Annual Statements Open main menu

MACATAWA BANK CORP - Quarter Report: 2014 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission file number: 000-25927

MACATAWA BANK CORPORATION
(Exact name of registrant as specified in its charter)

Michigan
38-3391345
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

10753 Macatawa Drive, Holland, Michigan 49424
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (616) 820-1444
 


Indicate by checkmark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o
Accelerated filer x
Non-accelerated filer o
Smaller reporting company o
   
(Do not check if smaller
reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 33,803,823 shares of the Company's Common Stock (no par value) were outstanding as of October 23, 2014.
 


Forward-Looking Statements

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Macatawa Bank Corporation. Forward-looking statements are identifiable by words or phrases such as “outlook”, “plan” or “strategy” that an event or trend “may”, “should”, “will”, “is likely”, or is “probable” to occur or “continue”, has “begun” or “is scheduled” or “on track” or that the Company or its management “anticipates”, “believes”, “estimates”, “plans”, “forecasts”, “intends”, “predicts”, “projects”, or “expects” a particular result, or is “committed”, “confident”, “optimistic” or has an “opinion” that an event will occur, or other words or phrases such as “ongoing”, “future”, “signs”, “efforts”, “tend”, “exploring”, “appearing”, “until”, “near term”, “going forward”, “focus”, “starting”, “initiative,” “trend”, “poised” and variations of such words and similar expressions. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, future levels of earning assets, statements related to stabilization of our loan portfolio, trends in credit quality metrics, future capital levels and capital needs, including the impact of Basel III, real estate valuation, future levels of repossessed and foreclosed properties and nonperforming assets, future levels of losses and costs associated with the administration and disposition of repossessed and foreclosed properties and nonperforming assets, future levels of loan charge-offs, future levels of other real estate owned, future levels of provisions for loan losses, the rate of asset dispositions, future dividends, future growth and funding sources, future cost of funds, future liquidity levels, future profitability levels, future FDIC assessment levels, future net interest margin levels, building and improving our investment portfolio, diversifying our credit risk, the effects on earnings of changes in interest rates, future economic conditions, future effects of new or changed accounting standards, future loss recoveries, future balances of short-term investments, future loan demand and loan growth, future levels of mortgage banking revenue and the future level of other revenue sources. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned, and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. All statements with references to future time periods are forward-looking. All of the information concerning interest rate sensitivity is forward-looking. Our ability to sell other real estate owned at its carrying value or at all, successfully implement new programs and initiatives, increase efficiencies, maintain our current levels of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, increase loan volume, originate high quality loans, maintain or improve mortgage banking income, realize the benefit of our deferred tax assets, and improve profitability is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2013. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.


INDEX

   
Page
   
Number
     
Part I.
Financial Information:
 
     
 
Item 1.
 
 
4
     
 
10
     
 
Item 2.
 
 
37
     
 
Item 3.
 
 
51
     
 
Item 4.
 
 
52
     
Part II.
Other Information:
 
     
 
Item 6.
 
 
53
     
54

Part I Financial Information
Item 1.
MACATAWA BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
As of September 30, 2014 (unaudited) and December 31, 2013
(Dollars in thousands, except per share data)

   
September 30,
   
December 31,
 
   
2014
   
2013
 
ASSETS
       
Cash and due from banks
 
$
24,731
   
$
38,714
 
Federal funds sold and other short-term investments
   
74,808
     
118,178
 
Cash and cash equivalents
   
99,539
     
156,892
 
Interest-bearing time deposits in other financial institutions
   
20,000
     
25,000
 
Securities available for sale, at fair value
   
162,101
     
139,659
 
Securities held to maturity (fair value 2014 - $31,771 and 2013 - $19,278)
   
31,744
     
19,248
 
Federal Home Loan Bank (FHLB) stock
   
11,236
     
11,236
 
Loans held for sale, at fair value
   
905
     
1,915
 
Total loans
   
1,054,788
     
1,042,377
 
Allowance for loan losses
   
(19,629
)
   
(20,798
)
Net loans
   
1,035,159
     
1,021,579
 
Premises and equipment – net
   
53,292
     
53,641
 
Accrued interest receivable
   
3,415
     
3,231
 
Bank-owned life insurance
   
28,021
     
27,517
 
Other real estate owned
   
28,763
     
36,796
 
Net deferred tax asset
   
12,387
     
16,200
 
Other assets
   
3,102
     
4,491
 
Total assets
 
$
1,489,664
   
$
1,517,405
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Deposits
               
Noninterest-bearing
 
$
385,182
   
$
344,550
 
Interest-bearing
   
830,907
     
905,184
 
Total deposits
   
1,216,089
     
1,249,734
 
Other borrowed funds
   
88,107
     
89,991
 
Long-term debt
   
41,238
     
41,238
 
Accrued expenses and other liabilities
   
3,761
     
3,920
 
Total liabilities
   
1,349,195
     
1,384,883
 
                 
Commitments and contingent liabilities
   
---
     
---
 
                 
Shareholders' equity
               
Common stock, no par value, 200,000,000 shares authorized; 33,803,823 shares issued and outstanding at September 30, 2014 and 33,801,097 shares issued and outstanding at December 31, 2013
   
216,394
     
216,263
 
Retained deficit
   
(75,659
)
   
(81,786
)
Accumulated other comprehensive income (loss)
   
(266
)
   
(1,955
)
Total shareholders' equity
   
140,469
     
132,522
 
Total liabilities and shareholders' equity
 
$
1,489,664
   
$
1,517,405
 


See accompanying notes to consolidated financial statements.

- 4 -

MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Three and Nine Month Periods Ended September 30, 2014 and 2013
(unaudited)
(Dollars in thousands, except per share data)

 
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Interest income
               
Loans, including fees
 
$
10,639
   
$
10,995
   
$
32,129
   
$
34,156
 
Securities
                               
Taxable
   
504
     
476
     
1,503
     
1,352
 
Tax-exempt
   
309
     
211
     
828
     
508
 
FHLB Stock
   
105
     
98
     
365
     
294
 
Federal funds sold and other short-term investments
   
117
     
139
     
347
     
349
 
Total interest income
   
11,674
     
11,919
     
35,172
     
36,659
 
Interest expense
                               
Deposits
   
614
     
953
     
1,974
     
3,020
 
Other borrowings
   
756
     
842
     
2,263
     
2,568
 
Subordinated and long-term debt
   
---
     
---
     
---
     
---
 
Total interest expense
   
1,370
     
1,795
     
4,237
     
5,588
 
Net interest income
   
10,304
     
10,124
     
30,935
     
31,071
 
Provision for loan losses
   
(750
)
   
(1,500
)
   
(2,750
)
   
(3,250
)
Net interest income after provision for loan losses
   
11,054
     
11,624
     
33,685
     
34,321
 
Noninterest income
                               
Service charges and fees
   
1,163
     
1,072
     
3,219
     
3,041
 
Net gains on mortgage loans
   
679
     
612
     
1,405
     
2,145
 
Trust fees
   
669
     
584
     
2,002
     
1,797
 
ATM and debit card fees
   
1,170
     
1,104
     
3,425
     
3,212
 
Gain on sales of securities
   
---
     
---
     
51
     
80
 
Other
   
622
     
579
     
1,779
     
1,850
 
Total noninterest income
   
4,303
     
3,951
     
11,881
     
12,125
 
Noninterest expense
                               
Salaries and benefits
   
5,810
     
5,834
     
17,177
     
17,359
 
Occupancy of premises
   
897
     
908
     
2,837
     
2,759
 
Furniture and equipment
   
803
     
819
     
2,394
     
2,414
 
Legal and professional
   
196
     
192
     
639
     
565
 
Marketing and promotion
   
226
     
245
     
703
     
738
 
Data processing
   
635
     
570
     
1,807
     
1,704
 
FDIC assessment
   
287
     
317
     
934
     
1,133
 
Interchange and other card expense
   
288
     
315
     
825
     
967
 
Bond and D&O Insurance
   
166
     
187
     
493
     
555
 
Net losses on repossessed and foreclosed properties
   
449
     
1,059
     
634
     
1,412
 
Administration and disposition of problem assets
   
412
     
752
     
1,584
     
2,660
 
Other
   
1,220
     
1,164
     
3,770
     
3,552
 
Total noninterest expenses
   
11,389
     
12,362
     
33,797
     
35,818
 
Income before income tax
   
3,968
     
3,213
     
11,769
     
10,628
 
Income tax expense
   
1,206
     
975
     
3,614
     
3,313
 
Net income
 
$
2,762
   
$
2,238
   
$
8,155
   
$
7,315
 
Dividends declared on preferred shares
   
---
     
---
     
---
     
---
 
Net income available to common shares
 
$
2,762
   
$
2,238
   
$
8,155
   
$
7,315
 
                                 
Basic earnings per common share
 
$
0.08
   
$
0.08
   
$
0.24
   
$
0.27
 
Diluted earnings per common share
 
$
0.08
   
$
0.08
   
$
0.24
   
$
0.27
 
Cash dividends per common share
 
$
0.02
   
$
---
   
$
0.06
   
$
---
 
 

See accompanying notes to consolidated financial statements.

- 5 -

MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three and Nine Month Periods Ended September 30, 2014 and 2013
(unaudited)
(Dollars in thousands)
 
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
                 
Net income
 
$
2,762
   
$
2,238
   
$
8,155
   
$
7,315
 
                                 
Other comprehensive income (loss):
                               
                                 
Unrealized gains (losses):
                               
Net change in unrealized gains (losses) on securities available for sale
   
316
     
(23
)
   
2,650
     
(3,626
)
Tax effect
   
(111
)
   
8
     
(928
)
   
1,269
 
Net change in unrealized gains (losses) on securities available for sale, net of tax
   
205
     
(15
)
   
1,722
     
(2,357
)
                                 
Less: reclassification adjustments:
                               
Reclassification for gains included in net income
   
---
     
---
     
51
     
80
 
Tax effect
   
---
     
---
     
(18
)
   
(28
)
Reclassification for gains included in net income, net of tax
   
---
     
---
     
33
     
52
 
                                 
Other comprehensive income (loss), net of tax
   
205
     
(15
)
   
1,689
     
(2,409
)
                                 
Comprehensive income
 
$
2,967
   
$
2,223
   
$
9,844
   
$
4,906
 
 

See accompanying notes to consolidated financial statements.
- 6 -

MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Nine Month Periods Ended September 30, 2014 and 2013
(unaudited)
(Dollars in thousands, except per share data)

 
                   
Accumulated
     
                   
Other
   
Total
 
   
Preferred Stock
   
Common
   
Retained
   
Comprehensive
   
Shareholders'
 
   
Series A
   
Series B
   
Stock
   
Deficit
   
Income (Loss)
   
Equity
 
Balance, January 1, 2013
 
$
30,604
   
$
2,560
   
$
187,718
   
$
(91,335
)
 
$
960
   
$
130,507
 
Net income for the nine months ended September 30, 2013
                           
7,315
             
7,315
 
Conversion of 300 shares of Preferred Stock Series B to 50,000 shares of Common Stock
           
(300
)
   
300
                     
---
 
Net change in unrealized gain (loss) on securities available for sale, net of tax
                                   
(2,409
)
   
(2,409
)
Stock compensation expense
                   
94
                     
94
 
Balance, September 30, 2013
 
$
30,604
   
$
2,260
   
$
188,112
   
$
(84,020
)
 
$
(1,449
)
 
$
135,507
 
                                                 
                                                 
Balance, January 1, 2014
 
$
---
   
$
---
   
$
216,263
   
$
(81,786
)
 
$
(1,955
)
 
$
132,522
 
Net income for the nine months ended September 30, 2014
                           
8,155
             
8,155
 
Common stock issuance costs
                   
(102
)
                   
(102
)
Issuance of 392 shares of Common Stock on exercise of stock purchase warrants
                   
4
                     
4
 
Cash dividends at $.06 per share
                           
(2,028
)
           
(2,028
)
Net change in unrealized gain (loss) on securities available for sale, net of tax
                                   
1,689
     
1,689
 
Stock compensation expense
                   
229
                     
229
 
Balance, September 30, 2014
 
$
---
   
$
---
   
$
216,394
   
$
(75,659
)
 
$
(266
)
 
$
140,469
 
 

See accompanying notes to consolidated financial statements.
- 7 -

MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Month Periods Ended September 30, 2014 and 2013
(unaudited)
(Dollars in thousands)
 
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
 
   
September 30,
   
September 30,
 
   
2014
   
2013
 
Cash flows from operating activities
       
Net income
 
$
8,155
   
$
7,315
 
Adjustments to reconcile net income to net cash from operating activities:
               
Depreciation and amortization
   
2,438
     
2,261
 
Stock compensation expense
   
229
     
94
 
Provision for loan losses
   
(2,750
)
   
(3,250
)
Origination of loans for sale
   
(51,504
)
   
(91,117
)
Proceeds from sales of loans originated for sale
   
53,919
     
98,409
 
Net gains on mortgage loans
   
(1,405
)
   
(2,145
)
Gain on sales of securities
   
(51
)
   
(80
)
Write-down of other real estate
   
1,109
     
2,415
 
Net gain on sales of other real estate
   
(475
)
   
(1,004
)
Decrease in net deferred tax asset
   
2,903
     
3,218
 
Change in accrued interest receivable and other assets
   
1,205
     
109
 
Earnings in bank-owned life insurance
   
(504
)
   
(539
)
Change in accrued expenses and other liabilities
   
(159
)
   
289
 
Net cash from operating activities
   
13,110
     
15,975
 
                 
Cash flows from investing activities
               
Loan originations and payments, net
   
(13,395
)
   
21,168
 
Change in interest-bearing deposits in other financial institutions
   
5,000
     
(25,000
)
Purchases of securities available for sale
   
(34,990
)
   
(34,450
)
Purchases of securities held to maturity
   
(25,225
)
   
(19,347
)
Proceeds from:
               
Maturities and calls of securities available for sale
   
19,535
     
12,417
 
Sales of securities available for sale
   
5,164
     
3,778
 
Principal paydowns on securities
   
2,664
     
5,199
 
Sales of other real estate
   
9,964
     
10,545
 
Additions to premises and equipment
   
(1,525
)
   
(1,087
)
Net cash from investing activities
   
(32,808
)
   
(26,777
)
                 
Cash flows from financing activities
               
Change in in-market deposits
   
(33,645
)
   
1,780
 
Repayments of other borrowed funds
   
(1,884
)
   
(3,481
)
Proceeds from issuance of common stock
   
4
     
---
 
Cash dividends paid
   
(2,028
)
   
---
 
Common stock issuance costs
   
(102
)
   
---
 
Net cash from financing activities
   
(37,655
)
   
(1,701
)
Net change in cash and cash equivalents
   
(57,353
)
   
(12,503
)
Cash and cash equivalents at beginning of period
   
156,892
     
226,358
 
Cash and cash equivalents at end of period
 
$
99,539
   
$
213,855
 
 

See accompanying notes to consolidated financial statements.
- 8 -

MACATAWA BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Nine Month Periods Ended September 30, 2014 and 2013
(unaudited)
(Dollars in thousands)

   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
 
   
September 30,
   
September 30,
 
   
2014
   
2013
 
Supplemental cash flow information
       
Interest paid
 
$
4,254
   
$
7,542
 
Income taxes paid
   
90
     
95
 
Supplemental noncash disclosures:
               
Transfers from loans to other real estate
   
2,565
     
3,170
 
Security settlement
   
---
     
(1,626
)
Conversion of 300 shares of Preferred Series B to 50,000 shares of common stock
   
---
     
300
 


See accompanying notes to consolidated financial statements.

- 9 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Macatawa Bank Corporation ("the Company", "our", "we") and its wholly-owned subsidiary, Macatawa Bank ("the Bank"). All significant intercompany accounts and transactions have been eliminated in consolidation.

Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan.

The Company owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are not consolidated with the Company under accounting principles generally accepted in the United States of America.

Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) believed necessary for a fair presentation have been included.

Operating results for the three and nine month periods ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. For further information, refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2013.

Use of Estimates:  To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ.  The allowance for loan losses, valuation of deferred tax assets, loss contingencies, fair value of other real estate owned and fair values of financial instruments are particularly subject to change.

Allowance for Loan Losses: The allowance for loan losses (allowance) is a valuation allowance for probable incurred credit losses inherent in our loan portfolio, increased by the provision for loan losses and recoveries, and decreased by charge-offs of loans. Management believes the allowance for loan losses balance to be adequate based on known and inherent risks in the portfolio, past loan loss experience, information about specific borrower situations and estimated collateral values, economic conditions and other relevant factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Management continues its collection efforts on previously charged-off balances and applies recoveries as additions to the allowance for loan losses.

