Main Street Capital CORP - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |
⌧ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020 | |
OR | |
◻ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: to |
Commission File Number: 001-33723
Main Street Capital Corporation
(Exact name of registrant as specified in its charter)
Maryland | 41-2230745 |
1300 Post Oak Boulevard, 8th Floor | 77056 |
(713) 350-6000
(Registrant’s telephone number including area code)
n/a
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
| Trading Symbol |
| Name of Each Exchange on Which |
Common Stock, par value $0.01 per share | | MAIN | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ◻ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ⌧ | Accelerated filer ◻ | Non-accelerated filer ◻ | Smaller reporting company ◻ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ◻ No ⌧
The number of shares outstanding of the issuer’s common stock as of November 5, 2020 was 66,272,522.
TABLE OF CONTENTS
| PART I | |
| FINANCIAL INFORMATION | |
| ||
| Consolidated Balance Sheets—September 30, 2020 (unaudited) and December 31, 2019 | 1 |
| 2 | |
| 3 | |
| Consolidated Statements of Cash Flows (unaudited)—Nine months ended September 30, 2020 and 2019 | 4 |
| Consolidated Schedule of Investments (unaudited)—September 30, 2020 | 5 |
| 28 | |
| 51 | |
| 85 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 95 | |
115 | ||
116 | ||
| | |
| | |
116 | ||
117 | ||
117 | ||
117 | ||
118 | ||
| 119 |
MAIN STREET CAPITAL CORPORATION
(dollars in thousands, except shares and per share amounts)
| | September 30, | | December 31, | ||
|
| 2020 |
| 2019 | ||
| | (Unaudited) | | | | |
ASSETS |
| |
|
| |
|
Investments at fair value: |
| |
|
| |
|
Control investments (cost: $801,453 and $778,367 as of September 30, 2020 and December 31, 2019, respectively) | | $ | 1,020,713 | | $ | 1,032,721 |
Affiliate investments (cost: $396,054 and $351,764 as of September 30, 2020 and December 31, 2019, respectively) | |
| 348,030 | |
| 330,287 |
Non‑Control/Non‑Affiliate investments (cost: $1,330,738 and $1,297,587 as of September 30, 2020 and December 31, 2019, respectively) | |
| 1,215,902 | |
| 1,239,316 |
Total investments (cost: $2,528,245 and $2,427,718 as of September 30, 2020 and December 31, 2019, respectively) | |
| 2,584,645 | |
| 2,602,324 |
Cash and cash equivalents | |
| 27,121 | |
| 55,246 |
Interest receivable and other assets | |
| 42,758 | |
| 50,458 |
Deferred financing costs (net of accumulated amortization of $8,225 and $7,501 as of September 30, 2020 and December 31, 2019, respectively) | |
| 2,944 | |
| 3,521 |
Total assets | | $ | 2,657,468 | | $ | 2,711,549 |
LIABILITIES | |
| | |
|
|
Credit facility | | $ | 253,000 | | $ | 300,000 |
SBIC debentures (par: $304,800 ($40,000 due within one year) and $311,800 as of September 30, 2020 and December 31, 2019, respectively) | |
| 298,835 | |
| 306,188 |
5.20% Notes due 2024 (par: $450,000 and $325,000 as of September 30, 2020 and December 31, 2019, respectively) | |
| 451,953 | |
| 324,595 |
4.50% Notes due 2022 (par: $185,000 as of both September 30, 2020 and December 31, 2019) | |
| 183,685 | |
| 183,229 |
Accounts payable and other liabilities | |
| 19,136 | |
| 24,532 |
Interest payable | |
| 13,392 | |
| 7,292 |
Dividend payable | |
| 13,554 | |
| 13,174 |
Deferred tax liability, net | |
| 731 | |
| 16,149 |
Total liabilities | |
| 1,234,286 | |
| 1,175,159 |
Commitments and contingencies (Note K) | |
| | |
|
|
NET ASSETS | |
| | |
|
|
Common stock, $0.01 par value per share (150,000,000 shares authorized; 66,135,837 and 64,241,341 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively) | |
| 661 | |
| 643 |
Additional paid‑in capital | |
| 1,569,642 | |
| 1,512,435 |
Total undistributed (overdistributed) earnings | |
| (147,121) | |
| 23,312 |
Total net assets | |
| 1,423,182 | |
| 1,536,390 |
Total liabilities and net assets | | $ | 2,657,468 | | $ | 2,711,549 |
NET ASSET VALUE PER SHARE | | $ | 21.52 | | $ | 23.91 |
The accompanying notes are an integral part of these consolidated financial statements
1
MAIN STREET CAPITAL CORPORATION
Consolidated Statements of Operations
(dollars in thousands, except shares and per share amounts)
(Unaudited)
| | Three Months Ended | | Nine Months Ended | | ||||||||
|
| September 30, | | September 30, |
| ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 | | ||||
INVESTMENT INCOME: |
| |
|
| |
|
| |
|
| |
|
|
Interest, fee and dividend income: |
| |
|
| |
|
| |
|
| |
|
|
Control investments | | $ | 18,558 | | $ | 23,173 | | $ | 57,357 | | $ | 70,480 | |
Affiliate investments | |
| 8,255 | |
| 8,009 | |
| 23,626 | |
| 25,426 | |
Non‑Control/Non‑Affiliate investments | |
| 25,141 | |
| 28,886 | |
| 79,126 | |
| 86,818 | |
Total investment income | |
| 51,954 | |
| 60,068 | |
| 160,109 | |
| 182,724 | |
EXPENSES: | |
| | |
| | |
| | |
| | |
Interest | |
| (12,489) | |
| (12,893) | |
| (36,827) | |
| (37,138) | |
Compensation | |
| (4,980) | |
| (4,322) | |
| (12,280) | |
| (15,907) | |
General and administrative | |
| (3,354) | |
| (2,920) | |
| (9,827) | |
| (9,282) | |
Share‑based compensation | |
| (2,561) | |
| (2,572) | |
| (8,215) | |
| (7,279) | |
Expenses allocated to the External Investment Manager | |
| 1,892 | |
| 1,651 | |
| 5,340 | |
| 5,001 | |
Total expenses | |
| (21,492) | |
| (21,056) | |
| (61,809) | |
| (64,605) | |
NET INVESTMENT INCOME | |
| 30,462 | |
| 39,012 | |
| 98,300 | |
| 118,119 | |
NET REALIZED GAIN (LOSS): | |
| | |
| | |
| | |
| | |
Control investments | |
| 4,041 | |
| 5,869 | |
| (15,825) | |
| 4,926 | |
Affiliate investments | |
| (172) | |
| 1,850 | |
| (407) | |
| (602) | |
Non‑Control/Non‑Affiliate investments | |
| (17,743) | |
| (13,595) | |
| (28,091) | |
| (18,487) | |
Realized loss on extinguishment of debt | |
| — | |
| — | |
| (534) | |
| (5,689) | |
Total net realized loss | |
| (13,874) | |
| (5,876) | |
| (44,857) | |
| (19,852) | |
NET UNREALIZED APPRECIATION (DEPRECIATION): | |
| | |
| | |
| | |
| | |
Control investments | |
| 7,139 | |
| (8,797) | |
| (35,096) | |
| 6,286 | |
Affiliate investments | |
| 2,406 | |
| 1,323 | |
| (26,883) | |
| 3,131 | |
Non‑Control/Non‑Affiliate investments | |
| 53,569 | |
| 4,547 | |
| (56,051) | |
| 3,737 | |
SBIC debentures | |
| — | |
| (319) | |
| 460 | |
| 4,625 | |
Total net unrealized appreciation (depreciation) | |
| 63,114 | |
| (3,246) | |
| (117,570) | |
| 17,779 | |
INCOME TAXES: | |
| | |
| | |
| | |
| | |
Federal and state income, excise and other taxes | |
| (1,165) | |
| (1,079) | |
| (1,420) | |
| (2,745) | |
Deferred taxes | |
| (342) | |
| 5,091 | |
| 15,673 | |
| 254 | |
Income tax benefit (provision) | |
| (1,507) | |
| 4,012 | |
| 14,253 | |
| (2,491) | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 78,195 | | $ | 33,902 | | $ | (49,874) | | $ | 113,555 | |
NET INVESTMENT INCOME PER SHARE—BASIC AND DILUTED | | $ | 0.46 | | $ | 0.62 | | $ | 1.50 | | $ | 1.88 | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER | | $ | 1.18 | | $ | 0.54 | | $ | (0.76) | | $ | 1.81 | |
WEIGHTED AVERAGE SHARES | |
| 66,110,555 | |
| 63,297,943 | |
| 65,319,784 | |
| 62,686,139 | |
The accompanying notes are an integral part of these consolidated financial statements
2
MAIN STREET CAPITAL CORPORATION
Consolidated Statements of Changes in Net Assets
(dollars in thousands, except shares)
(Unaudited)
| | | | | | | | | | Total | | | | |
| | Common Stock | | Additional | | Undistributed | | | | |||||
| | Number of | | Par | | Paid‑In | | (Overdistributed) | | Total Net | ||||
|
| Shares |
| Value |
| Capital |
| Earnings |
| Asset Value | ||||
Balances at December 31, 2018 |
| 61,264,861 | | $ | 613 | | $ | 1,409,945 | | $ | 65,491 | | $ | 1,476,049 |
Public offering of common stock, net of offering costs |
| 960,684 | |
| 9 | |
| 35,376 | |
| — | |
| 35,385 |
Share‑based compensation |
| — | |
| — | |
| 2,329 | |
| — | |
| 2,329 |
Dividend reinvestment |
| 96,189 | |
| 1 | |
| 3,595 | |
| — | |
| 3,596 |
Amortization of directors’ deferred compensation |
| — | |
| — | |
| 216 | |
| — | |
| 216 |
Issuance of restricted stock |
| 52,043 | |
| 1 | |
| (1) | |
| — | |
| — |
Dividends to stockholders |
| — | |
| — | |
| 70 | |
| (36,549) | |
| (36,479) |
Net increase resulting from operations |
| — | |
| — | |
| — | |
| 41,401 | |
| 41,401 |
Balances at March 31, 2019 |
| 62,373,777 | | $ | 624 | | $ | 1,451,530 | | $ | 70,343 | | $ | 1,522,497 |
Public offering of common stock, net of offering costs |
| 245,989 | |
| 2 | |
| 9,416 | |
| — | |
| 9,418 |
Share‑based compensation |
| — | | | — | | | 2,378 | | | — | | | 2,378 |
Purchase of vested stock for employee payroll tax withholding |
| (90,404) | |
| (1) | |
| (3,364) | |
| — | |
| (3,365) |
Dividend reinvestment |
| 133,128 | |
| 1 | |
| 5,392 | |
| — | |
| 5,393 |
Amortization of directors’ deferred compensation |
| — | |
| — | |
| 216 | |
| — | |
| 216 |
Issuance of restricted stock, net of forfeited shares |
| 262,642 | |
| 3 | |
| (3) | |
| — | |
| — |
Dividends to stockholders |
| — | |
| — | |
| 114 | |
| (53,823) | |
| (53,709) |
Net increase resulting from operations |
| — | |
| — | |
| — | |
| 38,254 | |
| 38,254 |
Balances at June 30, 2019 |
| 62,925,132 | | $ | 629 | | $ | 1,465,679 | | $ | 54,774 | | $ | 1,521,082 |
Public offering of common stock, net of offering costs | | 225,864 | | | 2 | | | 9,398 | | | — | | | 9,400 |
Share‑based compensation | | — | | | — | | | 2,572 | | | — | | | 2,572 |
Dividend reinvestment | | 88,052 | | | 1 | | | 3,747 | | | — | | | 3,748 |
Amortization of directors’ deferred compensation | | — | | | — | | | 217 | | | — | | | 217 |
Issuance of restricted stock, net of forfeited shares | | 75,465 | | | 1 | | | (1) | | | — | | | — |
Dividends to stockholders | | — | | | — | | | 90 | | | (38,956) | | | (38,866) |
Net increase resulting from operations | | — | | | — | | | — | | | 33,902 | | | 33,902 |
Balances at September 30, 2019 | | 63,314,513 | | $ | 633 | | $ | 1,481,702 | | $ | 49,720 | | $ | 1,532,055 |
Balances at December 31, 2019 |
| 64,252,937 | | $ | 643 | | $ | 1,512,435 | | $ | 23,312 | | $ | 1,536,390 |
Public offering of common stock, net of offering costs |
| 91,458 | |
| 1 | |
| 3,854 | |
| — | |
| 3,855 |
Share‑based compensation |
| — | |
| — | |
| 2,837 | |
| — | |
| 2,837 |
Purchase of vested stock for employee payroll tax withholding |
| (851) | |
| — | |
| (29) | |
| — | |
| (29) |
Dividend reinvestment |
| 108,722 | |
| 1 | |
| 3,929 | |
| — | |
| 3,930 |
Amortization of directors’ deferred compensation |
| — | |
| — | |
| 238 | |
| — | |
| 238 |
Issuance of restricted stock, net of forfeited shares |
| 10,383 | |
| — | |
| — | |
| — | |
| — |
Dividends to stockholders |
| — | |
| — | |
| 93 | |
| (39,706) | |
| (39,613) |
Net decrease resulting from operations |
| — | |
| — | |
| — | |
| (171,438) | |
| (171,438) |
Balances at March 31, 2020 |
| 64,462,649 | | $ | 645 | | $ | 1,523,357 | | $ | (187,832) | | $ | 1,336,170 |
Public offering of common stock, net of offering costs | | 824,968 | |
| 9 | |
| 26,007 | |
| — | |
| 26,016 |
Share‑based compensation | | — | |
| — | |
| 2,817 | |
| — | |
| 2,817 |
Purchase of vested stock for employee payroll tax withholding | | (84,094) | |
| (1) | |
| (1,730) | |
| — | |
| (1,731) |
Dividend reinvestment | | 146,229 | |
| 1 | |
| 4,158 | |
| — | |
| 4,159 |
Amortization of directors’ deferred compensation | | — | |
| — | |
| 224 | |
| — | |
| 224 |
Issuance of restricted stock, net of forfeited shares | | 414,053 | |
| 4 | |
| (4) | |
| — | |
| — |
Dividends to stockholders | | — | |
| — | |
| 99 | |
| (40,179) | |
| (40,080) |
Net increase resulting from operations | | — | |
| — | |
| — | |
| 43,369 | |
| 43,369 |
Balances at June 30, 2020 | | 65,763,805 | | $ | 658 | | $ | 1,554,928 | | $ | (184,642) | | $ | 1,370,944 |
Public offering of common stock, net of offering costs | | 250,949 | |
| 2 | |
| 7,741 | |
| — | |
| 7,743 |
Share‑based compensation | | — | |
| — | |
| 2,561 | |
| — | |
| 2,561 |
Purchase of vested stock for employee payroll tax withholding | | (1,998) | |
| — | |
| (7) | |
| — | |
| (7) |
Dividend reinvestment | | 132,583 | |
| 1 | |
| 4,129 | |
| — | |
| 4,130 |
Amortization of directors’ deferred compensation | | — | |
| — | |
| 195 | |
| — | |
| 195 |
Issuance of restricted stock, net of forfeited shares | | (6,899) | |
| — | |
| — | |
| — | |
| — |
Dividends to stockholders | | — | |
| — | |
| 95 | |
| (40,674) | |
| (40,579) |
Net increase resulting from operations | | — | |
| — | |
| — | |
| 78,195 | |
| 78,195 |
Balances at September 30, 2020 | | 66,138,440 | | $ | 661 | | $ | 1,569,642 | | $ | (147,121) | | $ | 1,423,182 |
The accompanying notes are an integral part of these consolidated financial statements
3
MAIN STREET CAPITAL CORPORATION
Consolidated Statements of Cash Flows
(dollars in thousands)
| | Nine Months Ended | | ||||
|
| September 30, |
| ||||
| | 2020 |
| 2019 | | ||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
Net increase (decrease) in net assets resulting from operations | | $ | (49,874) | | $ | 113,555 | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | | | | | | | |
Investments in portfolio companies | | | (414,574) | | | (477,257) | |
Proceeds from sales and repayments of debt investments in portfolio companies | | | 255,147 | | | 331,204 | |
Proceeds from sales and return of capital of equity investments in portfolio companies | | | 21,210 | | | 32,380 | |
Net unrealized (appreciation) depreciation | | | 117,570 | | | (17,779) | |
Net realized loss | | | 44,857 | | | 19,852 | |
Accretion of unearned income | | | (8,239) | | | (9,131) | |
Payment-in-kind interest | | | (3,816) | | | (3,482) | |
Cumulative dividends | | | (1,404) | | | (1,975) | |
Share-based compensation expense | | | 8,215 | | | 7,279 | |
Amortization of deferred financing costs | | | 1,986 | | | 2,822 | |
Deferred tax benefit | | | (15,673) | | | (254) | |
Changes in other assets and liabilities: | | | | | | | |
Interest receivable and other assets | | | 12,661 | | | (9,073) | |
Interest payable | | | 6,100 | | | 6,499 | |
Accounts payable and other liabilities | | | (4,739) | | | 5,759 | |
Deferred fees and other | | | 2,296 | | | 1,495 | |
Net cash provided by (used in) operating activities | | | (28,277) | | | 1,894 | |
| | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
Proceeds from public offering of common stock, net of offering costs | | | 37,614 | | | 54,203 | |
Proceeds from public offering of 5.20% Notes due 2024 | | | 125,000 | | | 250,000 | |
Dividends paid | | | (107,673) | | | (115,288) | |
Proceeds from issuance of SBIC debentures | | | 35,000 | | | - | |
Repayments of SBIC debentures | | | (42,000) | | | (34,000) | |
Proceeds from credit facility | | | 292,000 | | | 310,000 | |
Repayments on credit facility | | | (339,000) | | | (461,000) | |
Debt issuance premiums (costs), net | | | 978 | | | (4,344) | |
Purchases of vested stock for employee payroll tax withholding | | | (1,767) | | | (3,365) | |
Net cash provided by (used in) financing activities | | | 152 | | | (3,794) | |
| | | | | | | |
Net decrease in cash and cash equivalents | | | (28,125) | | | (1,900) | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 55,246 | | | 54,181 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 27,121 | | $ | 52,281 | |
| | | | | | | |
Supplemental cash flow disclosures: | | | | | | | |
Interest paid | | $ | 28,646 | | $ | 27,725 | |
Taxes paid | | $ | 2,439 | | $ | 2,265 | |
Operating non-cash activities: | | | | | | | |
Right-of-use assets obtained in exchange for operating lease liabilities | | $ | - | | $ | 5,240 | |
Non-cash financing activities: | | | | | | | |
Shares issued pursuant to the DRIP | | $ | 12,219 | | $ | 12,737 | |
The accompanying notes are an integral part of these consolidated financial statements
4
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
Control Investments (5) | | | | | | | | | |
| | | | | | | | | |
Access Media Holdings, LLC (10) | July 22, 2015 | Private Cable Operator | | | | | | | |
| | | 10.00% PIK Secured Debt (Maturity - July 22, 2020) (14) (17) (19) | $ | 23,828 | $ | 23,828 | $ | 3,937 |
| | | Preferred Member Units (9,481,500 units) (24) | | | | 9,375 | | (284) |
| | | Member Units (45 units) | | | | 1 | | - |
| | | | | | | 33,204 | | 3,653 |
| | | | | | | | | |
ASC Interests, LLC | August 1, 2013 | Recreational and Educational Shooting Facility | | | | | | | |
| | | 13.00% Secured Debt (Maturity - July 31, 2022) | | 1,650 | | 1,611 | | 1,611 |
| | | Member Units (1,500 units) | | | | 1,500 | | 1,050 |
| | | | | | | 3,111 | | 2,661 |
| | | | | | | | | |
Analytical Systems Keco, LLC | August 16, 2019 | Manufacturer of Liquid and Gas Analyzers | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 2.00%), Current Coupon | | 5,225 | | 4,925 | | 4,925 |
| | | Preferred Member Units (3,200 units) | | | | 3,200 | | 3,200 |
| | | Warrants (420 equivalent shares; Expiration - August | | | | 316 | | 350 |
| | | | | | | 8,441 | | 8,475 |
| | | | | | | | | |
ATS Workholding, LLC (10) | March 10, 2014 | Manufacturer of Machine Cutting Tools and Accessories | | | | | | | |
| | | 5% Secured Debt (Maturity - November 16, 2021) | | 4,940 | | 4,781 | | 3,407 |
| | | Preferred Member Units (3,725,862 units) | | | | 3,726 | | - |
| | | | | | | 8,507 | | 3,407 |
| | | | | | | | | |
Bond-Coat, Inc. | December 28, 2012 | Casing and Tubing Coating Services | | | | | | | |
| | | Common Stock (57,508 shares) | | | | 6,350 | | 3,310 |
| | | | | | | | | |
Brewer Crane Holdings, LLC | January 9, 2018 | Provider of Crane Rental and Operating Services | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon | | 8,680 | | 8,632 | | 8,632 |
| | | Preferred Member Units (2,950 units) (8) | | | | 4,280 | | 5,610 |
| | | | | | | 12,912 | | 14,242 |
| | | | | | | | | |
Bridge Capital Solutions Corporation | April 18, 2012 | Financial Services and Cash Flow Solutions Provider | | | | | | | |
| | | 13.00% Secured Debt (Maturity - December 11, 2024) | | 8,813 | | 8,240 | | 8,240 |
| | | Warrants (82 equivalent shares; Expiration - July | | | | 2,132 | | 3,000 |
| | | 13.00% Secured Debt (Mercury Service Group, LLC) | | 1,000 | | 998 | | 998 |
| | | Preferred Member Units (Mercury Service Group, LLC) | | | | 1,000 | | 1,000 |
| | | | | | | 12,370 | | 13,238 |
| | | | | | | | | |
5
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Café Brazil, LLC | April 20, 2004 | Casual Restaurant Group | | | | | | | |
| | | Member Units (1,233 units) (8) | | | | 1,742 | | 2,030 |
| | | | | | | | | |
California Splendor Holdings LLC | March 30, 2018 | Processor of Frozen Fruits | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, | | 19,600 | | 19,504 | | 19,464 |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, | | 28,000 | | 27,840 | | 27,775 |
| | | Preferred Member Units (6,725 units) (8) | | | | 7,980 | | 7,980 |
| | | Preferred Member Units (6,157 units) (8) | | | | 10,775 | | 6,241 |
| | | | | | | 66,099 | | 61,460 |
| | | | | | | | | |
CBT Nuggets, LLC ("CBT") | June 1, 2006 | Produces and Sells IT Training Certification Videos | | | | | | | |
| | | Member Units (416 units) (8) | | | | 1,300 | | 45,730 |
| | | | | | | | | |
Centre Technologies Holdings, LLC | January 4, 2019 | Provider of IT Hardware Services and Software Solutions | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 2.00%), Current Coupon 12.00%, | | 11,781 | | 11,696 | | 11,696 |
| | | Preferred Member Units (12,696 units) | | | | 5,840 | | 6,060 |
| | | | | | | 17,536 | | 17,756 |
| | | | | | | | | |
Chamberlin Holding LLC | February 26, 2018 | Roofing and Waterproofing Specialty Contractor | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, | | 15,973 | | 15,884 | | 15,973 |
| | | Member Units (4,347 units) (8) | | | | 11,440 | | 28,000 |
| | | Member Units (Chamberlin Langfield Real Estate, LLC) | | | | 1,047 | | 920 |
| | | | | | | 28,371 | | 44,893 |
| | | | | | | | | |
Charps, LLC | February 3, 2017 | Pipeline Maintenance and Construction | | | | | | | |
| | | 8.67% Current / 1.33% PIK, Current Coupon plus PIK 10.00% (Maturity - January 31, 2024) (19) | | 9,792 | | 7,910 | | 8,507 |
| | | 15.00% Secured Debt (Maturity - June 5, 2022) | | 1,846 | | 1,846 | | 1,846 |
| | | Preferred Member Units (1,600 units) (8) | | | | 400 | | 9,400 |
| | | | | | | 10,156 | | 19,753 |
| | | | | | | | | |
Clad-Rex Steel, LLC | December 20, 2016 | Specialty Manufacturer of Vinyl-Clad Metal | | | | | | | |
| | | LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, | | 10,880 | | 10,847 | | 10,847 |
| | | Member Units (717 units) (8) | | | | 7,280 | | 8,610 |
| | | 10.00% Secured Debt (Clad-Rex Steel RE Investor, LLC) | | 1,117 | | 1,107 | | 1,107 |
| | | Member Units (Clad-Rex Steel RE Investor, LLC) | | | | 210 | | 460 |
| | | | | | | 19,444 | | 21,024 |
| | | | | | | | | |
6
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
CMS Minerals Investments | January 30, 2015 | Oil & Gas Exploration & Production | | | | | | | |
| | | Member Units (CMS Minerals II, LLC) (100 units) | | | | 2,252 | | 1,697 |
| | | | | | | | | |
Cody Pools, Inc. | March 6, 2020 | Designer of Residential and Commercial Pools | | | | | | | |
| | | LIBOR Plus 10.50% (Floor 1.75%), Current Coupon 12.25%, | | 15,600 | | 15,457 | | 15,600 |
| | | Preferred Member Units (587 units) | | | | 8,317 | | 11,840 |
| | | | | | | 23,774 | | 27,440 |
| | | | | | | | | |
CompareNetworks Topco, LLC | January 29, 2019 | Internet Publishing and Web Search Portals | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.00%, | | 9,454 | | 9,397 | | 9,397 |
| | | Preferred Member Units (1,975 units) | | | | 1,975 | | 5,360 |
| | | | | | | 11,372 | | 14,757 |
| | | | | | | | | |
Copper Trail Fund Investments (12) (13) | July 17, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (CTMH, LP) (Fully diluted 38.80%) | | | | 747 | | 747 |
| | | | | | | | | |
Datacom, LLC | May 30, 2014 | Technology and Telecommunications Provider | | | | | | | |
| | | 8.00% Secured Debt (Maturity - May 31, 2021) (14) | | 1,800 | | 1,800 | | 1,615 |
| | | 10.50% PIK Secured Debt (Maturity - May 31, 2021) (14) (19) | | 12,507 | | 12,475 | | 10,142 |
| | | Class A Preferred Member Units | | | | 1,294 | | - |
| | | Class B Preferred Member Units (6,453 units) | | | | 6,030 | | - |
| | | | | | | 21,599 | | 11,757 |
| | | | | | | | | |
Digital Products Holdings LLC | April 1, 2018 | Designer and Distributor of Consumer Electronics | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, | | 18,503 | | 18,396 | | 18,013 |
| | | Preferred Member Units (3,857 shares) (8) | | | | 9,501 | | 6,908 |
| | | | | | | 27,897 | | 24,921 |
| | | | | | | | | |
Direct Marketing Solutions, Inc. | February 13, 2018 | Provider of Omni-Channel Direct Marketing Services | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon | | 15,090 | | 14,998 | | 15,090 |
| | | Preferred Stock (8,400 shares) | | | | 8,400 | | 20,060 |
| | | | | | | 23,398 | | 35,150 |
| | | | | | | | | |
Gamber-Johnson Holdings, LLC ("GJH") | June 24, 2016 | Manufacturer of Ruggedized Computer Mounting Systems | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 2.00%), Current Coupon 8.50%, | | 19,838 | | 19,792 | | 19,838 |
| | | Member Units (8,619 units) (8) | | | | 14,844 | | 53,240 |
| | | | | | | 34,636 | | 73,078 |
| | | | | | | | | |
7
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Garreco, LLC | July 15, 2013 | Manufacturer and Supplier of Dental Products | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%, Ceiling 1.50%), Current | | 4,519 | | 4,519 | | 4,519 |
| | | Member Units (1,200 units) | | | | 1,200 | | 1,700 |
| | | | | | | 5,719 | | 6,219 |
| | | | | | | | | |
GRT Rubber Technologies LLC ("GRT") | December 19, 2014 | Manufacturer of Engineered Rubber Products | | | | | | | |
| | | LIBOR Plus 7.00%, Current Coupon 7.16%, | | 16,775 | | 16,775 | | 16,775 |
| | | Member Units (5,879 units) (8) | | | | 13,065 | | 45,430 |
| | | | | | | 29,840 | | 62,205 |
| | | | | | | | | |
Gulf Manufacturing, LLC | August 31, 2007 | Manufacturer of Specialty Fabricated Industrial Piping Products | | | | | | | |
| | | Member Units (438 units) (8) | | | | 2,980 | | 4,400 |
| | | | | | | | | |
Gulf Publishing Holdings, LLC | April 29, 2016 | Energy Industry Focused Media and Publishing | | | | | | | |
| | | LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 5.25% / | | 247 | | 247 | | 247 |
| | | 6.25% Current / 6.25% PIK Secured Debt (Maturity - | | 12,939 | | 12,919 | | 11,828 |
| | | Member Units (3,681 units) | | | | 3,681 | | - |
| | | | | | | 16,847 | | 12,075 |
| | | | | | | | | |
Harborside Holdings, LLC | March 20, 2017 | Real Estate Holding Company | | | | | | | |
| | | Member units (100 units) | | | | 6,606 | | 5,020 |
| | | | | | | | | |
Harris Preston Fund Investments (12) (13) | October 1, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (2717 MH, L.P.) (Fully diluted 49.30%) | | | | 2,735 | | 3,277 |
| | | | | | | | | |
Harrison Hydra-Gen, Ltd. | June 4, 2010 | Manufacturer of Hydraulic Generators | | | | | | | |
| | | Common Stock (107,456 shares) (8) | | | | 718 | | 5,640 |
| | | | | | | | | |
Jensen Jewelers of Idaho, LLC | November 14, 2006 | Retail Jewelry Store | | | | | | | |
| | | Prime Plus 6.75% (Floor 2.00%), Current Coupon | | 3,700 | | 3,669 | | 3,654 |
| | | Member Units (627 units) (8) | | | | 811 | | 7,270 |
| | | | | | | 4,480 | | 10,924 |
| | | | | | | | | |
J&J Services, Inc. | October 31, 2019 | Provider of Dumpster and Portable Toilet Rental Services | | | | | | | |
| | | 11.50% Secured Debt (Maturity - October 31, 2024) | | 14,400 | | 14,278 | | 14,400 |
| | | Preferred Stock (2,814 shares) | | | | 7,085 | | 11,920 |
| | | | | | | 21,363 | | 26,320 |
| | | | | | | | | |
KBK Industries, LLC | January 23, 2006 | Manufacturer of Specialty Oilfield and Industrial Products | | | | | | | |
| | | Member Units (325 units) (8) | | | | 783 | | 13,140 |
| | | | | | | | | |
8
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Kickhaefer Manufacturing Company, LLC | October 31, 2018 | Precision Metal Parts Manufacturing | | | | | | | |
| | | 9.50% Current / 2.00% PIK Secured Debt (Maturity - | | 23,615 | | 23,449 | | 23,449 |
| | | Member Units (581 units) | | | | 12,240 | | 12,150 |
| | | 9.00% Secured Debt (Maturity - October 31, 2048) | | 3,956 | | 3,917 | | 3,917 |
| | | Member Units (KMC RE Investor, LLC) (800 units) (8) | | | | 992 | | 1,160 |
| | | | | | | 40,598 | | 40,676 |
| | | | | | | | | |
Market Force Information, LLC | July 28, 2017 | Provider of Customer Experience Management Services | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon | | 900 | | 900 | | 900 |
| | | 12.00% PIK Secured Debt (Maturity - July 28, 2023) (14) (19) | | 26,079 | | 25,952 | | 13,712 |
| | | Member Units (743,921 units) | | | | 16,642 | | - |
| | | | | | | 43,494 | | 14,612 |
| | | | | | | | | |
MH Corbin Holding LLC | August 31, 2015 | Manufacturer and Distributor of Traffic Safety Products | | | | | | | |
| | | 13.00% Secured Debt (Maturity - March 31, 2022) | | 8,650 | | 8,599 | | 8,598 |
| | | Preferred Member Units (66,000 shares) | | | | 4,400 | | 2,960 |
| | | Preferred Member Units (4,000 shares) | | | | 6,000 | | - |
| | | | | | | 18,999 | | 11,558 |
| | | | | | | | | |
Mid-Columbia Lumber Products, LLC | December 18, 2006 | Manufacturer of Finger-Jointed Lumber Products | | | | | | | |
| | | Member Units (7,874 units) | | | | 4,239 | | - |
| | | Member Units (Mid-Columbia Real Estate, LLC) | | | | 1,499 | | 1,390 |
| | | | | | | 5,738 | | 1,390 |
| | | | | | | | | |
MSC Adviser I, LLC (16) | November 22, 2013 | Third Party Investment | | | | | | | |
| | | Member Units (Fully diluted 100.00%) (8) | | | | - | | 71,080 |
| | | | | | | | | |
Mystic Logistics Holdings, LLC | August 18, 2014 | Logistics and Distribution Services Provider for Large Volume Mailers | | | | | | | |
| | | 12.00% Secured Debt (Maturity - January 17, 2022) | | 6,733 | | 6,721 | | 6,721 |
| | | Common Stock (5,873 shares) | | | | 2,720 | | 10,170 |
| | | | | | | 9,441 | | 16,891 |
| | | | | | | | | |
NAPCO Precast, LLC | January 31, 2008 | Precast Concrete Manufacturing | | | | | | | |
| | | Member Units (2,955 units) (8) | | | | 2,975 | | 12,480 |
| | | | | | | | | |
NexRev LLC | February 28, 2018 | Provider of Energy Efficiency Products & Services | | | | | | | |
| | | 11.00% Secured Debt (Maturity - February 28, 2023) | | 17,315 | | 17,224 | | 16,628 |
| | | Preferred Member Units (86,400,000 units) | | | | 6,880 | | 950 |
| | | | | | | 24,104 | | 17,578 |
| | | | | | | | | |
9
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
NRI Clinical Research, LLC | September 8, 2011 | Clinical Research Service Provider | | | | | | | |
| | | 10.50% Secured Debt (Maturity - June 8, 2022) | | 6,120 | | 6,060 | | 6,120 |
| | | Warrants (251,723 equivalent units; Expiration - | | | | 252 | | 1,390 |
| | | Member Units (1,454,167 units) (8) | | | | 765 | | 5,321 |
| | | | | | | 7,077 | | 12,831 |
| | | | | | | | | |
NRP Jones, LLC | December 22, 2011 | Manufacturer of Hoses, Fittings and Assemblies | | | | | | | |
| | | 12.00% Secured Debt (Maturity - March 20, 2023) | | 6,376 | | 6,376 | | 6,376 |
| | | Member Units (65,962 units) (8) | | | | 3,717 | | 3,310 |
| | | | | | | 10,093 | | 9,686 |
| | | | | | | | | |
NuStep, LLC | January 31, 2017 | Designer, Manufacturer and Distributor of Fitness Equipment | | | | | | | |
| | | 12.00% Secured Debt (Maturity - January 31, 2022) | | 19,640 | | 19,575 | | 19,575 |
| | | Preferred Member Units (406 units) | | | | 10,200 | | 10,200 |
| | | | | | | 29,775 | | 29,775 |
| | | | | | | | | |
OMi Holdings, Inc. | April 1, 2008 | Manufacturer of Overhead Cranes | | | | | | | |
| | | Common Stock (1,500 shares) (8) | | | | 1,080 | | 19,430 |
| | | | | | | | | |
Pearl Meyer Topco LLC | April 27, 2020 | Provider of Executive Compensation Consulting Services | | | | | | | |
| | | 12.00% Secured Debt (Maturity - April 27, 2025) | | 35,000 | | 34,676 | | 34,676 |
| | | Member Units (13,800 units) (8) | | | | 13,000 | | 13,000 |
| | | | | | | 47,676 | | 47,676 |
| | | | | | | | | |
Pegasus Research Group, LLC | January 6, 2011 | Provider of Telemarketing and Data Services | | | | | | | |
| | | Member Units (460 units) (8) | | | | 1,290 | | 9,700 |
| | | | | | | | | |
PPL RVs, Inc. | June 10, 2010 | Recreational Vehicle Dealer | | | | | | | |
| | | LIBOR Plus 8.75% (Floor 0.50%), Current Coupon | | 11,855 | | 11,768 | | 11,768 |
| | | Common Stock (1,962 shares) | | | | 2,150 | | 11,140 |
| | | | | | | 13,918 | | 22,908 |
| | | | | | | | | |
Principle Environmental, LLC (d/b/a TruHorizon Environmental Solutions) | February 1, 2011 | Noise Abatement Service Provider | | | | | | | |
| | | 13.00% Secured Debt (Maturity - April 30, 2023) | | 6,397 | | 6,329 | | 6,397 |
| | | Preferred Member Units (19,631 units) (8) | | | | 4,600 | | 11,230 |
| | | Warrants (1,018 equivalent units; Expiration - January | | | | 1,200 | | 930 |
| | | | | | | 12,129 | | 18,557 |
| | | | | | | | | |
10
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Quality Lease Service, LLC | June 8, 2015 | Provider of Rigsite Accommodation Unit Rentals and Related Services | | | | | | | |
| | | Member Units (1,000 units) | | | | 11,313 | | 4,710 |
| | | | | | | | | |
River Aggregates, LLC | March 30, 2011 | Processor of Construction Aggregates | | | | | | | |
| | | Member Units (RA Properties, LLC) (1,500 units) | | | | 369 | | 3,390 |
| | | | | | | | | |
Tedder Industries, LLC | August 31, 2018 | Manufacturer of Firearm Holsters and Accessories | | | | | | | |
| | | 12.00% Secured Debt (Maturity - August 31, 2023) | | 17,040 | | 16,934 | | 16,934 |
