Annual Statements Open main menu

Magellan Midstream Partners, L.P. - Quarter Report: 2011 March (Form 10-Q)

Table of Contents 
 

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 ________________________________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
OR
£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
Commission File No.: 1-16335
 __________________________________________
 Magellan Midstream Partners, L.P.
(Exact name of registrant as specified in its charter)
Delaware
 
73-1599053
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer
Identification No.)
One Williams Center, P.O. Box 22186, Tulsa, Oklahoma 74121-2186
(Address of principal executive offices and zip code)
(918) 574-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer  x        Accelerated filer  £      Non-accelerated filer  £        Smaller reporting company  £
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange
Act).    Yes  £    No  x
As of May 3, 2011 there were 112,736,571 outstanding limited partner units of Magellan Midstream Partners, L.P. that trade on the New York Stock Exchange under the ticker symbol "MMP."
 
 
 
 
 

Table of Contents 
 

TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
 
ITEM 1.
CONSOLIDATED FINANCIAL STATEMENTS
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS:
 
 
1.
 
 
2.
 
 
3.
 
 
4.
 
 
5.
 
 
6.
 
 
7.
 
 
8.
 
 
9.
 
 
10.
 
 
11.
 
 
12.
 
 
13.
 
 
14.
 
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4.
CONTROLS AND PROCEDURES
 
 
 
PART II
OTHER INFORMATION
 
ITEM 1.
ITEM 1A.
ITEM 2.
ITEM 3.
ITEM 4.
ITEM 5.
ITEM 6.
 
 
 

1

Table of Contents 
 

PART I
FINANCIAL INFORMATION
 
ITEM 1.
CONSOLIDATED FINANCIAL STATEMENTS
 
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per unit amounts)
(Unaudited)
 
 
Three Months Ended
March 31,
 
2010
 
2011
Transportation and terminals revenues
$
173,169
 
 
$
205,408
 
Product sales revenues
156,336
 
 
237,296
 
Affiliate management fee revenue
190
 
 
193
 
Total revenues
329,695
 
 
442,897
 
Costs and expenses:
 
 
 
Operating
62,109
 
 
62,361
 
Product purchases
132,884
 
 
211,230
 
Depreciation and amortization
26,342
 
 
29,363
 
General and administrative
23,242
 
 
24,590
 
Total costs and expenses
244,577
 
 
327,544
 
Equity earnings
1,189
 
 
1,367
 
Operating profit
86,307
 
 
116,720
 
Interest expense
21,774
 
 
26,486
 
Interest income
(4
)
 
(10
)
Interest capitalized
(848
)
 
(671
)
Debt placement fee amortization expense
328
 
 
385
 
Income before provision for income taxes
65,057
 
 
90,530
 
Provision for income taxes
523
 
 
465
 
Net income
$
64,534
 
 
$
90,065
 
Allocation of net income (loss):
 
 
 
Non-controlling owners’ interest
$
 
 
$
(63
)
Limited partners’ interest
64,534
 
 
90,128
 
Net income
$
64,534
 
 
$
90,065
 
Basic and diluted net income per limited partner unit
$
0.60
 
 
$
0.80
 
Weighted average number of limited partner units outstanding used for basic and diluted net income per unit calculation
106,843
 
 
112,762
 
 
See notes to consolidated financial statements.
 

2

Table of Contents 
 

MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
 
 
Three Months Ended
March 31,
 
2010
 
2011
Net income
$
64,534
 
 
$
90,065
 
Other comprehensive income:
 
 
 
Net loss on commodity hedges
(289
)
 
 
Reclassification of net gain on interest rate cash flow hedges to interest expense
(41
)
 
(41
)
Reclassification of net loss on commodity hedges to product sales revenues
2,035
 
 
 
Amortization of prior service credit and actuarial loss
15
 
 
78
 
Total other comprehensive income
1,720
 
 
37
 
Comprehensive income
66,254
 
 
90,102
 
Comprehensive loss attributable to non-controlling owners’ interest in consolidated subsidiaries
 
 
(63
)
Comprehensive income attributable to partners’ capital
$
66,254
 
 
$
90,165
 
See notes to consolidated financial statements.
 
 

3

Table of Contents 
 

MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED BALANCE SHEETS
(In thousands)
 
 
December 31,
2010
 
March 31,
2011
 
 
 
(Unaudited)
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
7,483
 
 
$
28,532
 
Restricted cash
14,379
 
 
 
Trade accounts receivable (less allowance for doubtful accounts of $106 and $109 at December 31, 2010 and March 31, 2011, respectively)
92,192
 
 
86,726
 
Other accounts receivable
6,175
 
 
20,299
 
Inventory
216,408
 
 
224,559
 
Energy commodity derivatives deposit
22,302
 
 
47,918
 
Reimbursable costs
13,870
 
 
7,607
 
Other current assets
11,774
 
 
12,637
 
Total current assets
384,583
 
 
428,278
 
Property, plant and equipment
3,894,610
 
 
3,948,782
 
Less: accumulated depreciation
716,054
 
 
743,174
 
Net property, plant and equipment
3,178,556
 
 
3,205,608
 
Equity investments
23,728
 
 
25,099
 
Long-term receivables
1,167
 
 
1,138
 
Goodwill
39,925
 
 
39,961
 
Other intangibles (less accumulated amortization of $11,964 and $12,816 at December 31, 2010 and March 31, 2011, respectively)
16,924
 
 
17,172
 
Debt placement costs (less accumulated amortization of $5,439 and $5,824 at December 31, 2010 and March 31, 2011, respectively)
11,871
 
 
11,486
 
Tank bottom inventory
57,937
 
 
65,092
 
Other noncurrent assets
3,209
 
 
3,003
 
Total assets
$
3,717,900
 
 
$
3,796,837
 
LIABILITIES AND OWNERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
41,425
 
 
$
46,604
 
Accrued payroll and benefits
32,393
 
 
19,005
 
Accrued interest payable
35,799
 
 
31,514
 
Accrued taxes other than income
26,953
 
 
20,790
 
Environmental liabilities
12,202
 
 
13,039
 
Deferred revenue
34,733
 
 
35,402
 
Accrued product purchases
47,324
 
 
84,635
 
Energy commodity derivatives contracts
11,790
 
 
28,846
 
Other current liabilities
32,428
 
 
39,479
 
Total current liabilities
275,047
 
 
319,314
 
Long-term debt
1,906,148
 
 
1,967,599
 
Long-term pension and benefits
28,965
 
 
31,875
 
Other noncurrent liabilities
17,597
 
 
23,012
 
Environmental liabilities
20,572
 
 
21,767
 
Commitments and contingencies
 
 
 
Owners’ equity:
 
 
 
Partners’ capital:
 
 
 
Limited partner unitholders (112,481 units and 112,737 units outstanding at December 31, 2010 and March 31, 2011, respectively)
1,466,404
 
 
1,444,329
 
Accumulated other comprehensive loss
(11,096
)
 
(11,059
)
Total partners’ capital
1,455,308
 
 
1,433,270
 
Non-controlling owners’ interest in consolidated subsidiaries
14,263
 
 
 
Total owners’ equity
1,469,571
 
 
1,433,270
 
Total liabilities and owners’ equity
$
3,717,900
 
 
$
3,796,837
 
See notes to consolidated financial statements.

4

Table of Contents 
 

MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
 
Three Months Ended
March 31,
 
2010
 
2011
Operating Activities:
 
 
 
Net income
$
64,534
 
 
$
90,065
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization expense
26,342
 
 
29,363
 
Debt placement fee amortization
328
 
 
385
 
Loss (gain) on sale and retirement of assets
(1,617
)
 
1,830
 
Equity earnings
(1,189
)
 
(1,367
)
Distributions from equity investments
1,020
 
 
1,367
 
Equity-based incentive compensation expense
4,959
 
 
3,750
 
Amortization of prior service credit and net actuarial loss
15
 
 
78
 
Changes in operating assets and liabilities:
 
 
 
Restricted cash
 
 
14,379
 
Trade accounts receivable and other accounts receivable
10,014
 
 
(8,658
)
Inventory
(49,642
)
 
(8,151
)
Energy commodity derivatives contracts, net of derivatives deposit
1,821
 
 
(1,404
)
Reimbursable costs
1,589
 
 
6,263
 
Accounts payable
19,850
 
 
2,596
 
Accrued payroll and benefits
(13,513
)
 
(13,388
)
Accrued interest payable
(3,465
)
 
(4,285
)
Accrued taxes other than income
(2,098
)
 
(6,163
)
Accrued product purchases
7,253
 
 
37,311
 
Tank bottom inventory
 
 
(7,155
)
Current and noncurrent environmental liabilities
(1,582
)
 
2,032
 
Other current and noncurrent assets and liabilities
8,718
 
 
8,537
 
Net cash provided by operating activities
73,337
 
 
147,385
 
Investing Activities:
 
 
 
Property, plant and equipment:
 
 
 
Additions to property, plant and equipment
(41,553
)
 
(50,219
)
Proceeds from sale and disposition of assets
3,037
 
 
27
 
Increase (decrease) in accounts payable related to capital expenditures
(1,538
)
 
2,583
 
Acquisition of assets
 
 
(7,363
)
Acquisition of non-controlling owners' interests
 
 
(40,500
)
Other
 
 
(2,449
)
Net cash used by investing activities
(40,054
)
 
(97,921
)
Financing Activities:
 
 
 
Distributions paid
(75,779
)
 
(85,398
)
Net borrowings under revolver
50,600
 
 
62,000
 
Increase (decrease) in outstanding checks
(1,672
)
 
2,393
 
Settlement of tax withholdings on long-term incentive compensation
(3,371
)
 
(7,410
)
Other
(313
)
 
 
Net cash used by financing activities
(30,535
)
 
(28,415
)
Change in cash and cash equivalents
2,748
 
 
21,049
 
Cash and cash equivalents at beginning of period
4,168
 
 
7,483
 
Cash and cash equivalents at end of period
$
6,916
 
 
$
28,532
 
Supplemental non-cash financing activity:
 
 
 
Issuance of limited partner units in settlement of equity-based incentive plan awards
$
2,034
 
 
$
4,315
 
See notes to consolidated financial statements.
 

5

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
1.
Organization and Basis of Presentation
Organization
Unless indicated otherwise, the terms “our,” “we,” “us” and similar language refer to Magellan Midstream Partners, L.P. together with its subsidiaries. We are a Delaware limited partnership and our limited partner units are traded on the New York Stock Exchange under the ticker symbol “MMP.” Magellan GP, LLC (“MMP GP”), a wholly-owned Delaware limited liability company, serves as our general partner.
We operate and report in three business segments: the petroleum pipeline system, the petroleum terminals and the ammonia pipeline system. Our reportable segments offer different products and services and are managed separately because each requires different marketing strategies and business knowledge.
Basis of Presentation
In the opinion of management, our accompanying consolidated financial statements, which are unaudited except for the consolidated balance sheet as of December 31, 2010, which is derived from audited financial statements, include all normal and recurring adjustments necessary to present fairly our financial position as of March 31, 2011, and the results of operations for the three months ended March 31, 2010 and 2011 and cash flows for the three months ended March 31, 2010 and 2011. The results of operations for the three months ended March 31, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.
Pursuant to the rules and regulations of the Securities and Exchange Commission, the financial statements in this report do not include all of the information and notes normally included with financial statements prepared in accordance with accounting principles generally accepted in the United States. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2010.
 