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class and the loan risk grade assignment for commercial loans. At September 30, 2014, an 18 month annualized historical loss experience was used for commercial loans and a 12 month historical loss experience period was applied to residential mortgage loans and consumer loans. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations.

A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and a concession has been made, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.
- 10 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated and the loan is reported at the present value of estimated future cash flows using the loan’s existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and they are not separately identified for impairment disclosures.

Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral.

Foreclosed Assets: Assets acquired through or instead of loan foreclosure, primarily other real estate owned, are initially recorded at fair value less estimated costs to sell when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed unless they add value to the property.

Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

We recognize a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. We recognize interest and penalties related to income tax matters in income tax expense.

Derivatives:  Certain of our commercial loan customers have entered into interest rate swap agreements directly with the Bank.  At the same time the Bank enters into a swap agreement with its customer, the Bank enters into a corresponding interest rate swap agreement with a correspondent bank at terms mirroring the Bank’s interest rate swap with its commercial loan customer.   This is known as a back-to-back swap agreement.  Under this arrangement the Bank has two freestanding interest rate swaps, both of which are carried at fair value.  As the terms mirror each other, there is no income statement impact to the Bank.  At September 30, 2014 and December 31, 2013, the total notional amount of such agreements was $20.0 million and resulted in derivative assets with fair values of $89,000 and $94,000, respectively, which were included in other assets and derivative liabilities of $89,000 and $94,000, respectively, which were included in other liabilities.

Reclassifications: Some items in the prior period financial statements were reclassified to conform to the current presentation.

Newly Issued Standards:
The Financial Accounting Standards Board (“FASB”) has issued Accounting Standards Update (ASU) No. 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40) - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized.  These amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required.  The amendments are effective for  annual periods and interim periods within those annual periods beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material.

- 11 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.  The amendments in this Update change the requirements for reporting discontinued operations.  A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.  The amendments in this Update require an entity to present, for each comparative period, the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections, respectively, of the statement of financial position.  This Update also requires additional disclosures about discontinued operations including pretax profit or loss, and any ongoing involvement with the discontinued operation.   The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material.

FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).  The amendments in this Update creates a new topic in the FASB Accounting Standards Codification® (ASC or Codification), Topic 606. In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue.  In addition, ASU 2014-09 adds a new Subtopic to the Codification, ASC 340-40, Other Assets and Deferred Costs: Contracts with Customers, to provide guidance on costs related to obtaining a contract with a customer and costs incurred in fulfilling a contract with a customer that are not in the scope of another ASC Topic.   The new guidance does not apply to certain contracts within the scope of other ASC Topics, such as lease contracts, insurance contracts, financing arrangements, financial instruments, guarantees other than product or service warranties, and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016.  The impact of adoption of this ASU by the Company is not expected to be material.

FASB issued ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward or Tax Credit Carryforward Exists.  This update requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward.  However, to the extent that a net operating loss carryforward or tax credit carryforward at the reporting date is not available under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, the unrecognized tax benefit is to be presented in the statement of financial position as a liability.  No new recurring disclosures are required.  The amendments are effective for public business entities for annual periods beginning after December 15, 2013, and interim periods within those periods.  The amendments are to be applied on a prospective basis to all unrecognized tax benefits that exist at the effective date, although retrospective application is permitted.  The impact of prospective adoption of this ASU by the Company in the first quarter of 2014 was not material.

FASB issued ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.  This update requires creditors to reclassify loans that are within the scope of the ASU to “other receivables” upon foreclosure, rather than reclassifying them to other real estate owned. The separate other receivable recorded upon foreclosure is to be measured based on the amount of the loan balance (principal and interest) the creditor expects to recover from the guarantor.  The new guidance is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  The impact of adoption of this ASU by the Company is not expected to be material.

- 12 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 2 – SECURITIES

The amortized cost and fair value of securities at period-end were as follows (dollars in thousands):
 
       
Gross
   
Gross
     
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
September 30, 2014
               
Available for Sale:
               
U.S. Treasury and federal agency securities
 
$
67,769
   
$
62
   
$
(715
)
 
$
67,116
 
U.S. Agency MBS and CMOs
   
17,517
     
36
     
(289
)
   
17,264
 
Tax-exempt state and municipal bonds
   
36,286
     
333
     
(221
)
   
36,398
 
Taxable state and municipal bonds
   
26,131
     
433
     
(85
)
   
26,479
 
Corporate bonds and other debt securities
   
13,307
     
66
     
(19
)
   
13,354
 
Other equity securities
   
1,500
     
---
     
(10
)
   
1,490
 
   
$
162,510
   
$
930
   
$
(1,339
)
 
$
162,101
 
Held to Maturity
                               
Tax-exempt state and municipal bonds
 
$
31,744
   
$
102
   
$
(75
)
 
$
31,771
 
                                 
December 31, 2013
                               
Available for Sale:
                               
U.S. Treasury and federal agency securities
 
$
55,701
   
$
92
   
$
(1,354
)
 
$
54,439
 
U. S. Agency MBS and CMOs
   
20,029
     
9
     
(673
)
   
19,365
 
Tax-exempt state and municipal bonds
   
27,920
     
47
     
(1,118
)
   
26,849
 
Taxable state and municipal bonds
   
26,306
     
307
     
(285
)
   
26,328
 
Corporate bonds and other debt securities
   
11,211
     
64
     
(63
)
   
11,212
 
Other equity securities
   
1,500
     
---
     
(34
)
   
1,466
 
   
$
142,667
   
$
519
   
$
(3,527
)
 
$
139,659
 
Held to Maturity:
                               
Tax-exempt state and municipal bonds
 
$
19,248
   
$
46
   
$
(16
)
 
$
19,278
 

There were no sales of securities in the three month periods ended September 30, 2014 and 2013. Proceeds from sales of available for sale securities were $5.2 million in the nine month period ended September 30, 2014 resulting in net gains on sale of $51,000, as reported in the Consolidated Statements of Income.  This resulted in reclassifications of $51,000 ($33,000 net of tax) from accumulated other comprehensive income to gain on sale of securities in the Consolidated Statements of Income in the nine month period ended September 30, 2014.   Proceeds from the sale of securities available for sale were $3.8 million in the nine month period ended September 30, 2013 resulting in net gains on sale of $80,000, as reported in the Consolidated Statements of Income.  This resulted in reclassifications of $80,000 ($52,000 net of tax) from accumulated other comprehensive income to gain on sale of securities in the Consolidated Statements of Income in the nine month period ended September 30, 2013.
- 13 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 2 – SECURITIES (Continued)

Contractual maturities of debt securities at September 30, 2014 were as follows (dollars in thousands):

   
Held–to-Maturity Securities
   
Available-for-Sale Securities
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
Due in one year or less
 
$
19,075
   
$
19,035
   
$
4,424
   
$
4,450
 
Due from one to five years
   
745
     
746
     
92,569
     
92,577
 
Due from five to ten years
   
5,624
     
5,690
     
38,215
     
38,051
 
Due after ten years
   
6,300
     
6,300
     
25,802
     
25,533
 
   
$
31,744
   
$
31,771
   
$
161,010
   
$
160,611
 

Securities with unrealized losses at September 30, 2014 and December 31, 2013, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (dollars in thousands):
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
September 30, 2014
 
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
U.S. Treasury and federal agency securities
 
$
17,499
   
$
(48
)
 
$
40,350
   
$
(667
)
 
$
57,849
   
$
(715
)
U.S. Agency MBS and CMOs
   
1,497
     
(6
)
   
12,617
     
(283
)
   
14,114
     
(289
)
Tax-exempt state and municipal bonds
   
23,642
     
(107
)
   
8,726
     
(189
)
   
32,368
     
(296
)
Taxable state and municipal bonds
   
3,053
     
(12
)
   
4,173
     
(73
)
   
7,226
     
(85
)
Corporate bonds and other debt securities
   
2,702
     
(2
)
   
1,988
     
(17
)
   
4,690
     
(19
)
Other equity securities
   
---
     
---
     
1,490
     
(10
)
   
1,490
     
(10
)
Total temporarily impaired
 
$
48,393
   
$
(175
)
 
$
69,344
   
$
(1,239
)
 
$
117,737
   
$
(1,414
)

   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
December 31, 2013
 
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
U.S. Treasury and federal agency securities
 
$
43,212
   
$
(1,354
)
 
$
---
   
$
---
   
$
43,212
   
$
(1,354
)
U.S. Agency MBS and CMOs
   
18,494
     
(673
)
   
---
     
---
     
18,494
     
(673
)
Tax-exempt state and municipal bonds
   
21,359
     
(1,066
)
   
831
     
(68
)
   
22,190
     
(1,134
)
Taxable state and municipal bonds
   
9,599
     
(256
)
   
1,015
     
(29
)
   
10,614
     
(285
)
Corporate bonds and other debt securities
   
3,928
     
(63
)
   
---
     
---
     
3,928
     
(63
)
Other equity securities
   
1,466
     
(34
)
   
---
     
---
     
1,466
     
(34
)
Total temporarily impaired
 
$
98,058
   
$
(3,446
)
 
$
1,846
   
$
(97
)
 
$
99,904
   
$
(3,543
)

- 14 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 2 – SECURITIES (Continued)

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment ("OTTI") on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Management determined that no OTTI charges were necessary during the three and nine month periods ended September 30, 2014 and 2013.

Securities with a carrying value of approximately $1.0 million were pledged as security for public deposits, letters of credit and for other purposes required or permitted by law at September 30, 2014 and December 31, 2013.

NOTE 3 – LOANS

Portfolio loans were as follows (dollars in thousands):
 
   
September 30,
   
December 31,
 
   
2014
   
2013
 
Commercial and industrial
 
$
285,833
   
$
274,099
 
                 
Commercial real estate:
               
Residential developed
   
13,527
     
18,130
 
Unsecured to residential developers
   
7,126
     
7,315
 
Vacant and unimproved
   
48,407
     
42,988
 
Commercial development
   
4,362
     
2,434
 
Residential improved
   
70,228
     
76,294
 
Commercial improved
   
248,946
     
247,195
 
Manufacturing and industrial
   
75,321
     
77,984
 
Total commercial real estate
   
467,917
     
472,340
 
                 
Consumer
               
Residential mortgage
   
192,386
     
188,648
 
Unsecured
   
1,048
     
1,337
 
Home equity
   
96,507
     
95,961
 
Other secured
   
11,097
     
9,992
 
Total consumer
   
301,038
     
295,938
 
                 
Total loans
   
1,054,788
     
1,042,377
 
Allowance for loan losses
   
(19,629
)
   
(20,798
)
                 
   
$
1,035,159
   
$
1,021,579
 

- 15 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):

   
Commercial
and
   
Commercial
             
Three months ended September 30, 2014
 
Industrial
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,721
   
$
9,341
   
$
3,933
   
$
54
   
$
20,049
 
Charge-offs
   
(4
)
   
---
     
(116
)
   
---
     
(120
)
Recoveries
   
75
     
336
     
39
     
---
     
450
 
Provision for loan losses
   
(394
)
   
(407
)
   
60
     
(9
)
   
(750
)
Ending Balance
 
$
6,398
   
$
9,270
   
$
3,916
   
$
45
   
$
19,629
 
 
   
Commercial
and
   
Commercial
             
Three months ended September 30, 2013
 
Industrial
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
5,602
   
$
12,324
   
$
4,255
   
$
67
   
$
22,248
 
Charge-offs
   
(23
)
   
(202
)
   
(129
)
   
---
     
(354
)
Recoveries
   
585
     
253
     
40
     
---
     
878
 
Provision for loan losses
   
(446
)
   
(1,253
)
   
230
     
(31
)
   
(1,500
)
Ending Balance
 
$
5,718
   
$
11,122
   
$
4,396
   
$
36
   
$
21,272
 

   
Commercial
and
   
Commercial
             
Nine months ended September 30, 2014
 
Industrial
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,174
   
$
10,868
   
$
3,703
   
$
53
   
$
20,798
 
Charge-offs
   
(43
)
   
(23
)
   
(228
)
   
---
     
(294
)
Recoveries
   
440
     
1,289
     
146
     
---
     
1,875
 
Provision for loan losses
   
(173
)
   
(2,864
)
   
295
     
(8
)
   
(2,750
)
Ending Balance
 
$
6,398
   
$
9,270
   
$
3,916
   
$
45
   
$
19,629
 
 
   
Commercial
and
   
Commercial
             
Nine months ended September 30, 2013
 
Industrial
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
 
$
6,459
   
$
13,457
   
$
3,787
   
$
36
   
$
23,739
 
Charge-offs
   
(272
)
   
(661
)
   
(762
)
   
---
     
(1,695
)
Recoveries
   
1,011
     
1,248
     
219
     
---
     
2,478
 
Provision for loan losses
   
(1,480
)
   
(2,922
)
   
1,152
     
---
     
(3,250
)
Ending Balance
 
$
5,718
   
$
11,122
   
$
4,396
   
$
36
   
$
21,272
 

- 16 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

   
Commercial and
   
Commercial
             
September 30, 2014
 
Industrial
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                   
Ending allowance attributable to loans:
                   
Individually reviewed for impairment
 
$
2,742
   
$
827
   
$
892
   
$
---
   
$
4,461
 
Collectively evaluated for impairment
   
3,656
     
8,443
     
3,024
     
45
     
15,168
 
Total ending allowance balance
 
$
6,398
   
$
9,270
   
$
3,916
   
$
45
   
$
19,629
 
                                         
Loans:
                                       
Individually reviewed for impairment
 
$
10,446
   
$
37,025
   
$
14,491
   
$
---
   
$
61,962
 
Collectively evaluated for impairment
   
275,387
     
430,892
     
286,547
     
---
     
992,826
 
Total ending loans balance
 
$
285,833
   
$
467,917
   
$
301,038
   
$
---
   
$
1,054,788
 

   
Commercial and
   
Commercial
             
December 31, 2013
 
Industrial
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
                   
Ending allowance attributable to loans:
                   
Individually reviewed for impairment
 
$
1,981
   
$
1,008
   
$
881
   
$
---
   
$
3,870
 
Collectively evaluated for impairment
   
4,193
     
9,860
     
2,822
     
53
     
16,928
 
Total ending allowance balance
 
$
6,174
   
$
10,868
   
$
3,703
   
$
53
   
$
20,798
 
                                         
Loans:
                                       
Individually reviewed for impairment
 
$
13,155
   
$
41,285
   
$
14,483
   
$
---
   
$
68,923
 
Collectively evaluated for impairment
   
260,944
     
431,055
     
281,455
     
---
     
973,454
 
Total ending loans balance
 
$
274,099
   
$
472,340
   
$
295,938
   
$
---
   
$
1,042,377
 

- 17 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 3 – LOANS (Continued)

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2014 (dollars in thousands):

   
Unpaid
         
   
Principal
   
Recorded
   
Allowance
 
September 30, 2014
 
Balance
   
Investment
   
Allocated
 
With no related allowance recorded:
           
Commercial and industrial
 
$
3,159
   
$
3,159
   
$
---
 
                         
Commercial real estate:
                       
Residential developed
   
4,129
     
3,196
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
---
     
---
     
---
 
Commercial development
   
230
     
230
     
---
 
Residential improved
   
672
     
672
     
---
 
Commercial improved
   
331
     
331
     
---
 
Manufacturing and industrial
   
206
     
206
     
---
 
     
5,568
     
4,635
     
---
 
Consumer:
                       
Residential mortgage
   
---
     
---
     
---
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
---
     
---
     
---
 
Other secured
   
---
     
---
     
---
 
     
---
     
---
     
---
 
   
$
8,727
   
$
7,794
   
$
---
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
7,287
   
$
7,287
   
$
2,742
 
                         
Commercial real estate:
                       
Residential developed
   
587
     
587
     
35
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
1,576
     
1,576
     
43
 
Commercial development
   
201
     
201
     
5
 
Residential improved
   
7,840
     
7,840
     
242
 
Commercial improved
   
17,315
     
17,315
     
441
 
Manufacturing and industrial
   
4,871
     
4,871
     
61
 
     
32,390
     
32,390
     
827
 
Consumer:
                       
Residential mortgage
   
9,551
     
9,551
     
588
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
4,940
     
4,940
     
304
 
Other secured
   
---
     
---
     
---
 
     
14,491
     
14,491
     
892
 
   
$
54,168
   
$
54,168
   
$
4,461
 
                         
Total
 
$
62,895
   
$
61,962
   
$
4,461
 

- 18 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013 (dollars in thousands):
 