| | | Preferred Member Units (479 units) | | | | 8,136 | | 8,136 |
| | | | | | | 25,070 | | 25,070 |
| | | | | | | | | |
Trantech Radiator Topco, LLC | May 31, 2019 | Transformer Cooling Products and Services | | | | | | | |
| | | 12.00% Secured Debt (Maturity - May 31, 2024) | | 8,720 | | 8,639 | | 8,708 |
| | | Common Stock (615 shares) (8) | | | | 4,655 | | 7,769 |
| | | | | | | 13,294 | | 16,477 |
| | | | | | | | | |
UnionRock Energy Fund II, LP(12) (13) | June 15, 2020 | Oil & Gas Exploration & Production | | | | | | | |
| | | LP Interests (Fully diluted 49.60%) | | | | 2,894 | | 2,894 |
| | | | | | | | | |
Vision Interests, Inc. | June 5, 2007 | Manufacturer / Installer of Commercial Signage | | | | | | | |
| | | 13.00% Secured Debt (Maturity - September 30 2019) (17) | | 2,028 | | 2,028 | | 2,028 |
| | | Series A Preferred Stock (3,000,000 shares) | | | | 3,000 | | 3,459 |
| | | | | | | 5,028 | | 5,487 |
| | | | | | | | | |
Ziegler's NYPD, LLC | October 1, 2008 | Casual Restaurant Group | | | | | | | |
| | | 6.50% Secured Debt (Maturity - October 1, 2022) | | 1,000 | | 1,000 | | 979 |
| | | 12.00% Secured Debt (Maturity - October 1, 2022) | | 625 | | 625 | | 625 |
| | | 14.00% Secured Debt (Maturity - October 1, 2022) | | 2,750 | | 2,750 | | 2,715 |
| | | Warrants (587 equivalent units; Expiration - | | | | 600 | | - |
| | | Preferred Member Units (10,072 units) | | | | 2,834 | | 1,139 |
| | | | | | | 7,809 | | 5,458 |
Subtotal Control Investments (71.6% of net assets at fair value) | | | | | | $ | 801,453 | $ | 1,020,713 |
| | | | | | | | | |
Affiliate Investments (6) | | | | | | | | | |
| | | | | | | | | |
AFG Capital Group, LLC | November 7, 2014 | Provider of Rent-to-Own Financing Solutions and Services | | | | | | | |
| | | 10.00% Secured Debt (Maturity - May 25, 2022) | | 578 | | 578 | | 578 |
| | | Preferred Member Units (186 units) | | | | 1,200 | | 5,360 |
| | | | | | | 1,778 | | 5,938 |
| | | | | | | | | |
11
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
American Trailer Rental Group LLC | June 7, 2017 | Provider of Short-term Trailer and Container Rental | | | | | | | |
| | | Member Units (Milton Meisler Holdings LLC) | | | | 8,596 | | 13,550 |
| | | | | | | | | |
BBB Tank Services, LLC | April 8, 2016 | Maintenance, Repair and Construction Services to the Above-Ground Storage Tank Market | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.00%, (Maturity - April 8, 2021) (9) | | 4,800 | | 4,753 | | 4,702 |
| | | Preferred Stock (non-voting, 15.00% cumulative) (8) | | | | 146 | | 146 |
| | | Member Units (800,000 units) | | | | 800 | | 210 |
| | | | | | | 5,699 | | 5,058 |
| | | | | | | | | |
Boccella Precast Products LLC | June 30, 2017 | Manufacturer of Precast Hollow Core Concrete | | | | | | | |
| | | Member Units (2,160,000 units) (8) | | | | 2,256 | | 5,600 |
| | | | | | | | | |
Buca C, LLC | June 30, 2015 | Casual Restaurant Group | | | | | | | |
| | | LIBOR Plus 9.25% (Floor 1.00%), Current Coupon | | 19,004 | | 19,004 | | 17,491 |
| | | Preferred Member Units (6 units; 6.00% cumulative) (8) (19) | | | | 4,770 | | 765 |
| | | | | | | 23,774 | | 18,256 |
| | | | | | | | | |
CAI Software LLC | October 10, 2014 | Provider of Specialized Enterprise Resource Planning Software | | | | | | | |
| | | 12.50% Secured Debt (Maturity - December 7, 2023) | | 26,607 | | 26,439 | | 26,607 |
| | | Member Units (70,764 units) (8) | | | | 1,102 | | 5,930 |
| | | | | | | 27,541 | | 32,537 |
| | | | | | | | | |
Chandler Signs Holdings, LLC (10) | January 4, 2016 | Sign Manufacturer | | | | | | | |
| | | Class A Units (1,500,000 units) | | | | 1,500 | | 2,050 |
| | | | | | | | | |
Charlotte Russe, Inc (11) | May 28, 2013 | Fast-Fashion Retailer to Young Women | | | | | | | |
| | | Common Stock (19,041 shares) | | | | 3,141 | | - |
| | | | | | | | | |
Classic H&G Holdings, LLC | March 12, 2020 | Provider of Engineered Packaging Solutions | | | | | | | |
| | | 12.00% Secured Debt (Maturity - March 12, 2025) | | 24,800 | | 24,573 | | 24,800 |
| | | Preferred Member Units (154 units) (8) | | | | 5,760 | | 8,550 |
| | | | | | | 30,333 | | 33,350 |
| | | | | | | | | |
Congruent Credit Opportunities Funds (12) (13) | January 24, 2012 | Investment Partnership | | | | | | | |
| | | LP Interests (Congruent Credit Opportunities Fund | | | | 5,210 | | 855 |
| | | LP Interests (Congruent Credit Opportunities Fund | | | | 12,181 | | 12,096 |
| | | | | | | 17,391 | | 12,951 |
| | | | | | | | | |
12
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Copper Trail Fund Investments (12) (13) | July 17, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (Copper Trail Energy Fund I, LP) (Fully | | | | 2,161 | | 1,854 |
| | | | | | | | | |
Dos Rios Partners (12) (13) | April 25, 2013 | Investment Partnership | | | | | | | |
| | | LP Interests (Dos Rios Partners, LP) (Fully diluted | | | | 6,605 | | 7,033 |
| | | LP Interests (Dos Rios Partners - A, LP) (Fully diluted | | | | 2,097 | | 2,233 |
| | | | | | | 8,702 | | 9,266 |
| | | | | | | | | |
East Teak Fine Hardwoods, Inc. | April 13, 2006 | Distributor of Hardwood Products | | | | | | | |
| | | Common Stock (6,250 shares) | | | | 480 | | 300 |
| | | | | | | | | |
EIG Fund Investments (12) (13) | November 6, 2015 | Investment Partnership | | | | | | | |
| | | LP Interests (EIG Global Private Debt Fund-A, L.P.) | | | | 739 | | 526 |
| | | | | | | | | |
Freeport Financial Funds (12) (13) | June 13, 2013 | Investment Partnership | | | | | | | |
| | | LP Interests (Freeport Financial SBIC Fund LP) | | | | 5,974 | | 5,081 |
| | | LP Interests (Freeport First Lien Loan Fund III LP) | | | | 10,785 | | 10,321 |
| | | | | | | 16,759 | | 15,402 |
| | | | | | | | | |
Harris Preston Fund Investments (12) (13) | August 9, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (HPEP 3, L.P.) (Fully diluted 8.20%) | | | | 3,071 | | 3,071 |
| | | | | | | | | |
Hawk Ridge Systems, LLC (13) | December 2, 2016 | Value-Added Reseller of Engineering Design and Manufacturing Solutions | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, | | 984 | | 984 | | 984 |
| | | 11.00% Secured Debt (Maturity - December 2, 2021) | | 16,400 | | 16,358 | | 16,400 |
| | | Preferred Member Units (226 units) (8) | | | | 2,850 | | 8,030 |
| | | Preferred Member Units (HRS Services, ULC) | | | | 150 | | 420 |
| | | | | | | 20,342 | | 25,834 |
| | | | | | | | | |
Houston Plating and Coatings, LLC | January 8, 2003 | Provider of Plating and Industrial Coating Services | | | | | | | |
| | | 8.00% Unsecured Convertible Debt (Maturity - | | 3,000 | | 3,000 | | 3,000 |
| | | Member Units (322,297 units) (8) | | | | 2,352 | | 6,060 |
| | | | | | | 5,352 | | 9,060 |
| | | | | | | | | |
I-45 SLF LLC (12) (13) | October 20, 2015 | Investment Partnership | | | | | | | |
| | | Member Units (Fully diluted 20.0%; 24.40% profits | | | | 20,200 | | 15,392 |
| | | | | | | | | |
L.F. Manufacturing Holdings, LLC (10) | December 23, 2013 | Manufacturer of Fiberglass Products | | | | | | | |
| | | Preferred Member Units (non-voting; 14% cumulative) (8) (19) | | | | 90 | | 90 |
| | | Member Units (2,179,001 units) | | | | 2,019 | | 2,050 |
| | | | | | | 2,109 | | 2,140 |
| | | | | | | | | |
13
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
OnAsset Intelligence, Inc. | April 18, 2011 | Provider of Transportation Monitoring / Tracking Products and Services | | | | | | | |
| | | 12.00% PIK Secured Debt (Maturity - June 30, 2021) (19) | | 7,084 | | 7,084 | | 7,084 |
| | | 10.00% PIK Unsecured Debt (Maturity - June 30, 2021) (19) | | 63 | | 63 | | 63 |
| | | Preferred Stock (912 shares) | | | | 1,981 | | - |
| | | Warrants (5,333 equivalent shares; Expiration - | | | | 1,919 | | - |
| | | | | | | 11,047 | | 7,147 |
| | | | | | | | | |
PCI Holding Company, Inc. | December 18, 2012 | Manufacturer of Industrial Gas Generating Systems | | | | | | | |
| | | 12.00% Secured Debt (Maturity - July 1, 2020) (17) | | 11,356 | | 11,356 | | 11,356 |
| | | Preferred Stock (1,740,000 shares) (non-voting) | | | | 1,740 | | 4,350 |
| | | Preferred Stock (1,500,000 shares) | | | | 3,927 | | 4,430 |
| | | | | | | 17,023 | | 20,136 |
| | | | | | | | | |
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC) | January 8, 2013 | Provider of Rigsite Accommodation Unit Rentals and Related Services | | | | | | | |
| | | 12.00% Secured Debt (Maturity - January 8, 2018) (14) (15) | | 30,369 | | 29,865 | | - |
| | | Preferred Member Units (250 units) | | | | 2,500 | | - |
| | | | | | | 32,365 | | - |
| | | | | | | | | |
Salado Stone Holdings, LLC (10) | June 27, 2016 | Limestone and Sandstone Dimension Cut Stone Mining Quarries | | | | | | | |
| | | Class A Preferred Units (Salado Acquisition, LLC) | | | | 2,000 | | 770 |
| | | | | | | | | |
Slick Innovations, LLC | September 13, 2018 | Text Message Marketing Platform | | | | | | | |
| | | 14.00% Secured Debt (Maturity - September 13, 2023) | | 6,080 | | 5,949 | | 6,080 |
| | | Common Stock (70,000 shares) (8) | | | | 700 | | 1,250 |
| | | Warrants (18,084 equivalent units; Expiration - | | | | 181 | | 330 |
| | | | | | | 6,830 | | 7,660 |
| | | | | | | | | |
SI East, LLC | August 31, 2018 | Rigid Industrial Packaging Manufacturing | | | | | | | |
| | | 9.50% Secured Debt (Maturity - August 31, 2023) | | 32,963 | | 32,742 | | 32,962 |
| | | Preferred Member Units (157 units) (8) | | | | 6,000 | | 9,720 |
| | | | | | | 38,742 | | 42,682 |
| | | | | | | | | |
Superior Rigging & Erecting Co. | August 31, 2020 | Provider of Steel Erection, Crane Rental & Rigging Services | | | | | | | |
| | | 12.00% Secured Debt (Maturity - August 31, 2025) | | 21,500 | | 21,290 | | 21,290 |
| | | Preferred Member Units (1,473 units) | | | | 4,500 | | 4,500 |
| | | | | | | 25,790 | | 25,790 |
| | | | | | | | | |
14
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
UniTek Global Services, Inc. (11) | April 15, 2011 | Provider of Outsourced Infrastructure Services | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, | | 2,955 | | 2,932 | | 2,671 |
| | | Preferred Stock (1,133,102 shares; 20% cumulative) (8) (19) | | | | 1,371 | | 2,833 |
| | | Preferred Stock (1,521,122 shares; 20% cumulative) (8) (19) | | | | 2,188 | | 1,723 |
| | | Preferred Stock (2,281,682 shares; 19% cumulative) (8) (19) | | | | 3,667 | | - |
| | | Preferred Stock (4,336,866 shares; 13.50% cumulative) (19) | | | | 7,924 | | - |
| | | Common Stock (945,507 shares) | | | | - | | - |
| | | | | | | 18,082 | | 7,227 |
| | | | | | | | | |
Universal Wellhead Services Holdings, LLC (10) | October 30, 2014 | Provider of Wellhead Equipment, Designs, and Personnel to the Oil & Gas Industry | | | | | | | |
| | | Preferred Member Units (UWS Investments, LLC) | | | | 1,032 | | - |
| | | Member Units (UWS Investments, LLC) (4,000,000 units) | | | | 4,000 | | - |
| | | | | | | 5,032 | | - |
| | | | | | | | | |
Volusion, LLC | January 26, 2015 | Provider of Online Software-as-a-Service eCommerce Solutions | | | | | | | |
| | | 11.50% Secured Debt (Maturity - January 26, 2020) (17) | | 20,234 | | 20,234 | | 19,243 |
| | | 8.00% Unsecured Convertible Debt (Maturity - | | 409 | | 409 | | 290 |
| | | Preferred Member Units (4,876,670 units) | | | | 14,000 | | 4,950 |
| | | Warrants (1,831,355 equivalent units; Expiration - | | | | 2,576 | | - |
| | | | | | | 37,219 | | 24,483 |
Subtotal Affiliate Investments (24.4% of net assets at fair value) | | | | | | $ | 396,054 | $ | 348,030 |
| | | | | | | | | |
Non-Control/Non-Affiliate Investments (7) | | | | | | | | | |
| | | | | | | | | |
AAC Holdings, Inc. (11) | June 30, 2017 | Substance Abuse Treatment Service Provider | | | | | | | |
| | | 10.00% Current / 8.00% PIK Secured Debt (Maturity - | | 5,646 | | 5,551 | | 5,551 |
| | | Prime Plus 10.00% (Floor 1.00%), Current Coupon 13.25%, | | 3,121 | | 2,961 | | 2,887 |
| | | Prime Plus 9.75% (Floor 1.00%), Current Coupon 13.00%, | | 14,396 | | 14,030 | | 6,430 |
| | | | | | | 22,542 | | 14,868 |
| | | | | | | | | |
Adams Publishing Group, LLC (10) | November 19, 2015 | Local Newspaper Operator | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.75%), Current Coupon 8.75%, | | 6,082 | | 5,951 | | 5,937 |
| | | | | | | | | |
ADS Tactical, Inc. (10) | March 7, 2017 | Value-Added Logistics and Supply Chain Provider to the Defense Industry | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 0.75%), Current Coupon 7.00%, | | 19,685 | | 19,572 | | 19,685 |
| | | | | | | | | |
15
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Aethon United BR LP (10) | September 8, 2017 | Oil & Gas Exploration & Production | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, | | 9,750 | | 9,651 | | 9,298 |
| | | | | | | | | |
Affordable Care Holding Corp. (10) | May 9, 2019 | Dental Support Organization | | | | | | | |
| | | LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, | | 14,284 | | 14,081 | | 13,212 |
| | | | | | | | | |
ALKU, LLC. (11) | October 18, 2019 | Specialty National Staffing Operator | | | | | | | |
| | | LIBOR Plus 5.50%, Current Coupon 5.81%, | | 9,950 | | 9,861 | | 9,900 |
| | | | | | | | | |
American Nuts, LLC (10) | April 10, 2018 | Roaster, Mixer and Packager of Bulk Nuts and Seeds | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, | | 12,158 | | 11,965 | | 11,889 |
| | | | | | | | | |
American Teleconferencing Services, Ltd. (11) | May 19, 2016 | Provider of Audio Conferencing and Video Collaboration Solutions | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, | | 17,374 | | 16,590 | | 11,597 |
| | | | | | | | | |
APTIM Corp. (11) | August 17, 2018 | Engineering, Construction & Procurement | | | | | | | |
| | | 7.75% Secured Debt (Maturity - June 15, 2025) | | 12,452 | | 11,004 | | 6,475 |
| | | | | | | | | |
Arcus Hunting LLC (10) | January 6, 2015 | Manufacturer of Bowhunting and Archery Products and Accessories | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, | | 13,659 | | 13,659 | | 13,659 |
| | | | | | | | | |
ASC Ortho Management Company, LLC (10) | August 31, 2018 | Provider of Orthopedic Services | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, | | 5,235 | | 5,171 | | 5,051 |
| | | 13.25% PIK Secured Debt (Maturity - December 1, 2023) (19) | | 2,047 | | 2,020 | | 2,045 |
| | | | | | | 7,191 | | 7,096 |
| | | | | | | | | |
ATX Networks Corp. (11) (13) (21) | June 30, 2015 | Provider of Radio Frequency Management Equipment | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25% / | | 13,612 | | 13,521 | | 12,455 |
| | | | | | | | | |
Barfly Ventures, LLC (10) | August 31, 2015 | Casual Restaurant Group | | | | | | | |
| | | 9.00% PIK Secured Debt (Maturity - March 23, 2021) (14) (19) | | 110 | | 110 | | 110 |
| | | 12.00% Secured Debt (Maturity - August 31, 2020) (14) (17) | | 10,185 | | 10,073 | | 1,111 |
| | | Options (3 equivalent units) | | | | 607 | | - |
| | | Warrant (2 equivalent unit; Expiration - August 31, | | | | 473 | | - |
| | | | | | | 11,263 | | 1,221 |
| | | | | | | | | |
16
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Berry Aviation, Inc. (10) | July 6, 2018 | Charter Airline Services | | | | | | | |
| | | 10.50% Current / 1.5% PIK, Secured Debt (Maturity - | | 4,606 | | 4,575 | | 4,606 |
| | | Preferred Member Units (Berry Acquisition, LLC) | | | | 140 | | 140 |
| | | Preferred Member Units (Berry Acquisition, LLC) | | | | 1,671 | | 804 |
| | | | | | | 6,386 | | 5,550 |
| | | | | | | | | |
BigName Commerce, LLC (10) | May 11, 2017 | Provider of Envelopes and Complimentary Stationery Products | | | | | | | |
| | | LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25% | | 2,091 | | 2,082 | | 1,995 |
| | | | | | | | | |
Binswanger Enterprises, LLC (10) | March 10, 2017 | Glass Repair and Installation Service Provider | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, | | 13,345 | | 13,152 | | 13,345 |
| | | Member Units (1,050,000 units) | | | | 1,050 | | 670 |
| | | | | | | 14,202 | | 14,015 |
| | | | | | | | | |
BLST Operating Company, LLC. (11) | December 19, 2013 | Multi-Channel Retailer of General Merchandise | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.50%), Current Coupon 10.00%, | | 5,879 | | 5,756 | | 5,756 |
| | | Common Stock (653 shares) | | | | - | | - |
| | | Warrants (70 equivalent shares; Expiration - | | | | - | | - |
| | | | | | | 5,756 | | 5,756 |
| | | | | | | | | |
Bojangles', Inc. (11) | February 5, 2019 | Quick Service Restaurant Group | | | | | | | |
| | | LIBOR Plus 4.75%, Current Coupon 4.91%, | | 7,704 | | 7,579 | | 7,691 |
| | | LIBOR Plus 8.50%, Current Coupon 8.66%, | | 5,000 | | 4,914 | | 4,800 |
| | | | | | | 12,493 | | 12,491 |
| | | | | | | | | |
Brainworks Software, LLC (10) | August 12, 2014 | Advertising Sales and Newspaper Circulation Software | | | | | | | |
| | | Prime Plus 9.25% (Floor 3.25%), Current Coupon 12.50%, | | 7,854 | | 7,854 | | 5,287 |
| | | | | | | | | |
Brightwood Capital Fund Investments (12) (13) | July 21, 2014 | Investment Partnership | | | | | | | |
| | | LP Interests (Brightwood Capital Fund III, LP) | | | | 10,920 | | 8,238 |
| | | LP Interests (Brightwood Capital Fund IV, LP) | | | | 4,750 | | 4,384 |
| | | | | | | 15,670 | | 12,622 |
| | | | | | | | | |
Cadence Aerospace LLC (10) | November 14, 2017 | Aerostructure Manufacturing | | | | | | | |
| | | LIBOR Plus 3.25% (Floor 1.00%), Current Coupon | | 27,339 | | 27,110 | | 25,906 |
| | | | | | | | | |
17
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
California Pizza Kitchen, Inc. (11) | August 29, 2016 | Casual Restaurant Group | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.50%), Current Coupon 11.50%, | | 3,716 | | 3,395 | | 3,716 |
| | | LIBOR Plus 10.00% (Floor 1.50%), Current Coupon 11.50%, | | 5,107 | | 5,035 | | 5,056 |
| | | LIBOR Plus 8.00% PIK (Floor 1.00%), Current Coupon 9.00% PIK, | | 12,064 | | 11,990 | | 3,679 |
| | | | | | | 20,420 | | 12,451 |
| | | | | | | | | |
Central Security Group, Inc. (11) | December 4, 2017 | Security Alarm Monitoring Service Provider | | | | | | | |
| | | LIBOR Plus 5.63% (Floor 1.00%), Current Coupon 6.63%, | | 13,667 | | 13,637 | | 6,082 |
| | | | | | | | | |
Cenveo Corporation (11) | September 4, 2015 | Provider of Digital Marketing Agency Services | | | | | | | |
| | | LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, | | 5,445 | | 5,308 | | 5,159 |
| | | Common Stock (177,130 shares) | | | | 5,309 | | 2,635 |
| | | | | | | 10,617 | | 7,794 |
| | | | | | | | | |
Chisholm Energy Holdings, LLC (10) | May 15, 2019 | Oil & Gas Exploration & Production | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 7.75%, | | 3,571 | | 3,496 | | 3,404 |
| | | | | | | | | |
Clarius BIGS, LLC (10) | September 23, 2014 | Prints & Advertising Film Financing | | | | | | | |
| | | 15.00% PIK Secured Debt (Maturity - January 5, 2015) (14) (17) (19) | | 2,832 | | 2,832 | | 31 |
| | | | | | | | | |
Clickbooth.com, LLC (10) | December 5, 2017 | Provider of Digital Advertising Performance Marketing Solutions | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, | | 8,357 | | 8,245 | | 8,357 |
| | | | | | | | | |
Coastal Television Broadcasting Holdings LLC (10) | June 4, 2020 | Operator of Television Broadcasting Networks | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 2.00%), Current Coupon 12.00%, | | 8,678 | | 8,499 | | 8,499 |
| | | | | | | | | |
Construction Supply Investments, LLC (10) | December 29, 2016 | Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors | | | | | | | |
| | | Member Units (50,687 units) | | | | 5,637 | | 8,130 |
| | | | | | | | | |
Corel Corporation (11) (13) (21) | July 24, 2019 | Publisher of Desktop and Cloud-based Software | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 5.26%, | | 19,527 | | 18,669 | | 19,064 |
| | | | | | | | | |
CTVSH, PLLC (10) | August 3, 2017 | Emergency Care and Specialty Service Animal Hospital | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, | | 9,249 | | 9,208 | | 9,249 |
| | | | | | | | | |
18
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Darr Equipment LP (10) | April 15, 2014 | Heavy Equipment Dealer | | | | | | | |
| | | 11.50% Current / 1.00% PIK Secured Debt (Maturity - | | 5,944 | | 5,944 | | 5,944 |
| | | Warrants (915,734 equivalent units; Expiration - | | | | 474 | | 20 |
| | | | | | | 6,418 | | 5,964 |
| | | | | | | | | |
Digital River, Inc. (11) | February 24, 2015 | Provider of Outsourced e-Commerce Solutions and Services | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, | | 13,628 | | 13,400 | | 13,560 |
| | | | | | | | | |
DTE Enterprises, LLC (10) | April 13, 2018 | Industrial Powertrain Repair and Services | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.50%), Current Coupon 9.00%, | | 10,992 | | 10,860 | | 10,984 |
| | | Class AA Preferred Member Units (non-voting; 10% | | | | 927 | | 927 |
| | | Class A Preferred Member Units (776,316 units) | | | | 776 | | 1,260 |
| | | | | | | 12,563 | | 13,171 |
| | | | | | | | | |
Dynamic Communities, LLC (10) | July 17, 2018 | Developer of Business Events and Online Community Groups | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, | | 5,355 | | 5,287 | | 5,140 |
| | | | | | | | | |
Echo US Holdings, LLC. (10) | November 12, 2019 | Developer and Manufacturer of PVC and Polypropylene Materials | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.63%), Current Coupon 7.88%, | | 22,302 | | 22,196 | | 21,929 |
| | | | | | | | | |
Electronic Transaction Consultants, LLC (10) | July 24, 2020 | Technology Service Provider for Toll Road and Infrastructure Operators | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, | | 10,000 | | 9,822 | | 9,822 |
| | | | | | | | | |
EnCap Energy Fund Investments (12) (13) | December 28, 2010 | Investment Partnership | | | | | | | |
| | | LP Interests (EnCap Energy Capital Fund VIII, L.P.) | | | | 3,813 | | 959 |
| | | LP Interests (EnCap Energy Capital Fund VIII Co- | | | | 2,097 | | 415 |
| | | LP Interests (EnCap Energy Capital Fund IX, L.P.) | | | | 4,390 | | 1,398 |
| | | LP Interests (EnCap Energy Capital Fund X, L.P.) | | | | 8,607 | | 6,313 |
| | | LP Interests (EnCap Flatrock Midstream Fund II, L.P.) | | | | 7,390 | | 3,976 |
| | | LP Interests (EnCap Flatrock Midstream Fund III, L.P.) | | | | 6,982 | | 5,994 |
| | | | | | | 33,279 | | 19,055 |
| | | | | | | | | |
19
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Encino Acquisition Partners Holdings, Inc. (11) | November 16, 2018 | Oil & Gas Exploration & Production | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, | | 9,000 | | 8,929 | | 7,234 |
| | | | | | | | | |
EPIC Y-Grade Services, LP (11) | June 22, 2018 | NGL Transportation & Storage | | | | | | | |
| | | LIBOR Plus 6.00%, (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity - June 30, 2027) | | 6,944 | | 6,851 | | 5,694 |
| | | | | | | | | |
Fortna, Inc. (10) | July 23, 2019 | Process, Physical Distribution and Logistics Consulting Services | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 5.15%, | | 7,693 | | 7,559 | | 7,199 |
| | | | | | | | | |
Fuse, LLC (11) | June 30, 2019 | Cable Networks Operator | | | | | | | |
| | | 12% Secured Debt (Maturity - June 28, 2024) | | 1,939 | | 1,939 | | 1,601 |
| | | Common Stock (10,429 shares) | | | | 256 | | - |
| | | | | | | 2,195 | | 1,601 |
| | | | | | | | | |
GeoStabilization International (GSI) (11) | December 31, 2018 | Geohazard Engineering Services & Maintenance | | | | | | | |
| | | LIBOR Plus 5.25%, Current Coupon 5.40%, | | 16,253 | | 16,122 | | 15,765 |
| | | | | | | | | |
GoWireless Holdings, Inc. (11) | December 31, 2017 | Provider of Wireless Telecommunications Carrier Services | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, | | 17,365 | | 17,232 | | 16,614 |
| | | | | | | | | |
Grupo Hima San Pablo, Inc. (11) | March 7, 2013 | Tertiary Care Hospitals | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 9.25%, | | 4,504 | | 4,504 | | 3,232 |
| | | 13.75% Secured Debt (Maturity - October 15, 2018) (17) | | 2,055 | | 2,040 | | 49 |
| | | | | | | 6,544 | | 3,281 |
| | | | | | | | | |
GS HVAM Intermediate, LLC (10) | October 18, 2019 | Specialized Food Distributor | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, | | 11,506 | | 11,396 | | 11,079 |
| | | | | | | | | |
Gexpro Services (10) | February 24, 2020 | Distributor of Industrial and Specialty Parts | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.50%), Current Coupon 8.00%, | | 29,253 | | 28,735 | | 28,034 |
| | | | | | | | | |
HDC/HW Intermediate Holdings (10) | December 21, 2018 | Managed Services and Hosting Provider | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, | | 3,478 | | 3,429 | | 3,262 |
| | | | | | | | | |
Heartland Dental, LLC (10) | September 9, 2020 | Dental Support Organization | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, | | 15,000 | | 14,555 | | 14,555 |
| | | | | | | | | |
20
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Hoover Group, Inc. (10) (13) | October 21, 2016 | Provider of Storage Tanks and Related Products to the Energy and Petrochemical Markets | | | | | | | |
| | | LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, | | 20,660 | | 20,459 | | 20,660 |
| | | | | | | | | |
Hunter Defense Technologies, Inc. (10) | March 29, 2018 | Provider of Military and Commercial Shelters and Systems | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, | | 30,701 | | 30,335 | | 30,701 |
| | | | | | | | | |
HW Temps LLC | July 2, 2015 | Temporary Staffing Solutions | | | | | | | |
| | | 12.00% Secured Debt (Maturity - March 29, 2023) | | 9,921 | | 9,807 | | 8,915 |
| | | | | | | | | |
Hydrofarm Holdings LLC (10) | May 18, 2017 | Wholesaler of Horticultural Products | | | | | | | |
| | | LIBOR Plus 8.50%, Current Coupon 8.66% Secured | | 6,865 | | 6,793 | | 5,813 |
| | | | | | | | | |
Hyperion Materials & Technologies, Inc. (11) (13) | September 12, 2019 | Manufacturer of Cutting and Machine Tools & Specialty Polishing Compounds | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, | | 22,331 | | 21,937 | | 20,768 |
| | | | | | | | | |
Ian, Evan & Alexander Corporation (EverWatch) (10) | July 31, 2020 | Cybersecurity, Software and Data Analytics provider to the Intelligence Community | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, | | 16,529 | | 16,141 | | 16,141 |
| | | | | | | | | |
iEnergizer Limited (10) (13) (21) | April 17, 2019 | Provider of Business Outsourcing Solutions | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, | | 10,675 | | 10,589 | | 10,675 |
| | | | | | | | | |
Implus Footcare, LLC (10) | June 1, 2017 | Provider of Footwear and Related Accessories | | | | | | | |
| | | LIBOR Plus 2.50% (Floor 1.00%), Current Coupon 3.50% / | | 18,936 | | 18,597 | | 17,341 |
| | | | | | | | | |
Independent Pet Partners Intermediate Holdings, LLC (10) | November 20, 2018 | Omnichannel Retailer of Specialty Pet Products | | | | | | | |
| | | Prime Plus 2.75% (Floor 3.25%), Current Coupon 6.00%, | | 6,111 | | 6,111 | | 6,111 |
| | | LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 12.00%, | | 19,514 | | 19,071 | | 14,471 |
| | | Member Units (1,558,333 units) | | | | 1,558 | | - |
| | | | | | | 26,740 | | 20,582 |
| | | | | | | | | |
Industrial Services Acquisition, LLC (10) | June 17, 2016 | Industrial Cleaning Services | | | | | | | |
| | | 13% Unsecured Debt (Maturity - December 17, 2022) | | 5,428 | | 5,377 | | 5,428 |
| | | Preferred Member Units (Industrial Services Investments, LLC) | | | | 109 | | 109 |
| | | Preferred Member Units (Industrial Services Investments, LLC) | | | | 68 | | 68 |
| | | Member Units (Industrial Services Investments, LLC) | | | | 900 | | 530 |
| | | | | | | 6,454 | | 6,135 |
| | | | | | | | | |
21
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Inn of the Mountain Gods Resort and Casino (11) | October 30, 2013 | Hotel & Casino Owner & Operator | | | | | | | |
| | | 9.25% Secured Debt (Maturity - November 30, 2020) | | 7,176 | | 7,145 | | 6,745 |
| | | | | | | | | |
Interface Security Systems, L.L.C (10) | August 7, 2019 | Commercial Security & Alarm Services | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.75%), Current Coupon 8.75% / | | 7,615 | | 7,501 | | 7,615 |
| | | | | | | | | |
Intermedia Holdings, Inc. (11) | August 3, 2018 | Unified Communications as a Service | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, | | 20,892 | | 20,804 | | 20,824 |
| | | | | | | | | |
Invincible Boat Company, LLC. (10) | August 28, 2019 | Manufacturer of Sport Fishing Boats | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.00%, | | 9,263 | | 9,174 | | 9,050 |
| | | | | | | | | |
Isagenix International, LLC (11) | June 21, 2018 | Direct Marketer of Health & Wellness Products | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, | | 5,676 | | 5,641 | | 3,015 |
| | | | | | | | | |
JAB Wireless, Inc. (10) | May 2, 2018 | Fixed Wireless Broadband Provider | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 8.17%, | | 14,606 | | 14,522 | | 14,491 |
| | | | | | | | | |
Jackmont Hospitality, Inc. (10) | May 26, 2015 | Franchisee of Casual Dining Restaurants | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, | | 4,007 | | 4,004 | | 3,345 |
| | | | | | | | | |
Joerns Healthcare, LLC (11) | April 3, 2013 | Manufacturer and Distributor of Health Care Equipment & Supplies | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00% | | 4,016 | | 3,952 | | 3,914 |
| | | Common Stock (472,579 shares) | | | | 4,429 | | 2,480 |
| | | | | | | 8,381 | | 6,394 |
| | | | | | | | | |
Kemp Technologies Inc. (10) | June 27, 2019 | Provider of Application Delivery Controllers | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, | | 7,406 | | 7,291 | | 7,352 |
| | | | | | | | | |
Kore Wireless Group Inc. (11) | December 31, 2018 | Mission Critical Software Platform | | | | | | | |
| | | LIBOR Plus 5.50%, Current Coupon 5.72%, | | 19,139 | | 19,047 | | 18,182 |
| | | | | | | | | |
Larchmont Resources, LLC (11) | August 13, 2013 | Oil & Gas Exploration & Production | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, | | 2,145 | | 2,145 | | 965 |
| | | Member Units (Larchmont Intermediate Holdco, LLC) | | | | 353 | | 113 |
| | | | | | | 2,498 | | 1,078 |
| | | | | | | | | |
22
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Laredo Energy VI, LP (10) | January 15, 2019 | Oil & Gas Exploration & Production | | | | | | | |
| | | Member Units (1,155,952 units) | | | | 11,560 | | 11,560 |
| | | | | | | | | |
Lightbox Holdings, L.P. (11) | May 23, 2019 | Provider of Commercial Real Estate Software | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 5.15%, | | 14,813 | | 14,618 | | 14,146 |
| | | | | | | | | |
LKCM Headwater Investments I, L.P. (12) (13) | January 25, 2013 | Investment Partnership | | | | | | | |
| | | LP Interests (Fully diluted 2.30%) | | | | 1,746 | | 3,447 |
| | | | | | | | | |
LL Management, Inc. (10) | May 2, 2019 | Medical Transportation Service Provider | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, | | 13,615 | | 13,511 | | 13,348 |
| | | | | | | | | |
Logix Acquisition Company, LLC (10) | June 24, 2016 | Competitive Local Exchange Carrier | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, | | 26,201 | | 24,541 | | 24,236 |
| | | | | | | | | |
Looking Glass Investments, LLC (12) (13) | July 1, 2015 | Specialty Consumer | | | | | | | |
| | | Member Units (2.6 units) | | | | 125 | | 25 |
| | | | | | | | | |
LSF9 Atlantis Holdings, LLC (11) | May 17, 2017 | Provider of Wireless Telecommunications Carrier Services | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, | | 9,275 | | 9,275 | | 9,036 |
| | | | | | | | | |
Lulu's Fashion Lounge, LLC (10) | August 31, 2017 | Fast Fashion E-Commerce Retailer | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00% / | | 11,408 | | 11,213 | | 9,754 |
