the Company’s use of interest rate swap agreements and other derivatives is included in note 11 of Notes to Financial Statements.

- 59 -


 

INTEREST RATE SWAP AGREEMENTS

 

 

 

Three Months Ended June 30

.

 

2022

 

 

2021

 

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

 

(Dollars in thousands)

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

19,947

 

 

 

.04

 

%

$

66,611

 

 

 

.20

 

%

Interest expense

 

 

(5,297

)

 

 

.(02

)

 

 

(8,706

)

 

 

.(04

)

 

Net interest income/margin

 

$

25,244

 

 

 

.05

 

%

$

75,317

 

 

 

.22

 

%

Average notional amount (c)

 

$

14,894,505

 

 

 

 

 

$

19,000,000

 

 

 

 

 

Rate received (b)

 

 

 

 

 

1.46

 

%

 

 

 

 

1.73

 

%

Rate paid (b)

 

 

 

 

 

.79

 

%

 

 

 

 

.16

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

.

 

2022

 

 

2021

 

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

 

(Dollars in thousands)

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

57,966

 

 

 

.07

 

%

$

148,655

 

 

 

.22

 

%

Interest expense

 

 

(13,785

)

 

 

.(03

)

 

 

(17,353

)

 

 

.(04

)

 

Net interest income/margin

 

$

71,751

 

 

 

.09

 

%

$

166,008

 

 

 

.25

 

%

Average notional amount (c)

 

$

14,933,149

 

 

 

 

 

$

18,911,602

 

 

 

 

 

Rate received (b)

 

 

 

 

 

1.46

 

%

 

 

 

 

1.93

 

%

Rate paid (b)

 

 

 

 

 

.51

 

%

 

 

 

 

.18

 

%

 

(a)
Computed as an annualized percentage of average earning assets or interest-bearing liabilities.
(b)
Weighted-average rate paid or received on interest rate swap agreements in effect during the period.
(c)
Excludes forward-starting interest rate swap agreements not in effect during the period.

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk. Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs, and other corporate purposes. Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ.

The most significant source of funding for the Company is core deposits, which are generated from a large base of consumer, corporate and institutional customers. That customer base has, over the past several years, become more geographically diverse as a result of expansion of the Company’s businesses. Nevertheless, the Company faces competition in offering products and services from a large array of financial market participants, including banks, thrifts, mutual funds, securities dealers and others. The Company supplements funding provided through deposits with various short-term and long-term wholesale borrowings, including overnight federal funds purchased, short-term advances from the FHLB of New York, brokered deposits, and longer-term borrowings. M&T Bank has access to additional funding sources through borrowings from the FHLB of New York, lines of credit with the Federal Reserve Bank of New York, M&T Bank’s Bank Note Program, and other available borrowing facilities. The Bank Note Program enables M&T Bank to offer unsecured senior and subordinated notes. The Company has, from time to time, also issued subordinated capital notes and junior subordinated debentures associated with trust preferred securities to provide liquidity and enhance regulatory capital ratios. The Company’s junior subordinated debentures associated with trust preferred securities and other subordinated capital notes are considered Tier 2 capital and are includable in total regulatory capital. At June 30, 2022 and December 31, 2021, long-term borrowings aggregated $3.0 billion and $3.5 billion, respectively.

Cayman Islands office deposits had been used by some customers of the Company as an alternative to other deposit and investment products. During the second quarter of 2021, the Company introduced a new interest-bearing sweep product (included in savings and interest-checking deposits) that replaced the Eurodollar sweep product previously recorded as Cayman Islands office deposits. As a result, the Cayman Islands office has been closed and there were no Cayman Islands office deposits outstanding as of June 30, 2022 and December 31, 2021. The Company

- 60 -


 

has benefited from the placement of brokered deposits. The Company had brokered savings and interest-checking deposit accounts which aggregated approximately $3.9 billion at June 30, 2022, $3.2 billion at December 31, 2021 and $4.1 billion at June 30, 2021. Brokered time deposits were not a significant source of funding as of those dates.

The Company’s ability to obtain funding from these sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings, or should the availability of funding become restricted due to a disruption in the financial markets. The Company attempts to quantify such credit-event risk by modeling scenarios that estimate the liquidity impact resulting from a short-term ratings downgrade over various grading levels. Such impact is estimated by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets. In addition to deposits and borrowings, other sources of liquidity include maturities of investment securities and other earning assets, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services.

Certain customers of the Company obtain financing through the issuance of variable rate demand bonds (“VRDBs”). The VRDBs are generally enhanced by letters of credit provided by M&T Bank. M&T Bank oftentimes acts as remarketing agent for the VRDBs and, at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed. When this occurs, the VRDBs are classified as trading account assets in the Company’s consolidated balance sheet. Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs. The value of VRDBs in the Company’s trading account was not material at June 30, 2022 or December 31, 2021. The total amounts of VRDBs outstanding backed by M&T Bank letters of credit were $645 million at June 30, 2022, $662 million at December 31, 2021 and $725 million at June 30, 2021. M&T Bank also serves as remarketing agent for most of those bonds.

The Company enters into contractual obligations in the normal course of business that require future cash payments. Such obligations include, among others, payments related to deposits, borrowings, leases and other contractual commitments. Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans. Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. Further discussion of these commitments is provided in note 14 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its bank subsidiaries, which are subject to various regulatory limitations. Dividends from any bank subsidiary to M&T are limited by the amount of earnings of the subsidiary in the current year and the two preceding years. For purposes of that test, at June 30, 2022 approximately $1.1 billion was available for payment of dividends to M&T from bank subsidiaries. M&T also may obtain funding through long-term borrowings. Outstanding senior notes of M&T at June 30, 2022 and December 31, 2021 were $1.25 billion and $766 million, respectively. M&T assumed $503 million of short-term borrowings and $78 million of long-term borrowings in the acquisition of People's United. Junior subordinated debentures of M&T associated with trust preferred securities outstanding at June 30, 2022 and December 31, 2021 totaled $534 million and $532 million, respectively.

Management closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and believes that available sources of liquidity are adequate to meet funding needs anticipated in the ordinary course of business. Management does not anticipate engaging in any activities, either currently or in the long-term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks.

- 61 -


 

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at different times and by different amounts as interest rates change. As a result, net interest income earned by the Company is subject to the effects of changing interest rates. The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to manage interest rate risk. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits. Management uses a “value of equity” model to supplement the modeling technique described above. Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments. Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric. The Company has entered into interest rate swap agreements to help manage exposure to interest rate risk. At June 30, 2022, the aggregate notional amount of interest rate swap agreements entered into for interest rate risk management purposes that were currently in effect was $16.0 billion. In addition, the Company has entered into $3.3 billion of forward-starting interest rate swap agreements.

The Company’s Asset-Liability Committee, which includes members of senior management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios. In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve. In utilizing the model, market-implied forward interest rates over the subsequent twelve months are generally used to determine a base interest rate scenario for the net interest income simulation. That calculated base net interest income is then compared to the income calculated under the varying interest rate scenarios. The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

- 62 -


 

The accompanying table as of June 30, 2022 and December 31, 2021 displays the estimated impact on net interest income in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

 

 

Calculated Increase (Decrease)
in Projected Net Interest Income

 

 

Changes in interest rates

 

June 30, 2022

 

 

December 31, 2021

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

+200 basis points

 

$

361,414

 

 

 

533,317

 

 

+100 basis points

 

 

229,474

 

 

 

297,573

 

 

-100 basis points

 

 

(301,057

)

 

 

(204,760

)

 

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income. The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading purposes, loan and deposit volumes and pricing, and deposit maturities. In the scenarios presented, the Company also assumed gradual changes in interest rates during a twelve-month period as compared with the base scenario. In the declining rate scenario, the rate changes may be limited to lesser amounts such that interest rates remain at or above zero on all points of the yield curve. Changes in amounts presented since December 31, 2021 reflect higher balances of earnings assets obtained in the People's United acquisition, changes in portfolio composition, the level of market-implied forward interest rates and hedging actions taken by the Company. The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes.

A significant amount of the Company’s interest-earning assets, interest-bearing liabilities, preferred equity instruments and interest rate swap agreements have contractual repricing terms that reference the London Interbank Offered Rate (“LIBOR”). Various regulatory bodies have encouraged banks to transition away from LIBOR as soon as practicable, generally cease entering new contracts that use LIBOR as a reference rate no later than December 31, 2021, and for new contracts entered into before December 31, 2021 to utilize a reference rate other than LIBOR or include robust language that includes a clearly defined alternative reference rate after LIBOR’s discontinuation. Publication of certain tenors of LIBOR has already ceased and complete cessation of LIBOR publication is expected by June 30, 2023. Effective December 31, 2021, the Company essentially discontinued entering into new LIBOR-based contracts.

At June 30, 2022 the Company had LIBOR-based commercial loans and leases and commercial real estate loans of $42.9 billion and residential mortgage and consumer loans of $4.6 billion outstanding. Approximately half of the loans either mature before June 30, 2023 or have been amended to include appropriate alternative language to be effective upon cessation of LIBOR publication. Approximately $730 million of borrowings and $1.1 billion of preferred equity instruments reference LIBOR as of June 30, 2022. The Company’s interest rate swap agreements primarily reference LIBOR. In October 2020, the International Swaps and Derivatives Association, Inc. published the IBOR Fallbacks Supplement (“Supplement”) and the IBOR Fallback Protocol (“Protocol”). The Protocol enables market participants to incorporate certain revisions into their legacy non-cleared derivative trades with other counterparties that also choose to adhere to the Protocol. M&T adhered to the Protocol in November 2020 and is in the process of remediating its interest rate swap transactions with its end-user customers. With respect to the Company’s cleared interest rate swap agreements that reference LIBOR, clearinghouses have adopted the same relevant Secured Overnight Financing Rate (“SOFR”) benchmark alternatives of the Supplement and Protocol.

As loans mature and new originations occur a larger percentage of the Company’s variable-rate loans are expected to reference SOFR or other indexes, including the Bloomberg Short Term Bank Yield Index (“BSBY”). At June 30,

- 63 -


 

2022 the Company had approximately $15.2 billion and $252 million of outstanding loan balances that reference SOFR and BSBY, respectively. Additionally, as of June 30, 2022, the Company had $13.4 billion of notional amount of interest rate swap agreements designated as cash flow hedges of commercial real estate loans, including $3.3 billion of forward-starting interest rate swap agreements that become effective in 2022 and 2023, and notional amounts of $3.1 billion of non-hedging derivative interest rate contracts that are referenced to SOFR. The Company’s usage of interest rate swap agreements referenced to SOFR or BSBY is expected to increase in response to the discontinuation of LIBOR. The Company continues to work with its customers and other counterparties to remediate LIBOR-based agreements which expire after June 30, 2023 by incorporating alternative language, negotiating new agreements, or other means. The discontinuation of LIBOR and uncertainty relating to the emergence of one or more alternative benchmark indexes to replace LIBOR could materially impact the Company’s interest rate risk profile and its management thereof.

Changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets. That impact is most notable on the values assigned to some of the Company’s investment securities. Information about the fair valuation of investment securities is presented in notes 3 and 13 of Notes to Financial Statements.

The Company enters into interest rate and foreign exchange contracts to meet the financial needs of customers that it includes in its financial statements as non-hedging derivatives within other assets and other liabilities. Financial instruments utilized for such activities consist predominantly of interest rate swap agreements and forward and futures contracts related to foreign currencies. The Company generally mitigates the foreign currency and interest rate risk associated with customer activities by entering into offsetting positions with third parties that are also included in other assets and other liabilities. The fair values of non-hedging derivative positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 11 of Notes to Financial Statements. As with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s non-hedging derivative activities. Although the notional amounts of these contracts are not recorded in the consolidated balance sheet, the unsettled fair values of such financial instruments are recorded in the consolidated balance sheet. The fair values of all non-hedging derivative assets and liabilities recognized on the balance sheet were $145 million and $774 million, respectively, at June 30, 2022 and $418 million and $83 million, respectively, at December 31, 2021. The fair value asset and liability amounts at June 30, 2022 have been reduced by contractual settlements of $778 million and $19 million, respectively, and at December 31, 2021 have been reduced by contractual settlements of $54 million and $305 million, respectively. The values associated with the Company's non-hedging derivative activities at June 30, 2022 as compared with December 31, 2021 reflect changes in values associated with interest rate swap agreements entered into with commercial customers that are not subject to periodic variation margin settlement payments.

Trading account assets were $134 million at June 30, 2022 and $50 million at each of December 31, 2021 and June 30, 2021. Included in trading account assets were assets related to deferred compensation plans aggregating $17 million at June 30, 2022, compared with $21 million at each of June 30, 2021 and December 31, 2021. Changes in the fair values of such assets are recorded as “trading account and non-hedging derivative gains” in the consolidated statement of income. Included in “other liabilities” in the consolidated balance sheet at June 30, 2022 was $22 million of liabilities related to deferred compensation plans, compared with $24 million at each of June 30, 2021 and December 31, 2021. Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed are recorded in “other costs of operations” in the consolidated statement of income. Also included in trading account assets were investments in mutual funds and other assets that the Company was required to hold under terms of certain non-qualified supplemental retirement and other benefit plans that were assumed by the Company in various acquisitions. Those assets totaled $117 million at June 30, 2022 and $29 million at each of June 30, 2021 and December 31, 2021. The increase at June 30, 2022 as compared with the prior dates resulted from the acquisition of the People's United non-qualified supplemental retirement and other benefit plans.

- 64 -


 

Given the Company’s policies and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading account and non-hedging derivative activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions related to the Company’s actions to mitigate foreign currency and interest rate risk associated with customer activities. Additional information about the Company’s use of derivative financial instruments is included in note 11 of Notes to Financial Statements.