 
2.
Owners’ Equity
 
The changes in owners’ equity for the three months ended March 31, 2011 are provided in the table below (dollars in thousands):
 
Limited
Partners’
Capital
 
Limited
Partners’
Accumulated 
Other
Comprehensive Loss
 
Non-controlling
Owners’  Interest
 
Total 
Owners’
Equity
Balance, January 1, 2011
$
1,466,404
 
 
$
(11,096
)
 
$
14,263
 
 
$
1,469,571
 
Comprehensive income:
 
 
 
 
 
 
 
Net income (loss)
90,128
 
 
 
 
(63
)
 
90,065
 
Reclassification of net gain on interest rate cash flow hedges to interest expense
 
 
(41
)
 
 
 
(41
)
Amortization of prior service credit and net actuarial loss
 
 
78
 
 
 
 
78
 
Total comprehensive income (loss)
90,128
 
 
37
 
 
(63
)
 
90,102
 
Distributions
(85,398
)
 
 
 
 
 
(85,398
)
Equity method portion of equity-based incentive compensation expense
2,629
 
 
 
 
 
 
2,629
 
Issuance of 255,222 common units in settlement of long-term incentive plan awards
4,315
 
 
 
 
 
 
4,315
 
Settlement of tax withholdings on long-term incentive compensation
(7,410
)
 
 
 
 
 
(7,410
)
Acquisition of non-controlling owners' interest
(26,300
)
 
 
 
(14,200
)
 
(40,500
)
Other
(39
)
 
 
 
 
 
(39
)
Balance, March 31, 2011
$
1,444,329
 
 
$
(11,059
)
 
$
 
 
$
1,433,270
 

6

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
3.
Acquisitions
In January 2011, we acquired the remaining undivided interest in our Southlake, Texas terminal for $7.4 million. We accounted for this purchase as an acquisition of assets. The operating results of the Southlake terminal are reported in our petroleum pipeline system segment.
In February 2011, we acquired a private investment group's common equity in Magellan Crude Oil, LLC ("MCO") for $40.5 million, which represented all of the non-controlling owners' interest in subsidiaries on our consolidated balance sheet (see Note 2 - Owners' Equity). The operating results of MCO continue to be reported in our petroleum terminals segment.
In September 2010, we acquired certain assets from BP Pipelines (North America), Inc. ("BP") and accounted for this purchase as a business combination. We have not adjusted the preliminary purchase price and fair value of the assets acquired and liabilities assumed as reported in our Annual Report on Form 10-K for the year ended December 31, 2010 as we are still in the process of determining the fair value of the assets acquired and liabilities assumed. The final allocation of the purchase price will be made when that process is complete.
The following summarized pro forma consolidated income statement information assumes that the business acquired from BP referred to above occurred as of January 1, 2010. These pro forma results are for comparative purposes only and may not be indicative of the results that would have occurred had this acquisition been completed on January 1, 2010 or the results that will be attained in the future. The amounts presented below are in thousands:
 
 
Three Months Ended
 
 
March 31,
 
 
2010
 
2011
 
 
As Reported
 
Pro Forma
Adjustments
 
Pro Forma
 
As Reported
Revenues
 
$
329,695
 
 
$
13,636
 
 
$
343,331
 
 
$
442,897
 
Net income
 
$
64,534
 
 
$
5,666
 
 
$
70,200
 
 
$
90,065
 
 
Significant pro forma adjustments include historical results of the acquired assets and our calculation of general and administrative ("G&A") costs, depreciation expense and interest expense on borrowings necessary to finance the acquisition.
 
 
4.
Product Sales Revenues
The amounts reported as product sales revenues on our consolidated statements of income include revenues from the physical sale of petroleum products and from mark-to-market adjustments from New York Mercantile Exchange (“NYMEX”) contracts. We use NYMEX contracts as economic hedges against changes in the price of petroleum products we expect to sell from our business activities where we acquire or produce petroleum products. Some of the NYMEX contracts we have entered into have qualified for hedge accounting treatment under Accounting Standards Codification ("ASC ") 815-30, Derivatives and Hedging, while others have not. See Note 8 - Derivative Financial Instruments for further disclosures regarding our NYMEX contracts.
For the three months ended March 31, 2010 and 2011, product sales revenues included the following (in thousands):

7

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
 
Three Months Ended
March 31,
 
2010
 
2011
Physical sale of petroleum products
$
165,305
 
 
$
275,629
 
NYMEX contract adjustments:
 
 
 
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment and the effective portion of gains and losses of matured NYMEX contracts that qualified for hedge accounting treatment associated with our petroleum products blending and fractionation activities(1)
(4,317
)
 
(19,980
)
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment associated with the Houston-to-El Paso pipeline section linefill working inventory(1)
(4,652
)
 
(18,427
)
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment associated with our crude oil activities
 
 
74
 
Total NYMEX contract adjustments
(8,969
)
 
(38,333
)
Total product sales revenues
$
156,336
 
 
$
237,296
 
 
 
 
 
(1) The associated petroleum products for these activities are, to the extent still owned as of the statement date, or were, to the extent no longer owned as of the statement date, classified as inventories in current assets on our consolidated balance sheets.
 
 
5.
Segment Disclosures
Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenues from affiliates and external customers, operating expenses, product purchases and equity earnings. Transactions between our business segments are conducted and recorded on the same basis as transactions with third-party entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a generally accepted accounting principles (“GAAP”) measure but the components of operating margin are computed by using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables. Operating profit includes expense items, such as depreciation and amortization expense and G&A expenses, that management does not consider when evaluating the core profitability of our operations.
 
 
Three Months Ended March 31, 2010
 
(in thousands)
 
Petroleum
Pipeline
System
 
Petroleum
Terminals
 
Ammonia
Pipeline
System
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenues
$
122,915
 
 
$
45,659
 
 
$
5,093
 
 
$
(498
)
 
$
173,169
 
Product sales revenues
152,226
 
 
4,110
 
 
 
 
 
 
156,336
 
Affiliate management fee revenue
190
 
 
 
 
 
 
 
 
190
 
Total revenues
275,331
 
 
49,769
 
 
5,093
 
 
(498
)
 
329,695
 
Operating expenses
42,820
 
 
16,373
 
 
3,981
 
 
(1,065
)
 
62,109
 
Product purchases
130,776
 
 
2,606
 
 
 
 
(498
)
 
132,884
 
Equity earnings
(1,189
)
 
 
 
 
 
 
 
(1,189
)
Operating margin
102,924
 
 
30,790
 
 
1,112
 
 
1,065
 
 
135,891
 
Depreciation and amortization expense
16,861
 
 
8,059
 
 
357
 
 
1,065
 
 
26,342
 
G&A expenses
16,852
 
 
5,774
 
 
616
 
 
 
 
23,242
 
Operating profit
$
69,211
 
 
$
16,957
 
 
$
139
 
 
$
 
 
$
86,307
 
 

8

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
Three Months Ended March 31, 2011
 
(in thousands)
 
Petroleum
Pipeline
System
 
Petroleum
Terminals
 
Ammonia
Pipeline
System
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenues
$
144,062
 
 
$
55,221
 
 
$
7,032
 
 
$
(907
)
 
$
205,408
 
Product sales revenues
226,988
 
 
10,418
 
 
 
 
(110
)
 
237,296
 
Affiliate management fee revenue
193
 
 
 
 
 
 
 
 
193
 
Total revenues
371,243
 
 
65,639
 
 
7,032
 
 
(1,017
)
 
442,897
 
Operating expenses
37,710
 
 
21,996
 
 
3,331
 
 
(676
)
 
62,361
 
Product purchases
208,473
 
 
3,774
 
 
 
 
(1,017
)
 
211,230
 
Equity earnings
(1,367
)
 
 
 
 
 
 
 
(1,367
)
Operating margin
126,427
 
 
39,869
 
 
3,701
 
 
676
 
 
170,673
 
Depreciation and amortization expense
18,552
 
 
9,771
 
 
364
 
 
676
 
 
29,363
 
G&A expenses
18,455
 
 
5,471
 
 
664
 
 
 
 
24,590
 
Operating profit
$
89,420
 
 
$
24,627
 
 
$
2,673
 
 
$
 
 
$
116,720
 
 
 
6.
Inventory
Inventory at December 31, 2010 and March 31, 2011 was as follows (in thousands):
 
 
December 31,
2010
 
March 31,
2011
Refined petroleum products
$
146,211
 
 
$
114,026
 
Natural gas liquids
27,982
 
 
49,127
 
Transmix
32,277
 
 
43,092
 
Crude oil
5,008
 
 
12,398
 
Additives
4,930
 
 
5,916
 
Total inventory
$
216,408
 
 
$
224,559
 
 
 
7.
Employee Benefit Plans
We sponsor two union pension plans for certain employees and a pension plan primarily for salaried employees, a postretirement benefit plan for selected employees and a defined contribution plan. The following tables present our consolidated net periodic benefit costs related to these plans during the three months ended March 31, 2010 and 2011 (in thousands):
 
 
Three Months  Ended
March 31, 2010
 
Three Months  Ended
March 31, 2011
 
Pension
Benefits
 
Other  Post-
Retirement
Benefits
 
Pension
Benefits
 
Other  Post-
Retirement
Benefits
Components of net periodic benefit costs:
 
 
 
 
 
 
 
Service cost
$
1,937
 
 
$
88
 
 
$
1,985
 
 
$
91
 
Interest cost
866
 
 
203
 
 
949
 
 
259
 
Expected return on plan assets
(854
)
 
 
 
(1,021
)
 
 
Amortization of prior service cost (credit)
77
 
 
(213
)
 
77
 
 
(213
)
Amortization of actuarial loss
151
 
 
 
 
151
 
 
63
 
Net periodic benefit cost
$
2,177
 
 
$
78
 
 
$
2,141
 
 
$
200
 
 
 
 
 
 
 
 
 
Contributions estimated to be paid into the plans in 2011 are $8.1 million and $0.5 million for the pension and other

9

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

postretirement benefit plans, respectively.
 