| | | | | | | | | |
Lynx FBO Operating LLC (10) | September 30, 2019 | Fixed Based Operator in the General Aviation Industry | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.25%, | | 13,613 | | 13,355 | | 13,069 |
| | | Member Units (3,704 units) | | | | 500 | | 335 |
| | | | | | | 13,855 | | 13,404 |
| | | | | | | | | |
Mac Lean-Fogg Company (10) | April 22, 2019 | Manufacturer and Supplier for Auto and Power Markets | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 5.15%, | | 16,522 | | 16,415 | | 15,664 |
| | | Preferred Stock (1,516 shares; 4.50% Cash / 9.25% PIK | | 1,828 | | 1,828 | | 1,743 |
| | | | | | | 18,243 | | 17,407 |
| | | | | | | | | |
MHVC Acquisition Corp. (11) | May 8, 2017 | Provider of Differentiated Information Solutions, Systems Engineering, and Analytics | | | | | | | |
| | | LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, | | 19,848 | | 19,761 | | 19,699 |
| | | | | | | | | |
23
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Mileage Plus Holdings, LLC (11) (13) | July 20, 2020 | United Airlines Loyalty Program | | | | | | | |
| | | LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, | | 10,000 | | 9,880 | | 10,185 |
| | | | | | | | | |
Mills Fleet Farm Group, LLC (10) | October 24, 2018 | Omnichannel Retailer of Work, Farm and Lifestyle Merchandise | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, | | 13,860 | | 13,581 | | 13,270 |
| | | | | | | | | |
NBG Acquisition Inc (11) | April 28, 2017 | Wholesaler of Home Décor Products | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, | | 4,098 | | 4,059 | | 1,788 |
| | | | | | | | | |
NinjaTrader, LLC (10) | December 18, 2019 | Operator of Futures Trading Platform | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, | | 9,125 | | 8,963 | | 9,122 |
| | | | | | | | | |
NNE Partners, LLC (10) | March 2, 2017 | Oil & Gas Exploration & Production | | | | | | | |
| | | LIBOR Plus 8.00%, Current Coupon 8.24%, Secured Debt | | 23,417 | | 23,297 | | 21,407 |
| | | | | | | | | |
Project Eagle Holdings, LLC (10) | July 6, 2020 | Provider of Secure Business Collaboration Software | | | | | | | |
| | | LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, | | 15,000 | | 14,607 | | 14,607 |
| | | | | | | | | |
Novetta Solutions, LLC (11) | June 21, 2017 | Provider of Advanced Analytics Solutions for Defense Agencies | | | | | | | |
| | | LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, | | 23,032 | | 22,712 | | 22,629 |
| | | | | | | | | |
NTM Acquisition Corp. (11) | July 12, 2016 | Provider of B2B Travel Information Content | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, | | 4,722 | | 4,722 | | 4,249 |
| | | | | | | | | |
Ospemifene Royalty Sub LLC (QuatRx) (10) | July 8, 2013 | Estrogen-Deficiency Drug Manufacturer and Distributor | | | | | | | |
| | | 11.50% Secured Debt (Maturity - November 15, 2026) (14) | | 4,786 | | 4,786 | | 142 |
| | | | | | | | | |
PaySimple, Inc. (10) | September 9, 2019 | Leading Technology Services Commerce Platform | | | | | | | |
| | | LIBOR Plus 5.50%, Current Coupon 5.65%, | | 24,448 | | 24,212 | | 23,593 |
| | | | | | | | | |
PricewaterhouseCoopers Public Sector LLP (11) | May 24, 2018 | Provider of Consulting Services to Governments | | | | | | | |
| | | LIBOR Plus 8.00%, Current Coupon 8.15%, Secured Debt | | 9,000 | | 8,968 | | 8,685 |
| | | | | | | | | |
PT Network, LLC (10) | November 1, 2013 | Provider of Outpatient Physical Therapy and Sports Medicine Services | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.73% / | | 8,599 | | 8,599 | | 8,380 |
| | | | | | | | | |
24
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Research Now Group, Inc. and Survey Sampling International, LLC (11) | December 31, 2017 | Provider of Outsourced Online Surveying | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, | | 17,977 | | 17,520 | | 17,114 |
| | | | | | | | | |
RM Bidder, LLC (10) | November 12, 2015 | Scripted and Unscripted TV and Digital Programming Provider | | | | | | | |
| | | Warrants (327,532 equivalent units; Expiration - | | | | 425 | | - |
| | | Member Units (2,779 units) | | | | 46 | | 20 |
| | | | | | | 471 | | 20 |
| | | | | | | | | |
RTIC Subsidiary Holdings, LLC (10) | September 1, 2020 | Direct-To-Consumer eCommerce Provider of Outdoor Products | | | | | | | |
| | | LIBOR Plus 7.75% (Floor 1.25%), Current Coupon 9.00%, | | 17,260 | | 17,014 | | 17,014 |
| | | | | | | | | |
SAFETY Investment Holdings, LLC | April 29, 2016 | Provider of Intelligent Driver Record Monitoring Software and Services | | | | | | | |
| | | Member Units (2,000,000 units) | | | | 2,000 | | 2,060 |
| | | | | | | | | |
Salient Partners L.P. (11) | June 25, 2015 | Provider of Asset Management Services | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, | | 6,450 | | 6,441 | | 5,879 |
| | | | | | | | | |
Staples Canada ULC (10) (13) (21) | September 14, 2017 | Office Supplies Retailer | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, | | 13,482 | | 13,331 | | 12,009 |
| | | | | | | | | |
TEAM Public Choices, LLC (10) | October 28, 2019 | Home-Based Care Employment Service Provider | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.50%), Current Coupon 7.00%, | | 17,328 | | 17,178 | | 16,821 |
| | | | | | | | | |
Tectonic Financial, Inc. | May 15, 2017 | Financial Services Organization | | | | | | | |
| | | Common Stock (200,000 shares) | | | | 2,000 | | 2,600 |
| | | | | | | | | |
TGP Holdings III LLC (11) | September 30, 2017 | Outdoor Cooking & Accessories | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, | | 5,500 | | 5,446 | | 5,094 |
| | | | | | | | | |
The Pasha Group (11) | February 2, 2018 | Diversified Logistics and Transportation Provided | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, | | 10,867 | | 10,198 | | 10,052 |
| | | | | | | | | |
USA DeBusk LLC (10) | October 22, 2019 | Provider of Industrial Cleaning Services | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, | | 25,011 | | 24,600 | | 23,821 |
| | | | | | | | | |
U.S. TelePacific Corp. (11) | September 14, 2016 | Provider of Communications and Managed Services | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, | | 17,088 | | 16,896 | | 14,833 |
25
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Vida Capital, Inc (11) | October 10, 2019 | Alternative Asset Manager | | | | | | | |
| | | LIBOR Plus 6.00%, Current Coupon 6.15%, | | 18,176 | | 17,939 | | 18,176 |
| | | | | | | | | |
Vistar Media, Inc. (10) | February 17, 2017 | Operator of Digital Out-of-Home Advertising Platform | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 12.00%, | | 4,596 | | 4,464 | | 4,594 |
| | | Preferred Stock (70,207 shares) | | | | 767 | | 1,070 |
| | | Warrants (69,675 equivalent shares; Expiration - April | | | | - | | 1,070 |
| | | | | | | 5,231 | | 6,734 |
| | | | | | | | | |
Wireless Vision Holdings, LLC (10) | September 29, 2017 | Provider of Wireless Telecommunications Carrier Services | | | | | | | |
| | | LIBOR Plus 8.94% (Floor 1.00%), Current Coupon 9.84% / | | 6,710 | | 6,616 | | 6,710 |
| | | LIBOR Plus 8.91% (Floor 1.00%), Current Coupon 9.91% / | | 5,830 | | 5,772 | | 5,829 |
| | | | | | | 12,388 | | 12,539 |
| | | | | | | | | |
YS Garments, LLC (11) | August 22, 2018 | Designer and Provider of Branded Activewear | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00% | | 14,091 | | 13,990 | | 12,811 |
| | | | | | | | | |
Zilliant Incorporated | June 15, 2012 | Price Optimization and Margin Management Solutions | | | | | | | |
| | | Preferred Stock (186,777 shares) | | | | 154 | | 260 |
| | | Warrants (952,500 equivalent shares; Expiration - | | | | 1,071 | | 1,190 |
| | | | | | | 1,225 | | 1,450 |
Subtotal Non-Control/Non-Affiliate Investments (85.3% of net assets at fair value) | | | | | | $ | 1,330,738 | $ | 1,215,902 |
Total Portfolio Investments, September 30, 2020 | | | | | | $ | 2,528,245 | $ | 2,584,645 |
(1) | All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note B for a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered either as security for the Company’s Credit Facility or in support of the SBA-guaranteed debentures issued by the Funds. |
(2) | Debt investments are income producing, unless otherwise noted. Equity and warrants are non-income producing, unless otherwise noted. |
(3) | See Note C and Schedule 12-14 for a summary of geographic location of portfolio companies. |
(4) | Principal is net of repayments. Cost is net of repayments and accumulated unearned income. |
(5) | Control investments are defined by the Investment Company Act of 1940, as amended ("1940 Act"), as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained. |
(6) | Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments. |
(7) | Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments. |
(8) | Income producing through dividends or distributions. |
(9) | Index based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company’s investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower’s option. The borrower may also elect to have multiple interest reset periods for each loan. For each such loan, the Company has provided the weighted |
26
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2020
(dollars in thousands)
average annual stated interest rate in effect at September 30, 2020. As noted in this schedule, 58% of the loans (based on the par amount) contain LIBOR floors which range between 0.50% and 2.00%, with a weighted-average LIBOR floor of approximately 1.09%. | |
(10) | Private Loan portfolio investment. See Note B for a description of Private Loan portfolio investments. |
(11) | Middle Market portfolio investment. See Note B for a description of Middle Market portfolio investments. |
(12) | Other Portfolio investment. See Note B for a description of Other Portfolio investments. |
(13) | Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. |
(14) | Non-accrual and non-income producing investment. |
(15) | Portfolio company is in a bankruptcy process and, as such, the maturity date of our debt investment in this portfolio company will not be finally determined until such process is complete. As noted in footnote (14), our debt investment in this portfolio company is on non-accrual status. |
(16) | External Investment Manager. Investment is not encumbered as security for the Company's Credit Facility or in support of the SBA-guaranteed debentures issued by the Funds. |
(17) | Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable. |
(18) | Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C for further discussion. |
(19) | PIK interest income and cumulative dividend income represent income not paid currently in cash. |
(20) | All portfolio company headquarters are based in the United States, unless otherwise noted. |
(21) | Portfolio company headquarters are located outside of the United States. |
(22) | In connection with the Company's debt investment in Staples Canada ULC and in an attempt to mitigate any potential adverse change in foreign exchange rates during the term of the Company's investment, the Company maintains a forward foreign currency contract with Cadence Bank to lend $16.3 million Canadian Dollars and receive $12.4 million U.S. Dollars with a settlement date of September 14, 2021. The unrealized appreciation on the forward foreign currency contract is $0.2 million as of September 30, 2020. |
(23) | The Company has entered into an intercreditor agreement that entitles the Company to the "last out" tranche of the first lien secured loans, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of LIBOR plus 8.50% (Floor 1.00%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate. |
(24) | Investment has an unfunded commitment as of September 30, 2020 (see Note K). The fair value of the investment includes the impact of the fair value of any unfunded commitments. |
(25) | All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.” |
(26) | Investment date represents the date of initial investment in the portfolio company. |
27
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
Control Investments(5) |
|
|
| |
| |
| |
|
| | | | | | | | | |
Access Media Holdings, LLC (10) | July 22, 2015 | Private Cable Operator | | | | | | | |
| | | 10% PIK Secured Debt (Maturity - July 22, 2020) (14) (19) | $ | 23,828 | $ | 23,828 | $ | 6,387 |
| | | Preferred Member Units (9,481,500 units) (27) | | | | 9,375 | | (284) |
| | | Member Units (45 units) | | | | 1 | | - |
| | | | | | | 33,204 | | 6,103 |
| | | | | | | | | |
ASC Interests, LLC | August 1, 2013 | Recreational and | | | | | | | |
| | | 11.00% Secured Debt (Maturity - July 31, 2020) | | 1,650 | | 1,639 | | 1,639 |
| | | Member Units (1,500 units) | | | | 1,500 | | 1,290 |
| | | | | | | 3,139 | | 2,929 |
| | | | | | | | | |
Analytical Systems Keco, LLC | August 16, 2019 | Manufacturer of Liquid and | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 2.00%), Current Coupon | | 5,565 | | 5,210 | | 5,210 |
| | | Preferred Member Units (3,200 units) | | | | 3,200 | | 3,200 |
| | | Warrants (420 equivalent shares; Expiration - August | | | | 316 | | 316 |
| | | | | | | 8,726 | | 8,726 |
| | | | | | | | | |
ATS Workholding, LLC (10) | March 10, 2014 | Manufacturer of Machine | | | | | | | |
| | | 5% Secured Debt (Maturity - November 16, 2021) | | 4,919 | | 4,666 | | 4,521 |
| | | Preferred Member Units (3,725,862 units) | | | | 3,726 | | 939 |
| | | | | | | 8,392 | | 5,460 |
| | | | | | | | | |
Bond-Coat, Inc. | December 28, 2012 | Casing and Tubing | | | | | | | |
| | | 15.00% Secured Debt (Maturity - December 28, 2020) | | 11,596 | | 11,473 | | 11,473 |
| | | Common Stock (57,508 shares) | | | | 6,350 | | 8,300 |
| | | | | | | 17,823 | | 19,773 |
| | | | | | | | | |
Brewer Crane Holdings, LLC | January 9, 2018 | Provider of Crane Rental | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon | | 9,052 | | 8,989 | | 8,989 |
| | | Preferred Member Units (2,950 units) (8) | | | | 4,280 | | 4,280 |
| | | | | | | 13,269 | | 13,269 |
| | | | | | | | | |
Bridge Capital Solutions Corporation | April 18, 2012 | Financial Services | | | | | | | |
| | | 13.00% Secured Debt (Maturity - December 11, 2024) | | 8,813 | | 7,797 | | 7,797 |
| | | Warrants (82 equivalent shares; Expiration - July | | | | 2,132 | | 3,500 |
| | | 13.00% Secured Debt (Mercury Service Group, LLC) | | 1,000 | | 996 | | 996 |
| | | Preferred Member Units (Mercury Service Group, LLC) | | | | 1,000 | | 1,000 |
| | | | | | | 11,925 | | 13,293 |
| | | | | | | | | |
28
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Café Brazil, LLC | April 20, 2004 | Casual Restaurant | | | | | | | |
| | | Member Units (1,233 units) (8) | | | | 1,742 | | 2,440 |
| | | | | | | | | |
California Splendor Holdings LLC | March 30, 2018 | Processor of Frozen Fruits | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 10.13%, | | 7,229 | | 7,104 | | 7,104 |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 12.13%, | | 28,000 | | 27,801 | | 27,801 |
| | | Preferred Member Units (6,725 units) (8) | | | | 7,163 | | 7,163 |
| | | Preferred Member Units (6,157 units) (8) | | | | 10,775 | | 7,382 |
| | | | | | | 52,843 | | 49,450 |
| | | | | | | | | |
CBT Nuggets, LLC ("CBT") | June 1, 2006 | Produces and Sells IT | | | | | | | |
| | | Member Units (416 units) (8) | | | | 1,300 | | 50,850 |
| | | | | | | | | |
Centre Technologies Holdings, LLC | January 4, 2019 | Provider of IT Hardware Services and Software Solutions | | | | | | | |
| | | LIBOR Plus 9.00% (Floor 2.00%), Current Coupon 10.75%, | | 12,240 | | 12,136 | | 12,136 |
| | | Preferred Member Units (12,696 units) | | | | 5,840 | | 5,840 |
| | | | | | | 17,976 | | 17,976 |
| | | | | | | | | |
Chamberlin Holding LLC | February 26, 2018 | Roofing and Waterproofing | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 12.00%, | | 17,773 | | 17,649 | | 17,773 |
| | | Member Units (4,347 units) (8) | | | | 11,440 | | 24,040 |
| | | Member Units (Chamberlin Langfield Real Estate, LLC) | | | | 1,047 | | 1,450 |
| | | | | | | 30,136 | | 43,263 |
| | | | | | | | | |
Charps, LLC | February 3, 2017 | Pipeline Maintenance | | | | | | | |
| | | 15.00% Secured Debt (Maturity - June 5, 2022) | | 2,000 | | 2,000 | | 2,000 |
| | | Preferred Member Units (1,600 units) (8) | | | | 400 | | 6,920 |
| | | | | | | 2,400 | | 8,920 |
| | | | | | | | | |
Clad-Rex Steel, LLC | December 20, 2016 | Specialty Manufacturer | | | | | | | |
| | | LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.71%, | | 10,880 | | 10,830 | | 10,781 |
| | | Member Units (717 units) (8) | | | | 7,280 | | 9,630 |
| | | 10.00% Secured Debt (Clad-Rex Steel RE Investor, LLC) | | 1,137 | | 1,126 | | 1,137 |
| | | Member Units (Clad-Rex Steel RE Investor, LLC) | | | | 210 | | 460 |
| | | | | | | 19,446 | | 22,008 |
| | | | | | | | | |
CMS Minerals Investments | January 30, 2015 | Oil & Gas | | | | | | | |
| | | Member Units (CMS Minerals II, LLC) (100 units) (8) | | | | 2,386 | | 1,900 |
| | | | | | | | | |
CompareNetworks Topco, LLC | January 29, 2019 | Internet Publishing and Web Search Portals | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.75%, | | 8,364 | | 8,288 | | 8,288 |
| | | Preferred Member Units (1,975 units) | | | | 1,975 | | 3,010 |
| | | | | | | 10,263 | | 11,298 |
| | | | | | | | | |
29
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Copper Trail Fund Investments (12) (13) | July 17, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (CTMH, LP) (Fully diluted 38.8%) | | | | 872 | | 872 |
| | | | | | | | | |
Datacom, LLC | May 30, 2014 | Technology and | | | | | | | |
| | | 8.00% Secured Debt (Maturity - May 31, 2021) (14) | | 1,800 | | 1,800 | | 1,615 |
| | | 10.50% PIK Secured Debt (Maturity - May 31, 2021) (14) (19) | | 12,507 | | 12,475 | | 10,142 |
| | | Class A Preferred Member Units | | | | 1,294 | | - |
| | | Class B Preferred Member Units (6,453 units) | | | | 6,030 | | - |
| | | | | | | 21,599 | | 11,757 |
| | | | | | | | | |
Digital Products Holdings LLC | April 1, 2018 | Designer and Distributor | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.75%, | | 19,620 | | 19,478 | | 18,452 |
| | | Preferred Member Units (3,857 shares) (8) | | | | 9,501 | | 5,174 |
| | | | | | | 28,979 | | 23,626 |
| | | | | | | | | |
Direct Marketing Solutions, Inc. | February 13, 2018 | Provider of Omni-Channel | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon | | 15,717 | | 15,597 | | 15,707 |
| | | Preferred Stock (8,400 shares) | | | | 8,400 | | 20,200 |
| | | | | | | 23,997 | | 35,907 |
| | | | | | | | | |
Gamber-Johnson Holdings, LLC ("GJH") | June 24, 2016 | Manufacturer of | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 2.00%), Current Coupon 8.50%, | | 19,022 | | 18,949 | | 19,022 |
| | | Member Units (8,619 units) (8) | | | | 14,844 | | 53,410 |
| | | | | | | 33,793 | | 72,432 |
| | | | | | | | | |
Garreco, LLC | July 15, 2013 | Manufacturer and | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%, Ceiling 1.50%), Current | | 4,519 | | 4,515 | | 4,515 |
| | | Member Units (1,200 units) | | | | 1,200 | | 2,560 |
| | | | | | | 5,715 | | 7,075 |
| | | | | | | | | |
GRT Rubber Technologies LLC ("GRT") | December 19, 2014 | Manufacturer of | | | | | | | |
| | | LIBOR Plus 7.00%, Current Coupon 8.71%, | | 15,016 | | 15,016 | | 15,016 |
| | | Member Units (5,879 units) | | | | 13,065 | | 47,450 |
| | | | | | | 28,081 | | 62,466 |
| | | | | | | | | |
Guerdon Modular Holdings, Inc. | August 13, 2014 | Multi-Family and | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 10.60%, | | 1,010 | | 1,010 | | - |
| | | 16.00% Secured Debt (Maturity - October 1, 2019) (14) (17) | | 12,588 | | 12,588 | | - |
| | | Preferred Stock (404,998 shares) | | | | 1,140 | | - |
| | | Common Stock (212,033 shares) | | | | 2,983 | | - |
| | | Warrants (6,208,877 equivalent shares; Expiration - | | | | - | | - |
| | | | | | | 17,721 | | - |
| | | | | | | | | |
30
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Gulf Manufacturing, LLC | August 31, 2007 | Manufacturer of | | | | | | | |
| | | Member Units (438 units) (8) | | | | 2,980 | | 7,430 |
| | | | | | | | | |
Gulf Publishing Holdings, LLC | April 29, 2016 | Energy Industry Focused | | | | | | | |
| | | LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 11.21%, | | 280 | | 280 | | 280 |
| | | 12.50% Secured Debt (Maturity - April 29, 2021) | | 12,535 | | 12,493 | | 12,493 |
| | | Member Units (3,681 units) | | | | 3,681 | | 2,420 |
| | | | | | | 16,454 | | 15,193 |
| | | | | | | | | |
Harborside Holdings, LLC | March 20, 2017 | Real Estate Holding | | | | | | | |
| | | Member units (100 units) | | | | 6,506 | | 9,560 |
| | | | | | | | | |
Harris Preston Fund Investments (12) (13) | October 1, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (2717 MH, L.P.) (Fully diluted 49.3%) | | | | 2,735 | | 3,157 |
| | | | | | | | | |
Harrison Hydra-Gen, Ltd. | June 4, 2010 | Manufacturer of | | | | | | | |
| | | Common Stock (107,456 shares) (8) | | | | 718 | | 7,970 |
| | | | | | | | | |
IDX Broker, LLC | November 15, 2013 | Provider of Marketing | | | | | | | |
| | | 11.50% Secured Debt (Maturity - November 15, 2020) | | 13,400 | | 13,358 | | 13,400 |
| | | Preferred Member Units (5,607 units) (8) | | | | 5,952 | | 15,040 |
| | | | | | | 19,310 | | 28,440 |
| | | | | | | | | |
Jensen Jewelers of Idaho, LLC | November 14, 2006 | Retail Jewelry Store | | | | | | | |
| | | Prime Plus 6.75% (Floor 2.00%), Current Coupon | | 4,000 | | 3,960 | | 4,000 |
| | | Member Units (627 units) (8) | | | | 811 | | 8,270 |
| | | | | | | 4,771 | | 12,270 |
| | | | | | | | | |
J&J Services, Inc. | October 31, 2019 | Provider of Dumpster and | | | | | | | |
| | | 11.50% Secured Debt (Maturity - October 31, 2024) | | 17,600 | | 17,430 | | 17,430 |
| | | Preferred Stock (2,814 shares) | | | | 7,160 | | 7,160 |
| | | | | | | 24,590 | | 24,590 |
| | | | | | | | | |
KBK Industries, LLC | January 23, 2006 | Manufacturer of Specialty | | | | | | | |
| | | Member Units (325 units) (8) | | | | 783 | | 15,470 |
| | | | | | | | | |
Kickhaefer Manufacturing Company, LLC | October 31, 2018 | Precision Metal Parts Manufacturing | | | | | | | |
| | | 11.50% Secured Debt (Maturity - October 31, 2023) | | 25,200 | | 24,982 | | 24,982 |
| | | Member Units (581 units) | | | | 12,240 | | 12,240 |
| | | 9.00% Secured Debt (Maturity - October 31, 2048) | | 3,978 | | 3,939 | | 3,939 |
| | | Member Units (KMC RE Investor, LLC) (800 units) (8) | | | | 992 | | 1,160 |
| | | | | | | 42,153 | | 42,321 |
| | | | | | | | | |
31
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Market Force Information, LLC | July 28, 2017 | Provider of Customer | | | | | | | |
| | | 8.00% Secured Debt (Maturity - July 28, 2022) | | 2,786 | | 2,786 | | 2,695 |
| | | 6.00% Current / 6.00% PIK Secured Debt (Maturity - | | 23,292 | | 23,157 | | 22,621 |
| | | Member Units (743,921 units) | | | | 16,642 | | 5,280 |
| | | | | | | 42,585 | | 30,596 |
| | | | | | | | | |
MH Corbin Holding LLC | August 31, 2015 | Manufacturer and | | | | | | | |
| | | 5.00% Current / 5.00% PIK Secured Debt (Maturity - | | 8,890 | | 8,815 | | 8,890 |
| | | Preferred Member Units (66,000 shares) | | | | 4,400 | | 4,770 |
| | | Preferred Member Units (4,000 shares) | | | | 6,000 | | 20 |
| | | | | | | 19,215 | | 13,680 |
| | | | | | | | | |
Mid-Columbia Lumber Products, LLC | December 18, 2006 | Manufacturer of | | | | | | | |
| | | 10.00% Secured Debt (Maturity - January 15, 2020) | | 1,750 | | 1,750 | | 1,602 |
| | | 12.00% Secured Debt (Maturity - January 15, 2020) | | 3,900 | | 3,898 | | 3,644 |
| | | Member Units (7,874 units) | | | | 3,239 | | - |
| | | 9.50% Secured Debt (Mid-Columbia Real Estate, LLC) | | 701 | | 701 | | 701 |
| | | Member Units (Mid-Columbia Real Estate, LLC) | | | | 790 | | 1,640 |
| | | | | | | 10,378 | | 7,587 |
| | | | | | | | | |
MSC Adviser I, LLC (16) | November 22, 2013 | Third Party Investment | | | | | | | |
| | | Member Units (Fully diluted 100.0%) (8) | | | | - | | 74,520 |
| | | | | | | | | |
Mystic Logistics Holdings, LLC | August 18, 2014 | Logistics and Distribution | | | | | | | |
| | | 12.00% Secured Debt (Maturity - August 15. 2019) (17) | | 6,253 | | 6,253 | | 6,253 |
| | | Common Stock (5,873 shares) (8) | | | | 2,720 | | 8,410 |
| | | | | | | 8,973 | | 14,663 |
| | | | | | | | | |
NAPCO Precast, LLC | January 31, 2008 | Precast Concrete | | | | | | | |
| | | Member Units (2,955 units) (8) | | | | 2,975 | | 14,760 |
| | | | | | | | | |
NexRev LLC | February 28, 2018 | Provider of Energy | | | | | | | |
| | | 11.00% Secured Debt (Maturity - February 28, 2023) | | 17,586 | | 17,469 | | 17,469 |
| | | Preferred Member Units (86,400,000 units) (8) | | | | 6,880 | | 6,310 |
| | | | | | | 24,349 | | 23,779 |
| | | | | | | | | |
NRI Clinical Research, LLC | September 8, 2011 | Clinical Research | | | | | | | |
| | | 14.00% Secured Debt (Maturity - June 8, 2022) | | 5,981 | | 5,885 | | 5,981 |
| | | Warrants (251,723 equivalent units; Expiration - | | | | 252 | | 1,230 |
| | | Member Units (1,454,167 units) (8) | | | | 765 | | 4,988 |
| | | | | | | 6,902 | | 12,199 |
| | | | | | | | | |
32
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
NRP Jones, LLC | December 22, 2011 | Manufacturer of | | | | | | | |
| | | 12.00% Secured Debt (Maturity - March 20, 2023) | | 6,376 | | 6,376 | | 6,376 |
| | | Member Units (65,962 units) (8) | | | | 3,717 | | 4,710 |
| | | | | | | 10,093 | | 11,086 |
| | | | | | | | | |
NuStep, LLC | January 31, 2017 | Designer, Manufacturer | | | | | | | |
| | | 12.00% Secured Debt (Maturity - January 31, 2022) | | 19,800 | | 19,703 | | 19,703 |
| | | Preferred Member Units (406 units) | | | | 10,200 | | 10,200 |
| | | | | | | 29,903 | | 29,903 |
| | | | | | | | | |
OMi Holdings, Inc. | April 1, 2008 | Manufacturer of | | | | | | | |
| | | Common Stock (1,500 shares) (8) | | | | 1,080 | | 16,950 |
| | | | | | | | | |
Pegasus Research Group, LLC | January 6, 2011 | Provider of | | | | | | | |
| | | Member Units (460 units) | | | | 1,290 | | 8,170 |
| | | | | | | | | |
PPL RVs, Inc. | June 10, 2010 | Recreational Vehicle | | | | | | | |
| | | LIBOR Plus 8.75% (Floor 0.50%), Current Coupon 10.85%, | | 12,245 | | 12,118 | | 12,118 |
| | | Common Stock (1,962 shares) | | | | 2,150 | | 9,930 |
| | | | | | | 14,268 | | 22,048 |
| | | | | | | | | |
Principle Environmental, LLC | February 1, 2011 | Noise Abatement | | | | | | | |
| | | 13.00% Secured Debt (Maturity - April 30, 2020) | | 6,397 | | 6,379 | | 6,397 |
| | | Preferred Member Units (19,631 units) (8) | | | | 4,600 | | 13,390 |
| | | Warrants (1,018 equivalent units; Expiration - January | | | | 1,200 | | 1,090 |
| | | | | | | 12,179 | | 20,877 |
| | | | | | | | | |
Quality Lease Service, LLC | June 8, 2015 | Provider of Rigsite | | | | | | | |
| | | Member Units (1,000 units) | | | | 11,013 | | 9,289 |
| | | | | | | | | |
River Aggregates, LLC | March 30, 2011 | Processor of Construction | | | | | | | |
| | | Zero Coupon Secured Debt (Maturity - June 30, 2018) (17) | | 750 | | 750 | | 722 |
| | | Member Units (1,150 units) | | | | 1,150 | | 4,990 |
| | | Member Units (RA Properties, LLC) (1,500 units) | | | | 369 | | 3,169 |
| | | | | | | 2,269 | | 8,881 |
| | | | | | | | | |
Tedder Industries, LLC | August 31, 2018 | Manufacturer of Firearm | | | | | | | |
| | | 12.00% Secured Debt (Maturity - August 31, 2020) | | 640 | | 640 | | 640 |
| | | 12.00% Secured Debt (Maturity - August 31, 2023) | | 16,400 | | 16,272 | | 16,272 |
| | | Preferred Member Units (479 units) | | | | 8,136 | | 8,136 |
| | | | | | | 25,048 | | 25,048 |
| | | | | | | | | |
33
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
|
|
|
| |
| |
| |
|
The MPI Group, LLC | October 2, 2007 | Manufacturer of | | | | | | | |
| | | 9.00% Secured Debt (Maturity - December 31, 2019) (17) | | 2,924 | | 2,924 | | 2,924 |
| | | Series A Preferred Units (2,500 units) | | | | 2,500 | | - |
| | | Warrants (1,424 equivalent units; Expiration - | | | | 1,096 | | - |
| | | Member Units (MPI Real Estate Holdings, LLC) | | | | 2,300 | | 1,640 |
| | | | | | | 8,820 | | 4,564 |
| | | | | | | | | |
Trantech Radiator Topco, LLC | May 31, 2019 | Transformer Cooling | | | | | | | |
| | | 12.00% Secured Debt (Maturity - May 31, 2024) | | 9,200 | | 9,102 | | 9,102 |
| | | Common Stock (615 shares) (8) | | | | 4,655 | | 4,655 |
| | | | | | | 13,757 | | 13,757 |
| | | | | | | | | |
Vision Interests, Inc. | June 5, 2007 | Manufacturer / Installer | | | | | | | |
| | | 13.00% Secured Debt (Maturity - September 30, 2019) (17) | | 2,028 | | 2,028 | | 2,028 |
| | | Series A Preferred Stock (3,000,000 shares) | | | | 3,000 | | 4,089 |
| | | Common Stock (1,126,242 shares) | | | | 3,706 | | 409 |
| | | | | | | 8,734 | | 6,526 |
| | | | | | | | | |
Ziegler's NYPD, LLC | October 1, 2008 | Casual Restaurant | | | | | | | |
| | | 6.50% Secured Debt (Maturity - October 1, 2020) | | 1,000 | | 1,000 | | 1,000 |
| | | 12.00% Secured Debt (Maturity - October 1, 2020) | | 625 | | 625 | | 625 |
| | | 14.00% Secured Debt (Maturity - October 1, 2020) | | 2,750 | | 2,750 | | 2,750 |
| | | Warrants (587 equivalent units; Expiration - | | | | 600 | | - |
| | | Preferred Member Units (10,072 units) | | | | 2,834 | | 1,269 |
| | | | | | | 7,809 | | 5,644 |
Subtotal Control Investments (67.2% of net assets at fair value) | | | | | | $ | 778,367 | $ | 1,032,721 |
| | | | | | | | | |
Affiliate Investments (6) | | | | | | | | | |
| | | | | | | | | |
AFG Capital Group, LLC | November 7, 2014 | Provider of Rent-to-Own | | | | | | | |
| | | 10.00% Secured Debt (Maturity - May 25, 2022) | | 838 | | 838 | | 838 |
| | | Preferred Member Units (186 units) | | | | 1,200 | | 5,180 |
| | | | | | | 2,038 | | 6,018 |
| | | | | | | | | |
American Trailer Rental Group LLC | June 7, 2017 | Provider of Short-term | | | | | | | |
| | | LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 9.34%, | | 27,087 | | 26,905 | | 27,087 |
| | | Member Units (Milton Meisler Holdings LLC) | | | | 4,855 | | 8,540 |
| | | | | | | 31,760 | | 35,627 |
| | | | | | | | | |
34
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
BBB Tank Services, LLC | April 8, 2016 | Maintenance, Repair and | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 12.71%, | | 4,800 | | 4,698 | | 4,698 |
| | | Preferred Stock (non-voting) (8) | | | | 131 | | 131 |
| | | Member Units (800,000 units) | | | | 800 | | 290 |
| | | | | | | 5,629 | | 5,119 |
| | | | | | | | | |
Boccella Precast Products LLC | June 30, 2017 | Manufacturer of Precast | | | | | | | |
| | | LIBOR Plus 12.00% (Floor 1.00%), Current Coupon 14.10%, | | 13,244 | | 13,106 | | 13,244 |
| | | Member Units (2,160,000 units) (8) | | | | 2,256 | | 6,270 |
| | | | | | | 15,362 | | 19,514 |
| | | | | | | | | |
Buca C, LLC | June 30, 2015 | Casual Restaurant | | | | | | | |
| | | LIBOR Plus 9.25% (Floor 1.00%), Current Coupon | | 19,004 | | 18,981 | | 18,794 |
| | | Preferred Member Units (6 units; 6% cumulative) (8) (19) | | | | 4,701 | | 4,701 |
| | | | | | | 23,682 | | 23,495 |
| | | | | | | | | |
CAI Software LLC | October 10, 2014 | Provider of Specialized | | | | | | | |
| | | 11.00% Secured Debt (Maturity - December 7, 2023) | | 9,160 | | 9,077 | | 9,160 |
| | | Member Units (66,968 units) (8) | | | | 751 | | 5,210 |
| | | | | | | 9,828 | | 14,370 |
| | | | | | | | | |
Chandler Signs Holdings, LLC (10) | January 4, 2016 | Sign Manufacturer | | | | | | | |
| | | Class A Units (1,500,000 units) (8) | | | | 1,500 | | 2,740 |
| | | | | | | | | |
Charlotte Russe, Inc (11) | May 28, 2013 | Fast-Fashion Retailer to | | | | | | | |
| | | Common Stock (19,041 shares) | | | | 3,141 | | - |
| | | | | | | | | |
