Annual Statements Open main menu

MACATAWA BANK CORP - Quarter Report: 2011 June (Form 10-Q)

form10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2011
OR
o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _______ to _______
 
Commission file number: 000-25927
 
MACATAWA BANK CORPORATION
(Exact name of registrant as specified in its charter)

Michigan
38-3391345
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

10753 Macatawa Drive, Holland, Michigan  49424
(Address of principal executive offices)  (Zip Code)

Registrant's telephone number, including area code:  (616) 820-1444
____________

Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes oNo x
 
The number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 27,083,823 shares of the Company's Common Stock (no par value) were outstanding as of July 28, 2011.
 


 
 

 

Forward-Looking Statements

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Macatawa Bank Corporation.  Forward-looking statements are identifiable by words or phrases such as "outlook", "plan" or "strategy" that an event or trend "may", "should", "will", "is likely", or is "probably" to occur or "continue", has "begun" or "is scheduled" or "on track" or that the Company or its management "anticipates", "believes", "estimates", "plans", "forecasts", "intends", "predicts", "projects", or "expects" a particular result, or is "committed", "confident", "optimistic" or has an "opinion" that an event will occur, or other words or phrases such as "ongoing", "future", "signs", "efforts", "tend", "exploring", "appearing", "until", "near term", "going forward", "starting" and variations of such words and similar expressions.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to trends in credit quality metrics, real estate valuation, future levels of non-performing loans, future levels of loan charge-offs, future levels of provisions for loan losses, the rate of asset dispositions, dividends, future growth and funding sources, future liquidity levels, future profitability levels, the effects on earnings of changes in interest rates, future economic conditions, and the future level of other revenue sources. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including goodwill, mortgage servicing rights and deferred tax assets) and other real estate owned, and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking.  All statements with references to future time periods are forward-looking.  All of the information concerning interest rate sensitivity is forward-looking.  Our ability to sell other real estate owned at its carrying value or at all, successfully implement new programs and initiatives, increase efficiencies, obtain continuing regulatory approval to make interest payments on our subordinated notes, maintain liquidity, respond to declines in collateral values and credit quality, increase loan volume, maintain or improve mortgage banking income, realize the benefit of our deferred tax assets, resume payment of dividends and improve profitability is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
 
Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2010.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 
 

 

INDEX
 
   
Page
Number
     
Part I.
Financial Information:  
     
 
Item 1.
 
 
4
 
9
     
 
Item 2.
 
 
35
     
 
Item 4.
 
 
50
     
Part II.
Other Information:
 
     
 
Item 1.
 
 
50
     
 
Item 2.
 
 
50
     
 
Item 3.
 
 
50
     
 
Item 6.
 
 
51
     
53

 
 


Part I Financial Information
Item 1.
MACATAWA BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
As of June 30, 2011 (unaudited) and December 31, 2010


(dollars in thousands)
 
June 30,
2011
   
December 31,
2010
 
ASSETS
           
Cash and due from banks
  $ 21,889     $ 21,274  
Federal funds sold and other short -term investments
    244,816       214,853  
Cash and cash equivalents
    266,705       236,127  
                 
Securities available for sale, at fair value
    22,735       9,120  
Securities held to maturity (fair value 2010 - $83)
    ---       83  
Federal Home Loan Bank stock
    11,236       11,932  
Loans held for sale, at fair value
    467       2,537  
Total loans
    1,099,176       1,217,196  
Allowance for loan losses
    (37,477 )      (47,426 ) 
Net loans
    1,061,699       1,169,770  
                 
Premises and equipment – net
    56,155       56,988  
Accrued interest receivable
    3,588       3,845  
Bank-owned life insurance
    25,480       25,014  
Other real estate owned
    65,432       57,984  
Other assets
    5,135       4,861  
Total assets
  $ 1,518,632     $ 1,578,261  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Deposits
               
Noninterest-bearing
  $ 295,667     $ 255,897  
Interest-bearing
    906,889       1,020,723  
Total deposits
    1,202,556       1,276,620  
Other borrowed funds
    174,270       185,336  
Long-term debt
    41,238       41,238  
Subordinated debt
    1,650       1,650  
Accrued expenses and other liabilities
    6,765       5,575  
Total liabilities
    1,426,479       1,510,419  
                 
Commitments and contingent liabilities
    ---       ---  
                 
Shareholders' equity
               
Preferred stock, no par value, 500,000 shares authorized;
               
Series A Noncumulative Convertible Perpetual  Preferred Stock, liquidation value of $1,000 per share, 31,290 shares issued and outstanding
    30,604       30,604  
Series B Noncumulative Convertible Perpetual Preferred Stock, liquidation value of   $1,000 per share, 2,600 shares issued and outstanding
    2,560       2,560  
Common stock, no par value, 200,000,000 shares authorized; 27,083,823 and 17,679,621 shares issued and outstanding at June 30, 2011 and December 31, 2010
    187,788       167,321  
Retained deficit
    (128,962 )     (132,654 )
Accumulated other comprehensive income
    163 163       11  
Total shareholders' equity
    92,153       67,842  
Total liabilities and shareholders' equity
  $ 1,518,632     $ 1,578,261  

 
- 4 -

 
MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Three and Six Month Periods Ended June 30, 2011 and 2010
(unaudited)


(dollars in thousands, except per share data)
 
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2010
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
Interest income
                       
Loans, including fees
  $ 15,194     $ 18,824     $ 30,776     $ 38,447  
Securities
    85       581       112       1,772  
FHLB Stock
    74       60       150       123  
Federal funds sold and other short-term investments
    137       72       305       133  
Total interest income
    15,490       19,537       31,343       40,475  
                                 
Interest expense
                               
Deposits
    2,416       4,691       5,327       10,099  
Debt and other borrowed funds
    1,292       2,028       2,636       4,530  
Total interest expense
    3,708       6,719       7,963       14,629  
                                 
Net interest income
    11,782       12,818       23,380       25,846  
Provision for loan losses
    (2,000 )     1,800       (3,450 )     21,510  
Net interest income after provision for loan losses
    13,782       11,018       26,830       4,336  
                                 
Noninterest income
                               
Service charges and fees
    969       1,063       1,918       2,128  
Net gains on mortgage loans
    262       399       697       580  
Trust fees
    620       797       1,270       1,686  
Gain on sale of securities
    ---       2,715       ---       2,715  
ATM and debit card fees
    1,027       957       1,946       1,800  
Other
    738       391       1,464       881  
Total noninterest income
    3,616       6,322       7,295       9,790  
                                 
Noninterest expense
                               
Salaries and benefits
    5,600       5,554       10,947       11,005  
Occupancy of premises
    989       989       2,001       2,041  
Furniture and equipment
    829       888       1,646       1,869  
Legal and professional
    322       391       591       1,160  
Marketing and promotion
    224       215       448       429  
Data processing
    334       327       638       674  
FDIC assessment
    841       1,192       1,819       2,450  
ATM and debit card processing
    311       264       581       575  
Bond and D&O Insurance
    378       553       757       1,102  
Losses on repossessed and foreclosed properties
    2,121       850       4,613       4,493  
Administration of problem assets
    1,620       1,614       3,562       3,506  
Other
    1,428       1,452       2,830       2,911  
Total noninterest expenses
    14,997       14,289       30,433       32,215  
                                 
Income (loss) before income tax
    2,401       3,051       3,692       (18,089 )
Income tax expense (benefit)
    ---       1,303       ---       1,303  
                                 
Net income (loss)
    2,401       1,748       3,692       (19,392 )
Dividends declared on preferred shares
    ---       ---       ---       ---  
Net income (loss) available to common shares
  $ 2,401     $ 1,748     $ 3,692     $ (19,392 )
                                 
Basic earnings (loss) per common share
  $ 0.13     $ 0.10     $ 0.20     $ (1.10 )
Diluted earnings (loss) per common share
  $ 0.13     $ 0.10     $ 0.20     $ (1.10 )
Cash dividends per common share
  $ 0.00     $ 0.00     $ 0.00     $ 0.00  

 
- 5 -

 
MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three and Six Month Periods Ended June 30, 2011 and 2010
(unaudited)


(dollars in thousands)
 
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2010
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
                         
Net income (loss)
  $ 2,401     $ 1,748     $ 3,692     $ (19,392 )
                                 
Other comprehensive income (loss), net of tax:
                               
Net change in unrealized gains on securities available for sale
    149       (694 )     152       (656 )
                                 
Less: reclassification adjustment for gain recognized in earnings, net of tax
    ---       (1,765 )     ---       (1,765 )
Other comprehensive loss, net of tax
    149       (2,459 )     152       (2,421 )
                                 
Comprehensive income (loss)
  $ 2,550     $ (711 )   $ 3,844     $ (21,813 )
 
 
- 6 -

 
MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Six Month Periods Ended June 30, 2011 and 2010
(unaudited)

 
(dollars in thousands, except per share data)  
Preferred Stock
   
Common
   
Retained
   
Accumulated
Other
Comprehensive
   
Total
Shareholders'
 
   
Series A
   
Series B
   
Stock
   
(Deficit)
   
Income (Loss)
   
Equity
 
                                     
Balance, January 1, 2010
  $ 30,604     $ 2,560     $ 167,183     $ (114,800 )   $ 2,444     $ 87,991  
                                                 
Net loss for six months ended June 30, 2010
                            (19,392 )             (19,392 )
                                                 
Net change in unrealized gain (loss) on securities available for sale, net of tax
                                    (2,421 )     (2,421 )
                                                 
Stock compensation expense
                    62                       62  
                                                 
Balance,  June 30, 2010
  $ 30,604     $ 2,560     $ 167,245     $ (134,192 )   $ 23     $ 66,240  
 
Balance, January 1, 2011   $ 30,604     $ 2,560     $ 167,321     $ (132,654 )   $ 11     $ 67,842  
                                                 
Net income for six months ended June 30, 2011
                            3,692               3,692  
                                                 
Net change in unrealized gain (loss) on securities available for sale, net of tax
                                    152       152  
                                                 
Net proceeds from sale of 8,912,372 shares of common stock on June 7, 2011 and June 29, 2011
                    19,426                       19,426  
                                                 
Conversion of subordinated note to 491,830 shares of common stock on June 29, 2011
                    1,003                       1,003  
                                                 
Stock compensation expense
                    38                       38  
                                                 
Balance,  June 30, 2011
  $ 30,604     $ 2,560     $ 187,788     $ (128,962 )   $ 163     $ 92,153  
 
 
- 7 -

 
MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Month Periods Ended June 30, 2011 and 2010
(unaudited)


(dollars in thousands)
 
Six Months Ended
June 30, 2011
   
Six Months Ended
June 30, 2010
 
Cash flows from operating activities
           
Net income (loss)
  $ 3,692     $ (19,392 )
Adjustments to reconcile net income (loss) to net cash from operating activities:
               
Depreciation and amortization
    1,539       1,403  
Stock compensation expense
    38       62  
Provision for loan losses
    (3,450 )     21,510  
Deferred tax asset valuation allowance
    ---       8,015  
Origination of loans for sale
    (28,945 )     (22,185 )
Proceeds from sales of loans originated for sale
    31,712       21,780  
Net gains on mortgage loans
    (697 )     (580 )
Gain on sales of securities
    ---       (2,715 )
Write-down of other real estate
    5,351       4,264  
Net (gain) loss on sales of other real estate
    (745 )     218  
Decrease (increase) in accrued interest receivable and other assets
    (230 )     (5,532 )
Earnings in bank-owned life insurance
    (466 )     (280 )
Increase (decrease) in accrued expenses and other liabilities
    1,193       1,079  
Net cash from operating activities
    8,992       7,647  
                 
Cash flows from investing activities
               
Loan originations and payments, net
    88,137       99,504  
Purchases of securities available for sale
    (21,415 )     (18,973 )
Proceeds from:
               
Maturities and calls of securities available for sale
    7,988       21,625  
Maturities and calls of securities held to maturity
    ---       277  
Sales of securities available for sale
    ---       105,553  
Principal paydowns on securities
    87       84  
Sales of other real estate
    11,330       10,613  
Redemption of FHLB stock
    696       ---  
Additions to premises and equipment
    (533 )      (287 )
Net cash from investing activities
    86,290       218,396  
                 
Cash flows from financing activities
               
Net decrease in in-market deposits
    (39,255 )     (10,450 )
Net decrease in brokered deposits
    (34,809 )     (93,186 )
Proceeds from other borrowed funds
    10,000       90,000  
Repayments of other borrowed funds
    (21,066 )     (146,020 )
Proceeds from issuance of subordinated note
    1,000       ---  
Proceeds from sale of common stock, net
    19,426       ---  
Net cash from financing activities
    (64,704 )     (159,656 )
                 
Net change in cash and cash equivalents
    30,578       66,387  
Cash and cash equivalents at beginning of period
    236,127       78,749  
Cash and cash equivalents at end of period
  $ 266,705     $ 145,136  
Supplemental cash flow information
               
Interest paid
  $ 7,446     $ 14,444  
Supplemental noncash disclosures:
               
Transfers from loans to other real estate
    23,384       26,584  

 
- 8 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Macatawa Bank Corporation ("the Company", "our", "we") and its wholly-owned subsidiary, Macatawa Bank ("the Bank").  All significant intercompany accounts and transactions have been eliminated in consolidation.

Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation.  The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan.

The Company owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II.  These are grantor trusts that issued trust preferred securities and are not consolidated with the Company under accounting principles generally accepted in the United States of America.

Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, all adjustments (consisting only of normal recurring accruals) believed necessary for a fair presentation have been included.

Operating results for the three and six month periods ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.  For further information, refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010.

Reclassifications:  Some items in the prior period financial statements were reclassified to conform to the current presentation.

Allowance for Loan Losses:  The allowance for loan losses is a valuation allowance for probable incurred credit losses inherent in our loan portfolio, increased by the provision for loan losses and recoveries, and decreased by charge-offs of loans.  Management believes the allowance for loan losses balance to be adequate based on known and inherent risks in the portfolio, past loan loss experience, information about specific borrower situations and estimated collateral values, economic conditions and other relevant factors.  Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.

The allowance consists of specific and general components.  The specific component relates to loans that are individually classified as impaired.  The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative environmental factors.  The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class and the loan risk grade assignment for commercial loans.  At June 30, 2011, an 18 month annualized historical loss experience was used for commercial loans and a 12 month historical loss experience period was applied to residential mortgage and consumer loan portfolios.  These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative environmental factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations.

A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Loans for which the terms have been modified and a concession has been made, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 
- 9 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment.  If a loan is impaired, a portion of the allowance is allocated and the loan is reported at the present value of estimated future cash flows using the loan’s existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral.  Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans are collectively evaluated for impairment and they are not separately identified for impairment disclosures.  Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral.

Foreclosed Assets:  Assets acquired through or instead of loan foreclosure, primarily other real estate owned, are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  If fair value declines, a valuation allowance is recorded through expense.  Costs after acquisition are expensed unless they add value to the property.

Income Taxes:  Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities.  Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates.  A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

We recognize a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.  For tax positions not meeting the "more likely than not" test, no tax benefit is recorded.  We recognize interest and penalties related to income tax matters in income tax expense.

The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years.  In assessing the need for a valuation allowance, we consider all relevant positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and available tax planning strategies.