 
8.
Debt
Consolidated debt at December 31, 2010 and March 31, 2011 was as follows (in thousands):
 
 
December 31,
2010
 
March 31,
2011
 
Weighted-Average
Interest Rate  at
March 31, 2011 (1)
Revolving credit facility
$
15,000
 
 
$
77,000
 
 
0.7%
6.45% Notes due 2014
249,786
 
 
249,800
 
 
6.3%
5.65% Notes due 2016
252,466
 
 
252,359
 
 
5.7%
6.40% Notes due 2018
259,125
 
 
259,479
 
 
5.6%
6.55% Notes due 2019
581,890
 
 
581,055
 
 
5.9%
4.25% Notes due 2021
298,932
 
 
298,953
 
 
4.3%
6.40% Notes due 2037
248,949
 
 
248,953
 
 
6.3%
Total debt
$
1,906,148
 
 
$
1,967,599
 
 
 
 
(1)
Weighted-average interest rate includes the impact of interest rate swaps and the amortization/accretion of discounts and premiums and gains and losses realized on various cash flow and fair value hedges (see Note 9—Derivative Financial Instruments for detailed information regarding the reclassification of the gains or losses from these hedges as adjustments to interest expense).
 
Note discounts and premiums are being amortized or accreted to the applicable notes over the respective lives of the associated notes.
 
Revolving Credit Facility. The total borrowing capacity under the revolving credit facility, which matures in September 2012, was $550.0 million at March 31, 2011. Borrowings under the facility are unsecured and bear interest at LIBOR plus a spread ranging from 0.3% to 0.8% based on our credit ratings and amounts outstanding under the facility. Additionally, a commitment fee is assessed at a rate from 0.05% to 0.125%, depending on our credit ratings. Borrowings under this facility are used for general purposes, including capital expenditures. As of March 31, 2011, there was $77.0 million outstanding under this facility and $4.6 million was obligated for letters of credit. Amounts obligated for letters of credit are not reflected as debt on our consolidated balance sheets but do decrease our borrowing capacity under the facility.
6.45% Notes due 2014. In May 2004, we issued $250.0 million of 6.45% notes due 2014 in an underwritten public offering. The notes were issued for the discounted price of 99.8%, or $249.5 million.
5.65% Notes due 2016. In October 2004, we issued $250.0 million of 5.65% notes due 2016 in an underwritten public offering. The notes were issued for the discounted price of 99.9%, or $249.7 million. The outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased $2.6 million and $2.5 million at December 31, 2010 and March 31, 2011, respectively, for the unamortized portion of a gain realized upon termination of a related interest rate swap.
6.40% Notes due 2018. In July 2008, we issued $250.0 million of 6.40% notes due 2018 in an underwritten public offering. In February 2011, we entered into an interest rate swap agreement to effectively convert $50.0 million of these notes to floating-rate debt (see Note 9—Derivative Financial Instruments). The outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased by $0.7 million at March 31, 2011 for the fair value of the associated interest rate swap agreement. Additionally, the outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased $9.1 million and $8.8 million at December 31, 2010 and March 31, 2011, respectively, for the unamortized portion of gains realized upon termination or discontinuation of hedge accounting treatment of other associated interest rate swaps.
 
6.55% Notes due 2019. In June and August 2009, we issued $550.0 million of 6.55% notes due 2019 in underwritten public offerings. The notes were issued at a net premium of 103.4%, or $568.7 million. The outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased $15.2 million and $14.8 million at December 31, 2010 and March 31, 2011, respectively, for the unamortized portion of a gain realized upon termination of related interest rate swaps.
4.25% Notes due 2021. In August 2010, we issued $300.0 million of 4.25% notes due 2021 in an underwritten public offering. The notes were issued for the discounted price of 99.6%, or $298.9 million.
6.40% Notes due 2037. In April 2007, we issued $250.0 million of 6.40% notes due 2037 in an underwritten public

10

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

offering. The notes were issued for the discounted price of 99.6%, or $248.9 million.
The amounts outstanding under the revolving credit facility and notes described above are senior indebtedness.
 
 
9.
Derivative Financial Instruments
 
Commodity Derivatives
 
Our petroleum products blending activities produce gasoline products, and we can estimate the timing and quantities of sales of these products. We use a combination of forward sales contracts and NYMEX contracts to lock in most of the product margins realized from our blending activities that we choose to hedge.
 
We account for the forward purchase and sales contracts we use in our blending activities as normal purchases and sales. As of March 31, 2011, we had commitments under forward purchase contracts for product purchases of approximately 0.3 million barrels that are being accounted for as normal purchases totaling approximately $22.3 million, and we had commitments under forward sales contracts for product sales of approximately 0.2 million barrels that are being accounted for as normal sales totaling approximately $18.7 million.
 
We use NYMEX contracts as economic hedges against changes in the price of petroleum products we expect to sell in future periods. Some of the NYMEX contracts we have entered into have qualified for hedge accounting treatment under ASC 815, Derivatives and Hedging, while others have not. At March 31, 2011, we had open NYMEX contracts, representing 2.6 million barrels of petroleum products we expect to sell in the future in connection with the following business activities:
 
Petroleum products blending and fractionation - Contracts representing 1.0 million barrels of petroleum products that did not qualify as hedges for accounting purposes that mature between April and December 2011;
 
Linefill on our Houston-to-El Paso pipeline section - Contracts representing 0.8 million barrels of petroleum products that did not qualify as hedges for accounting purposes that mature between April and July 2011; and
 
Crude oil storage and pipeline
 
Contracts associated with our crude oil tank bottom inventory for our Cushing storage facility representing 0.7 million barrels of crude oil, designated as fair value hedges for accounting purposes, that mature in November 2013.
 
Contracts associated with our crude oil pipeline activity and linefill representing 0.1 million barrels of crude oil, designated as fair value hedges for accounting purposes, that mature between May 2011 and August 2011.
 
At March 31, 2011, the fair value of our open NYMEX contracts was a net liability of $40.9 million, of which $28.8 million was recorded as energy commodity derivatives contracts and $12.1 million was recorded as other noncurrent liabilities on our consolidated balance sheet. At March 31, 2011, we had made margin deposits of $47.9 million for these contracts, which were recorded as energy commodity derivatives deposits on our consolidated balance sheet. We have the right to offset the fair value of our open NYMEX contracts against our margin deposits under a master netting arrangement with our counterparty; however, we have elected to separately disclose these amounts on our consolidated balance sheet. We have netted the fair value of our NYMEX agreements together on our consolidated balance sheets.
 
Interest Rate Derivatives
 
In February 2011, we entered into a $50.0 million interest rate swap agreement to hedge against changes in the fair value of a portion of our 6.40% notes due 2018. We account for this agreement as a fair value hedge. This agreement effectively converts $50.0 million of our 6.40% fixed-rate notes to floating-rate debt. Under the terms of the agreement, we receive the 6.40% fixed rate of the notes and pay six-month LIBOR in arrears plus 2.65%. The agreement terminates in July 2018, which is the maturity date of the related notes. Payments settle in January and July each year. During each period, we record the impact of this swap based on the forward LIBOR curve. Any differences between actual LIBOR determined on the settlement date and our estimate of LIBOR will result in an adjustment to our interest expense. This interest rate derivative contains

11

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

credit-risk-related contingent features, which provide that, in the event we default on any material obligation or a merger in which our credit rating becomes "materially weaker," which would generally be interpreted as falling below investment grade, the counterparty to our interest rate derivative agreement could terminate the agreement and require immediate settlement. This interest rate derivative was in a net asset position as of March 31, 2011.
The changes in derivative gains included in accumulated other comprehensive loss ("AOCL") for the three months ended March 31, 2010 and 2011 were as follows (in thousands):
 
 
Three Months Ended
March 31,
Derivative Gains Included in AOCL
2010
 
2011
Beginning balance
$
1,743
 
 
$
3,325
 
Net loss on commodity hedges
(289
)
 
 
Reclassification of net gain on cash flow hedges to interest expense
(41
)
 
(41
)
Reclassification of net loss on commodity hedges to product sales revenues
2,035
 
 
 
Ending balance
$
3,448
 
 
$
3,284
 
As of March 31, 2011, the net gain estimated to be classified to interest expense over the next twelve months from AOCL is approximately $0.2 million.
The following is a summary of the current impact of our historical derivative activity on long-term debt resulting from the termination of or the discontinuance of hedge accounting treatment of fair value hedges as of December 31, 2010 and March 31, 2011, and for the three months ended March 31, 2010 and 2011 (in thousands):
 
 
 
 
 
Unamortized Amount
Recorded in Long-term Debt
 
Amount Reclassified to Interest
Expense from Long-term Debt
 
 
 
 
As of
 
Three Months Ended
Hedge
 
Total
Gain
Realized
 
 
December 31,
2010
 
 
March 31,
2011
 
 
March 31,
2010
 
 
March 31,
2011
Fair value hedges (date executed):
 
 
 
 
 
 
 
 
 
 
Interest rate swaps 6.40% Notes (July 2008)
 
$
11,652
 
 
$
9,142
 
 
$
8,838
 
 
$
(304
)
 
$
(304
)
Interest rate swaps 5.65% Notes (October 2004)
 
3,830
 
 
2,638
 
 
2,524
 
 
(114
)
 
(114
)
Interest rate swaps 6.55% Notes (June and August 2009)
 
16,238
 
 
15,222
 
 
14,773
 
 
 
 
(449
)
Total fair value hedges
 
 
 
$
27,002
 
 
$
26,135
 
 
$
(418
)
 
$
(867
)
 
The following table provides a summary of the effect on our consolidated statements of income for the three months ended March 31, 2010 and 2011 of derivatives accounted for under ASC 815-25, Derivatives and Hedging—Fair Value Hedges, that were designated as hedging instruments (in thousands):
 
Derivative Instrument
 
Location of Gain
Recognized on
Derivative
 
Amount of Gain
Recognized on
Derivative
 
Amount of Interest
Expense Recognized on
Fixed-Rate Debt (Related
Hedged Item)
 
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
 
March 31, 2010
 
March 31, 2011
 
March 31, 2010
 
March 31, 2011
Interest rate swap agreements
 
Interest expense
 
$
3,016
 
 
$
203
 
 
$
(8,641
)
 
$
(2,222
)
 
 
 
 
 
 
 
 
 
 
 
During first quarter 2011, we had open NYMEX contracts on 0.8 million barrels of crude oil which were designated as fair value hedges. Because there was no ineffectiveness recognized on these hedges, the unrealized losses of $13.1 million from the agreements as of March 31, 2011 were fully offset by adjustments of $12.1 million, $0.6 million and $0.4 million to tank bottom inventory, other current assets and crude oil inventory, respectively; therefore, there was no net impact on product sales revenues.
The following is a summary of the effect on our consolidated statements of income for the three months ended March 31,

12

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2010 and 2011 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging—Cash Flow Hedges, that were designated as hedging instruments (in thousands). See Note 4 - Product Sales Revenues for further details regarding the impact of our NYMEX agreements on product sales.
 