Congruent Credit Opportunities | January 24, 2012 | Investment Partnership | | | | | | | |
| | | LP Interests (Congruent Credit Opportunities Fund | | | | 5,210 | | 855 |
| | | LP Interests (Congruent Credit Opportunities Fund | | | | 13,601 | | 13,915 |
| | | | | | | 18,811 | | 14,770 |
| | | | | | | | | |
Copper Trail Fund Investments (12) (13) | July 17, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (Copper Trail Energy Fund I, LP) (Fully | | | | 1,997 | | 2,362 |
| | | | | | | | | |
Dos Rios Partners (12) (13) | April 25, 2013 | Investment Partnership | | | | | | | |
| | | LP Interests (Dos Rios Partners, LP) (Fully diluted | | | | 5,846 | | 7,033 |
| | | LP Interests (Dos Rios Partners - A, LP) (Fully diluted | | | | 1,856 | | 2,233 |
| | | | | | | 7,702 | | 9,266 |
| | | | | | | | | |
East Teak Fine Hardwoods, Inc. | April 13, 2006 | Distributor of | | | | | | | |
| | | Common Stock (6,250 shares) (8) | | | | 480 | | 400 |
| | | | | | | | | |
35
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
EIG Fund Investments (12) (13) | November 6, 2015 | Investment Partnership | | | | | | | |
| | | LP Interests (EIG Global Private Debt Fund-A, L.P.) | | | | 768 | | 720 |
| | | | | | | | | |
Freeport Financial Funds (12) (13) | June 13, 2013 | Investment Partnership | | | | | | | |
| | | LP Interests (Freeport Financial SBIC Fund LP) | | | | 5,974 | | 5,778 |
| | | LP Interests (Freeport First Lien Loan Fund III LP) | | | | 9,956 | | 9,696 |
| | | | | | | 15,930 | | 15,474 |
| | | | | | | | | |
Fuse, LLC (11) | June 30, 2019 | Cable Networks Operator | | | | | | | |
| | | 12% Secured Debt (Maturity - June 28, 2024) | | 1,939 | | 1,939 | | 1,939 |
| | | Common Stock (10,429 shares) | | | | 256 | | 256 |
| | | | | | | 2,195 | | 2,195 |
| | | | | | | | | |
Harris Preston Fund Investments (12) (13) | August 9, 2017 | Investment Partnership | | | | | | | |
| | | LP Interests (HPEP 3, L.P.) (Fully diluted 8.2%) | | | | 2,474 | | 2,474 |
| | | | | | | | | |
Hawk Ridge Systems, LLC (13) | December 2, 2016 | Value-Added Reseller of | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.71%, | | 600 | | 600 | | 600 |
| | | 11.00% Secured Debt (Maturity - December 2, 2021) | | 13,400 | | 13,335 | | 13,400 |
| | | Preferred Member Units (226 units) (8) | | | | 2,850 | | 7,900 |
| | | Preferred Member Units (HRS Services, ULC) | | | | 150 | | 420 |
| | | | | | | 16,935 | | 22,320 |
| | | | | | | | | |
Houston Plating and Coatings, LLC | January 8, 2003 | Provider of Plating and | | | | | | | |
| | | 8.00% Unsecured Convertible Debt (Maturity - | | 3,000 | | 3,000 | | 4,260 |
| | | Member Units (322,297 units) (8) | | | | 2,352 | | 10,330 |
| | | | | | | 5,352 | | 14,590 |
| | | | | | | | | |
I-45 SLF LLC (12) (13) | October 20, 2015 | Investment Partnership | | | | | | | |
| | | Member Units (Fully diluted 20.0%; 24.4% profits | | | | 17,000 | | 14,407 |
| | | | | | | | | |
L.F. Manufacturing Holdings, | December 23, 2013 | Manufacturer of | | | | | | | |
| | | Preferred Member Units (non-voting; 14% | | | | 81 | | 81 |
| | | Member Units (2,179,001 units) | | | | 2,019 | | 2,050 |
| | | | | | | 2,100 | | 2,131 |
| | | | | | | | | |
OnAsset Intelligence, Inc. | April 18, 2011 | Provider of Transportation | | | | | | | |
| | | 12.00% PIK Secured Debt (Maturity - June 30, 2021) (19) | | 6,474 | | 6,474 | | 6,474 |
| | | 10.00% PIK Unsecured Debt (Maturity - June 30, 2021) (19) | | 58 | | 58 | | 58 |
| | | Preferred Stock (912 shares) | | | | 1,981 | | - |
| | | Warrants (5,333 equivalent shares; Expiration - | | | | 1,919 | | - |
| | | | | | | 10,432 | | 6,532 |
| | | | | | | | | |
36
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
PCI Holding Company, Inc. | December 18, 2012 | Manufacturer of Industrial | | | | | | | |
| | | 12.00% Secured Debt (Maturity - March 31, 2020) | | 11,356 | | 11,356 | | 11,356 |
| | | Preferred Stock (1,740,000 shares) (non-voting) | | | | 1,740 | | 4,350 |
| | | Preferred Stock (1,500,000 shares) | | | | 3,927 | | 2,680 |
| | | | | | | 17,023 | | 18,386 |
| | | | | | | | | |
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC) | January 8, 2013 | Provider of Rigsite | | | | | | | |
| | | 12.00% Secured Debt (Maturity - January 8, 2018) (14) (15) | | 30,369 | | 29,865 | | - |
| | | Preferred Member Units (250 units) | | | | 2,500 | | - |
| | | | | | | 32,365 | | - |
| | | | | | | | | |
Salado Stone Holdings, LLC (10) | June 27, 2016 | Limestone and Sandstone | | | | | | | |
| | | Class A Preferred Units (Salado Acquisition, LLC) (2,000,000 units) | | | | 2,000 | | 570 |
| | | | | | | | | |
SI East, LLC | August 31, 2018 | Rigid Industrial Packaging | | | | | | | |
| | | 9.50% Secured Debt (Maturity - August 31, 2023) | | 32,963 | | 32,687 | | 32,963 |
| | | Preferred Member Units (157 units) (8) | | | | 6,000 | | 8,200 |
| | | | | | | 38,687 | | 41,163 |
| | | | | | | | | |
Slick Innovations, Inc. | September 13, 2018 | Text Message Marketing | | | | | | | |
| | | 14.00% Secured Debt (Maturity - September 13, 2023) | | 6,360 | | 6,197 | | 6,197 |
| | | Common Stock (70,000 shares) (8) | | | | 700 | | 1,080 |
| | | Warrants (18,084 equivalent units; Expiration - | | | | 181 | | 290 |
| | | | | | | 7,078 | | 7,567 |
| | | | | | | | | |
UniTek Global Services, Inc. (11) | April 15, 2011 | Provider of Outsourced | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.41%, | | 2,963 | | 2,940 | | 2,962 |
| | | Preferred Stock (755,401 shares; 20% cumulative) (8) (19) | | | | 809 | | 1,889 |
| | | Preferred Stock (1,521,122 shares; 19% cumulative) (8) (19) | | | | 1,976 | | 2,282 |
| | | Preferred Stock (2,281,682 shares; 19% cumulative) (8) (19) | | | | 3,667 | | 3,667 |
| | | Preferred Stock (4,336,866 shares; 13.50% cumulative) (8) (19) | | | | 7,924 | | 2,684 |
| | | Common Stock (945,507 shares) | | | | - | | - |
| | | | | | | 17,316 | | 13,484 |
| | | | | | | | | |
Universal Wellhead Services Holdings, LLC (10) | October 30, 2014 | Provider of Wellhead | | | | | | | |
| | | Preferred Member Units (UWS Investments, LLC) | | | | 1,032 | | 800 |
| | | Member Units (UWS Investments, LLC) (4,000,000 units) | | | | 4,000 | | - |
| | | | | | | 5,032 | | 800 |
| | | | | | | | | |
37
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
Volusion, LLC | January 26, 2015 | Provider of Online | | | | | | | |
| | | 11.50% Secured Debt (Maturity - January 26, 2020) | | 20,234 | | 20,162 | | 19,352 |
| | | 8.00% Unsecured Convertible Debt (Maturity - | | 409 | | 409 | | 291 |
| | | Preferred Member Units (4,876,670 units) | | | | 14,000 | | 14,000 |
| | | Warrants (1,831,355 equivalent units; Expiration - | | | | 2,576 | | 150 |
| | | | | | | 37,147 | | 33,793 |
Subtotal Affiliate Investments (21.5% of net assets at fair value) | | | | | | $ | 351,764 | $ | 330,287 |
Non-Control/Non-Affiliate Investments (7) | | | | | | | | | |
| | | | | | | | | |
AAC Holdings, Inc. (11) | June 30, 2017 | Substance Abuse | | | | | | | |
| | | LIBOR Plus 11.00% (Floor 1.00%), Current Coupon 13.03%, | | 2,227 | | 2,068 | | 2,172 |
| | | LIBOR Plus 12.75% (Floor 1.00%), Current Coupon 16.50%, | | 14,396 | | 14,030 | | 9,358 |
| | | | | | | 16,098 | | 11,530 |
| | | | | | | | | |
Adams Publishing Group, LLC (10) | November 19, 2015 | Local Newspaper | | | | | | | |
| | | Prime Plus 5.00% (Floor 1.50%), Current Coupon 8.75%, | | 5,000 | | 4,930 | | 5,000 |
| | | LIBOR Plus 7.50% (Floor 1.50%), Current Coupon 9.44%, | | 6,158 | | 6,058 | | 6,158 |
| | | LIBOR Plus 7.50% (Floor 1.50%), Current Coupon 9.50%, | | 197 | | 197 | | 197 |
| | | | | | | 11,185 | | 11,355 |
| | | | | | | | | |
ADS Tactical, Inc. (10) | March 7, 2017 | Value-Added Logistics | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 0.75%), Current Coupon 8.03%, | | 19,843 | | 19,703 | | 19,843 |
| | | | | | | | | |
Aethon United BR LP (10) | September 8, 2017 | Oil & Gas Exploration & | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.46%, | | 9,750 | | 9,630 | | 9,531 |
| | | | | | | | | |
Affordable Care Holding Corp. (10) | May 9, 2019 | Dental Service | | | | | | | |
| | | LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 6.59%, | | 14,396 | | 14,126 | | 14,036 |
| | | | | | | | | |
ALKU, LLC. (11) | October 18, 2019 | Specialty National | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.44%, | | 10,000 | | 9,902 | | 9,883 |
| | | | | | | | | |
Allen Media, LLC. (11) | September 18, 2018 | Operator of Cable | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.48%, | | 16,270 | | 15,894 | | 15,863 |
| | | | | | | | | |
Allen Media Broadcasting LLC (10) | July 3, 2019 | Operator of Television | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 8.21%, | | 14,906 | | 14,565 | | 14,565 |
| | | | | | | | | |
38
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
American Nuts, LLC (10) | April 10, 2018 | Roaster, Mixer and | | | | | | | |
| | | LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 11.60%, | | 12,243 | | 12,002 | | 12,233 |
| | | | | | | | | |
American Teleconferencing Services, Ltd. (11) | May 19, 2016 | Provider of Audio | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.36%, | | 17,389 | | 16,421 | | 10,460 |
| | | | | | | | | |
APTIM Corp. (11) | August 17, 2018 | Engineering, Construction | | | | | | | |
| | | 7.75% Secured Debt (Maturity - June 15, 2025) | | 12,452 | | 10,836 | | 7,471 |
| | | | | | | | | |
Arcus Hunting LLC (10) | January 6, 2015 | Manufacturer of | | | | | | | |
| | | LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 12.10%, | | 13,857 | | 13,856 | | 13,856 |
| | | | | | | | | |
ASC Ortho Management Company, LLC (10) | August 31, 2018 | Provider of Orthopedic | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 9.60%, | | 4,543 | | 4,465 | | 4,490 |
| | | 13.25% PIK Secured Debt (Maturity - December 1, 2023) (19) | | 1,854 | | 1,821 | | 1,854 |
| | | | | | | 6,286 | | 6,344 |
| | | | | | | | | |
ATI Investment Sub, Inc. (11) | July 11, 2016 | Manufacturer of Solar | | | | | | | |
| | | LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 9.01%, | | 2,885 | | 2,859 | | 2,853 |
| | | | | | | | | |
ATX Networks Corp. (11) (13) (21) | June 30, 2015 | Provider of Radio | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%) Current Coupon 7.94% / | | 13,593 | | 13,414 | | 12,743 |
| | | | | | | | | |
Barfly Ventures, LLC (10) | August 31, 2015 | Casual Restaurant | | | | | | | |
| | | 12.00% Secured Debt (Maturity - August 31, 2020) | | 10,185 | | 10,073 | | 7,736 |
| | | Options (3 equivalent units) | | | | 607 | | - |
| | | Warrant (2 equivalent unit; Expiration - August 31, | | | | 473 | | - |
| | | | | | | 11,153 | | 7,736 |
| | | | | | | | | |
Berry Aviation, Inc. (10) | July 6, 2018 | Charter Airline Services | | | | | | | |
| | | 10.50% Current / 1.5% PIK, Secured Debt (Maturity - | | 4,554 | | 4,518 | | 4,554 |
| | | Preferred Member Units (Berry Acquisition, LLC) | | | | 125 | | 125 |
| | | Preferred Member Units (Berry Acquisition, LLC) | | | | 1,671 | | 776 |
| | | | | | | 6,314 | | 5,455 |
| | | | | | | | | |
39
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
BigName Commerce, LLC (10) | May 11, 2017 | Provider of Envelopes | | | | | | | |
| | | LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 9.35%, | | 2,233 | | 2,218 | | 2,233 |
| | | | | | | | | |
Binswanger Enterprises, LLC (10) | March 10, 2017 | Glass Repair and | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 10.41%, | | 13,731 | | 13,443 | | 13,731 |
| | | Member Units (1,050,000 units) | | | | 1,050 | | 950 |
| | | | | | | 14,493 | | 14,681 |
| | | | | | | | | |
Bluestem Brands, Inc. (11) | December 19, 2013 | Multi-Channel Retailer of | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 9.31%, | | 10,622 | | 10,571 | | 7,973 |
| | | | | | | | | |
Bojangles', Inc. (11) | February 5, 2019 | Quick Service Restaurant | | | | | | | |
| | | LIBOR Plus 4.75%, Current Coupon 6.50%, | | 7,782 | | 7,642 | | 7,827 |
| | | LIBOR Plus 8.50%, Current Coupon 10.25%, | | 5,000 | | 4,907 | | 5,012 |
| | | | | | | 12,549 | | 12,839 |
| | | | | | | | | |
Brainworks Software, LLC (10) | August 12, 2014 | Advertising Sales and | | | | | | | |
| | | 4.00% Secured Debt (Maturity - July 22, 2019) (9) (17) | | 6,733 | | 6,733 | | 5,955 |
| | | | | | | | | |
Brightwood Capital Fund Investments (12) (13) | July 21, 2014 | Investment Partnership | | | | | | | |
| | | LP Interests (Brightwood Capital Fund III, LP) | | | | 11,160 | | 9,005 |
| | | LP Interests (Brightwood Capital Fund IV, LP) | | | | 4,500 | | 4,504 |
| | | | | | | 15,660 | | 13,509 |
| | | | | | | | | |
Cadence Aerospace LLC (10) | November 14, 2017 | Aerostructure | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.40%, | | 25,287 | | 25,089 | | 25,287 |
| | | | | | | | | |
California Pizza Kitchen, Inc. (11) | August 29, 2016 | Casual Restaurant Group | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.91%, | | 14,599 | | 14,501 | | 12,739 |
| | | | | | | | | |
Central Security Group, Inc. (11) | December 4, 2017 | Security Alarm Monitoring | | | | | | | |
| | | LIBOR Plus 5.63% (Floor 1.00%), Current Coupon 7.38%, | | 13,776 | | 13,734 | | 11,985 |
| | | | | | | | | |
Cenveo Corporation (11) | September 4, 2015 | Provider of Digital | | | | | | | |
| | | LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 11.45%, | | 5,674 | | 5,498 | | 5,674 |
| | | Common Stock (177,130 shares) | | | | 5,309 | | 2,923 |
| | | | | | | 10,807 | | 8,597 |
| | | | | | | | | |
40
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Chisholm Energy Holdings, LLC (10) | May 15, 2019 | Oil & Gas Exploration & | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 8.16%, | | 3,571 | | 3,488 | | 3,488 |
| | | | | | | | | |
Clarius BIGS, LLC (10) | September 23, 2014 | Prints & Advertising | | | | | | | |
| | | 15% PIK Secured Debt (Maturity - January 5, 2015) (14) (17) | | 2,846 | | 2,846 | | 40 |
| | | | | | | | | |
Clickbooth.com, LLC (10) | December 5, 2017 | Provider of Digital | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 10.59%, | | 2,663 | | 2,625 | | 2,663 |
| | | | | | | | | |
Construction Supply Investments, LLC (10) | December 29, 2016 | Distribution Platform of | | | | | | | |
| | | Member Units (46,152 units) | | | | 4,866 | | 7,667 |
| | | | | | | | | |
Corel Corporation (11) (13) (21) | July 24, 2019 | Publisher of Desktop and | | | | | | | |
| | | LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.91%, | | 15,000 | | 14,293 | | 14,531 |
| | | | | | | | | |
CTVSH, PLLC (10) | August 3, 2017 | Emergency Care and | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.91%, | | 10,099 | | 10,039 | | 10,099 |
| | | | | | | | | |
Darr Equipment LP (10) | April 15, 2014 | Heavy Equipment Dealer | | | | | | | |
| | | 11.5% Current / 1% PIK Secured Debt (Maturity - | | 5,899 | | 5,899 | | 5,899 |
| | | Warrants (915,734 equivalent units; Expiration - | | | | 474 | | 300 |
| | | | | | | 6,373 | | 6,199 |
| | | | | | | | | |
Digital River, Inc. (11) | February 24, 2015 | Provider of Outsourced | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.90%, | | 15,876 | | 15,771 | | 15,837 |
| | | | | | | | | |
DTE Enterprises, LLC (10) | April 13, 2018 | Industrial Powertrain | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.50%), Current Coupon 9.24%, | | 10,992 | | 10,827 | | 10,982 |
| | | Class AA Preferred Member Units (non-voting; 10% | | | | 860 | | 860 |
| | | Class A Preferred Member Units (776,316 units) | | | | 776 | | 1,490 |
| | | | | | | 12,463 | | 13,332 |
| | | | | | | | | |
Dynamic Communities, LLC (10) | July 17, 2018 | Developer of Business | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.75%, | | 5,460 | | 5,375 | | 5,458 |
| | | | | | | | | |
Echo US Holdings, LLC. (10) | November 12, 2019 | Developer and | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.63%), Current Coupon 7.96%, | | 22,414 | | 22,292 | | 22,292 |
| | | | | | | | | |
41
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
EnCap Energy Fund Investments (12) (13) | December 28, 2010 | Investment Partnership | | | | | | | |
| | | LP Interests (EnCap Energy Capital Fund VIII, L.P.) | | | | 3,617 | | 1,354 |
| | | LP Interests (EnCap Energy Capital Fund VIII Co- | | | | 2,097 | | 703 |
| | | LP Interests (EnCap Energy Capital Fund IX, L.P.) | | | | 4,360 | | 2,780 |
| | | LP Interests (EnCap Energy Capital Fund X, L.P.) | | | | 8,427 | | 8,822 |
| | | LP Interests (EnCap Flatrock Midstream Fund II, L.P.) | | | | 7,337 | | 5,669 |
| | | LP Interests (EnCap Flatrock Midstream Fund III, L.P.) | | | | 6,674 | | 6,677 |
| | | | | | | 32,512 | | 26,005 |
| | | | | | | | | |
Encino Acquisition Partners Holdings, Inc. (11) | November 16, 2018 | Oil & Gas Exploration & | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.50%, | | 9,000 | | 8,921 | | 6,795 |
| | | | | | | | | |
EPIC Y-Grade Services, LP (11) | June 22, 2018 | NGL Transportation & | | | | | | | |
| | | LIBOR Plus 6.00%, Current Coupon 8.04%, Secured Debt | | 10,275 | | 10,116 | | 10,050 |
| | | | | | | | | |
Evergreen Skills Lux S.á r.l. | May 5, 2014 | Technology-based | | | | | | | |
| | | LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 10.45%, | | 6,999 | | 6,928 | | 1,965 |
| | | | | | | | | |
Felix Investments Holdings II (10) | August 9, 2017 | Oil & Gas Exploration & | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.40%, | | 5,000 | | 4,944 | | 5,000 |
| | | | | | | | | |
Flavors Holdings Inc. (11) | October 15, 2014 | Global Provider of | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.77%, | | 11,297 | | 11,247 | | 10,619 |
| | | | | | | | | |
Fortna, Inc. (10) | July 23, 2019 | Process, Physical Distribution | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 6.75%, | | 7,751 | | 7,577 | | 7,577 |
| | | | | | | | | |
GeoStabilization International (GSI) (11) | December 31, 2018 | Geohazard Engineering | | | | | | | |
| | | LIBOR Plus 5.25%, Current Coupon 7.05%, | | 16,376 | | 16,230 | | 16,335 |
| | | | | | | | | |
GoWireless Holdings, Inc. (11) | December 31, 2017 | Provider of Wireless | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.25%, | | 18,120 | | 17,964 | | 17,471 |
| | | | | | | | | |
Grupo Hima San Pablo, Inc. (11) | March 7, 2013 | Tertiary Care Hospitals | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.91%, | | 4,504 | | 4,504 | | 3,343 |
| | | 13.75% Secured Debt (Maturity - October 15, 2018) (17) | | 2,055 | | 2,040 | | 167 |
| | | | | | | 6,544 | | 3,510 |
42
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
GS HVAM Intermediate, LLC (10) | October 18, 2019 | Specialized Food | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.51%, | | 11,364 | | 11,233 | | 11,233 |
| | | | | | | | | |
HDC/HW Intermediate Holdings (10) | December 21, 2018 | Managed Services and | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 9.53%, | | 3,498 | | 3,440 | | 3,493 |
| | | | | | | | | |
Hoover Group, Inc. (10) (13) | October 21, 2016 | Provider of Storage | | | | | | | |
| | | LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 9.26%, | | 20,764 | | 20,119 | | 19,206 |
| | | | | | | | | |
Hunter Defense Technologies, Inc. (10) | March 29, 2018 | Provider of Military | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 9.02%, | | 29,097 | | 28,659 | | 29,097 |
| | | | | | | | | |
HW Temps LLC | July 2, 2015 | Temporary Staffing | | | | | | | |
| | | 8.00% Secured Debt (Maturity - March 29, 2023) | | 10,181 | | 10,025 | | 8,913 |
| | | | | | | | | |
Hydrofarm Holdings LLC (10) | May 18, 2017 | Wholesaler of | | | | | | | |
| | | LIBOR Plus 10.00%, Current Coupon 3.54% / 8.26% PIK, | | 7,660 | | 7,547 | | 6,414 |
| | | | | | | | | |
Hyperion Materials & Technologies, Inc. (11) (13) | September 12, 2019 | Manufacturer of Cutting | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.25%, | | 22,500 | | 22,066 | | 22,275 |
| | | | | | | | | |
iEnergizer Limited (10) (13) (21) | April 17, 2019 | Provider of Business | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.79%, | | 12,963 | | 12,848 | | 12,962 |
| | | | | | | | | |
Implus Footcare, LLC (10) | June 1, 2017 | Provider of Footwear and | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 8.27%, | | 18,577 | | 18,178 | | 18,217 |
| | | | | | | | | |
Independent Pet Partners Intermediate | November 20, 2018 | Omnichannel Retailer of Specialty Pet Products | | | | | | | |
| | | LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 11.28%, | | 18,799 | | 18,487 | | 18,799 |
| | | Member Units (1,558,333 units) | | | | 1,558 | | 1,260 |
| | | | | | | 20,045 | | 20,059 |
| | | | | | | | | |
Industrial Services Acquisition, LLC (10) | June 17, 2016 | Industrial Cleaning | | | | | | | |
| | | 6% Current / 7% PIK Unsecured Debt (Maturity - | | 5,242 | | 5,174 | | 5,242 |
| | | Preferred Member Units (Industrial Services Investments, LLC) | | | | 103 | | 103 |
| | | Preferred Member Units (Industrial Services Investments, LLC) | | | | 60 | | 60 |
| | | Member Units (Industrial Services Investments, LLC) | | | | 900 | | 510 |
| | | | | | | 6,237 | | 5,915 |
| | | | | | | | | |
43
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Inn of the Mountain Gods Resort | October 30, 2013 | Hotel & Casino Owner & | | | | | | | |
| | | 9.25% Secured Debt (Maturity - November 30, 2020) | | 7,762 | | 7,584 | | 7,684 |
| | | | | | | | | |
Interface Security Systems, L.L.C (10) | August 7, 2019 | Commercial Security & | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.75%), Current Coupon 8.77%, | | 7,500 | | 7,363 | | 7,363 |
| | | | | | | | | |
Intermedia Holdings, Inc. (11) | August 3, 2018 | Unified Communications | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.75%, | | 20,130 | | 20,033 | | 20,180 |
| | | | | | | | | |
Invincible Boat Company, LLC. (10) | August 28, 2019 | Manufacturer of Sport | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.53%, | | 9,872 | | 9,773 | | 9,773 |
| | | | | | | | | |
Isagenix International, LLC (11) | June 21, 2018 | Direct Marketer of Health | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.77%, | | 5,943 | | 5,893 | | 4,273 |
| | | | | | | | | |
JAB Wireless, Inc. (10) | May 2, 2018 | Fixed Wireless | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.74%, | | 14,775 | | 14,669 | | 14,775 |
| | | | | | | | | |
Jackmont Hospitality, Inc. (10) | May 26, 2015 | Franchisee of Casual | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.45%, | | 4,059 | | 4,055 | | 4,059 |
| | | | | | | | | |
Joerns Healthcare, LLC (11) | April 3, 2013 | Manufacturer and | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.91% | | 4,016 | | 3,942 | | 3,942 |
| | | Common Stock (472,579 shares) | | | | 4,429 | | 4,429 |
| | | | | | | 8,371 | | 8,371 |
| | | | | | | | | |
Kemp Technologies Inc. (10) | June 27, 2019 | Provider of Application | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 8.00%, | | 7,462 | | 7,326 | | 7,463 |
| | | | | | | | | |
Kore Wireless Group Inc. (11) | December 31, 2018 | Mission Critical Software | | | | | | | |
| | | LIBOR Plus 5.50%, Current Coupon 7.52%, | | 19,285 | | 19,189 | | 19,164 |
| | | | | | | | | |
Larchmont Resources, LLC (11) | August 13, 2013 | Oil & Gas Exploration | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.89%, | | 2,145 | | 2,145 | | 1,990 |
| | | Member Units (Larchmont Intermediate Holdco, LLC) | | | | 353 | | 707 |
| | | | | | | 2,498 | | 2,697 |
| | | | | | | | | |
44
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Laredo Energy VI, LP (10) | January 15, 2019 | Oil & Gas Exploration & | | | | | | | |
| | | LIBOR Plus 9.63% (Floor 2.00%), Current Coupon 5.38% / 6.26% PIK, Current Coupon Plus PIK 11.64%, Secured Debt (Maturity - November 19, 2021) (9) (19) | | 11,312 | | 11,166 | | 10,638 |
| | | | | | | | | |
Lightbox Holdings, L.P. (11) | May 23, 2019 | Provider of Commercial | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 6.74%, | | 14,925 | | 14,713 | | 14,738 |
| | | | | | | | | |
LKCM Headwater Investments I, L.P. (12) (13) | January 25, 2013 | Investment Partnership | | | | | | | |
| | | LP Interests (Fully diluted 2.3%) (8) | | | | 1,746 | | 3,682 |
| | | | | | | | | |
LL Management, Inc. (10) | May 2, 2019 | Medical Transportation | | | | | | | |
| | | LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 8.56%, | | 13,754 | | 13,625 | | 13,751 |
| | | | | | | | | |
Logix Acquisition Company, LLC (10) | June 24, 2016 | Competitive Local | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.50%, | | 18,381 | | 18,199 | | 18,197 |
| | | | | | | | | |
Looking Glass Investments, LLC (12) (13) | July 1, 2015 | Specialty Consumer | | | | | | | |
| | | Member Units (2.5 units) | | | | 125 | | 25 |
| | | Member Units (LGI Predictive Analytics LLC) | | | | 49 | | 16 |
| | | | | | | 174 | | 41 |
| | | | | | | | | |
LSF9 Atlantis Holdings, LLC (11) | May 17, 2017 | Provider of Wireless | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.74%, | | 9,458 | | 9,458 | | 8,761 |
| | | | | | | | | |
Lulu's Fashion Lounge, LLC (10) | August 31, 2017 | Fast Fashion E-Commerce | | | | | | | |
| | | LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.75%, | | 11,335 | | 11,070 | | 11,109 |
| | | | | | | | | |
Lynx FBO Operating LLC (10) | September 30, 2019 | Fixed Based Operator in | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.86%, | | 13,750 | | 13,451 | | 13,451 |
| | | Member Units (3,704 units) | | | | 500 | | 500 |
| | | | | | | 13,951 | | 13,951 |
| | | | | | | | | |
Mac Lean-Fogg Company (10) | April 22, 2019 | Manufacturer and | | | | | | | |
| | | LIBOR Plus 5.00%, Current Coupon 6.75%, | | 16,648 | | 16,528 | | 16,643 |
| | | Preferred Stock (1,516 shares; 4.50% Cash / 9.25% PIK | | 1,775 | | 1,775 | | 1,775 |
| | | | | | | 18,303 | | 18,418 |
| | | | | | | | | |
45
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
MHVC Acquisition Corp. (11) | May 8, 2017 | Provider of differentiated | | | | | | | |
| | | LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 7.01%, | | 19,950 | | 19,855 | | 19,950 |
| | | | | | | | | |
Mills Fleet Farm Group, LLC (10) | October 24, 2018 | Omnichannel Retailer of | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 8.29% / | | 14,879 | | 14,556 | | 14,187 |
| | | | | | | | | |
NBG Acquisition Inc (11) | April 28, 2017 | Wholesaler of Home | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.52%, | | 4,181 | | 4,134 | | 3,247 |
| | | | | | | | | |
NinjaTrader, LLC (10) | December 18, 2019 | Operator of Futures Trading Platform | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.90%, | | 9,675 | | 9,490 | | 9,490 |
| | | | | | | | | |
NNE Partners, LLC (10) | March 2, 2017 | Oil & Gas Exploration | | | | | | | |
| | | LIBOR Plus 8.00%, Current Coupon 9.91%, Secured Debt | | 23,417 | | 23,268 | | 23,147 |
| | | | | | | | | |
North American Lifting Holdings, Inc. (11) | February 26, 2015 | Crane Service Provider | | | | | | | |
| | | LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 6.52%, | | 7,584 | | 7,300 | | 6,417 |
| | | | | | | | | |
Novetta Solutions, LLC (11) | June 21, 2017 | Provider of Advanced | | | | | | | |
| | | LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.76%, | | 21,060 | | 20,673 | | 20,749 |
| | | | | | | | | |
NTM Acquisition Corp. (11) | July 12, 2016 | Provider of B2B Travel | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 8.00%, | | 4,879 | | 4,874 | | 4,879 |
| | | | | | | | | |
Ospemifene Royalty Sub LLC (QuatRx) (10) | July 8, 2013 | Estrogen-Deficiency | | | | | | | |
| | | 11.5% Secured Debt (Maturity - November 15, 2026) (14) | | 4,868 | | 4,868 | | 463 |
| | | | | | | | | |
PaySimple, Inc. (10) | September 9, 2019 | Leading technology services commerce platform | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.28%, | | 15,845 | | 15,586 | | 15,766 |
| | | | | | | | | |
Permian Holdco 2, Inc. (11) | February 12, 2013 | Storage Tank Manufacturer | | | | | | | |
| | | 14.00% PIK Unsecured Debt (Maturity - | | 456 | | 456 | | 341 |
| | | 18.00% PIK Unsecured Debt (Maturity - | | 319 | | 319 | | 319 |
| | | Preferred Stock (Permian Holdco 1, Inc.) (154,558 units) | | | | 799 | | 100 |
| | | | | | | 1,574 | | 760 |
| | | | | | | | | |
46
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Point.360 (10) | July 8, 2015 | Fully Integrated Provider | | | | | | | |
| | | Warrants (65,463 equivalent shares; Expiration - | | | | 69 | | - |
| | | Common Stock (163,658 shares) | | | | 273 | | - |
| | | | | | | 342 | | - |
| | | | | | | | | |
PricewaterhouseCoopers Public Sector LLP (11) | May 24, 2018 | Provider of Consulting | | | | | | | |
| | | LIBOR Plus 8.00%, Current Coupon 9.75%, Secured Debt | | 9,000 | | 8,965 | | 8,865 |
| | | | | | | | | |
PT Network, LLC (10) | November 1, 2013 | Provider of Outpatient | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.44% / | | 8,491 | | 8,491 | | 8,414 |
| | | | | | | | | |
Research Now Group, Inc. and Survey Sampling | December 31, 2017 | Provider of Outsourced | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.41%, | | 18,115 | | 17,590 | | 18,140 |
| | | | | | | | | |
RM Bidder, LLC (10) | November 12, 2015 | Scripted and Unscripted | | | | | | | |
| | | Warrants (327,532 equivalent units; Expiration - | | | | 425 | | - |
| | | Member Units (2,779 units) | | | | 46 | | 18 |
| | | | | | | 471 | | 18 |
| | | | | | | | | |
SAFETY Investment Holdings, LLC | April 29, 2016 | Provider of Intelligent | | | | | | | |
| | | Member Units (2,000,000 units) | | | | 2,000 | | 2,380 |
| | | | | | | | | |
Salient Partners L.P. (11) | June 25, 2015 | Provider of Asset | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.69%, | | 6,675 | | 6,657 | | 6,675 |
| | | | | | | | | |
SMART Modular Technologies, Inc. (10) (13) | August 18, 2017 | Provider of Specialty | | | | | | | |
| | | LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 8.16%, | | 18,484 | | 18,332 | | 18,669 |
| | | | | | | | | |
Staples Canada ULC (10) (13) (21) | September 14, 2017 | Office Supplies Retailer | | | | | | | |
| | | LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.98%, | | 14,546 | | 14,348 | | 13,530 |
| | | | | | | | | |
TE Holdings, LLC (11) | December 5, 2013 | Oil & Gas Exploration | | | | | | | |
| | | Member Units (97,048 units) | | | | 970 | | - |
| | | | | | | | | |
TEAM Public Choices, LLC (10) | October 28, 2019 | Home-Based Care | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.75%, | | 16,844 | | 16,680 | | 16,680 |
| | | | | | | | | |
47
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Tectonic Financial, Inc. | May 15, 2017 | Financial Services | | | | | | | |
| | | Common Stock (400,000 shares) (8) | | | | 2,000 | | 2,620 |
| | | | | | | | | |
TGP Holdings III LLC (11) | September 30, 2017 | Outdoor Cooking & | | | | | | | |
| | | LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 10.25%, | | 5,500 | | 5,440 | | 5,143 |
| | | | | | | | | |
The Pasha Group (11) | February 2, 2018 | Diversified Logistics and | | | | | | | |
| | | LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 9.31%, | | 8,984 | | 8,793 | | 9,074 |
| | | | | | | | | |
TMC Merger Sub Corp. (11) | December 22, 2016 | Refractory & Maintenance | | | | | | | |
| | | LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 8.53%, | | 15,527 | | 15,394 | | 15,392 |
| | | | | | | | | |
TOMS Shoes, LLC (11) | November 13, 2014 | Global Designer, | | | | | | | |
| | | LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 7.46%, | | 571 | | 571 | | 571 |
| | | LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.96%, | | 1,637 | | 1,637 | | 1,637 |
| | | Member Units (16,321 units) | | | | 245 | | 245 |
| | | | | | | 2,453 | | 2,453 |
| | | | | | | | | |
USA DeBusk LLC (10) | October 22, 2019 | Provider of Industrial | | | | | | | |
| | | LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 7.54%, | | 30,000 | | 29,423 | | 29,423 |
| | | | | | | | | |
U.S. TelePacific Corp. (11) | September 14, 2016 | Provider of | | | | | | | |
| | | LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 7.02%, | | 17,088 | | 16,887 | | 16,447 |
| | | | | | | | | |
Vida Capital, Inc (11) | October 10, 2019 | Alternative Asset Manager | | | | | | | |
| | | LIBOR Plus 6.00%, Current Coupon 7.93%, | | 18,500 | | 18,232 | | 18,315 |
| | | | | | | | | |
VIP Cinema Holdings, Inc. (11) | March 9, 2017 | Supplier of Luxury | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.91%, | | 10,063 | | 10,030 | | 5,301 |
| | | | | | | | | |
Vistar Media, Inc. (10) | February 17, 2017 | Operator of Digital | | | | | | | |
| | | LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 10.00%, | | 4,963 | | 4,784 | | 4,939 |
| | | Preferred Stock (70,207 shares) | | | | 767 | | 1,610 |
| | | Warrants (69,675 equivalent shares; Expiration - April | | | | - | | 1,630 |
| | | | | | | 5,551 | | 8,179 |
| | | | | | | | | |
48
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
Portfolio Company (1) (20) | Investment Date (26) | Business Description | Type of Investment (2) (3) (25) | Principal (4) | Cost (4) | Fair Value (18) | |||
| | | | | | | | | |
Wireless Vision Holdings, LLC (10) | September 29, 2017 | Provider of Wireless | | | | | | | |
| | | LIBOR Plus 9.65% (Floor 1.00%), Current Coupon 11.57% / | | 7,136 | | 7,022 | | 7,129 |
| | | LIBOR Plus 8.91% (Floor 1.00%), Current Coupon 10.67% / | | 6,201 | | 6,132 | | 6,200 |
| | | | | | | 13,154 | | 13,329 |
| | | | | | | | | |
YS Garments, LLC (11) | August 22, 2018 | Designer and Provider of | | | | | | | |
| | | LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.60% | | 14,531 | | 14,412 | | 14,404 |
| | | | | | | | | |
Zilliant Incorporated | June 15, 2012 | Price Optimization and | | | | | | | |
| | | Preferred Stock (186,777 shares) | | | | 154 | | 260 |
| | | Warrants (952,500 equivalent shares; Expiration - | | | | 1,071 | | 1,190 |
| | | | | | | 1,225 | | 1,450 |
Subtotal Non-Control/Non-Affiliate Investments (80.7% of net assets at fair value) | | | | | | $ | 1,297,587 | $ | 1,239,316 |
Total Portfolio Investments, December 31, 2019 | | | | | | $ | 2,427,718 | $ | 2,602,324 |
(1) | All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note B for a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered either as security for the Company’s Credit Facility or in support of the SBA-guaranteed debentures issued by the Funds. |
(2) | Debt investments are income producing, unless otherwise noted. Equity and warrants are non-income producing, unless otherwise noted. |
(3) | See Note C and Schedule 12-14 for a summary of geographic location of portfolio companies. |
(4) | Principal is net of repayments. Cost is net of repayments and accumulated unearned income. |
(5) | Control investments are defined by the Investment Company Act of 1940, as amended ("1940 Act"), as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained. |
(6) | Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments. |
(7) | Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments. |
(8) | Income producing through dividends or distributions. |
(9) | Index based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company’s investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower’s option. The borrower may also elect to have multiple interest reset periods for each loan. For each such loan, the Company has provided the weighted average annual stated interest rate in effect at December 31, 2019. As noted in this schedule, 64% of the loans (based on the par amount) contain LIBOR floors which range between 0.50% and 2.00%, with a weighted-average LIBOR floor of approximately 1.06%. |
(10) | Private Loan portfolio investment. See Note B for a description of Private Loan portfolio investments. |
(11) | Middle Market portfolio investment. See Note B for a description of Middle Market portfolio investments. |
(12) | Other Portfolio investment. See Note B for a description of Other Portfolio investments. |
(13) | Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. |
49
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2019
(dollars in thousands)
(14) | Non-accrual and non-income producing investment. |
(15) | Portfolio company is in a bankruptcy process and, as such, the maturity date of our debt investment in this portfolio company will not be finally determined until such process is complete. As noted in footnote (14), our debt investment in this portfolio company is on non-accrual status. |
(16) | External Investment Manager. Investment is not encumbered as security for the Company's Credit Facility or in support of the SBA-guaranteed debentures issued by the Funds. |
(17) | Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable. |
(18) | Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C for further discussion. |
(19) | PIK interest income and cumulative dividend income represent income not paid currently in cash. |
(20) | All portfolio company headquarters are based in the United States, unless otherwise noted. |
(21) | Portfolio company headquarters are located outside of the United States. |
(22) | In connection with the Company's debt investment in Staples Canada ULC and in an attempt to mitigate any potential adverse change in foreign exchange rates during the term of the Company's investment, the Company maintains a forward foreign currency contract with Cadence Bank to lend $17.6 million Canadian Dollars and receive $13.4 million U.S. Dollars with a settlement date of September 14, 2020. The unrealized depreciation on the forward foreign currency contract is $0.2 million as of December 31, 2019. |
(23) | The Company has entered into an intercreditor agreement that entitles the Company to the "last out" tranche of the first lien secured loans, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of LIBOR plus 8.50% (Floor 1.00%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate. |
(24) | The Company has entered into an intercreditor agreement that entitles the Company to the "first out" tranche of the first lien secured loans, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a lower interest rate than the contractual stated interest rate of LIBOR plus 7.14% (Floor 1.00%) per the credit agreement and the Consolidated Schedule of Investments above reflects such lower rate. |
(25) | All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.” |
(26) | Investment date represents the date of initial investment in the portfolio company. |
(27) | Investment has an unfunded commitment as of December 31, 2019 (see Note K). The fair value of the investment includes the impact of the fair value of any unfunded commitments. |
50
MAIN STREET CAPITAL CORPORATION
Notes to Consolidated Financial Statements
(Unaudited)
NOTE A—ORGANIZATION AND BASIS OF PRESENTATION
1. Organization
Main Street Capital Corporation (“MSCC”) is a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market (“LMM”) companies and debt capital to middle market (“Middle Market”) companies. The portfolio investments of MSCC and its consolidated subsidiaries are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in a variety of industry sectors. MSCC seeks to partner with entrepreneurs, business owners and management teams and generally provides “one stop” financing alternatives within its LMM portfolio. MSCC and its consolidated subsidiaries invest primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.
MSCC was formed in March 2007 to operate as an internally managed business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). MSCC wholly owns several investment funds, including Main Street Mezzanine Fund, LP (“MSMF”), Main Street Capital II, LP (“MSC II”) and Main Street Capital III, LP (“MSC III” and, collectively with MSMF and MSC II, the “Funds”), and each of their general partners. The Funds are each licensed as a Small Business Investment Company (“SBIC”) by the United States Small Business Administration (“SBA”). Because MSCC is internally managed, all of the executive officers and other employees are employed by MSCC. Therefore, MSCC does not pay any external investment advisory fees, but instead directly incurs the operating costs associated with employing investment and portfolio management professionals.
MSC Adviser I, LLC (the “External Investment Manager”) was formed in November 2013 as a wholly owned subsidiary of MSCC to provide investment management and other services to parties other than MSCC and its subsidiaries or their portfolio companies (“External Parties”) and receives fee income for such services. MSCC has been granted no-action relief by the Securities and Exchange Commission (“SEC”) to allow the External Investment Manager to register as a registered investment adviser under the Investment Advisers Act of 1940, as amended. Since the External Investment Manager conducts all of its investment management activities for External Parties, it is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC’s consolidated financial statements.
MSCC has elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that it distributes to its stockholders.
MSCC has certain direct and indirect wholly owned subsidiaries that have elected to be taxable entities (the “Taxable Subsidiaries”). The primary purpose of the Taxable Subsidiaries is to permit MSCC to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes.
Unless otherwise noted or the context otherwise indicates, the terms “we,” “us,” “our,” the “Company” and “Main Street” refer to MSCC and its consolidated subsidiaries, which include the Funds and the Taxable Subsidiaries.
2. Basis of Presentation
Main Street’s consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies (“ASC 946”). For each of the periods presented
51
herein, Main Street’s consolidated financial statements include the accounts of MSCC and its consolidated subsidiaries. The Investment Portfolio, as used herein, refers to all of Main Street’s investments in LMM portfolio companies, investments in Middle Market portfolio companies, private loan (“Private Loan”) portfolio investments, other portfolio (“Other Portfolio”) investments and the investment in the External Investment Manager (see “Note C—Fair Value Hierarchy for Investments and Debentures—Portfolio Composition—Investment Portfolio Composition” for additional discussion of Main Street’s Investment Portfolio). Main Street’s results of operations for the three and nine months ended September 30, 2020 and 2019, cash flows for the nine months ended September 30, 2020 and 2019, and financial position as of September 30, 2020 and December 31, 2019, are presented on a consolidated basis. The effects of all intercompany transactions between Main Street and its consolidated subsidiaries have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of Main Street are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein. The results of operations for the three and nine months ended September 30, 2020 and 2019 are not necessarily indicative of the operating results to be expected for the full year. Also, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2019. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.
Principles of Consolidation
Under ASC 946, Main Street is precluded from consolidating other entities in which Main Street has equity investments, including those in which it has a controlling interest, unless the other entity is another investment company. An exception to this general principle in ASC 946 occurs if Main Street holds a controlling interest in an operating company that provides all or substantially all of its services directly to Main Street or to its portfolio companies. Accordingly, as noted above, MSCC’s consolidated financial statements include the financial position and operating results for the Funds and the Taxable Subsidiaries. Main Street has determined that none of its portfolio investments qualify for this exception, including the investment in the External Investment Manager. Therefore, Main Street’s Investment Portfolio is carried on the consolidated balance sheet at fair value, as discussed further in Note B.1., with any adjustments to fair value recognized as “Net Unrealized Appreciation (Depreciation)” on the consolidated statements of operations until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a “Net Realized Gain (Loss).”
Portfolio Investment Classification
Main Street classifies its Investment Portfolio in accordance with the requirements of the 1940 Act. Under the 1940 Act, (a) “Control Investments” are defined as investments in which Main Street owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation, (b) “Affiliate Investments” are defined as investments in which Main Street owns between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% of the board representation, and (c) “Non-Control/Non-Affiliate Investments” are defined as investments that are neither Control Investments nor Affiliate Investments.
NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1. Valuation of the Investment Portfolio
Main Street accounts for its Investment Portfolio at fair value. As a result, Main Street follows the provisions of ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires Main Street to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a
52
hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact.
Main Street’s portfolio strategy calls for it to invest primarily in illiquid debt and equity securities issued by privately held, LMM companies and more liquid debt securities issued by Middle Market companies that are generally larger in size than the LMM companies. Main Street categorizes some of its investments in LMM companies and Middle Market companies as Private Loan portfolio investments, which are primarily debt securities in privately held companies that have been originated through strategic relationships with other investment funds on a collaborative basis, and are often referred to in the debt markets as “club deals.” Private Loan investments are typically similar in size, structure, terms and conditions to investments Main Street holds in its LMM portfolio and Middle Market portfolio. Main Street’s portfolio also includes Other Portfolio investments which primarily consist of investments that are not consistent with the typical profiles for its LMM portfolio investments, Middle Market portfolio investments or Private Loan portfolio investments, including investments which may be managed by third parties. Main Street’s portfolio investments may be subject to restrictions on resale.
LMM investments and Other Portfolio investments generally have no established trading market while Middle Market securities generally have established markets that are not active. Private Loan investments may include investments which have no established trading market or have established markets that are not active. Main Street determines in good faith the fair value of its Investment Portfolio pursuant to a valuation policy in accordance with ASC 820 and a valuation process approved by its Board of Directors and in accordance with the 1940 Act. Main Street’s valuation policies and processes are intended to provide a consistent basis for determining the fair value of Main Street’s Investment Portfolio.
For LMM portfolio investments, Main Street generally reviews external events, including private mergers, sales and acquisitions involving comparable companies, and includes these events in the valuation process by using an enterprise value waterfall methodology (“Waterfall”) for its LMM equity investments and an income approach using a yield-to-maturity model (“Yield-to-Maturity”) for its LMM debt investments. For Middle Market portfolio investments, Main Street primarily uses quoted prices in the valuation process. Main Street determines the appropriateness of the use of third-party broker quotes, if any, in determining fair value based on its understanding of the level of actual transactions used by the broker to develop the quote and whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. For Middle Market and Private Loan portfolio investments in debt securities for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value the investment in a current hypothetical sale using the Yield-to-Maturity valuation method. For its Other Portfolio equity investments, Main Street generally calculates the fair value of the investment primarily based on the net asset value (“NAV”) of the fund and adjusts the fair value for other factors deemed relevant that would affect the fair value of the investment. All of the valuation approaches for Main Street’s portfolio investments estimate the value of the investment as if Main Street were to sell, or exit, the investment as of the measurement date.
These valuation approaches consider the value associated with Main Street’s ability to control the capital structure of the portfolio company, as well as the timing of a potential exit. For valuation purposes, “control” portfolio investments are composed of debt and equity securities in companies for which Main Street has a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company’s board of directors. For valuation purposes, “non-control” portfolio investments are generally composed of debt and equity securities in companies for which Main Street does not have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company’s board of directors.
Under the Waterfall valuation method, Main Street estimates the enterprise value of a portfolio company using a combination of market and income approaches or other appropriate valuation methods, such as considering recent transactions in the equity securities of the portfolio company or third-party valuations of the portfolio company, and then performs a waterfall calculation by allocating the enterprise value over the portfolio company’s securities in order of their preference relative to one another. The enterprise value is the fair value at which an enterprise could be sold in a transaction between two willing parties, other than through a forced or liquidation sale. Typically, privately held companies are bought and sold based on multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), cash flows, net income, revenues, or in limited cases, book value. There is no single methodology for
53
estimating enterprise value. For any one portfolio company, enterprise value is generally described as a range of values from which a single estimate of enterprise value is derived. In estimating the enterprise value of a portfolio company, Main Street analyzes various factors including the portfolio company’s historical and projected financial results. Due to SEC deadlines for Main Street’s quarterly and annual financial reporting, the operating results of a portfolio company used in the current period valuation are generally the results from the period ended three months prior to such valuation date and may include unaudited, projected, budgeted or pro forma financial information and may require adjustments for non-recurring items or to normalize the operating results that may require significant judgment in determining. In addition, projecting future financial results requires significant judgment regarding future growth assumptions. In evaluating the operating results, Main Street also analyzes the impact of exposure to litigation, loss of customers or other contingencies. After determining the appropriate enterprise value, Main Street allocates the enterprise value to investments in order of the legal priority of the various components of the portfolio company’s capital structure. In applying the Waterfall valuation method, Main Street assumes the loans are paid off at the principal amount in a change in control transaction and are not assumed by the buyer, which Main Street believes is consistent with its past transaction history and standard industry practices.
Under the Yield-to-Maturity valuation method, Main Street also uses the income approach to determine the fair value of debt securities based on projections of the discounted future free cash flows that the debt security will likely generate, including analyzing the discounted cash flows of interest and principal amounts for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of the portfolio company. Main Street’s estimate of the expected repayment date of its debt securities is generally the maturity date of the instrument, as Main Street generally intends to hold its loans and debt securities to maturity. The Yield-to-Maturity analysis also considers changes in leverage levels, credit quality, portfolio company performance and other factors. Main Street will generally use the value determined by the Yield-to-Maturity analysis as the fair value for that security; however, because of Main Street’s general intent to hold its loans to maturity, the fair value will not exceed the principal amount of the debt security valued using the Yield-to-Maturity valuation method. A change in the assumptions that Main Street uses to estimate the fair value of its debt securities using the Yield-to-Maturity valuation method could have a material impact on the determination of fair value. If there is deterioration in credit quality or if a debt security is in workout status, Main Street may consider other factors in determining the fair value of the debt security, including the value attributable to the debt security from the enterprise value of the portfolio company or the proceeds that would most likely be received in a liquidation analysis.
Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, Main Street measures the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date and adjusts the investment’s fair value for factors known to Main Street that would affect that fund’s NAV, including, but not limited to, fair values for individual investments held by the fund if Main Street holds the same investment or for a publicly traded investment. In addition, in determining the fair value of the investment, Main Street considers whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of Main Street’s investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, and expected future cash flows available to equity holders, including the rate of return on those cash flows compared to an implied market return on equity required by market participants, or other uncertainties surrounding Main Street’s ability to realize the full NAV of its interests in the investment fund.
Pursuant to its internal valuation process and the requirements under the 1940 Act, Main Street performs valuation procedures on each of its portfolio investments quarterly. In addition to its internal valuation process, in arriving at estimates of fair value for its investments in its LMM portfolio companies, Main Street, among other things, consults with a nationally recognized independent financial advisory services firm. The nationally recognized independent financial advisory services firm analyzes and provides observations, recommendations and an assurance certification regarding the Company’s determinations of the fair value of its LMM portfolio company investments. The nationally recognized independent financial advisory services firm is generally consulted relative to Main Street’s investments in each LMM portfolio company at least once every calendar year, and for Main Street’s investments in new LMM portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, Main Street may determine that it is not cost-effective, and as a result is not in its stockholders’ best interest, to consult with the nationally recognized independent financial advisory services firm on its investments in one or more LMM portfolio companies. Such instances include, but are not limited to, situations where the fair value of Main Street’s investment in a LMM portfolio company is determined to be insignificant relative to the total Investment Portfolio. Main Street consulted with and received an assurance certification from its independent financial advisory services firm in arriving at Main Street’s determination of fair value on its investments in a total of 40 LMM portfolio companies for the
54
nine months ended September 30, 2020, representing approximately 64% of the total LMM portfolio at fair value as of September 30, 2020, and on a total of 40 LMM portfolio companies for the nine months ended September 30, 2019, representing approximately 66% of the total LMM portfolio at fair value as of September 30, 2019. Excluding its investments in LMM portfolio companies that, as of September 30, 2020 and 2019, as applicable, had not been in the Investment Portfolio for at least twelve months subsequent to the initial investment or whose primary purpose is to own real estate for which a third-party appraisal is obtained on at least an annual basis, the percentage of the LMM portfolio reviewed and certified by its independent financial advisory services firm for the nine months ended September 30, 2020 and 2019 was 69% of the total LMM portfolio at fair value as of both September 30, 2020 and 2019.
For valuation purposes, all of Main Street’s Middle Market portfolio investments are non-control investments. To the extent sufficient observable inputs are available to determine fair value, Main Street uses observable inputs to determine the fair value of these investments through obtaining third-party quotes or other independent pricing. For Middle Market portfolio investments for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value such Middle Market debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and such Middle Market equity investments in a current hypothetical sale using the Waterfall valuation method. Because the vast majority of the Middle Market portfolio investments are typically valued using third-party quotes or other independent pricing services (including 92% and 91% of the Middle Market portfolio investments as of September 30, 2020 and December 31, 2019, respectively), Main Street generally does not consult with any financial advisory services firms in connection with determining the fair value of its Middle Market investments.
For valuation purposes, all of Main Street’s Private Loan portfolio investments are non-control investments. For Private Loan portfolio investments for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value such Private Loan debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and such Private Loan equity investments in a current hypothetical sale using the Waterfall valuation method.
In addition to its internal valuation process, in arriving at estimates of fair value for its investments in its Private Loan portfolio companies, Main Street, among other things, consults with a nationally recognized independent financial advisory services firm. The nationally recognized independent financial advisory services firm analyzes and provides observations and recommendations and an assurance certification regarding the Company’s determinations of the fair value of its Private Loan portfolio company investments. The nationally recognized independent financial advisory services firm is generally consulted relative to Main Street’s investments in each Private Loan portfolio company at least once every calendar year, and for Main Street’s investments in new Private Loan portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, Main Street may determine that it is not cost-effective, and as a result is not in its stockholders’ best interest, to consult with the nationally recognized independent financial advisory services firm on its investments in one or more Private Loan portfolio companies. Such instances include, but are not limited to, situations where the fair value of Main Street’s investment in a Private Loan portfolio company is determined to be insignificant relative to the total Investment Portfolio. Main Street consulted with and received an assurance certification from its independent financial advisory services firm in arriving at its determination of fair value on its investments in a total of 31 Private Loan portfolio companies for the nine months ended September 30, 2020, representing approximately 53% of the total Private Loan portfolio at fair value as of September 30, 2020, and on a total of 27 Private Loan portfolio companies for the nine months ended September 30, 2019, representing approximately 51% of the total Private Loan portfolio at fair value as of September 30, 2019. Excluding its investments in Private Loan portfolio companies that, as of September 30, 2020 and 2019, as applicable, had not been in the Investment Portfolio for at least twelve months subsequent to the initial investment and its investments in Private Loan portfolio companies that were not reviewed because the investment is valued based upon third-party quotes or other independent pricing, the percentage of the Private Loan portfolio reviewed and certified by its independent financial advisory services firm for the nine months ended September 30, 2020 and 2019 was 71% and 78% of the total Private Loan portfolio at fair value as of September 30, 2020 and 2019, respectively.
For valuation purposes, all of Main Street’s Other Portfolio investments are non-control investments. Main Street’s Other Portfolio investments comprised 3.9% and 4.1% of Main Street’s Investment Portfolio at fair value as of September 30, 2020 and December 31, 2019, respectively. Similar to the LMM investment portfolio, market quotations
55
for Other Portfolio equity investments are generally not readily available. For its Other Portfolio equity investments, Main Street generally determines the fair value of these investments using the NAV valuation method.
For valuation purposes, Main Street’s investment in the External Investment Manager is a control investment. Market quotations are not readily available for this investment, and as a result, Main Street determines the fair value of the External Investment Manager using the Waterfall valuation method under the market approach. In estimating the enterprise value, Main Street analyzes various factors, including the entity’s historical and projected financial results, as well as its size, marketability and performance relative to the population of market comparables. This valuation approach estimates the value of the investment as if Main Street were to sell, or exit, the investment. In addition, Main Street considers its ability to control the capital structure of the company, as well as the timing of a potential exit, in connection with determining the fair value of the External Investment Manager.
Due to the inherent uncertainty in the valuation process, Main Street’s determination of fair value for its Investment Portfolio may differ materially from the values that would have been determined had a ready market for the securities existed. In addition, changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. Main Street determines the fair value of each individual investment and records changes in fair value as unrealized appreciation or depreciation.
Main Street uses an internally developed portfolio investment rating system in connection with its investment oversight, portfolio management and analysis and investment valuation procedures for its LMM portfolio companies. This system takes into account both quantitative and qualitative factors of the LMM portfolio company and the investments held therein.