   
Unpaid
         
   
Principal
   
Recorded
   
Allowance
 
December 31, 2013
 
Balance
   
Investment
   
Allocated
 
With no related allowance recorded:
           
Commercial and industrial
 
$
3,287
   
$
3,284
   
$
---
 
                         
Commercial real estate:
                       
Residential developed
   
5,273
     
4,340
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
3
     
3
     
---
 
Commercial development
   
362
     
362
     
---
 
Residential improved
   
1,493
     
1,493
     
---
 
Commercial improved
   
2,797
     
2,272
     
---
 
Manufacturing and industrial
   
252
     
252
     
---
 
     
10,180
     
8,722
     
---
 
Consumer:
                       
Residential mortgage
   
---
     
---
     
---
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
---
     
---
     
---
 
Other secured
   
---
     
---
     
---
 
     
---
     
---
     
---
 
   
$
13,467
   
$
12,006
   
$
---
 
                         
With an allowance recorded:
                       
Commercial and industrial
 
$
9,871
   
$
9,871
   
$
1,981
 
                         
Commercial real estate:
                       
Residential developed
   
618
     
618
     
33
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
1,900
     
1,900
     
47
 
Commercial development
   
207
     
207
     
5
 
Residential improved
   
9,534
     
9,534
     
342
 
Commercial improved
   
14,450
     
14,450
     
479
 
Manufacturing and industrial
   
5,854
     
5,854
     
102
 
     
32,563
     
32,563
     
1,008
 
Consumer:
                       
Residential mortgage
   
9,454
     
9,454
     
575
 
Unsecured
   
---
     
---
     
---
 
Home equity
   
5,029
     
5,029
     
306
 
Other secured
   
---
     
---
     
---
 
     
14,483
     
14,483
     
881
 
   
$
56,917
   
$
56,917
   
$
3,870
 
                         
Total
 
$
70,384
   
$
68,923
   
$
3,870
 

- 19 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 3 – LOANS (Continued)

The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three and nine month periods ended September 30, 2014 and 2013 (dollars in thousands):

   
Three
   
Three
   
Nine
   
Nine
 
   
Months
   
Months
   
Months
   
Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Average of impaired loans during the period:
               
Commercial and industrial
 
$
10,469
   
$
12,325
   
$
12,220
   
$
14,794
 
                                 
Commercial real estate:
                               
Residential developed
   
3,801
     
5,898
     
4,139
     
6,526
 
Unsecured to residential developers
   
---
     
---
     
---
     
---
 
Vacant and unimproved
   
1,593
     
2,542
     
1,688
     
3,073
 
Commercial development
   
443
     
1,233
     
484
     
421
 
Residential improved
   
8,771
     
11,072
     
9,685
     
11,759
 
Commercial improved
   
17,876
     
19,449
     
18,100
     
20,809
 
Manufacturing and industrial
   
5,131
     
6,105
     
6,085
     
6,420
 
                                 
Consumer
   
14,544
     
14,984
     
14,453
     
14,599
 
                                 
                                 
Interest income recognized during impairment:
                               
Commercial and industrial
   
359
     
186
     
970
     
915
 
Commercial real estate
   
401
     
478
     
1,309
     
1,656
 
Consumer
   
131
     
141
     
400
     
409
 
                                 
Cash-basis interest income recognized
                               
Commercial and industrial
   
353
     
194
     
968
     
914
 
Commercial real estate
   
406
     
465
     
1,328
     
1,648
 
Consumer
   
133
     
141
     
404
     
402
 

- 20 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 3 – LOANS (Continued)

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.  The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2014 and December 31, 2013:

       
Over 90
 
       
days
 
September 30, 2014
 
Nonaccrual
   
Accruing
 
         
Commercial and industrial
 
$
4,372
   
$
---
 
                 
Commercial real estate:
               
Residential developed
   
2,245
     
---
 
Unsecured to residential developers
   
---
     
---
 
Vacant and unimproved
   
---
     
---
 
Commercial development
   
29
     
---
 
Residential improved
   
918
     
---
 
Commercial improved
   
307
     
---
 
Manufacturing and industrial
   
---
     
---
 
     
3,499
     
---
 
Consumer:
               
Residential mortgage
   
144
     
---
 
Unsecured
   
57
     
---
 
Home equity
   
353
     
---
 
Other secured
   
---
     
---
 
     
554
     
---
 
Total
 
$
8,425
   
$
---
 
 
       
Over 90
 
       
days
 
December 31, 2013
 
Nonaccrual
   
Accruing
 
         
Commercial and industrial
 
$
5,625
   
$
---
 
                 
Commercial real estate:
               
Residential developed
   
2,590
     
153
 
Unsecured to residential developers
   
---
     
---
 
Vacant and unimproved
   
---
     
---
 
Commercial development
   
23
     
---
 
Residential improved
   
429
     
---
 
Commercial improved
   
2,511
     
---
 
Manufacturing and industrial
   
---
     
---
 
     
5,553
     
153
 
Consumer:
               
Residential mortgage
   
639
     
---
 
Unsecured
   
33
     
---
 
Home equity
   
332
     
---
 
Other secured
   
---
     
---
 
     
1,004
     
---
 
Total
 
$
12,182
   
$
153
 
- 21 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 3 – LOANS (Continued)

The following table presents the aging of the recorded investment in past due loans as of September 30, 2014 and December 31, 2013 by class of loans (dollars in thousands):
 
    30-90    
Greater Than
   
Total
   
Loans Not
     
September 30, 2014
 
Days
   
90 Days
   
Past Due
   
Past Due
   
Total
 
Commercial and industrial
 
$
179
   
$
123
   
$
302
   
$
285,531
   
$
285,833
 
                                         
Commercial real estate:
                                       
Residential developed
   
---
     
1,968
     
1,968
     
11,559
     
13,527
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,126
     
7,126
 
Vacant and unimproved
   
---
     
---
     
---
     
48,407
     
48,407
 
Commercial development
   
---
     
29
     
29
     
4,333
     
4,362
 
Residential improved
   
67
     
819
     
886
     
69,342
     
70,228
 
Commercial improved
   
714
     
---
     
714
     
248,232
     
248,946
 
Manufacturing and industrial
   
7
     
---
     
7
     
75,314
     
75,321
 
     
788
     
2,816
     
3,604
     
464,313
     
467,917
 
Consumer:
                                       
Residential mortgage
   
533
     
141
     
674
     
191,712
     
192,386
 
Unsecured
   
---
     
---
     
---
     
1,048
     
1,048
 
Home equity
   
473
     
31
     
504
     
96,003
     
96,507
 
Other secured
   
---
     
---
     
---
     
11,097
     
11,097
 
     
1,006
     
172
     
1,178
     
299,860
     
301,038
 
Total
 
$
1,973
   
$
3,111
   
$
5,084
   
$
1,049,704
   
$
1,054,788
 

    30-90    
Greater Than
   
Total
   
Loans Not
     
December 31, 2013
 
Days
   
90 Days
   
Past Due
   
Past Due
   
Total
 
Commercial and industrial
 
$
---
   
$
---
   
$
---
   
$
274,099
   
$
274,099
 
                                         
Commercial real estate:
                                       
Residential developed
   
143
     
2,296
     
2,439
     
15,691
     
18,130
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,315
     
7,315
 
Vacant and unimproved
   
---
     
---
     
---
     
42,988
     
42,988
 
Commercial development
   
---
     
23
     
23
     
2,411
     
2,434
 
Residential improved
   
98
     
50
     
148
     
76,146
     
76,294
 
Commercial improved
   
438
     
2,056
     
2,494
     
244,701
     
247,195
 
Manufacturing and industrial
   
---
     
---
     
---
     
77,984
     
77,984
 
     
679
     
4,425
     
5,104
     
467,236
     
472,340
 
Consumer:
                                       
Residential mortgage
   
78
     
---
     
78
     
188,570
     
188,648
 
Unsecured
   
9
     
---
     
9
     
1,328
     
1,337
 
Home equity
   
317
     
---
     
317
     
95,644
     
95,961
 
Other secured
   
12
     
---
     
12
     
9,980
     
9,992
 
     
416
     
---
     
416
     
295,522
     
295,938
 
Total
 
$
1,095
   
$
4,425
   
$
5,520
   
$
1,036,857
   
$
1,042,377
 

- 22 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 3 – LOANS (Continued)

The Company had allocated $4,410,000 and $3,870,000 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings (“TDRs”) as of September 30, 2014 and December 31, 2013, respectively.  These loans involved the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow.  These may also include loans that renewed at existing contractual rates, but below market rates for comparable credit.  The Company has been active at utilizing these programs and working with its customers to reduce the risk of foreclosure.  For commercial loans, these modifications typically include an interest only period and, in some cases, a lowering of the interest rate on the loan.  In some cases, the modification will include separating the note into two notes with the first note structured to be supported by current cash flows and collateral, and the second note made for the remaining unsecured debt.  The second note is charged off immediately and collected only after the first note is paid in full.  This modification type is commonly referred to as an A-B note structure.  For consumer mortgage loans, the restructuring typically includes a lowering of the interest rate to provide payment and cash flow relief.  For each restructuring, a comprehensive credit underwriting analysis of the borrower’s financial condition and prospects of repayment under the revised terms is performed to assess whether the structure can be successful and that cash flows will be sufficient to support the restructured debt.  An analysis is also performed to determine whether the restructured loan should be on accrual status.  Generally, if the loan is on accrual at the time of restructure, it will remain on accrual after the restructuring.  In some cases, a nonaccrual loan may be placed on accrual at restructuring if the loan’s actual payment history demonstrates it would have cash flowed under the restructured terms.  After six consecutive payments under the restructured terms, a nonaccrual restructured loan is reviewed for possible upgrade to accruing status.

Based upon recently issued regulatory guidance, the Company has determined that in situations where there is a subsequent modification or renewal and the loan is brought to market terms, including a contractual interest rate not less than a market interest rate for new debt with similar credit risk characteristics, the TDR designation may be removed.  This guidance was applied to loans outstanding at September 30, 2014.  In addition, the TDR designation may also be removed from loans modified under an A-B note structure.  If the remaining “A” note is at a market rate at the time of restructuring (taking into account the borrower’s credit risk and prevailing market conditions), the loan can be removed from TDR designation in a subsequent calendar year after six months of performance in accordance with the new terms.  The market rate relative to the borrower’s credit risk is determined through analysis of market pricing information gathered from peers and use of a loan pricing model.  The general objective of the model is to achieve a consistent return on equity from one credit to the next, taking into consideration differences in credit risk.  In the model, credits with higher risk receive a higher potential loss allocation, and therefore require a higher interest rate to achieve the target return on equity.

As with other impaired loans, an allowance for loan loss is estimated for each TDR based on the most likely source of repayment for each loan.  For impaired commercial real estate loans that are collateral dependent, the allowance is computed based on the fair value of the underlying collateral, less estimated costs to sell.  For impaired commercial loans where repayment is expected from cash flows from business operations, the allowance is computed based on a discounted cash flow computation.  Certain groups of TDRs, such as residential mortgages, have common characteristics and for them the allowance is computed based on a discounted cash flow computation on the change in weighted rate for the pool.  The allowance allocations for commercial TDRs where we have reduced the contractual interest rate are computed by measuring cash flows using the new payment terms discounted at the original contractual rate.

The following table presents information regarding troubled debt restructurings as of September 30, 2014 and December 31, 2013 (dollars in thousands):
 
   
September 30, 2014
   
December 31, 2013
 
   
Number of Loans
   
Outstanding Recorded Balance
   
Number of Loans
   
Outstanding Recorded Balance
 
Commercial and industrial
   
36
   
$
7,551
     
43
   
$
7,787
 
Commercial real estate
   
93
     
34,648
     
122
     
45,774
 
Consumer
   
111
     
14,566
     
106
     
14,531
 
     
240
   
$
56,765
     
271
   
$
68,092
 

- 23 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The following tables present information regarding troubled debt restructurings executed during the three month periods ended September 30, 2014 and 2013 (dollars in thousands):

Three Months Ended September 30, 2014
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
---
   
$
---
   
$
---
 
Commercial real estate
   
---
     
---
     
---
 
Consumer
   
8
     
183
     
---
 
     
8
   
$
183
   
$
---
 

Three Months Ended September 30, 2013
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
2
   
$
823
   
$
---
 
Commercial real estate
   
2
     
186
     
---
 
Consumer
   
3
     
137
     
---
 
     
7
   
$
1,146
   
$
---
 

The following tables present information regarding troubled debt restructurings executed during the nine month periods ended September 30, 2014 and 2013 (dollars in thousands):
 
Nine Months Ended September 30, 2014
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
1
   
$
61
   
$
---
 
Commercial real estate
   
10
     
4,046
     
---
 
Consumer
   
10
     
257
     
---
 
     
21
   
$
4,364
   
$
---
 

Nine Months Ended September 30, 2013
 
Number of Loans
   
Pre-Modification
Outstanding
Recorded Balance
   
Principal
Writedown upon
Modification
 
Commercial and industrial
   
5
   
$
1,085
   
$
---
 
Commercial real estate
   
11
     
2,903
     
---
 
Consumer
   
33
     
5,606
     
1,770
 
     
49
   
$
9,594
   
$
1,770
 

- 24 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

According to the accounting standards, not all loan modifications are TDRs.  TDRs are modifications or renewals where the Company has granted a concession to a borrower in financial distress.  The Company reviews all modifications and renewals for determination of TDR status.  In some situations a borrower may be experiencing financial distress, but the Company does not provide a concession.  These modifications are not considered TDRs.  In other cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress.  This could be the case if the Company is matching a competitor’s interest rate.  These modifications would also not be considered TDRs.  Finally, any renewals at existing terms for borrowers not experiencing financial distress would not be considered TDRs.  The following table presents information regarding modifications and renewals executed during the three month periods ended September 30, 2014 and 2013 that are not considered TDRs (dollars in thousands):

  
 
Three Months Ended
   
Three Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
   
Number of Loans
 
Outstanding Recorded Balance
   
Number of Loans
 
Outstanding Recorded Balance
 
Commercial and industrial
   
124
   
$
18,113
     
141
   
$
24,425
 
Commercial real estate
   
101
     
12,476
     
80
     
19,422
 
Consumer
   
2
     
45
     
10
     
271
 
     
227
   
$
30,634
     
231
   
$
44,118
 

The following table presents information regarding modifications and renewals executed during the nine month periods ended September 30, 2014 and 2013 that are not considered TDRs (dollars in thousands):
 
  
 
Nine Months Ended
   
Nine Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
   
Number of Loans
 
Outstanding Recorded Balance
   
Number of Loans
 
Outstanding Recorded Balance
 
Commercial and industrial
   
322
   
$
57,936
     
351
   
$
72,878
 
Commercial real estate
   
202
     
37,389
     
277
     
95,058
 
Consumer
   
14
     
1,320
     
38
     
1,203
 
     
538
   
$
96,645
     
666
   
$
169,139
 

The table below presents, by class, information regarding troubled debt restructured loans which had payment defaults during the three month periods ended September 30, 2014 and 2013 (dollars in thousands). Included are loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring.
 
  
 
Three Months Ended
   
Three Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
   
Number of Loans
 
Outstanding Recorded Balance
   
Number of Loans
 
Outstanding Recorded Balance
 
Commercial and industrial
   
---
   
$
---
     
---
   
$
---
 
Commercial real estate
   
---
     
---
     
---
     
---
 
Consumer
   
---
     
---
     
---
     
---
 

- 25 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

The table below presents, by class, information regarding troubled debt restructured loans which had payment defaults during the nine month periods ended September 30, 2014 and 2013 (dollars in thousands). Included are loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring.