As of January 1, 2010, we no longer have the ability to carryback losses to prior years.  The realization of our deferred tax assets is largely dependent on generating income in future years.  At June 30, 2011, the need to maintain a full valuation allowance was based primarily on our net operating losses for recent years and the continuing weak economic conditions that could impact our ability to generate future earnings.  The valuation allowance may be reversed to income in future periods to the extent that the related deferred tax assets are realized or the valuation allowance is no longer required.

Adoption of New Accounting Standards: In July 2010, FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The ASU amends FASB Accounting Standards Codification(TM) Topic 310, Receivables, to improve the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for credit losses. As a result of these amendments, an entity is required to disaggregate, by portfolio segment or class of financing receivable, certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses.  Disclosures as of the end of a reporting period were effective for interim and annual reporting periods ending on or after December 15, 2010 and are included in Note 3. Disclosures about activity that occurs during a reporting period were effective for interim and annual reporting periods beginning on or after December 15, 2010 and are also included in Note 3.

In January 2010, the FASB issued ASU 2010-06, Improving Disclosure about Fair Value Measurements. This standard requires new disclosures on the amount and reason for transfers in and out of Level 1 and Level 2 recurring fair value measurements. The standard also requires disclosure of activities (i.e., on a gross basis), including purchases, sales, issuances, and settlements, in the reconciliation of Level 3 fair value recurring measurements. The standard clarifies existing disclosure requirements on levels of disaggregation and disclosures about inputs and valuation techniques. The new disclosures regarding Level 1 and Level 2 fair value measurements and clarification of existing disclosures were effective for periods beginning after December 15, 2009. The disclosures about the reconciliation of information in Level 3 recurring fair value measurements were required for periods beginning after December 15, 2010. Adoption of this standard did not have a significant impact on our disclosures.

 
- 10 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Newly Issued Not Yet Effective Accounting Standards:  The FASB has issued ASU 2011-02,  A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring.  This ASU provides guidance for companies when determining whether a loan modification is a troubled debt restructuring.  The ASU also provides additional disclosure requirements.  It is effective for public companies for interim and annual periods beginning on or after June 15, 2011. The guidance is to be applied retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.  This guidance is not expected to have a material effect on our identification of troubled debt restructurings or disclosures.

The FASB has issued ASU 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. The ASU is intended to improve financial reporting of repurchase agreements (“repos”) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity.  In a typical repo transaction, an entity transfers financial assets to a counterparty in exchange for cash with an agreement for the counterparty to return the same or equivalent financial assets for a fixed price in the future. Codification Topic 860, Transfers and Servicing, prescribes when an entity may or may not recognize a sale upon the transfer of financial assets subject to repo agreements. That determination is based, in part, on whether the entity has maintained effective control over the transferred financial assets.  The amendments to the Codification in this ASU are intended to improve the accounting for these transactions by removing from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets. The guidance in the ASU is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date.   Adoption of this ASU is not expected to have any effect as the Company does not currently hold any such repurchase agreements.

The FASB has issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs.  The amendments to the Codification in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted.  The impact of adoption of this ASU is not expected to be material.

The FASB has issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amends accounting standards to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.  ASU 2011-05 should be applied retrospectively effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. We anticipate early adopting this standard with our 2011 annual financial statements by adding a statement of comprehensive income.
 
 
- 11 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Regulatory Developments:

Consent Order with Macatawa Bank and its Regulators

As discussed in our Annual Report on Form 10-K for the year ended December 31, 2010 (our "2010 Form 10-K"), on February 22, 2010, Macatawa Bank entered into a Consent Order (the "Consent Order") with the Federal Deposit Insurance Corporation ("FDIC") and the Michigan Office of Financial and Insurance Regulation ("OFIR"), the primary banking regulators of the Bank.  The Bank agreed to the terms of the negotiated Consent Order without admitting or denying any charges of unsafe or unsound banking practices.  The Consent Order imposes no fines or penalties on the Bank.  The Consent Order will remain in effect and enforceable until it is modified, terminated, suspended, or set aside by the FDIC and the OFIR.

The Consent Order covers various aspects of the Bank’s financial condition and performance; loan administration; and capital planning.  The requirements of the Consent Order are summarized in Part I, Item 1 of our 2010 Form 10-K under the heading “Regulatory Development”, which summary is here incorporated by reference.

The Consent Order requires the Bank to have and maintain a Tier 1 Leverage Capital Ratio of at least 8% and a Total Risk Based Capital Ratio of at least 11%.  At June 30, 2011, these levels were achieved through the Bank’s continued efforts to improve profitability and reduce risk weighted assets and the Company’s successful capital raise that closed in June 2011.  At June 30, 2011, the Bank’s Tier 1 Leverage Capital Ratio was 8.2% and the Total Risk Based Capital Ratio was 11.9%, which would ordinarily categorize the Bank as “well capitalized” under the regulatory capital standards absent the Consent Order.  However, as long as the Bank remains under the Consent Order, the highest it can be categorized is “adequately capitalized”, regardless of actual capital levels.  At June 30, 2011, the Bank was categorized as “adequately capitalized”.

We believe that, as of June 30, 2011, the Bank was in compliance in all material respects with all of the provisions of the Consent Order.

Written Agreement with Macatawa Bank Corporation and its Regulator

As discussed in our 2010 Form 10-K, the Company formally entered into a Written Agreement with the Federal Reserve Bank of Chicago ("FRB") effective July 23, 2010.  Among other things, the Written Agreement provides that: (i) the Company must take appropriate steps to fully utilize its financial and managerial resources to serve as a source of strength to Macatawa Bank; (ii) the Company may not declare or pay any dividends without prior FRB approval; (iii) the Company may not take dividends or any other payment representing a reduction in capital from Macatawa Bank without prior FRB approval; (iv) the Company may not make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities without prior FRB approval; (v) the Company may not incur, increase or guarantee any debt without prior FRB approval; (vi) the Company may not purchase or redeem any shares of its stock without prior FRB approval; (vii) the Company must submit to the FRB an acceptable written plan to maintain sufficient capital on a consolidated basis; (viii) the Company must submit to the FRB a written statement of the Company's planned sources and uses of cash for debt service, operating expenses, and other purposes for 2010 and subsequent years; and (ix) the Company may not appoint any new director or senior executive officer, or change the responsibilities of any senior executive officer so that the officer would assume a different senior executive officer position, without prior regulatory approval.

The Company requested and received approval from the FRB to make its first and second quarter 2011 interest payments on its $1.65 million in outstanding subordinated debt.  Each quarter, the Company requests approval from the FRB to make the next quarter’s interest payment on its subordinated debt and is continuing to accrue the amounts due.
 
 
- 12 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Since the effective date of the Written Agreement, we have submitted our capital plan, cash flow projections and other reports in accordance with the timelines specified in the Written Agreement or agreed upon extensions.  In addition, our senior management has met with and spoken to FRB representatives several times since the Written Agreement became effective.  On November 15, 2010, we submitted a plan to maintain sufficient capital and have had several conversations with the FRB regarding the plan since that time.  At the FRB's request, we submitted an updated draft of the capital plan on March 31, 2011, with the final plan submitted on April 30, 2011.  On February 11, 2011, we submitted to the FRB a written statement of the Company's planned sources and uses of cash for 2011.  At the FRB's request, we submitted a plan for how the Company will meet its cash flow obligations for 2011 on March 31, 2011.

We believe that, as of June 30, 2011, the Company was in compliance in all material respects with all of the provisions of the Written Agreement.

Deposit Gathering Activities

Because the Bank is subject to the Consent Order and cannot be categorized as "well-capitalized," regardless of actual capital levels, it is subject to the following restrictions regarding its deposit gathering activities:

 
Effective January 1, 2010, the interest rate paid for deposits by institutions that are categorized as less than "well capitalized" is limited to 75 basis points above the national rate for similar products unless the institution can support to the FDIC that prevailing rates in its market area exceed the national average.  During the first quarter of 2010, the Company received notification from the FDIC that the prevailing rates in our market area exceeded the national average.  Accordingly, the interest rates paid for deposits by the Bank are limited to 75 basis points above the average rate for similar products within our market area. Although this may impact our ability to compete for more rate sensitive deposits, we expect to continue to reduce our need to utilize rate sensitive deposits.

 
The Bank cannot accept, renew or rollover any brokered deposit unless it has applied for and been granted a waiver of this prohibition by the FDIC.  The Bank has not accepted or renewed brokered deposits since November of 2008.  The Bank expects it will be able to fund the remaining maturing brokered deposits under its current liquidity contingency program.
 
 
- 13 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 2 – SECURITIES

The amortized cost and fair value of securities at period-end were as follows (dollars in thousands):

   
Gross
   
Gross
             
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
June 30, 2011
                       
Available for Sale:
                       
U.S. Treasury and federal agency securities
  $ 15,681     $ 145     $ ---     $ 15,826  
State and municipal bonds
    5,803       105     $ (21 )   $ 5,887  
Other equity securities
    1,000       22       ---       1,022  
    $ 22,484     $ 272     $ (21 )   $ 22,735  
                                 
December 31, 2010
                               
Available for Sale:
                               
U.S. Treasury and federal agency securities
  $ 8,103     $ 6     $ ---     $ 8,109  
Other equity securities
    1,000       11       ---       1,011  
    $ 9,103     $ 17     $ ---     $ 9,120  
Held to Maturity:
                               
State and municipal bonds
  $ 83     $ ---     $ ---     $ 83  
                                 
    $ 83     $ ---     $ ---     $ 83  

There were no sales of securities in the three and six month periods ended June 30, 2011 or in the three month period ended March 31, 2010.  During the three month period ended June 30, 2010, we completed the disposition of nearly all of the municipal, corporate and U.S. agency securities then in our available-for-sale investment portfolio through sales in the open market.  Proceeds from these sales totaled $105.6 million and resulted in a net gain of $2.7 million.

Contractual maturities of debt securities at June 30, 2011 were as follows (dollars in thousands):

   
Available-for-Sale Securities
 
   
Amortized
   
Fair
 
   
Cost
   
Value
 
             
Due in one year or less
  $ ---     $ ---  
Due from one to five years
    15,488       15,657  
Due from five to ten years
    5,924       5,983  
Due after ten years
    72       73  
                 
    $ 21,484     $ 21,713  
 
 
- 14 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 2 – SECURITIES (Continued)

Securities with unrealized losses at June 30, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (dollars in thousands):

   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
                                     
U.S federal agency securities
  $ ---     $ ---     $ ---     $ ---     $ ---     $ ---  
State and municipal bonds
    1,501       (21 )     ---       ---       1,501       (21 )
Other equity securities
    ---       ---       ---       ---       ---       ---  
                                                 
Total temporarily impaired
  $ 1,501     $ (21 )   $ ---     $ ---     $ 1,501     $ (21 )

There were no securities with unrealized losses at December 31, 2010.

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  Management determined that no OTTI charges were necessary during the six month periods ended June 30, 2011 and 2010.

At June 30, 2011 and December 31, 2010, securities with a carrying value of approximately $2,008,000 and $2,250,000, respectively, were pledged as security for public deposits, letters of credit and for other purposes required or permitted by law.
 
 
- 15 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS

Portfolio loans were as follows (dollars in thousands):

   
June 30,
 2011
   
December 31,
2010
 
             
Commercial and industrial
  $ 231,670     $ 264,679  
                 
Commercial real estate:
               
Residential developed
    43,896       46,835  
Unsecured to residential developers
    2,036       7,631  
Vacant and unimproved
    61,643       71,528  
Commercial development
    4,972       8,952  
Residential improved
    87,843       96,784  
Commercial improved
    325,090       355,899  
Manufacturing and industrial
    79,441       81,560  
Total commercial real estate
    604,921       669,189  
                 
Consumer
               
Residential mortgage
    126,668       135,227  
Unsecured
    2,111       2,867  
Home equity
    116,202       125,866  
Other secured
    17,604       19,368  
Total consumer
    262,585       283,328  
                 
Total loans
    1,099,176       1,217,196  
Allowance for loan losses
    (37,477 )     (47,426 )
                 
    $ 1,061,699     $ 1,169,770  

Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):

Three months ended June 30, 2011:
 
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $ 7,191     $ 30,707     $ 4,423     $ 22     $ 42,343  
Charge-offs
    (783 )     (3,129 )     (518 )     ---       (4,430 )
Recoveries
    1,083       387       94       ---       1,564  
Provision for loan losses
    (2,000 )     (1,150 )     1,116       34       (2,000 )
Ending Balance
  $ 5,491     $ 26,815     $ 5,115     $ 56     $ 37,477  

Three months ended June 30, 2010:
 
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $ 5,989     $ 51,368     $ 3,413     $ 12     $ 60,782  
Charge-offs
    (912 )     (5,422 )     (517 )     ---       (6,851 )
Recoveries
    138       344       73       ---       555  
Provision for loan losses
    906       813       61       20       1,800  
Ending Balance
  $ 6,121     $ 47,103     $ 3,030     $ 32     $ 56,286  
 
 
- 16 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

Six months ended June 30, 2011:
 
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $ 7,012     $ 34,973     $ 5,415     $ 26     $ 47,426  
Charge-offs
    (1,587 )     (5,526 )     (1,449 )     ---       (8,562 )
Recoveries
    1,277       637       149       ---       2,063  
Provision for loan losses
    (1,211 )     (3,269 )     1,000       30       (3,450 )
Ending Balance
  $ 5,491     $ 26,815     $ 5,115     $ 56     $ 37,477  

Six months ended June 30, 2010:
 
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $ 6,086     $ 45,759     $ 2,767     $ 11     $ 54,623  
Charge-offs
    (4,634 )     (15,042 )     (1,411 )     ---       (21,087 )
Recoveries
    409       735       96       ---       1,240  
Provision for loan losses
    4,260       15,651       1,578       21       21,510  
Ending Balance
  $ 6,121     $ 47,103     $ 3,030     $ 32     $ 56,286  

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):
 

June 30, 2011:  
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
  $ 1,321     $ 4,837     $ 756     $ ---     $ 6,914  
Collectively evaluated for impairment
    4,170       21,978       4,359       56       30,563  
Total ending allowance balance
  $ 5,491     $ 26,815     $ 5,115     $ 56     $ 37,477  
                                         
Loans:
                                       
Individually reviewed for impairment
  $ 3,992     $ 53,013     $ 14,661     $ ---     $ 71,666  
Collectively evaluated for impairment
    227,678       551,908       247,924       ---       1,027,510  
Total ending loans balance
  $ 231,670     $ 604,921     $ 262,585     $ ---     $ 1,099,176  


December 31, 2010:  
Commercial and
Industrial
   
Commercial
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                             
Ending allowance attributable to loans:
                             
Individually reviewed for impairment
  $ 1,576     $ 5,334     $ 458     $ ---     $ 7,368  
Collectively evaluated for impairment
    5,436       29,639       4,957       26       40,058  
Total ending allowance balance
  $ 7,012     $ 34,973     $ 5,415     $ 26     $ 47,426  
                                         
Loans:
                                       
Individually reviewed for impairment
  $ 7,757     $ 70,677     $ 13,752     $ ---     $ 92,186  
Collectively evaluated for impairment
    256,922       598,512       269,576       ---       1,125,010  
Total ending loans balance
  $ 264,679     $ 669,189     $ 283,328     $ ---     $ 1,217,196  
 
 
- 17 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

Impaired loans were as follows (dollars in thousands)

   
June 30,
2011
   
December 31,
2010
 
             
Impaired commercial loans with no allocated allowance for loan losses
  $ 18,768     $ 48,519  
                 