The Board of Directors of Main Street has the final responsibility for overseeing, reviewing and approving, in good faith, Main Street’s determination of the fair value for its Investment Portfolio, as well as its valuation procedures, consistent with 1940 Act requirements. Main Street believes its Investment Portfolio as of September 30, 2020 and December 31, 2019 approximates fair value as of those dates based on the markets in which Main Street operates and other conditions in existence on those reporting dates.
2. Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from these estimates under different conditions or assumptions. Additionally, as explained in Note B.1., the consolidated financial statements include investments in the Investment Portfolio whose values have been estimated by Main Street with the oversight, review and approval by Main Street’s Board of Directors in the absence of readily ascertainable market values. Because of the inherent uncertainty of the Investment Portfolio valuations, those estimated values may differ materially from the values that would have been determined had a ready market for the securities existed.
The COVID-19 pandemic, and the related effect on the U.S. and global economies, has impacted, and threatens to continue to impact, the businesses and operating results of certain of Main Street’s portfolio companies, as well as market interest spreads. As a result of these and other current effects of the COVID-19 pandemic, as well as the uncertainty regarding the extent and duration of its impact, the valuation of Main Street’s Investment Portfolio is volatile.
3. Cash and Cash Equivalents
Cash and cash equivalents consist of cash and highly liquid investments with an original maturity of three months or less at the date of purchase. Cash and cash equivalents are carried at cost, which approximates fair value.
At September 30, 2020, cash balances totaling $24.1 million exceeded Federal Deposit Insurance Corporation insurance protection levels, subjecting the Company to risk related to the uninsured balance. All of the Company’s cash
56
deposits are held at large established high credit quality financial institutions and management believes that the risk of loss associated with any uninsured balances is remote.
4. Interest, Dividend and Fee Income
Main Street records interest and dividend income on the accrual basis to the extent amounts are expected to be collected. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. In accordance with Main Street’s valuation policies, Main Street evaluates accrued interest and dividend income periodically for collectability. When a loan or debt security becomes 90 days or more past due, and if Main Street otherwise does not expect the debtor to be able to service all of its debt or other obligations, Main Street will generally place the loan or debt security on non-accrual status and cease recognizing interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding the debtor’s ability to service the debt or other obligations, or if a loan or debt security is sold or written off, Main Street removes it from non-accrual status.
As of September 30, 2020, Main Street’s total Investment Portfolio had twelve investments on non-accrual status, which comprised approximately 2.6% of its fair value and 7.1% of its cost. As of December 31, 2019, Main Street’s total Investment Portfolio had eight investments on non-accrual status, which comprised approximately 1.4% of its fair value and 4.8% of its cost.
Main Street holds certain debt and preferred equity instruments in its Investment Portfolio that contain payment-in-kind (“PIK”) interest and cumulative dividend provisions. The PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Cumulative dividends are recorded as dividend income, and any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed or sold. To maintain RIC tax treatment (as discussed in Note B.9. below), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though Main Street may not have collected the PIK interest and cumulative dividends in cash. For the three months ended September 30, 2020 and 2019, (i) approximately 3.7% and 1.6%, respectively, of Main Street’s total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately 0.7% and 1.0%, respectively, of Main Street’s total investment income was attributable to cumulative dividend income not paid currently in cash. For the nine months ended September 30, 2020 and 2019, (i) approximately 2.4% and 1.9%, respectively, of Main Street’s total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately 0.9% and 1.1%, respectively, of Main Street’s total investment income was attributable to cumulative dividend income not paid currently in cash. Main Street stops accruing PIK interest and cumulative dividends and writes off any accrued and uncollected interest and dividends in arrears when it determines that such PIK interest and dividends in arrears are no longer collectible.
Main Street may periodically provide services, including structuring and advisory services, to its portfolio companies or other third parties. For services that are separately identifiable and evidence exists to substantiate fair value, fee income is recognized as earned, which is generally when the investment or other applicable transaction closes. Fees received in connection with debt financing transactions for services that do not meet these criteria are treated as debt origination fees and are deferred and accreted into income over the life of the financing.
A presentation of total investment income Main Street received from its Investment Portfolio in each of the periods presented is as follows:
| | Three Months Ended | | Nine Months Ended | | ||||||||
| | September 30, | | September 30, | | ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| ||||
| | (dollars in thousands) | | ||||||||||
Interest, fee and dividend income: | | | | | | | | | | | | | |
Interest income | | $ | 42,138 | | $ | 46,192 | | $ | 128,587 | | $ | 140,732 | |
Dividend income | |
| 8,106 | |
| 12,492 | |
| 23,942 | |
| 37,751 | |
Fee income | |
| 1,710 | |
| 1,384 | |
| 7,580 | |
| 4,241 | |
Total interest, fee and dividend income | | $ | 51,954 | | $ | 60,068 | | $ | 160,109 | | $ | 182,724 | |
57
5. Deferred Financing Costs
Deferred financing costs include commitment fees and other costs related to Main Street’s multi-year revolving credit facility (the “Credit Facility”) and its unsecured notes, as well as the commitment fees and leverage fees (approximately 3.4% of the total commitment and draw amounts, as applicable) on the SBIC debentures, which are not accounted for under the fair value option under ASC 825 (as discussed further in Note B.11.). See further discussion of Main Street’s debt in Note E. Deferred financing costs in connection with the Credit Facility are capitalized as an asset. Deferred financing costs in connection with all other debt arrangements not using the fair value option are a direct deduction from the related debt liability.
6. Equity Offering Costs
The Company’s offering costs are charged against the proceeds from equity offerings when the proceeds are received.
7. Unearned Income—Debt Origination Fees and Original Issue Discount and Discounts / Premiums to Par Value
Main Street capitalizes debt origination fees received in connection with financings and reflects such fees as unearned income netted against the applicable debt investments. The unearned income from the fees is accreted into income based on the effective interest method over the life of the financing.
In connection with its portfolio debt investments, Main Street sometimes receives nominal cost warrants or warrants with an exercise price below the fair value of the underlying equity (together, “nominal cost equity”) that are valued as part of the negotiation process with the particular portfolio company. When Main Street receives nominal cost equity, Main Street allocates its cost basis in its investment between its debt security and its nominal cost equity at the time of origination based on amounts negotiated with the particular portfolio company. The allocated amounts are based upon the fair value of the nominal cost equity, which is then used to determine the allocation of cost to the debt security. Any discount recorded on a debt investment resulting from this allocation is reflected as unearned income, which is netted against the applicable debt investment, and accreted into interest income based on the effective interest method over the life of the debt investment. The actual collection of this interest is deferred until the time of debt principal repayment.
Main Street may also purchase debt securities at a discount or at a premium to the par value of the debt security. In the case of a purchase at a discount, Main Street records the investment at the par value of the debt security net of the discount, and the discount is accreted into interest income based on the effective interest method over the life of the debt investment. In the case of a purchase at a premium, Main Street records the investment at the par value of the debt security plus the premium, and the premium is amortized as a reduction to interest income based on the effective interest method over the life of the debt investment.
To maintain RIC tax treatment (as discussed in Note B.9. below), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though Main Street may not have collected the interest income. For the three months ended September 30, 2020 and 2019, approximately 3.3% and 2.6%, respectively, of Main Street’s total investment income was attributable to interest income from the accretion of discounts associated with debt investments, net of any premium reduction. For the nine months ended September 30, 2020 and 2019, approximately 2.8% and 2.6%, respectively, of Main Street’s total investment income was attributable to interest income from the accretion of discounts associated with debt investments, net of any premium reduction.
8. Share-Based Compensation
Main Street accounts for its share-based compensation plans using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, Main Street measures the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.
58
Main Street has also adopted Accounting Standards Update (“ASU”) 2016-09, Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which requires that all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) be recognized as income tax expense or benefit in the income statement and not delay recognition of a tax benefit until the tax benefit is realized through a reduction to taxes payable. Accordingly, the tax effects of exercised or vested awards are treated as discrete items in the reporting period in which they occur. Additionally, Main Street has elected to account for forfeitures as they occur.
9. Income Taxes
MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC’s taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds, which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that MSCC distributes to its stockholders. MSCC must generally distribute at least 90% of its “investment company taxable income” (which is generally its net ordinary taxable income and realized net short-term capital gains in excess of realized net long-term capital losses) and 90% of its tax-exempt income to maintain its RIC status (pass-through tax treatment for amounts distributed). As part of maintaining RIC status, undistributed taxable income (subject to a 4% non-deductible U.S. federal excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (i) the filing of the U.S. federal income tax return for the applicable fiscal year or (ii) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated.
The Taxable Subsidiaries primarily hold certain portfolio investments for Main Street. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes and to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with Main Street for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in Main Street’s consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from their book income, or loss, due to temporary book and tax timing differences and permanent differences. The Taxable Subsidiaries are each taxed at their normal corporate tax rates based on their taxable income. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the Taxable Subsidiaries are reflected in Main Street’s consolidated financial statements.
The External Investment Manager is an indirect wholly owned subsidiary of MSCC owned through a Taxable Subsidiary and is a disregarded entity for tax purposes. The External Investment Manager has entered into a tax sharing agreement with its Taxable Subsidiary owner. Since the External Investment Manager is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC’s consolidated financial statements, and as a result of the tax sharing agreement with its Taxable Subsidiary owner, for its stand-alone financial reporting purposes the External Investment Manager is treated as if it is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the External Investment Manager are reflected in the External Investment Manager’s separate financial statements.
The Taxable Subsidiaries and the External Investment Manager use the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided, if necessary, against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.
Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.
59
10. Net Realized Gains or Losses and Net Unrealized Appreciation or Depreciation
Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period net of recoveries and realized gains or losses from in-kind redemptions. Net unrealized appreciation or depreciation reflects the net change in the fair value of the Investment Portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
11. Fair Value of Financial Instruments
Fair value estimates are made at discrete points in time based on relevant information. These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Main Street believes that the carrying amounts of its financial instruments, consisting of cash and cash equivalents, receivables, payables and other liabilities approximate the fair values of such items due to the short-term nature of these instruments.
As part of Main Street’s acquisition of the majority of the equity interests of MSC II in January 2010 (the “MSC II Acquisition”), Main Street elected the fair value option under ASC 825, Financial Instruments (“ASC 825”), relating to accounting for debt obligations at their fair value, for the MSC II SBIC debentures acquired as part of the acquisition accounting related to the MSC II Acquisition and valued those obligations as discussed further in Note C. In order to provide for a more consistent basis of presentation, Main Street elected the fair value option for SBIC debentures issued by MSC II subsequent to the MSC II Acquisition. When the fair value option is elected for a given SBIC debenture, the deferred loan costs associated with the debenture are fully expensed in the current period to “Net Unrealized Appreciation (Depreciation)—SBIC debentures” as part of the fair value adjustment. Interest incurred in connection with SBIC debentures which are valued at fair value is included in interest expense.
12. Earnings per Share
Basic and diluted per share calculations are computed utilizing the weighted-average number of shares of common stock outstanding for the period. In accordance with ASC 260, Earnings Per Share, the unvested shares of restricted stock awarded pursuant to Main Street’s equity compensation plans are participating securities and, therefore, are included in the basic earnings per share calculation. As a result, for all periods presented, there is no difference between diluted earnings per share and basic earnings per share amounts.
13. Recently Issued or Adopted Accounting Standards
In March 2020, the FASB issued ASU 2020-04, “Reference rate reform (Topic 848)—Facilitation of the effects of reference rate reform on financial reporting.” The amendments in this update provide optional expedients and exceptions for applying U.S. GAAP to certain contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform and became effective upon issuance for all entities. The Company has agreements that have LIBOR as a reference rate with certain portfolio companies and also with certain lenders. Many of these agreements include language for choosing an alternative successor rate if LIBOR reference is no longer considered to be appropriate. Contract modifications are required to be evaluated in determining whether the modifications result in the establishment of new contracts or the continuation of existing contracts. The Company adopted this amendment in March 2020 and plans to apply the amendments in this update to account for contract modifications due to changes in reference rates. The Company continues to evaluate the impact that the amendments in this update will have on its consolidated financial statements and disclosures when applied.
In May 2020, the SEC published Release No. 33-10786 (the “Release”), Amendments to Financial Disclosures about Acquired and Disposed Businesses, announcing its adoption of rules amending Rule 1-02(w)(2) used in the determination of a significant subsidiary specific to investment companies, including BDCs. In part, the rules adopted pursuant to the Release eliminated the use of the asset test, and amended the income and investment tests for determining whether an unconsolidated subsidiary requires additional disclosure in the footnotes of the financial
60
statements. Main Street adopted the rules adopted pursuant to the Release during the quarter ended June 30, 2020. The impact of the adoption of these rules on Main Street’s consolidated financial statements was not material.
From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by Main Street as of the specified effective date. Main Street believes that the impact of recently issued standards and any that are not yet effective will not have a material impact on its consolidated financial statements upon adoption.
NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION
ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. Main Street accounts for its investments at fair value.
Fair Value Hierarchy
In accordance with ASC 820, Main Street has categorized its investments based on the priority of the inputs to the valuation technique into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical investments (Level 1) and the lowest priority to unobservable inputs (Level 3).
Investments recorded on Main Street’s balance sheet are categorized based on the inputs to the valuation techniques as follows:
Level 1—Investments whose values are based on unadjusted quoted prices for identical assets in an active market that Main Street has the ability to access (examples include investments in active exchange-traded equity securities and investments in most U.S. government and agency securities).
Level 2—Investments whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the investment. Level 2 inputs include the following:
● | Quoted prices for similar assets in active markets (for example, investments in restricted stock); |
● | Quoted prices for identical or similar assets in non-active markets (for example, investments in thinly traded public companies); |
● | Pricing models whose inputs are observable for substantially the full term of the investment (for example, market interest rate indices); and |
● | Pricing models whose inputs are derived principally from, or corroborated by, observable market data through correlation or other means for substantially the full term of the investment. |
Level 3—Investments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (for example, investments in illiquid securities issued by privately held companies). These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the investment.
As required by ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, unrealized appreciation and depreciation related to such investments categorized within the Level 3 tables below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).
61
As of September 30, 2020 and December 31, 2019, all of Main Street’s LMM portfolio investments consisted of illiquid securities issued by privately held companies and the fair value determination for these investments primarily consisted of unobservable inputs. As a result, all of Main Street’s LMM portfolio investments were categorized as Level 3 as of September 30, 2020 and December 31, 2019.
As of September 30, 2020 and December 31, 2019, Main Street’s Middle Market portfolio investments consisted primarily of investments in secured and unsecured debt investments and independently rated debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, all of Main Street’s Middle Market portfolio investments were categorized as Level 3 as of September 30, 2020 and December 31, 2019.
As of September 30, 2020 and December 31, 2019, Main Street’s Private Loan portfolio investments primarily consisted of investments in interest-bearing secured debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, all of Main Street’s Private Loan portfolio investments were categorized as Level 3 as of September 30, 2020 and December 31, 2019.
As of September 30, 2020 and December 31, 2019, Main Street’s Other Portfolio investments consisted of illiquid securities issued by privately held companies and the fair value determination for these investments primarily consisted of unobservable inputs. As a result, all of Main Street’s Other Portfolio investments were categorized as Level 3 as of September 30, 2020 and December 31, 2019.
The fair value determination of each portfolio investment categorized as Level 3 required one or more of the following unobservable inputs:
● | Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers; |
● | Current and projected financial condition of the portfolio company; |
● | Current and projected ability of the portfolio company to service its debt obligations; |
● | Type and amount of collateral, if any, underlying the investment; |
● | Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio and net debt/EBITDA ratio) applicable to the investment; |
● | Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio); |
● | Pending debt or capital restructuring of the portfolio company; |
● | Projected operating results of the portfolio company; |
● | Current information regarding any offers to purchase the investment; |
● | Current ability of the portfolio company to raise any additional financing as needed; |
● | Changes in the economic environment which may have a material impact on the operating results of the portfolio company; |
● | Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company; |
62
● | Qualitative assessment of key management; |
● | Contractual rights, obligations or restrictions associated with the investment; and |
● | Other factors deemed relevant. |
The use of significant unobservable inputs creates uncertainty in the measurement of fair value as of the reporting date. The significant unobservable inputs used in the fair value measurement of Main Street’s LMM equity securities, which are generally valued through an average of the discounted cash flow technique and the market comparable/enterprise value technique (unless one of these approaches is determined to not be appropriate), are (i) EBITDA multiples and (ii) the weighted-average cost of capital (“WACC”). Significant increases (decreases) in EBITDA multiple inputs in isolation would result in a significantly higher (lower) fair value measurement. On the contrary, significant increases (decreases) in WACC inputs in isolation would result in a significantly lower (higher) fair value measurement. The significant unobservable inputs used in the fair value measurement of Main Street’s LMM, Middle Market and Private Loan securities are (i) risk adjusted discount rates used in the Yield-to-Maturity valuation technique (see “Note B.1.—Valuation of the Investment Portfolio”) and (ii) the percentage of expected principal recovery. Significant increases (decreases) in any of these discount rates in isolation would result in a significantly lower (higher) fair value measurement. Significant increases (decreases) in any of these expected principal recovery percentages in isolation would result in a significantly higher (lower) fair value measurement. However, due to the nature of certain investments, fair value measurements may be based on other criteria, such as third-party appraisals of collateral and fair values as determined by independent third parties, which are not presented in the tables below.
The following tables provide a summary of the significant unobservable inputs used to fair value Main Street’s Level 3 portfolio investments as of September 30, 2020 and December 31, 2019:
|
| Fair Value as of |
| |
| |
| |
| |
| |
| |
| | September 30, | | | | | | | | | | |
| |
Type of | | 2020 | | | | Significant | | | | Weighted | | |
| |
Investment |
| (in thousands) | | Valuation Technique | | Unobservable Inputs | | Range(3) | | Average(3) | | Median(3) | | |
Equity investments | | $ | 785,433 |
| Discounted cash flow |
| WACC |
| 9.5% - 20.8% |
| 14.0 | % | 15.0 | % |
| | | |
| Market comparable / Enterprise Value |
| EBITDA multiple (1) |
| 4.5x - 8.5x(2) |
| 7.0x |
| 6.4x | |
Debt investments | | $ | 1,304,901 |
| Discounted cash flow |
| Risk adjusted discount factor |
| 7.6% - 16.3%(2) |
| 11.3 | % | 11.2 | % |
| | | | | |
| Expected principal recovery percentage |
| 0.0% - 100.0% |
| 99.2 | % | 100.0 | % |
Debt investments | | $ | 494,311 |
| Market approach |
| Third‑party quote |
| 30.5 - 101.9 |
| 91.8 |
| 95.0 | |
Total Level 3 investments | | $ | 2,584,645 | | | | | | | | | | | |
(1) | EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment. |
(2) | Range excludes outliers that are greater than one standard deviation from the mean. Including these outliers, the range for EBITDA multiple is 2.2x - 15.0x and the range for risk adjusted discount factor is 6.0% - 32.5%. |
(3) | Does not include investments for which the valuation technique does not include the use of the applicable fair value input. |
63
|
| Fair Value as of |
| |
| |
| |
| |
| |
| |
| | December 31, | | | | | | | | | | |
| |
Type of | | 2019 | | | | Significant | | | | Weighted | | |
| |
Investment |
| (in thousands) | | Valuation Technique | | Unobservable Inputs | | Range(3) | | Average(3) | | Median(3) | | |
Equity investments | | $ | 819,749 |
| Discounted cash flow |
| WACC |
| 9.6% - 20.3% |
| 13.6 | % | 14.2 | % |
| | | |
| Market comparable / Enterprise Value |
| EBITDA multiple (1) |
| 4.9x - 8.5x(2) |
| 7.2x |
| 6.4x | |
Debt investments | | $ | 1,212,741 |
| Discounted cash flow |
| Risk adjusted discount factor |
| 5.9% - 16.5%(2) |
| 10.4 | % | 10.0 | % |
| | | | | |
| Expected principal recovery percentage |
| 1.4% - 100.0% |
| 99.3 | % | 100.0 | % |
Debt investments | | $ | 569,834 |
| Market approach |
| Third‑party quote |
| 28.1 - 101.0 |
| 94.7 |
| 98.0 | |
Total Level 3 investments | | $ | 2,602,324 | | | | | | | | | | | |
(1) | EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment. |
(2) | Range excludes outliers that are greater than one standard deviation from the mean. Including these outliers, the range for EBITDA multiple is 4.5x - 15.0x and the range for risk adjusted discount factor is 4.6% - 38.0%. |
(3) | Does not include investments for which the valuation technique does not include the use of the applicable fair value input. |
The following tables provide a summary of changes in fair value of Main Street’s Level 3 portfolio investments for the nine-month periods ended September 30, 2020 and 2019 (amounts in thousands):
| | | | | | | | | | | | | | Net | | | | | | | | | | |
| | Fair Value | | Transfers | | | | | | | | Changes | | Net | | | | | Fair Value | |||||
| | as of | | Into | | | | | | | | from | | Unrealized | | | | | as of | |||||
Type of |
| December 31, |
| Level 3 |
| Redemptions/ |
| New |
| Unrealized |
| Appreciation | | | |
| September 30, | |||||||
Investment |
| 2019 |
| Hierarchy |
| Repayments |
| Investments |
| to Realized |
| (Depreciation) |
| Other(1) |
| 2020 | ||||||||
Debt | | $ | 1,782,575 | | $ | — | | $ | (299,726) | | $ | 367,944 | | $ | 49,393 | | $ | (88,706) | | $ | (12,268) | | $ | 1,799,212 |
Equity | | | 809,538 | | | — | | | (25,304) | | | 50,535 | | | (4,047) | | | (65,837) | | | 12,268 | | | 777,153 |
Equity Warrant | | | 10,211 | | | — | | | (1,165) | | | — | | | 1,165 | | | (1,931) | | | — | | | 8,280 |
| | $ | 2,602,324 | | $ | — | | $ | (326,195) | | $ | 418,479 | | $ | 46,511 | | $ | (156,474) | | $ | — | | $ | 2,584,645 |
(1) | Includes the impact of non-cash conversions. These transactions represent non-cash investing activities. See additional cash flow information at the consolidated statements of cash flows. |
|
| | |
| | |
| | |
| | |
| Net |
| | |
| | |
| | | |
| | Fair Value | | Transfers | | | | | | | | Changes | | Net | | | | | Fair Value | |||||
| | as of | | Into | | | | | | | | from | | Unrealized | | | | | as of | |||||
Type of | | December 31, | | Level 3 | | Redemptions/ | | New | | Unrealized | | Appreciation | | | | | September 30, | |||||||
Investment | | 2018 | | Hierarchy | | Repayments | | Investments |
| to Realized | | (Depreciation) | | Other(1) | | 2019 | ||||||||
Debt | | $ | 1,686,753 | | $ | — | | $ | (360,335) | | $ | 426,068 | | $ | 31,019 | | $ | (19,559) | | $ | (20,289) | | $ | 1,743,657 |
Equity | |
| 755,710 | |
| — | |
| (20,338) | |
| 33,705 | |
| (13,834) | |
| 25,899 | |
| 22,096 | |
| 803,238 |
Equity Warrant | |
| 11,446 | |
| — | |
| 1,217 | |
| 316 | |
| (1,090) | |
| 219 | |
| (1,807) | |
| 10,301 |
| | $ | 2,453,909 | | $ | — | | $ | (379,456) | | $ | 460,089 | | $ | 16,095 | | $ | 6,559 | | $ | — | | $ | 2,557,196 |
(1) | Includes the impact of non-cash conversions. These transactions represent non-cash investing activities. See additional cash flow information at the consolidated statements of cash flows. |
As of December 31, 2019, the fair value determination for the SBIC debentures recorded at fair value primarily consisted of unobservable inputs. As a result, the SBIC debentures which were recorded at fair value were categorized as Level 3. Main Street determined the fair value of these instruments primarily using a Yield-to-Maturity approach that analyzed the discounted cash flows of interest and principal for each SBIC debenture recorded at fair value based on estimated market interest rates for debt instruments of similar structure, terms, and maturity. Main Street’s estimate of the expected repayment date of principal for each SBIC debenture recorded at fair value was the legal maturity date of the instrument. The significant unobservable inputs used in the fair value measurement of Main Street’s SBIC debentures recorded at fair value were the estimated market interest rates used to fair value each debenture using the
64
yield valuation technique described above. As of September 30, 2020, all of the SBIC debentures previously accounted for on a fair value basis have been repaid.
The following tables provide a summary of changes for the Level 3 SBIC debentures recorded at fair value for the nine months ended September 30, 2020 and 2019 (amounts in thousands):
|
| Fair Value |
| | |
| | |
| | |
| Net |
| Fair Value | |||
| | as of | | | | | | | | | | | Unrealized | | as of | |||
Type of | | December 31, | | | | | Net Realized | | New SBIC | | (Appreciation) | | September 30, | |||||
Investment |
| 2019 | | Repayments | | Loss | | Debentures |
| Depreciation |
| 2020 | ||||||
SBIC debentures at fair value | | $ | 21,927 | | $ | (22,000) | | $ | 533 | | $ | — | | $ | (460) | | $ | — |
|
| Fair Value |
| | |
| | |
| | |
| Net |
| Fair Value | |||
| | as of | | | | | | | | | | | Unrealized | | as of | |||
Type of | | December 31, | | | | | Net Realized | | New SBIC | | (Appreciation) | | September 30, | |||||
Investment |
| 2018 | | Repayments | | Loss | | Debentures |
| Depreciation |
| 2019 | ||||||
SBIC debentures at fair value | | $ | 44,688 | | $ | (24,000) | | $ | 5,689 | | $ | — | | $ | (4,625) | | $ | 21,752 |
The following tables provide a summary of the significant unobservable inputs used to fair value Main Street’s Level 3 SBIC debentures as of December 31, 2019 (amounts in thousands):
|
| Fair Value |
| |
| |
| |
| |
| |
Type of | | as of | | | | Significant | | | | Weighted |
| |
Investment | | December 31, 2019 | | Valuation Technique | | Unobservable Inputs | | Range | | Average |
| |
SBIC debentures | | $ | 21,927 |
| Discounted cash flow |
| Estimated market interest rates |
| 3.2% - 3.5% | | 3.2 | % |
At September 30, 2020 and December 31, 2019, Main Street’s investments and SBIC debentures at fair value were categorized as follows in the fair value hierarchy for ASC 820 purposes:
| | | | | Fair Value Measurements | |||||||
| | | | | (in thousands) | |||||||
|
| | |
| Quoted Prices in |
| | |
| Significant | ||
| | | |
| Active Markets for |
| Significant Other |
| Unobservable | |||
| | | |
| Identical Assets |
| Observable Inputs |
| Inputs | |||
At September 30, 2020 | | Fair Value |
| (Level 1) | | (Level 2) |
| (Level 3) | ||||
LMM portfolio investments | | $ | 1,228,061 | | $ | — | | $ | — | | $ | 1,228,061 |
Middle Market portfolio investments | |
| 441,293 | |
| — | |
| — | |
| 441,293 |
Private Loan portfolio investments | |
| 743,683 | |
| — | |
| — | |
| 743,683 |
Other Portfolio investments | |
| 100,528 | |
| — | |
| — | |
| 100,528 |
External Investment Manager | |
| 71,080 | |
| — | |
| — | |
| 71,080 |
Total investments | | $ | 2,584,645 | | $ | — | | $ | — | | $ | 2,584,645 |
|
| | | | Fair Value Measurements | |||||||
| | | | | (in thousands) | |||||||
| | | | | Quoted Prices in | | | | | Significant | ||
| | | |
| Active Markets for |
| Significant Other | | Unobservable | |||
| | | |
| Identical Assets |
| Observable Inputs |
| Inputs | |||
At December 31, 2019 | | Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) | ||||
LMM portfolio investments | | $ | 1,206,865 | | $ | — | | $ | — | | $ | 1,206,865 |
Middle Market portfolio investments | |
| 522,083 | |
| — | |
| — | |
| 522,083 |
Private Loan portfolio investments | |
| 692,117 | |
| — | |
| — | |
| 692,117 |
Other Portfolio investments | |
| 106,739 | |
| — | |
| — | |
| 106,739 |
External Investment Manager | |
| 74,520 | |
| — | |
| — | |
| 74,520 |
Total investments | | $ | 2,602,324 | | $ | — | | $ | — | | $ | 2,602,324 |
SBIC debentures at fair value | | $ | 21,927 | | $ | — | | $ | — | | $ | 21,927 |
65
Investment Portfolio Composition
Main Street’s LMM portfolio investments primarily consist of secured debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Main Street’s LMM portfolio companies generally have annual revenues between $10 million and $150 million, and its LMM investments generally range in size from $5 million to $50 million. The LMM debt investments are typically secured by either a first or second priority lien on the assets of the portfolio company, can include either fixed or floating rate terms and generally have a term of between five and seven years from the original investment date. In most LMM portfolio investments, Main Street receives nominally priced equity warrants and/or makes direct equity investments in connection with a debt investment.
Main Street’s Middle Market portfolio investments primarily consist of direct investments in or secondary purchases of interest-bearing debt securities in privately held companies based in the United States that are generally larger in size than the companies included in Main Street’s LMM portfolio. Main Street’s Middle Market portfolio companies generally have annual revenues between $150 million and $1.5 billion, and its Middle Market investments generally range in size from $3 million to $20 million. Main Street’s Middle Market portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.
Main Street’s Private Loan portfolio investments are primarily debt securities in privately held companies that have been originated through strategic relationships with other investment funds on a collaborative basis, and are often referred to in the debt markets as “club deals.” Private Loan investments are typically similar in size, structure, terms and conditions to investments Main Street holds in its LMM portfolio and Middle Market portfolio. Main Street’s Private Loan portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.
Main Street’s Other Portfolio investments primarily consist of investments that are not consistent with the typical profiles for its LMM, Middle Market or Private Loan portfolio investments, including investments which may be managed by third parties. In the Other Portfolio, Main Street may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds. For Other Portfolio investments, Main Street generally receives distributions related to the assets held by the portfolio company. Those assets are typically expected to be liquidated over a five to ten-year period.
Main Street’s external asset management business is conducted through its External Investment Manager. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed. Main Street entered into an agreement with the External Investment Manager to share employees in connection with its asset management business generally, and specifically for its relationship with HMS Income Fund, Inc. (“HMS Income”). Through this agreement, Main Street shares employees with the External Investment Manager, including their related infrastructure, business relationships, management expertise and capital raising capabilities. Main Street allocates the related expenses to the External Investment Manager pursuant to the sharing agreement. Main Street’s total expenses for the three months ended September 30, 2020 and 2019 are net of expenses allocated to the External Investment Manager of $1.9 million and $1.7 million, respectively. Main Street’s total expenses for the nine months ended September 30, 2020 and 2019 are net of expenses allocated to the External Investment Manager of $5.3 million and $5.0 million, respectively.
Investment income, consisting of interest, dividends and fees, can fluctuate dramatically due to various factors, including the level of new investment activity, repayments of debt investments or sales of equity interests. Investment income in any given year could also be highly concentrated among several portfolio companies. For the three and nine months ended September 30, 2020 and 2019, Main Street did not record investment income from any single portfolio company in excess of 10% of total investment income.
66
The following tables provide a summary of Main Street’s investments in the LMM, Middle Market and Private Loan portfolios as of September 30, 2020 and December 31, 2019 (this information excludes the Other Portfolio investments and the External Investment Manager which are discussed further below):
|
| As of September 30, 2020 |
| |||||||
| | LMM (a) | | Middle Market | | Private Loan |
| |||
| | (dollars in millions) |
| |||||||
Number of portfolio companies | | | 70 |
| | 42 |
| | 68 | |
Fair value | | $ | 1,228.1 |
| $ | 441.3 |
| $ | 743.7 | |
Cost | | $ | 1,063.6 |
| $ | 515.5 |
| $ | 823.0 | |
% of portfolio at cost - debt | | | 66.2 | % | | 94.4 | % | | 93.8 | % |
% of portfolio at cost - equity | | | 33.8 | % | | 5.6 | % | | 6.2 | % |
% of debt investments at cost secured by first priority lien | | | 97.1 | % | | 92.3 | % | | 95.8 | % |
Weighted-average annual effective yield (b) | | | 11.6 | % | | 7.9 | % | | 8.6 | % |
Average EBITDA (c) | | $ | 5.0 |
| $ | 110.5 |
| $ | 54.2 | |
(a) | At September 30, 2020, Main Street had equity ownership in approximately 99% of its LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was approximately 41%. |
(b) | The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2020, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. The weighted-average annual effective yield is higher than what an investor in shares of Main Street’s common stock will realize on its investment because it does not reflect Main Street’s expenses or any sales load paid by an investor. |
(c) | The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including two LMM portfolio companies, one Middle Market portfolio company and four Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for Main Street’s investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate. |
|
| As of December 31, 2019 |
| |||||||
| | LMM (a) | | Middle Market | | Private Loan |
| |||
| | (dollars in millions) |
| |||||||
Number of portfolio companies | | | 69 |
| | 51 |
| | 65 | |
Fair value | | $ | 1,206.9 |
| $ | 522.1 |
| $ | 692.1 | |
Cost | | $ | 1,002.2 |
| $ | 572.3 |
| $ | 734.8 | |
% of portfolio at cost - debt | | | 65.9 | % | | 94.8 | % | | 94.6 | % |
% of portfolio at cost - equity | | | 34.1 | % | | 5.2 | % | | 5.4 | % |
% of debt investments at cost secured by first priority lien | | | 98.1 | % | | 91.3 | % | | 95.4 | % |
Weighted-average annual effective yield (b) | | | 11.8 | % | | 8.6 | % | | 9.5 | % |
Average EBITDA (c) | | $ | 5.1 |
| $ | 85.0 |
| $ | 57.8 | |
(a) | At December 31, 2019, Main Street had equity ownership in approximately 99% of its LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was approximately 42%. |
(b) | The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of December 31, 2019, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. The weighted-average annual effective yield is higher than what an investor in shares of Main Street’s common stock will realize on its investment because it does not reflect Main Street’s expenses or any sales load paid by an investor. |
(c) | The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including three LMM portfolio companies, two Middle Market portfolio companies and three Private Loan portfolio companies, as |
67
EBITDA is not a meaningful valuation metric for Main Street’s investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate. |
As of September 30, 2020, Main Street had Other Portfolio investments in twelve companies, collectively totaling approximately $100.5 million in fair value and approximately $126.2 million in cost basis and which comprised approximately 3.9% of Main Street’s Investment Portfolio at fair value. As of December 31, 2019, Main Street had Other Portfolio investments in eleven companies, collectively totaling approximately $106.7 million in fair value and approximately $118.4 million in cost basis and which comprised approximately 4.1% of Main Street’s Investment Portfolio at fair value.