   
Nine Months Ended
   
Nine Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
   
Number of Loans
 
Outstanding Recorded Balance
   
Number of Loans
 
Outstanding Recorded Balance
 
Commercial and industrial
   
---
   
$
---
     
---
   
$
---
 
Commercial real estate
   
1
     
131
     
---
     
---
 
Consumer
   
---
     
---
     
---
     
---
 

Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  The Company analyzes commercial loans individually and classifies these relationships by credit risk grading.  The Company uses an eight point grading system, with grades 5 through 8 being considered classified, or watch, credits.  All commercial loans are assigned a grade at origination, at each renewal or any amendment.  When a credit is first downgraded to a watch credit (either through renewal, amendment, loan officer identification or the loan review process), an Administrative Loan Review (“ALR”) is generated by credit and the loan officer.  All watch credits have an ALR completed monthly which analyzes the collateral position and cash flow of the borrower and its guarantors.  The loan officer is required to complete both a short term and long term plan to rehabilitate or exit the credit and to give monthly comments on the progress to these plans.  Management meets quarterly with loan officers to discuss each of these credits in detail and to help formulate solutions where progress has stalled.  When necessary, the loan officer proposes changes to the assigned loan grade as part of the ALR.  Additionally, Loan Review reviews all loan grades upon origination, renewal or amendment and again as loans are selected though the loan review process.  The credit will stay on the ALR until either its grade has improved to a 4 or the credit relationship is at a zero balance.  The Company uses the following definitions for the risk grades:

1. Excellent - Loans supported by extremely strong financial condition or secured by the Bank’s own deposits. Minimal risk to the Bank and the probability of serious rapid financial deterioration is extremely small.

2. Above Average - Loans supported by sound financial statements that indicate the ability to repay or borrowings secured (and margined properly) with marketable securities. Nominal risk to the Bank and probability of serious financial deterioration is highly unlikely. The overall quality of these credits is very high.

3. Good Quality - Loans supported by satisfactory asset quality and liquidity, good debt capacity coverage, and good management in all critical positions. Loans are secured by acceptable collateral with adequate margins. There is a slight risk of deterioration if adverse market conditions prevail.

4. Acceptable Risk - Loans carrying an acceptable risk to the Bank, which may be slightly below average quality. The borrower has limited financial strength with considerable leverage. There is some probability of deterioration if adverse market conditions prevail. These credits should be monitored closely by the Relationship Manager.

5. Marginally Acceptable - Loans are of marginal quality with above normal risk to the Bank. The borrower shows acceptable asset quality but very little liquidity with high leverage. There is inconsistent earning performance without the ability to sustain adverse market conditions. The primary source of repayment is questionable, but the secondary source of repayment still remains an option. Very close attention by the Relationship Manager and management is needed.

6. Substandard - Loans are inadequately protected by the net worth and paying capacity of the borrower or the collateral pledged. The primary and secondary sources of repayment are questionable. Heavy debt condition may be evident and volume and earnings deterioration may be underway. It is possible that the Bank will sustain some loss if the deficiencies are not immediately addressed and corrected.
- 26 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 3 – LOANS (Continued)

7. Doubtful - Loans supported by weak or no financial statements, as well as the ability to repay the entire loan, are questionable. Loans in this category are normally characterized less than adequate collateral, insolvent, or extremely weak financial condition. A loan classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses makes collection or liquidation in full highly questionable. The possibility of loss is extremely high, however, activity may be underway to minimize the loss or maximize the recovery.

8. Loss - Loans are considered uncollectible and of little or no value as a bank asset.
  

As of September 30, 2014 and December 31, 2013, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):


September 30, 2014
 
1
   
2
   
3
   
4
   
5
   
6
   
7
   
8
 
Commercial and industrial
 
$
77
   
$
9,775
   
$
98,564
   
$
163,897
   
$
7,775
   
$
1,373
   
$
4,372
   
$
---
 
                                                                 
Commercial real estate:
                                                               
Residential developed
   
---
     
---
     
2,389
     
2,510
     
5,537
     
846
     
2,245
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,124
     
2
     
---
     
---
     
---
 
Vacant and unimproved
   
---
     
---
     
10,480
     
30,172
     
7,372
     
383
     
---
     
---
 
Commercial development
   
---
     
---
     
---
     
3,914
     
218
     
201
     
29
     
---
 
Residential improved
   
---
     
104
     
16,220
     
43,979
     
5,847
     
3,160
     
918
     
---
 
Commercial improved
   
---
     
4,284
     
55,331
     
160,733
     
24,231
     
4,060
     
307
     
---
 
Manufacturing and industrial
   
---
     
704
     
27,235
     
42,354
     
4,690
     
338
     
---
     
---
 
   
$
77
   
$
14,867
   
$
210,219
   
$
454,683
   
$
55,672
   
$
10,361
   
$
7,871
   
$
---
 
 
December 31, 2013
 
1
   
2
   
3
   
4
   
5
   
6
   
7
   
8
 
Commercial and industrial
 
$
509
   
$
15,836
   
$
81,577
   
$
155,680
   
$
13,513
   
$
1,359
   
$
5,625
   
$
---
 
                                                                 
Commercial real estate:
                                                               
Residential developed
   
---
     
---
     
2,039
     
5,653
     
5,232
     
2,616
     
2,590
     
---
 
Unsecured to residential developers
   
---
     
---
     
---
     
7,309
     
6
     
---
     
---
     
---
 
Vacant and unimproved
   
---
     
---
     
11,191
     
24,638
     
6,761
     
398
     
---
     
---
 
Commercial development
   
---
     
---
     
---
     
1,673
     
532
     
207
     
23
     
---
 
Residential improved
   
---
     
109
     
15,121
     
45,018
     
9,391
     
6,226
     
429
     
---
 
Commercial improved
   
---
     
7,382
     
45,391
     
161,897
     
24,937
     
5,075
     
2,511
     
---
 
Manufacturing and industrial
   
---
     
311
     
24,546
     
42,133
     
10,402
     
593
     
---
     
---
 
   
$
509
   
$
23,638
   
$
179,865
   
$
444,001
   
$
70,774
   
$
16,474
   
$
11,178
   
$
---
 

Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):
 
 
September 30,
   
December 31,
 
   
2014
   
2013
 
Not classified as impaired
 
$
4,035
   
$
7,400
 
Classified as impaired
   
14,197
     
20,252
 
Total commercial loans classified substandard or worse
 
$
18,232
   
$
27,652
 

- 27 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 3 – LOANS (Continued)

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):
 
   
Residential
   
Consumer
   
Home
   
Consumer
 
September 30, 2014
 
Mortgage
   
Unsecured
   
Equity
   
Other
 
Performing
 
$
192,245
   
$
1,048
   
$
96,476
   
$
11,097
 
Nonperforming
   
141
     
---
     
31
     
---
 
Total
 
$
192,386
   
$
1,048
   
$
96,507
   
$
11,097
 
 
   
Residential
   
Consumer
   
Home
   
Consumer
 
December 31, 2013
 
Mortgage
   
Unsecured
   
Equity
   
Other
 
Performing
 
$
188,648
   
$
1,337
   
$
95,961
   
$
9,992
 
Nonperforming
   
---
     
---
     
---
     
---
 
Total
 
$
188,648
   
$
1,337
   
$
95,961
   
$
9,992
 
 
NOTE 4 – OTHER REAL ESTATE OWNED

Other real estate owned was as follows (dollars in thousands):
 
   
Nine
   
Year
   
Nine
 
   
Months Ended
   
Ended
   
Months Ended
 
   
September 30,
   
December 31,
   
September 30,
 
   
2014
   
2013
   
2013
 
Beginning balance
 
$
53,501
   
$
69,743
   
$
69,743
 
Additions, transfers from loans
   
2,565
     
3,539
     
3,170
 
Proceeds from sales of other real estate owned
   
(9,964
)
   
(16,501
)
   
(10,545
)
Valuation allowance reversal upon sale
   
(3,409
)
   
(4,378
)
   
(2,794
)
Gain on sale of other real estate owned
   
475
     
1,098
     
1,004
 
     
43,168
     
53,501
     
60,578
 
Less: valuation allowance
   
(14,405
)
   
(16,705
)
   
(17,782
)
Ending balance
 
$
28,763
   
$
36,796
   
$
42,796
 

Activity in the valuation allowance was as follows (dollars in thousands):

   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
 
   
September 30,
   
September 30,
 
   
2014
   
2013
 
Beginning balance
 
$
16,705
   
$
18,161
 
Additions charged to expense
   
1,109
     
2,415
 
Reversals upon sale
   
(3,409
)
   
(2,794
)
Ending balance
 
$
14,405
   
$
17,782
 

- 28 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 5 – FAIR VALUE

ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value include:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Investment Securities: The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).  The fair values of certain securities held to maturity are determined by computing discounted cash flows using observable and unobservable market inputs (Level 3 inputs).

Loans Held for Sale: The fair value of loans held for sale is based upon binding quotes from third party investors (Level 2 inputs).

Impaired Loans: Loans identified as impaired are measured using one of three methods: the loan’s observable market price, the fair value of collateral or the present value of expected future cash flows.  For each period presented, no impaired loans were measured using the loan’s observable market price.  If an impaired loan has had a chargeoff or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3.  The fair value of collateral of impaired loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned: Other real estate owned (OREO) properties are initially recorded at fair value, less estimated costs to sell when acquired, establishing a new cost basis.  Adjustments to OREO are measured at fair value, less estimated costs to sell. Fair values are generally based on third party appraisals or realtor evaluations of the property. These appraisals and evaluations may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized through a valuation allowance, and the property is reported as nonrecurring Level 3.

Interest Rate Swaps:   For interest rate swap agreements, we measure fair value utilizing pricing provided by a third-party pricing source that uses market observable inputs, such as forecasted yield curves, and other unobservable inputs and accordingly, interest rate swap agreements are classified as Level 3.
- 29 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 5 – FAIR VALUE (Continued)

Assets measured at fair value on a recurring basis are summarized below (in thousands):
 
   
Fair
   
Quoted Prices in Active Markets for Identical Assets
   
Significant Other
Observable
   
Significant Unobservable Inputs
 
   
Value
   
(Level 1)
   
Inputs (Level 2)
   
(Level 3)
 
September 30, 2014
               
U.S. Treasury and federal agency securities
 
$
67,116
   
$
---
   
$
67,116
   
$
---
 
U.S. Agency MBS and CMOs
   
17,264
     
---
     
17,264
     
---
 
Tax-exempt state and municipal bonds
   
36,398
     
---
     
36,398
     
---
 
Taxable state and municipal bonds
   
26,479
     
---
     
26,479
     
---
 
Corporate bonds and other debt securities
   
13,354
     
---
     
13,354
     
---
 
Other equity securities
   
1,490
     
---
     
1,490
     
---
 
Loans held for sale
   
905
     
---
     
905
     
---
 
Interest rate swaps
   
89
     
---
     
---
     
89
 
Interest rate swaps
   
(89
)
   
---
     
---
     
(89
)
                                 
December 31, 2013
                               
U.S. Treasury and federal agency securities
 
$
54,439
   
$
---
   
$
54,439
   
$
---
 
U.S. Agency MBS and CMOs
   
19,365
     
---
     
19,365
     
---
 
Tax-exempt state and municipal bonds
   
26,849
     
---
     
26,849
     
---
 
Taxable state and municipal bonds
   
26,328
     
---
     
26,328
     
---
 
Corporate bonds and other debt securities
   
11,212
     
---
     
11,212
     
---
 
Other equity securities
   
1,466
     
---
     
1,466
     
---
 
Loans held for sale
   
1,915
     
---
     
1,915
     
---
 
Interest rate swaps
   
94
     
---
     
---
     
94
 
Interest rate swaps
   
(94
)
   
---
     
---
     
(94
)

Assets measured at fair value on a non-recurring basis are summarized below (in thousands):
 
   
Fair
   
Quoted Prices in Active Markets for Identical Assets
   
Significant Other
Observable
   
Significant Unobservable Inputs
 
   
Value
   
(Level 1)
   
Inputs (Level 2)
   
(Level 3)
 
September 30, 2014
               
Impaired loans
 
$
17,709
   
$
---
   
$
---
   
$
17,709
 
Other real estate owned
   
23,442
     
---
     
---
     
23,442
 
                                 
December 31, 2013
                               
Impaired loans
 
$
22,403
   
$
---
   
$
---
   
$
22,403
 
Other real estate owned
   
29,711
     
---
     
---
     
29,711
 

- 30 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 5 – FAIR VALUE (Continued)

The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at September 30, 2014 and December 31, 2013 (dollars in thousands).
 
Level in
 
September 30, 2014
   
December 31, 2013
 
Fair Value
 
Carrying
   
Fair
   
Carrying
   
Fair
 
Hierarchy
 
Amount
   
Value
   
Amount
   
Value
 
Financial assets
                 
Cash and due from banks
Level 1
 
$
24,731
   
$
24,731
   
$
38,714
   
$
38,714
 
Cash equivalents
Level 2
   
74,808
     
74,808
     
118,178
     
118,178
 
Interest-bearing time deposits in other financial institutions
Level 2
   
20,000
     
20,089
     
25,000
     
25,003
 
Securities held to maturity
Level 3
   
31,744
     
31,771
     
19,248
     
19,278
 
FHLB stock
     
11,236
   
NA
     
11,236
   
NA
 
Loans, net
Level 2
   
1,017,450
     
1,015,635
     
999,176
     
990,084
 
Bank owned life insurance
Level 3
   
28,021
     
28,021
     
27,517
     
27,517
 
Accrued interest receivable
Level 2
   
3,415
     
3,415
     
3,231
     
3,231
 
                                   
Financial liabilities
                                 
Deposits
Level 2
   
(1,216,089
)
   
(1,216,601
)
   
(1,249,734
)
   
(1,250,886
)
Other borrowed funds
Level 2
   
(88,107
)
   
(88,543
)
   
(89,991
)
   
(90,321
)
Long-term debt
Level 2
   
(41,238
)
   
(35,514
)
   
(41,238
)
   
(35,098
)
Subordinated debt
Level 2
   
---
     
---
     
---
     
---
 
Accrued interest payable
Level 2
   
(291
)
   
(291
)
   
(308
)
   
(308
)
                                   
Off-balance sheet credit-related items
                                 
Loan commitments
     
---
     
---
     
---
     
---
 

The methods and assumptions used to estimate fair value are described as follows.

Carrying amount is the estimated fair value for cash and cash equivalents, bank owned life insurance, accrued interest receivable and payable, demand deposits, short-term borrowings and variable rate loans or deposits that reprice frequently and fully. Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans, interest-bearing time deposits in other financial institutions, or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet credit-related items is not significant.

NOTE 6 – DEPOSITS

Deposits are summarized as follows (in thousands):

   
September 30,
   
December 31,
 
   
2014
   
2013
 
Noninterest-bearing demand
 
$
385,182
   
$
344,550
 
Interest bearing demand
   
278,302
     
287,417
 
Savings and money market accounts
   
425,877
     
469,542
 
Certificates of deposit
   
126,728
     
148,225
 
   
$
1,216,089
   
$
1,249,734
 

Approximately $52.6 million and $56.7 million in certificates of deposit were in denominations of $100,000 or more at September 30, 2014 and December 31, 2013, respectively.
- 31 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 7 - OTHER BORROWED FUNDS

Other borrowed funds include advances from the Federal Home Loan Bank and borrowings from the Federal Reserve Bank.

Federal Home Loan Bank Advances

At period-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands):
 
         
Weighted
 
   
Advance
     
Average
 
Principal Terms
 
Amount
 
Range of Maturities
 
Interest Rate
 
September 30, 2014
     
Single maturity fixed rate advances
 
$
80,000
 
August 2016 to February 2019
   
1.69
%
Amortizable mortgage advances
   
8,107
 
March 2018 to July 2018
   
3.78
%
   
$
88,107
           
 
         
Weighted
 
   
Advance
     
Average
 
Principal Terms
 
Amount
 
Range of Maturities
 
Interest Rate
 
December 31, 2013
     
Single maturity fixed rate advances
 
$
80,000
 
August 2016 to February 2019
   
1.69
%
Amortizable mortgage advances
   
9,991
 
March 2018 to July 2018
   
3.78
%
   
$
89,991
           
 
Each advance is subject to a prepayment fee if paid prior to its maturity date.  Fixed rate advances are payable at maturity.   Amortizable mortgage advances are fixed rate advances with scheduled repayments based upon amortization to maturity.  These advances were collateralized by residential and commercial real estate loans totaling $447,484,000 and $411,715,000 under a blanket lien arrangement at September 30, 2014 and December 31, 2013, respectively.