Impaired loans with allocated allowance for loan losses:
               
Impaired commercial loans
    38,237       29,915  
Consumer mortgage loans modified under a troubled debt restructuring
    14,661       13,752  
      52,898       43,667  
                 
Total impaired loans
  $ 71,666     $ 92,186  
                 
Amount of the allowance for loan losses allocated
  $ 6,914     $ 7,368  

   
Six Months
Ended
June 30,
2011
   
Six Months
Ended
June 30,
2010
 
Average of impaired loans during the period:
           
Commercial and industrial
  $ 5,532     $ 9,812  
                 
Commercial real estate:
               
Residential developed
    14,414       25,867  
Unsecured to residential developers
    864       2,231  
Vacant and unimproved
    5,483       4,324  
Commercial development
    567       2,155  
Residential improved
    9,144       14,490  
Commercial improved
    20,158       29,182  
Manufacturing and industrial
    7,613       7,141  
                 
Consumer
    12,594       13,058  
                 
                 
Interest income recognized during impairment:
               
Commercial and industrial
    65       145  
Commercial real estate
    969       389  
Consumer
    207       221  
                 
Cash-basis interest income recognized
               
Commercial and industrial
    122       485  
Commercial real estate
    907       617  
Consumer
    213       250  
 
 
- 18 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2011 (dollars in thousands):

   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
  $ ---     $ ---     $ ---  
                         
Commercial real estate:
                       
Residential developed
    9,643       3,488       ---  
Unsecured to residential developers
    ---       ---       ---  
Vacant and unimproved
    6,114       5,522       ---  
Commercial development
    ---       ---       ---  
Residential improved
    586       586       ---  
Commercial improved
    10,349       9,172       ---  
Manufacturing and industrial
    ---       ---       ---  
      26,692       18,768          
Consumer:
                       
Residential mortgage
    ---       ---       ---  
Unsecured
    ---       ---       ---  
Home equity
    ---       ---       ---  
Other secured
    ---       ---       ---  
      ---       ---       ---  
    $ 26,692     $ 18,768     $ ---  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 3,992     $ 3,992     $ 1,321  
                         
Commercial real estate:
                       
Residential developed
    8,210       8,210       2,343  
Unsecured to residential developers
    2,364       609       134  
Vacant and unimproved
    175       175       14  
Commercial development
    223       223       17  
Residential improved
    8,536       8,518       1,078  
Commercial improved
    10,437       9,883       1,029  
Manufacturing and industrial
    6,627       6,627       222  
      36,572       34,245       4,837  
Consumer:
                       
Residential mortgage
    14,661       14,661       756  
Unsecured
    ---       ---       ---  
Home equity
    ---       ---       ---  
Other secured
    ---       ---       ---  
      14,661       14,661       756  
Total
  $ 55,225     $ 52,898     $ 6,914  
 
 
- 19 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2010 (dollars in thousands):

   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
Allocated
 
With no related allowance recorded:
                 
Commercial and industrial
  $ 5,394     $ 4,286     $ ---  
Commercial real estate:
                       
Residential developed
    28,289       8,205       ---  
Unsecured to residential developers
    315       315       ---  
Vacant and unimproved
    6,219       5,693       ---  
Commercial development
    3,176       1,055       ---  
Residential improved
    4,396       4,378       ---  
Commercial improved
    24,566       22,749       ---  
Manufacturing and industrial
    2,239       1,838       ---  
      69,200       44,233          
Consumer:
                       
Residential mortgage
    ---       ---       ---  
Unsecured
    ---       ---       ---  
Home equity
    ---       ---       ---  
Other secured
    ---       ---       ---  
      ---       ---       ---  
    $ 74,594     $ 48,519     $ ---  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 3,517     $ 3,470     $ 1,576  
Commercial real estate:
                       
Residential developed
    6,373       6,373       2,402  
Unsecured to residential developers
    2,364       609       84  
Vacant and unimproved
    266       266       44  
Commercial development
    199       199       15  
Residential improved
    4,806       4,662       1,381  
Commercial improved
    6,710       6,172       1,096  
Manufacturing and industrial
    8,163       8,164       312  
      28,881       26,445       5,334  
Consumer:
                       
Residential mortgage
    13,752       13,752       458  
Unsecured
    ---       ---       ---  
Home equity
    ---       ---       ---  
Other secured
    ---       ---       ---  
      13,752       13,752       458  
Total
  $ 46,150     $ 43,667     $ 7,368  
 
 
- 20 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2011:

   
 
Nonaccrual
   
Over 90
days
Accruing
 
             
Commercial and industrial
  $ 4,792     $ 22  
Commercial real estate:
               
Residential developed
    7,473       ---  
Unsecured to residential developers
    609       ---  
Vacant and unimproved
    6,333       ---  
Commercial development
    429       ---  
Residential improved
    5,847       ---  
Commercial improved
    12,858       ---  
Manufacturing and industrial
    166       ---  
      33,715       ---  
Consumer:
               
Residential mortgage
    1,091       ---  
Unsecured
    24       ---  
Home equity
    550       247  
Other secured
    ---       4  
      1,665       251  
                 
Total
  $ 40,172     $ 273  

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2010:

   
 
Nonaccrual
   
Over 90
days
Accruing
 
             
Commercial and industrial
  $ 11,583     $ ---  
Commercial real estate:
               
Residential developed
    10,848       ---  
Unsecured to residential developers
    925       390  
Vacant and unimproved
    7,517       ---  
Commercial development
    1,652       ---  
Residential improved
    9,858       ---  
Commercial improved
    27,816       ---  
Manufacturing and industrial
    1,570       197  
      60,186       587  
Consumer:
               
Residential mortgage
    1,830       ---  
Unsecured
    25       ---  
Home equity
    1,127       13  
Other secured
    10       ---  
      2,992       13  
                 
Total
  $ 74,761     $ 600  
 
 
- 21 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The following table presents the aging of the recorded investment in past due loans as of June 30, 2011 by class of loans (dollars in thousands):

   
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                               
Commercial and industrial
  $ 923     $ 2,052     $ 2,975     $ 228,695     $ 231,670  
                                         
Commercial real estate:
                                       
Residential developed
    ---       2,672       2,672       41,224       43,896  
Unsecured to residential developers
    ---       609       609       1,427       2,036  
Vacant and unimproved
    466       3,666       4,132       57,511       61,643  
Commercial development
    ---       816       816       4,156       4,972  
Residential improved
    1,294       1,942       3,235       84,608       87,843  
Commercial improved
    1,257       10,266       11,524       313,566       325,090  
Manufacturing and industrial
    ---       166       166       79,275       79,441  
      3,017       20,137       23,154       581,767       604,921  
Consumer:
                                       
Residential mortgage
    891       774       1,665       125,003       126,668  
Unsecured
    81       ---       81       2,030       2,111  
Home equity
    1,536       679       2,215       113,987       116,202  
Other secured
    295       4       299       17,305       17,604  
      2,803       1,457       4,260       258,325       262,585  
Total
  $ 6,743     $ 23,646     $ 30,389     $ 1,068,787     $ 1,099,176  

The following table presents the aging of the recorded investment in past due loans as of December 31, 2010 by class of loans (dollars in thousands):

   
30-90
Days
   
Greater Than
90 Days
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                               
Commercial and industrial
  $ 825     $ 5,389     $ 6,214     $ 258,465     $ 264,679  
                                         
Commercial real estate:
                                       
Residential developed
    438       4,568       5,006       41,829       46,835  
Unsecured to residential developers
    ---       999       999       6,632       7,631  
Vacant and unimproved
    670       4,367       5,037       66,491       71,528  
Commercial development
    ---       1,144       1,144       7,808       8,952  
Residential improved
    1,929       6,353       8,282       88,502       96,784  
Commercial improved
    901       21,440       22,341       333,558       355,899  
Manufacturing and industrial
    1,084       613       1,697       79,863       81,560  
      5,022       39,484       44,506       624,683       669,189  
Consumer:
                                       
Residential mortgage
    1,293       1,489       2,782       132,445       135,227  
Unsecured
    45       ---       45       2,822       2,867  
Home equity
    1,207       927       2,134       123,732       125,866  
Other secured
    57       10       67       19,301       19,368  
      2,602       2,426       5,028       278,300       283,328  
Total
  $ 8,449     $ 47,299     $ 55,748     $ 1,161,448     $ 1,217,196  
 
 
- 22 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The Company has allocated $1,297,000 and $1,361,000 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2011 and December 31, 2010, respectively.  These loans involved the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow.  The Company has been active at utilizing these programs and working with its customers to reduce the risk of foreclosure.

The following table presents information regarding troubled debt restructurings as of June 30, 2011 (dollars in thousands):

   
Number of Loans
   
Outstanding Recorded Balance
 
Commercial and industrial
    8     $ 2,066  
Commercial real estate
    29       16,422  
Consumer mortgage
    79       14,661  

Included in these totals are $206,000 of nonperforming commercial and industrial restructurings, $626,000 of nonperforming commercial real estate restructurings and $933,000 of nonperforming consumer mortgage loan restructurings as of June 30, 2011.

Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  The Company analyzes commercial loans individually and classifies these relationships by credit risk grading.  The Company uses an eight point grading system, with grades 5 through 8 being considered classified, or watch, credits.  All commercial loans are assigned a grade at origination, at each renewal or any amendment.  When a credit is first downgraded to a watch credit (either through renewal, amendment, lender identification or the loan review process), an Administrative Loan Review (“ALR”) is generated by credit and the lender.  All watch credits have an ALR completed monthly which analyzes the collateral position and cash flow of the borrower and its guarantors.  The lender is required to complete both a short term and long term plan to rehabilitate or exit the credit and to provide monthly comments on the progress to these plans.  Management meets quarterly with lenders to discuss each of these credits in detail and to help formulate solutions where progress has stalled.  When necessary, the loan officer proposes changes to the assigned loan grade as part of the ALR.  Additionally, Loan Review reviews all loan grades upon origination, renewal or amendment and again as loans are selected through the loan review process.  The credit will stay on the ALR until either its grade has improved to a 4 or better or the credit relationship is at a zero balance.  The Company uses the following definitions for the risk grades:

1. Excellent - Borrowings supported by extremely strong financial condition or secured by the Bank’s own deposits. Minimal risk to the Bank and the probability of serious rapid financial deterioration is extremely small.

2. Above Average - Borrowings supported by sound financial statements that indicate the ability to repay or borrowings secured (and margined properly) with marketable securities. Nominal risk to the Bank and probability of serious financial deterioration is highly unlikely. The overall quality of these credits is very high.

3. Good Quality - Average borrowings supported by satisfactory asset quality and liquidity, good debt capacity coverage, and good management in all critical positions. Loans are secured by acceptable collateral with adequate margins. There is a slight risk of deterioration if adverse market conditions prevail.

4. Acceptable Risk - This is an acceptable risk to the Bank, which may be slightly below average quality. The borrower has limited financial strength with considerable leverage. There is some probability of deterioration if adverse market conditions prevail. These credits should be monitored closely by the Relationship Manager.

 
- 23 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

5. Marginally Acceptable - Loans are of marginal quality with above normal risk to the Bank. The borrower shows acceptable asset quality but very little liquidity with high leverage. There is inconsistent earning performance without the ability to sustain adverse market conditions. The primary source of repayment is questionable, but the secondary source of repayment still remains an option. Very close attention by the Relationship Manager and management is needed.

6. Substandard - Loans are inadequately protected by the net worth and paying capacity of the borrower or the collateral pledged. The primary and secondary sources of repayment are questionable. Heavy debt condition may be evident and volume and earnings deterioration may be underway. It is possible that the Bank will sustain some loss if the deficiencies are not immediately addressed and corrected.

7. Doubtful - Borrowings supported by weak or no financial statements.  The ability to repay the entire loan is questionable. Loans in this category are normally characterized with less than adequate collateral, insolvent, or extremely weak financial condition. A loan classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses makes collection or liquidation in full highly questionable. The possibility of loss is extremely high, however, activity may be underway to minimize the loss or maximize the recovery.

8. Loss - Loan are considered uncollectible and of little or no value as a bank asset.

As of June 30, 2011, the risk grade category of commercial loans by class of loans is as follows (dollars in thousands):

      1       2       3       4       5       6       7       8  
                                                                 
Commercial and industrial
  $ 277     $ 1,103     $ 46,840     $ 139,072     $ 30,486     $ 9,099     $ 4,793     $ ---  
Commercial real estate:
                                                               
Residential developed
    ---       ---       1,261       10,377       14,392       10,393       7,473       ---  
Unsecured to residential developers
    ---       ---       195       709       183       340       609       ---  
Vacant and unimproved
    ---       ---       8,688       25,964       16,540       4,118       6,333       ---  
Commercial development
    ---       ---       34       2,793       1,493       223       429       ---  
Residential improved
    ---       ---       2,829       47,422       17,512       14,233       5,847       ---  
Commercial improved
    ---       ---       66,261       185,935       37,825       22,211       12,858       ---  
Manufacturing and industrial
    ---       229       13,078       40,135       19,697       6,136       166       ---  
                                                                 
    $ 277     $ 1,332     $ 139,186     $ 452,407     $ 138,128     $ 66,753     $ 38,508     $ ---  

As of December 31, 2010, the risk grade category of commercial loans by class of loans is as follows (dollars in thousands):

      1       2       3       4       5       6       7       8  
                                                                 
Commercial and industrial
  $ 442     $ 1,583     $ 51,558     $ 148,880     $ 41,467     $ 9,165     $ 11,584     $ ---  
Commercial real estate:
                                                               
Residential developed
    ---       ---       240       6,682       14,705       14,360       10,848       ---  
Unsecured to residential developers
    ---       ---       4,784       907       500       515       925       ---  
Vacant and unimproved
    ---       794       5,450       38,808       14,978       3,982       7,516       ---  
Commercial development
    ---       ---       ---       4,240       2,765       295       1,652       ---  
Residential improved
    ---       ---       3,321       49,905       18,715       14,985       9,858       ---  
Commercial improved
    ---       ---       71,622       191,772       41,490       23,199       27,816       ---  
Manufacturing and industrial
    ---       246       14,299       37,487       22,261       5,697       1,570       ---  
                                                                 
    $ 442     $ 2,623     $ 151,274     $ 478,681     $ 156,881     $ 72,198     $ 71,769     $ ---  
 
 
- 24 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss.  Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):

   
June 30,
2011
   
December 31,
2010
 
             
Not classified as impaired
  $ 55,266     $ 65,533  
Classified as impaired
    49,995       78,434  
                 
Total commercial loans classified substandard or worse
  $ 105,261     $ 143,967  
 
At June 30, 2011, approximately $38.5 million of the $105.3 million of commercial loans classified as substandard or worse were on nonaccrual status, while the remaining $66.8 million of these loans were on accrual status.

At December 31, 2010, approximately $71.8 million of the $144.0 million of commercial loans classified as substandard or worse were on nonaccrual status, while the remaining $72.2 million of these loans were on accrual status.