 
 
Three Months Ended March 31, 2010
Effective Portion
Derivative Instrument
 
Amount of  Gain (Loss)
Recognized in
AOCL on Derivative
 
Location of Gain (Loss) 
Reclassified from
AOCL into Income
 
Amount of Gain (Loss) Reclassified
from AOCL into Income
Interest rate swap agreements
 
 
$
 
 
 
Interest expense
 
 
$
41
 
 
NYMEX commodity contracts
 
 
(289
)
 
 
Product sales revenues
 
 
(2,035
)
 
Total cash flow hedges
 
 
$
(289
)
 
 
 
 
 
$
(1,994
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2011
Effective Portion
Derivative Instrument
 
Amount of Gain
Recognized in
AOCL on Derivative
 
Location of Gain (Loss)
Reclassified from
AOCL into Income
 
Amount of Gain Reclassified
from AOCL into Income
Interest rate swap agreements
 
 
$
 
 
 
Interest expense
 
 
$
41
 
 
There was no ineffectiveness recognized for any of our cash flow or fair value hedges during the three months ended March 31, 2010 or 2011.
The following table provides a summary of the effect on our consolidated statements of income for the three months ended March 31, 2010 and 2011 of derivatives accounted for under ASC 815-10-35; Derivatives and Hedging—Overall—Subsequent Measurement, that were not designated as hedging instruments (in thousands). See Note 4 - Product Sales Revenues for further details regarding the impact of our NYMEX agreements on product sales.
 
 
 
 
Amount of Loss
Recognized on Derivative
 
 
 
Three Months  Ended
March 31,
Derivative Instrument
Location of Loss
Recognized on Derivative
 
2010
 
2011
NYMEX commodity contracts
Product sales revenues
 
$
(6,934
)
 
$
(38,333
)
The following tables provide a summary of the amounts included on our consolidated balance sheets of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, that were designated as hedging instruments as of December 31, 2010 and March 31, 2011 (in thousands):
 
December 31, 2010
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
Other noncurrent assets
 
$
 
 
Other noncurrent liabilities
 
$
4,920
 
 
 
 
 
 
 
 
 
 
March 31, 2011
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate swap agreement, current portion
Other current assets
 
$
1,290
 
 
Other current liabilities
 
$
 
Interest rate swap agreement, noncurrent portion
Other noncurrent assets
 
 
 
Other noncurrent liabilities
 
429
 
NYMEX commodity contracts
Energy commodity derivatives contracts
 
 
 
Energy commodity derivatives contracts
 
1,034
 
NYMEX commodity contracts
Other noncurrent assets
 
 
 
Other noncurrent liabilities
 
12,076
 
 
Total
 
$
1,290
 
 
Total
 
$
13,539
 
 
The following tables provide a summary of the amounts included on our consolidated balance sheets of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, that were not designated as hedging instruments as of

13

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2010 and March 31, 2011 (in thousands):
 
December 31, 2010
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
Energy commodity derivatives contracts
 
$
 
 
Energy commodity derivatives contracts
 
$
11,790
 
 
 
 
 
 
 
 
 
 
March 31, 2011
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
Energy commodity derivatives contracts
 
$
 
 
Energy commodity derivatives contracts
 
$
27,812
 
 
 
10.
Commitments and Contingencies
Environmental Liabilities. Liabilities recognized for estimated environmental costs were $32.8 million and $34.8 million at December 31, 2010 and March 31, 2011, respectively. We have classified environmental liabilities as current or noncurrent based on management’s estimates regarding the timing of actual payments. Management estimates that expenditures associated with these environmental liabilities will be paid over the next 10 years. Environmental expenses recognized as a result of changes in our environmental liabilities are included in operating expenses on our consolidated statements of income. Environmental expense was $2.4 million and $3.9 million for the three months ended March 31, 2010 and 2011, respectively.
Environmental Receivables. Receivables from insurance carriers related to environmental matters at December 31, 2010 were $2.2 million, of which $1.0 million and $1.2 million were recorded to other accounts receivable and long-term receivables, respectively, on our consolidated balance sheets. Receivables from insurance carriers related to environmental matters at March 31, 2011 were $2.1 million, of which $1.0 million and $1.1 million were recorded to other accounts receivable and long-term receivables, respectively, on our consolidated balance sheets.
Unrecognized Product Gains. Our petroleum terminals operations generate product overages and shortages that result from metering inaccuracies and product evaporation, expansion, releases and contamination. Most of the contracts we have with our customers state that we bear the risk of loss (or gain) from these conditions. When our petroleum terminals experience net product shortages, we recognize expense for those losses in the periods in which they occur. When our petroleum terminals experience net product overages, we have product on hand for which we have no cost basis. Therefore, these net overages are not recognized in our financial statements until the associated barrels are either sold or used to offset product losses. The net unrecognized product overages for our petroleum terminals operations had a market value of approximately $5.7 million as of March 31, 2011. However, the actual amounts we will recognize in future periods will depend on product prices at the time the associated barrels are either sold or used to offset net future product shortages.
Other. We are a party to various other claims, legal actions and complaints arising in the ordinary course of business. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our financial position, results of operations or cash flows.
 
11.
Long-Term Incentive Plan
We have a long-term incentive plan (“LTIP”) for certain of our employees and for directors of our general partner. The LTIP primarily consists of phantom units and, as of March 31, 2011, permits the grant of awards covering an aggregate of 3.2 million of our limited partner units. The remaining units available under the LTIP at March 31, 2011 total 0.1 million. See Note 14—Subsequent Events for discussion of the approval by our unitholders to increase the number of units available under the LTIP. The compensation committee of our general partner’s board of directors administers the LTIP.
 
Our equity-based incentive compensation expense was as follows (in thousands):
 

14

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
Three Months Ended
March 31, 2010
 
Equity
Method
 
Liability
Method
 
Total
2007 awards
$
 
 
$
6
 
 
$
6
 
2008 awards
2,463
 
 
1,106
 
 
3,569
 
2009 awards
350
 
 
274
 
 
624
 
2010 awards
456
 
 
130
 
 
586
 
Retention awards
174
 
 
 
 
174
 
Total
$
3,443
 
 
$
1,516
 
 
$
4,959
 
 
 
Three Months Ended
March 31, 2011
 
Equity
Method
 
Liability
Method
 
Total
2009 awards
$
927
 
 
$
622
 
 
$
1,549
 
2010 awards
950
 
 
354
 
 
1,304
 
2011 awards
562
 
 
145
 
 
707
 
Retention awards
190
 
 
 
 
190
 
Total
$
2,629
 
 
$
1,121
 
 
$
3,750
 
 
Effective January 31, 2011, our former chairman of the board, president and chief executive officer, Don R. Wellendorf, retired. In conjunction with Mr. Wellendorf's retirement, our general partner's board of directors engaged Mr. Wellendorf as a consultant to us for a period of twelve months beginning February 1, 2011, to assist in the transition of his duties and responsibilities on an as-needed basis and to provide other advisory and consulting services for consideration of $0.3 million and an agreement that his 2009 and 2010 phantom unit awards that were performance-based, a portion of which would otherwise have been forfeited as a result of his retirement, will not be forfeited. The payout of these awards will continue to be subject to the same financial performance metrics as originally established for 2009 and 2010 awards. The fair value of these awards on March 31, 2011 was $1.8 million, which was recognized as consulting expense in first quarter 2011.
 
In January 2011, the cumulative amounts of the 2008 LTIP awards were settled by issuing 252,746 limited partner units and distributing those units to the LTIP participants. The minimum tax withholdings associated with this settlement and employer taxes totaling $8.3 million were paid in January 2011.
 
In January 2011, the compensation committee of our general partners' board of directors approved 148,670 phantom unit awards pursuant to our LTIP. These awards have a three-year vesting period that will end on December 31, 2013.
 
 
12.
Distributions
Distributions we paid during 2010 and 2011 were as follows (in thousands, except per unit amounts):
 

15

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Payment Date
 
Per Unit Cash
Distribution
Amount
 
Total Cash Distribution to Limited Partners
2/12/2010
 
 
$
0.7100
 
 
 
 
$
75,779
 
 
5/14/2010
 
 
0.7200
 
 
 
 
76,847
 
 
8/13/2010
 
 
0.7325
 
 
 
 
82,393
 
 
11/12/2010
 
 
0.7450
 
 
 
 
83,798
 
 
Total
 
 
$
2.9075
 
 
 
 
$
318,817
 
 
 
 
 
 
 
 
 
 
 
2/14/2011
 
 
$
0.7575
 
 
 
 
$
85,398
 
 
5/13/2011(a)
 
 
0.7700
 
 
 
 
86,807
 
 
 
 
 
$
1.5275
 
 
 
 
$
172,205
 
 
 
 
 
 
 
 
 
 
 
(a)
Our general partner's board of directors declared this cash distribution on April 27, 2011 to be paid on May 13, 2011 to unitholders of record at the close of business on May 9, 2011.
 
 
13.
Fair Value
Fair Value of Financial Instruments
We used the following methods and assumptions in estimating our fair value disclosure for financial instruments:
Cash and cash equivalents and restricted cash. The carrying amounts reported on our consolidated balance sheets approximate fair value due to the short-term maturity or variable rates of these instruments.
Energy commodity derivatives deposit. This asset represents a short-term deposit we paid associated with our energy commodity derivatives contracts. The carrying amount reported on our consolidated balance sheets approximates fair value as the deposits paid change daily in relation to the associated contracts.
Long-term receivables. Fair value was determined by estimating the present value of future cash flows using a risk-free rate of interest.
Energy commodity derivatives contracts. These include NYMEX contracts related to petroleum products. These contracts are carried at fair value on our consolidated balance sheets and are valued based on quoted prices in active markets. See Note 9 - Derivative Financial Instruments for further disclosures regarding our NYMEX contracts.
Debt. The fair value of our publicly traded notes, excluding the value of interest rate swaps qualifying as fair value hedges, was based on the prices of those notes at December 31, 2010 and March 31, 2011. The carrying amount of borrowings under our revolving credit facility approximates fair value due to the variable rates of that instrument.
Interest rate swaps. Fair value was determined based on an assumed exchange, at the end of each period, in an orderly transaction with market participants using market observable interest rate swap curves (see Note 9 – Derivative Financial Instruments). The exchange value was calculated using present value techniques on estimated future cash flows based on forward interest rate curves.
 