Scheduled repayments of FHLB advances as of September 30, 2014 were as follows (in thousands):
 
2014
 
$
---
 
2015
   
1,938
 
2016
   
21,996
 
2017
   
2,055
 
2018
   
52,118
 
Thereafter
   
10,000
 
   
$
88,107
 

Federal Reserve Bank borrowings

The Company has a financing arrangement with the Federal Reserve Bank.  There were no borrowings outstanding at September 30, 2014 and December 31, 2013, and the Company had approximately $24.4 million and $22.7 million in unused borrowing capacity based on commercial and mortgage loans pledged to the Federal Reserve Bank totaling $28.2 million and $26.6 million at September 30, 2014 and December 31, 2013, respectively.
- 32 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 8 - EARNINGS PER COMMON SHARE

A reconciliation of the numerators and denominators of basic and diluted earnings per common share for the three and nine month periods ended September 30, 2014 and 2013 are as follows (dollars in thousands, except per share data):
 
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Net income
 
$
2,762
   
$
2,238
   
$
8,155
   
$
7,315
 
Dividends declared on preferred shares
   
---
     
---
     
---
     
---
 
Net income available to common shares
 
$
2,762
   
$
2,238
   
$
8,155
   
$
7,315
 
                                 
Weighted average shares outstanding, including participating stock awards - Basic
   
33,795,384
     
27,261,325
     
33,791,470
     
27,244,741
 
                                 
Dilutive potential common shares:
                               
Stock options
   
---
     
---
     
---
     
---
 
Conversion of preferred stock
   
---
     
---
     
---
     
---
 
Stock warrants
   
---
     
---
     
---
     
---
 
Weighted average shares outstanding - Diluted
   
33,795,384
     
27,261,325
     
33,791,470
     
27,244,741
 
                                 
Basic earnings per common share
 
$
0.08
   
$
0.08
   
$
0.24
   
$
0.27
 
Diluted earnings per common share
 
$
0.08
   
$
0.08
   
$
0.24
   
$
0.27
 

Stock options for 351,195 shares of common stock for both the three and nine month periods ended September 30, 2014 were not considered in computing diluted earnings per share because they were antidilutive. Stock options for 445,392 shares of common stock for both the three and nine month periods ended September 30, 2013 were not considered in computing diluted earnings per share because they were antidilutive.  Potential common shares associated with convertible preferred stock (for the 2013 periods) and stock warrants were excluded from dilutive potential common shares as they were antidilutive.

NOTE 9 - FEDERAL INCOME TAXES

Income tax expense was as follows (dollars in thousands):
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Current
 
$
651
   
$
40
   
$
711
   
$
95
 
Deferred
   
555
     
935
     
2,903
     
3,218
 
   
$
1,206
   
$
975
   
$
3,614
   
$
3,313
 

- 33 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 9 - FEDERAL INCOME TAXES (Continued)

The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands):

   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Statutory rate
   
35
%
   
35
%
   
35
%
   
35
%
Statutory rate applied to income before taxes
 
$
1,389
   
$
1,124
   
$
4,119
   
$
3,720
 
Add (deduct)
                               
Tax-exempt interest income
   
(104
)
   
(70
)
   
(278
)
   
(166
)
Bank-owned life insurance
   
(62
)
   
(63
)
   
(177
)
   
(188
)
Other, net
   
(17
)
   
(16
)
   
(50
)
   
(53
)
   
$
1,206
   
$
975
   
$
3,614
   
$
3,313
 

The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years. In assessing the need for a valuation allowance, we consider positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and tax planning strategies.  No valuation allowance was necessary at September 30, 2014 or December 31, 2013.

The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands):
 
   
September 30,
   
December 31,
 
   
2014
   
2013
 
Deferred tax assets
       
Allowance for loan losses
 
$
6,870
   
$
7,279
 
Nonaccrual loan interest
   
908
     
782
 
Valuation allowance on other real estate owned
   
5,000
     
5,847
 
Net operating loss carryforward
   
---
     
1,743
 
Unrealized loss on securities available for sale
   
143
     
1,053
 
Other
   
1,962
     
1,808
 
Gross deferred tax assets
   
14,883
     
18,512
 
Valuation allowance
   
---
     
---
 
Total net deferred tax assets
   
14,883
     
18,512
 
                 
Deferred tax liabilities
               
Depreciation
   
(1,903
)
   
(1,620
)
Prepaid expenses
   
(204
)
   
(308
)
Other
   
(389
)
   
(384
)
Gross deferred tax liabilities
   
(2,496
)
   
(2,312
)
Net deferred tax asset
 
$
12,387
   
$
16,200
 

At September 30, 2014, we had no U.S. federal net operating loss carry forwards remaining.

There were no unrecognized tax benefits at September 30, 2014 or December 31, 2013 and the Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. The Company is no longer subject to examination by the Internal Revenue Service for years before 2011.
- 34 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 10 – COMMITMENTS AND OFF BALANCE-SHEET RISK

Some financial instruments are used to meet customer financing needs and to reduce exposure to interest rate changes.  These financial instruments include commitments to extend credit and standby letters of credit.  These involve, to varying degrees, credit and interest rate risk in excess of the amount reported in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment, and generally have fixed expiration dates.  Standby letters of credit are conditional commitments to guarantee a customer’s performance to a third party.  Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit.  Collateral or other security is normally not obtained for these financial instruments prior to their use and many of the commitments are expected to expire without being used.

A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at period-end (dollars in thousands):

   
September 30,
   
December 31,
 
   
2014
   
2013
 
Commitments to make loans
 
$
141,628
   
$
87,513
 
Letters of credit
   
10,827
     
10,774
 
Unused lines of credit
   
360,344
     
313,232
 

The notional amount of commitments to fund mortgage loans to be sold into the secondary market was approximately $13.7 million and $14.7 million at September 30, 2014 and December 31, 2013, respectively.

At September 30, 2014, approximately 34% of the Bank’s commitments to make loans were at fixed rates, offered at current market rates.  The remainder of the commitments to make loans were at variable rates tied to prime and generally expire within 30 days.  The majority of the unused lines of credit were at variable rates tied to prime.

NOTE 11 – CONTINGENCIES

We and our subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business.  On January 27, 2014, our former Chairman and Chief Executive Officer, Mr. Benj. A. Smith III, commenced legal action against us claiming that we breached an alleged employment agreement pursuant to which he claims entitlement to $20,833 monthly for a period of six years from the date of his resignation in February 2009.  Mr. Smith’s complaint seeks damages in an unspecified amount in excess of $25,000.  We are vigorously contesting the action.  As of September 30, 2014, there were no other material pending legal proceedings to which we or any of our subsidiaries are a party or which any of our properties are the subject.

NOTE 12 – SHAREHOLDERS' EQUITY

Regulatory Capital

The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.

The prompt corrective action regulations provide five categories, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a bank is only adequately capitalized, regulatory approval is required to, among other things, accept, renew or roll-over brokered deposits. If a bank is undercapitalized, capital distributions and growth and expansion are limited, and plans for capital restoration are required.
- 35 -

MACATAWA BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 12 – SHAREHOLDERS' EQUITY (Continued)

At September 30, 2014 and December 31, 2013, actual capital levels and minimum required levels were (in thousands):

                   
To Be Well
 
           
Minimum Required
   
Capitalized Under
 
           
For Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Action Regulations
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
September 30, 2014
                       
Total capital (to risk weighted assets)
                       
Consolidated
 
$
186,618
     
16.3
%
 
$
91,659
     
8.0
%
   
N/
A
   
N/
A
Bank
   
183,675
     
16.0
     
91,812
     
8.0
   
$
114,765
     
10.0
%
Tier 1 capital (to risk weighted assets)
                                               
Consolidated
   
172,231
     
15.0
     
45,829
     
4.0
     
N/
A
   
N/
A
Bank
   
169,264
     
14.8
     
45,906
     
4.0
     
68,859
     
6.0
 
Tier 1 capital (to average assets)
                                               
Consolidated
   
172,231
     
11.6
     
59,571
     
4.0
     
N/
A
   
N/
A
Bank
   
169,264
     
11.4
     
59,500
     
4.0
     
74,376
     
5.0
 
                                                 
December 31, 2013
                                               
Total capital (to risk weighted assets)
                                               
Consolidated
 
$
174,433
     
15.7
%
 
$
88,915
     
8.0
%
   
N/
A
   
N/
A
Bank
   
171,811
     
15.4
     
88,968
     
8.0
   
$
111,210
     
10.0
%
Tier 1 capital (to risk weighted assets)
                                               
Consolidated
   
160,455
     
14.4
     
44,457
     
4.0
     
N/
A
   
N/
A
Bank
   
157,825
     
14.2
     
44,484
     
4.0
     
66,726
     
6.0
 
Tier 1 capital (to average assets)
                                               
Consolidated
   
160,455
     
10.6
     
60,482
     
4.0
     
N/
A
   
N/
A
Bank
   
157,825
     
10.5
     
60,407
     
4.0
     
75,509
     
5.0
 

Approximately $40.0 million of trust preferred securities outstanding at September 30, 2014 and December 31, 2013, respectively, qualified as Tier 1 capital. Refer to our 2013 Form 10-K for more information on the trust preferred securities.

The Bank was categorized as "well capitalized" at September 30, 2014 and December 31, 2013.

On July 3, 2013, the FDIC Board of Directors approved the Regulatory Capital Interim Final Rule, implementing Basel III.  This rule redefines Tier 1 capital as two components (Common Equity Tier 1 and Additional Tier 1), creates a new capital ratio (Common Equity Tier 1 Risk-based Capital Ratio) and implements a capital conservation buffer.  It also revises the prompt corrective action thresholds and makes changes to risk weights for certain assets and off-balance-sheet exposures.  Banks are required to transition into the new rule beginning on January 1, 2015.  Based on our capital levels and balance sheet composition at September 30, 2014, we believe implementation of the new rule will have no material impact on our capital needs.
- 36 -

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Macatawa Bank Corporation is a Michigan corporation and a registered bank holding company. It wholly-owns Macatawa Bank, Macatawa Statutory Trust I and Macatawa Statutory Trust II. Macatawa Bank is a Michigan chartered bank with depository accounts insured by the FDIC. The Bank operates twenty-six branch offices and a lending and operational service facility, providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. Macatawa Statutory Trusts I and II are grantor trusts and issued $20.0 million each of pooled trust preferred securities. These trusts are not consolidated in our Consolidated Financial Statements. For further information regarding consolidation, see the Notes to the Consolidated Financial Statements.

At September 30, 2014, we had total assets of $1.49 billion, total loans of $1.05 billion, total deposits of $1.22 billion and shareholders' equity of $140.5 million.  During the third quarter of 2014, we recognized net income of $2.8 million compared to net income of $2.2 million in the third quarter of 2013.  For the nine months ended September 30, 2014, net income was $8.2 million compared to $7.3 million for the same period in 2013.  As of September 30, 2014, the Company’s and the Bank’s risk-based regulatory capital ratios were among the highest in the Company’s history.  The Bank was categorized as “well capitalized” at September 30, 2014.

After a hiatus of over five years, we paid a dividend of $0.02 per share in each of the three quarters to date in 2014.

RESULTS OF OPERATIONS

Summary: Net income for the quarter ended September 30, 2014 was $2.8 million, compared to net income of $2.2 million in the third quarter of 2013. Net income per common share on a diluted basis was $0.08 for the third quarters of 2014 and 2013.  For the first nine months of 2014, net income was $8.2 million, compared to $7.3 million for the same period in 2013.  Net income per share on a diluted basis for the nine months ended September 30, 2014 was $0.24 compared to $0.27 for the same period in 2013.  The 2014 per share information includes the impact of the exchange of all of our outstanding shares of preferred stock for common stock and cash completed at the end of 2013.

The increase in earnings in the third quarter of 2014 compared to the third quarter of 2013, as well as for the nine month period ended September 30, 2014 compared to the same period in the prior year, was primarily due to continued reductions in our nonperforming asset expenses.  Nonperforming asset expenses (including administration costs and losses) were $861,000 for the third quarter of 2014 compared to $1.8 million for the third quarter of 2013.  For the nine months ended September 30, 2014, nonperforming asset expenses were $2.2 million compared to $4.1 million for the same period in 2013.  We recorded a negative provision for loan losses in the third quarters of 2014 and 2013 and the first nine months of 2014 and 2013.  The provision for loan losses was a negative $750,000 for the three month period ended September 30, 2014 compared to a negative $1.5 million for the same period in 2013 and a negative $2.75 million in the first nine months of 2014 compared to a negative $3.25 million for the same period in 2013.  We again were in a net loan recovery position for the third quarter of 2014, with $330,000 in net loan recoveries, compared to $524,000 in net loan recoveries in the third quarter of 2013.  For the nine months ended September 30, 2014 and 2013, net loan recoveries were $1.6 million and $783,000, respectively. Lost interest from elevated levels of nonperforming assets was approximately $429,000 and $1.5 million, respectively, for the three and nine months ended September 30, 2014 compared to $561,000 and $1.9 million, respectively, for the three and nine months ended September 30, 2013.
 
Net Interest Income: Net interest income totaled $10.3 million for the third quarter of 2014 compared to $10.1 million for the third quarter of 2013.  For the first nine months of 2014, net interest income was $30.9 million compared to $31.1 million for the same period in 2013.

Our average yield on earning assets for the third quarter of 2014 decreased 5 basis points compared to the same period in 2013 from 3.48% to 3.43%. Average interest earning assets totaled $1.36 billion for the third quarter of 2014 and 2013. The net interest margin was 3.04% for the third quarter of 2014 compared to 2.96% for the third quarter of 2013. Offsetting dynamics influenced the margin as follows.  An increase of $34.7 million in average securities between periods partially mitigated the impact of reduction in average loan yield from 4.25% in the third quarter of 2013 to 3.99% in the third quarter of 2014 thereby limiting the decrease in total yield of interest earning assets to only 5 basis points.  The primary factor causing the increase in net interest margin was the 14 basis point decrease in the total cost of interest-bearing liabilities.
- 37 -

Average interest earning assets were unchanged at $1.35 billion for the first nine months of 2014 and 2013.  Our average yield on earning assets decreased 13 basis points for the first nine months of 2014 in comparison to the same period in 2013.  Our net interest margin was 3.08% for the first nine months of 2014 and 2013.  Net interest income was positively impacted in the first nine months of 2014 due in part to a one-time recovery of interest of $337,000 on a previously charged off loan in the first quarter of 2014.

The yield on interest earning assets decreased for both the three and nine month periods ended September 30, 2014 as the yield on our loan portfolio decreased 26 basis points for the three month period and 28 basis points for the nine month period.  However, this was significantly offset by the effect of improvement in the mix of our average earning assets.  For the three month period ended September 30, 2014, we reduced average federal funds sold and other short-term investments by $68.5 million, while increasing average loans by $29.8 million and average securities by $34.5 million.  For the nine month period ended September 30, 2014, we reduced average federal funds sold and other short-term investments by $41.6 million, while increasing average loans by $5.1 million and average securities by $37.7 million.  Also impacting the nine month period ended September 30, 2014 was a one-time recovery of interest on a previously charged off loan which partially offset the decreases in the yield on our commercial, residential and consumer loan portfolios. Our margin has been negatively impacted by our decision to hold significant balances in liquid and short-term investments during the past three years. As we continue to deploy these balances in building our investment portfolio and booking high quality loans, we expect our margin to be positively impacted.

The cost of funds decreased 14 basis points to 0.55% in the third quarter of 2014 from 0.69% in the same period in 2013. The cost of funds decreased 15 basis points to 0.56% for the nine months ended September 30, 2014 compared to 0.71% for the same period in 2013.  For both the three and nine month periods ended September 30, 2014, decreases in the rates paid on our deposit accounts in response to declining market rates and the rollover other borrowings at lower rates within the current rate environment caused the reduction in our cost of funds. Also contributing to the reduction was a shift in our deposit mix from higher costing time deposits to lower costing demand and savings accounts.

- 38 -

The following table shows an analysis of net interest margin for the three month periods ended September 30, 2014 and 2013.