Provision for Credit Losses

A provision for credit losses is recorded to adjust the level of the allowance to reflect expected credit losses that are based on economic forecasts as of each reporting date. Provisions for credit losses of $302 million and $10 million were recorded in the second and first quarters of 2022, respectively, compared with a credit loss recapture of $15 million in the second quarter of 2021. The provision recorded in the most recent quarter includes $242 million on loans obtained in the acquisition of People's United not deemed to be PCD. GAAP requires a provision for credit losses to be recorded beyond the recognition of the fair value of the loans at the acquisition date. In addition to the recorded provision, the allowance for credit losses was also increased by $99 million to reflect the expected credit losses on loans obtained in the acquisition of People's United deemed to be PCD. That addition represents an increase of the carrying values of loans identified as PCD at the time of the acquisition. The Company's estimates of expected credit losses at June 30, 2022 reflect low unemployment and stable to improving credit quality, but consider risks associated with rising inflation, including a slight reduction of economic growth projections as compared with the immediately preceding quarter and continued concerns about commercial real estate values in the hospitality and office building sectors. Macroeconomic assumptions used to estimate credit losses on loans acquired from People's United at the April 1, 2022 acquisition date were consistent with those used by the Company to estimate credit losses at March 31, 2022 as described herein.

Net charge-offs of loans were $50 million in the recent quarter, compared with net charge-offs of $46 million in the second quarter of 2021 and $7 million in the first quarter of 2022. Net charge-offs as an annualized percentage of average loans and leases were .16% in the second quarter of 2022, .19% in the year-earlier quarter and .03% in the first quarter of 2022. As an annualized percentage by loan type, net charge-offs (recoveries) for the second quarter of 2022, second quarter of 2021 and the first quarter of 2022 were .31%, .43% and .10% for commercial loans and leases, .06%, .12% and (.15%) for commercial real estate loans and .26%, .13% and .31% for consumer loans, respectively. Net charge-offs of residential real estate loans, as annualized percentage of average loan balances, were less than 0.01% in each of the second quarters of 2022 and 2021, compared with .02% in the first quarter of 2022. Net charge-offs for the six-month periods ended June 30, 2022 and 2021 were $56 million and $121 million, respectively, representing an annualized .10% and .25%, respectively, of average loans and leases. A summary of net charge-offs by loan type is presented in the table that follows.

- 65 -


 

NET CHARGE-OFFS (RECOVERIES)

BY LOAN/LEASE TYPE

 

 

2022

 

 

 

First Quarter

 

 

Second
Quarter (a)

 

 

Year-
to-date (a)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

5,569

 

 

 

29,502

 

 

 

35,071

 

Real estate:

 

 

 

 

 

 

 

 

 

Commercial

 

 

(13,143

)

 

 

7,140

 

 

 

(6,003

)

Residential

 

 

865

 

 

 

256

 

 

 

1,121

 

Consumer

 

 

13,576

 

 

 

12,671

 

 

 

26,247

 

 

 

$

6,867

 

 

 

49,569

 

 

 

56,436

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

First Quarter

 

 

Second Quarter

 

 

Year-
to-date

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

4,434

 

 

 

29,242

 

 

 

33,676

 

Real estate:

 

 

 

 

 

 

 

 

 

Commercial

 

 

54,092

 

 

 

11,330

 

 

 

65,422

 

Residential

 

 

366

 

 

 

(149

)

 

 

217

 

Consumer

 

 

16,289

 

 

 

5,655

 

 

 

21,944

 

 

 

$

75,181

 

 

 

46,078

 

 

 

121,259

 

 

(a)
For the quarter ended June 30, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD acquired loans.

The net charge-offs of commercial loans in the second quarter of 2022 reflect a $23 million charge-off of a loan to a consumer products manufacturer. Net charge-offs of commercial loans in the first quarter of 2022 include a $10 million charge-off of a loan to a skilled nursing facility partially offset by a $7 million recovery of a previously charged off loan to a manufacturing entity. Included in the net recoveries of commercial real estate loans in 2022's initial quarter was a $9 million recovery of a previously charged-off loan to a hotel in the New York City area. Included in net charge-offs of consumer loans were: net recoveries of automobile loans of $1 million in the recent quarter, $2 million in the year-earlier quarter and $1 million in the first quarter of 2022; net charge-offs of recreational finance loans of $7 million in the second quarter of 2022, $1 million in the year-earlier quarter and $4 million in the initial 2022 quarter; and net recoveries of home equity loans and lines of credit secured by one-to-four family residential properties of less than $1 million in each of the recent quarter, the second quarter of 2021 and the first quarter of 2022.

Nonaccrual loans aggregated $2.63 billion or 2.05% of total loans and leases outstanding at June 30, 2022, compared with $2.24 billion or 2.31% at June 30, 2021, $2.06 billion or 2.22% at December 31, 2021 and $2.13 billion or 2.32% at March 31, 2022. Loans obtained in the acquisition of People's United that have been classified as nonaccrual at June 30, 2022 totaled $545 million. The level of nonaccrual loans reflects the continuing impact of economic conditions on borrowers’ abilities to make contractual payments on their loans, most notably commercial real estate loans in the hospitality, office, retail and health care-related sectors.

Accruing loans past due 90 days or more were $524 million or .41% of loans and leases at June 30, 2022, compared with $1.08 billion or 1.11% at June 30, 2021, $963 million or 1.04% at December 31, 2021 and $777 million or .85% at March 31, 2022. Accruing loans past due 90 days or more were predominantly residential real estate loans and included loans guaranteed by government-related entities of $468 million, $1.03 billion, $928 million and $690 million at June 30, 2022, June 30, 2021, December 31, 2021 and March 31, 2022, respectively. Guaranteed loans included one-to-four family residential mortgage loans serviced by the Company that were purchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of those purchased loans that are guaranteed by government-related entities totaled $435 million at June 30, 2022, $1.00 billion a year earlier, $889 million at December 31, 2021 and $652 million at March 31, 2022. The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy

- 66 -


 

borrowers that were in the process of collection or renewal. In addition to the past due loans, the Company also has $55 million of government-guaranteed residential mortgage loans that are not considered delinquent because the borrower has requested and received a COVID-19 related payment deferral. In general, those loans were also purchased to reduce associated servicing costs as described above and also remain covered by the insurance or guarantee of the applicable government-related entity, but are not considered to be past due in accordance with generally accepted accounting principles as described in note 1 of Notes to Financial Statements in M&T’s Form 10-K for the year ended December 31, 2021.

The direct and indirect effects of the COVID-19 pandemic resulted in a dramatic reduction in 2020 in economic activity that severely hampered the ability of some businesses and consumers to meet their repayment obligations. Information regarding the Company's treatment of loan modifications subject to applicable regulatory guidance issued during the pandemic, including the CARES Act, can be found in Management's Discussion and Analysis of Financial Condition and Results of Operations within Form 10-K for the year ended December 31, 2021. COVID-19 related modifications with payment deferrals at June 30, 2022 totaled $109 million and consisted predominantly of residential real estate loans, including $55 million of government-guaranteed loans. Payment deferrals are generally scheduled to expire in 2022 and/or are in the process of formal modification of repayment terms for previously deferred payments.

The Company also modified the terms of select loans in an effort to assist borrowers that were not related to the COVID-19 pandemic. If the borrower was experiencing financial difficulty and a concession was granted, the Company considered such modifications as troubled debt restructurings. Loan modifications included such actions as the extension of loan maturity dates and the lowering of interest rates and monthly payments. The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. Information about modifications of loans that are considered troubled debt restructurings is included in note 4 of Notes to Financial Statements.

Residential real estate loans modified under specified loss mitigation programs prescribed by government guarantors that were not related to the COVID-19 pandemic have not been included in renegotiated loans because the loan guarantee remains in full force and, accordingly, the Company has not granted a concession with respect to the ultimate collection of the original loan balance. Such loans aggregated $356 million, $525 million, $425 million and $405 million at June 30, 2022, June 30, 2021, December 31, 2021 and March 31, 2022, respectively.

Commercial loans and leases classified as nonaccrual totaled $442 million, $330 million, $221 million and $275 million at June 30, 2022, June 30, 2021, December 31, 2021 and March 31, 2022, respectively. Commercial real estate loans in nonaccrual status aggregated $1.55 billion at June 30, 2022, compared with $1.2 billion at each of June 30, 2021, December 31, 2021 and March 31, 2022. Commercial real estate loans in nonaccrual status were largely reflective of loans in the hospitality, office, retail and health care-related sectors. Commercial loans and leases and commercial real estate loans acquired from People's United and classified as nonaccrual at June 30, 2022 totaled $188 million and $312 million, respectively.

Nonaccrual residential real estate loans totaled $444 million at June 30, 2022, compared with $509 million at June 30, 2021, $479 million at December 31, 2021 and $465 million at March 31, 2022. The decreases since June 30, 2021 were largely reflective of improving economic conditions partially offset by $35 million of residential real estate loans acquired from People's United and classified as nonaccrual at June 30, 2022. Included in residential real estate loans classified as nonaccrual were limited documentation first mortgage loans of $113 million at June 30, 2022, compared with $137 million at June 30, 2021, $123 million at December 31, 2021 and $124 million at March 31, 2022. Limited documentation first mortgage loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. The Company no longer originates limited documentation loans. Residential real estate loans past due 90 days or more and accruing interest aggregated $474 million at June 30, 2022, compared with $1.03 billion at June 30, 2021, $920 million at December 31, 2021 and $687 million at March 31, 2022. Those amounts related predominantly to government-guaranteed loans as previously noted. Information about the location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended June 30, 2022 is presented in the accompanying table.

Nonaccrual consumer loans were $196 million at June 30, 2022, $173 million at June 30, 2021, $177 million at December 31, 2021 and $182 million at March 31, 2022. Included in nonaccrual consumer loans at June 30, 2022,

- 67 -


 

June 30, 2021, December 31, 2021 and March 31, 2022 were: automobile loans of $36 million, $31 million, $34 million and $35 million, respectively; recreational finance loans of $33 million, $23 million, $28 million and $32 million, respectively; and outstanding balances of home equity loans and lines of credit of $79 million, $77 million, $70 million and $71 million, respectively. Consumer loans acquired from People's United and classified as nonaccrual at June 30, 2022 totaled $10 million. Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter ended June 30, 2022 is presented in the accompanying table.

Information about past due and nonaccrual loans as of June 30, 2022 and December 31, 2021 is also included in note 4 of Notes to Financial Statements.

SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

June 30, 2022

 

 

 

June 30, 2022

 

 

 

 

 

 

Nonaccrual

 

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

Balances

 

 

Balances

 

 

Balances

 

 

 

Balances

 

 

Balances

 

 

 

(Dollars in thousands)

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

6,295,045

 

 

$

122,891

 

 

 

1.95

%

 

 

$

189

 

 

 

.01

%

 Mid-Atlantic (a)

 

 

6,260,173

 

 

 

118,541

 

 

 

1.89

 

 

 

 

178

 

 

 

.01

 

 New England (b)

 

 

6,429,582

 

 

 

65,890

 

 

 

1.02

 

 

 

 

65

 

 

 

.01

 

 Other

 

 

2,575,112

 

 

 

22,484

 

 

 

.87

 

 

 

 

(187

)

 

 

.(03

)

 Total

 

$

21,559,912

 

 

$

329,806

 

 

 

1.53

%

 

 

$

245

 

 

 

.01

%

Residential construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

22,804

 

 

$

336

 

 

 

1.47

%

 

 

$

 

 

 

%

 Mid-Atlantic (a)

 

 

20,578

 

 

 

357

 

 

 

1.73

 

 

 

 

 

 

 

 

 New England (b)

 

 

19,911

 

 

 

877

 

 

 

4.40

 

 

 

 

 

 

 

 

 Other

 

 

3,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total

 

$

66,824

 

 

$

1,570

 

 

 

2.35

%

 

 

$

 

 

 

%

Limited documentation first lien mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

523,266

 

 

$

49,284

 

 

 

9.42

%

 

 

$

40

 

 

 

.03

%

 Mid-Atlantic (a)

 

 

464,350

 

 

 

39,990

 

 

 

8.61

 

 

 

 

62

 

 

 

.05

 

 New England (b)

 

 

106,237

 

 

 

17,585

 

 

 

16.55

 

 

 

 

 

 

 

 

 Other

 

 

46,518

 

 

 

5,749

 

 

 

12.36

 

 

 

 

(91

)

 

 

.(78

)

 Total

 

$

1,140,371

 

 

$

112,608

 

 

 

9.87

%

 

 

$

11

 

 

 

%

First lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

790,417

 

 

$

17,938

 

 

 

2.27

%

 

 

$

246

 

 

 

.12

%

 Mid-Atlantic (a)

 

 

639,030

 

 

 

20,916

 

 

 

3.27

 

 

 

 

(24

)

 

 

.(01

)

 New England (b)

 

 

594,254

 

 

 

3,939

 

 

 

.66

 

 

 

 

(11

)

 

 

.(02

)

 Other

 

 

808,785

 

 

 

1,207

 

 

 

.15

 

 

 

 

 

 

 

 

 Total

 

$

2,832,486

 

 

$

44,000

 

 

 

1.55

%

 

 

$

211

 

 

 

.03

%

Junior lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 New York

 

$

565,098

 

 

$

13,909

 

 

 

2.46

%

 

 

$

75

 

 

 

.05

%

 Mid-Atlantic (a)

 

 

442,131

 

 

 

15,760

 

 

 

3.56

 

 

 

 

(304

)

 

 

.(20

)

 New England (b)

 

 

611,950

 

 

 

4,637

 

 

 

.76

 

 

 

 

(420

)

 

 

.(53

)

 Other

 

 

608,026

 

 

 

1,139

 

 

 

.19

 

 

 

 

61

 

 

 

.08

 

 Total (c)

 

$

2,227,205

 

 

$

35,445

 

 

 

1.59

%

 

 

$

(588

)

 

 

.(13

%)

 

(a)
Includes Delaware, Maryland, New Jersey, Pennsylvania, Virginia, West Virginia and the District of Columbia.
(b)
Includes Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.
(c)
Includes limited documentation junior liens with outstanding balance totaling $2.0 million.