The following table reflects the carrying amounts and fair values of our financial instruments as of December 31, 2010 and March 31, 2011 (in thousands):

16

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Assets (Liabilities)
December 31, 2010
 
March 31, 2011
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Cash and cash equivalents
$
7,483
 
 
$
7,483
 
 
$
28,532
 
 
$
28,532
 
Restricted cash
$
14,379
 
 
$
14,379
 
 
$
 
 
$
 
Energy commodity derivatives deposits
$
22,302
 
 
$
22,302
 
 
$
47,918
 
 
$
47,918
 
Long-term receivables
$
1,167
 
 
$
1,161
 
 
$
1,138
 
 
$
1,131
 
Energy commodity derivatives contracts (current)
$
(11,790
)
 
$
(11,790
)
 
$
(28,846
)
 
$
(28,846
)
Energy commodity derivatives contracts (noncurrent)
$
(4,920
)
 
$
(4,920
)
 
$
(12,076
)
 
$
(12,076
)
Debt
$
(1,906,148
)
 
$
(2,048,895
)
 
$
(1,967,599
)
 
$
(2,110,530
)
Interest rate swaps (current)
$
 
 
$
 
 
$
1,290
 
 
$
1,290
 
Interest rate swaps (noncurrent)
$
 
 
$
 
 
$
(429
)
 
$
(429
)
Fair Value Measurements
The following tables summarize the recurring fair value measurements of our NYMEX commodity contracts and interest rate swaps as of December 31, 2010 and March 31, 2011, based on the three levels established by ASC 820-10-50; Fair Value Measurements and Disclosures—Overall—Disclosure (in thousands):
Assets (Liabilities)
 
 
Fair Value Measurements as of
December 31, 2010 using:
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Energy commodity derivatives contracts (current)
$
(11,790
)
 
$
(11,790
)
 
$
 
 
$
 
Energy commodity derivatives contracts (noncurrent)
$
(4,920
)
 
$
(4,920
)
 
$
 
 
$
 
Assets (Liabilities)
 
 
Fair Value Measurements as of
March 31, 2011 using:
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Energy commodity derivatives contracts (current)
$
(28,846
)
 
$
(28,846
)
 
$
 
 
$
 
Energy commodity derivatives contracts (noncurrent)
$
(12,076
)
 
$
(12,076
)
 
$
 
 
$
 
Interest rate swaps (current)
$
1,290
 
 
$
 
 
$
1,290
 
 
$
 
Interest rate swaps (noncurrent)
$
(429
)
 
$
 
 
$
(429
)
 
$
 
 
 
14.
Subsequent Events
 
Recognizable events
 
No recognizable events occurred during the period.
 
Non-recognizable events
 
On April 6, 2011, we entered into a $50.0 million interest rate swap to hedge against changes in the fair value of a portion of our 6.4% notes due 2018.
 
On April 27, 2011, at our annual meeting of limited partners, our limited partners:
 
Elected James C. Kempner, Michael N. Mears and James R. Montague to serve as Class III directors until the 2014 annual meeting of limited partners;
 

17

Table of Contents
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Approved an amendment to our LTIP that increased the total number of common units authorized to be issued from 3.2 million to 4.7 million;
 
Approved, on an advisory basis, the compensation of our named executive officers (as described in our proxy dated February 28, 2011); and
 
Approved, on an advisory basis, a proposal to hold an advisory vote by our limited partners on executive compensation annually.
 
On April 27, 2011, our general partner's board of directors declared a quarterly distribution of $0.77 per unit to be paid on May 13, 2011 to unitholders of record at the close of business on May 9, 2011. The total cash distributions to be paid are $86.8 million (see Note 12—Distributions for details).
 

18

Table of Contents 
 

ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Introduction
We are a publicly traded limited partnership formed to own, operate and acquire a diversified portfolio of complementary energy assets. We are principally engaged in the transportation, storage and distribution of refined petroleum products, such as gasoline and diesel fuel, and crude oil. As of March 31, 2011, our three operating segments included:
petroleum pipeline system, comprised of approximately 9,600 miles of pipeline and 51 terminals;
petroleum terminals, which includes storage terminal facilities (consisting of six marine terminals located along coastal waterways and crude oil storage in Cushing, Oklahoma) and 27 inland terminals; and
ammonia pipeline system, representing our 1,100-mile ammonia pipeline and six associated terminals.
The following discussion provides an analysis of the results for each of our operating segments, an overview of our liquidity and capital resources and other items related to our partnership. The following discussion and analysis should be read in conjunction with (i) our accompanying interim consolidated financial statements and related notes and (ii) our consolidated financial statements, related notes and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2010.
 
Recent Developments
Acquisition. In February 2011, we acquired a private investment group's common equity in Magellan Crude Oil, LLC ("MCO") for $40.5 million, which represented all of the non-controlling owners' interest in subsidiaries on our consolidated balance sheet. The operating results of MCO continue to be reported in our petroleum terminals segment.
 
Unitholder Elections. In April 2011, at our annual meeting of limited partners, our limited partners:
 
Elected James C. Kempner, Michael N. Mears and James R. Montague to serve as Class III directors until the 2014 annual meeting of limited partners;
 
Approved an amendment to our long-term incentive plan ("LTIP") that increased the total number of common units authorized to be issued from 3.2 million to 4.7 million;
 
Approved, on an advisory basis, the compensation of our named executive officers (as described in our proxy dated February 28, 2011); and
 
Approved, on an advisory basis, a proposal to hold an advisory vote by our limited partners on executive compensation annually.
 
Cash Distribution. In April 2011, the board of directors of our general partner declared a quarterly cash distribution of $0.77 per unit for the period of January 1, 2011 through March 31, 2011. This quarterly cash distribution will be paid on May 13, 2011 to unitholders of record on May 9, 2011. Total distributions to be paid under this declaration are approximately $86.8 million.
 
Results of Operations
We believe that investors benefit from having access to the same financial measures utilized by management. Operating margin, which is presented in the following table, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a generally accepted accounting principles (“GAAP”) measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the following table. Operating profit includes expense items, such as depreciation and amortization expense and general and administrative (“G&A”) expenses, which management does not consider when evaluating the core profitability of our operations. Additionally, product margin, which management primarily uses to evaluate the profitability of our commodity-related activities, is provided in this table. Product margin is a non-GAAP measure; however, its components of product sales and product purchases are determined in accordance with GAAP.

19

Table of Contents 
 

 
 
Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2011
 
 
Three Months  Ended
March 31,
 
Variance
Favorable  (Unfavorable)
 
2010
 
2011
 
$ Change
 
% Change
Financial Highlights ($ in millions, except operating statistics)
 
 
 
 
 
 
 
Transportation and terminals revenues:
 
 
 
 
 
 
 
Petroleum pipeline system
$
122.9
 
 
$
144.1
 
 
$
21.2
 
 
17
Petroleum terminals
45.7
 
 
55.2
 
 
9.5
 
 
21
Ammonia pipeline system
5.1
 
 
7.0
 
 
1.9
 
 
37
Intersegment eliminations
(0.5
)
 
(0.9
)
 
(0.4
)
 
(80)
Total transportation and terminals revenues
173.2
 
 
205.4
 
 
32.2
 
 
19
Affiliate management fee revenue
0.2
 
 
0.2
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Petroleum pipeline system
42.9
 
 
37.7
 
 
5.2
 
 
12
Petroleum terminals
16.4
 
 
22.0
 
 
(5.6
)
 
(34)
Ammonia pipeline system
4.0
 
 
3.3
 
 
0.7
 
 
18
Intersegment eliminations
(1.1
)
 
(0.6
)
 
(0.5
)
 
(45)
Total operating expenses
62.2
 
 
62.4
 
 
(0.2
)
 
Product margin:
 
 
 
 
 
 
 
Product sales revenues
156.4
 
 
237.3
 
 
80.9
 
 
52
Product purchases
132.9
 
 
211.2
 
 
(78.3
)
 
(59)
Product margin
23.5
 
 
26.1
 
 
2.6
 
 
11
Equity earnings
1.2
 
 
1.4
 
 
0.2
 
 
17
Operating margin
135.9
 
 
170.7
 
 
34.8
 
 
26
Depreciation and amortization expense
26.4
 
 
29.4
 
 
(3.0
)
 
(11)
G&A expense
23.2
 
 
24.6
 
 
(1.4
)
 
(6)
Operating profit
86.3
 
 
116.7
 
 
30.4
 
 
35
Interest expense (net of interest income and interest capitalized)
20.9
 
 
25.8
 
 
(4.9
)
 
(23)
Debt placement fee amortization expense
0.3
 
 
0.4
 
 
(0.1
)
 
(33)
Income before provision for income taxes
65.1
 
 
90.5
 
 
25.4
 
 
39
Provision for income taxes
0.6
 
 
0.4
 
 
0.2
 
 
33
Net income
$
64.5
 
 
$
90.1
 
 
$
25.6
 
 
40
Operating Statistics:
 
 
 
 
 
 
 
Petroleum pipeline system:
 
 
 
 
 
 
 
Transportation revenue per barrel shipped
$
1.222
 
 
$
1.043
 
 
 
 
 
Volume shipped (million barrels):
 
 
 
 
 
 
 
Refined products:
 
 
 
 
 
 
 
Gasoline
39.3
 
 
52.4
 
 
 
 
 
Distillates
24.4
 
 
29.6
 
 
 
 
 
Aviation fuel
4.8
 
 
5.1
 
 
 
 
 
Liquefied petroleum gases
1.2
 
 
0.9
 
 
 
 
 
Crude oil
 
 
7.0
 
 
 
 
 
Total volume shipped
69.7
 
 
95.0
 
 
 
 
 
Petroleum terminals:
 
 
 
 
 
 
 
Storage terminal average utilization (million barrels per month)
23.8
 
 
30.0
 
 
 
 
 
Inland terminal throughput (million barrels)
26.1
 
 
27.6
 
 
 
 
 
Ammonia pipeline system:
 
 
 
 
 
 
 
Volume shipped (thousand tons)
167
 
 
221
 
 
 
 
 
 

20

Table of Contents 
 

Transportation and terminals revenues increased by $32.2 million, resulting from:
an increase in petroleum pipeline system revenues of $21.2 million. The Houston, Texas-area pipeline purchase we completed in September 2010 contributed $6.8 million to revenues in the current quarter and transportation volumes of 19.3 million barrels. Excluding this acquisition:
Revenues increased $14.4 million primarily attributable to higher transportation revenues (resulting from 9% higher volumes driven by improved demand for gasoline and diesel fuel), higher storage lease revenues and incremental fees for terminal throughput, ethanol blending and additives.
Transportation revenue per barrel shipped increased 2% between periods, going from $1.222 per barrel to $1.241 per barrel, due to longer-haul movements on our system;
an increase in petroleum terminals revenues of $9.5 million, of which approximately half of this increase was contributed by the Cushing, Oklahoma terminalling assets acquired in September 2010. Excluding this acquisition, revenues increased at both our storage and inland terminals. Storage terminal revenues increased principally due to higher rates on existing storage contracts and new tank construction. Inland revenues benefited from higher fees due to ethanol blending and higher throughput volumes; and
an increase in ammonia pipeline system revenues of $1.9 million due to increased shipments during first quarter 2011. Our pipeline was unavailable for shipments during much of 2010 due to hydrostatic testing being performed on the pipeline, which resulted in an increase in customer movements after the testing.
Operating expenses increased by $0.2 million, resulting from:
a decrease in petroleum pipeline system expenses of $5.2 million. Pipeline system expenses decreased $3.6 million related to our September 2010 pipeline purchase because favorable product overages (which reduce operating expenses) more than offset other operating expenses. Excluding this reduction, petroleum pipeline expenses decreased $1.6 million due to more favorable product overages and lower asset integrity costs, partially offset by higher losses from asset replacements, higher power costs due to increased pipeline volumes and higher property taxes;
an increase in petroleum terminals expenses of $5.6 million, of which $1.5 million was attributable to the terminalling assets acquired in September 2010. Excluding these costs, operating expenses increased $4.1 million primarily related to higher environmental expenses, a product downgrade settlement in the 2011 period and higher maintenance expense; and
a decrease in ammonia pipeline system expenses of $0.7 million resulting primarily from lower environmental costs.
Product sales revenues primarily resulted from our petroleum products blending activities, product marketing and linefill management associated with our Houston-to-El Paso pipeline section, terminal product gains and transmix fractionation. We utilize New York Mercantile Exchange (“NYMEX”) contracts to hedge against changes in the price of petroleum products we expect to sell in the future related to these activities. The period change in the mark-to-market value of these contracts that do not qualify for hedge accounting treatment plus the effective portion of the change in value of matured NYMEX contracts that qualified for hedge accounting treatment are also included in product sales revenues. Product margin increased $2.6 million between periods due primarily to higher profits from our fractionation and petroleum products blending activities, principally related to higher product prices, and the sale of more terminal product overages at higher prices, partially offset by the recognition of higher unrealized losses from NYMEX contracts.
Depreciation and amortization expense increased by $3.0 million primarily due to expansion capital projects placed into service and recent acquisitions.
G&A expense increased by $1.4 million primarily due to higher consulting costs.
Interest expense, net of interest income and interest capitalized, increased $4.9 million. Our average debt outstanding, excluding fair value adjustments for interest rate hedges, increased to $1.9 billion for first quarter 2011 from $1.7 billion for first quarter 2010 principally due to borrowings for expansion capital expenditures and acquisitions. The weighted-average interest rate on our borrowings, after giving effect to the impact of associated fair value hedges, increased to 5.5% in first quarter 2011 from 5.1% in first quarter 2010 in part due to the termination of the fixed-to-floating interest rate swaps in mid-2010. These swaps favorably impacted interest expense during first quarter 2010.