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses.  For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):

 
June 30, 2011
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
  $ 125,894     $ 2,111     $ 115,523     $ 17,600  
Nonperforming
    774       ---       679       4  
                                 
Total
  $ 126,668     $ 2,111     $ 116,202     $ 17,604  

 
December 31, 2010
 
Residential
Mortgage
   
Consumer
Unsecured
   
Home
Equity
   
Consumer
Other
 
Performing
  $ 133,738     $ 2,867     $ 124,939     $ 19,358  
Nonperforming
    1,489       ---       927       10  
                                 
Total
  $ 135,227     $ 2,867     $ 125,866     $ 19,368  
 
 
- 25 -


MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 4 – OTHER REAL ESTATE OWNED

Period-end other real estate owned was as follows (dollars in thousands):

   
Six
Months Ended
June 30,
2011
   
Year
Ended
December 31,
2010
   
Six
Months Ended
June 30,
2010
 
                   
Beginning balance
  $ 68,388     $ 41,987     $ 41,987  
Additions, transfers from loans
    23,384       45,248       26,584  
Proceeds from sales of other real estate owned
    (11,330 )     (16,003 )     (10,613 )
Valuation allowance reversal upon sale
    (1,730 )     (2,677 )     (1,117 )
Gain (loss) on sale of other real estate owned
    745       (167 )     (218 )
      79,457       68,388       56,623  
Less: valuation allowance
    (14,025 )     (10,404 )     (7,951 )
                         
Ending balance
  $ 65,432     $ 57,984     $ 48,672  

Activity in the valuation allowance was as follows (dollars in thousands):

   
Three Months Ended
June 30,
2011
   
Three Months Ended
June 30,
2010
   
Six Months Ended
June 30,
2011
   
Six Months Ended
June 30,
2010
 
Beginning balance
  $ 12,020     $ 7,610     $ 10,404     $ 4,804  
Additions charged to expense
    2,653       749       5,351       4,264  
Reversals upon sale
    (648 )     (408 )     (1,730 )     (1,117 )
Ending balance
  $ 14,025     $ 7,951     $ 14,025     $ 7,951  

Net realized gains on sales of other real estate were $533,000 and $745,000, respectively, for the three and six month periods ended June 30, 2011.  Net realized losses on sales of other real estate were $98,000 and $218,000, respectively, for the three and six month period ended June 30, 2010.

NOTE 5 – FAIR VALUE

ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The three levels of inputs that may be used to measure fair value include:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
 
- 26 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 5 – FAIR VALUE (Continued)

Investment Securities:  The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Loans Held for Sale:  The fair value of loans held for sale is based upon binding quotes from 3rd party investors (Level 2 inputs)

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  Adjustments to commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized through a valuation allowance.

Assets measured at fair value on a recurring basis are summarized below (in thousands):

   
Fair
 Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
June 30, 2011
                       
U.S. Treasury and federal agency securities
  $ 15,826     $ ---     $ 15,826     $ ---  
State and municipal bonds
    5,887       ---       5,887       ---  
Other equity securities
    1,022       ---       1,022       ---  
Loans held for sale
    467       ---       467       ---  
                                 
December 31, 2010
                               
U.S. federal agency securities
  $ 8,109     $ ---     $ 8,109     $ ---  
State and municipal bonds
    ---       ---       ---       ---  
Other equity securities
    1,011       ---       1,011       ---  
Loans held for sale
    2,537       ---       2,537       ---  
 
Assets measured at fair value on a non-recurring basis are summarized below (in thousands):

   
Fair
 Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
June 30, 2011
                       
Impaired loans
  $ 13,401     $ ---     $ ---     $ 13,401  
Other real estate owned
    57,444       ---       ---       57,444  
                                 
December 31, 2010
                               
Impaired loans
  $ 37,173     $ ---     $ ---     $ 37,173  
Other real estate owned
    32,262       ---       ---       32,262  

 
- 27 -

 
 MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 5 – FAIR VALUE (Continued)

The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at June 30, 2011 and December 31, 2010 (dollars in thousands).

   
June 30, 2011
   
December 31, 2010
 
   
Carrying
   
Fair
   
Carrying
   
Fair
 
   
Amount
   
Value
   
Amount
   
Value
 
Financial assets
                       
Cash and cash equivalents
  $ 266,705     $ 266,705     $ 236,127     $ 236,127  
Securities held to maturity
    ---       ---       83       83  
FHLB stock
    11,236       N/A       11,932       N/A  
Loans, net
    1,061,699       1,071,233       1,169,770       1,169,497  
Accrued interest receivable
    3,588       3,588       3,845       3,845  
                                 
Financial liabilities
                               
Deposits
    (1,202,556 )     (1,203,433 )     (1,276,620 )     (1,280,238 )
Other borrowed funds
    (174,270 )     (176,727 )     (185,336 )     (187,104 )
Long-term debt
    (41,238 )     (34,564 )     (41,238 )     (34,506 )
Subordinated debt
    (1,650 )     (1,650 )     (1,650 )     (1,650 )
Accrued interest payable
    (2,918 )     (2,918 )     (2,401 )     (2,401 )
                                 
Off-balance sheet credit-related items
                               
Loan commitments
    ---       ---       ---       ---  

The methods and assumptions used to estimate fair value are described as follows.

Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings, accrued interest receivable and payable, demand deposits, and variable rate loans or deposits that reprice frequently and fully.  Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads).  Fair value of debt is based on current rates for similar financing.  It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.  The fair value of off-balance sheet credit-related items is not significant.

NOTE 6 – DEPOSITS

Deposits are summarized as follows (in thousands):

   
June 30,
2011
   
December 31,
2010
 
Noninterest-bearing demand
  $ 295,667     $ 255,897  
Interest bearing demand
    183,356       216,827  
Savings and money market accounts
    364,616       355,657  
Certificates of deposit
    358,917       448,239  
    $ 1,202,556     $ 1,276,620  

Approximately $135.7 million and $192.7 million in certificates of deposit were in denominations of $100,000 or more at June 30, 2011 and December 31, 2010, respectively.

Brokered deposits totaled approximately $13.4 million and $48.2 million at June 30, 2011 and December 31, 2010, respectively.  At June 30, 2011 and December 31, 2010, brokered deposits had interest rates ranging from 4.50% to 4.55% and 3.75% to 4.55%, respectively.  The remaining balance of $13.4 million in brokered deposits will mature in 2011.

Additional information about restrictions on the Bank's deposit gathering activities may be found in Note 1 under the heading "Regulatory Developments."
 
 
- 28 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 7 - OTHER BORROWED FUNDS

Other borrowed funds include advances from the Federal Home Loan Bank and borrowings from the Federal Reserve Bank.

Federal Home Loan Bank Advances

At period-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands):

 
Principal Terms
 
Advance
Amount
 
 
Range of Maturities
 
Weighted Average
Interest Rate
 
               
June 30, 2011
             
Single maturity fixed rate advances
  $ 160,000  
December 2011 to November 2015
    1.93 %
Amortizable mortgage advances
    14,270  
March 2018 to July 2018
    3.77 %
    $ 174,270            

 
Principal Terms
 
Advance
Amount
 
 
Range of Maturities
 
Weighted Average
Interest Rate
 
               
December 31, 2010
             
Single maturity fixed rate advances
  $ 170,000  
March 2011 to November 2015
    1.95 %
Amortizable mortgage advances
    15,336  
March 2018 to July 2018
    3.77 %
    $ 185,336            

Each advance is subject to a prepayment penalty if paid prior to its maturity date.  Fixed rate advances are payable at maturity.  Amortizable mortgage advances are fixed rate advances with scheduled repayments based upon amortization to maturity.  These advances were collateralized by residential and commercial real estate loans totaling $375.2 million and $420.5 million under a physical loan collateral delivery arrangement at June 30, 2011 and December 31, 2010, respectively.

Scheduled repayments of FHLB advances as of June 30, 2011 were as follows (in thousands):

2011
  $ 25,667  
2012
    66,781  
2013
    31,831  
2014
    21,884  
2015
    21,938  
Thereafter
    6,169  
         
    $ 174,270  
 
 
- 29 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 8 - EARNINGS (LOSS) PER COMMON SHARE

A reconciliation of the numerators and denominators of basic and diluted earnings (loss) per common share for the three month periods ended June 30, 2011 and 2010 are as follows (dollars in thousands, except per share data):
 
   
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2010
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
                         
Net income (loss)
  $ 2,401     $ 1,748     $ 3,692     $ (19,392 )
Dividends declared on preferred shares
    ---       ---       ---       ---  
Net income (loss) available to common shares
  $ 2,401     $ 1,748     $ 3,692     $ (19,392 )
                                 
Weighted average shares outstanding, including participating stock awards - Basic
    18,964,150       17,692,231       18,325,434       17,694,269  
                                 
Dilutive potential common shares:
                               
Stock options
    ---       ---       ---       ---  
Conversion of preferred stock
    ---       ---       ---       ---  
Stock warrants
    ---       ---       ---       ---  
Weighted average shares outstanding - Diluted
    18,964,150       17,692,231       18,325,434       17,694,269  
                                 
Basic earnings (loss) per common share
  $ 0.13     $ 0.10     $ 0.20     $ (1.10 )
Diluted earnings (loss) per common share (1)
  $ 0.13     $ 0.10     $ 0.20     $ (1.10 )

(1)
For any period in which a loss is recorded, the assumed exercise of stock options would have an anti-dilutive impact on loss per share and thus are ignored in the diluted per common share calculation.

Stock options for 705,390 and 710,522 shares of common stock for the three and six month periods ended June 30, 2011, respectively, were not considered in computing diluted earnings per share because they were antidilutive.  Stock options for 886,656 and 914,872 shares of common stock for both the three and six month periods ended June 30, 2010, respectively, were not considered in computing diluted earnings per common share because they were antidilutive.  Potential common shares associated with convertible preferred stock and stock warrants were excluded from dilutive potential common shares as they were antidilutive.

NOTE 9 - FEDERAL INCOME TAXES

Income tax expense (benefit) was as follows (dollars in thousands):

   
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
                         
Current
    (80 )     ---     $ (82 )   $ (21 )
Deferred (benefit) expense
    80       ---       82       21  
                                 
    $ ---     $ ---     $ ---     $ ---  
 
 
- 30 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 9 - FEDERAL INCOME TAXES (Continued)

The difference between the financial statement tax expense (benefit) and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands):

   
Three Months Ended
June 30, 2011
   
Three Months Ended
June 30, 2010
   
Six Months
 Ended
June 30, 2011
   
Six Months
 Ended
June 30, 2010
 
                         
Statutory rate
    35 %     35 %     35 %     35 %
Statutory rate applied to income (loss) before taxes
  $ 840     $ 1,068     $ 1,292     $ (6,331 )
Add (deduct)
                               
Change in valuation allowance
    (654 )     342       (1,009 )     7,994  
Tax-exempt interest income
    (69 )     (99 )     (69 )     (266 )
Bank-owned life insurance
    (88 )     (28 )     (163 )     (98 )
Other, net
    (29 )     20       (51 )     4  
    $ ---     $ 1,303     $ ---     $ 1,303  

The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years.  In assessing the need for a valuation allowance, we consider all positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and tax planning strategies.  As the Company returns to consistent, sustained profitability, the need for the valuation allowance diminishes.

At June 30, 2011, the need for a valuation allowance was based primarily on the Company’s net operating loss for 2009 and 2008, and the challenging environment currently confronting banks that could impact future operating results.  As a result, an $18.0 million valuation allowance on deferred tax assets was charged to federal income tax expense in 2009.  As a result of losses incurred in 2010, the Company increased the valuation allowance to $25.6 million at December 31, 2010.  At June 30, 2011, the valuation allowance was $24.6 million.  The valuation allowance may be reversed to income in future periods to the extent that the related deferred tax assets are realized or the valuation allowance is no longer required.
 
 
- 31 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 9 - FEDERAL INCOME TAXES (Continued)

The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands):

   
June 30,
2011
   
December 31,
2010
 
Deferred tax assets
           
Allowance for loan losses
  $ 13,117     $ 16,599  
Nonaccrual loan interest
    288       548  
Valuation allowance on other real estate owned
    4,909       3,641  
Net operating loss carryforward
    8,027       6,656  
Other
    1,112       975  
Gross deferred tax assets
    27,453       28,419  
Valuation allowance
    (24,640 )     (25,649 )
Total net deferred tax assets
    2,813       2,770  
                 
Deferred tax liabilities
               
Depreciation
    (1,938 )     (1,984 )
Purchase accounting adjustments
    (67 )     (113 )
Unrealized gain on securities available for sale
    (88 )     (6 )
Prepaid expenses
    (407 )     (347 )
Other
    (313 )     (320 )
Gross deferred tax liabilities
    (2,813 )     (2,770 )
                 
Net deferred tax asset
  $ ---     $ ---  

At June 30, 2011, we had federal net operating loss carryforwards of $22.9 million that expire in 2030.

There were no unrecognized tax benefits at June 30, 2011 or December 31, 2010 and the Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months.  The Company is no longer subject to examination by the Internal Revenue Service for years before 2007.
 
NOTE 10 – CONTINGENCIES

We and our subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business.  As June 30, 2011, there were no material pending legal proceedings to which we or any of our subsidiaries are a party or which any of our properties are the subject.
 
NOTE 11 – SHAREHOLDERS' EQUITY

Regulatory Capital

The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies.  Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices.  Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases.  Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.
 
 
- 32 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 11 – SHAREHOLDERS' EQUITY (Continued)

The prompt corrective action regulations provide five categories, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition.  If a bank is only adequately capitalized, regulatory approval is required to, among other things, accept, renew or roll-over brokered deposits.  If a bank is undercapitalized, capital distributions and growth and expansion are limited, and plans for capital restoration are required.

At June 30, 2011 and December 31, 2010, actual capital levels and minimum required levels were (in thousands):

   
 
 
Actual
   
Minimum Required
For Capital
Adequacy Purposes
   
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
   
Minimum Required Under Consent Order
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
June 30, 2011
                                               
Total capital (to risk weighted assets)
                                               
Consolidated
  $ 148,014       12.7 %   $ 93,161       8.0 %     N/A       N/A       N/A       N/A  
Bank
    139,005       11.9       93,148       8.0     $ 116,435       10.0 %   $ 128,079       11.0 %
Tier 1 capital (to risk weighted assets)
                                                               
Consolidated
    122,020       10.5       46,580       4.0       N/A       N/A       N/A       N/A  
Bank
    124,158       10.7       46,574       4.0       69,861       6.0       N/A       N/A  
Tier 1 capital (to average assets)
                                                               
Consolidated
    122,020       8.1       60,523       4.0       N/A       N/A       N/A       N/A  
Bank
    124,158       8.2       60,422       4.0       75,527       5.0       120,843       8.0  
                                                                 
December 31, 2010
                                                               
Total capital (to risk weighted assets)
                                                               
Consolidated
  $ 125,483       9.7 %   $ 104,013       8.0 %     N/A       N/A       N/A       N/A  
Bank
    125,797       9.7       103,970       8.0     $ 129,963       10.0 %   $ 142,960       11.0 %
Tier 1 capital (to risk weighted assets)
                                                               
Consolidated
    89,585       6.9       52,007       4.0       N/A       N/A       N/A       N/A  
Bank
    109,160       8.4       51,985       4.0       77,978       6.0       N/A       N/A  
Tier 1 capital (to average assets)
                                                               
Consolidated
    89,585       5.8       61,605       4.0       N/A       N/A       N/A       N/A  
Bank
    109,160       7.1       61,520       4.0       76,901       5.0       123,041       8.0  

Approximately $30.5 million and $22.4 million of trust preferred securities outstanding at June 30, 2011 and December 31, 2010, respectively, qualified as Tier 1 capital.  Refer to our 2010 Form 10-K for more information on the trust preferred securities.