   
For the three months ended September 30,
 
   
2014
   
2013
 
       
Interest
   
Average
       
Interest
   
Average
 
   
Average
   
Earned
   
Yield
   
Average
   
Earned
   
Yield
 
   
Balance
   
or paid
   
or cost
   
Balance
   
or paid
   
or cost
 
   
(Dollars in thousands)
 
Assets
                       
Taxable securities
 
$
123,182
   
$
504
     
1.64
%
 
$
110,927
   
$
476
     
1.72
%
Tax-exempt securities (1)
   
60,067
     
309
     
3.20
%
   
37,619
     
211
     
3.42
%
Loans (2)
   
1,045,794
     
10,639
     
3.99
%
   
1,016,008
     
10,995
     
4.25
%
Federal Home Loan Bank stock
   
11,236
     
105
     
3.66
%
   
11,236
     
98
     
3.41
%
Federal funds sold and other short-term investments
   
117,940
     
117
     
0.39
%
   
186,433
     
139
     
0.29
%
Total interest earning assets (1)
   
1,358,219
     
11,674
     
3.43
%
   
1,362,223
     
11,919
     
3.48
%
                                                 
Noninterest earning assets:
                                               
Cash and due from banks
   
27,942
                     
26,229
                 
Other
   
111,225
                     
126,103
                 
Total assets
 
$
1,497,386
                   
$
1,514,555
                 
                                                 
Liabilities
                                               
Deposits:
                                               
Interest bearing demand
 
$
266,881
     
81
     
0.12
%
 
$
271,084
     
91
     
0.14
%
Savings and money market accounts
   
439,218
     
204
     
0.19
%
   
465,470
     
479
     
0.41
%
Time deposits
   
134,391
     
329
     
0.97
%
   
164,785
     
384
     
0.93
%
Borrowings:
                                               
Other borrowed funds
   
88,209
     
426
     
1.89
%
   
90,864
     
465
     
2.01
%
Long-term debt
   
41,238
     
330
     
3.13
%
   
41,238
     
376
     
3.57
%
Total interest bearing liabilities
   
969,937
     
1,370
     
0.55
%
   
1,033,441
     
1,795
     
0.69
%
                                                 
Noninterest bearing liabilities:
                                               
Noninterest bearing demand accounts
   
383,551
                     
336,963
                 
Other noninterest bearing liabilities
   
4,791
                     
10,033
                 
Shareholders' equity
   
139,107
                     
134,118
                 
Total liabilities and shareholders' equity
 
$
1,497,386
                   
$
1,514,555
                 
                                                 
Net interest income
         
$
10,304
                   
$
10,124
         
                                                 
Net interest spread (1)
                   
2.88
%
                   
2.79
%
Net interest margin (1)
                   
3.04
%
                   
2.96
%
Ratio of average interest earning assets to average interest bearing liabilities
   
140.03
%
                   
131.81
%
               
 
(1) Yield adjusted to fully tax equivalent using a tax rate of 35%.
(2) Includes average nonaccrual loans of approximately $7.9 million and $10.1 million for the three months ended September 30, 2014 and 2013.

- 39 -

The following table shows an analysis of net interest margin for the nine month periods ended September 30, 2014 and 2013.
 
   
For the nine months ended September 30,
 
   
2014
   
2013
 
       
Interest
   
Average
       
Interest
   
Average
 
   
Average
   
Earned
   
Yield
   
Average
   
Earned
   
Yield
 
   
Balance
   
or paid
   
or cost
   
Balance
   
or paid
   
or cost
 
   
(Dollars in thousands)
 
Assets
                       
Taxable securities
 
$
120,470
   
$
1,503
     
1.66
%
 
$
106,402
   
$
1,352
     
1.69
%
Tax-exempt securities (1)
   
53,829
     
828
     
3.22
%
   
30,205
     
508
     
3.56
%
Loans (2)
   
1,042,036
     
32,129
     
4.08
%
   
1,036,974
     
34,156
     
4.36
%
Federal Home Loan Bank stock
   
11,236
     
365
     
4.28
%
   
11,236
     
294
     
3.45
%
Federal funds sold and other short-term investments
   
121,130
     
347
     
0.38
%
   
162,727
     
349
     
0.28
%
Total interest earning assets (1)
   
1,348,701
     
35,172
     
3.50
%
   
1,347,544
     
36,659
     
3.63
%
                                                 
Noninterest earning assets:
                                               
Cash and due from banks
   
26,038
                     
23,830
                 
Other
   
114,510
                     
132,376
                 
Total assets
 
$
1,489,249
                   
$
1,503,750
                 
                                                 
Liabilities
                                               
Deposits:
                                               
Interest bearing demand
 
$
272,620
     
226
     
0.11
%
 
$
269,196
     
268
     
0.13
%
Savings and money market accounts
   
453,929
     
737
     
0.22
%
   
468,506
     
1,497
     
0.43
%
Time deposits
   
141,879
     
1,010
     
0.95
%
   
176,001
     
1,256
     
0.96
%
Borrowings:
                                               
Other borrowed funds
   
88,918
     
1,283
     
1.90
%
   
92,132
     
1,450
     
2.07
%
Long-term debt
   
41,238
     
981
     
3.14
%
   
41,238
     
1,117
     
3.58
%
Total interest bearing liabilities
   
998,584
     
4,237
     
0.56
%
   
1,047,073
     
5,588
     
0.71
%
                                                 
Noninterest bearing liabilities:
                                               
Noninterest bearing demand accounts
   
349,294
                     
313,946
                 
Other noninterest bearing liabilities
   
1,435
                     
9,191
                 
Shareholders' equity
   
139,936
                     
133,540
                 
Total liabilities and shareholders' equity
 
$
1,489,249
                   
$
1,503,750
                 
                                                 
Net interest income
         
$
30,935
                   
$
31,071
         
                                                 
Net interest spread (1)
                   
2.94
%
                   
2.92
%
Net interest margin (1)
                   
3.08
%
                   
3.08
%
Ratio of average interest earning assets to average interest bearing liabilities
   
135.06
%
                   
128.70
%
               

(1) Yield adjusted to fully tax equivalent using a tax rate of 35%.
(2) Includes average nonaccrual loans of approximately $10.7 million and $12.3 million for the nine months ended September 30, 2014 and 2013.

- 40 -

Provision for Loan Losses: The provision for loan losses for the third quarter of 2014 was a negative $750,000 compared to a negative $1.5 million for the third quarter of 2013.  The negative provision for loan losses for both periods was caused by stabilizing real estate values on problem credits, continued improvement in credit quality metrics and low chargeoff levels.  At September 30, 2014, we had experienced net loan recoveries in six of the past seven quarters.  The provision for loan losses for the first nine months of 2014 was a negative $2.75 million compared to a negative $3.25 million for the same period in 2013.

Net loan recoveries were $330,000 in the third quarter of 2014 compared to net loan recoveries of $524,000 for the third quarter of 2013. In the third quarter of 2014, we had $120,000 in charge-offs, compared to $354,000 in the third quarter of 2013.  The charge-offs for each period were largely driven by declines in the value of real estate securing our loans. Real estate values, however, have been recovering, translating into a decline in charge-offs. We are also experiencing positive results from our collection efforts with loan recoveries increasing as evidenced by our net loan recovery positions in six of the past seven quarters, including the third quarter of 2014.  Loan recoveries were $450,000 for the third quarter of 2014 and $878,000 for the same period in 2013.  Loan recoveries for the nine months ended September 30, 2014 were $1.9 million compared to $2.5 million for the same period in 2013.  For the nine months ended September 30, 2014, we experienced net recoveries of $1.6 million compared to net recoveries of $783,000  for the same period in 2013.  While we expect our collection efforts to produce further recoveries, they may not continue at the same level we have experienced the past several quarters.

We have also experienced a decline in the pace of commercial loans migrating to a worse loan grade, which receive higher allocations in our loan loss reserve, as more fully discussed under the heading "Allowance for Loan Losses" below. In addition to experiencing fewer downgrades of credits, we continue to see an increase in the quality of some credits resulting in an improved loan grade. Over the past two years, we have experienced improvements in our weighted average loan grade. We believe efforts that began in late 2009 and in early 2010 to improve loan administration and loan risk management practices have had a significant impact, ultimately allowing for the reduction in the level of the allowance for loan losses since then.

The amounts of loan loss provision in both the most recent quarter and comparable prior year period and for the nine month periods ended September 30, 2014 and 2013 were the result of establishing our allowance for loan losses at levels believed necessary based upon our methodology for determining the adequacy of the allowance. The sustained lower level of quarterly net charge-offs over the past several quarters had a significant effect on the historical loss component of our methodology. More information about our allowance for loan losses and our methodology for establishing its level may be found under the heading "Allowance for Loan Losses" below.

Noninterest Income: Noninterest income for the three and nine month periods ended September 30, 2014 increased to $4.3 million from $4.0 million and decreased to $11.9 million from $12.1 million, respectively, for the same periods in 2013.  The components of noninterest income are shown in the table below (in thousands):

   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Service charges and fees on deposit accounts
 
$
1,163
   
$
1,072
   
$
3,219
   
$
3,041
 
Net gains on mortgage loans
   
679
     
612
     
1,405
     
2,145
 
Trust fees
   
669
     
584
     
2,002
     
1,797
 
Gain as sales of securities
   
---
     
---
     
51
     
80
 
ATM and debit card fees
   
1,170
     
1,104
     
3,425
     
3,212
 
Bank owned life insurance (“BOLI”) income
   
176
     
180
     
505
     
539
 
Investment services fees
   
233
     
198
     
723
     
670
 
Other income
   
213
     
201
     
551
     
641
 
Total noninterest income
 
$
4,303
   
$
3,951
   
$
11,881
   
$
12,125
 

Service charges on deposit accounts increased for the three and nine month periods ended September 30, 2014 due to changes in our pricing of certain deposit related services.  Trust fees were also up due to investment market improvement and growth in the number of trust customers.  ATM and debit card fees increased over 2013 due to higher level of usage from our customers in 2014, partially due to our rollout of the uChoose Rewards incentive program in late 2013.  For the nine month period ended September 30, 2014, these increases were offset by a reduction in gains on sales of mortgage loans due to a decrease in our residential mortgage loan origination volume in early 2014.  Volume decreased industry-wide as a result of market increases in mortgage loan rates beginning late in the second quarter of 2013, but has rebounded more recently due to an uptick in residential real estate activity in the second and third quarters of 2014.  We also recognized a reduction in other income in the nine month period ended September 30, 2014 due to lower level of rental income on other real estate owned, as we continued to reduce our holdings of such properties.
- 41 -

Noninterest Expense: Noninterest expense decreased to $11.4 million and $33.8 million for the three and nine month periods ended September 30, 2014, from $12.4 million and $35.8 million, respectively, for the same periods in 2013. The components of noninterest expense are shown in the table below (in thousands):

  
 
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Salaries and benefits
 
$
5,810
   
$
5,834
   
$
17,177
   
$
17,359
 
Occupancy of premises
   
897
     
908
     
2,837
     
2,759
 
Furniture and equipment
   
803
     
819
     
2,394
     
2,414
 
Legal and professional
   
196
     
192
     
639
     
565
 
Marketing and promotion
   
226
     
245
     
703
     
738
 
Data processing
   
635
     
570
     
1,807
     
1,704
 
FDIC assessment
   
287
     
317
     
934
     
1,133
 
Interchange and other card expense
   
288
     
315
     
825
     
967
 
Bond and D&O insurance
   
166
     
187
     
493
     
555
 
Administration and disposition of problem assets
   
861
     
1,811
     
2,218
     
4,072
 
Outside services
   
471
     
383
     
1,261
     
1,106
 
Other noninterest expense
   
749
     
781
     
2,509
     
2,446
 
Total noninterest expense
 
$
11,389
   
$
12,362
   
$
33,797
   
$
35,818
 

Several components of noninterest expense experienced a decline due to our ongoing efforts to manage expenses and improve efficiency in our operations. Our largest component of noninterest expense, salaries and benefits, decreased slightly in the third quarter of 2014 from the third quarter of 2013. We had 352 full-time equivalent employees at September 30, 2014 compared to 363 at September 30, 2013. In addition, reduced medical insurance costs driven by lower claims experience and lower commissions paid from reduced mortgage origination activity also contributed to the decline in salaries and benefits. Salaries and benefits decreased by $182,000 from $17.4 million for the first nine months of 2013 to $17.2 million for the same period in 2014.

Over the past several years, the next largest noninterest expense has been our cost related to administration and disposition of problem assets. Costs associated with administration and disposition of problem assets include legal costs, repossessed and foreclosed property administration expense and losses on repossessed and foreclosed properties. Repossessed and foreclosed property administration expense includes survey and appraisal, property maintenance and management and other disposition and carrying costs. Losses on repossessed and foreclosed properties include both net gains and losses on the sale of properties and unrealized losses from value declines for outstanding properties.  We experienced significant decreases in each of these expense categories in the third quarter of 2014 compared to the same period in the prior year, as well as in the nine month period ended September 30, 2014 compared to the same period in the prior year.

These costs are itemized in the following table (in thousands):

   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2013
   
2014
   
2013
 
Legal and professional – nonperforming assets
 
$
62
   
$
161
   
$
257
   
$
662
 
Repossessed and foreclosed property administration
   
350
     
591
     
1,327
     
1,998
 
Net losses on repossessed and foreclosed properties
   
449
     
1,059
     
634
     
1,412
 
Total
 
$
861
   
$
1,811
   
$
2,218
   
$
4,072
 

Net losses on repossessed assets and foreclosed properties decreased by $610,000 from the third quarter of 2013 to the third quarter of 2014.  For the first nine months of 2014, net losses on repossessed assets and foreclosed properties were down $778,000 from the same period in 2013.  The writedowns for each period have largely been driven by declines in the value of real estate. Real estate values, however, have been recovering, translating into a downward trend in writedowns. For the nine months ended September 30, 2014, we realized net gains of $475,000 on sales of foreclosed properties, significantly offsetting the $1.1 million in valuation writedowns for the period.
- 42 -

Costs associated with administration and disposition of problem assets decreased due to the decrease in the level of other real estate owned. Other real estate owned decreased from $42.8 million at September 30, 2013 to $28.8 million at September 30, 2014.  As our level of problem loans and other real estate owned decreases, we believe we will experience more reductions in these costs going forward.

FDIC assessments decreased by $199,000 for the nine months ended September 30, 2014 compared to the same period in the prior year as a result of the 2014 period including the full effect of the change in our assessment category resulting from the termination of our previous regulatory orders.  For the nine months ended September 30, 2014, our FDIC assessments were $934,000 compared to $1.1 million for the same period in 2013.

Federal Income Tax Expense: We recorded $1.2 million and $3.6 million in federal income tax expense for the three and nine month periods ended September 30, 2014 compared to $975,000 and $3.3 million, respectively, in the same periods in 2013.  At December 31, 2012 and since that time, we have concluded that a valuation allowance on our deferred tax asset was not required.  As a result, the financial results for each period reflect federal income tax expense, at an effective tax rate of 30.39% and 30.71% for the three and nine month periods ended September 30, 2014, compared to 30.35% and 31.17%, respectively, for the same periods in 2013.

FINANCIAL CONDITION

Summary:  We have been focused on improving our loan portfolio, reducing exposure in higher loan concentration types, and improving our financial condition through diversification of credit risk, improved capital ratios, and reduced reliance on non-core funding.   We have experienced positive results in each of these areas over the past four years.

Total assets were $1.49 billion at September 30, 2014, a decrease of $27.7 million from $1.52 billion at December 31, 2013. This change reflected increases of $22.4 million in securities available for sale, $12.5 million in securities held to maturity, and $12.4 million in our loan portfolio, offset by declines of $5.0 million of interest-bearing time deposits in other financial institutions, $14.0 million in cash and equivalents and $43.4 million in federal funds sold and other short-term investments. Total deposits declined by $33.6 million due to normal seasonal deposit usage and other borrowed funds were down by $1.9 million at September 30, 2014 compared to December 31, 2013.

Cash and Cash Equivalents: Our cash and cash equivalents, which include federal funds sold and short term investments, were $99.5 million at September 30, 2014 compared to $156.9 million at December 31, 2013. The $57.4 million decrease was partially the result of normal outflow of the seasonal build-up in deposits that takes place at the end of the year and partially the result of growth we experienced in investment securities and in our loan portfolio. We expect further declines in our balances of short term investments as loan demand continues to increase.

Interest-bearing Time Deposits with Other Financial Institutions: We opened two time deposit accounts with our primary correspondent bank in the first quarter of 2013, each in equal amounts totaling $25.0 million.  One of these deposits matured in March 2014 and the other matured in September 2014.  We opened another time deposit of $20.0 million in the first quarter of 2014 which matures in February 2016.  These time deposits provide a higher interest rate than federal funds sold or other short-term investments.

Securities Available for Sale: Securities available for sale were $162.1 million at September 30, 2014 compared to $139.7 million at December 31, 2013. The balance at September 30, 2014 primarily consisted of U.S. agency securities, agency mortgage backed securities and various taxable and non-taxable municipal investments. We expect to continue to reinvest excess liquidity and selectively rebuild our investment portfolio.

Portfolio Loans and Asset Quality: During the first nine months of 2014, total portfolio loans increased by $12.4 million to $1.05 billion.  During the first nine months of 2014, our commercial portfolio increased by $7.3 million, while our consumer portfolio increased by $1.4 million and our residential mortgage portfolio increased by $3.7 million. We have been focusing efforts to increase the non-real estate portion of our commercial portfolio as well as our consumer and residential mortgage portfolio segments to further diversify our credit risk.