As discussed further in Note A.1., Main Street holds an investment in the External Investment Manager, a wholly owned subsidiary that is treated as a portfolio investment. As of September 30, 2020, there was no cost basis in this investment and the investment had a fair value of approximately $71.1 million, which comprised approximately 2.8% of Main Street’s Investment Portfolio at fair value. As of December 31, 2019, there was no cost basis in this investment and the investment had a fair value of approximately $74.5 million, which comprised approximately 2.9% of Main Street’s Investment Portfolio at fair value.
The following tables summarize the composition of Main Street’s total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at cost and fair value by type of investment as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments, as of September 30, 2020 and December 31, 2019 (this information excludes the Other Portfolio investments and the External Investment Manager).
Cost: |
| September 30, 2020 |
| December 31, 2019 | | |
First lien debt |
| 77.9 | % | 78.2 | % | |
Equity |
| 17.8 | % | 17.2 | % | |
Second lien debt |
| 3.0 | % | 3.5 | % | |
Equity warrants |
| 0.5 | % | 0.6 | % | |
Other |
| 0.8 | % | 0.5 | % | |
|
| 100.0 | % | 100.0 | % | |
Fair Value: |
| September 30, 2020 |
| December 31, 2019 | |
|
First lien debt |
| 71.0 | % | 70.1 | % |
|
Equity |
| 25.1 | % | 26.0 | % |
|
Second lien debt |
| 2.8 | % | 3.0 | % |
|
Equity warrants |
| 0.3 | % | 0.4 | % |
|
Other |
| 0.8 | % | 0.5 | % |
|
|
| 100.0 | % | 100.0 | % |
|
The following tables summarize the composition of Main Street’s total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments by geographic region of the United States and other countries at cost and fair value as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments, as of September 30, 2020 and December 31, 2019
68
(this information excludes the Other Portfolio investments and the External Investment Manager). The geographic composition is determined by the location of the corporate headquarters of the portfolio company.
Cost: |
| September 30, 2020 |
| December 31, 2019 | |
|
Southwest |
| 26.0 | % | 25.0 | % |
|
West |
| 21.0 | % | 24.6 | % |
|
Midwest |
| 19.4 | % | 20.6 | % |
|
Northeast |
| 18.8 | % | 14.8 | % |
|
Southeast |
| 13.3 | % | 13.2 | % |
|
Canada |
| 1.1 | % | 1.2 | % |
|
Other Non-United States |
| 0.4 | % | 0.6 | % |
|
|
| 100.0 | % | 100.0 | % |
|
Fair Value: |
| September 30, 2020 |
| December 31, 2019 | |
|
Southwest |
| 26.6 | % | 26.7 | % |
|
West |
| 21.5 | % | 25.1 | % |
|
Midwest |
| 19.7 | % | 20.6 | % |
|
Northeast |
| 18.5 | % | 14.4 | % |
|
Southeast |
| 12.3 | % | 11.6 | % |
|
Canada |
| 1.0 | % | 1.1 | % |
|
Other Non-United States |
| 0.4 | % | 0.5 | % |
|
|
| 100.0 | % | 100.0 | % |
|
Main Street’s LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments are in companies conducting business in a variety of industries. The following tables summarize the composition of Main Street’s total combined LMM portfolio investments, Middle Market portfolio investments and
69
Private Loan portfolio investments by industry at cost and fair value as of September 30, 2020 and December 31, 2019 (this information excludes the Other Portfolio investments and the External Investment Manager).
Cost: | | September 30, 2020 | | December 31, 2019 | |
Machinery |
| 7.1 | % | 7.7 | % |
Construction & Engineering |
| 5.8 | % | 5.4 | % |
Aerospace & Defense |
| 5.6 | % | 4.9 | % |
Health Care Providers & Services |
| 5.3 | % | 4.5 | % |
Internet Software & Services |
| 5.1 | % | 4.1 | % |
Commercial Services & Supplies |
| 4.9 | % | 6.1 | % |
Professional Services |
| 4.8 | % | 2.9 | % |
Energy Equipment & Services |
| 4.7 | % | 5.4 | % |
Media |
| 3.9 | % | 5.3 | % |
IT Services |
| 3.9 | % | 4.6 | % |
Leisure Equipment & Products |
| 3.9 | % | 3.8 | % |
Hotels, Restaurants & Leisure |
| 3.8 | % | 3.7 | % |
Diversified Telecommunication Services |
| 3.7 | % | 3.9 | % |
Software |
| 3.4 | % | 2.4 | % |
Electronic Equipment, Instruments & Components |
| 3.2 | % | 3.5 | % |
Communications Equipment |
| 3.2 | % | 3.1 | % |
Oil, Gas & Consumable Fuels |
| 3.1 | % | 3.6 | % |
Specialty Retail |
| 3.1 | % | 3.1 | % |
Food Products |
| 3.0 | % | 3.0 | % |
Distributors |
| 2.3 | % | 1.1 | % |
Diversified Financial Services |
| 2.2 | % | 1.9 | % |
Containers & Packaging |
| 1.6 | % | 1.7 | % |
Computers & Peripherals |
| 1.4 | % | 2.3 | % |
Trading Companies & Distributors |
| 1.2 | % | 0.0 | % |
Diversified Consumer Services |
| 1.0 | % | 0.4 | % |
Transportation Infrastructure |
| 1.0 | % | 1.0 | % |
Food & Staples Retailing |
| 1.0 | % | 1.0 | % |
Chemicals |
| 0.9 | % | 1.0 | % |
Building Products |
| 0.9 | % | 1.3 | % |
Road & Rail | | 0.4 | % | 1.4 | % |
Construction Materials | | 0.3 | % | 1.0 | % |
Other (1) | | 4.3 | % | 4.9 | % |
|
| 100.0 | % | 100.0 | % |
(1) | Includes various industries with each industry individually less than 1.0% of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at each date. |
70
Fair Value: | | September 30, 2020 | | December 31, 2019 | |
Machinery |
| 9.2 | % | 9.9 | % |
Construction & Engineering |
| 6.5 | % | 5.6 | % |
Aerospace & Defense |
| 5.6 | % | 4.7 | % |
Health Care Providers & Services |
| 5.0 | % | 4.3 | % |
Commercial Services & Supplies |
| 4.5 | % | 5.5 | % |
Internet Software & Services |
| 4.5 | % | 3.8 | % |
Leisure Equipment & Products |
| 3.9 | % | 3.5 | % |
IT Services |
| 3.8 | % | 4.8 | % |
Software |
| 3.8 | % | 2.7 | % |
Media |
| 3.6 | % | 4.7 | % |
Energy Equipment & Services |
| 3.5 | % | 4.9 | % |
Professional Services |
| 3.5 | % | 2.2 | % |
Specialty Retail |
| 3.3 | % | 3.4 | % |
Diversified Telecommunication Services |
| 3.2 | % | 3.3 | % |
Computers & Peripherals |
| 3.0 | % | 3.8 | % |
Diversified Consumer Services |
| 3.0 | % | 2.2 | % |
Communications Equipment |
| 2.9 | % | 2.7 | % |
Oil, Gas & Consumable Fuels |
| 2.8 | % | 3.2 | % |
Hotels, Restaurants & Leisure |
| 2.7 | % | 3.3 | % |
Food Products |
| 2.7 | % | 2.7 | % |
Electronic Equipment, Instruments & Components |
| 2.6 | % | 2.7 | % |
Diversified Financial Services |
| 2.5 | % | 2.1 | % |
Distributors |
| 2.3 | % | 1.0 | % |
Containers & Packaging |
| 1.8 | % | 1.7 | % |
Trading Companies & Distributors |
| 1.2 | % | 0.0 | % |
Transportation Infrastructure |
| 1.0 | % | 1.0 | % |
Food & Staples Retailing |
| 1.0 | % | 1.0 | % |
Building Products |
| 1.0 | % | 1.2 | % |
Construction Materials | | 0.7 | % | 1.5 | % |
Road & Rail | | 0.6 | % | 1.5 | % |
Other (1) | | 4.3 | % | 5.1 | % |
| | 100.0 | % | 100.0 | % |
(1) | Includes various industries with each industry individually less than 1.0% of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at each date. |
At September 30, 2020 and December 31, 2019, Main Street had no portfolio investment that was greater than 10% of the Investment Portfolio at fair value.
Unconsolidated Significant Subsidiaries
In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, Main Street must determine which of its unconsolidated controlled portfolio companies, if any, are considered “significant subsidiaries.” On May 20, 2020, the SEC published in Release No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, amendments to Rule 1-02(w)(2) of Regulation S-X used in the determination of a significant subsidiary specific to investment companies, including BDCs. The amendments become effective on January 1, 2021, but the SEC allowed for early application. Main Street elected to apply these revisions effective June 30, 2020. In evaluating its unconsolidated controlled portfolio companies in accordance with the revised rules, there are two tests that Main Street must utilize to determine if any of Main Street’s Control Investments (as defined in Note A, including those unconsolidated portfolio companies defined as Control Investments in which Main Street does not own greater than 50% of the voting securities or maintain greater than 50% of the board representation) are considered significant subsidiaries: the investment test and the income test. The investment test is generally measured by dividing Main Street’s investment in the Control Investment by the value of Main Street’s total assets. The income test is measured by dividing the absolute value of the combined total of total investment income, net realized gain (loss) and net unrealized appreciation (depreciation) from the relevant Control Investment for the period being tested by the absolute value of Main Street’s
71
change in net assets resulting from operations for the same period. Rules 3-09 and 4-08(g) of Regulation S-X, as interpreted by the SEC, require Main Street to include (1) separate audited financial statements of an unconsolidated majority-owned subsidiary (Control Investments in which Main Street owns greater than 50% of the voting securities) in an annual report and (2) summarized financial information of a Control Investment in a quarterly report, respectively, if certain thresholds of the investment or income tests are exceeded and the unconsolidated portfolio company qualifies as a significant subsidiary.
As of September 30, 2020 and December 31, 2019, Main Street had no single investment that qualified as a significant subsidiary under either the investment or income tests.
NOTE D—EXTERNAL INVESTMENT MANAGER
As discussed further in Note A.1., the External Investment Manager provides investment management and other services to External Parties. The External Investment Manager is accounted for as a portfolio investment of MSCC since the External Investment Manager conducts all of its investment management activities for External Parties.
During May 2012, Main Street entered into an investment sub-advisory agreement with HMS Adviser, LP (“HMS Adviser”), which is the investment advisor to HMS Income, a non-listed BDC, to provide certain investment advisory services to HMS Adviser. In December 2013, after obtaining required no-action relief from the SEC to allow it to own a registered investment adviser, Main Street assigned the sub-advisory agreement to the External Investment Manager since the fees received from such arrangement could otherwise have negative consequences on MSCC’s ability to meet the source-of-income requirement necessary for it to maintain its RIC tax treatment. Under the investment sub-advisory agreement, the External Investment Manager is entitled to 50% of the base management fee and the incentive fees earned by HMS Adviser under its advisory agreement with HMS Income. During the three months ended September 30, 2020 and 2019, the External Investment Manager earned $2.3 million and $2.7 million, respectively, in base management fee income. No incentive fee income was earned in the three months ended September 30, 2020 compared to $0.2 million earned in the three months ended September 30, 2019. During the nine months ended September 30, 2020, the External Investment Manager earned $7.2 million in base management fee income and no incentive fees compared to $8.4 million of base management fees and $1.6 million in incentive fees for the comparable period in 2019 under the sub-advisory agreement with HMS Adviser.
The investment in the External Investment Manager is accounted for using fair value accounting, with the fair value determined by Main Street and approved, in good faith, by Main Street’s Board of Directors. Main Street determines the fair value of the External Investment Manager using the Waterfall valuation method under the market approach (see further discussion in Note B.1.). Any change in fair value of the investment in the External Investment Manager is recognized on Main Street’s consolidated statements of operations in “Net Unrealized Appreciation (Depreciation)—Control investments.”
The External Investment Manager is an indirect wholly owned subsidiary of MSCC owned through a Taxable Subsidiary and is a disregarded entity for tax purposes. The External Investment Manager has entered into a tax sharing agreement with its Taxable Subsidiary owner. Since the External Investment Manager is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC’s consolidated financial statements, and as a result of the tax sharing agreement with its Taxable Subsidiary owner, for financial reporting purposes the External Investment Manager is treated as if it is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. Main Street owns the External Investment Manager through the Taxable Subsidiary to allow MSCC to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The taxable income, or loss, of the External Investment Manager may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. As a result of the above described financial reporting and tax treatment, the External Investment Manager provides for any income tax expense, or benefit, and any tax assets or liabilities in its separate financial statements.
Main Street shares employees with the External Investment Manager and allocates costs related to such shared employees to the External Investment Manager generally based on a combination of the direct time spent, new investment origination activity and assets under management, depending on the nature of the expense. For the three months ended September 30, 2020 and 2019, Main Street allocated $1.9 million and $1.7 million of total expenses, respectively, to the External Investment Manager. For each of the nine months ended September 30, 2020 and 2019,
72
Main Street allocated $5.3 million and $5.0 million of total expenses, respectively, to the External Investment Manager. The total contribution of the External Investment Manager to Main Street’s net investment income consists of the combination of the expenses allocated to the External Investment Manager and the dividend income earned from the External Investment Manager. For the three months ended September 30, 2020 and 2019, the total contribution to Main Street’s net investment income was $2.2 million and $2.6 million, respectively. For the nine months ended September 30, 2020 and 2019, the total contribution to Main Street’s net investment income was $6.7 million and $8.9 million, respectively.
Summarized financial information from the separate financial statements of the External Investment Manager as of September 30, 2020 and December 31, 2019 and for the three and nine months ended September 30, 2020 and 2019 is as follows:
| | As of | | As of | ||
| | September 30, | | December 31, | ||
|
| 2020 |
| 2019 | ||
| | (dollars in thousands) | ||||
Cash | | $ | — | | $ | — |
Accounts receivable—HMS Income | |
| 2,361 | |
| 2,708 |
Total assets | | $ | 2,361 | | $ | 2,708 |
Accounts payable to MSCC and its subsidiaries | | $ | 2,023 | | $ | 1,592 |
Dividend payable to MSCC and its subsidiaries | |
| 338 | |
| 1,116 |
Equity | |
| — | |
| — |
Total liabilities and equity | | $ | 2,361 | | $ | 2,708 |
| | Three Months Ended | | Nine Months Ended | | ||||||||
| | September 30, | | September 30, | | ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| ||||
| | (dollars in thousands) | | ||||||||||
Management fee income | | $ | 2,338 | | $ | 2,750 | | $ | 7,160 | | $ | 8,427 | |
Incentive fees | |
| — | |
| 178 | |
| — | |
| 1,552 | |
Total revenues | |
| 2,338 | |
| 2,928 | |
| 7,160 | |
| 9,979 | |
Expenses allocated from MSCC or its subsidiaries: | | | | |
|
| | | | |
|
| |
Salaries, share‑based compensation and other personnel costs | | | (1,206) | | | (1,118) | | | (3,393) | | | (3,294) | |
Other G&A expenses | | | (686) | | | (533) | | | (1,947) | | | (1,707) | |
Total allocated expenses | |
| (1,892) | |
| (1,651) | |
| (5,340) | |
| (5,001) | |
Pre‑tax income | |
| 446 | |
| 1,277 | |
| 1,820 | |
| 4,978 | |
Tax expense | |
| (108) | |
| (286) | |
| (426) | |
| (1,106) | |
Net income | | $ | 338 | | $ | 991 | | $ | 1,394 | | $ | 3,872 | |
NOTE E—DEBT
SBIC Debentures
Under existing SBIC regulations, SBA-approved SBICs under common control have the ability to issue debentures guaranteed by the SBA up to a regulatory maximum amount of $350.0 million. Main Street’s SBIC debentures payable, under existing SBA-approved commitments, were $304.8 million and $311.8 million at September 30, 2020 and December 31, 2019, respectively. SBIC debentures provide for interest to be paid semiannually, with principal due at the applicable 10-year maturity date of each debenture. During the nine months ended September 30, 2020, Main Street issued $35.0 million of SBIC debentures and opportunistically prepaid the remaining $42.0 million of existing MSC II SBIC debentures. As a result of this prepayment, Main Street recognized a realized loss of $0.5 million, due primarily to the write-off of the related unamortized deferred financing costs. Main Street expects to issue new SBIC debentures under the SBIC program in the future in an amount up to the regulatory maximum amount for affiliated SBIC funds. The weighted-average annual interest rate on the SBIC debentures was 3.4% and 3.6% as of September 30, 2020 and December 31, 2019, respectively. The first principal maturity due under the existing SBIC debentures is in 2021, and the weighted-average remaining duration as of September 30, 2020 was approximately 5.5 years. For the three months ended September 30, 2020 and 2019, Main Street recognized interest expense, including the amortization of upfront leverage and other miscellaneous fees, attributable to the SBIC debentures of $3.0 million and $3.2 million,
73
respectively. For the nine months ended September 30, 2020 and 2019, Main Street recognized interest expense, including the amortization of upfront leverage and other miscellaneous fees, attributable to the SBIC debentures of $9.0 million and $9.7 million, respectively. In accordance with SBIC regulations, the Funds are precluded from incurring additional non-SBIC debt without the prior approval of the SBA.
As of September 30, 2020, the recorded value of the SBIC debentures was $298.8 million, which consisted of (i) $129.8 million par value of SBIC debentures outstanding issued by MSMF, with a recorded value of $128.3 million that was net of unamortized debt issuance costs of $1.5 million and (ii) $175.0 million par value of SBIC debentures issued by MSC III with a recorded value of $170.6 million that was net of unamortized debt issuance costs of $4.4 million. As of September 30, 2020, if Main Street had adopted the fair value option under ASC 825 for its SBIC debentures, Main Street estimates the fair value of its SBIC debentures would be approximately $289.3 million, or $15.5 million less than the $304.8 million face value of the SBIC debentures.
Credit Facility
Main Street maintains the Credit Facility to provide additional liquidity to support its investment and operational activities. The Credit Facility includes total commitments of $740.0 million from a diversified group of 18 lenders. The Credit Facility matures in September 2023 and contains an accordion feature which allows Main Street to increase the total commitments under the facility to up to $800.0 million from new and existing lenders on the same terms and conditions as the existing commitments. See Note M for discussion of the increase in total commitments under the Credit Facility subsequent to September 30, 2020.
Borrowings under the Credit Facility bear interest, subject to Main Street’s election and resetting on a monthly basis on the first of each month, on a per annum basis at a rate equal to the applicable LIBOR rate (0.1% as of September 30, 2020) plus (i) 1.875% (or the applicable base rate (Prime Rate of 3.25% as of September 30, 2020) plus 0.875%) as long as Main Street meets certain agreed upon excess collateral and maximum leverage requirements or (ii) 2.0% (or the applicable base rate plus 1.0%) otherwise. Main Street pays unused commitment fees of 0.25% per annum on the unused lender commitments under the Credit Facility. The Credit Facility is secured by a first lien on the assets of MSCC and its subsidiaries, excluding the equity ownership or assets of the Funds and the External Investment Manager. The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (i) maintaining a minimum availability of at least 10% of the borrowing base, (ii) maintaining an interest coverage ratio of at least 2.0 to 1.0, (iii) maintaining an asset coverage ratio (tangible net worth to Credit Facility borrowings) of at least 1.5 to 1.0 and (iv) maintaining a minimum tangible net worth. The Credit Facility is provided on a revolving basis through its final maturity date in September 2023, and contains two, one-year extension options which could extend the final maturity by up to two years, subject to certain conditions, including lender approval.
At September 30, 2020, Main Street had $253.0 million in borrowings outstanding under the Credit Facility. As of September 30, 2020, if Main Street had adopted the fair value option under ASC 825 for its Credit Facility, Main Street estimates its fair value would approximate its recorded value. Main Street recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred issuance costs, of $1.9 million for each of the three months ended September 30, 2020 and 2019, and $7.3 million and $8.3 million for the nine months ended September 30, 2020 and 2019, respectively. As of September 30, 2020, the interest rate on the Credit Facility was 2.0% (based on the LIBOR rate of 0.2% as of the most recent reset date plus 1.875%). The average interest rate for borrowings under the Credit Facility was 2.0% and 4.1% for the three months ended September 30, 2020 and 2019, respectively, and 2.7% and 4.3%, for the nine months ended September, 2020 and 2019, respectively. As of September 30, 2020, Main Street was in compliance with all financial covenants of the Credit Facility.
4.50% Notes due 2019
In November 2014, Main Street issued $175.0 million in aggregate principal amount of 4.50% unsecured notes due 2019 (the “4.50% Notes due 2019”) at an issue price of 99.53%. The 4.50% Notes due 2019 bore interest at a rate of 4.50% per year payable semiannually on June 1 and December 1 of each year. On December 2, 2019, Main Street repaid the entire principal amount of the issued and outstanding 4.50% Notes due 2019, effective December 1, 2019 (the “Maturity Date”), at par value plus the accrued and unpaid interest thereon from June 1, 2019 through the Maturity Date. Main Street recognized no interest expense related to the 4.50% Notes due 2019, including amortization of unamortized
74
deferred issuance costs, for the three and nine months ended September 30, 2020 and $2.1 million and $6.4 million for the three and nine months ended September 30, 2019, respectively.
4.50% Notes due 2022
In November 2017, Main Street issued $185.0 million in aggregate principal amount of 4.50% unsecured notes due December 1, 2022 (the “4.50% Notes due 2022”) at an issue price of 99.16%. The 4.50% Notes due 2022 are unsecured obligations and rank pari passu with Main Street’s current and future unsecured indebtedness; senior to any of its future indebtedness that expressly provides it is subordinated to the 4.50% Notes due 2022; effectively subordinated to all of its existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under its Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of its subsidiaries, including without limitation, the indebtedness of the Funds. The 4.50% Notes due 2022 may be redeemed in whole or in part at any time at Main Street’s option subject to certain make-whole provisions. The 4.50% Notes due 2022 bear interest at a rate of 4.50% per year payable semiannually on June 1 and December 1 of each year. The total net proceeds from the 4.50% Notes due 2022, resulting from the issue price and after underwriting discounts and estimated offering expenses payable, were approximately $182.2 million. Main Street may from time to time repurchase the 4.50% Notes due 2022 in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, 2020, the outstanding balance of the 4.50% Notes due 2022 was $185.0 million and the recorded value of $183.7 million was net of unamortized debt issuance costs of $1.3 million. As of September 30, 2020, if Main Street had adopted the fair value option under ASC 825 for the 4.50% Notes due 2022, Main Street estimates its fair value would be approximately $192.1 million. Main Street recognized interest expense related to the 4.50% Notes due 2022, including amortization of unamortized deferred issuance costs, of $2.2 million for each of the three months ended September 30, 2020 and 2019 and $6.7 million for each of the nine months ended September 30, 2020 and 2019.
The indenture governing the 4.50% Notes due 2022 (the “4.50% Notes Indenture”) contains certain covenants, including covenants requiring Main Street’s compliance with (regardless of whether Main Street is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring Main Street to provide financial information to the holders of the 4.50% Notes due 2022 and the Trustee if Main Street ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 4.50% Notes Indenture. As of September 30, 2020, Main Street was in compliance with these covenants.
5.20% Notes
In April 2019, Main Street issued $250.0 million in aggregate principal amount of 5.20% unsecured notes due May 1, 2024 (the “5.20% Notes”) at an issue price of 99.125%. Subsequently, in December 2019, Main Street issued an additional $75.0 million of the 5.20% Notes at an issue price of 105.0% and, in July 2020, Main Street issued an additional $125.0 million aggregate principal amount at an issue price of 102.674%. The 5.20% Notes issued in December 2019 and July 2020 have identical terms as, and are a part of a single series with, the 5.20% Notes issued in April 2019. The 5.20% Notes are unsecured obligations and rank pari passu with Main Street’s current and future unsecured indebtedness; senior to any of its future indebtedness that expressly provides it is subordinated to the 5.20% Notes; effectively subordinated to all of its existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under its Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of its subsidiaries, including without limitation, the indebtedness of the Funds. The 5.20% Notes may be redeemed in whole or in part at any time at Main Street’s option subject to certain make-whole provisions. The 5.20% Notes bear interest at a rate of 5.20% per year payable semiannually on May 1 and November 1 of each year. The total net proceeds from the 5.20% Notes, resulting from the issue price and after net underwriting premiums and estimated offering expenses payable, were approximately $451.4 million. Main Street may from time to time repurchase the 5.20% Notes in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, 2020, the outstanding balance of the 5.20% Notes was $450.0 million and the recorded value of $452.0 million was net of unamortized debt issuance premium of $2.0 million. As of September 30, 2020, if Main Street had adopted the fair value option under ASC 825 for the 5.20% Notes, Main Street estimates its fair value would be approximately $474.2 million. Main Street recognized interest expense related to the 5.20% Notes, including amortization of unamortized deferred issuance costs, of $5.3 million and $3.5 million for the
75
three months ended September 30, 2020 and 2019, respectively, and $13.8 million and $6.1 million for the nine months ended September 30, 2020 and 2019, respectively.
The indenture governing the 5.20% Notes (the “5.20% Notes Indenture”) contains certain covenants, including covenants requiring Main Street’s compliance with (regardless of whether Main Street is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring Main Street to provide financial information to the holders of the 5.20% Notes and the Trustee if Main Street ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 5.20% Notes Indenture. As of September 30, 2020, Main Street was in compliance with these covenants.
NOTE F—FINANCIAL HIGHLIGHTS
|
| Nine Months Ended September 30, |
| ||||
Per Share Data: |
| 2020 |
| 2019 |
| ||
NAV at the beginning of the period | | $ | 23.91 | | $ | 24.09 | |
Net investment income(1) | |
| 1.50 | |
| 1.88 | |
Net realized loss(1)(2) | |
| (0.69) | |
| (0.32) | |
Net unrealized appreciation (depreciation)(1)(2) | |
| (1.80) | |
| 0.28 | |
Income tax benefit (provision)(1)(2) | |
| 0.23 | |
| (0.03) | |
Net increase (decrease) in net assets resulting from operations(1) | |
| (0.76) | |
| 1.81 | |
Dividends paid | |
| (1.85) | |
| (2.05) | |
Impact of the net change in monthly dividends declared prior to the end of the period and paid in the subsequent period | |
| — | |
| (0.01) | |
Accretive effect of stock offerings (issuing shares above NAV per share) | |
| 0.21 | |
| 0.31 | |
Accretive effect of DRIP issuance (issuing shares above NAV per share) | |
| 0.07 | |
| 0.08 | |
Other(3) | |
| (0.06) | |
| (0.03) | |
NAV at the end of the period | | $ | 21.52 | | $ | 24.20 | |
Market value at the end of the period | | $ | 29.57 | | $ | 43.21 | |
Shares outstanding at the end of the period | |
| 66,138,440 | |
| 63,314,513 | |
(1) | Based on weighted-average number of common shares outstanding for the period. |
(2) | Net realized gains or losses, net unrealized appreciation or depreciation, and income taxes can fluctuate significantly from period to period. |
(3) | Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted-average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date. |
|
| Nine Months Ended September 30, |
| ||||
|
| 2020 |
| 2019 |
| ||
| | (dollars in thousands) | | ||||
NAV at end of period | | $ | 1,423,182 | | $ | 1,532,055 | |
Average NAV | | $ | 1,416,672 | | $ | 1,512,921 | |
Average outstanding debt | | $ | 1,136,300 | | $ | 1,033,400 | |
Ratio of total expenses, including income tax expense, to average NAV(1)(2) | |
| 3.36 | % |
| 4.43 | % |
Ratio of operating expenses to average NAV(2)(3) | |
| 4.36 | % |
| 4.27 | % |
Ratio of operating expenses, excluding interest expense, to average NAV(2)(3) | |
| 1.76 | % |
| 1.82 | % |
Ratio of net investment income to average NAV(2) | |
| 6.94 | % |
| 7.81 | % |
Portfolio turnover ratio(2) | |
| 10.96 | % |
| 14.44 | % |
Total investment return(2)(4) | |
| (27.31) | % |
| 34.48 | % |
Total return based on change in NAV(2)(5) | |
| (3.25) | % |
| 7.69 | % |
(1) | Total expenses are the sum of operating expenses and net income tax provision/benefit. Net income tax provision/benefit includes the accrual of net deferred tax provision/benefit relating to the net unrealized |
76
appreciation/depreciation on portfolio investments held in Taxable Subsidiaries and due to the change in the loss carryforwards, which are non-cash in nature and may vary significantly from period to period. Main Street is required to include net deferred tax provision/benefit in calculating its total expenses even though these net deferred taxes are not currently payable/receivable. |
(2) | Not annualized. |
(3) | Unless otherwise noted, operating expenses include interest, compensation, general and administrative and share-based compensation expenses, net of expenses allocated to the External Investment Manager. |
(4) | Total investment return is based on the purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by Main Street’s dividend reinvestment plan during the period. The return does not reflect any sales load that may be paid by an investor. |
(5) | Total return is based on change in net asset value was calculated using the sum of ending net asset value plus dividends to stockholders and other non-operating changes during the period, as divided by the beginning net asset value. Non-operating changes include any items that affect net asset value other than the net increase in net assets resulting from operations, such as the effects of stock offerings, shares issued under the DRIP and equity incentive plans and other miscellaneous items. |
NOTE G—DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME
Main Street paid regular monthly dividends of $0.205 per share for each month of January through September 2020, totaling $40.6 million, or $0.615 per share, for the three months ended September 30, 2020, and $120.2 million, or $1.845 per share, for the nine months ended September 30, 2020 compared to regular monthly dividends of approximately $38.9 million, or $0.615 per share, for the three months ended September 30, 2019, and $112.5 million, or $1.800 per share, for the nine months ended September 30, 2019. Additionally, Main Street paid a $0.250 per share semi-annual supplemental dividend, totaling $15.8 million, in June 2019. Total dividends paid for the nine months ended September 30, 2020 and 2019 equaled $1.845 and $2.050 per share, respectively.
MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC’s taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds, which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that MSCC distributes to its stockholders. MSCC must generally distribute at least 90% of its “investment company taxable income” (which is generally its net ordinary taxable income and realized net short-term capital gains in excess of realized net long-term capital losses) and 90% of its tax-exempt income to maintain its RIC status (pass-through tax treatment for amounts distributed). As part of maintaining RIC status, undistributed taxable income (subject to a 4% non-deductible U.S. federal excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (i) filing of the U.S. federal income tax return for the applicable fiscal year or (ii) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated.
The determination of the tax attributes for Main Street’s distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Therefore, a determination made on an interim basis may not be representative of the actual tax attributes of distributions for a full year. Ordinary dividend distributions from a RIC do not qualify for the 20% maximum tax rate (plus a 3.8% Medicare surtax, if applicable) on dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and qualified dividends, but may also include either one or both of capital gains and return of capital.
77
Listed below is a reconciliation of “Net increase (decrease) in net assets resulting from operations” to taxable income and to total distributions declared to common stockholders for the nine months ended September 30, 2020 and 2019.
| | Nine months ended | | ||||
| | September 30, | | ||||
|
| 2020 |
| 2019 |
| ||
| | (estimated, dollars in thousands) | | ||||
Net increase (decrease) in net assets resulting from operations | | $ | (49,874) | | $ | 113,555 | |
Book‑tax difference from share‑based compensation expense | |
| 2,710 | |
| (1,690) | |
Net unrealized (appreciation) depreciation | |
| 117,570 | |
| (17,779) | |
Income tax provision (benefit) | |
| (14,253) | |
| 2,491 | |
Pre-tax book (income) loss not consolidated for tax purposes | |
| 2,413 | |
| (21,117) | |
Book income and tax income differences, including debt origination, structuring fees, dividends, realized gains and changes in estimates | |
| 53,521 | |
| 47,866 | |
Estimated taxable income(1) | |
| 112,087 | |
| 123,326 | |
Taxable income earned in prior year and carried forward for distribution in current year | |
| 29,107 | |
| 41,489 | |
Taxable income earned prior to period end and carried forward for distribution next period | |
| (34,189) | |
| (48,462) | |
Dividend payable as of period end and paid in the following period | |
| 13,554 | |
| 12,975 | |
Total distributions accrued or paid to common stockholders | | $ | 120,559 | | $ | 129,328 | |
(1) | Main Street’s taxable income for each period is an estimate and will not be finally determined until the company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate. |
The Taxable Subsidiaries primarily hold certain portfolio investments for Main Street. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes and to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with Main Street for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in Main Street’s consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from their book income, or loss, due to temporary book and tax timing differences and permanent differences. The Taxable Subsidiaries are each taxed at their normal corporate tax rates based on their taxable income. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the Taxable Subsidiaries are reflected in Main Street’s consolidated financial statements.