 

Real estate and other foreclosed assets totaled $29 million at June 30, 2022, compared with $28 million at June 30, 2021 and $24 million at each of December 31, 2021 and March 31, 2022. Net gains or losses associated with real estate and other foreclosed assets were not material during the three-months ended June 30, 2022, June 30, 2021 and March 31, 2022. At June 30, 2022, foreclosed assets are comprised predominantly of residential real estate-related properties.

- 68 -


 

A comparative summary of nonperforming assets and certain past due, renegotiated and impaired loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE, RENEGOTIATED AND IMPAIRED LOAN DATA

 

 

 

2022 Quarters

 

 

2021 Quarters

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,633,005

 

 

 

2,134,231

 

 

 

2,060,083

 

 

 

2,242,263

 

 

 

2,242,057

 

Real estate and other foreclosed assets

 

 

28,692

 

 

 

23,524

 

 

 

23,901

 

 

 

24,786

 

 

 

27,902

 

Total nonperforming assets

 

$

2,661,697

 

 

 

2,157,755

 

 

 

2,083,984

 

 

 

2,267,049

 

 

 

2,269,959

 

Accruing loans past due 90 days or more(a)

 

$

523,662

 

 

 

776,751

 

 

 

963,399

 

 

 

1,026,080

 

 

 

1,077,227

 

Government guaranteed loans included in totals
   above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

46,937

 

 

 

46,151

 

 

 

51,429

 

 

 

47,358

 

 

 

49,796

 

Accruing loans past due 90 days or more(a)

 

 

467,834

 

 

 

689,831

 

 

 

927,788

 

 

 

947,091

 

 

 

1,029,331

 

Renegotiated loans

 

$

276,584

 

 

 

242,108

 

 

 

230,408

 

 

 

242,955

 

 

 

236,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans and leases, net of
   unearned discount

 

 

2.05

%

 

 

2.32

%

 

 

2.22

%

 

 

2.40

%

 

 

2.31

%

Nonperforming assets to total net loans and
     leases and real estate and other foreclosed assets

 

 

2.07

%

 

 

2.35

%

 

 

2.24

%

 

 

2.42

%

 

 

2.34

%

Accruing loans past due 90 days or more(a) to
     total loans and leases, net of unearned discount

 

 

.41

%

 

 

.85

%

 

 

1.04

%

 

 

1.10

%

 

 

1.11

%

 

(a)
Predominantly residential real estate loans.

Management determines the allowance for credit losses under accounting guidance that requires estimating the amount of current expected credit losses over the remaining contractual term of the loan and lease portfolio. A description of the methodologies used by the Company to estimate its allowance for credit losses can be found in note 4 of Notes to Financial Statements.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for other loans and leases with similar risk characteristics on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. At the time of the Company’s analysis regarding the determination of the allowance for credit losses as of June 30, 2022, concerns existed about the somewhat uneven and incomplete recovery evident in some sectors of the economy; elevated levels of inflation; the volatile nature of global markets and international economic conditions that could impact the U.S. economy; Federal Reserve positioning of monetary policy; the extent to which borrowers, in particular commercial real estate borrowers, may continue to be negatively affected by pandemic-related and general economic conditions; and continued stagnant population and economic growth in the upstate New York and central Pennsylvania regions (approximately 39% of the Company’s loans and leases are to customers in New York State and Pennsylvania). The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades while specific loans determined to have an elevated level of credit risk are classified as “criticized.” A criticized loan may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. During 2021 and 2020, the Company re-graded significant portions of its commercial loans and commercial real estate loans based on financial results and projections for specific borrowers, particularly those that were affected by COVID-19 impacts. Criticized commercial loans and commercial real estate loans totaled $11.6 billion, including $2.8 billion of loans acquired from People's United, at June 30, 2022, compared with $9.7 billion at June 30, 2021, $9.0 billion at December 31, 2021 and $8.7 billion at March 31, 2022. The level of criticized loans remains reflective of the impact of current conditions on many borrowers, particularly those with investor-owned commercial real estate loans in the hotel, office and healthcare sectors. Investor-owned commercial real estate loans

- 69 -


 

comprised $6.7 billion or 58% of total criticized loans at June 30, 2022. The weighted-average loan-to-value (“LTV”) ratio for investor-owned commercial real estate properties was approximately 60%. Criticized loans secured by investor-owned commercial real estate had a weighted-average LTV ratio of approximately 65%.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. The Company’s policy is that, at least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are contemplated.

With regard to residential real estate loans, the Company’s loss identification and estimation techniques make reference to loan performance and house price data in specific areas of the country where collateral securing the Company’s residential real estate loans is located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged off to estimated net collateral value shortly after the Company is notified of such filings. At June 30, 2022, approximately 56% of the Company’s home equity portfolio consisted of first lien loans and lines of credit and 44% were junior liens. With respect to junior lien loans, to the extent known by the Company, if a related senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status. In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. When evaluating individual home equity loans and lines of credit for charge off and for purposes of determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Home equity line of credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At June 30, 2022 approximately 86% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately seven years, and approximately 22% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios. Commercial real estate valuations can be highly subjective, as they are based upon many assumptions. Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property. Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates and general economic conditions affecting consumers.

The Company generally estimates current expected credit losses on loans with similar risk characteristics on a collective basis. To estimate expected losses, the Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and determine estimated credit losses through a reasonable and supportable forecast period. The Company’s approach for estimating current expected credit losses for loans and leases at June 30, 2022, June 30, 2021 and December 31, 2021 included utilizing macroeconomic assumptions to project losses over a two-year reasonable and supportable forecast period. Subsequent to the forecast period, the Company reverted to longer-term historical loss experience, over a period of one year, to estimate expected

- 70 -


 

credit losses over the remaining contractual life. Forward-looking estimates of certain macroeconomic variables are determined by the M&T Scenario Development Group, which is comprised of senior management business leaders and economists. Events posing emerging risks to the macroeconomic environment, such as the war in Ukraine, inflation and supply chain issues, are considered when developing economic forecasts even if the events do not directly and materially impact the Company’s financial results. Supply chain disruptions, inflationary pressures or other peripheral impacts of global events may alter economic forecasts and the Company monitors this activity as part of its risk management procedures in assessing the allowance for credit losses. Among the assumptions utilized as of June 30, 2022 was that the national unemployment rate will average 3.4% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product grows at a 2.4% average rate during the first year of the reasonable and supportable forecast period and at a 2.9% average rate in the second year. Commercial real estate and residential real estate prices were assumed to cumulatively grow 11.6% and 0.4%, respectively, over the two-year reasonable and supportable forecast period. As of March 31, 2022 the national unemployment rate was assumed to average 3.6% through the reasonable and supportable forecast period. The forecast also assumed gross domestic product would grow during the first year of the reasonable and supportable period at a 3.6% average annual rate and a 3.0% average rate in the second year. Commercial real estate and residential real estate prices were assumed to cumulatively grow 11.0% and 4.3%, respectively, over the two-year reasonable and supportable forecast period. As of December 31, 2021 the forecast assumed that national unemployment would average 4.6% through the first year of the reasonable and supportable forecast period before gradually improving to 3.7% in the latter half of 2023. The forecast also assumed gross domestic product would grow during 2022 at a 3.1% average annual rate and during 2023 at a 2.7% annual rate. Commercial and residential real estate prices were assumed to cumulatively grow 11.1% and 5.9%, respectively, over the two-year reasonable and supportable forecast period. Among the assumptions utilized as of June 30, 2021 was that the national unemployment rate would continue to be at then elevated levels, on average 5.4%, through 2021, followed by a gradual improvement reaching 3.5% by mid-2023. The forecast assumed that GDP would grow at a 7.4% annual rate during 2021 resulting in GDP returning to pre-pandemic levels during 2021. The commercial real estate price index was assumed to be down modestly in 2021, but improving in 2022 and 2023. Residential real estate prices were not assumed to fluctuate significantly. The assumptions utilized were based on information available to the Company at or near June 30, 2022, March 31, 2022, December 31, 2021 and June 30, 2021 (at the time the Company was preparing its estimate of expected credit losses as of those dates).

In establishing the allowance for credit losses the Company also considers the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process. With respect to economic forecasts the Company assessed the likelihood of alternative economic scenarios during the two-year reasonable and supportable time period. Generally, an increase in unemployment rate or a decrease in any of the rate of change in gross domestic product, commercial real estate prices or home prices could have an adverse impact on expected credit losses and may result in an increase to the allowance for credit losses. Forward looking economic forecasts are subject to inherent imprecision and future events may differ materially from actual events. In consideration of such uncertainty, the following alternative economic scenarios were considered to estimate the possible impact on modeled credit losses.

A potential downside economic scenario assumed the unemployment rate averages 7.1% in the reasonable and supportable forecast period. The scenario also assumed gross domestic product contracts 2.2% in the first year of the reasonable and supportable forecast period before recovering to 3.4% growth in the second year and commercial real estate and residential real estate prices cumulatively decline 6.2% and 5.5%, respectively, by the end of the reasonable and supportable forecast period.

A potential upside economic scenario assumed the unemployment rate declines to approximately 2.9% for the duration of the reasonable and supportable forecast period. The scenario also assumes gross domestic product grows 5.3% in the initial year of the reasonable and forecast period and 1.9% in the second year while commercial real estate and residential real estate prices cumulatively rise 22.6% and 6.1%, respectively, over the two-year reasonable and supportable forecast period.

The scenario analyses resulted in an additional $319 million of modeled credit losses under the assumptions of the downside economic scenario, whereas under the assumptions of the upside economic scenario an $81 million reduction in modeled credit losses could occur. These examples are only a few of the numerous possible economic

- 71 -


 

scenarios that could be utilized in assessing the sensitivity of expected credit losses. The estimated impacts on credit losses in such scenarios pertain only to modeled credit losses and do not include consideration of other factors the Company may evaluate when determining its allowance for credit losses.

As a result, it is possible that the Company may, at another point in time, reach different conclusions regarding credit loss estimates. The Company’s process for determining the allowance for credit losses undergoes quarterly and periodic evaluations by independent risk management personnel, which among many other considerations, evaluate the reasonableness of management’s methodology and significant assumptions. Further information about the Company’s methodology to estimate expected credit losses is included in note 4 of Notes to Financial Statements.

Using the same methodology and macroeconomic assumptions described herein, the Company added $341 million to the allowance for credit losses related to the $35.8 billion of loans and leases obtained in the acquisition of People's United. The combined Company allowance for credit losses at April 1, 2022 as a percentage of loans outstanding was 1.42%. The Company evaluated the allowance for credit losses at June 30, 2022 for those loans in addition the Company's remaining loans and leases outstanding. Management believes that the allowance for credit losses at June 30, 2022 appropriately reflected expected credit losses inherent in the portfolio as of that date. The allowance for credit losses totaled $1.82 billion at June 30, 2022, compared with $1.58 billion at June 30, 2021 and $1.47 billion at each of December 31, 2021 and March 31, 2022. As a percentage of loans outstanding, the allowance was 1.42% at June 30, 2022, 1.62% at June 30, 2021, 1.58% at December 31, 2021 and 1.60% at March 31, 2022. The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein. Should the various economic forecasts and credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods. The reported level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

The ratio of the allowance for credit losses to total nonaccrual loans at June 30, 2022 and December 31, 2021 was 69% and 71%, respectively. Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in the ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in assessing the adequacy of the Company’s allowance for credit losses.

Other Income

Other income totaled $571 million in the second quarter of 2022, compared with $514 million in the year-earlier quarter. Other income attributable to the People's United acquisition was approximately $79 million in the recent quarter. As compared with the second quarter of 2021 the higher other income in the recent quarter was predominantly from People's United-related revenues but also included higher trust and brokerage services income. Those increases were partially offset by a decline in mortgage banking revenues reflecting the impact of the Company’s decision to retain the substantial majority of recently originated mortgage loans in portfolio rather than sell such loans while still selling select lower-yielding mortgage loans. Other income was $541 million in the first quarter of 2022. The comparative increase in the recent quarter resulted from People's United-related noninterest income, higher trust income and increased merchant discount and credit card fees included in other revenues from operations, partially offset by decreased mortgage banking revenues and the impact of a $30 million distribution resulting from the Company's investment in Bayview Lending Group LLC ("BLG") in 2022's initial quarter, whereas no similar distribution was received in the recent quarter.

Mortgage banking revenues were $83 million in the recent quarter, compared with $133 million in the second quarter of 2021 and $109 million in the first quarter of 2022. Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities. The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multi-family loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

Residential mortgage banking revenues, consisting of realized gains and losses from sales of residential real estate loans and loan servicing rights, unrealized gains and losses on residential real estate loans held for sale and

- 72 -


 

related commitments, residential real estate loan servicing fees, and other residential real estate loan-related fees and income, were $50 million in the second quarter of 2022, $98 million in the similar quarter of 2021 and $76 million in the first quarter of 2022. As compared with the prior quarters, the lower residential mortgage banking revenues in the recent quarter resulted from decreased gains associated with loans held for sale and related commitments, reflecting the Company’s decision late in the third quarter of 2021 to retain most originated mortgage loans in portfolio rather than sell such loans and the impact of higher interest rates which suppressed gain-on-sale margins on lower-yielding mortgage loans being sold.