The Bank was categorized as "adequately capitalized" at June 30, 2011 and December 31, 2010.  The Bank’s regulatory capital ratios exceeded the levels ordinarily required to be categorized as "well capitalized" at June 30, 2011.  However, because the Bank is subject to the Consent Order, the Bank cannot be categorized as "well capitalized" regardless of actual capital levels.

The Consent Order also prohibits the Bank from declaring or paying any cash dividend without the prior written consent of its regulators.  The payment of future cash dividends by the Company is largely dependent upon dividends received from the Bank out of its earnings.  Under Michigan law, the Bank is also restricted from paying dividends to the Company until its deficit retained earnings has been restored.  The Bank had a retained deficit of approximately $34.9 million at June 30, 2011.

 
- 33 -

 
MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 11 – SHAREHOLDERS' EQUITY (Continued)

Additional information about the Consent Order may be found in Note 1 under the heading "Regulatory Developments."

In order to temporarily replenish the Company’s liquidity pending the Company’s planned public offering of common stock, on April 21, 2011, the Company issued and sold a 2% Subordinated Note due 2018 in the aggregate principal amount of $1,000,000 to a director of the Company.  The note had an interest rate of 2%, compounded quarterly in arrears.  Accrued interest was payable in full at maturity, or at the date the principal was paid in full.  The note had a maturity date of April 30, 2018.  The Company could prepay the note in whole or in part at any time from and after September 30, 2011.  The note allowed the holder to purchase shares offered in the public offering and to pay the cash price of shares purchased in the public offering by delivering the note to the Company at a value equal to the principal and interest accrued.  The holder also had a continuing right to convert the note in full into common stock with the stock to be valued at book value and the note to be valued at principal and interest accrued.

On June 7, 2011, the Company closed on a rights offering to existing shareholders, issuing 4,456,186 shares of common stock for $2.30 per share.  On June 29, 2011, the Company closed on its public offering, issuing 4,456,186 shares of common stock for $2.30 per share.  In addition, on June 29, 2011, the director discussed above executed his right to convert the 2% Subordinated Note into 491,830 shares of common stock.  The net proceeds from the offerings and subordinated note conversion were $20.4 million.  The Company contributed $10.0 million to the Bank on June 30, 2011 and held the remaining $10.4 million at the holding company at June 30, 2011.

 
- 34 -

 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Macatawa Bank Corporation is a Michigan corporation and a registered bank holding company.  It wholly-owns Macatawa Bank, Macatawa Statutory Trust I and Macatawa Statutory Trust II.  Macatawa Bank is a Michigan chartered bank with depository accounts insured by the FDIC.  The Bank operates twenty-six branch offices and a lending and operational service facility, providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan.  Macatawa Statutory Trusts I and II are grantor trusts and issued $20.0 million each of pooled trust preferred securities.  These trusts are not consolidated in our Consolidated Financial Statements.  For further information regarding consolidation, see the Notes to the Consolidated Financial Statements.

At June 30, 2011, we had total assets of $1.52 billion, total loans of $1.10 billion, total deposits of $1.20 billion and shareholders' equity of $92.2 million.  During the second quarter of 2011, we recognized net income of $2.4 million compared to net income of $1.7 million in the second quarter of 2010.  This represented our fifth consecutive quarter of profitability following six consecutive quarters of net losses.  As described more fully below, a meaningful reduction in charge-offs and nonperforming loans led to a negative loan loss provision for the most recent quarter.  For the first six months of 2011, we recognized net income of $3.7 million compared to a net loss of $19.4 million in 2010.  In June 2011, we completed a successful rights offering (with over 25% of existing shares exercising their rights) and public offering of our common stock.  The offerings resulted in the issuance of 8,912,372 additional shares at $2.30 per share, netting $19.4 million in offering proceeds.  The conversion of our 2% Subordinated Note due 2018  resulted in the issuance of 491,380 shares of common stock and an additional $1.0 million in capital.  As of June 30, 2011, the Bank’s capital ratios returned to levels comfortably exceeding those ordinarily required to be categorized “well capitalized” under applicable regulatory guidelines, and above the requirements in our Consent Order.  However, as long as we remain under the Consent Order, we cannot be categorized higher than “adequately capitalized”, regardless of actual capital levels.  As a result, we remained categorized as “adequately capitalized” at June 30, 2011.

The weak local and national economic conditions that persisted over the past few years contributed to the annual operating losses reported by us during 2010, 2009 and 2008.  The losses for these prior periods were largely attributable to loan losses, lost interest on non-performing assets and costs of administering problem assets associated with problem loans and other real estate assets.  We also incurred a non-cash charge of $18.0 million included in federal income tax expense in 2009 associated with a valuation allowance for deferred tax assets and non-cash, after tax impairment charges for goodwill and intangible assets of $27 million in 2008.  There will be no further negative affect on our results of operations associated with deferred tax assets or goodwill, as these assets have been written off or reserved for in their entirety.  Under certain conditions according to accounting standards, as we return to sustained profitability, the need for the valuation allowance diminishes and it would be possible to reverse the established valuation on our deferred tax assets through earnings.

Our Board of Directors and management remain focused on efforts to work out of our problem loans and assets.  We believe our improved results over the past five quarters reflect the impact of these efforts.  The Bank's Board of Directors has implemented additional corporate governance practices and disciplined business and banking principles, including more conservative lending principles intended to comply with regulatory standards.  Our management team continues to execute these disciplined business and banking procedures and policies intended to limit future losses, preserve capital and improve operational efficiencies.

We have also worked closely with our regulators at the FRB and the Bank's regulators at the FDIC and the OFIR to put in place improved controls and procedures.  On February 22, 2010, Macatawa Bank entered into a Consent Order with the FDIC and OFIR, the primary banking regulators of the Bank.  The Company also formally entered into a Written Agreement with the FRB with an effective date of July 23, 2010.  As of June 30, 2011, we believe that the Bank was in compliance in all material respects with all of the provisions of the Consent Order.  As of the same date, we believe that the Company was in compliance in all material respects with all of the provisions of the Written Agreement.  See Note 1 to the Consolidated Financial Statements for more information.

Additional information further describing changes in our business, including those in response to the Consent Order and the Written Agreement, are described in detail in our 2010 Form 10-K.

 
- 35 -


RESULTS OF OPERATIONS

Summary:  Net income available to common shares for the quarter ended June 30, 2011 was $2.4 million, compared to second quarter 2010 net income of $1.7 million.  Net income per common share on a diluted basis was $0.13 for the second quarter of 2011 compared to $0.10 for the same period in 2010.  Net income available to common shares for the six months ended June 30, 2011 was $3.7 million compared to a net loss of $19.4 million for the same period in the prior year.  Net income per common share was $0.20 for the six months ended June 30, 2011 compared to a net loss per common share of $1.10 for the same period in 2010.

The improvement in earnings in the second quarter of 2011 is a continuation of improvement in the past several quarters, led by a significantly lower level of net chargeoffs from $6.3 million in the second quarter of 2010 to $2.9 million in the second quarter of 2011.  This, coupled with a decline in non-performing and impaired loan levels, resulted in a decrease of $3.8 million in the provision for loan losses.  The provision for loan losses was a negative $2.0 million for the three month period ended June 30, 2011 compared to $1.8 million for the same period in 2010.   The improvement is even more dramatic when comparing the year to date periods given the substantial losses incurred in the first quarter of 2010.  For the six months ended June 30, 2011, we recognized $6.5 million in net chargeoffs, compared to $19.8 million for the same period in 2010.  As a result, the provision for loan losses decreased substantially from $21.5 million for the first six months of 2010 compared to a negative $3.5 million for the same period in 2011.

Operating results in recent periods have been significantly impacted by the cost associated with problem loans and nonperforming assets.  Apart from the provision for loan losses, costs associated with nonperforming assets (including administration costs and losses) were $3.7 million for the second quarter of 2011 compared to $2.5 million for the second quarter of 2010.  For the first half of 2011, such expenses totaled $8.2 million for 2011, compared to $8.0 million for 2010.  Lost interest from elevated levels of nonperforming assets was approximately $2.0 million and $4.0 million, respectively, for the three and six months ended June 30, 2011 compared to $2.7 million and $5.3 million, respectively, for the three and six months ended June 30, 2010.  Each of these items is discussed more fully below.

Net Interest Income:  Net interest income totaled $11.8 million for the second quarter of 2011 compared to $12.8 million for the second quarter of 2010.  For the first half of 2011, net interest income totaled $23.4 million, compared to $25.8 million for the same period in 2010.

The decrease in net interest income in the second quarter of 2011 was due primarily to a $179.9 million reduction in our average interest earning assets as a result of our focus on reducing credit exposure within certain segments of our loan portfolio, liquidity improvement and capital preservation.  The net interest margin was 3.39% for the second quarter of 2011 compared to 3.29% for the second quarter of 2010.  Average interest earning assets decreased from $1.56 billion for the second quarter of 2010 to $1.38 billion for the same period in 2011.  Our average yield on earning assets for second quarter of 2011 declined 55 basis points from 5.02% to 4.47%.  Margin improvement for the quarter was driven by a significant reduction in the average cost of interest bearing liabilities.

Average interest earning assets decreased from $1.60 billion for the first six months of 2010 to $1.41 million for the same period in 2011.  This decrease was partially offset by improvement in net interest margin of 5 basis points driven by a 71 basis points decline in the average cost of interest bearing liabilities as we continue to payoff brokered deposits and wholesale funding as they mature.  Our average yield on earning assets declined 65 basis points in comparison to the six month period in 2010.

The declines in yields on interest earning assets for the three and six month periods ended June 30, 2011 were from slight decreases in the yield on our residential and consumer loan portfolios, which have repriced in the generally lower rate environment during this period, and due to a reduction in the balance of our securities portfolio relative to total earning assets.  We sold nearly our entire securities portfolio during the second quarter of 2010.  The majority of these funds have been initially reinvested in lower yielding liquid money market balances. We expect these higher than normal liquid balances will continue to put downward pressure on margin in the near term.

 
- 36 -


The cost of funds decreased 68 basis points to 1.28% in the second quarter of 2011 from 1.96% in 2010. Our cost of funds decreased 71 basis points to 1.35% for the first six months of 2011 compared to 2.06% for the same period in 2010.  A decrease in the rates paid on our deposit accounts in response to declining market rates and the rollover of time deposits and other borrowings at lower rates within the current rate environment caused the reduction in our cost of funds.  Also contributing to the reduction was a shift in our deposit mix from higher costing time deposits to lower costing demand and savings accounts.

The following table shows an analysis of net interest margin for the three month periods ended June 30, 2011 and 2010.

    For the three months ended June 30,  
         
2011
             
2010
       
         
Interest
 
Average
         
Interest
   
Average
 
   
Average
   
Earned
 
Yield
   
Average
   
Earned
   
Yield
 
   
Balance
   
or paid
 
or cost
   
Balance
   
or paid
   
or cost
 
   
(Dollars in thousands)
 
Assets
                                   
Taxable securities
  $ 16,783       85       2.02 %   $ 42,961     $ 333       3.09 %
Tax-exempt securities (1)
    22       ---       5.59 %     23,016       248       6.61 %
Loans (2)
    1,139,593       15,194       5.29 %     1,410,376       18,824       5.29 %
Federal Home Loan Bank stock
    11,764       74       2.47 %     12,275       60       1.95 %
Federal funds sold and other short-term investments
     207,351        137       0.26 %      66,744        72       0.43 %
Total interest earning assets (1)
    1,375,513       15,490       4.47 %     1,555,372       19,537       5.02 %
                                                 
Noninterest earning assets:
                                               
Cash and due from banks
    22,569                       24,880                  
Other
    115,425                       106,059                  
                                                 
Total assets
  $ 1,513,507                     $ 1,686,311                  
                                                 
Liabilities
                                               
Deposits:
                                               
Interest bearing demand
  $ 184,989       108       0.23 %   $ 225,265       188       0.34 %
Savings and money market accounts
    373,104       527       0.57 %     317,651       452       0.57 %
Time deposits
    380,743       1,781       1.88 %     554,395       4,050       2.93 %
Borrowings:
                                               
Other borrowed funds
    174,261       943       2.14 %     229,203       1,689       2.91 %
Long-term debt
    41,238       349       3.35 %     41,238       340       3.26 %
Total interest bearing liabilities
    1,154,335       3,708       1.28 %     1,367,752       6,719       1.96 %
                                                 
Noninterest bearing liabilities:
                                               
Noninterest bearing demand accounts
    278,417                       243,931                  
Other noninterest bearing liabilities
    8,202                       6,895                  
Shareholders' equity
    72,553                       67,733                  
                                                 
Total liabilities and shareholders' equity
  $ 1,513,507                     $ 1,686,311                  
                                                 
Net interest income
          $ 11,782                     $ 12,818          
                                                 
                                                 
Net interest spread (1)
                    3.19 %                     3.06 %
Net interest margin (1)
                    3.39 %                     3.29 %
Ratio of average interest earning assets to average interest bearing liabilities
    119.16 %                     113.72 %                

 
(1)
Yield adjusted to fully tax equivalent.
 
(2)
Includes non-accrual loans of approximately $55.1 million and $95.5 million for the three months ended June 30, 2011 and 2010.
 
 
- 37 -


The following table shows an analysis of net interest margin for the six month periods ended June 30, 2011 and 2010.

    For the six months ended June 30,  
         
2011
             
2010
       
         
Interest
 
Average
         
Interest
   
Average
 
   
Average
   
Earned
 
Yield
   
Average
   
Earned
   
Yield
 
   
Balance
   
or paid
 
or cost
   
Balance
   
or paid
   
or cost
 
   
(Dollars in thousands)
 
Assets
                                   
Taxable securities
  $ 14,222       111       1.56 %   $ 55,521     $ 1,000       3.60 %
Tax-exempt securities (1)
    49       1       6.66 %     36,491       772       6.52 %
Loans (2)
    1,161,887       30,776       5.28 %     1,442,190       38,447       5.31 %
Federal Home Loan Bank stock
    11,847       150       2.52 %     12,275       123       1.98 %
Federal funds sold and other short-term investments
     218,399        305       0.25 %      55,511        133       0.48 %
Total interest earning assets (1)
    1,406,404       31,343       4.44 %     1,601,988       40,475       5.09 %
                                                 
Noninterest earning assets:
                                               
Cash and due from banks
    22,221                       24,299                  
Other
    110,875                       109,238                  
                                                 
Total assets
  $ 1,539,500                     $ 1,735,525                  
                                                 
Liabilities
                                               
Deposits:
                                               
Interest bearing demand
  $ 181,982       211       0.23 %   $ 235,274       420       0.36 %
Savings and money market accounts
    371,879       1,070       0.58 %     326,488       939       0.58 %
Time deposits
    407,490       4,047       2.00 %     577,489       8,740       3.05 %
Borrowings:
                                               
Other borrowed funds
    180,267       1,942       2.14 %     244,009       3,869       3.15 %
Long-term debt
    41,238       693       3.35 %     41,238       661       3.19 %
Total interest bearing liabilities
    1,182,856       7,963       1.35 %     1,424,498       14,629       2.06 %
                                                 
Noninterest bearing liabilities:
                                               
Noninterest bearing demand accounts
    278,706                       228,573                  
Other noninterest bearing liabilities
    7,189                       6,785                  
Shareholders' equity
     70,749                       75,669                  
                                                 
Total liabilities and shareholders' equity
  $ 1,539,500                     $ 1,735,525                  
                                                 
Net interest income
          $ 23,380                     $ 25,846          
                                                 
                                                 
Net interest spread (1)
                    3.09 %                     3.03 %
Net interest margin (1)
                    3.31 %                     3.26 %
Ratio of average interest earning assets to average interest bearing liabilities
    118.90 %                     112.46 %                

 
(1)
Yield adjusted to fully tax equivalent.
 