Our commercial loan portfolio balances declined in recent years prior to 2014 reflecting the economic conditions in West Michigan and our interest in improving the quality of our loan portfolio through reducing our exposure to these generally higher credit risk assets. We have focused our efforts on reducing our exposure to residential land development loans, diversifying our commercial loan portfolio and improving asset quality. We believe our loan portfolio has stabilized.  During the fourth quarter of 2012, we achieved growth in our commercial loan portfolio for the first time since the fourth quarter of 2008 and balances held relatively steady since, with reduction in balances of problem credits.  We experienced growth in our commercial loan portfolio again in the second and third quarters of 2014 and based on our current commercial loan pipeline believe we are poised for further high quality loan portfolio growth through the remainder of 2014.
- 43 -

Commercial and commercial real estate loans remained our largest loan segment and accounted for approximately 71% of the total loan portfolio at September 30, 2014 and December 31, 2013. Residential mortgage and consumer loans comprised approximately 29% of total loans at September 30, 2014 and December 31, 2013.

A further breakdown of the composition of the loan portfolio is shown in the table below (in thousands):

   
September 30, 2014
   
December 31, 2013
 
       
Percent of
       
Percent of
 
   
Balance
   
Total Loans
   
Balance
   
Total Loans
 
Commercial real estate: (1)
               
Residential developed
 
$
13,527
     
1.3
%
 
$
18,130
     
1.8
%
Unsecured to residential developers
   
7,126
     
0.7
     
7,315
     
0.7
 
Vacant and unimproved
   
48,407
     
4.6
     
42,988
     
4.1
 
Commercial development
   
4,362
     
0.4
     
2,434
     
0.2
 
Residential improved
   
70,228
     
6.7
     
76,294
     
7.3
 
Commercial improved
   
248,946
     
23.6
     
247,195
     
23.7
 
Manufacturing and industrial
   
75,321
     
7.1
     
77,984
     
7.5
 
Total commercial real estate
   
467,917
     
44.4
     
472,340
     
45.3
 
Commercial and industrial
   
285,833
     
27.1
%
   
274,099
     
26.3
%
Total commercial
   
753,750
     
71.5
     
746,439
     
71.6
 
                                 
Consumer
                               
Residential mortgage
   
192,386
     
18.2
     
188,648
     
18.1
 
Unsecured
   
1,048
     
0.1
     
1,337
     
0.1
 
Home equity
   
96,507
     
9.1
     
95,961
     
9.2
 
Other secured
   
11,097
     
1.1
     
9,992
     
1.0
 
Total consumer
   
301,038
     
28.5
     
295,938
     
28.4
 
Total loans
 
$
1,054,788
     
100.0
%
 
$
1,042,377
     
100.0
%

(1) Includes both owner occupied and non-owner occupied commercial real estate.

Commercial real estate loans accounted for 44.4% of the total loan portfolio at September 30, 2014 and consisted primarily of loans to business owners and developers of owner and non-owner occupied commercial properties and loans to developers of single and multi-family residential properties. In the table above, we show our commercial real estate portfolio by loans secured by residential and commercial real estate, and by stage of development. Improved loans are generally secured by properties that are under construction or completed and placed in use. Development loans are secured by properties that are in the process of development or fully developed. Vacant and unimproved loans are secured by raw land for which development has not yet begun and agricultural land.

Total commercial real estate loans declined $4.4 million in the nine month period since December 31, 2013. Our commercial and industrial loan portfolio increased by $11.7 million to $285.8 million at September 30, 2014 and represented 27.1% of our commercial portfolio.

Our consumer residential mortgage loan portfolio, which also includes residential construction loans made to individual homeowners, grew by $3.7 million from December 31, 2013 to September 30, 2014 as we continue to execute our strategy to diversify our credit risk from commercial real estate.  A large portion of our residential mortgage loan production continues to be sold on the secondary market with servicing released.

We have not yet had to repurchase any residential mortgage loans sold; however, due to market conditions many banks are being required to repurchase loans resulting from actual or alleged failure to strictly conform to the investor’s purchase criteria.  During 2014, we expect to continue to retain in our loan portfolio certain types of residential mortgage loans (primarily high quality, low loan to value loans with variable interest rates) in an effort to continue to diversify our credit risk and deploy our excess liquidity.

Our portfolio of other consumer loans includes loans secured by personal property and home equity fixed term and line of credit loans. These types of loans increased by $1.4 million to $108.7 million at September 30, 2014 from $107.3 million at December 31, 2013.  Consumer loans comprised approximately 10.3% of our portfolio loans at September 30, 2014 and 10.3% at December 31, 2013.
- 44 -

The following table shows our loan origination activity for portfolio loans during the first nine months of 2014, broken out by loan type and also shows average originated loan size (dollars in thousands):

       
Percent of
     
   
Portfolio
   
Total
   
Average
 
   
Originations
   
Originations
   
Loan Size
 
Commercial real estate:
           
Residential developed
 
$
5,620
     
1.3
%
 
$
624
 
Unsecured to residential developers
   
---
     
---
     
---
 
Vacant and unimproved
   
24,283
     
5.5
     
1,735
 
Commercial development
   
2,359
     
0.5
     
2,359
 
Residential improved
   
37,798
     
8.6
     
215
 
Commercial improved
   
69,598
     
15.8
     
916
 
Manufacturing and industrial
   
18,157
     
4.1
     
757
 
Total commercial real estate
   
157,815
     
35.8
     
526
 
Commercial and industrial
   
209,206
     
47.5
     
34
 
Total commercial
   
367,021
     
83.3
     
58
 
                         
Consumer
                       
Residential mortgage
   
38,094
     
8.6
     
200
 
Unsecured
   
187
     
---
     
8
 
Home equity
   
29,740
     
6.8
     
67
 
Other secured
   
5,608
     
1.3
     
21
 
Total consumer
   
73,629
     
16.7
     
79
 
Total loans
 
$
440,650
     
100.0
%
   
60
 

Our loan portfolio is reviewed regularly by our senior management, our loan officers, and an internal loan review team that is independent of our loan originators and credit administration. An administrative loan committee consisting of senior management and seasoned lending and collections personnel meets monthly to manage our internal watch list and proactively manage high risk loans.

When reasonable doubt exists concerning collectability of interest or principal of one of our loans, the loan is placed in nonaccrual status. Any interest previously accrued but not collected is reversed and charged against current earnings.

Nonperforming assets are comprised of nonperforming loans, foreclosed assets and repossessed assets. At September 30, 2014, nonperforming assets totaled $37.2 million compared to $49.2 million at December 31, 2013. Additions to foreclosed properties owned in the first nine months of 2014 were $2.6 million.  Proceeds from sales of foreclosed properties were $10.0 million in the first nine months of 2014 which included a net gain of $475,000. This is a similar volume of sales as compared to the first nine months of 2013, when we experienced proceeds of $10.5 million and realized a net gain of $1.0 million.  We expect the monthly level of sales of foreclosed properties for the remainder of 2014 to be similar to the levels experienced in the first nine months of 2014.

Nonperforming loans include loans on nonaccrual status and loans delinquent more than 90 days but still accruing. As of September 30, 2014, nonperforming loans totaled $8.4 million, or 0.80% of total portfolio loans, compared to $12.3 million, or 1.18% of total portfolio loans, at December 31, 2013.

Loans for development or sale of 1-4 family residential properties comprised approximately $2.2 million, or 26.7% of total nonperforming loans, at September 30, 2014 compared to $2.6 million, or 21.0% of total nonperforming loans, at December 31, 2013. The remaining balance of nonperforming loans at September 30, 2014 consisted of $1.3 million of commercial real estate loans secured by various types of non-residential real estate, $4.4 million of commercial and industrial loans, and $554,000 of consumer and residential mortgage loans.

Foreclosed and repossessed assets include assets acquired in settlement of loans. Foreclosed assets totaled $28.8 million at September 30, 2014 and $36.8 million at December 31, 2013. Of the balance at September 30, 2014, there were 64 commercial real estate properties totaling approximately $27.4 million. The remaining balance was comprised of 12 residential properties totaling approximately $1.3 million.  Three commercial real estate properties comprised $11.9 million, or 41%, of total other real estate owned at September 30, 2014.  All properties acquired through or in lieu of foreclosure are initially transferred at their fair value less estimated costs to sell and then evaluated monthly for impairment after transfer using a lower of cost or market approach. Updated property valuations are obtained at least annually on all foreclosed assets.
- 45 -

At September 30, 2014, our foreclosed asset portfolio had a weighted average age held in portfolio of 3.59 years. Below is a breakout of our foreclosed asset portfolio at September 30, 2014 by property type and the percentages by which the property has been written down since taken into our possession and the combined writedown percentage, including losses taken when the property was loan collateral (dollars in thousands):

           
Combined
 
   
Carrying
       
Writedown
 
   
Value at
   
Foreclosed
   
(Loan and
 
   
September 30,
   
Asset
   
Foreclosed
 
Foreclosed Asset Property Type
 
2014
   
Writedown
   
Asset)
 
Single Family
 
$
905
     
---
%
   
22.8
%
Residential Lot
   
420
     
31.7
     
50.0
 
Multi-Family
   
---
     
---
     
---
 
Vacant Land
   
4,800
     
36.2
     
50.3
 
Residential Development
   
7,773
     
38.3
     
80.7
 
Commercial Office
   
1,747
     
31.4
     
56.1
 
Commercial Industrial
   
---
     
---
     
---
 
Commercial Improved
   
13,118
     
29.1
     
41.8
 
   
$
28,763
     
32.6
     
63.0
 

The following table shows the composition and amount of our nonperforming assets (dollars in thousands):

   
September 30,
   
December 31,
 
   
2014
   
2013
 
Nonaccrual loans
 
$
8,425
   
$
12,182
 
Loans 90 days past due and still accruing
   
---
     
153
 
Total nonperforming loans (NPLs)
   
8,425
     
12,335
 
Foreclosed assets
   
28,763
     
36,796
 
Repossessed assets
   
38
     
40
 
Total nonperforming assets (NPAs)
   
37,226
     
49,171
 
Accruing restructured loans (ARLs) (1)
   
48,742
     
57,790
 
Total NPAs and ARLs
 
$
85,968
   
$
106,961
 
                 
NPLs to total loans
   
0.80
%
   
1.18
%
NPAs to total assets
   
2.50
%
   
3.24
%
 
(1) Comprised of approximately $34.5 million and $43.6 million of commercial loans and $14.2 million and $14.2 million of consumer loans whose terms have been restructured at September 30, 2014 and December 31, 2013, respectively. Interest is being accrued on these loans under their restructured terms as they are less than 90 days past due.

Allowance for loan losses: The allowance for loan losses at September 30, 2014 was $19.6 million, a decrease of $1.2 million, compared to $20.8 million at December 31, 2013. The balance of the allowance for loan losses represented 1.86% of total portfolio loans at September 30, 2014 compared to 2.00% of total portfolio loans at December 31, 2013.  The allowance for loan losses to nonperforming loan coverage ratio increased from 168.61% at December 31, 2013 to 232.99% at September 30, 2014.
- 46 -

The table below shows the changes in these metrics over the past five quarters:
 
   
Quarter Ended
   
Quarter Ended
   
Quarter Ended
   
Quarter Ended
   
Quarter Ended
 
   
September 30,
   
June 30,
   
March 31,
   
December 31,
   
September 30,
 
(in millions)
 
2014
   
2014
   
2014
   
2013
   
2013
 
Commercial loans
 
$
753.8
   
$
748.7
   
$
735.1
   
$
746.4
   
$
735.1
 
Nonperforming loans
   
8.4
     
8.1
     
15.5
     
12.3
     
10.2
 
Other real estate owned and repo assets
   
28.8
     
31.6
     
34.1
     
36.8
     
42.8
 
Total nonperforming assets
   
37.2
     
39.6
     
49.6
     
49.2
     
53.0
 
Net charge-offs (recoveries)
   
(0.3
)
   
(0.7
)
   
(0.6
)
   
(0.5
)
   
(0.5
)
Total delinquencies
   
5.1
     
5.2
     
6.6
     
5.5
     
7.8
 

Nonperforming loans continually declined since the first quarter of 2010 to $10.2 million at September 30, 2013.  These balances increased $2.1 million in the fourth quarter of 2013 and $3.2 million in the first quarter of 2014, due to seasonal draws on one nonperforming loan.  As expected, these balances paid down in the second quarter of 2014.  As discussed earlier, we have had net loan recoveries in several quarters over the last two years and in six of the last seven quarters.  Our total delinquencies have continued to stabilize and were down to $5.1 million at September 30, 2014.

These factors all provide for a reduction in our allowance for loan losses, and thus impacts our provision for loan losses. The allowance for loan losses decreased $1.2 million in the first nine months of 2014 due to a negative provision for loan losses of $2.75 million for the nine months ended September 30, 2014 compared to a negative $3.25 million for the same period of 2013.  Net loan recoveries were $1.6 million for the nine months ended September 30, 2014, compared to net recoveries of $783,000 for the same period in 2013. The ratio of net charge-offs to average loans was -0.20% on an annualized basis for the first nine months of 2014, compared to -0.10% for the first nine months of 2013.

We are encouraged by the reduced level of charge-offs over recent quarters. We do, however, recognize that future charge-offs and resulting provisions for loan losses are expected to be impacted by the timing and extent of changes in the overall economy and the real estate markets. We believe we have seen some improvement in economic conditions and real estate markets. However, we expect it to take additional time for us to reduce our nonperforming and impaired loans to acceptable levels.

Our allowance for loan losses is maintained at a level believed appropriate based upon our assessment of the probable estimated losses inherent in the loan portfolio. Our methodology for measuring the appropriate level of allowance and related provision for loan losses relies on several key elements, which include specific allowances for loans considered impaired, general allowance for commercial loans not considered impaired based upon applying our loan rating system, and general allocations based on historical trends for homogeneous loan groups with similar risk characteristics.

Impaired loans decreased $6.9 million to $62.0 million at September 30, 2014 compared to $68.9 million at December 31, 2013.  The specific allowance for impaired loans increased $591,000 to $4.5 million at September 30, 2014, compared to $3.9 million at December 31, 2013 due primarily to increased allocations on one large impaired loan.  The specific allowance for impaired loans represented 7.2% of total impaired loans at September 30, 2014 and 5.6% at December 31, 2013.  The overall balance of impaired loans remained elevated partially due to an accounting rule (ASU 2011-02) adopted in 2011 that requires us to identify classified loans that renew at existing contractual rates as troubled debt restructurings (“TDRs”) if the contractual rate is less than market rates for similar loans at the time of renewal.

The general allowance allocated to commercial loans that were not considered to be impaired was based upon the internal risk grade of such loans.  We use a loan rating method based upon an eight point system.  Loans are stratified between real estate secured and non real estate secured.  The real estate secured portfolio is further stratified by the type of real estate.  Each stratified portfolio is assigned a loss allocation factor.  A higher numerical grade assigned to a loan category generally results in a greater allocation percentage.  Changes in risk grade of loans affect the amount of the allowance allocation.

The determination of our loss factors is based upon our actual loss history by loan grade and adjusted for significant factors that, in management's judgment, affect the collectability of the portfolio as of the analysis date.  We use a rolling 18 month actual net chargeoff history as the base for our computation.  Over the past two years, the 18 month period computations have reflected sizeable decreases in net chargeoff experience.  We addressed this volatility in the qualitative factor considerations applied in our allowance for loan losses computation. Adjustments to the qualitative factors also involved consideration of different loss periods for the Bank, including 12, 24, 36 and 48 month periods. Considering the change in our qualitative factors and our commercial loan portfolio balances, the general allowance allocated to commercial loans decreased to $12.1 million at September 30, 2014 compared to $14.1 million at December 31, 2013.  This resulted in a general reserve percentage allocated at September 30, 2014 of 1.71% of commercial loans, a slight decrease from 2.03% at December 31, 2013.  The qualitative component of our general allowance allocated to commercial loans decreased from $13.9 million at December 31, 2013 to $12.1 million at September 30, 2014.
- 47 -

Groups of homogeneous loans, such as residential real estate and open- and closed-end consumer loans, receive allowance allocations based on loan type.  A rolling 12 month (four quarter) historical loss experience period was applied to residential mortgage and consumer loan portfolios.  As with commercial loans that are not considered impaired, the determination of the allowance allocation percentage is based principally on our historical loss experience.  These allocations are adjusted for consideration of general economic and business conditions, credit quality and delinquency trends, collateral values, and recent loss experience for these similar pools of loans.  The homogeneous loan allowance was $3.1 million at September 30, 2014 and $2.9 million at December 31, 2013.