New commitments to originate residential real estate loans to be sold were approximately $78 million in the second quarter of 2022, compared with $1.2 billion in the year-earlier quarter and $161 million in the first quarter of 2022. Realized gains and losses from sales of residential real estate loans and loan servicing rights and recognized net unrealized gains or losses attributable to residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to losses of $17 million in the second quarter of 2022 compared with gains of $40 million in the corresponding period of 2021 and $14 million in 2022’s initial quarter.

Loans held for sale that were secured by residential real estate aggregated $65 million at June 30, 2022, $679 million at June 30, 2021 and $474 million at December 31, 2021. Commitments to sell residential real estate loans and commitments to originate residential real estate loans for sale at pre-determined rates totaled $84 million and $69 million, respectively, at June 30, 2022, compared with $1.37 billion and $1.02 billion, respectively, at June 30, 2021 and $617 million and $233 million, respectively, at December 31, 2021. Net recognized unrealized gains on residential real estate loans held for sale, commitments to sell loans, and commitments to originate loans for sale were less than $1 million at June 30, 2022, $38 million at June 30, 2021 and $10 million at December 31, 2021. Changes in net unrealized gains or losses are recorded in mortgage banking revenues and resulted in net decreases in revenues of $5 million in the recent quarter, $9 million in the second quarter of 2021, and $7 million in the initial 2022 quarter.

Revenues from servicing residential real estate loans for others were $67 million during the quarter ended June 30, 2022, compared with $59 million and $62 million during the three months ended June 30, 2021 and March 31, 2022, respectively. Residential real estate loans serviced for others totaled $102.5 billion at June 30, 2022, $97.1 billion at June 30, 2021, $97.9 billion at December 31, 2021 and $99.6 billion at March 31, 2022. Reflected in residential real estate loans serviced for others were loans sub-serviced for others of $79.0 billion, $72.6 billion, $74.7 billion and $76.6 billion at June 30, 2022, June 30, 2021, December 31, 2021 and March 31, 2022, respectively. Revenues earned for sub-servicing loans totaled $44 million during the recent quarter, $37 million in the second quarter of 2021 and $42 million in the initial quarter of 2022. The contractual servicing rights associated with loans sub-serviced by the Company were predominantly held by affiliates of BLG. Information about the Company’s relationship with BLG and its affiliates is included in note 16 of Notes to Financial Statements. Capitalized residential mortgage servicing assets totaled $215 million at June 30, 2022, $221 million at June 30, 2021, $217 million at December 31, 2021 and $208 million at March 31, 2022.

Commercial mortgage banking revenues totaled $33 million in each of the first two quarters of 2022, compared with $35 million in the second quarter of 2021. Included in such amounts were revenues from loan origination and sales activities of $14 million and $19 million in the second quarters of 2022 and 2021, respectively, compared with $15 million in the first quarter of 2022. Commercial real estate loans originated for sale to other investors were $692 million in the recent quarter, compared with $411 million in the second quarter of 2021 and $606 million in the initial quarter of 2022. Loan servicing revenues totaled $19 million and $16 million in the second quarters of 2022 and 2021, respectively, compared with $18 million in the first quarter of 2022. Capitalized commercial mortgage servicing assets were $130 million and $132 million at June 30, 2022 and June 30, 2021, respectively, and $133 million at December 31, 2021. Commercial real estate loans serviced for other investors totaled $24.4 billion at June 30, 2022, $22.6 billion at June 30, 2021, $23.7 billion at December 31, 2021 and $24.0 billion at March 31, 2022. Those servicing amounts included $3.9 billion at June 30, 2022 and $4.0 billion at each of June 30, 2021, December 31, 2021, and March 31, 2022 of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectable. Included in commercial real estate loans serviced for others were loans sub-serviced for others of $3.6 billion at June 30, 2022, $3.3 billion at June 30, 2021 and $3.5 billion at December 31, 2021. Commitments to sell commercial real estate loans and commitments to originate commercial real estate loans for sale were $824 million and $569 million, respectively, at June 30, 2022, $651 million and $445 million, respectively, at June 30, 2021 and $751 million

- 73 -


 

and $325 million, respectively, at December 31, 2021. Commercial real estate loans held for sale at June 30, 2022, June 30, 2021 and December 31, 2021 were $255 million, $206 million and $425 million, respectively.

Service charges on deposit accounts were $124 million and $99 million in the second quarters of 2022 and 2021, respectively, and $102 million in the initial quarter of 2022. The People's United acquisition contributed $33 million to the service charges on deposit accounts total in the most recent quarter. Excluding that contribution, the decrease in the recent quarter as compared with the previous quarters reflected the Company's planned elimination, announced in February of 2022, of certain non-sufficient funds fees and overdraft protection transfer charges from linked deposit accounts.

Trust income includes fees related to two significant businesses. The Institutional Client Services (“ICS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services. The Wealth Advisory Services (“WAS”) business offers personal trust, planning, fiduciary, asset management, family office and other services designed to help high net worth individuals and families grow, preserve and transfer wealth. Trust income aggregated $190 million in the second quarter of 2022, compared with $163 million in the year-earlier quarter and $169 million in the first quarter of 2022. Trust income contributed from the acquisition of People's United totaled $14 million in the recent quarter. Revenues associated with the ICS business were $109 million, including $2 million of People's United-related revenue, during the quarter ended June 30, 2022, compared with $91 million and $100 million during the quarters ended June 30, 2021 and March 31, 2022, respectively. The higher revenues in the recent quarter as compared with the prior year second quarter were largely attributable to reduced fee waivers of $9 million resulting from higher rates on money market fund accounts, higher collective fund fees of $5 million resulting from higher assets under management levels, and incremental fees from sales. Relative to the first quarter of 2022, the higher level of ICS revenues resulted from lower money market fund account fee waivers of $8 million and increased fees from new business partially offset by a reduction in collective fund fees from lower assets under management reflecting adverse market conditions. Revenues attributable to WAS, including $10 million of People's United-related fees, totaled approximately $78 million in the three-month period ended June 30, 2022, compared with $65 million and $68 million during the quarters ended June 30, 2021 and March 31, 2022, respectively. The higher level of trust income in the recent quarter compared with the year-earlier quarter reflected incremental fees from sales that were partially offset by lower assets under management. WAS revenues in the recent quarter compared with the first quarter of 2022 reflected annual tax service fees of $4 million, offset by reduced fees on lower assets under management reflecting adverse market conditions. Trust assets under management were $151.8 billion, $149.8 billion, $165.6 billion and $160.1 billion at June 30, 2022, June 30, 2021, December 31, 2021 and March 31, 2022, respectively. Included in assets under management at June 30, 2022 was approximately $1.2 billion attributable to the People's United acquisition. Trust assets under management include the Company’s proprietary mutual funds’ assets of $11.9 billion, $12.7 billion, $13.2 billion and $12.3 billion at June 30, 2022, June 30, 2021, December 31, 2021 and March 31, 2022, respectively. Additional trust income from investment management activities was $3 million in the second quarter of 2022, $7 million in the corresponding quarter of 2021 and $1 million in the first quarter of 2022, and is predominantly comprised of fees earned from retail customer investment accounts. The lower revenues in the two most recent quarters as compared with the second quarter of 2021 reflect the change in product delivery in June 2021 described in the next paragraph, partially offset by People's United-related revenues of $2 million in the recent quarter.

Brokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, and, since June 2021, sales of select investment products of LPL Financial, totaled $24 million in the second quarter of 2022, $10 million in the second quarter of 2021 and $20 million in the first quarter of 2022. The increase in brokerage services income in the first two quarters of 2022 as compared with the second quarter of 2021 reflects a change in June 2021 in product delivery to retail brokerage and certain trust customers related to the LPL Financial relationship. Revenues associated with the sale of investment products of LPL Financial, an independent financial services broker, are included in “brokerage services income.” Prior to the transition to LPL Financial’s product platform, revenues earned from providing those customers with proprietary trust products managed by the Company were reported as trust income. Additionally, the acquisition of People's United contributed approximately

- 74 -


 

$3 million to brokerage services income in the second quarter of 2022. Trading account and non-hedging derivative gains were $2 million, $7 million and $5 million during the quarters ended June 30, 2022, June 30, 2021 and March 31, 2022, respectively. Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company is included in note 11 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

The Company recognized net losses on investment securities of less than $1 million in the recent quarter compared with $11 million in the second quarter of 2021 and $1 million in the first quarter of 2022. The losses recognized in the second quarter of 2021 represented unrealized losses on investments in Fannie Mae and Freddie Mac preferred stock.

Other revenues from operations were $148 million in the second quarter of 2022, compared with $113 million in the corresponding 2021 period and $136 million in the first quarter of 2022. Other revenues from operations associated with the People's United acquisition totaled $29 million in the recent quarter and included $11 million of letter of credit and other credit-related fees, $3 million of merchant discount and credit card fees, $2 million of income from bank owned life insurance, $2 million of other insurance related income, and $11 million from other miscellaneous services. Included in other revenues from operations were the following significant components. Letter of credit and other credit-related fees aggregated $38 million in the recent quarter, compared with $28 million in the year-earlier quarter and $27 million in the initial quarter of 2022. The increase in letter of credit and other credit-related fees in the recent quarter compared with the year-earlier quarter and initial quarter of 2022 was primarily the result of operations obtained in the acquisition of People's United. Reflecting increased customer activity and an incremental $3 million of revenue associated with the People's United acquisition, revenues from merchant discount and credit card fees were $45 million in the second 2022 quarter, compared with $36 million in the year-earlier quarter and $34 million in the first quarter of 2022. Tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received, totaled $14 million in the second quarter of 2022, $13 million in the second quarter of 2021 and $10 million in the first quarter of 2022. Insurance-related sales commissions and other revenues totaled $14 million in the quarter ended June 30, 2022, compared with $11 million in the second quarter of 2021 and $15 million in the first quarter of 2022. M&T received a distribution as a result of its investment in BLG of $30 million in the first quarter of 2022. There was no similar distribution in the second quarter of either 2022 or 2021.

Other income totaled $1.11 billion during the first six months of 2022, compared with $1.02 billion during the year-earlier period. Higher trust income, service charges on deposit accounts, brokerage services income, income resulting from a distribution received from the Company's investment in BLG in 2022, a reduction in unrealized losses on investment securities and increased merchant discount and credit card fees were partially offset by lower mortgage banking revenues. The acquisition of People's United contributed $79 million of the $93 million year-over-year increase in other income.

Mortgage banking revenues totaled $192 million during the first six months of 2022, compared with $272 million during the similar period in 2021. Residential mortgage banking revenues aggregated $126 million and $205 million during the six-month periods ended June 30, 2022 and 2021, respectively. New commitments to originate residential real estate loans to be sold aggregated $239 million and $2.5 billion in the initial six months of 2022 and 2021, respectively. Realized gains from sales of residential real estate loans and loan servicing rights and recognized unrealized gains and losses on residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans aggregated to losses of $3 million in the first six months of 2022, compared with gains of $89 million in the first six months of 2021. The reductions in volume and revenues reflect the Company’s decision to retain the substantial majority of recently originated mortgage loans in portfolio rather than sell such loans while selling select lower-yielding mortgage loans. Revenues from servicing residential real estate loans for others were $129 million in the first half of 2022 and $116 million in the corresponding 2021 period. Included in servicing revenues were sub-servicing revenues aggregating $86 million and $71 million in the first six months of 2022 and 2021, respectively. For the six months ended June 30, commercial mortgage banking revenues were $66 million and $67 million in 2022 and 2021, respectively. Commercial real estate loans originated for sale to other investors totaled $1.3 billion and $1.0 billion during the six-month periods ended June 30, 2022 and 2021, respectively.

- 75 -


 

Service charges on deposit accounts aggregated $226 million during the first six months of 2022, compared with $191 million in the year-earlier period. The increase can be attributed to the acquisition of People's United and increased consumer activity, partially offset by reductions resulting from the Company's planned elimination of certain fees and charges beginning in the second quarter of 2022. Trust income totaled $359 million and $319 million during the first six months of 2022 and 2021, respectively. The increase in trust income in 2022 as compared with 2021 was largely due to higher revenues from the ICS business, reflecting lower money market fund fee waivers, increased sales activities and higher retirement services income from growth in collective fund balances, as well as revenues associated with the People's United acquisition. Brokerage services income totaled $44 million in the first six months of 2022, compared with $23 million in the six-month period ended June 30, 2021. That increase was reflective of the product delivery change related to the LPL transaction described herein.

Net unrealized losses on investment securities totaling $1 million were recognized during the first six months of 2022, compared with net unrealized losses of $23 million, primarily on investments of Fannie Mae and Freddie Mac preferred stock, in the corresponding 2021 period.

Other revenues from operations totaled $284 million in the first six months of 2022, compared with $224 million in the year-earlier period. Other revenues from operations include the following significant components. Letter of credit and other credit-related fees aggregated $65 million and $60 million in 2022 and 2021, respectively. Merchant discount and credit card fees were $79 million and $62 million in the first six months of 2022 and 2021, respectively. Income from bank owned life insurance totaled $24 million in the first six months of 2022, compared with $23 million in the corresponding 2021 period. Insurance-related commissions and other revenues aggregated $29 million and $25 million in the first six months of 2022 and 2021, respectively. M&T’s investment in BLG resulted in income of $30 million in the first six months of 2022; there was no similar income in the first half of 2021.

Other Expense

Other expense totaled $1.40 billion in the second quarter of 2022, compared with $865 million in the year-earlier quarter and $960 million in the first quarter of 2022. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $18 million, $3 million and $1 million and merger-related expenses of $223 million, $4 million and $17 million in the recent quarter, second quarter of 2021 and first quarter of 2022, respectively. Exclusive of those nonoperating expenses, noninterest operating expenses were $1.16 billion in the recent quarter, compared with $859 million in the year-earlier quarter and $941 million in the initial 2022 quarter. Operations acquired from People's United contributed approximately $259 million to noninterest operating expenses in the second quarter of 2022. As compared with the second quarter of 2021, factors contributing to the increased level of expenses in 2022’s second quarter, in addition to People's United-related noninterest operating expenses, were higher costs for salaries and employee benefits and outside data processing and software costs, offset by lower defined benefit pension-related expenses included in other costs of operations. As compared with the first quarter of 2022, the increase due to the operations associated with People's United in the recent quarter was offset by lower costs for salaries and employee benefits, reflecting seasonally higher stock-based compensation, payroll-related taxes and other employee benefits recorded in the first quarter of 2022. Table 2 provides a reconciliation of other expense to noninterest operating expense.