21

Table of Contents 
 

 
Liquidity and Capital Resources
Distributable Cash Flow
Distributable cash flow is a non-GAAP measure that management uses to evaluate our ability to generate cash for distribution to our limited partners. Management also uses this measure as a basis for recommending to the board of directors the amount of cash distributions to be paid each period. Management believes investors benefit from having access to the same financial measures they use for these evaluations. A reconciliation of distributable cash flow for the three months ended March 31, 2010 and 2011 to net income, which is its nearest comparable GAAP financial measure, was as follows (in thousands):
 
 
Three Months Ended March 31,
 
 
 
 
2010
 
2011
 
Variance
Net income
 
$
64,534
 
 
$
90,065
 
 
$
25,531
 
Add:
 
 
 
 
 
 
Depreciation and amortization(1)
 
26,670
 
 
29,748
 
 
3,078
 
Equity-based incentive compensation expense(2)
 
1,560
 
 
(3,660
)
 
(5,220
)
Asset retirements
 
(1,617
)
 
1,830
 
 
3,447
 
Commodity-related adjustments:
 
 
 
 
 
 
NYMEX losses recognized in the current period associated with products that will be sold in the future(3)
 
6,780
 
 
23,971
 
 
17,191
 
NYMEX losses recognized in previous periods associated with products sold in the current period(4)
 
(1,020
)
 
(9,606
)
 
(8,586
)
Lower-of-cost-or-market adjustments
 
 
63
 
 
 
 
(63
)
Houston-to-El Paso cost of sales adjustments(5)
 
 
(5,204
)
 
(5,844
)
 
(640
)
Total commodity-related adjustments
 
619
 
 
8,521
 
 
7,902
 
Less:
 
 
 
 
 
 
Maintenance capital
 
6,033
 
 
8,650
 
 
(2,617
)
Other
 
529
 
 
138
 
 
391
 
Distributable cash flow(6)
 
$
85,204
 
 
$
117,716
 
 
$
32,512
 
 
 
 
 
 
 
 
(1)    Depreciation and amortization includes debt placement fee amortization.
(2)    Because the partnership intends to satisfy vesting of units under its equity-based incentive compensation program with the issuance of limited partner units, expenses related to this program generally are deemed non-cash and added back for distributable cash flow purposes. Total equity-based incentive compensation expense for the three months ended March 31, 2010 and 2011 was $4,959 thousand and $3,750 thousand, respectively. However, the figures above include an adjustment for minimum statutory tax withholdings taxes paid by the partnership in 2010 and 2011 of $3,399 thousand and $7,410 thousand, respectively, for equity-based incentive compensation units that vested on the previous year end.
(3)    Certain derivatives the partnership uses as economic hedges do not qualify for hedge accounting treatment. The partnership recognizes the change in fair value of these agreements each accounting period in its earnings, even if the hedged product has not yet been physically sold. These amounts represent the gains or losses of hedged products recognized in the partnership's earnings for product that it has not yet physically sold.
(4)    When the partnership physically sells products that it has economically hedged (but did not qualify for hedge accounting treatment), it includes in its distributable cash flow calculations the full amount of the change in fair value of the associated derivative agreement.
(5)    Cost of goods sold adjustment related to transitional commodity activities for our Houston-to-El Paso pipeline to more closely resemble current market prices for distributable cash flow purposes rather than average inventory costing as used to determine our results of operations.
(6)    Distributable cash flow does not include fluctuations related to working capital.
 
Distributable cash flow increased $32.5 million. The change in net income and depreciation and amortization is discussed in detail in Results of Operations above. Cash from equity-based incentive compensation decreased primarily because the settlement of the equity-based unit awards in 2011 was higher than in 2010 and the corresponding tax withholdings we paid on those awards was higher in the current period. Asset retirements in the 2010 period included a $3.0 million insurance settlement and the gain from that settlement was excluded from our distributable cash flow. The increase in cash flows from commodity-related adjustments is primarily due to the impact of higher petroleum prices on our NYMEX contracts. A discussion of our maintenance capital expenditures is provided in Capital Requirements below.
 
Cash Flows and Capital Expenditures
Net cash provided by operating activities was $73.3 million and $147.4 million for the three months ended March 31,

22

Table of Contents 
 

2010 and 2011, respectively. The $74.1 million increase from 2010 to 2011 was primarily attributable to:
an increase in net income of $25.5 million;
a $41.4 million increase resulting from lower levels of inventory purchases in 2011 as compared to 2010; specifically, a $8.2 million increase in inventory in 2011 versus a $49.6 million increase in inventory in 2010 primarily associated with our Houston-to-El Paso pipeline linefill inventory;
a $30.0 million increase resulting from a $37.3 million increase in accrued product purchases in 2011 versus a $7.3 million increase in accrued product purchases in 2010 primarily due to higher product prices during 2011 and the timing of invoices paid to vendors and suppliers; and
a $14.4 million increase due to the elimination of restricted cash resulting from our purchase of the private investment group's common equity in MCO during first quarter 2011. Prior to this, MCO's cash on hand was unavailable to us for our partnership matters and was recorded as restricted cash on our consolidated balance sheet at December 31, 2010.
These increases were partially offset by:
an $18.7 million decrease resulting from an $8.7 million increase in trade accounts receivable and other accounts receivable in 2011 versus a $10.0 million decrease in trade accounts receivable and other accounts receivable in 2010 primarily due to timing of payments from our customers;
a $17.3 million decrease resulting from a $2.6 million increase in accounts payable in 2011 versus a $19.9 million increase in 2010 primarily due to the timing of invoices paid to vendors and suppliers; and
a $7.2 million decrease resulting from higher-valued tank bottom inventory during 2011 related to our acquisition of terminalling assets in September 2010.
Net cash used by investing activities for the three months ended March 31, 2010 and 2011 was $40.1 million and $97.9 million, respectively. During 2011, we spent $50.2 million for capital expenditures, which included $8.7 million for maintenance capital and $41.5 million for expansion capital. Also during first quarter 2011, we acquired a private investment group's common equity in MCO for $40.5 million and spent $7.4 million to acquire the remaining undivided interest in our Southlake, Texas terminal. During 2010, we spent $41.6 million for capital expenditures, which included $6.4 million for maintenance capital and $35.2 million for expansion capital. Also during first quarter 2010, we settled our insurance claim related to a tank fire at one of our petroleum products pipeline system terminals, and we recognized proceeds of $3.0 million from that settlement.
Net cash used by financing activities for three months ended March 31, 2010 and 2011 was $30.5 million and $28.4 million, respectively. During the first quarter of 2011, we paid cash distributions of $85.4 million to our unitholders while net borrowings on our revolving credit facility, primarily to finance expansion capital projects and the MCO buyout noted above, were $62.0 million. During the first quarter of 2010, we paid cash distributions of $75.8 million to our unitholders while net borrowings on our revolving credit facility, primarily to finance expansion capital projects, were $50.6 million. The settlement of tax withholdings on LTIP awards was $3.4 million and $7.4 million during the first quarter of 2010 and 2011, respectively.
In January 2011, the cumulative amounts of the January 2008 awards were settled by issuing 252,746 limited partner units and distributing those units to the LTIP participants. Associated tax withholdings of $7.4 million and employer taxes of $0.9 million were paid in January 2011.
The quarterly distribution amount related to our first quarter 2011 financial results (to be paid in second quarter 2011) was $0.77 per unit. If we are able to meet management's targeted distribution growth of 7% for 2011 and the number of outstanding limited partner units remains at 112.7 million, total cash distributions of approximately $351.0 million will be paid to our unitholders in 2011.
 
Capital Requirements
Our businesses require continual investment to maintain, upgrade or enhance existing operations and to ensure compliance with safety and environmental regulations. Capital spending consists primarily of:
maintenance capital expenditures, such as those required to maintain equipment reliability and safety and to address environmental regulations; and
expansion capital expenditures to acquire additional complementary assets to grow our business and to expand or upgrade our existing facilities, which we refer to as organic growth projects. Organic growth projects include

23

Table of Contents 
 

capital expenditures that increase storage or throughput capacity or develop pipeline connections to new supply sources.
For the three months ended March 31, 2011, our maintenance capital spending was $8.7 million. For 2011, we expect to incur maintenance capital expenditures for our existing businesses of approximately $65.0 million.
In addition to maintenance capital expenditures, we also incur expansion capital expenditures at our existing facilities. During the first three months of 2011, we spent $41.5 million for organic growth capital, $7.4 million to acquire the remaining undivided interest in our Southlake, Texas terminal and $40.5 million to acquire the remaining interest in MCO. Based on the progress of expansion projects already underway, we expect to spend approximately $225.0 million for expansion capital during 2011, including acquisitions, with an additional $30.0 million in future years to complete these projects.
Liquidity
Consolidated debt at December 31, 2010 and March 31, 2011 was as follows (in thousands):
 
 
December 31,
2010
 
March 31,
2011
 
Weighted-Average
Interest Rate  at
March 31, 2011(1)
Revolving credit facility
$
15,000
 
 
$
77,000
 
 
0.7%
6.45% Notes due 2014
249,786
 
 
249,800
 
 
6.3%
5.65% Notes due 2016
252,466
 
 
252,359
 
 
5.7%
6.40% Notes due 2018
259,125
 
 
259,479
 
 
5.6%
6.55% Notes due 2019
581,890
 
 
581,055
 
 
5.9%
4.25% Notes due 2021
298,932
 
 
298,953
 
 
4.3%
6.40% Notes due 2037
248,949
 
 
248,953
 
 
6.3%
Total debt
$
1,906,148
 
 
$
1,967,599
 
 
 
 
(1)
Weighted-average interest rate includes the impact of interest rate swaps and the amortization/accretion of discounts and premiums and gains and losses realized on various cash flow and fair value hedges.
 