The allowance allocations are not intended to imply limitations on usage of the allowance for loan losses.  The entire allowance for loan losses is available for any loan losses without regard to loan type.

Premises and Equipment:  Premises and equipment totaled $53.3 million at September 30, 2014 as compared to $53.6 million at December 31, 2013.  There was limited change as capital additions were largely offset by depreciation of current facilities during the first nine months of 2014.

Deposits and Other Borrowings: Total deposits decreased $33.6 million to $1.22 billion at September 30, 2014, as compared to $1.25 billion at December 31, 2013.  Non-interest checking account balances increased $40.6 million during the first nine months of 2014.  Interest bearing demand account balances decreased $9.1 million and savings and money market account balances decreased $43.7 million in the first nine months of 2014.  We decreased higher costing certificates of deposits by $21.5 million in the first nine months of 2014.  We believe our success in maintaining the balances of personal and business checking and savings accounts was primarily attributable to our focus on quality customer service, the desire of customers to deal with a local bank, the convenience of our maturing branch network and the breadth and depth of our sophisticated product line.

Noninterest bearing demand accounts comprised 32% of total deposits at September 30, 2014 and 28% at December 31, 2013.  Because of the generally low rates paid on interest bearing account alternatives, many of our business customers chose to keep their balances in these more liquid account types.  Interest bearing demand, including money market and savings accounts, comprised 58% of total deposits at September 30, 2014 and 60% at December 31, 2013. Time accounts as a percentage of total deposits were 10% at September 30, 2014 and 12% at December 31, 2013.

Borrowed funds totaled $129.3 million at September 30, 2014, including $88.1 million of Federal Home Loan Bank advances and $41.2 million in long-term debt associated with trust preferred securities.  Borrowed funds totaled $131.2 million at December 31, 2013, including $90.0 million of Federal Home Loan Bank advances and $41.2 million in long-term debt associated with trust preferred securities.  Borrowed funds decreased by $1.9 million in the first nine months of 2014 as a result of an annual payment on an amortizing Federal Home Loan Bank advance.

CAPITAL RESOURCES

Total shareholders' equity of $140.5 million at September 30, 2014 increased $7.9 million from $132.5 million at December 31, 2013. The increase was primarily a result of net income of $8.2 million earned in the first nine months of 2014 and a decrease of $1.7 million in accumulated other comprehensive loss, partially offset by the payment of $2.0 million in cash dividends to shareholders.

At the end of the third quarter 2014, our regulatory capital ratios were at levels among the highest in the Company’s history.  The Bank was categorized as “well capitalized” at September 30, 2014. The following table shows our regulatory capital ratios (on a consolidated basis) for the past several quarters:

   
Sept 30,
   
June 30,
   
March 31,
   
Dec 31,
   
Sept 30,
 
   
2014
   
2014
   
2014
   
2013
   
2013
 
Total capital to risk weighted assets
   
16.3
%
   
16.3
%
   
16.1
%
   
15.7
%
   
16.0
%
Tier 1 capital to average assets
   
11.6
     
11.4
     
11.1
     
10.6
     
10.9
 

The entire balance of trust preferred securities outstanding at September 30, 2014 qualified as Tier 1 capital.

- 48 -

LIQUIDITY

Liquidity of Macatawa Bank: The liquidity of a financial institution reflects its ability to manage a variety of sources and uses of funds. Our Consolidated Statements of Cash Flows categorize these sources and uses into operating, investing and financing activities. We primarily focus on developing access to a variety of borrowing sources to supplement our deposit gathering activities and provide funds for our investment and loan portfolios. Our sources of liquidity include our borrowing capacity with the FRB's discount window, the Federal Home Loan Bank, federal funds purchased lines of credit and other secured borrowing sources with our correspondent banks, loan payments by our borrowers, maturity and sales of our securities available for sale, growth of our deposits, federal funds sold and other short-term investments, and the various capital resources discussed above.

Liquidity management involves the ability to meet the cash flow requirements of our customers. Our customers may be either borrowers with credit needs or depositors wanting to withdraw funds. Our liquidity management involves periodic monitoring of our assets considered to be liquid and illiquid, and our funding sources considered to be core and non-core and short-term (less than 12 months) and long-term. We have established parameters that monitor, among other items, our level of liquid assets to short-term liabilities, our level of non-core funding reliance and our level of available borrowing capacity. We maintain a diversified wholesale funding structure and actively manage our maturing wholesale sources to reduce the risk to liquidity shortages. We have also developed a contingency funding plan to stress test our liquidity requirements arising from certain events that may trigger liquidity shortages, such as rapid loan growth in excess of normal growth levels or the loss of deposits and other funding sources under extreme circumstances.

In the wake of the recession in 2008 and 2009, the Bank reduced its reliance on non-core funding sources, including brokered deposits, and focused on achieving a non-core funding dependency ratio below its peer group average.  We have had no brokered deposits on our balance sheet since December 2011.  We also reduced other borrowed funds by $56.8 million in 2012, by $1.8 million in 2013, and by another $1.9 million in the first nine months of 2014.  We continue to maintain significant on-balance sheet liquidity.  At September 30, 2014, the Bank held $99.5 million of federal funds sold and other short-term investments and $20.0 million in time deposits with other financial institutions with maturities of less than 24 months.  In addition, the Bank’s borrowing capacity from correspondent banks has been improved and was approximately $225.4 million as of September 30, 2014.

In the normal course of business, we enter into certain contractual obligations, including obligations which are considered in our overall liquidity management.  The table below summarizes our significant contractual obligations at September 30, 2014.
 
   
Less than
           
More than
 
(Dollars in thousands)
 
1 year
   
1-3 years
   
3-5 years
   
5 years
 
Long term debt
 
$
---
   
$
---
   
$
---
   
$
41,238
 
Time deposit maturities
   
90,016
     
30,264
     
6,448
     
---
 
Other borrowed funds
   
---
     
25,989
     
62,118
     
---
 
Total
 
$
90,016
   
$
56,253
   
$
68,566
   
$
41,238
 

In addition to normal loan funding, we also maintain liquidity to meet customer financing needs through unused lines of credit, unfunded loan commitments and standby letters of credit.  The level and fluctuation of these commitments is also considered in our overall liquidity management.  At September 30, 2014, we had a total of $360.3 million in unused lines of credit, $141.6 million in unfunded loan commitments and $10.8 million in standby letters of credit.

Liquidity of Holding Company: The primary sources of liquidity for the Company are dividends from the Bank, existing cash resources and capital markets if the need to raise additional capital arises.  Banking regulations and the laws of the State of Michigan in which our Bank is chartered limit the amount of dividends the Bank may declare and pay to the Company in any calendar year.  Under the state law limitations, the Bank is restricted from paying dividends to the Company in excess of retained earnings. In December 2013, the Bank paid a dividend of $5.0 million to the Company in anticipation of the preferred stock exchange, in which the Company paid a total of $4.8 million in cash as a part of the transaction, retaining the remaining balance for general corporate purposes.  In 2014, the Company resumed payment of quarterly cash dividends to Company shareholders.  In the nine months ended September 30, 2014, the Bank paid dividends to the Company totaling $2.9 million.  In the same period, the Company paid dividends to its shareholders totaling $2.0 million.  The Company retained the remaining balance for general corporate purposes.  At September 30, 2014, the Bank had a retained earnings balance of $15.7 million.
 
During the first quarter of 2014, the Company also received a payment from the Bank totaling $1.9 million, representing the Bank’s intercompany tax liability for the 2013 tax year in accordance with the Company’s tax allocation agreement.
- 49 -

The Company has the right to defer interest payments for 20 consecutive quarters on its trust preferred securities if necessary for liquidity purposes.  During the deferral period, the Company may not declare or pay any dividends on its common stock or make any payment on any outstanding debt obligations that rank equally with or junior to the trust preferred securities.

The Company’s cash balance at September 30, 2014 was $2.5 million.  The Company believes that it has sufficient liquidity to meet its cash flow obligations.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES:

To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and future results could differ.  The allowance for loan losses, other real estate owned valuation, loss contingencies and income taxes are deemed critical due to the required level of management judgment and the use of estimates, making them particularly subject to change.

Our methodology for determining the allowance for loan losses and the related provision for loan losses is described above in the "Allowance for Loan Losses" discussion.  This area of accounting requires significant judgment due to the number of factors which can influence the collectability of a loan.  Unanticipated changes in these factors could significantly change the level of the allowance for loan losses and the related provision for loan losses.  Although, based upon our internal analysis, and in our judgment, we believe that we have provided an adequate allowance for loan losses, there can be no assurance that our analysis has properly identified all of the probable losses in our loan portfolio.  As a result, we could record future provisions for loan losses that may be significantly different than the levels that we recorded in the three and nine months ended September 30, 2014.

Assets acquired through or instead of foreclosure, primarily other real estate owned, are initially recorded at fair value less estimated costs to sell when acquired, establishing a new cost basis.  New real estate appraisals are generally obtained at the time of foreclosure and are used to establish fair value.  If fair value declines, a valuation allowance is recorded through expense.  Estimating the initial and ongoing fair value of these properties involves a number of factors and judgments including holding time, costs to complete, holding costs, discount rate, absorption and other factors.

Loss contingencies are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  This, too, is an accounting area that involves significant judgment.  Although, based upon our judgment, internal analysis, and consultations with legal counsel we believe that we have properly accounted for loss contingencies, future changes in the status of such contingencies could result in a significant change in the level of contingent liabilities and a related impact to operating earnings.

Our accounting for income taxes involves the valuation of deferred tax assets and liabilities primarily associated with differences in the timing of the recognition of revenues and expenses for financial reporting and tax purposes.  At September 30, 2014, we had gross deferred tax assets of $14.9 million, gross deferred tax liabilities of $2.5 million resulting in a net deferred tax asset of $12.4 million.  Accounting standards require that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a "more likely than not" standard.  From mid 2009 through the end of 2012, we had maintained a full valuation allowance on our net deferred tax asset.  At December 31, 2012, we considered all reasonably available positive and negative evidence and determined that, with completion of our eleventh consecutive profitable quarter, continued significant improvement in asset quality measures for the third straight year, the termination of our previous regulatory orders and our moving to a cumulative income position in the most recent three year period, it was “more likely than not” that we would be able to realize our deferred tax assets and, as such, the full $18.9 million valuation allowance was reversed as of December 31, 2012.  With the positive results in the first nine months of 2014, we again concluded at September 30, 2014 that no valuation allowance on our net deferred tax asset was required.  Changes in tax laws, changes in tax rates, changes in ownership and our future level of earnings can impact the ultimate realization of our net deferred tax asset.

- 50 -

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure. Macatawa Bank has only limited agricultural-related loan assets, and therefore has no significant exposure to changes in commodity prices.

Our balance sheet has sensitivity, in various categories of assets and liabilities, to changes in prevailing rates in the U.S. for prime rate, mortgage rates, U.S. Treasury rates and various money market indexes. Our asset/liability management process aids us in providing liquidity while maintaining a balance between interest earning assets and interest bearing liabilities.

We utilize a simulation model as our primary tool to assess the direction and magnitude of variations in net interest income and the economic value of equity (“EVE”) resulting from potential changes in market interest rates. Key assumptions in the model include contractual cash flows and maturities of interest-sensitive assets and interest-sensitive liabilities, prepayment speeds on certain assets, and changes in market conditions impacting loan and deposit pricing. We also include pricing floors on discretionary priced liability products which limit how low various checking and savings products could go under declining interest rates. These floors reflect our pricing philosophy in response to changing interest rates.

We forecast the next twelve months of net interest income under an assumed environment of gradual changes in market interest rates under various scenarios. The resulting change in net interest income is an indication of the sensitivity of our earnings to directional changes in market interest rates. The simulation also measures the change in EVE, or the net present value of our assets and liabilities, under an immediate shift, or shock, in interest rates under various scenarios, as calculated by discounting the estimated future cash flows using market-based discount rates.

The following table shows the impact of changes in interest rates on net interest income over the next twelve months and EVE based on our balance sheet as of September 30, 2014 (dollars in thousands).
 
   
Economic
             
   
Value of
   
Percent
   
Net Interest
   
Percent
 
Interest Rate Scenario
 
Equity
   
Change
   
Income
   
Change
 
Interest rates up 200 basis points
 
$
176,229
     
(0.81
)%
 
$
41,831
     
3.00
%
Interest rates up 100 basis points
   
178,257
     
0.33
     
41,254
     
1.58
 
No change
   
177,671
     
---
     
40,614
     
---
 
Interest rates down 100 basis points
   
161,006
     
(9.38
)
   
40,272
     
(0.84
)
Interest rates down 200 basis points
   
159,287
     
(10.35
)
   
39,997
     
(1.52
)

If interest rates were to increase, this analysis suggests that we are positioned for an improvement in net interest income over the next twelve months.

We also forecast the impact of immediate and parallel interest rate shocks on net interest income under various scenarios to measure the sensitivity of our earnings under extreme conditions.

The quarterly simulation analysis is monitored against acceptable interest rate risk parameters by the Asset/Liability Committee and reported to the Board of Directors.

In addition to changes in interest rates, the level of future net interest income is also dependent on a number of other variables, including: the growth, composition and absolute levels of loans, deposits, and other earning assets and interest-bearing liabilities; economic and competitive conditions; potential changes in lending, investing and deposit gathering strategies; and client preferences.

- 51 -

Item 4: CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of September 30, 2014, the end of the period covered by this report.

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as the Company's are designed to do, and management necessarily was required to apply its judgment in evaluating whether the benefits of the controls and procedures that the Company adopts outweigh their costs.

Our CEO and CFO, after evaluating the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report, have concluded that the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms.

(b) Changes in Internal Controls. During the period covered by this report, there have been no changes in the Company’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

- 52 -

PART II – OTHER INFORMATION

Item 6.
Exhibits.

3.1
Restated Articles of Incorporation. Previously filed with the Commission on April 28, 2011 in Macatawa Bank Corporation’s Quarterly Report on Form 10-Q, Exhibit 3.1. Here incorporated by reference.
   
3.2
Bylaws. Previously filed with the Commission on November 24, 2009 in Macatawa Bank Corporation's Current Report on Form 8-K, Exhibit 3.1. Here incorporated by reference.
   
4.1
Restated Articles of Incorporation. Exhibit 3.1 is here incorporated by reference.
   
4.2
Bylaws. Exhibit 3.2 is here incorporated by reference.
   
4.3
First Amended Settlement and Release and Warrant Issuance Agreement dated January 30, 2009.  Previously filed with the Commission on April 24, 2014 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 4.3. Here incorporated by reference.
   
4.4
Second Amendment to Settlement and Release and Warrant Issuance Agreement dated April 30, 2009. Previously filed with the Commission on July 24, 2014 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 4.4.  Here incorporated by reference.
   
4.5
Warrant Agreement between Macatawa Bank Corporation and Registrar and Transfer Company dated June 16, 2009.  Previously filed with the Commission on July 24, 2014 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 4.5.  Here incorporated by reference.
   
4.6
Warrant Agreement Addendum between Macatawa Bank Corporation and Registrar and Transfer Company dated July 27, 2009.   Previously filed with the Commission on July 24, 2014 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 4.6.  Here incorporated by reference.
   
4.7
Form of Warrant Certificate (first series).  Previously filed with the Commission on July 24, 2014 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 4.7.  Here incorporated by reference.
   
4.8
Form of Warrant Certificate (second series). Previously filed with the Commission on July 24, 2014 in Macatawa Bank Corporation's Quarterly Report on Form 10-Q, Exhibit 4.8.  Here incorporated by reference.
   
4.9
Long-Term Debt. The registrant has outstanding long-term debt which at the time of this report does not exceed 10% of the registrant's total consolidated assets. The registrant agrees to furnish copies of the agreements defining the rights of holders of such long-term debt to the SEC upon request.
   
Certification of Chief Executive Officer.
   
Certification of Chief Financial Officer.
   
Certification pursuant to 18 U.S.C. Section 1350.
   
101.INS
XBRL Instance Document
   
101.SCH
XBRL Taxonomy Extension Schema Document
   
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document

- 53 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
MACATAWA BANK CORPORATION
   
 
/s/ Ronald L. Haan
 
Ronald L. Haan
 
Chief Executive Officer
 
(Principal Executive Officer)
   
 
/s/ Jon W. Swets
 
Jon W. Swets
 
Senior Vice President and
 
Chief Financial Officer
 
(Principal Financial and Accounting Officer)
   
Dated: October 23, 2014

 
- 54 -