Other expense for the first half of 2022 totaled $2.36 billion, compared with $1.78 billion in the year-earlier period. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $20 million and $5 million in the six-month periods ended June 30, 2022 and 2021, respectively, and merger-related expenses of $240 million and $14 million during the same respective periods. Exclusive of those nonoperating expenses, noninterest operating expenses for the first half of 2022 were $2.10 billion, compared with $1.77 billion in the first six months of 2021. In addition to the $259 million of operating expenses associated with the People's United acquisition, the year-over-year increase reflects higher costs for salaries and employee benefits and outside data processing and software, partially offset by lower defined benefit pension-related expenses included in other costs of operations.

Salaries and employee benefits expense totaled $776 million in the second quarter of 2022, compared with $479 million in the year-earlier quarter and $578 million in the first quarter of 2022. Excluding the nonoperating expense

- 76 -


 

items described earlier, salaries and employee benefits expense totaled $691 million in the second quarter of 2022. In addition to People's United-related salaries and employee benefits expense of $161 million, the higher operating expense in the recent quarter as compared with the second quarter of 2021 reflects higher employee staffing levels and an increase in incentive compensation. Comparing the recent quarter with the first quarter of 2022, the effect of seasonally higher stock-based compensation, medical plan costs, payroll-related taxes, unemployment insurance and the Company’s contributions for retirement savings plan benefits related to annual incentive compensation payments that totaled $74 million in the initial 2022 quarter, partially offset the impact of annual merit increases and People's United-related salaries and employee benefits. During the first six months of 2022 and 2021, salaries and employee benefits expense aggregated $1.35 billion and $1.02 billion, respectively. Excluding nonoperating expenses described herein, salaries and employee benefits expense in the first half of 2022 totaled $1.27 billion. The higher operating expense level in 2022 largely reflects the addition of People's United employees at the beginning of the second quarter, increased staffing levels, higher salaries resulting from annual merit increases and a rise in incentive compensation, including stock-based compensation. The Company, in accordance with GAAP, has accelerated the recognition of compensation costs for stock-based awards granted to retirement-eligible employees and employees who will become retirement-eligible prior to full vesting of the award. As a result, stock-based compensation expense during the first quarters of 2022 and 2021 included $36 million and $34 million, respectively, that would have been recognized over the normal vesting period if not for the accelerated recognition provisions of GAAP. That acceleration had no effect on the value of stock-based compensation awarded to employees. Salaries and employee benefits expense included stock-based compensation of $23 million, $13 million and $50 million, in the three-month periods ended June 30, 2022, June 30, 2021 and March 31, 2022, respectively, and $73 million and $61 million during the six-month periods ended June 30, 2022 and June 30, 2021, respectively. The number of full-time equivalent employees was 22,680 at June 30, 2022, compared with 16,978 and 17,457 at June 30, 2021 and March 31, 2022, respectively. The increase in staffing levels in the recent quarter as compared with the prior periods was predominantly the result of the acquisition of People's United.

Excluding the nonoperating expense items described earlier from each quarter, non-personnel operating expenses were $471 million, $380 million and $364 million in the quarters ended June 30, 2022, June 30, 2021 and March 31, 2022, respectively. On that same basis, such expenses were $835 million and $745 million in the six-month periods ended June 30, 2022 and 2021, respectively. Expenses in the recent quarter include $98 million associated with the People's United acquired operations. In addition to those expenses, higher costs for equipment and net occupancy, outside data processing and software, and other operating expenses in the recent quarter when compared to the year-earlier quarter were offset by reduced defined benefit pension-related expenses. Components of pension expense included in other costs of operations reflect the amortization of net unrecognized losses included in accumulated other comprehensive income. Such net unrecognized losses have generally been amortized over the average remaining service periods of active participants in the plan. If all or substantially all of the plan’s participants are inactive, GAAP provides for the average remaining life expectancy of the participants to be used instead of average remaining service period. Substantially all of the participants in the Company’s qualified defined benefit pension plan were inactive in the plan and beginning in 2022 the average remaining life expectancy was utilized prospectively to amortize the net unrecognized gains and losses of the Plan existent at each measurement date. The change increased the amortization period by approximately sixteen years and reduced the amount of quarterly amortization of unrecognized losses recorded in 2022 from what would have been recorded without such change in the amortization period by $9 million. In addition to the People's United-related expenses described herein, the increase in non-personnel operating expenses in 2022’s second quarter as compared with 2022’s first quarter reflects higher professional services expense.

The efficiency ratio measures the relationship of noninterest operating expenses to revenues. The Company’s efficiency ratio was 58.3% during the recent quarter, compared with 58.4% and 64.9% in the second quarter of 2021 and first quarter of 2022, respectively. The efficiency ratios for the six-month periods ended June 30, 2022 and 2021 were 61.1% and 59.4%, respectively. The calculation of the efficiency ratio is presented in Table 2.

Income Taxes

The provision for income taxes was $60 million in the second quarter of 2022, compared with $148 million in the year-earlier quarter and $113 million in the initial 2022 quarter. For the six-month periods ended June 30, 2022 and

- 77 -


 

2021, the provisions for income taxes were $173 million and $293 million, respectively. The effective tax rates were 21.7%, 24.4% and 23.8% for the quarters ended June 30, 2022, June 30, 2021 and March 31, 2022, respectively, and 23.0% and 24.4% for the six-month periods ended June 30, 2022 and 2021, respectively.

The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the level of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large discrete or infrequently occurring items. The Company’s effective tax rate in future periods will also be affected by any change in income tax laws or regulations and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

Capital

Shareholders’ equity was $25.8 billion at June 30, 2022, representing 12.64% of total assets, compared with $16.7 billion or 11.10% a year earlier and $17.9 billion or 11.54% at December 31, 2021. The increase in shareholders' equity resulted predominantly from the issuance of 50,325,004 M&T common shares and other equity consideration totaling $8.4 billion for the acquisition of People's United and the conversion of People's United preferred stock into 10,000,000 shares of Series H Perpetual Fixed-to-Floating Rate Non-cumulative Preferred Stock of M&T ("Series H Preferred Stock") amounting to $261 million.

Included in shareholders’ equity was preferred stock with financial statement carrying values of $2.01 billion at June 30, 2022, compared with $1.25 billion at June 30, 2021 and $1.75 billion at December 31, 2021. On April 1, 2022, the Company closed the acquisition of People's United resulting in the issuance of 10,000,000 shares of Series H Preferred Stock, par value $1.00 per share and liquidation preference of $25.00 per share, valued at $261 million. Through December 14, 2026, holders of the Series H Preferred Stock are entitled to receive, only when, as and if declared by M&T's Board of Directors, non-cumulative cash dividends at an annual rate of 5.625%, payable quarterly in arrears. Subsequent to December 14, 2026, holders will be entitled to receive, only when, as and if declared by M&T's Board of Directors, non-cumulative cash dividends at an annual rate of the three-month LIBOR plus 402 basis points. The Series H preferred stock may be redeemed at M&T's option, in whole or in part, from time to time, on or after April 1, 2027 or, in whole but not in part, at any time within 90 days following a regulatory capital treatment event whereby the full liquidation value of the shares no longer qualifies as "additional Tier 1 capital". The Series H Preferred Stock is listed on the NYSE under the symbol MTPrH.

Common shareholders’ equity was $23.8 billion, or $135.16 per share, at June 30, 2022, compared with $15.5 billion, or $120.22 per share, a year earlier and $16.2 billion, or $125.51 per share, at December 31, 2021. Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $85.78 at the end of the recent quarter, compared with $84.47 at June 30, 2021 and $89.80 at December 31, 2021. The Company’s ratio of tangible common equity to tangible assets was 7.73% at June 30, 2022, compared with 7.44% a year earlier and 7.68% at December 31, 2021. Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those respective dates are presented in table 2.

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, remaining unrealized losses on held-to-maturity securities transferred from available for sale that have not yet been amortized, gains or losses associated with interest rate swap agreements designated as cash flow hedges, foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans. Net unrealized losses on investment securities reflected in shareholders’ equity, net of applicable tax effect, were $129 million or $.73 per common share, at June 30, 2022 compared with net unrealized gains of $114 million, or $.89 per common share, at June 30, 2021 and $78 million, or $.60 per common share, at December 31, 2021. Changes in unrealized gains and losses on investment securities are predominantly reflective of the impact of changes in interest rates on the values of such securities. Information about unrealized gains and losses as of June 30, 2022 and December 31, 2021 is included in note 3 of Notes to Financial Statements.

- 78 -


 

Reflected in the carrying amount of available-for-sale investment securities at June 30, 2022 were pre-tax effect unrealized gains of $4 million on securities with an amortized cost of $536 million and pre-tax effect unrealized losses of $179 million on securities with an amortized cost of $8.3 billion. Information concerning the Company’s fair valuations of investment securities is provided in notes 3 and 13 of Notes to Financial Statements.

Each reporting period the Company reviews its available-for-sale investment securities for declines in value that might be indicative of credit-related losses through an analysis of the creditworthiness of the issuer or the credit performance of the underlying collateral supporting the bond. If the Company does not expect to recover the entire amortized cost basis of a debt security a credit loss is recognized in the consolidated statement of income. A loss is also recognized if the Company intends to sell a bond or it more likely than not will be required to sell a bond before recovery of the amortized cost basis.

As of June 30, 2022, based on a review of each of the securities in the available-for-sale investment securities portfolio, the Company concluded that it expected to realize the amortized cost basis of each security. As of June 30, 2022, the Company did not intend to sell nor is it anticipated that it would be required to sell any securities for which fair value was less than the amortized cost basis of the security. The Company intends to continue to closely monitor the performance of its securities because changes in their underlying credit performance or other events could cause the amortized cost basis of those securities to become uncollectable.

Accounting guidance requires investment securities held to maturity to be presented at their net carrying value that is expected to be collected over their contractual term. The Company estimated no material allowance for credit losses for its investment securities classified as held-to-maturity at June 30, 2022 and December 31, 2021. The Company assessed the potential for expected credit losses on obligations of states and political subdivisions by assigning probabilities of default to pools of such securities using third-party credit ratings and internally developed risk ratings. The amortized cost basis of obligations of states and political subdivisions in the held-to-maturity portfolio totaled $2.7 billion at June 30, 2022 and less than $1 million at December 31, 2021. The increase reflected municipal securities obtained in the acquisition of People's United. Expected credit losses resulting from the analysis for obligations of states and political subdivisions were immaterial. The Company also estimated credit losses on privately issued mortgage-backed securities in the held-to-maturity portfolio by performing internal modeling to estimate bond-specific cash flows considering recent performance of the mortgage loan collateral and utilizing assumptions about future defaults and loss severity. These bond-specific cash flows also reflect the placement of the bond in the overall securitization structure and the remaining subordination levels. In total, at June 30, 2022 and December 31, 2021, the Company had in its held-to-maturity portfolio privately issued mortgage-backed securities with an amortized cost basis of $55 million and $62 million, respectively, and a fair value of $55 million and $57 million at June 30, 2022 and December 31, 2021, respectively. At June 30, 2022, 82% of those mortgage-backed securities were in the most senior tranche of the securitization structure. The mortgage-backed securities are generally collateralized by residential and small-balance commercial real estate loans originated between 2004 and 2008. After considering the repayment structure and estimated future collateral cash flows of each individual bond, the Company has concluded that as of June 30, 2022, it expected to recover the amortized cost basis of those privately issued mortgage-backed securities. Nevertheless, it is possible that adverse changes in the estimated future performance of mortgage loan collateral underlying such securities could impact the Company’s conclusions.

Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $261 million, or $1.48 per common share, at June 30, 2022, $451 million or $3.51 per common share, at June 30, 2021 and $267 million or $2.08 per common share, at December 31, 2021.

In January 2021 M&T’s Board of Directors authorized a plan to repurchase up to $800 million of shares of M&T’s common stock subject to all applicable regulatory limitations. In February 2022, the Board reaffirmed that plan. M&T repurchased 3,505,946 shares of its common stock for $600 million in the second quarter of 2022. There were no repurchases pursuant to that repurchase plan during the first quarter of 2022 or the first six months of 2021. On July 19, 2022, M&T's Board of Directors authorized a new stock purchase program to repurchase up to $3.0 billion of common shares subject to all applicable regulatory reporting limitations. The new plan authorized in July 2022 replaced the previous plan.

- 79 -


 

Cash dividends declared on M&T's common stock totaled $215 million in the recent quarter, compared with $143 million and $156 million in the quarters ended June 30, 2021 and March 31, 2022, respectively. During the fourth quarter of 2021, M&T's Board of Directors authorized an increase in the quarterly common stock dividend to $1.20 per common share from the previous rate of $1.10 per common share. Common stock dividends during the six-month periods ended June 30, 2022 and 2021 were $371 million and $285 million, respectively. Cash dividends declared on preferred stock aggregated $25 million in the recent quarter compared with $17 million in the second quarter of 2021 and $22 million in the first quarter of 2022. Preferred stock dividends totaled $47 million and $34 million during the first six months of 2022 and 2021, respectively.

M&T and its subsidiary banks are required to comply with applicable capital adequacy standards established by the federal banking agencies. Pursuant to those regulations, the minimum capital ratios are as follows:

4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets (each as defined in the capital regulations);
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets (each as defined in the capital regulations);
8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets (each as defined in the capital regulations); and
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”), as defined in the capital regulations.