(2)
Includes non-accrual loans of approximately $64.2 million and $92.6 million for the six months ended June 30, 2011 and 2010.

 
- 38 -


Provision for Loan Losses:  The provision for loan losses for the second quarter of 2011 was a negative $2.0 million compared to $1.8 million for the second quarter of 2010.  The reduction in the provision for loan losses was primarily associated with a significant decline in charge-offs and a reduction in the balance and required reserves on nonperforming loans, stabilizing real estate values on problem credits and continued shrinkage in the overall loan portfolio.  The provision for loan losses for the first half of 2011 was a negative $3.5 million compared to $21.5 million for the same period in 2010.

Net charge-offs were $2.9 million for the second quarter of 2011 compared to $6.3 million for the second quarter of 2010.  Most of the charge-offs taken during the second quarter of 2011 were from impaired loans with previously established reserves.  The charge-offs for each period have largely been driven by declines in the value of real estate securing our loans.  The pace of the value decline, however, has been slowing, translating into a decline in charge-offs.    For the six month period, the decrease is even more dramatic with net charge-offs totaling $6.5 million in the six month period ended June 30, 2011 compared to $19.8 million for the same period in 2010.

We have also seen a decline in the pace of commercial loans migrating to a lower loan grade, which receive higher allocations in our loan loss reserve, as more fully discussed in this Item 2 under the heading "Allowance for Loan Losses."  In addition to experiencing fewer downgrades of credits, we are beginning to see an increase in the quality of some credits resulting in an improved loan grade.  Over the past three quarters, we have experienced improvements in our weighted average loan grade.  We believe efforts that began in late 2009 and in early 2010 to improve loan administration and loan risk management practices have had a significant impact, ultimately allowing for the reduction in the level of the provision for loan losses in the first and second quarters of 2011.

The amounts of loan loss provision in both the most recent and comparable prior year periods were the result of establishing our allowance for loan losses at levels believed necessary based upon our methodology for determining the adequacy of the allowance.  The sustained lower level of quarterly net charge-offs over the past several quarters has a significant effect on the historical loss component of our methodology.  More information about our allowance for loan losses and our methodology for establishing its level may be found in this Item 2 under the heading "Allowance for Loan Losses" below.

Noninterest Income:  Noninterest income for the three and six month periods ended June 30, 2011 decreased to $3.6 million and $7.3 million, respectively, from $6.3 million and $9.8 million, respectively, for the same periods in 2010.  The 2010 periods were significantly impacted by the gain on sale of investment securities as discussed further below.  The components of noninterest income are shown in the table below (in thousands):

   
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2010
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
                         
Service charges and fees on deposit accounts
  $ 969     $ 1,063     $ 1,917     $ 2,128  
Net gains on mortgage loans
    262       399       697       580  
Trust fees
    620       797       1,270       1,686  
Gain on sale of securities
    ---       2,715       ---       2,715  
ATM and debit card fees
    1,027       957       1,946       1,800  
Bank owned life insurance income
    251       79       466       280  
Investment services fees
    254       161       487       301  
Other income
    233       151       512       300  
Total noninterest  income
  $ 3,616     $ 6,322     $ 7,295     $ 9,790  

The largest item impacting comparability between the periods is the $2.7 million gain on sale of securities recognized in the second quarter of 2010.  During the second quarter of 2010, we completed the disposition of nearly all of the municipal, corporate and U.S. agency securities in our available-for-sale investment portfolio through sales in the open market.  These sales were executed as part of our strategy to increase regulatory capital ratios, with the majority of the proceeds invested in liquid short-term investments.  During 2011, we have begun to rebuild our investment portfolio, with the balance increasing from $9.1 million at December 31, 2010 to $22.7 million at June 30, 2011.

Service charges on deposit accounts decreased for both the three and six month periods ended June 30, 2011 as a result of reductions in overdraft fee income, consistent with banking industry trends.  We recognized increases in gains on sales of mortgage loans for the first half of 2011, particularly due to increased volume of activity in the first quarter of 2011 as we have increased focus on growth in our residential mortgage loan origination volume and added experienced mortgage professionals over the past few quarters to our lending team.    The second quarter of 2011 resulted in less net gains on sales than the 2010 period, but for the first six months of 2011 we experienced an increase of $117,000.  Trust income is down for both the three and six month periods ended June 30, 2011 due primarily to a decline in trust asset balances and market conditions.  Income from ATM and debit card fees were up for both the most recent quarter and the first half of 2011 due to increased volume of activity during 2011.  Income from bank owned life insurance increased $172,000 and $186,000, respectively, for the three and six month periods as the underlying investments performed better in 2011 than in 2010.

 
- 39 -


Noninterest Expense:  Noninterest expense increased to $15.0 million for the three month period and decreased to $30.4 million for the six month period ended June 30, 2011, respectively, from $14.3 million and $32.2 million for the same periods in 2010.  The components of noninterest expense are shown in the table below (in thousands):

   
Three Months
Ended
June 30,
2011
   
Three Months
Ended
June 30,
2010
   
Six Months
Ended
June 30,
2011
   
Six Months
Ended
June 30,
2010
 
                         
Salaries and benefits
  $ 5,600     $ 5,554     $ 10,947     $ 11,005  
Occupancy of premises
    989       989       2,001       2,041  
Furniture and equipment
    829       888       1,646       1,869  
Legal and professional
    322       391       591       1,160  
Marketing and promotion
    224       215       448       429  
Data processing
    334       327       638       674  
FDIC assessment
    841       1,192       1,819       2,450  
ATM and debit card processing
    311       264       581       575  
Bond and D&O insurance
    378       553       757       1,102  
Administration and disposition of  problem assets
    3,741       2,464       8,175       7,999  
Outside services
    405       486       826       971  
Other noninterest expense
    1,023       966       2,004       1,940  
Total noninterest  expense
  $ 14,997     $ 14,289     $ 30,433     $ 32,215  

Many components of noninterest expense experienced a decline due to our ongoing efforts to manage expenses and scale our operations in response to prolonged economic weakness.  However, our largest component of noninterest expense, salaries and benefits, increased in the second quarter of 2011 by $46,000 from the second quarter of 2010 and declined by $58,000 for the six month period ended June 30, 2011 compared to the same period in 2010.  We had 402 full-time equivalent employees at June 30, 2011 compared to 391 at June 30, 2010.  Over the past several quarters, we hired personnel in our risk management functions, including our Special Assets, Credit Administration and Loan Review departments, as we continue to focus on improvement in our lending discipline and loan risk management practices.  In addition, we have hired additional personnel in our retail lending group as we increase our focus on consumer lending.  Overall, salary and benefit costs have stabilized as we believe we have reached appropriate staffing levels in most areas in the bank.  We continue to evaluate our personnel needs as our size and complexity changes.

The next largest noninterest expense for us currently is our cost related to administration and disposition of problem assets.  Costs associated with administration and disposition of problem assets include legal costs, repossessed and foreclosed property administration expense and losses on repossessed and foreclosed properties. Repossessed and foreclosed property administration expense includes survey and appraisal, property maintenance and management and other disposition and carrying costs. Losses on repossessed and foreclosed properties include both net losses on the sale of properties and unrealized losses from value declines for outstanding properties.

 
- 40 -


These costs are itemized in the following table (in thousands):

   
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2010
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
                         
Legal and professional – nonperforming assets
  $ 543     $ 603     $ 1,368     $ 1,290  
Repossessed and foreclosed property administration
     1,077        1,011        2,194        2,216  
Losses on repossessed and foreclosed properties
    2,121       850       4,613       4,493  
Total
  $ 3,741     $ 2,464     $ 8,175     $ 7,999  

Losses on repossessed assets and foreclosed properties are comparable for the six month periods ended June 30, 2011 and 2010.  However, during the six month period ended June 30, 2011, we realized a net gain of $745,000 on sales of other real estate owned property, compared to net losses of $218,000 in the same period in 2010.  We believe the realized gains provide some validation of our valuation approach to our other real estate owned.  The overall level of losses on repossessed and foreclosed properties remains elevated due to the level of other real estate owned.

We experienced a reduction in legal and professional expense not related to nonperforming assets of $69,000 and $569,000 for the three and six month periods ended June 30, 2011.  The first quarter of 2010 included legal fees for consultation related to the Consent Order, the material weakness reported in our 2009 Form 10-K and our implementation of additional corporate governance procedures, including more consultation with corporate legal counsel.  Also, legal fees during the 2010 period included increased costs associated with an SEC investigation.  By letter dated May 23, 2011, the Commission advised us that the investigation has been completed and that no enforcement action has been recommended to the Commission.  We anticipate continued reductions in legal and professional expenses during the remainder of 2011.

FDIC assessments decreased by $351,000 to $841,000 for the second quarter of 2011 compared to $1.2 million for the second quarter of 2010 as a result of our reduced level of deposits and changes to the assessment base implemented by the FDIC. For the six months ended June 30, 2011, FDIC assessments decreased $631,000 in comparison to 2010.

When excluding FDIC assessments and problem asset costs, non-interest expense would have been approximately $10.4 million for the three month period ended June 30, 2011, down $218,000 from $10.6 million for the same period of 2010; and $20.4 million for the six month period ended June 30, 2011, down $1.4 million from $21.8 million for the same period in 2010.

Federal Income Tax Expense/Benefit:  We recorded no federal income tax expense for the three and six month periods ended June 30, 2011. We recorded federal income tax expense of $1.3 million for the three month and six month periods ended June 30, 2010 related to a reclassification of other comprehensive income for gains recognized in earnings associated with the sale of investment securities. Since June 30, 2009, we have concluded that a full valuation allowance must be maintained for all of our net deferred tax assets based primarily on our net operating losses and the continued challenging environment confronting banks that could impact our ability to generate future earnings.  Under certain conditions according to accounting standards, as we return to sustained profitability it will be appropriate to reverse the established valuation on our deferred tax assets through earnings.  The second quarter of 2011 represents our fifth consecutive quarter of profitability.

 
- 41 -


FINANCIAL CONDITION

Summary:  Under the Consent Order and given the continuing weak economic conditions, we have been focused on reducing our loan portfolio, including reducing exposure in higher loan concentration types, to improve our financial condition through increased liquidity, diversification of credit risk, improved capital ratios, and reduced reliance on non-core funding.  We have experienced positive results in each of these areas over the past five quarters.

Total assets were $1.52 billion at June 30, 2011, a decrease of $59.6 million from $1.58 billion at December 31, 2010.  The decrease reflected declines of $118.0 million in our loan portfolio, partially offset by an increase of $30.0 million in short-term investments.  The decline in assets was primarily offset on the funding side of the balance sheet by a decline in deposits generated through brokers and the maturity of certain other borrowed funds.

Federal Funds Sold and Other Short Term Investments:  The increase in federal funds sold and other short-term investments to $244.8 million at June 30, 2011 was primarily the result of a reduction in the Bank's loan portfolio. We expect these balances to decrease in the third quarter of 2011 as seasonal deposits are drawn down, as we experience further maturities of brokered deposits, and as we continue to rebuild our investment portfolio.

Securities Available for Sale:  Securities available for sale were $22.7 million at June 30, 2011 compared to $9.1 million at December 31, 2010.  We began rebuilding our investment portfolio during the second quarter of 2011.  The balance at June 30, 2011 primarily consisted of U.S. agency securities and various municipal investments.  We expect to continue to reinvest excess liquidity and selectively rebuild our investment portfolio to continue our diversification of asset quality throughout the remainder of 2011.

Portfolio Loans and Asset Quality:  Total portfolio loans declined by $118.0 million to $1.10 billion at June 30, 2011 compared to $1.22 billion at December 31, 2010.   During the first six months of 2011, our commercial, residential mortgage and consumer loan portfolios decreased by $97.3 million, $8.6 million and $12.2 million, respectively.

While we experienced a decline in the residential mortgage loan portfolio from December 31, 2010 to June 30, 2011, we saw an increase in the volume of residential mortgage loans originated for sale in the first six months of 2011 compared to the same period in 2010.  Residential mortgage loans originated for sale were $28.9 million in the first six months of 2011 compared to $22.2 million for the same period in 2010.  This increase is primarily due to market conditions and our focus on increasing our residential mortgage lending volume.  Going forward, we expect to retain for our own portfolio certain types of our residential mortgage loan production volume in order to stabilize the recent decreases we have experienced in this portfolio.

The decline in the commercial loan portfolio balances in recent quarters reflected the continuing weak economic conditions in West Michigan and our interest in improving the quality of our loan portfolio through reducing our exposure to these generally higher credit risk assets.  We have focused our efforts on reducing our exposure to residential land development loans, diversifying our commercial loan portfolio and improving asset quality.  We expect continued shrinkage in our real estate development portfolios to continue to diversify our credit exposure.

Commercial and commercial real estate loans still remained our largest loan segment and accounted for approximately 76% of the total loan portfolio at both June 30, 2011 and December 31, 2010.  Residential mortgage and consumer loans comprised approximately 12% and 12%, respectively, of total loans at both June 30, 2011 and December 31, 2010.

 
- 42 -


A further breakdown of the composition of the commercial loan portfolio is shown in the table below (in thousands):

   
June 30,
 2011
   
December 31,
2010
 
Commercial real estate:(1)
           
Residential developed
  $ 43,896     $ 46,835  
Unsecured to  residential developers
    2,036       7,631  
Vacant and unimproved
    61,643       71,528  
Commercial development
    4,972       8,952  
Residential improved
    87,843       96,784  
Commercial improved
    325,090       355,899  
Manufacturing and industrial
    79,441        81,560  
Total commercial real estate loans
    604,921       669,189  
Commercial and industrial
    231,670        264,679  
                 
Total commercial loans
  $ 836,591     $ 933,868  
 
 
(1)
Includes both owner occupied and non-owner occupied commercial real estate.
 
Commercial real estate accounted for approximately 72% of the commercial loan portfolio at June 30, 2011 and consisted primarily of loans to business owners and developers of owner and non-owner occupied commercial properties and loans to developers of single and multi-family residential properties.  In the table above, we show our commercial real estate portfolio by loans secured by residential and commercial real estate, and further by stage of development.  Improved loans are generally secured by properties that are under construction or completed and placed in use.  Development loans are secured by properties that are in the process of development or fully developed.  Vacant land loans are secured by raw land for which development has not yet begun and agricultural loans.

Total commercial real estate loans declined $64.3 million since December 31, 2010 as we continue to focus on reducing our real estate loan concentrations and balances.  Commercial loans secured by residential real estate, the portfolio that has created the majority of stress within our loan portfolio, declined $12.1 million.  The balance of loans secured by nonresidential real estate declined $52.1 million since December 31, 2010.  We expect continued reductions, though at a slower pace through the remainder of 2011, in our real estate portfolios.

Our loan portfolio is reviewed regularly by our senior management, our loan officers, and an internal loan review team that is independent of our loan originators and credit administration. An administrative loan committee consisting of senior management and seasoned lending and collections personnel meets monthly to manage our internal watch list and proactively manage high risk loans.