Note discounts and premiums are being amortized or accreted to the applicable notes over the respective lives of the associated notes.
 
Revolving Credit Facility. The total borrowing capacity under the revolving credit facility, which matures in September 2012, was $550.0 million at March 31, 2011. Borrowings under the facility are unsecured and bear interest at LIBOR plus a spread ranging from 0.3% to 0.8% based on our credit ratings and amounts outstanding under the facility. Additionally, a commitment fee is assessed at a rate from 0.05% to 0.125%, depending on our credit ratings. Borrowings under this facility are used for general purposes, including capital expenditures. As of March 31, 2011, there was $77.0 million outstanding under this facility and $4.6 million was obligated for letters of credit. Amounts obligated for letters of credit are not reflected as debt on our consolidated balance sheets but do decrease our borrowing capacity under the facility.
6.45% Notes due 2014. In May 2004, we issued $250.0 million of 6.45% notes due 2014 in an underwritten public offering. The notes were issued for the discounted price of 99.8%, or $249.5 million.
5.65% Notes due 2016. In October 2004, we issued $250.0 million of 5.65% notes due 2016 in an underwritten public offering. The notes were issued for the discounted price of 99.9%, or $249.7 million. The outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased $2.6 million and $2.5 million at December 31, 2010 and March 31, 2011, respectively, for the unamortized portion of a gain realized upon termination of a related interest rate swap.
6.40% Notes due 2018. In July 2008, we issued $250.0 million of 6.40% notes due 2018 in an underwritten public offering. In February 2011, we entered into an interest rate swap agreement to effectively convert $50.0 million of these notes to floating-rate debt. The outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased by $0.7 million at March 31, 2011 for the fair value of the associated interest rate swap agreement. Additionally, the outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased $9.1 million and $8.8 million at December 31, 2010 and March 31, 2011, respectively, for the unamortized portion of gains realized upon termination or discontinuation of hedge accounting treatment of other associated interest rate swaps.
 
6.55% Notes due 2019. In June and August 2009, we issued $550.0 million of 6.55% notes due 2019 in underwritten

24

Table of Contents 
 

public offerings. The notes were issued at a net premium of 103.4%, or $568.7 million. The outstanding principal amount of the notes as reflected on our consolidated balance sheets was increased $15.2 million and $14.8 million at December 31, 2010 and March 31, 2011, respectively, for the unamortized portion of a gain realized upon termination of related interest rate swaps.
4.25% Notes due 2021. In August 2010, we issued $300.0 million of 4.25% notes due 2021 in an underwritten public offering. The notes were issued for the discounted price of 99.6%, or $298.9 million.
6.40% Notes due 2037. In April 2007, we issued $250.0 million of 6.40% notes due 2037 in an underwritten public offering. The notes were issued for the discounted price of 99.6%, or $248.9 million.
 
The amounts outstanding under the revolving credit facility and notes described above are senior indebtedness.
 
Interest Rate Derivatives
 
In February 2011, we entered into a $50.0 million interest rate swap agreement to hedge against changes in the fair value of a portion of our 6.40% notes due 2018. We account for this agreement as a fair value hedge. This agreement effectively converts $50.0 million of our 6.40% fixed-rate notes to floating-rate debt. Under the terms of the agreement, we receive the 6.40% fixed rate of the notes and pay six-month LIBOR in arrears plus 2.65%. The agreement terminates in July 2018, which is the maturity date of the related notes. Payments settle in January and July each year. During each period, we record the impact of this swap based on the forward LIBOR curve. Any differences between actual LIBOR determined on the settlement date and our estimate of LIBOR will result in an adjustment to our interest expense.
 
Off-Balance Sheet Arrangements
None.
 
Environmental
Our operations are subject to federal, state and local environmental laws and regulations. We have accrued liabilities for estimated costs at our facilities and properties. We record liabilities when environmental costs are probable and can be reasonably estimated. The determination of amounts recorded for environmental liabilities involves significant judgments and assumptions by management. Due to the inherent uncertainties involved in determining environmental liabilities, it is reasonably possible that the actual amounts required to extinguish these liabilities could be materially different from those we have recognized.
 
Other Items
 
NYMEX Contracts. We use NYMEX contracts as economic hedges against changes in the price of petroleum products we expect to sell from our business activities where we acquire or produce petroleum products. Some of the NYMEX contracts we entered into qualify as hedges for accounting purposes under Accounting Standards Codification (“ASC”) 815-30, Derivatives and Hedging, while others have not. Currently, we have three specific groups of commodities that are being hedged with NYMEX contracts:
 
Future sales of petroleum products generated from our blending and fractionation activities:
 
As of March 31, 2011, we had open NYMEX contracts for 1.0 million barrels of petroleum products that did not qualify for hedge accounting treatment. We recognize the period change in fair value of these agreements in our consolidated income statement. These contracts mature between April and December 2011. The cumulative amount of unrealized losses through March 31, 2011 associated with these agreements, which are related to products we expected to sell in the future, was $9.6 million. We recorded this amount as a decrease in product sales revenues on our consolidated statements of income and as energy commodity derivatives contracts on our consolidated balance sheet. Of the $9.6 million of unrealized losses, $9.2 million was recognized in first quarter 2011 and $0.4 million was recognized in fourth quarter 2010. Additionally, we recognized losses of $9.0 million on NYMEX contracts that settled during 2011 related to physical product sales during first quarter 2011. Furthermore, we realized losses of $1.8 million on NYMEX contracts that settled during 2011 but were rolled to other hedges that are associated with products we expect to sell in the future, of which $1.5 million was recognized during first quarter 2011 and $0.3 million was recognized during fourth quarter 2010.
 
Future commodity sales of linefill and working inventory associated with our Houston-to-El Paso pipeline section:

25

Table of Contents 
 

 
At March 31, 2011, we had open NYMEX contracts covering 0.8 million barrels to hedge against changes in the price of petroleum products associated with the linefill barrels we expect to sell in future periods. These contracts mature between April and July 2011. Because these NYMEX contracts did not qualify for hedge accounting treatment, we recognize the period change in fair value of these agreements in our consolidated income statement. The cumulative amount of unrealized losses through March 31, 2011 associated with these agreements was $18.2 million, of which $12.5 million of losses were recognized during 2011 and $5.7 million of losses were recognized during 2010 and 2009. Additionally, we recognized $5.9 million of losses associated with the linefill NYMEX contracts that were settled during 2011, related to physical product sales during first quarter 2011, that were recorded as a decrease in product sales revenues on our consolidated income statement. The linefill and working inventory associated with our Houston-to-El Paso pipeline section are classified as inventory in current assets on our consolidated balance sheets.
 
Future commodity sales of linefill, tank bottom inventory and product overages associated with our crude pipeline and storage activities:
 
At March 31, 2011, we had open NYMEX contracts covering less than 0.1 million barrels to hedge against future price changes of linefill in a crude pipeline connected to our Cushing, Oklahoma terminal. These contracts qualified for and were designated as fair value hedges and mature in August 2011.  The unrealized losses of $0.6 million from these agreements during the year were fully offset by an adjustment to other current assets and, therefore, there was no impact on product sales revenues. The linefill for our crude pipeline connected to our Cushing terminal is classified as an other current asset on our consolidated balance sheets. Prior to entering into the fair value hedges above, we had open NYMEX contracts hedging less than 0.1 million barrels of linefill in a crude pipeline connected to our Cushing, Oklahoma terminal that did not qualify for hedge accounting treatment. As a result, we recognized $0.1 million of gains during 2011 associated with these agreements, which were recorded as an increase in product sales revenues on our consolidated income statement.
 
At March 31, 2011, we had open NYMEX contracts covering 0.7 million barrels to hedge future price changes on tank bottom inventory.  These contracts qualified for and were designated as fair value hedges and mature in November 2013.  The cumulative unrealized losses of $12.1 million from these agreements as of March 31, 2011 were fully offset by an adjustment to the tank bottom inventory and, therefore, there was no impact on product sales revenues. The tank bottom inventory at our Cushing terminal is separately classified as a long-term asset on our consolidated balance sheets.
 
At March 31, 2011, we had open NYMEX contracts covering 0.1 million barrels to hedge against future price changes of product overages related to our crude pipeline activities. These contracts qualified for and were designated as fair value hedges and mature in May 2011 and July 2011.  The unrealized losses of $0.4 million from these agreements during the year were fully offset by an adjustment to inventory and, therefore, there was no impact on product sales revenues. The product overages related to our crude pipeline activities are classified as inventory on our consolidated balance sheets. Realized gains and losses associated with these agreements will be recorded as adjustments to operating expenses.
 
The following table provides a summary of the mark-to-market gains and losses associated with NYMEX contracts and the accounting periods in which the gains and losses were recognized in our consolidated statements of income for the periods ended March 31, 2010 and 2011 (in millions):
 

26

Table of Contents 
 

2010
 
NYMEX losses recorded in first quarter 2010 that were associated with physical product sales during first quarter 2010
$
(2.2
)
NYMEX losses recorded in first quarter 2010 that were associated with future physical product sales
(6.8
)
Total NYMEX losses which impacted product sales revenues during first quarter 2010
$
(9.0
)
 
 
2011
 
NYMEX losses recorded in first quarter 2011 that were associated with physical product sales during first quarter 2011
$
(14.9
)
NYMEX losses recorded in first quarter 2011 that were associated with future physical product sales
(23.4
)
Total NYMEX losses which impacted product sales revenues during first quarter 2011
$
(38.3
)
 
 
 
Pipeline Tariff Increase. The Federal Energy Regulatory Commission ("FERC") regulates the rates charged on interstate common carrier pipeline operations primarily through an index methodology, which establishes the maximum amount by which tariffs can be adjusted each year. Approximately 40% of our tariffs are subject to this indexing methodology while the remaining 60% of the tariffs can be adjusted at our discretion based on competitive factors. The FERC-approved methodology used for the last five-year period was the annual change in the producer price index for finished goods (“PPI-FG”) plus 1.3%. In December 2010, FERC approved the indexing methodology to be used for the five-year period beginning in July 2011 equal to the change in PPI-FG plus 2.65%. Certain shippers have requested a rehearing of this matter by the FERC, and the FERC issued an order in February 2011 granting rehearing for the limited purpose of further consideration in the five-year index review. At this time, management is unable to determine what outcome might result. Assuming the currently-approved methodology is not changed, based on preliminary estimates of PPI-FG for 2010, we anticipate increasing virtually all of our tariff rates by up to 7% on July 1, 2011.
Unrecognized Product Gains. Our petroleum terminals operations generate product overages and shortages that result from metering inaccuracies and product evaporation, expansion, releases and contamination. Most of the contracts we have with our customers state that we bear the risk of loss (or gain) from these conditions. When our petroleum terminals experience net product shortages, we recognize expense for those losses in the periods in which they occur. When our petroleum terminals experience net product overages, we have product on hand for which we have no cost basis. Therefore, these net overages are not recognized in our financial statements until the associated barrels are either sold or used to offset product losses. The net unrecognized product overages for our petroleum terminals operations had a market value of approximately $5.7 million as of March 31, 2011. However, the actual amounts we will recognize in future periods will depend on product prices at the time the associated barrels are either sold or used to offset future product losses.
 