Capital regulations require buffers in addition to the minimum risk-based capital ratios noted above. M&T is subject to a stress capital buffer requirement that is determined through the Federal Reserve’s supervisory stress tests and M&T’s bank subsidiaries are subject to a capital conservation buffer requirement. The buffer requirement for each entity is currently 2.5% of risk weighted assets and must be composed entirely of CET1. In June 2022, the Federal Reserve released the results of its most recent supervisory stress tests. Based on these results, as of October 1, 2022, M&T's preliminary stress capital buffer is estimated to be 4.7%.

The federal bank regulatory agencies have issued rules that allow banks and bank holding companies to phase-in the impact of adopting the expected credit loss accounting model on regulatory capital. Those rules allow banks and bank holding companies to delay for two years the day one impact on retained earnings of adopting the expected loss accounting standard and 25% of the cumulative change in the reported allowance for credit losses subsequent to the initial adoption through the end of 2021, followed by a three-year transition period. M&T and its subsidiary banks adopted these rules and the impact is reflected in the regulatory capital ratios presented herein.

The regulatory capital ratios of the Company and its bank subsidiaries, M&T Bank and Wilmington Trust, N.A., as of June 30, 2022 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

June 30, 2022

 

 

M&T

 

M&T

 

Wilmington

 

 

(Consolidated)

 

Bank

 

Trust, N.A.

 

 

 

 

 

 

 

Common equity Tier 1

 

                    10.94%

 

                    11.55%

 

                   290.34%

Tier 1 capital

 

                    12.35%

 

                    11.55%

 

                   290.34%

Total capital

 

                    14.27%

 

                    13.14%

 

                   290.82%

Tier 1 leverage

 

                      8.84%

 

                      8.27%

 

                     85.07%

 

- 80 -


 

The Company is subject to the comprehensive regulatory framework applicable to bank and financial holding companies and their subsidiaries, which includes examinations by a number of regulators. Regulation of financial institutions such as M&T and its subsidiaries is intended primarily for the protection of depositors, the Deposit Insurance Fund of the FDIC and the banking and financial system as a whole, and generally is not intended for the protection of shareholders, investors or creditors other than insured depositors. Changes in laws, regulations and regulatory policies applicable to the Company’s operations can increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive environment in which the Company operates, all of which could have a material effect on the business, financial condition or results of operations of the Company and in M&T’s ability to pay dividends. For additional information concerning this comprehensive regulatory framework, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2021.

Segment Information

The Company's reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Financial information about the Company's segments is presented in note 15 of Notes to Financial Statements. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The Business Banking segment recorded net income of $71 million in the second quarter of 2022, compared with $42 million in the year-earlier quarter and $41 million in the first quarter of 2022. As compared with second quarter of 2021, the increase in the recent quarter reflected higher net interest income of $49 million and higher service charges on deposit accounts of $7 million (each reflecting the impact of the People’s United acquisition). Partially offsetting those favorable factors was a $12 million rise in centrally-allocated costs associated with data processing, risk management and other support services provided to the Business Banking segment and a $3 million increase in salaries and employee benefits expenses. The higher net interest income reflected a widening of the net interest margin on deposits and loans of 43 basis points and 37 basis points, respectively, and higher average outstanding balances of deposits of $7.5 billion. The increase in net income in the recent quarter as compared with the initial quarter of 2022 was predominantly due to higher net interest income of $53 million reflecting higher average outstanding deposits and loan balances of $6.8 billion and $1.5 billion, respectively, and higher service charges on deposit accounts of $5 million (each reflecting the impact of the People’s United acquisition). These favorable factors were partially offset by an $11 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Business Banking segment and higher personnel-related costs of $4 million. Net income recorded by the Business Banking segment in the first half of 2022 was $112 million, compared with $88 million in the year-earlier period. The improvement resulted from a rise in net interest income of $28 million, higher service charges on deposit accounts of $9 million and higher merchant discount and credit card fees of $6 million. The results reflected a full-quarter impact of the People’s United acquisition. The improvements were offset, in part, by $13 million of higher centrally-allocated costs associated with data processing, risk management and other support services provided to the Business Banking segment. The increase in net interest income reflected increases in average outstanding deposit balances of $4.7 billion and a widening of the net interest margin on deposits of 19 basis points.

The Commercial Banking segment recorded net income of $130 million during the quarter ended June 30, 2022, compared with $111 million in the year-earlier quarter and $145 million in the first quarter of 2022. The increase in net income as compared with the second quarter of 2021 reflected higher net interest income of $53 million (inclusive of the impact of the People’s United acquisition), which was partially offset by a $22 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Banking segment and higher personnel-related costs of $10 million (including the impact of employees from the People’s United acquisition). The rise in net interest income as compared with the year-earlier quarter was due to increases in average outstanding loans and deposits and a widening of the net interest margin on deposits of 48 basis points. As compared with the initial 2022 quarter, the decrease in net income in the recent quarter was due to a $39 million increase in the provision for credit losses, an $18 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Banking segment and $9 million increase in personnel-related costs. Partially offsetting those declines was an increase of $44 million in net interest income (inclusive of the impact from the People’s United acquisition), reflecting an increase in average

- 81 -


 

outstanding loan and deposit balances of $8.2 billion and $3.8 billion, respectively. Net income earned by the Commercial Banking segment totaled $275 million for the first half of 2022, as compared with $234 million earned in the similar 2021 period. That increase was primarily the result of higher net interest income of $59 million (reflecting the impact of the People’s United acquisition) that was driven by higher average balances of loans and a widening on the net interest margin on deposits of 25 basis points.

The Commercial Real Estate segment recorded net income of $122 million in the second quarter of 2022, compared with $87 million in the year-earlier period and $98 million in the initial 2022 quarter. Contributing to the rise in the recent quarter’s net income as compared with the year-earlier quarter was an increase in net interest income of $29 million (reflecting the impact of the People’s United acquisition) and a decrease in the provision for credit losses. The higher net interest income was predominantly due to increased average outstanding balances of loans and deposits of $6.1 billion and $2.6 billion, respectively, and a widening of the net interest margin on deposits of 35 basis points. The recent quarter's rise in net income as compared with the first quarter of 2022 reflects a $29 million increase in net interest income due to higher average balances of loans and deposits of $8.3 billion and $1.4 billion (reflecting additional loans and deposits obtained in the People’s United acquisition), respectively, offset in part, by a $9 million increase in centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Real Estate segment. Net income for the Commercial Real Estate segment totaled $219 million and $158 million during the six-month periods ended June 30, 2022 and 2021, respectively. Contributing to that increase was a $54 million decrease to the provision for credit losses and higher net interest income of $26 million (reflecting a full-quarter impact of People’s United-related net interest income). Those favorable factors were partially offset by $16 million of higher centrally-allocated costs associated with data processing, risk management and other support services provided to the Commercial Real Estate segment. The rise in net interest income in the first half of 2022 as compared with the similar 2021 period was mainly due to higher average outstanding balances of deposits and loans of $2.0 billion and $1.9 billion, respectively, and a widening of the net interest margin on deposits of 16 basis points.

The Discretionary Portfolio segment contributed net income of $56 million during the three-month period ended June 30, 2022, compared with $79 million in the year-earlier period, and $35 million in the first quarter of 2022. The decrease in net income as compared with the second quarter of 2021 was largely driven by higher intersegment fees paid to the Residential Mortgage Banking segment and lower net interest income reflecting narrowed margins on loans and investment securities. The improvement in the recent quarter’s net income as compared with the first quarter of 2022 was primarily due to a $25 million increase in net interest income, reflecting higher average outstanding balances of loans and investment securities reflecting the People’s United acquisition and additions during the recent quarter. Year-to-date net income for this segment totaled $91 million in 2022 and $169 million in 2021. The factors contributing to the year-over-year decrease in net income included a reduction in net interest income of $83 million reflecting compressed margins on loans and deposits plus higher intersegment fees paid to the Residential Mortgage Banking segment.

Net income from the Residential Mortgage Banking segment was $9 million during the quarter ended June 30, 2022, compared with $30 million in the year-earlier quarter and $29 million in the first quarter of 2022. The decline in the recent quarter as compared with the second 2021 quarter was driven by a decrease in gain on sales of residential mortgages of $36 million (including intersegment revenues) and lower net interest income of $9 million that was partially offset by an increase of $14 million from servicing residential real estate loans (including intersegment revenues). The decrease in the recent quarter’s net income as compared with the immediately preceding quarter was due to lower gains on sale of $25 million of residential mortgages (including intersegment revenues), partially offset by $5 million in lower servicing-related costs (including intersegment costs). The Residential Mortgage Banking segment contributed $38 million of net income in the first six months of 2022, compared with $80 million in the corresponding 2021 period. That decline in net income was driven by lower gains on sales of residential mortgages of $57 million from the year earlier period, as well as an $11 million decrease in net interest income due to lower average outstanding balances of loans and deposits of $1.6 billion and $1.4 billion, respectively, and a tightening of the net interest margin on loans of 106 basis points, and $12 million of higher centrally-allocated costs associated with data processing, risk management and other support services provided to the Residential Mortgage Banking segment. Those unfavorable factors were offset, in part, by higher loan servicing revenues of $22 million.

- 82 -


 

Net income earned by the Retail Banking segment totaled $139 million in the second quarter of 2022, compared with $89 million in the year-earlier quarter and $84 million in the initial 2022 quarter. The increase in the current quarter as compared with the second quarter of 2021 reflects an increase in net interest income of $211 million, service charges on deposit accounts of $12 million and other fees of $15 million. The rise in net interest income was due to higher average outstanding deposit and loan balances of $29.2 billion and $11.9 billion (including the impact of the People’s United acquisition), respectively, and a widening of the net interest margin on deposits of 33 basis points. Those increases were partially offset by higher personnel related costs of $74 million, a rise in centrally-allocated expenses associated with support services provided to the Retail Banking segment of $55 million, and an increase in equipment and net occupancy costs of $24 million. The higher costs in the second quarter of 2022 compared with the year-earlier quarter also reflect the acquisition of People’s United. The recent quarter’s increase in net income as compared with the first quarter of 2022 reflects higher net interest income of $205 million, mainly driven by increases in average outstanding balances in deposits and loans of $27.7 billion and $10.9 billion, respectively, partially offset by an increase of $70 million in personnel-related costs, an increase of $47 million in centrally-allocated operation expenses associated with data processing, risk management and other support services provided to the Retail Banking segment and $23 million in higher equipment and net occupancy costs, all of which were impacted by the acquisition of People’s United in the recent quarter. Net income recorded by the Retail Banking segment totaled $224 million in the first half of 2022 and $175 million in the like 2021 period. Factors contributing to the year-over-year rise were an increase in net interest income of $214 million, reflecting an increase in average outstanding deposit and loan balances of $16.5 billion and $6.7 billion (inclusive of a full-quarter impact from the People’s United acquisition), respectively, and $17 million of service charges on deposit accounts, partially offset by $77 million in higher personnel-related costs, a $70 million rise in centrally-allocated expenses associated with data processing, risk management and other support services provided to the Retail Banking segment, and higher equipment and net occupancy charges of $23 million. The higher costs reflect, in large part, the full-quarter impact of the People’s United acquisition.

The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments. Reflected in this category are the amortization of core deposit and other intangible assets resulting from the acquisitions of financial institutions, distributed income from BLG, merger-related expenses resulting from acquisitions and the net impact of the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses. The “All Other” category also includes trust income of the Company that reflects the ICS and WAS business activities. The various components of the “All Other” category resulted in a net loss totaling $310 million in the second quarter of 2022, compared with net income of $21 million in the prior-year quarter and a net loss of $70 million in the initial 2022 quarter. The “All Other” category had a net loss of $380 million for the six months ended June 30, 2022, compared with net income of $2 million recorded in the corresponding period of 2021. As compared with the earlier comparable periods, the net loss in the recent quarter and the first six months of 2022 reflected an increased provision for credit losses and higher merger-related expenses associated with the acquisition of People's United that were partially offset by the favorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with earning assets and interest-bearing liabilities of the Company’s reportable segments.

Recent Accounting Developments

A discussion of recent accounting developments is included in note 17 of Notes to Financial Statements.

- 83 -


 

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about the Company’s business, and management's beliefs and assumptions.

Statements regarding the potential effects of events or factors specific to the Company and/or the financial industry as a whole, as well as national and global events generally, on the Company's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company's control. As described further below, statements regarding M&T's expectations or predictions regarding the acquisition of People's United are also forward-looking statements, including statements regarding the expected financial results, prospects, targets, goals and outlook.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("future factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Future factors include the impact of the People's United transaction (as described in the next paragraph); the impact of the war in Ukraine; the impact of the COVID-19 pandemic; economic conditions including inflation and supply chain issues; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulations affecting the financial services industry and/or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; governmental and public policy changes; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, future factors related to the acquisition of People's United include, among others: the outcome of any legal proceedings that may be instituted against M&T or its subsidiaries; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company does business; diversion of management's attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships; the Company's success in executing its business plans and strategies and managing the risks involved in the foregoing; the business, economic and political conditions in the markets in which the Company operates; and other factors that may affect future results of the Company.

- 84 -


 

Future factors related to the acquisition also include risks, such as, among others: that there could be an adverse effect on the Company's ability to retain customers and retain or hire key personnel and maintain relationships with customers; that integration efforts may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; that profitability following the combination may be lower than expected including for possible reasons such as lower than expected revenues or higher or unexpected costs, charges or expenses resulting from the transaction; unforeseen risks that may exist; and other factors that may affect future results of the Company.

These are representative of the future factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other future factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2021, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.