When reasonable doubt exists concerning collectability of interest or principal of one of our loans, that loan is placed in non-accrual status. Any interest previously accrued but not collected is reversed and charged against current earnings.

Nonperforming assets are comprised of nonperforming loans, foreclosed assets and repossessed assets.  At June 30, 2011, nonperforming assets totaled $105.9 million compared to $133.4 million at December 31, 2010.  The relative level of new loans moving to a nonperforming status has declined as our efforts to proactively address credit risks have taken hold.  During 2010, we completed an independent re-evaluation of our commercial loan portfolio.  At the same time, significant progress has been made to accelerate workout strategies with problem assets which led to several properties moving to other real estate owned, which increased by $7.5 million in the first half of 2011, with most of the increase ($7 million) occurring in the first quarter.  Based on the loans currently in their redemption period, we expect reduced levels of loans moving into other real estate owned in the remaining quarters of 2011.  Proceeds from sales of foreclosed properties were $11.3 million in the first six months of 2011 resulting in a net gain of $745,000.  This is an increase from the volume of sales in the first six months of 2010, when we experienced proceeds of $10.6 million and realized a net loss of $218,000.

Nonperforming loans include loans on non-accrual status and loans delinquent more than 90 days but still accruing.  Foreclosed and repossessed assets include assets acquired in settlement of loans.  As of June 30, 2011, nonperforming loans totaled $40.4 million, or 3.68% of total portfolio loans, compared to $75.4 million, or 6.19% of total portfolio loans, at December 31, 2010.

 
- 43 -


Loans for development or sale of 1-4 family residential properties comprised the largest portion of non-performing loans.  They were approximately $16.1 million, or 39.7% of total non-performing loans, at June 30, 2011 compared to $22.1 million, or 29.3% of total non-performing loans, at December 31, 2010.  The remaining balance of non-performing loans at June 30, 2011 consisted of $17.6 million of commercial real estate loans secured by various types of non-residential real estate, $4.8 million of commercial and industrial loans, and $1.9 million of consumer and residential mortgage loans.

Foreclosed assets totaled $65.4 million at June 30, 2011 compared to $58.0 million at December 31, 2010.  Of this balance, there were 127 commercial real estate loan properties totaling approximately $58.3 million. The remaining balance was comprised of 89 residential properties totaling approximately $7.7 million.  All properties acquired through or in lieu of foreclosure are initially transferred at their fair value less costs to sell and then evaluated for impairment after transfer using a lower of cost or market approach.

At June 30, 2011, our foreclosed asset portfolio had a weighted average age held in portfolio of 393 days.  Below is a breakout of our foreclosed asset portfolio at June 30, 2011 by property type and the percentages the property has been written down since taken into our possession and the combined writedown percentage, including losses taken when the property was loan collateral (dollars in thousands):

 
 
 
Property type
 
Carrying Value at June 30, 2011
   
Foreclosed Asset
Writedown
   
Combined Writedown
(Loan and Foreclosed Asset)
 
                   
Single Family
  $ 5,486       13.44 %     38.62 %
Residential Lot
    2,326       25.62 %     56.75 %
Multi-Family
    195       1.85 %     39.94 %
Vacant Land
    7,292       24.36 %     42.85 %
Residential Development
    24,132       22.71 %     56.13 %
Commercial Office
    7,101       14.31 %     48.87 %
Commercial Industrial
    1,895       11.58 %     55.54 %
Commercial Improved
    17,005       8.04 %     28.73 %
    $ 65,432       16.80 %     46.98 %

The following table shows the composition and amount of our nonperforming assets (dollars in thousands):

   
June 30,
2011
   
December 31,
2010
 
Nonaccrual loans
  $ 40,172     $ 74,761  
Loans 90 days past due and still accruing
    273       600  
Total nonperforming loans (NPLs)
    40,445       75,361  
Foreclosed assets
    65,432       57,984  
Repossessed assets
    6       50  
Total nonperforming assets (NPAs)
    105,883       133,395  
Accruing restructured loans (ARLs) (1)
    32,712       25,395  
Total NPAs and ARLs
  $ 138,595     $ 158,790  
                 
NPLs to total loans
    3.68 %     6.19 %
NPAs to total assets
    6.97 %     8.45 %

 
(1)
Comprised of approximately $18.5 million and $12.1 million of commercial loans and $14.2 million and $13.3 million of consumer loans whose terms have been restructured at June 30, 2011 and December 31, 2010, respectively.  Interest is being accrued on these loans under their restructured terms as they are less than 90 days past due.

 
- 44 -


Allowance for loan losses:  The allowance for loan losses at June 30, 2011 was $37.5 million, a decrease of $9.9 million, compared to $47.4 million at December 31, 2010.  The balance of the allowance for loan losses represented 3.41% of total portfolio loans compared to 3.90% of total portfolio loans at December 31, 2010.  While this ratio decreased, the allowance to nonperforming loan coverage ratio increased significantly from 62.93% at December 31, 2010 to 92.66% at June 30, 2011.

The continued reduction in net charge-offs over the past five quarters has a significant effect on the historical loss component of our allowance for loan loss computation as do the improvements in our credit quality metrics.  The table below shows the changes in these metrics over the past five quarters:

 
 
(in millions)
 
Quarter Ended
June 30,
2011
   
Quarter Ended
March 31,
2011
   
Quarter Ended
December 31,
2010
   
Quarter Ended
September 30,
2010
   
Quarter Ended
June 30,
2010
 
                               
Commercial loans
  $ 836.6     $ 886.4     $ 933.9     $ 973.6     $ 1,047.4  
Nonperforming loans
    40.4       56.1       75.4       84.4       95.1  
Other real estate owned and repo assets
    65.4       65.0       58.0       54.1       48.8  
Total nonperforming assets
    105.9       121.1       133.4       138.6       143.8  
Net charge-offs
    2.9       3.6       5.2       4.6       6.3  
Total delinquencies
    30.42       41.22       55.7       81.1       94.2  

Nonperforming loans have continually declined since the first quarter of 2010 ending at $40.4 million at June 30, 2011, which was our lowest level of nonperforming loans since the third quarter of 2007.  As discussed earlier, our net charge-offs for the second quarter 2011 were $2.9 million, down from the first quarter of 2011when we incurred $3.6 million.  Net charge-offs during the most recent quarter were at their lowest level since the third quarter of 2008.  Perhaps even more importantly, our total delinquencies have continued to decline, reducing from $124.8 million at March 31, 2010 to just $30.4 million at June 30, 2011.  Recent appraisals and market trends associated with real estate valuations have shown some stabilization in real estate values, contributing to a reduction in loan charge-offs on collateral dependent loans.

As discussed earlier, the sustained reduced level of quarterly net charge-offs have a significant effect on our 18 month historical loss ratios, which are the base for our allowance for loan loss computation.  The change in the 18 month historical loss ratios from December 31, 2010 to June 30, 2011 reduced the historical loss allocations in our allowance computation by $9.8 million.

These factors all provide for a reduction in our provision for loan losses.  The provision for loan losses decreased $3.8 million to a negative $2.0 million for the three months ended June 30, 2011 compared to $1.8 million for the same period of 2010.  For the first six month periods, the provision decreased $25.0 million from $21.5 million in 2010 to a negative $3.5 million in 2011.  Net charge-offs were $2.9 million and $6.5 million, respectively, for the three and six months ended June 30, 2011 compared to $6.3 million and $19.8 million, respectively, for the same periods in 2010.  The ratio of net charge-offs to average loans was 1.01% on an annualized basis for the second quarter of 2011 compared to  1.23% for the first quarter of 2011, 1.66% for the fourth quarter of 2010, 1.41% for the third quarter of 2010, 1.79% for the second quarter of 2010 and 3.68% for the first quarter of 2010.

We are encouraged by the reduced level of charge-offs over the past year.  We do, however, recognize that future chargeoffs and resulting provisions for loan losses are expected to be impacted by the timing and extent of changes in the overall economy and the real estate markets.  We believe we have seen some stabilization in the pace of decline in economic conditions and real estate markets.  However, we expect it to take additional time for sustained improvement in the economy and real estate markets in order for us to reduce our non-performing and impaired loans to acceptable levels.

Our allowance for loan losses is maintained at a level believed appropriate based upon our monthly assessment of the probable estimated losses inherent in the loan portfolio.  Our methodology for measuring the appropriate level of allowance and related provision for loan losses relies on several key elements, which include specific allowances for loans considered impaired, general allowance for commercial loans not considered impaired based upon applying our loan rating system, and general allocations based on historical trends for homogeneous loan groups with similar risk characteristics.

 
- 45 -


Overall, impaired loans decreased to $71.7 million at June 30, 2011, down from $92.2 million at December 31, 2010.  The specific allowance for impaired loans decreased $454,000 to $6.9 million, or 9.6% of total impaired loans, at June 30, 2011 compared to $7.4 million, or 8.0% of total impaired loans, at December 31, 2010.  The decline in impaired loans was from migration to other real estate owned, payoffs and upgrades more than offsetting new loans moving into an impaired status.  As previously discussed in this Item 2 under the heading "Portfolio Loans and Asset Quality", this decline was consistent with a relative decline in the level of loans moving to a nonperforming status.  Charge-offs totaling $9.7 million had previously been taken on these impaired loans, bringing the balance to $71.7 million as of June 30, 2011.  Combined with the $6.9 million specific reserves at June 30, 2011, these loans have been written down 20.4%.

The general allowance allocated to commercial loans that were not considered to be impaired was based upon the internal risk grade of such loans.  We use a loan rating method based upon an eight point system. Loans are stratified between real estate secured and non real estate secured.  The real estate secured portfolio is further stratified by the type of real estate.  Each stratified portfolio is assigned a loss allocation factor.  A lower grade assigned to a loan category generally results in a greater allocation percentage.  Changes in risk grade of loans affect the amount of the allowance allocation.

The determination of our loss factors is based upon our actual loss history by loan grade and adjusted for significant factors that, in management's judgment, affect the collectability of the portfolio as of the analysis date. We use a rolling 18 month actual net chargeoff history as the base for our computation.  The 18 month period ended June 30, 2011 reflected a sizeable decrease in net chargeoff experience.  We addressed this volatility in the qualitative factor considerations applied in our allowance computation.  Adjustments to the qualitative factors also involved consideration of different loss periods for the Bank, including 18 and 24 month periods.  Considering the change in our qualitative factors and the decrease in our commercial loan portfolio balances, the general commercial loan allowance decreased to $26.1 million at June 30, 2011 compared to $35.1 million at December 31, 2010.  This resulted in a general reserve percentage allocated at June 30, 2011 of 3.35% of commercial loans, a decrease from 4.10% at December 31, 2010.   The qualitative component of our allowance allocated to commercial loans continues to increase from $14.7 million at December 31, 2010 to $15.6 million at June 30, 2011 to partially offset the impact of reduction in historical loss rate as overall nonperforming loans remain elevated.

Groups of homogeneous loans, such as residential real estate and open- and closed-end consumer loans, receive allowance allocations based on loan type.  As with commercial loans that are not considered impaired, the determination of the allowance allocation percentage is based principally on our historical loss experience.  These allocations are adjusted for consideration of general economic and business conditions, credit quality and delinquency trends, collateral values, and recent loss experience for these similar pools of loans.  The homogeneous loan allowance was $4.4 million at June 30, 2011 compared to $5.0 million at December 31, 2010.  The decrease was related to significant improvements in delinquencies in both residential mortgage and consumer loan portfolios in the first quarter.

The allowance allocations are not intended to imply limitations on usage of the allowance. The entire allowance is available for any loan losses without regard to loan type.

Although we believe our allowance for loan losses has captured the losses that are probable in our portfolio as of June 30, 2011, there can be no assurance that all losses have been identified or that the amount of the allowance is sufficient.

 
- 46 -


Deposits and Other Borrowings:  Because of the decline in assets during the first half of 2011, we were able to continue to reduce our level of higher cost deposits. Total deposits decreased $74.1 million to $1.2 billion at June 30, 2011 compared to $1.28 billion at December 31, 2010.  The decline was primarily due to a $34.8 million decrease in deposits generated through brokers and a $54.5 million decrease in local certificates of deposit, offset partially by increases in other local deposits types.  At June 30, 2011, we have just $13.4 million in brokered deposits remaining, all of which mature in 2011.

For our in-market deposits, we continued to experience a shift from interest bearing transaction accounts to noninterest bearing checking accounts.  We have had a decline in more rate sensitive interest bearing personal checking balances offset by an increase in commercial checking balances.  The overall stability of in-market deposits is particularly noteworthy considering the financial challenges we have experienced, the lack of economic expansion in western Michigan and the intense competition for core deposit growth in our markets.  We believe the stability in balances of personal and business checking and savings accounts was primarily attributable to our focus on quality customer service, the desire of customers to deal with a local bank, the convenience of our maturing branch network and the breadth and depth of our product line.  A provision of the Dodd-Frank Act went into effect on July 21, 2011 which eliminated the prohibition of payment of interest on commercial checking accounts.  This change may impact the shift of noninterest bearing checking accounts in future periods.

Other borrowed funds, consisting of Federal Home Loan Bank advances, decreased $11.1 million during the first six months of 2011 as a result of scheduled maturities, partially offset by new borrowings at lower interest rates.

CAPITAL RESOURCES

Total shareholders' equity of $92.2 million at June 30, 2011 increased $24.3 million from $67.8 million at December 31, 2010.  The increase was primarily a result of the successful completion of our rights offering and public offering of common stock which were completed in June 2011.  The offerings resulted in the issuance of 8,912,372 shares of common stock and net proceeds of $19.4 million.  The conversion of our 2% Subordinated Note due 2018 resulted in the issuance of 491,380 shares of common stock, adding $1.0 million to shareholders’ equity. Also positively impacting total shareholders’ equity, was the $3.7 million of net income earned in the first six months of 2011.

Our regulatory capital ratios improved in the second quarter of 2011.  On a consolidated basis, our total capital to risk-weighted assets was 12.7% at June 30, 2011 compared to 10.3% at March 31, 2011, 9.7% at December 31, 2010, 9.3% at September 30, 2010, 8.8% at June 30, 2010 and 8.3% at March 31, 2010. Our Tier 1 Capital as a percent of average assets was 8.1%, 5.8%, 5.8%, 5.4%, 5.3% and 4.8%, respectively at June 30, 2011, March 31, 2011, December 31, 2010, September 30, 2010, June 30, 2010 and March 31, 2010.  Approximately $30.5 million of the $40.0 million of trust preferred securities outstanding at June 30, 2011 qualified as Tier 1 capital.  The remaining $9.5 million qualified as Tier II capital, a component of total risk-based capital.  The ratios have increased each quarter since March 31, 2010 due to declines in risk weighted assets, positive earnings for each quarter and the stock offering completed in the second quarter of 2011.  The reductions of risk weighted assets and the positive earnings in these quarters helped us limit the amount of capital raise necessary to comply with the Consent Order.

We continued to suspend payments of cash dividends on our preferred stock during the quarter and until further action by the Board of Directors.  During any period that we do not declare and pay cash dividends on our preferred stock, we may not declare and pay cash dividends on our common stock.  During the quarter, we also continued to exercise our right to defer interest payments on our trust preferred securities for 20 consecutive quarters or until such earlier time as is determined by further action of the Board of Directors.  During any deferral period, we may not declare or pay any dividends on our common stock or preferred stock or make any payment on any outstanding debt obligations that rank equally with or junior to the trust preferred securities.