New Accounting Pronouncements
There were no new accounting standards that we adopted during the three months ended March 31, 2011, or that would be adopted in the future periods, with any material financial statement impact.

27

Table of Contents 
 

 
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We may be exposed to market risk through changes in commodity prices and interest rates. We have established policies to monitor and control these market risks. We also enter into derivative agreements to help manage our exposure to commodity price and interest rate risks.
Commodity Price Risk
We use derivatives to help manage product purchases and sales. Derivatives that qualify for and are designated as normal purchases and sales are accounted for using traditional accrual accounting. As of March 31, 2011, we had commitments under forward purchase contracts for product purchases of approximately 0.3 million barrels that are being accounted for as normal purchases totaling approximately $22.3 million, and we had commitments under forward sales contracts for product sales of approximately 0.2 million barrels that are being accounted for as normal sales totaling approximately $18.7 million.
At March 31, 2011, we had open NYMEX contracts used as economic hedges against changes in the price of petroleum products we expect to sell in the future. Some of the NYMEX contracts we have entered into have qualified for hedge accounting treatment under ASC 815-30, Derivatives and Hedging, while others have not.
At March 31, 2011, the fair value of open NYMEX contracts, representing 2.6 million barrels of petroleum products, was a net liability of $40.9 million, of which $28.8 million was recorded as energy commodity derivatives contracts and $12.1 million was recorded as other noncurrent liabilities on our consolidated balance sheet. These open NYMEX contracts mature between April 2011 and November 2013. At March 31, 2011, we had made margin deposits of $47.9 million for these contracts, which was recorded as energy commodity derivatives deposits on our consolidated balance sheet. We have the right to offset the fair value of our open NYMEX contracts against our margin deposits under a master netting arrangement with our counterpart; however, we have elected to separately disclose these amounts on our consolidated balance sheet.
At March 31, 2011, open NYMEX contracts representing 1.8 million barrels of petroleum products did not qualify for hedge accounting treatment. A $1.00 per barrel increase in the price of these NYMEX contracts for reformulated gasoline blendstock for oxygen blending (“RBOB”) gasoline or heating oil would result in a $1.8 million decrease in our product sales revenues and a $1.00 per barrel decrease in the price of these NYMEX contracts for RBOB or heating oil would result in a $1.8 million increase in our product sales revenues. However, the cumulative increases or decreases in product sales revenues we recognize from our open NYMEX contracts will be substantially offset by higher or lower product sales revenues when the physical sale of the product occurs. These contracts may be for the purchase or sale of product in markets different from those in which we are attempting to hedge our exposure, resulting in hedges that do not eliminate all price risks.
Interest Rate Risk
In February 2011, we entered into a $50.0 million interest rate swap agreement to hedge against changes in the fair value of a portion of our 6.40% notes due 2018. We account for this agreement as a fair value hedge. This agreement effectively converts $50.0 million of our 6.40% fixed-rate notes to floating-rate debt. Under the terms of the agreement, we receive the 6.40% fixed rate of the notes and pay six-month LIBOR in arrears plus 2.65%. The agreement terminates in July 2018, which is the maturity date of the related notes. Payments settle in January and July each year. During each period, we record the impact of this swap based on the forward LIBOR curve. Any differences between actual LIBOR determined on the settlement date and our estimate of LIBOR will result in an adjustment to our interest expense. A 0.125% change in LIBOR would result in an annual adjustment to our interest expense of $0.1 million associated with this hedge.
As of March 31, 2011, we had $77.0 million outstanding on our variable rate revolving credit facility. Considering the amount outstanding on our revolving credit facility as of March 31, 2011, our annual interest expense would change by $0.1 million if LIBOR were to change by 0.125%.
 
ITEM 4.
CONTROLS AND PROCEDURES
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in rule 13a-14(c) of the Securities Exchange Act) was performed as of the end of the period covered by the date of this report. This evaluation was performed under the supervision and with the participation of our management, including our general partner’s Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our general partner’s Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and practices are effective in providing reasonable assurance that all required disclosures are included in the current report. Additionally, these disclosure controls and practices are effective in ensuring that information required to be disclosed is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosures. There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act) during the

28

Table of Contents 
 

quarter ended March31, 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. On September 1, 2010, we completed an acquisition of a business from BP Pipelines (North America), Inc. As permitted by the Securities and Exchange Commission, management has elected to exclude this acquisition from its assessment of the effectiveness of our internal control over financial reporting as of March 31, 2011. This acquired business represented approximately 10% of consolidated total assets and approximately 3% of consolidated total revenues as of and for the three months ended March 31, 2011, respectively.
 
Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q include forward-looking statements that discuss our expected future results based on current and pending business operations. Forward-looking statements can be identified by words such as “anticipates,” “believes,” “expects,” “estimates,” “forecasts,” “projects,” “should” and other similar expressions. Although we believe our forward-looking statements are based on reasonable assumptions, statements made regarding future results are not guarantees of future performance and subject to numerous assumptions, uncertainties and risks that are difficult to predict. Therefore, actual outcomes and results may be materially different from the results stated or implied in such forward-looking statements included in this report.
 
The following are among the important factors that could cause future results to differ materially from any projected, forecasted, estimated or budgeted amounts we have discussed in this report:
 
overall demand for refined petroleum products, natural gas liquids, crude oil and ammonia in the United States;
price fluctuations for petroleum products, crude oil and natural gas liquids and expectations about future prices for these products;
changes in general economic conditions, interest rates and price levels;
changes in the financial condition of our customers, vendors, derivatives counterparties or lenders;
our ability to secure financing in the credit and capital markets in amounts and on terms that will allow us to execute our growth strategy and maintain adequate liquidity;
development of alternative energy sources, increased use of biofuels such as ethanol and biodiesel, increased conservation or fuel efficiency, regulatory developments or other trends that could affect demand for our services;
changes in the throughput or interruption in service on petroleum pipelines owned and operated by third parties and connected to our assets;
changes in demand for storage in our petroleum terminals and along our petroleum pipeline system;
changes in supply patterns for our storage terminals;
our ability to manage interest rate and commodity price exposures;
changes in our tariff rates implemented by the Federal Energy Regulatory Commission, the United States Surface Transportation Board and state regulatory agencies;
shut-downs or cutbacks at major refineries, petrochemical plants, ammonia production facilities or other businesses that use or supply our services;
weather patterns materially different than historical trends;
an increase in the competition our operations encounter;
the occurrence of natural disasters, terrorism, operational hazards or unforeseen interruptions for which we are not adequately insured;
the treatment of us as a corporation for federal or state income tax purposes or if we become subject to significant forms of other taxation or more aggressive enforcement or increased assessments under existing forms of taxation;
our ability to identify expansion projects or to complete identified expansion projects on time and at projected costs;
our ability to make and integrate acquisitions and successfully complete our business strategy;
changes in laws and regulations that govern the product quality specifications that could impact our ability to produce gasoline volumes through our blending activities or that could require significant capital outlays for compliance;
changes in laws and regulations to which we are or could become subject, including tax withholding issues, safety, employment and environmental laws and regulations, including laws and regulations designed to address climate change;
the cost and effects of legal and administrative claims and proceedings against us or our subsidiaries;
the amount of our indebtedness, which could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds, place us at competitive disadvantages compared to our competitors that have less debt or have other adverse consequences;
the effect of changes in accounting policies;
the potential that our internal controls may not be adequate, weaknesses may be discovered or remediation of any identified weaknesses may not be successful and the impact these could have on our unit price;
the ability of third parties to perform on their contractual obligations to us;

29

Table of Contents 
 

supply disruption; and
global and domestic economic repercussions from terrorist activities and the government’s response thereto.
This list of important factors is not exclusive. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changes in assumptions or otherwise.
 
 
 

30

Table of Contents 
 

 
PART II
OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
We are a party to various claims, legal actions and complaints arising in the ordinary course of business. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our future financial position, results of operations or cash flows.
 
ITEM 1A.
RISK FACTORS
In addition to the information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not our only risks. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
 
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
 
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
 
ITEM 4.
RESERVED
 
ITEM 5.
OTHER INFORMATION
None.
 
ITEM 6.
EXHIBITS
 
Exhibit Number
 
Description
 
 
 
Exhibit 10
Separation and Consulting Agreement dated January 26, 2011 between Magellan Midstream Holdings, GP, LLC and Don Wellendorf.
 
 
 
Exhibit 12
Ratio of earnings to fixed charges.
 
 
 
Exhibit 31.1
Certification of Michael N. Mears, principal executive officer.
 
 
 
Exhibit 31.2
Certification of John D. Chandler, principal financial officer.
 
 
Exhibit 32.1
Section 1350 Certification of Michael N. Mears, Chief Executive Officer.
 
 
 
Exhibit 32.2
Section 1350 Certification of John D. Chandler, Chief Financial Officer.
 
 
 
Exhibit 101.INS
XBRL Instance Document.
 
 
 
Exhibit 101.SCH
XBRL Taxonomy Extension Schema.
 
 
 
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase.
 
 
 
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase.
 
 
 
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase.
 
 
 
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase.
 
 
 

31

Table of Contents 
 

 
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in Tulsa, Oklahoma on May 4, 2011.
 
MAGELLAN MIDSTREAM PARTNERS, L.P.
 
 
 
By:
 
Magellan GP, LLC,
 
 
its General Partner
 
 
 
/s/ John D. Chandler
John D. Chandler
Chief Financial Officer
(Principal Accounting and Financial Officer)
 
 

32

Table of Contents 
 

 
INDEX TO EXHIBITS
EXHIBIT
NUMBER
 
DESCRIPTION
 
 
 
Exhibit 10
Separation and Consulting Agreement dated January 26, 2011 between Magellan Midstream Holdings, GP, LLC and Don Wellendorf.
 
 
 
Exhibit 12
Ratio of earnings to fixed charges.
 
 
 
Exhibit 31.1
Certification of Michael N. Mears, principal executive officer.
 
 
 
Exhibit 31.2
Certification of John D. Chandler, principal financial officer.
 
 
Exhibit 32.1
Section 1350 Certification of Michael N. Mears, Chief Executive Officer.
 
 
 
Exhibit 32.2
Section 1350 Certification of John D. Chandler, Chief Financial Officer.
 
 
 
Exhibit 101.INS
XBRL Instance Document.
 
 
 
Exhibit 101.SCH
XBRL Taxonomy Extension Schema.
 
 
 
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase.
 
 
 
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase.
 
 
 
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase.
 
 
 
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase.
 
 
 
 

33