- 85 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 1

QUARTERLY TRENDS

 

 

2022 Quarters

 

 

2021 Quarters

 

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

Earnings and dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (taxable-equivalent basis)

$

1,475,868

 

 

 

931,490

 

 

 

962,081

 

 

 

996,649

 

 

 

974,090

 

 

 

1,020,695

 

 

Interest expense

 

53,425

 

 

 

24,082

 

 

 

24,725

 

 

 

25,696

 

 

 

28,018

 

 

 

35,567

 

 

Net interest income

 

1,422,443

 

 

 

907,408

 

 

 

937,356

 

 

 

970,953

 

 

 

946,072

 

 

 

985,128

 

 

Less: provision for credit losses

 

302,000

 

 

 

10,000

 

 

 

(15,000

)

 

 

(20,000

)

 

 

(15,000

)

 

 

(25,000

)

 

Other income

 

571,100

 

 

 

540,887

 

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

 

 

505,598

 

 

Less: other expense

 

1,403,154

 

 

 

959,741

 

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

 

 

919,444

 

 

Income before income taxes

 

288,389

 

 

 

478,554

 

 

 

603,493

 

 

 

660,745

 

 

 

609,360

 

 

 

596,282

 

 

Applicable income taxes

 

60,141

 

 

 

113,146

 

 

 

141,962

 

 

 

161,582

 

 

 

147,559

 

 

 

145,300

 

 

Taxable-equivalent adjustment

 

10,726

 

 

 

3,234

 

 

 

3,563

 

 

 

3,703

 

 

 

3,732

 

 

 

3,733

 

 

Net income

$

217,522

 

 

 

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

 

Net income available to common shareholders-diluted

$

192,236

 

 

 

339,590

 

 

 

434,171

 

 

 

475,961

 

 

 

438,759

 

 

 

428,093

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

$

1.08

 

 

 

2.63

 

 

 

3.37

 

 

 

3.70

 

 

 

3.41

 

 

 

3.33

 

 

Diluted earnings

 

1.08

 

 

 

2.62

 

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

 

 

3.33

 

 

Cash dividends

$

1.20

 

 

 

1.20

 

 

 

1.20

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

177,367

 

 

 

128,945

 

 

 

128,698

 

 

 

128,689

 

 

 

128,671

 

 

 

128,537

 

 

Diluted

 

178,277

 

 

 

129,416

 

 

 

128,888

 

 

 

128,844

 

 

 

128,842

 

 

 

128,669

 

 

Performance ratios, annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

.42

 

%

 

.97

 

%

 

1.15

 

%

 

1.28

 

%

 

1.22

 

%

 

1.22

 

%

Average common shareholders’ equity

 

3.21

 

%

 

8.55

 

%

 

10.91

 

%

 

12.16

 

%

 

11.55

 

%

 

11.57

 

%

Net interest margin on average earning assets
   (taxable-equivalent basis)

 

3.01

 

%

 

2.65

 

%

 

2.58

 

%

 

2.74

 

%

 

2.77

 

%

 

2.97

 

%

Nonaccrual loans to total loans and leases, net of
    unearned discount

 

2.05

 

%

 

2.32

 

%

 

2.22

 

%

 

2.40

 

%

 

2.31

 

%

 

1.97

 

%

Net operating (tangible) results (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (in thousands)

$

577,622

 

 

 

375,999

 

 

 

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

457,372

 

 

Diluted net operating income per common share

$

3.10

 

 

 

2.73

 

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

3.41

 

 

Annualized return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

1.16

 

%

 

1.04

 

%

 

1.23

 

%

 

1.34

 

%

 

1.27

 

%

 

1.29

 

%

Average tangible common shareholders’ equity

 

14.41

 

%

 

12.44

 

%

 

15.98

 

%

 

17.54

 

%

 

16.68

 

%

 

17.05

 

%

Efficiency ratio (b)

 

58.3

 

%

 

64.9

 

%

 

59.7

 

%

 

57.7

 

%

 

58.4

 

%

 

60.3

 

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

$

208,865

 

 

 

151,648

 

 

 

157,722

 

 

 

154,037

 

 

 

150,641

 

 

 

148,157

 

 

Total tangible assets (c)

 

200,170

 

 

 

147,053

 

 

 

153,125

 

 

 

149,439

 

 

 

146,041

 

 

 

143,554

 

 

Earning assets

 

189,755

 

 

 

138,624

 

 

 

144,420

 

 

 

140,420

 

 

 

136,951

 

 

 

134,355

 

 

Investment securities

 

22,384

 

 

 

7,724

 

 

 

6,804

 

 

 

6,019

 

 

 

6,211

 

 

 

6,605

 

 

Loans and leases, net of unearned discount

 

127,599

 

 

 

92,159

 

 

 

93,250

 

 

 

95,314

 

 

 

98,610

 

 

 

99,356

 

 

Deposits

 

174,683

 

 

 

128,055

 

 

 

134,444

 

 

 

131,255

 

 

 

128,413

 

 

 

125,733

 

 

Common shareholders’ equity (c)

 

24,079

 

 

 

16,144

 

 

 

15,863

 

 

 

15,614

 

 

 

15,321

 

 

 

15,077

 

 

Tangible common shareholders’ equity (c)

 

15,384

 

 

 

11,549

 

 

 

11,266

 

 

 

11,016

 

 

 

10,721

 

 

 

10,474

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

$

204,033

 

 

 

149,864

 

 

 

155,107

 

 

 

151,901

 

 

 

150,623

 

 

 

150,481

 

 

Total tangible assets (c)

 

195,344

 

 

 

145,269

 

 

 

150,511

 

 

 

147,304

 

 

 

146,023

 

 

 

145,879

 

 

Earning assets

 

185,109

 

 

 

137,237

 

 

 

141,990

 

 

 

138,257

 

 

 

137,171

 

 

 

137,367

 

 

Investment securities

 

22,802

 

 

 

9,357

 

 

 

7,156

 

 

 

6,448

 

 

 

6,143

 

 

 

6,611

 

 

Loans and leases, net of unearned discount

 

128,486

 

 

 

91,808

 

 

 

92,912

 

 

 

93,583

 

 

 

97,113

 

 

 

99,299

 

 

Deposits

 

170,358

 

 

 

126,319

 

 

 

131,543

 

 

 

128,701

 

 

 

128,269

 

 

 

128,476

 

 

Common shareholders’ equity (c)

 

23,784

 

 

 

16,126

 

 

 

16,153

 

 

 

15,779

 

 

 

15,470

 

 

 

15,197

 

 

Tangible common shareholders’ equity (c)

 

15,095

 

 

 

11,531

 

 

 

11,557

 

 

 

11,182

 

 

 

10,870

 

 

 

10,595

 

 

Equity per common share

 

135.16

 

 

 

124.93

 

 

 

125.51

 

 

 

122.60

 

 

 

120.22

 

 

 

118.12

 

 

Tangible equity per common share

 

85.78

 

 

 

89.33

 

 

 

89.80

 

 

 

86.88

 

 

 

84.47

 

 

 

82.35

 

 

 

(a)
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.
(b)
Excludes impact of merger-related expenses and net securities transactions.
(c)
The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

- 86 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

 

2022 Quarters

 

 

2021 Quarters

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

Income statement data (in thousands,
   except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

217,522

 

 

 

362,174

 

 

 

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

Amortization of core deposit and other
   intangible assets (a)

 

 

14,138

 

 

 

933

 

 

 

1,447

 

 

 

2,028

 

 

 

2,023

 

 

 

2,034

 

Merger-related expenses (a)

 

 

345,962

 

 

 

12,892

 

 

 

16,062

 

 

 

6,542

 

 

 

2,867

 

 

 

8,089

 

Net operating income

 

$

577,622

 

 

 

375,999

 

 

 

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

457,372

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.08

 

 

 

2.62

 

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

 

 

3.33

 

Amortization of core deposit and other
   intangible assets (a)

 

 

.08

 

 

 

.01

 

 

 

.01

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

Merger-related expenses (a)

 

 

1.94

 

 

 

.10

 

 

 

.12

 

 

 

.05

 

 

 

.02

 

 

 

.06

 

Diluted net operating earnings per
  common share

 

$

3.10

 

 

 

2.73

 

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

3.41

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

1,403,154

 

 

 

959,741

 

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

 

 

919,444

 

Amortization of core deposit and other
   intangible assets

 

 

(18,384

)

 

 

(1,256

)

 

 

(1,954

)

 

 

(2,738

)

 

 

(2,737

)

 

 

(2,738

)

Merger-related expenses

 

 

(222,809

)

 

 

(17,372

)

 

 

(21,190

)

 

 

(8,826

)

 

 

(3,893

)

 

 

(9,951

)

Noninterest operating expense

 

$

1,161,961

 

 

 

941,113

 

 

 

904,356

 

 

 

887,770

 

 

 

858,715

 

 

 

906,755

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

85,299

 

 

 

87

 

 

 

112

 

 

 

60

 

 

 

4

 

 

 

 

Equipment and net occupancy

 

 

502

 

 

 

1,807

 

 

 

340

 

 

 

1

 

 

 

 

 

 

 

Outside data processing and software

 

 

716

 

 

 

252

 

 

 

250

 

 

 

625

 

 

 

244

 

 

 

 

Advertising and marketing

 

 

1,199

 

 

 

628

 

 

 

337

 

 

 

505

 

 

 

24

 

 

 

 

Printing, postage and supplies

 

 

2,460

 

 

 

722

 

 

 

186

 

 

 

730

 

 

 

2,049

 

 

 

 

Other costs of operations

 

 

132,633

 

 

 

13,876

 

 

 

19,965

 

 

 

6,905

 

 

 

1,572

 

 

 

9,951

 

Other expense

 

 

222,809

 

 

 

17,372

 

 

 

21,190

 

 

 

8,826

 

 

 

3,893

 

 

 

9,951

 

Provision for credit losses

 

 

242,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

464,809

 

 

$

17,372

 

 

$

21,190

 

 

$

8,826

 

 

$

3,893

 

 

$

9,951

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

1,161,961

 

 

 

941,113

 

 

 

904,356

 

 

 

887,770

 

 

 

858,715

 

 

 

906,755

 

Taxable-equivalent net interest income

 

$

1,422,443

 

 

 

907,408

 

 

 

937,356

 

 

 

970,953

 

 

 

946,072

 

 

 

985,128

 

Other income

 

 

571,100

 

 

 

540,887

 

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

 

 

505,598

 

Less: Gain (loss) on bank investment
  securities

 

 

(62

)

 

 

(743

)

 

 

1,426

 

 

 

291

 

 

 

(10,655

)

 

 

(12,282

)

Denominator

 

$

1,993,605

 

 

 

1,449,038

 

 

 

1,514,567

 

 

 

1,539,788

 

 

 

1,470,360

 

 

 

1,503,008

 

Efficiency ratio

 

 

58.3

%

 

 

64.9

%

 

 

59.7

%

 

 

57.7

%

 

 

58.4

%

 

 

60.3

%

Balance sheet data (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

208,865

 

 

 

151,648

 

 

 

157,722

 

 

 

154,037

 

 

 

150,641

 

 

 

148,157

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(254

)

 

 

(3

)

 

 

(5

)

 

 

(7

)

 

 

(10

)

 

 

(13

)

Deferred taxes

 

 

60

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

Average tangible assets

 

$

200,170

 

 

 

147,053

 

 

 

153,125

 

 

 

149,439

 

 

 

146,041

 

 

 

143,554

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

26,090

 

 

 

17,894

 

 

 

17,613

 

 

 

17,109

 

 

 

16,571

 

 

 

16,327

 

Preferred stock

 

 

(2,011

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,495

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

24,079

 

 

 

16,144

 

 

 

15,863

 

 

 

15,614

 

 

 

15,321

 

 

 

15,077

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(254

)

 

 

(3

)

 

 

(5

)

 

 

(7

)

 

 

(10

)

 

 

(13

)

Deferred taxes

 

 

60

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

Average tangible common equity

 

$

15,384

 

 

 

11,549

 

 

 

11,266

 

 

 

11,016

 

 

 

10,721

 

 

 

10,474

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

204,033

 

 

 

149,864

 

 

 

155,107

 

 

 

151,901

 

 

 

150,623

 

 

 

150,481

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(245

)

 

 

(3

)

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

Deferred taxes

 

 

57

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

Total tangible assets

 

$

195,344

 

 

 

145,269

 

 

 

150,511

 

 

 

147,304

 

 

 

146,023

 

 

 

145,879

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

25,795

 

 

 

17,876

 

 

 

17,903

 

 

 

17,529

 

 

 

16,720

 

 

 

16,447

 

Preferred stock

 

 

(2,011

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,250

)

 

 

(1,250

)

Common equity

 

 

23,784

 

 

 

16,126

 

 

 

16,153

 

 

 

15,779

 

 

 

15,470

 

 

 

15,197

 

Goodwill

 

 

(8,501

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(245

)

 

 

(3

)

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

Deferred taxes

 

 

57

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

Total tangible common equity

 

$

15,095

 

 

 

11,531

 

 

 

11,557

 

 

 

11,182

 

 

 

10,870

 

 

 

10,595

 

 

(a)
After any related tax effect.