The Bank was categorized as "adequately capitalized" at June 30, 2011.  The Bank’s regulatory capital ratios exceeded the levels ordinarily required to be categorized as “well capitalized’ at June 30, 2011.  However, because the Bank is subject to the Consent Order, the Bank cannot be categorized as “well capitalized” regardless of its actual capital levels.  Under the Consent Order, the Bank is required to have and maintain a Tier 1 Leverage Capital Ratio of at least 8% and a Total Risk Based Capital Ratio of at least 11%.  At June 30, 2011, the Bank was in compliance with each of these capital ratios.

 
- 47 -


LIQUIDITY

Liquidity of Macatawa Bank:  The liquidity of a financial institution reflects its ability to manage a variety of sources and uses of funds.  Our Consolidated Statements of Cash Flows categorize these sources and uses into operating, investing and financing activities. We primarily focus on developing access to a variety of borrowing sources to supplement our deposit gathering activities and provide funds for our investment and loan portfolios.  Our sources of liquidity include our borrowing capacity with the FRB's discount window, the Federal Home Loan Bank, federal funds purchased lines of credit and other secured borrowing sources with our correspondent banks, loan payments by our borrowers, maturity and sales of our securities available for sale, growth of our deposits and deposit equivalents, federal funds sold, and the various capital resources discussed above.

Liquidity management involves the ability to meet the cash flow requirements of our customers.  Our customers may be either borrowers with credit needs or depositors wanting to withdraw funds.  Our liquidity management involves periodic monitoring of our assets considered to be liquid and illiquid, and our funding sources considered to be core and non-core and short-term (less than 12 months) and long-term.  We have established parameters that monitor, among other items, our level of liquid assets to short-term liabilities, our level of non-core funding reliance and our level of available borrowing capacity.  We maintain a diversified wholesale funding structure and actively manage our maturing wholesale sources to reduce the risk to liquidity shortages.  We have also developed a contingency funding plan to stress test our liquidity requirements arising from certain events that may trigger liquidity shortages, such as rapid loan growth in excess of normal growth levels or the loss of deposits and other funding sources under extreme circumstances.

As described in Note 1 of the Consolidated Financial Statements under the heading "Regulatory Developments," we are subject to certain deposit gathering restrictions, including our ability to accept, renew or rollover brokered deposits.  Because of this, and in response to the volatile conditions in the national markets, we have actively pursued initiatives to further strengthen our liquidity position.

The Bank continued to make significant progress during 2010 and 2011 to intentionally reduce its reliance on non-core funding sources, including brokered deposits, and remains focused on maintaining a non-core funding dependency ratio below its peer group average.  During 2010, we reduced our brokered deposits by $158.4 million and other borrowed funds by $92.7 million. In the first six months of 2011, brokered deposits declined another $34.8 million and other borrowed funds declined by $11.1 million.  Since December 31, 2008, we have reduced our brokered deposits by $324.4 million.  The Bank had $13.4 million of brokered deposits outstanding at June 30, 2011, all of which mature in 2011.

Further decreases in the loan portfolio and total assets are planned and are expected to provide adequate funds to pay off the brokered deposits upon maturity.

The Bank also held $244.8 million of short-term investments and had available borrowing capacity from correspondent banks of approximately $118.0 million as of June 30, 2011 to provide additional liquidity as needed.

Liquidity of Holding Company:  The primary sources of liquidity for the Company are dividends from the Bank, existing cash resources and the various capital resources discussed above.  Banking regulations and the laws of the State of Michigan in which our Bank is chartered limit the amount of dividends the Bank may declare to the Company in any calendar year.  Under the state law limitations, the Bank is restricted from paying dividends to the Company until its deficit retained earnings has been restored.  At June 30, 2011, the retained earnings deficit of the Bank was approximately $34.9 million.  Throughout 2009, 2010 and the first half of 2011, the Company has not received dividends from the Bank and we have not paid any dividends to our common shareholders.  Under the Consent Order and the Written Agreement, the Bank and the Company may not pay any dividends without prior regulatory approval.

The Company continued to suspend payments of cash dividends on its preferred stock during 2010 and the six months of 2011 until further action is taken by the Board of Directors.  During the period that the Company does not declare and pay cash dividends on its preferred stock, it may not declare and pay cash dividends on its common stock.

 
- 48 -


During 2010 and the first six months of 2011, the Company also continued to exercise its right to defer interest payments on its trust preferred securities for 20 consecutive quarters or until such earlier time as is determined by further action of the Board of Directors.  During the deferral period, the Company may not declare or pay any dividends on its common stock or preferred stock or make any payment on any outstanding debt obligations that rank equally with or junior to the trust preferred securities.

As discussed earlier, on June 7, 2011, the Company closed its rights offering to existing shareholders, resulting in the issuance of 4,456,186 shares of common stock.  On June 29, 2011, the Company closed its public offering, resulting in the issuance of 4,456,186 shares of common stock.  These offerings resulted in net proceeds of $19.4 million.  The conversion of our 2% Subordinated Note due 2018 into 491,830 shares of common stock provided another $1.0 million in proceeds. The Company contributed $10.0 million of the proceeds to the Bank and retained the remaining $10.4 million at the holding company level.  The Company believes it has sufficient liquidity to meet its cash flow requirements for the remainder of 2011.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES:

To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and future results could differ.  The allowance for loan losses, other real estate owned valuation, loss contingencies and income taxes are deemed critical due to the required level of management judgment and the use of estimates, making them particularly subject to change.

Our methodology for determining the allowance for loan losses and the related provision for loan losses is described above in the "Allowance for Loan Losses" discussion.  This area of accounting requires significant judgment due to the number of factors which can influence the collectability of a loan.  Unanticipated changes in these factors could significantly change the level of the allowance for loan losses and the related provision for loan losses.  Although, based upon our internal analysis, and in our judgment, we believe that we have provided an adequate allowance for loan losses, there can be no assurance that our analysis has properly identified all of the probable losses in our loan portfolio.  As a result, we could record future provisions for loan losses that may be significantly different than the levels that we recorded in the periods presented in the consolidated financial statements that are a part of this report.

Assets acquired through or instead of foreclosure, primarily other real estate owned, are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  New real estate appraisals are generally obtained at the time of foreclosure and are used to establish fair value.  If fair value declines, a valuation allowance is recorded through expense.  Estimating the initial and ongoing fair value of these properties involves a number of factors and judgments including holding time, costs to complete, holding costs, discount rate, absorption and other factors.

Loss contingencies are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  This, too, is an accounting area that involves significant judgment.  Although, based upon our judgment, internal analysis, and consultations with legal counsel we believe that we have properly accounted for loss contingencies, future changes in the status of such contingencies could result in a significant change in the level of contingent liabilities and a related impact to operating earnings.

Our accounting for income taxes involves the valuation of deferred tax assets and liabilities primarily associated with differences in the timing of the recognition of revenues and expenses for financial reporting and tax purposes.  At June 30, 2011, we had gross deferred tax assets of $27.4 million, gross deferred tax liabilities of $2.8 million and a valuation allowance of $24.6 million for the entire amount of net deferred tax assets.  Accounting standards require that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a "more likely than not" standard.  Based upon a number of factors, including our net operating loss in recent years and the challenging environment currently confronting banks that could negatively impact future operating results, we concluded that we needed to continue to maintain a valuation allowance during the second quarter of 2011 for our net deferred tax assets. Changes in tax laws, changes in tax rates, changes in ownership and our future level of earnings can impact the ultimate realization of our net deferred tax asset as well as the valuation allowance that we established.

 
- 49 -


CONTROLS AND PROCEDURES
 
(a)
Evaluation of Disclosure Controls and Procedures.  Under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of June 30, 2011, the end of the period covered by this report.

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as the Company's are designed to do, and management necessarily was required to apply its judgment in evaluating whether the benefits of the controls and procedures that the Company adopts outweigh their costs.

Our CEO and CFO, after evaluating the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report, have concluded that the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms.

(b)
Changes in Internal Controls.  During the period covered by this report, there have been no changes in the Company’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1.
Legal Proceedings.

As of the date hereof, there were no material pending legal proceedings, other than routine litigation incidental to the business of banking, to which we or any of our subsidiaries are a party or of which any of our properties are the subject.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

On April 21, 2011, the Company issued and sold a 2% Subordinated Note Due 2018 (the “Note”) in the aggregate principal amount of $1,000,000 to a single director of the Company for consideration of $1,000,000 in cash. The Company received an appropriate representation as to the accredited investor status (as defined in Rule 501 of Regulation D) of the investor purchasing the Note.  On June 29, 2011, the holder of the Note, in accordance with its terms, converted the Note into 491,830 shares of common stock of the Company at a conversion price of $2.04 per share (representing the book value per share of the issuer's common stock at March 31, 2011) at a value equal to the principal amount of the Note plus interest accrued.  The issuance and sale of the Note and the shares of common stock upon conversion of the Note was done so in reliance upon an exemption for sales of securities not involving a public offering, as set forth in Section 4(2) of the Securities Act of 1933, as amended, because these transactions did not involve any public offering.

Item 3.
Defaults Upon Senior Securities.

None.

 
- 50 -


Item 6.
Exhibits.

3.1
Restated Articles of Incorporation.
   
3.2
Bylaws.  Previously filed with the Commission on November 24, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 3.1.  Here incorporated by reference.
   
3.3
Certificate of Designation of Series A Noncumulative Convertible Perpetual Preferred Stock.  Previously filed with the Commission on November 5, 2008 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1. Here incorporated by reference.
   
3.4
Certificate of Designation of Series B Noncumulative Convertible Perpetual Preferred Stock.  Previously filed with the Commission on July 2, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1. Here incorporated by reference.
   
4.1
Restated Articles of Incorporation.  Exhibit 3.1 is here incorporated by reference.
   
4.2
Bylaws.  Exhibit 3.2 is here incorporated by reference.
   
4.3
Certificate of Designation of Series A Noncumulative Convertible Perpetual Preferred Stock.  Exhibit 3.3 is here incorporated by reference.
   
4.4
Certificate of Designation of Series B Noncumulative Convertible Perpetual Preferred Stock.  Exhibit 3.4 is here incorporated by reference.
   
4.5
First Amended Settlement and Release and Warrant Issuance Agreement dated January 30, 2009.  Previously filed with the Commission on January 30, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 10.1.  Here incorporated by reference.
   
4.6
Second Amendment to Settlement and Release and Warrant Issuance Agreement dated April 30, 2009.  Previously filed with the Commission on May 8, 2009 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 10. Here incorporated by reference.
   
4.7
Warrant Agreement between the Company and Registrar and Transfer Company dated June 16, 2009.  Previously filed with the Commission on June 19, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1.  Here incorporated by reference.
   
4.8
Warrant Agreement Addendum between the Company and Registrar and Transfer Company dated July 27, 2009.  Previously filed with the Commission on July 31, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1. Here incorporated by reference.
   
4.9
Form of Warrant Certificate (first series).  Previously filed with the Commission on June 19, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.2. Here incorporated by reference.
   
4.10
Form of Warrant Certificate (second series).  Previously filed with the Commission on July 31, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.2. Here incorporated by reference.
 
 
- 51 -


4.11
Long-Term Debt.  The registrant has outstanding long-term debt which at the time of this report does not exceed 10% of the registrant's total consolidated assets.  The registrant agrees to furnish copies of the agreements defining the rights of holders of such long-term debt to the SEC upon request.
   
4.12
Form of 2% Subordinated Note due 2018.  Previously filed with the Commission on April 22, 2011 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1.  Here incorporated by reference.
   
10.1
Form of 2% Subordinated Note due 2018.  Exhibit 4.12 is here incorporated by reference.
   
10.2
Form of Subscription Agreement.  Previously filed with the Commission on April 22, 2011 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 10.2.  Here incorporated by reference.
   
31.1
Certification of Chief Executive Officer.
   
31.2
Certification of Chief Financial Officer.
   
32.1
Certification pursuant to 18 U.S.C. Section 1350.
   
101.INS
XBRL Instance Document
   
101.SCH
XBRL Taxonomy Extension Schema Document
   
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document

 
- 52 -

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
MACATAWA BANK CORPORATION
   
  /s/ Ronald L. Haan
 
Ronald L. Haan
 
Chief Executive Officer
  (Principal Executive Officer)
   
  /s/ Jon W. Swets
 
Jon W. Swets
 
Senior Vice President and
 
Chief Financial Officer
  (Principal Financial and Accounting Officer)

Dated:  July 28, 2011

 
- 53 -


EXHIBIT INDEX

Exhibit
Description
   
3.1
Restated Articles of Incorporation.
   
3.2
Bylaws.  Previously filed with the Commission on November 24, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 3.1.  Here incorporated by reference.
   
3.3
Certificate of Designation of Series A Noncumulative Convertible Perpetual Preferred Stock.  Previously filed with the Commission on November 5, 2008 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1. Here incorporated by reference.
   
3.4
Certificate of Designation of Series B Noncumulative Convertible Perpetual Preferred Stock.  Previously filed with the Commission on July 2, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1. Here incorporated by reference.
   
4.1
Restated Articles of Incorporation.  Exhibit 3.1 is here incorporated by reference.
   
4.2
Bylaws.  Exhibit 3.2 is here incorporated by reference.
   
4.3
Certificate of Designation of Series A Noncumulative Convertible Perpetual Preferred Stock.  Exhibit 3.3 is here incorporated by reference.
   
4.4
Certificate of Designation of Series B Noncumulative Convertible Perpetual Preferred Stock.  Exhibit 3.4 is here incorporated by reference.
   
4.5
First Amended Settlement and Release and Warrant Issuance Agreement dated January 30, 2009.  Previously filed with the Commission on January 30, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 10.1.  Here incorporated by reference.
   
4.6
Second Amendment to Settlement and Release and Warrant Issuance Agreement dated April 30, 2009.  Previously filed with the Commission on May 8, 2009 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 10. Here incorporated by reference.
   
4.7
Warrant Agreement between the Company and Registrar and Transfer Company dated June 16, 2009.  Previously filed with the Commission on June 19, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1.  Here incorporated by reference.
   
4.8
Warrant Agreement Addendum between the Company and Registrar and Transfer Company dated July 27, 2009.  Previously filed with the Commission on July 31, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1. Here incorporated by reference.
   
4.9
Form of Warrant Certificate (first series).  Previously filed with the Commission on June 19, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.2. Here incorporated by reference.
   
4.10
Form of Warrant Certificate (second series).  Previously filed with the Commission on July 31, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.2. Here incorporated by reference.
   
4.11
Long-Term Debt.  The registrant has outstanding long-term debt which at the time of this report does not exceed 10% of the registrant's total consolidated assets.  The registrant agrees to furnish copies of the agreements defining the rights of holders of such long-term debt to the SEC upon request.
   
 
 
- 54 -

 
4.12
Form of 2% Subordinated Note due 2018.  Previously filed with the Commission on April 22, 2011 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 4.1.  Here incorporated by reference.
   
10.1
Form of 2% Subordinated Note due 2018.  Exhibit 4.12 is here incorporated by reference.
   
10.2
Form of Subscription Agreement.  Previously filed with the Commission on April 22, 2011 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 10.2.  Here incorporated by reference.
   
Certification of Chief Executive Officer.
   
Certification of Chief Financial Officer.
   
Certification pursuant to 18 U.S.C. Section 1350.
   
101.INS
XBRL Instance Document
   
101.SCH
XBRL Taxonomy Extension Schema Document
   
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
- 55 -