- 87 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

 

 

2022 Second Quarter

 

 

2022 First Quarter

 

 

2021 Fourth Quarter

 

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned
    discount (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

37,818

 

 

$

373,543

 

 

 

3.96

 

%

$

23,305

 

 

$

207,715

 

 

 

3.61

 

%

$

22,330

 

 

$

205,491

 

 

 

3.65

 

%

Real estate – commercial

 

 

47,227

 

 

 

461,594

 

 

 

3.87

 

 

 

34,957

 

 

 

337,100

 

 

 

3.86

 

 

 

36,717

 

 

 

364,795

 

 

 

3.89

 

 

Real estate – consumer

 

 

22,761

 

 

 

207,080

 

 

 

3.64

 

 

 

15,870

 

 

 

141,001

 

 

 

3.55

 

 

 

16,290

 

 

 

143,675

 

 

 

3.53

 

 

Consumer

 

 

19,793

 

 

 

210,290

 

 

 

4.26

 

 

 

18,027

 

 

 

188,017

 

 

 

4.23

 

 

 

17,913

 

 

 

194,619

 

 

 

4.31

 

 

Total loans and leases, net

 

 

127,599

 

 

 

1,252,507

 

 

 

3.94

 

 

 

92,159

 

 

 

873,833

 

 

 

3.85

 

 

 

93,250

 

 

 

908,580

 

 

 

3.87

 

 

Interest-bearing deposits at banks

 

 

39,386

 

 

 

80,773

 

 

 

.82

 

 

 

38,693

 

 

 

18,280

 

 

 

.19

 

 

 

44,316

 

 

 

16,984

 

 

 

.15

 

 

Federal funds sold and agreements
   to resell securities

 

 

250

 

 

 

253

 

 

 

.41

 

 

 

 

 

 

 

 

 

.71

 

 

 

 

 

 

 

 

 

.47

 

 

Trading account

 

 

136

 

 

 

199

 

 

 

.59

 

 

 

48

 

 

 

194

 

 

 

1.61

 

 

 

50

 

 

 

202

 

 

 

1.62

 

 

Investment securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

18,644

 

 

 

109,755

 

 

 

2.36

 

 

 

7,077

 

 

 

35,911

 

 

 

2.06

 

 

 

6,150

 

 

 

32,516

 

 

 

2.10

 

 

Obligations of states and political subdivisions

 

 

2,768

 

 

 

23,344

 

 

 

3.38

 

 

 

 

 

 

3

 

 

 

6.99

 

 

 

 

 

 

3

 

 

 

6.82

 

 

Other

 

 

972

 

 

 

9,037

 

 

 

3.73

 

 

 

647

 

 

 

3,269

 

 

 

2.05

 

 

 

654

 

 

 

3,796

 

 

 

2.30

 

 

Total investment securities

 

 

22,384

 

 

 

142,136

 

 

 

2.55

 

 

 

7,724

 

 

 

39,183

 

 

 

2.06

 

 

 

6,804

 

 

 

36,315

 

 

 

2.12

 

 

Total earning assets

 

 

189,755

 

 

 

1,475,868

 

 

 

3.12

 

 

 

138,624

 

 

 

931,490

 

 

 

2.72

 

 

 

144,420

 

 

 

962,081

 

 

 

2.64

 

 

Allowance for credit losses

 

 

(1,814

)

 

 

 

 

 

 

 

 

(1,475

)

 

 

 

 

 

 

 

 

(1,521

)

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,690

 

 

 

 

 

 

 

 

 

1,448

 

 

 

 

 

 

 

 

 

1,483

 

 

 

 

 

 

 

 

Other assets

 

 

19,234

 

 

 

 

 

 

 

 

 

13,051

 

 

 

 

 

 

 

 

 

13,340

 

 

 

 

 

 

 

 

Total assets

 

$

208,865

 

 

 

 

 

 

 

 

$

151,648

 

 

 

 

 

 

 

 

$

157,722

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

95,149

 

 

$

27,907

 

 

 

.12

 

 

$

67,267

 

 

$

6,747

 

 

 

.04

 

 

$

70,518

 

 

$

6,443

 

 

 

.04

 

 

Time deposits

 

 

5,480

 

 

 

1,227

 

 

 

.09

 

 

 

2,647

 

 

 

1,397

 

 

 

.21

 

 

 

2,914

 

 

 

2,968

 

 

 

.40

 

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

 

100,629

 

 

 

29,134

 

 

 

.12

 

 

 

69,914

 

 

 

8,144

 

 

 

.05

 

 

 

73,432

 

 

 

9,411

 

 

 

.05

 

 

Short-term borrowings

 

 

1,126

 

 

 

3,419

 

 

 

1.22

 

 

 

56

 

 

 

1

 

 

 

.01

 

 

 

58

 

 

 

 

 

 

.01

 

 

Long-term borrowings

 

 

3,282

 

 

 

20,872

 

 

 

2.55

 

 

 

3,442

 

 

 

15,937

 

 

 

1.88

 

 

 

3,441

 

 

 

15,314

 

 

 

1.77

 

 

Total interest-bearing liabilities

 

 

105,037

 

 

 

53,425

 

 

 

.20

 

 

 

73,412

 

 

 

24,082

 

 

 

.13

 

 

 

76,931

 

 

 

24,725

 

 

 

.12

 

 

Noninterest-bearing deposits

 

 

74,054

 

 

 

 

 

 

 

 

 

58,141

 

 

 

 

 

 

 

 

 

61,012

 

 

 

 

 

 

 

 

Other liabilities

 

 

3,684

 

 

 

 

 

 

 

 

 

2,201

 

 

 

 

 

 

 

 

 

2,166

 

 

 

 

 

 

 

 

Total liabilities

 

 

182,775

 

 

 

 

 

 

 

 

 

133,754

 

 

 

 

 

 

 

 

 

140,109

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

26,090

 

 

 

 

 

 

 

 

 

17,894

 

 

 

 

 

 

 

 

 

17,613

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

208,865

 

 

 

 

 

 

 

 

$

151,648

 

 

 

 

 

 

 

 

$

157,722

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.92

 

 

 

 

 

 

 

 

 

2.59

 

 

 

 

 

 

 

 

 

2.52

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

.09

 

 

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

.06

 

 

Net interest income/margin on earning assets

 

 

 

 

$

1,422,443

 

 

 

3.01

 

 %

 

 

 

$

907,408

 

 

 

2.65

 

 %

 

 

 

$

937,356

 

 

 

2.58

 

 %

 

(a)
Includes nonaccrual loans.
(b)
Includes available-for-sale securities at amortized cost.

(continued)

- 88 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

 

 

2021 Third Quarter

 

 

2021 Second Quarter

 

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average
Balance

 

 

Interest

 

 

Average
Rate

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned
    discount (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

23,730

 

 

$

236,820

 

 

 

3.96

 

%

$

27,055

 

 

$

219,686

 

 

 

3.26

 

%

Real estate – commercial

 

 

37,547

 

 

 

371,150

 

 

 

3.87

 

 

 

37,419

 

 

 

371,050

 

 

 

3.92

 

 

Real estate – consumer

 

 

16,379

 

 

 

146,898

 

 

 

3.59

 

 

 

17,022

 

 

 

150,704

 

 

 

3.54

 

 

Consumer

 

 

17,658

 

 

 

193,256

 

 

 

4.34

 

 

 

17,114

 

 

 

189,254

 

 

 

4.44

 

 

Total loans and leases, net

 

 

95,314

 

 

 

948,124

 

 

 

3.95

 

 

 

98,610

 

 

 

930,694

 

 

 

3.79

 

 

Interest-bearing deposits at banks

 

 

39,036

 

 

 

14,922

 

 

 

.15

 

 

 

32,081

 

 

 

8,711

 

 

 

.11

 

 

Federal funds sold and agreements
   to resell securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

51

 

 

 

345

 

 

 

2.71

 

 

 

49

 

 

 

216

 

 

 

1.76

 

 

Investment securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

5,352

 

 

 

30,362

 

 

 

2.25

 

 

 

5,525

 

 

 

31,621

 

 

 

2.30

 

 

Obligations of states and political
  subdivisions

 

 

 

 

 

3

 

 

 

6.44

 

 

 

1

 

 

 

10

 

 

 

5.77

 

 

Other

 

 

667

 

 

 

2,893

 

 

 

1.72

 

 

 

685

 

 

 

2,838

 

 

 

1.66

 

 

Total investment securities

 

 

6,019

 

 

 

33,258

 

 

 

2.19

 

 

 

6,211

 

 

 

34,469

 

 

 

2.23

 

 

Total earning assets

 

 

140,420

 

 

 

996,649

 

 

 

2.82

 

 

 

136,951

 

 

 

974,090

 

 

 

2.85

 

 

Allowance for credit losses

 

 

(1,577

)

 

 

 

 

 

 

 

 

(1,642

)

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,480

 

 

 

 

 

 

 

 

 

1,409

 

 

 

 

 

 

 

 

Other assets

 

 

13,714

 

 

 

 

 

 

 

 

 

13,923

 

 

 

 

 

 

 

 

Total assets

 

$

154,037

 

 

 

 

 

 

 

 

$

150,641

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

70,976

 

 

$

7,000

 

 

 

.04

 

 

$

71,561

 

 

$

8,052

 

 

 

.05

 

 

Time deposits

 

 

3,061

 

 

 

3,573

 

 

 

.46

 

 

 

3,358

 

 

 

5,085

 

 

 

.61

 

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

15

 

 

 

.12

 

 

Total interest-bearing deposits

 

 

74,037

 

 

 

10,573

 

 

 

.06

 

 

 

74,969

 

 

 

13,152

 

 

 

.07

 

 

Short-term borrowings

 

 

91

 

 

 

2

 

 

 

.01

 

 

 

61

 

 

 

2

 

 

 

.01

 

 

Long-term borrowings

 

 

3,431

 

 

 

15,121

 

 

 

1.75

 

 

 

3,429

 

 

 

14,864

 

 

 

1.74

 

 

Total interest-bearing liabilities

 

 

77,559

 

 

 

25,696

 

 

 

.14

 

 

 

78,459

 

 

 

28,018

 

 

 

.14

 

 

Noninterest-bearing deposits

 

 

57,218

 

 

 

 

 

 

 

 

 

53,444

 

 

 

 

 

 

 

 

Other liabilities

 

 

2,151

 

 

 

 

 

 

 

 

 

2,167

 

 

 

 

 

 

 

 

Total liabilities

 

 

136,928

 

 

 

 

 

 

 

 

 

134,070

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

17,109

 

 

 

 

 

 

 

 

 

16,571

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

154,037

 

 

 

 

 

 

 

 

$

150,641

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.68

 

 

 

 

 

 

 

 

 

2.71

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

.06

 

 

Net interest income/margin on earning assets

 

 

 

 

$

970,953

 

 

 

2.74

 

 %

 

 

 

$

946,072

 

 

 

2.77

 

 %

 

(a)
Includes nonaccrual loans.
(b)
Includes available-for-sale securities at amortized cost.

- 89 -


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), René F. Jones, Chairman of the Board and Chief Executive Officer, and Darren J. King, Senior Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of June 30, 2022.

 

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting. As permitted by Securities and Exchange Commission guidance, management has elected to exclude People’s United from its assessment of internal control over financial reporting for the quarter ended June 30, 2022. Assets acquired and liabilities assumed from People's United that have not yet been converted to M&T's systems or processes as of June 30, 2022 include loans of $35.8 billion, interest-bearing deposits at banks of $4.1 billion, other assets of $501 million, deposits of $47.4 billion and other liabilities of $476 million. Approximately $400 million, or 20% and 12% of total revenues for the three and six months ended June 30, 2022, respectively, was contributed from business activities of People's United that have not yet been converted to M&T's systems or processes.

- 90 -


 

PART II. OTHER INFORMATION

 

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $25 million as of June 30, 2022. Although the Company does not believe that the outcome of pending legal matters will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

 

Item 1A. Risk Factors.

There have been no material changes in risk factors relating to M&T to those disclosed in response to Item 1A. to Part I of Form 10-K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) – (b) Not applicable.

(c)

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a)Total
Number
of Shares
(or Units)
Purchased
(1)

 

 

(b)Average
Price Paid
per Share
(or Unit)

 

 

(c)Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs

 

 

(d)Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units)
that may yet
be Purchased
Under the
Plans or
Programs (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1 - April 30, 2022

 

 

90,913

 

 

$

169.82

 

 

 

75,000

 

 

$

787,241,758

 

May 1 - May 31, 2022

 

 

1,831,213

 

 

 

168.05

 

 

 

1,830,000

 

 

 

479,709,574

 

June 1 - June 30, 2022

 

 

1,602,200

 

 

 

174.72

 

 

 

1,600,946

 

 

 

200,000,006

 

Total

 

 

3,524,326

 

 

$

171.13

 

 

 

3,505,946

 

 

 

 

 

 

 

(1)
The total number of shares purchased during the periods indicated includes shares purchased as part of publicly announced programs and/or shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.
(2)
In January 2021, M&T’s Board of Directors authorized a program to repurchase up to $800 million of common shares, with the exact number, timing, price and terms of such repurchases to be determined at the discretion of management and subject to all regulatory limitations. No common shares were repurchased during 2021, and on February 15, 2022, M&T’s Board of Directors reaffirmed the January 2021 authorization to repurchase up to $800 million of common shares. There were no shares repurchased in the first quarter of 2022.
(3)
In July 2022, M&T's Board of Directors authorized a program under which $3.0 billion of common shares may be repurchased with the exact number, timing, price and terms of such repurchases to be determined at the discretion of management and subject to all regulatory limitations. That authorization replaces the previous program.

 

- 91 -


 

Item 3. Defaults Upon Senior Securities.

(Not applicable.)

Item 4. Mine Safety Disclosures.

(None.)

Item 5. Other Information.

(None.)

Item 6. Exhibits.

The following exhibits are filed as a part of this report.

 

Exhibit

No.

 

 

 

 

 

  31.1

 

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  31.2

 

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

 

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

 

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

 

Inline XBRL Instance Document. Filed herewith.

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema. Filed herewith.

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase. Filed herewith.

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase. Filed herewith.

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.

 

 

104

 

The cover page from M&T Bank Corporation’s Quarterly Report on Form 10-Q for the quarter ended

June 30, 2022 has been formatted in Inline XBRL.

 

- 92 -


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

 

Date: August 5, 2022

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Senior Executive Vice President

and Chief Financial Officer

 

- 93 -