The income tax provision (benefit) for Main Street is generally composed of (i) deferred tax expense (benefit), which is primarily the result of the net activity relating to the portfolio investments held in the Taxable Subsidiaries, including changes in loss carryforwards, changes in net unrealized appreciation or depreciation and other temporary book tax differences, and (ii) current tax expense, which is primarily the result of current U.S. federal income and state taxes and excise taxes on Main Street’s estimated undistributed taxable income. For the three months ended September 30, 2020, Main Street recognized a net income tax provision of $1.5 million, principally consisting of a $1.2 million current tax provision, which is primarily related to a $0.8 million provision for current U.S. federal income and state taxes and a $0.4 million provision for excise taxes, as well as a deferred tax provision of $0.3 million. For the nine months ended September 30, 2020, Main Street recognized a net income tax benefit of $14.3 million, principally consisting of a deferred tax benefit of $15.7 million, partially offset by a $1.4 million current tax expense, which is primarily related to a $1.1 million provision for excise taxes and $0.3 million provision for current U.S. federal income and state taxes. For the three months ended September 30, 2019, Main Street recognized a net income tax benefit of $4.0 million, principally consisting of a deferred tax benefit of $5.1 million partially offset by a $1.1 million current tax expense, which is primarily related to current U.S. federal income and state taxes and excise taxes. For the nine months ended September 30, 2019, Main Street recognized a net income tax provision of $2.5 million, principally consisting of a $2.7 million current tax expense primarily related to a $2.0 million provision for current U.S. federal income and state taxes and a $0.7 million accrual for excise taxes, partially offset by a deferred tax benefit of $0.3 million.
78
The net deferred tax liability at September 30, 2020 was $0.7 million compared to $16.1 million at December 31, 2019, primarily related to changes in net unrealized appreciation or depreciation, changes in loss carryforwards, and other temporary book-tax differences relating to portfolio investments held by the Taxable Subsidiaries. At September 30, 2020, for U.S. federal income tax purposes, the Taxable Subsidiaries had a net operating loss carryforward from prior years which, if unused, will expire in various taxable years from 2030 through 2037. Any net operating losses generated in 2019 and future periods are not subject to expiration and will carryforward indefinitely until utilized. The timing and manner in which Main Street will utilize any loss carryforwards generated before December 31, 2019 may be limited in the future under the provisions of the Code. Additionally, the Taxable Subsidiaries have interest expense limitation carryforwards which have an indefinite carryforward.
NOTE H—COMMON STOCK
Main Street maintains a program with certain selling agents through which it can sell shares of its common stock by means of at-the-market offerings from time to time (the “ATM Program”). During the nine months ended September 30, 2020, Main Street sold 1,154,937 shares of its common stock at a weighted-average price of $32.67 per share and raised $37.7 million of gross proceeds under the ATM Program. Net proceeds were $37.2 million after commissions to the selling agents on shares sold and offering costs. As of September 30, 2020, sales transactions representing 2,603 shares had not settled and are not included in shares issued and outstanding on the face of the consolidated balance sheet, but are included in the weighted-average shares outstanding in the consolidated statement of operations and in the shares used to calculate net asset value per share. As of September 30, 2020, 7,204,213 shares remained available for sale under the ATM Program.
During the year ended December 31, 2019, Main Street sold 2,247,187 shares of its common stock at a weighted-average price of $40.05 per share and raised $90.0 million of gross proceeds under the ATM Program. Net proceeds were $88.8 million after commissions to the selling agents on shares sold and offering costs.
NOTE I—DIVIDEND REINVESTMENT PLAN (“DRIP”)
Main Street’s DRIP provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. As a result, if Main Street declares a cash dividend, its stockholders who have not “opted out” of the DRIP by the dividend record date will have their cash dividend automatically reinvested into additional shares of MSCC common stock. The share requirements of the DRIP may be satisfied through the issuance of shares of common stock or through open market purchases of common stock by the DRIP plan administrator. Newly issued shares will be valued based upon the final closing price of MSCC’s common stock on the valuation date determined for each dividend by Main Street’s Board of Directors. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased, before any associated brokerage or other costs. Main Street’s DRIP is administered by its transfer agent on behalf of Main Street’s record holders and participating brokerage firms. Brokerage firms and other financial intermediaries may decide not to participate in Main Street’s DRIP but may provide a similar dividend reinvestment plan for their clients.
For the nine months ended September 30, 2020, $12.2 million of the total $120.2 million in dividends paid to stockholders represented DRIP participation. During this period, the DRIP participation requirements were satisfied with the issuance of 387,534 newly issued shares. For the nine months ended September 30, 2019, $12.7 million of the total $128.3 million in dividends paid to stockholders represented DRIP participation. During this period, the DRIP participation requirements were satisfied with the issuance of 317,369 newly issued shares. The shares disclosed above relate only to Main Street’s DRIP and exclude any activity related to broker-managed dividend reinvestment plans.
NOTE J—SHARE-BASED COMPENSATION
Main Street accounts for its share-based compensation plans using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, Main Street measured the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.
79
Main Street’s Board of Directors approves the issuance of shares of restricted stock to Main Street employees pursuant to the Main Street Capital Corporation 2015 Equity and Incentive Plan (the “Equity and Incentive Plan”). These shares generally vest over a three-year period from the grant date. The fair value is expensed over the service period, starting on the grant date. The following table summarizes the restricted stock issuances approved by Main Street’s Board of Directors under the Equity and Incentive Plan, net of shares forfeited, if any, and the remaining shares of restricted stock available for issuance as of September 30, 2020.
Restricted stock authorized under the plan |
| 3,000,000 |
Less net restricted stock granted during: |
| |
Year ended December 31, 2015 |
| (900) |
Year ended December 31, 2016 |
| (260,514) |
Year ended December 31, 2017 |
| (223,812) |
Year ended December 31, 2018 |
| (243,779) |
Year ended December 31, 2019 |
| (384,049) |
Nine months ended September 30, 2020 | | (369,840) |
Restricted stock available for issuance as of September 30, 2020 |
| 1,517,106 |
As of September 30, 2020, the following table summarizes the restricted stock issued to Main Street’s non-employee directors and the remaining shares of restricted stock available for issuance pursuant to the Main Street Capital Corporation 2015 Non-Employee Director Restricted Stock Plan. These shares are granted upon appointment or election to the board and vest on the day immediately preceding the annual meeting of stockholders following the respective grant date and are expensed over such service period.
Restricted stock authorized under the plan |
| 300,000 |
Less net restricted stock granted during: |
| |
Year ended December 31, 2015 |
| (6,806) |
Year ended December 31, 2016 |
| (6,748) |
Year ended December 31, 2017 |
| (5,948) |
Year ended December 31, 2018 |
| (6,376) |
Year ended December 31, 2019 |
| (6,008) |
Nine months ended September 30, 2020 | | (11,463) |
Restricted stock available for issuance as of September 30, 2020 |
| 256,651 |
For each of the three months ended September 30, 2020 and 2019, Main Street recognized total share-based compensation expense of $2.6 million related to the restricted stock issued to Main Street employees and non-employee directors. For the nine months ended September 30, 2020 and 2019, Main Street recognized total share-based compensation expense of $8.2 million and $7.3 million, respectively, related to the restricted stock issued to Main Street employees and non-employee directors.
As of September 30, 2020, there was $14.7 million of total unrecognized compensation expense related to Main Street’s non-vested restricted shares. This compensation expense is expected to be recognized over a remaining weighted-average period of approximately 2.0 years as of September 30, 2020.
80
NOTE K—COMMITMENTS AND CONTINGENCIES
At September 30, 2020, Main Street had the following outstanding commitments (in thousands):
Investments with equity capital commitments that have not yet funded: |
| Amount | |
|
| | |
Congruent Credit Opportunities Funds |
| | |
Congruent Credit Opportunities Fund II, LP | | $ | 8,488 |
Congruent Credit Opportunities Fund III, LP | |
| 8,117 |
| | $ | 16,605 |
| |
| |
Encap Energy Fund Investments | | | |
EnCap Energy Capital Fund VIII, L.P. | | $ | 24 |
EnCap Energy Capital Fund IX, L.P. | |
| 250 |
EnCap Energy Capital Fund X, L.P. | |
| 1,437 |
EnCap Flatrock Midstream Fund II, L.P. | | | 4,592 |
EnCap Flatrock Midstream Fund III, L.P. | | | 402 |
| | $ | 6,705 |
| | | |
EIG Fund Investments | | $ | 3,735 |
| | | |
Brightwood Capital Fund Investments | |
| |
Brightwood Capital Fund III, LP | | $ | 3,000 |
Brightwood Capital Fund IV, LP | |
| 250 |
| | $ | 3,250 |
| | | |
Freeport Fund Investments | | | |
Freeport Financial SBIC Fund LP | | $ | 1,375 |
Freeport First Lien Loan Fund III LP | |
| 1,715 |
| | $ | 3,090 |
| | | |
LKCM Headwater Investments I, L.P. | | $ | 2,500 |
| | | |
UnionRock Energy Fund II, LP | | $ | 2,248 |
| | | |
81
|
| Amount | |
Harris Preston Fund Investments | | | |
HPEP 3, L.P. | | $ | 1,929 |
| | | |
Dos Rios Partners | | | |
Dos Rios Partners, LP | | $ | 835 |
Dos Rios Partners - A, LP | | | 265 |
| | $ | 1,100 |
| | | |
Access Media Holdings, LLC | | $ | 284 |
| | | |
Total equity commitments | | $ | 41,446 |
| | | |
Investments with commitments to fund revolving loans that have not been fully drawn or term loans with additional commitments not yet funded: | | | |
| | | |
SI East, LLC | | $ | 7,500 |
Pearl Meyer Topco LLC | | | 5,000 |
Adams Publishing Group, LLC | | | 5,000 |
Fortna, Inc. | | | 4,730 |
Market Force Information, LLC | | | 4,100 |
Classic H&G Holdco, LLC | | | 4,000 |
Electronic Transaction Consultants, LLC | | | 3,704 |
Bluestem Brands, Inc. | | | 3,500 |
GS HVAM Intermediate, LLC | | | 3,409 |
Ian, Evan & Alexander Corporation (EverWatch) | | | 3,333 |
Hunter Defense Technologies, Inc. | | | 3,230 |
RTIC Subsidiary Holdings, LLC | | | 2,740 |
Echo US Holdings, LLC. | | | 2,586 |
Superior Rigging & Erecting Co. | | | 2,500 |
PPL RVs, Inc. | | | 2,000 |
Lynx FBO Operating LLC | | | 1,875 |
Cody Pools, Inc. | | | 1,600 |
Chamberlin Holding LLC | | | 1,600 |
Direct Marketing Solutions, Inc. | | | 1,600 |
Trantech Radiator Topco, LLC | | | 1,600 |
GRT Rubber Technologies LLC | | | 1,340 |
Project Eagle Holdings, LLC | | | 1,250 |
Gamber-Johnson Holdings, LLC | | | 1,200 |
LL Management, Inc.(Lab Logistics) | | | 1,182 |
Invincible Boat Company, LLC. | | | 1,080 |
Hawk Ridge Systems, LLC | | | 1,016 |
CompareNetworks Topco, LLC | | | 1,000 |
NRI Clinical Research, LLC | | | 1,000 |
Analytical Systems Keco, LLC | | | 800 |
CTVSH, PLLC | | | 800 |
Mystic Logistics Holdings, LLC | | | 800 |
DTE Enterprises RLOC | | | 750 |
NinjaTrader, LLC | | | 750 |
Mac Lean-Fogg Company | | | 735 |
ASC Interests, LLC | | | 700 |
PT Network, LLC | | | 658 |
Wireless Vision Holdings, LLC | | | 592 |
Tedder Industries, LLC | | | 560 |
Jensen Jewelers of Idaho, LLC | | | 500 |
Coastal Television Broadcasting Holdings LLC | | | 500 |
American Nuts, LLC | | | 281 |
Dynamic Communities, LLC | | | 250 |
Arcus Hunting LLC | | | 241 |
| | | |
Total loan commitments | | $ | 83,592 |
| | | |
Total commitments | | $ | 125,038 |
| | | |
Main Street will fund its unfunded commitments from the same sources it uses to fund its investment commitments that are funded at the time they are made (which are typically through existing cash and cash equivalents and borrowings under the Credit Facility). Main Street follows a process to manage its liquidity and ensure that it has
82
available capital to fund its unfunded commitments as necessary. The Company had total unrealized depreciation of $0.5 million on the outstanding unfunded commitments as of September 30, 2020.
Effective January 1, 2019, ASC 842 required that a lessee evaluate its leases to determine whether they should be classified as operating or financing leases. Main Street identified one operating lease for its office space. The lease commenced May 15, 2017 and expires January 31, 2028. It contains two five-year extension options for a final expiration date of January 31, 2038.
As Main Street classified this lease as an operating lease prior to implementation, ASC 842-10-65-1 indicates that a right-of-use asset and lease liability should be recorded based on the effective date. Main Street adopted ASC 842 effective January 1, 2019 and recorded a right-of-use asset and a lease liability as of that date. After this date, Main Street has recorded lease expense on a straight-line basis, consistent with the accounting treatment for lease expense prior to the adoption of ASC 842.
Total operating lease cost incurred by Main Street for each of the three months ended September 30, 2020 and 2019 was $0.2 million. Total operating lease cost incurred by Main Street for each of the nine months ended September 30, 2020 and 2019 was $0.5 million. As of September 30, 2020, the asset related to the operating lease was $4.4 million and is included in the interest receivable and other assets balance on the consolidated balance sheet. The lease liability was $5.1 million and is included in the accounts payable and other liabilities balance on the consolidated balance sheet. As of September 30, 2020, the remaining lease term was 7.3 years and the discount rate was 4.2%.
The following table shows future minimum payments under Main Street’s operating lease as of September 30, 2020 (in thousands):
For the Years Ended December 31, | | Amount | |
2020 | | $ | 191 |
2021 | | | 776 |
2022 | | | 790 |
2023 | | | 804 |
2024 | | | 818 |
Thereafter | | | 2,610 |
Total | | $ | 5,989 |
Main Street may, from time to time, be involved in litigation arising out of its operations in the normal course of business or otherwise. Furthermore, third parties may try to impose liability on Main Street in connection with the activities of its portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, Main Street does not expect any current matters will materially affect its financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on Main Street’s financial condition or results of operations in any future reporting period.
NOTE L—RELATED PARTY TRANSACTIONS
As discussed further in Note D, the External Investment Manager is treated as a wholly owned portfolio company of MSCC and is included as part of Main Street’s Investment Portfolio. At September 30, 2020, Main Street had a receivable of approximately $2.4 million due from the External Investment Manager, which included (i) approximately $2.0 million related primarily to operating expenses incurred by MSCC or its subsidiaries as required to support the External Investment Manager’s business and amounts due from the External Investment Manager to Main Street under a tax sharing agreement (see further discussion in Note D) and (ii) approximately $0.3 million of dividends declared but not paid by the External Investment Manager.
In November 2015, Main Street’s Board of Directors approved and adopted the Main Street Capital Corporation Deferred Compensation Plan (the “2015 Deferred Compensation Plan”). The 2015 Deferred Compensation Plan became effective on January 1, 2016 and replaced the Deferred Compensation Plan for Non-Employee Directors previously adopted by the Board of Directors in June 2013 (the “2013 Deferred Compensation Plan”). Under the 2015 Deferred Compensation Plan, non-employee directors and certain key employees may defer receipt of some or all of their cash compensation and directors’ fees, subject to certain limitations. Individuals participating in the 2015 Deferred
83
Compensation Plan receive distributions of their respective balances based on predetermined payout schedules or other events as defined by the plan and are also able to direct investments made on their behalf among investment alternatives permitted from time to time under the plan, including phantom Main Street stock units. As of September 30, 2020, $10.0 million of compensation and directors’ fees had been deferred under the 2015 Deferred Compensation Plan (including amounts previously deferred under the 2013 Deferred Compensation Plan). Of this amount, $5.0 million was deferred into phantom Main Street stock units, representing 152,633 shares of Main Street’s common stock. Including phantom stock units issued through dividend reinvestment and net of any shares distributed, the phantom stock units outstanding as of September 30, 2020 represented 157,201 shares of Main Street’s common stock. Any amounts deferred under the plan represented by phantom Main Street stock units will not be issued or included as outstanding on the consolidated statements of changes in net assets until such shares are actually distributed to the participant in accordance with the plan, but the related phantom stock units are included in weighted-average shares outstanding with the related dollar amount of the deferral included in total expenses in Main Street’s consolidated statements of operations as earned. The dividend amounts related to additional phantom stock units are included in the statements of changes in net assets as an increase to dividends to stockholders offset by a corresponding increase to additional paid-in capital.
NOTE M—SUBSEQUENT EVENTS
After successfully receiving the required approval of HMS Income’s stockholders, effective October 30, 2020, the External Investment Manager and HMS Adviser consummated the transactions contemplated by that certain asset purchase agreement by and among the External Investment Manager, HMS Adviser and the other parties thereto (the “Closing”) whereby the External Investment Manager became the sole investment adviser and administrator to HMS Income pursuant to an Investment Advisory and Administrative Services Agreement entered into between the External Investment Manager and HMS Income (the “Advisory Agreement”) and HMS Income changed its name to MSC Income Fund, Inc. The Advisory Agreement includes a 1.75% management fee, reduced from 2.00%, and the same incentive fee as under HMS Income’s prior advisory agreement with HMS Adviser, with the External Investment Manager receiving 100% of such fee income (increased from 50% previously).
During November 2020, Main Street declared regular monthly dividends of $0.205 per share for each month of January, February and March of 2021. These regular monthly dividends equal a total of $0.615 per share for the first quarter of 2021, unchanged from the regular monthly dividends paid in the first quarter of 2020. Including the regular monthly dividends declared for the fourth quarter of 2020 and first quarter of 2021, Main Street will have paid $30.215 per share in cumulative dividends since its October 2007 initial public offering.
Also, during November 2020, Main Street expanded its total commitments under the Credit Facility from $740.0 million to $780.0 million. The $40.0 million net increase in total commitments was the result of the addition of a new lender relationship, which further diversifies the Main Street lending group under the Credit Facility to a total of 19 participants. The recent increase in total commitments was executed under the accordion feature of the Credit Facility, which allows for an increase up to $800.0 million in total commitments under the facility from new and existing lenders on the same terms and conditions as the existing commitments.
84
Schedule 12-14
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates
September 30, 2020
(dollars in thousands)
(unaudited)
| | | | | | | | | | | | Amount of | | | | | | | | | | | | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2019 | | Gross | | Gross | | 2020 | |||||||
Company |
| Investment(1)(10)(11) |
| Geography |
| Gain/(Loss) |
| Gain/(Loss) |
| Income(2) |
| Fair Value |
| Additions(3) |
| Reductions(4) |
| Fair Value | |||||||
Majority‑owned investments | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Café Brazil, LLC |
| Member Units |
| (8) | | $ | — | | $ | (410) | | $ | 38 | | $ | 2,440 | | $ | — | | $ | 410 | | $ | 2,030 |
California Splendor Holdings LLC |
| LIBOR Plus 8.00% (Floor 1.00%) |
| (9) | |
| — | |
| (40) | |
| 826 | |
| 7,104 | |
| 18,200 | |
| 5,840 | |
| 19,464 |
|
| LIBOR Plus 10.00% (Floor 1.00%) |
| (9) | |
| — | |
| (65) | |
| 2,490 | |
| 27,801 | |
| 39 | |
| 65 | |
| 27,775 |
|
| Preferred Member Units |
| (9) | |
| — | |
| — | |
| 818 | |
| 7,163 | |
| 818 | |
| 1 | |
| 7,980 |
|
| Preferred Member Units |
| (9) | |
| — | |
| (1,141) | |
| 188 | |
| 7,382 | |
| — | |
| 1,141 | |
| 6,241 |
Clad-Rex Steel, LLC |
| LIBOR Plus 9.50% (Floor 1.00%) |
| (5) | |
| — | |
| 49 | |
| 897 | |
| 10,781 | |
| 66 | |
| — | |
| 10,847 |
|
| Member Units |
| (5) | |
| — | |
| (1,020) | |
| 317 | |
| 9,630 | |
| — | |
| 1,020 | |
| 8,610 |
|
| 10% Secured Debt |
| (5) | |
| — | |
| (11) | |
| 85 | |
| 1,137 | |
| — | |
| 30 | |
| 1,107 |
|
| Member Units |
| (5) | |
| — | |
| — | |
| — | |
| 460 | |
| — | |
| — | |
| 460 |
CMS Minerals Investments |
| Member Units |
| (9) | |
| — | |
| (69) | |
| — | |
| 1,900 | |
| — | |
| 203 | |
| 1,697 |
Cody Pools, Inc. |
| LIBOR Plus 10.50% (Floor 1.75%) |
| (8) | | | — | | | 143 | | | 1,320 | | | — | | | 16,000 | | | 400 | | | 15,600 |
|
| Preferred Member Units |
| (8) | | | — | | | 3,523 | | | 58 | | | — | | | 11,840 | | | — | | | 11,840 |
CompareNetworks Topco, LLC |
| LIBOR Plus 11.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 826 | |
| 8,288 | |
| 2,019 | |
| 910 | |
| 9,397 |
|
| Preferred Member Units |
| (9) | |
| — | |
| 2,350 | |
| — | |
| 3,010 | |
| 2,350 | |
| — | |
| 5,360 |
Direct Marketing Solutions, Inc. |
| LIBOR Plus 11.00% (Floor 1.00%) |
| (9) | |
| — | |
| (18) | |
| 1,464 | |
| 15,707 | |
| 36 | |
| 653 | |
| 15,090 |
|
| Preferred Stock |
| (9) | |
| — | |
| (140) | |
| — | |
| 20,200 | |
| — | |
| 140 | |
| 20,060 |
Gamber-Johnson Holdings, LLC |
| LIBOR Plus 6.50% (Floor 2.00%) |
| (5) | |
| — | |
| (26) | |
| 1,303 | |
| 19,022 | |
| 1,626 | |
| 810 | |
| 19,838 |
|
| Member Units |
| (5) | |
| — | |
| (170) | |
| 3,054 | |
| 53,410 | |
| — | |
| 170 | |
| 53,240 |
GRT Rubber Technologies LLC |
| LIBOR Plus 7.00% |
| (8) | |
| — | |
| — | |
| 988 | |
| 15,016 | |
| 1,759 | |
| — | |
| 16,775 |
|
| Member Units |
| (8) | |
| — | |
| (2,020) | |
| 2,593 | |
| 47,450 | |
| — | |
| 2,020 | |
| 45,430 |
Guerdon Modular Holdings, Inc. |
| 16.00% Secured Debt |
| (9) | |
| (12,776) | |
| 12,588 | |
| — | |
| — | |
| 12,776 | |
| 12,776 | |
| — |
|
| LIBOR Plus 8.50% (Floor 1.00%) |
| (9) | |
| (993) | |
| 1,010 | |
| — | |
| — | |
| 993 | |
| 993 | |
| — |
|
| Preferred Stock |
| (9) | |
| (1,140) | |
| 1,140 | |
| — | |
| — | |
| 1,140 | |
| 1,140 | |
| — |
|
| Common Stock |
| (9) | |
| (2,849) | |
| 2,983 | |
| — | |
| — | |
| 2,849 | |
| 2,849 | |
| — |
|
| Warrants |
| (9) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
Harborside Holdings, LLC |
| Member Units |
| (8) | |
| — | |
| (4,640) | |
| — | |
| 9,560 | |
| 100 | |
| 4,640 | |
| 5,020 |
IDX Broker, LLC |
| 11.00% Secured Debt |
| (9) | |
| — | |
| (42) | |
| 711 | |
| 13,400 | |
| 42 | |
| 13,442 | |
| — |
|
| Preferred Member Units |
| (9) | |
| 9,337 | |
| (9,088) | |
| 1,193 | |
| 15,040 | |
| — | |
| 15,040 | |
| — |
Jensen Jewelers of Idaho, LLC |
| Prime Plus 6.75% (Floor 2.00%) |
| (9) | |
| — | |
| (56) | |
| 324 | |
| 4,000 | |
| 10 | |
| 356 | |
| 3,654 |
|
| Member Units |
| (9) | |
| — | |
| (1,000) | |
| 236 | |
| 8,270 | |
| — | |
| 1,000 | |
| 7,270 |
Kickhaefer Manufacturing Company, LLC |
| 9.50% Current/2.00% PIK Secured Debt |
| (5) | |
| — | |
| — | |
| 2,247 | |
| 24,982 | |
| 1,414 | |
| 2,947 | |
| 23,449 |
|
| Member Units |
| (5) | |
| — | |
| (90) | |
| — | |
| 12,240 | |
| — | |
| 90 | |
| 12,150 |
|
| 9.00% Secured Debt |
| (5) | |
| — | |
| — | |
| 268 | |
| 3,939 | |
| — | |
| 22 | |
| 3,917 |
|
| Member Units |
| (5) | |
| — | |
| — | |
| 68 | |
| 1,160 | |
| — | |
| — | |
| 1,160 |
Market Force Information, LLC |
| 12.00% PIK Secured Debt |
| (9) | |
| — | |
| (11,612) | |
| 242 | |
| 22,621 | |
| 2,795 | |
| 11,704 | |
| 13,712 |
|
| LIBOR Plus 11.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 78 | |
| 2,695 | |
| 1,091 | |
| 2,886 | |
| 900 |
|
| Member Units |
| (9) | |
| — | |
| (5,280) | |
| — | |
| 5,280 | |
| — | |
| 5,280 | |
| — |
MH Corbin Holding LLC |
| 13.00% Secured Debt |
| (5) | |
| — | |
| (76) | |
| 888 | |
| 8,890 | |
| 24 | |
| 316 | |
| 8,598 |
|
| Preferred Member Units |
| (5) | |
| — | |
| (20) | |
| — | |
| 20 | |
| — | |
| 20 | |
| — |
|
| Preferred Member Units |
| (5) | |
| — | |
| (1,810) | |
| — | |
| 4,770 | |
| — | |
| 1,810 | |
| 2,960 |
Mid-Columbia Lumber Products, LLC |
| 10.00% Secured Debt |
| (9) | |
| — | |
| 148 | |
| 44 | |
| 1,602 | |
| 148 | |
| 1,750 | |
| — |
|
| 12.00% Secured Debt |
| (9) | |
| — | |
| 256 | |
| 119 | |
| 3,644 | |
| 256 | |
| 3,900 | |
| — |
|
| Member Units |
| (9) | |
| (1) | |
| (1,000) | |
| 1 | |
| — | |
| 101 | |
| 101 | |
| — |
|
| 9.50% Secured Debt |
| (9) | |
| — | |
| — | |
| 30 | |
| 701 | |
| 19 | |
| 720 | |
| — |
|
| Member Units |
| (9) | |
| — | |
| (959) | |
| 20 | |
| 1,640 | |
| 709 | |
| 959 | |
| 1,390 |
MSC Adviser I, LLC |
| Member Units |
| (8) | |
| — | |
| (3,440) | |
| 1,394 | |
| 74,520 | |
| — | |
| 3,440 | |
| 71,080 |
Mystic Logistics Holdings, LLC |
| 12.00% Secured Debt |
| (6) | |
| — | |
| — | |
| 605 | |
| 6,253 | |
| 988 | |
| 520 | |
| 6,721 |
|
| Common Stock |
| (6) | |
| — | |
| 1,760 | |
| — | |
| 8,410 | |
| 1,760 | |
| — | |
| 10,170 |
OMi Holdings, Inc. |
| Common Stock |
| (8) | |
| — | |
| 2,480 | |
| 543 | |
| 16,950 | |
| 2,480 | |
| — | |
| 19,430 |
Pearl Meyer Topco LLC |
| 12.00% Secured Debt |
| (6) | |
| — | |
| — | |
| 2,243 | |
| — | |
| 34,676 | |
| — | |
| 34,676 |
|
| Member Units |
| (6) | |
| — | |
| — | |
| 269 | |
| — | |
| 13,800 | |
| 800 | |
| 13,000 |
85
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Amount of | | | | | | | | | | | | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2019 | | Gross | | Gross | | 2020 | |||||||
Company |
| Investment(1)(10)(11) |
| Geography |
| Gain/(Loss) |
| Gain/(Loss) |
| Income(2) |
| Fair Value |
| Additions(3) |
| Reductions(4) |
| Fair Value | |||||||
PPL RVs, Inc. |
| LIBOR Plus 8.75% PIK (Floor 0.50%) |
| (8) |
| | — |
| | — |
| | 964 |
| | 12,118 |
| | 149 |
| | 500 |
| | 11,767 |
|
| Common Stock |
| (8) |
| | — |
| | 1,210 |
| | — |
| | 9,930 |
| | 1,210 |
| | — |
| | 11,140 |
Principle Environmental, LLC |
| 13.00% Secured Debt |
| (8) |
| | — |
| | 50 |
| | 658 |
| | 6,397 |
| | — |
| | — |
| | 6,397 |
|
| Preferred Member Units |
| (8) |
| | — |
| | (2,160) |
| | — |
| | 13,390 |
| | — |
| | 2,160 |
| | 11,230 |
|
| Warrants |
| (8) |
| | — |
| | (160) |
| | — |
| | 1,090 |
| | — |
| | 160 |
| | 930 |
Quality Lease Service, LLC |
| Member Units |
| (7) |
| | — |
| | (4,880) |
| | — |
| | 9,289 |
| | 301 |
| | 4,880 |
| | 4,710 |
Trantech Radiator Topco, LLC |
| 12.00% Secured Debt |
| (7) |
| | — |
| | 69 |
| | 832 |
| | 9,102 |
| | 86 |
| | 480 |
| | 8,708 |
|
| Common Stock |
| (7) |
| | — |
| | 3,115 |
| | 87 |
| | 4,655 |
| | 3,115 |
| | 1 |
| | 7,769 |
Vision Interests, Inc. |
| 13.00% Secured Debt |
| (9) |
| | — |
| | — |
| | 201 |
| | 2,028 |
| | — |
| | — |
| | 2,028 |
|
| Series A Preferred Stock |
| (9) |
| | — |
| | (630) |
| | — |
| | 4,089 |
| | — |
| | 630 |
| | 3,459 |
|
| Common Stock |
| (9) |
| | (3,586) |
| | 3,296 |
| | — |
| | 409 |
| | 3,296 |
| | 3,705 |
| | — |
Ziegler’s NYPD, LLC |
| 6.50% Secured Debt |
| (8) |
| | — |
| | (21) |
| | 49 |
| | 1,000 |
| | — |
| | 21 |
| | 979 |
|
| 12.00% Secured Debt |
| (8) |
| | — |
| | — |
| | 57 |
| | 625 |
| | — |
| | — |
| | 625 |
|
| 14.00% Secured Debt |
| (8) |
| | — |
| | (35) |
| | 293 |
| | 2,750 |
| | — |
| | 35 |
| | 2,715 |
|
| Warrants |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Preferred Member Units |
| (8) |
| | — |
| | (130) |
| | — |
| | 1,269 |
| | — |
| | 130 |
| | 1,139 |
Other controlled investments |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Access Media Holdings, LLC |
| 10.00% PIK Secured Debt |
| (5) |
| | — |
| | (2,449) |
| | 38 |
| | 6,387 |
| | — |
| | 2,449 |
| | 3,938 |
|
| Preferred Member Units |
| (5) |
| | — |
| | — |
| | — |
| | (284) |
| | — |
| | — |
| | (284) |
|
| Member Units |
| (5) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
Analytical Systems Keco, LLC |
| LIBOR Plus 10.00% (Floor 2.00%) |
| (8) |
| | — |
| | — |
| | 546 |
| | 5,210 |
| | 55 |
| | 340 |
| | 4,925 |
|
| Preferred Member Units |
| (8) |
| | — |
| | — |
| | — |
| | 3,200 |
| | — |
| | — |
| | 3,200 |
|
| Warrants |
| (8) |
| | — |
| | 34 |
| | — |
| | 316 |
| | 34 |
| | — |
| | 350 |
ASC Interests, LLC |
| 13.00% Secured Debt |
| (8) |
| | — |
| | — |
| | 176 |
| | 1,639 |
| | — |
| | 28 |
| | 1,611 |
|
| Member Units |
| (8) |
| | — |
| | (240) |
| | — |
| | 1,290 |
| | — |
| | 240 |
| | 1,050 |
ATS Workholding, LLC |
| 5.00% Secured Debt |
| (9) |
| | — |
| | (1,230) |
| | 282 |
| | 4,521 |
| | 136 |
| | 1,250 |
| | 3,407 |
|
| Preferred Member Units |
| (9) |
| | — |
| | (939) |
| | — |
| | 939 |
| | — |
| | 939 |
| | — |
Bond-Coat, Inc. |
| 15.00% Secured Debt |
| (8) |
| | — |
| | — |
| | 1,399 |
| | 11,473 |
| | 123 |
| | 11,596 |
| | — |
|
| Common Stock |
| (8) |
| | — |
| | (4,990) |
| | — |
| | 8,300 |
| | — |
| | 4,990 |
| | 3,310 |
Brewer Crane Holdings, LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (9) |
| | — |
| | — |
| | 767 |
| | 8,989 |
| | 15 |
| | 372 |
| | 8,632 |
|
| Preferred Member Units |
| (9) |
| | — |
| | 1,330 |
| | 90 |
| | 4,280 |
| | 1,330 |
| | — |
| | 5,610 |
Bridge Capital Solutions Corporation |
| 13.00% Secured Debt |
| (6) |
| | — |
| | — |
| | 1,316 |
| | 7,797 |
| | 443 |
| | — |
| | 8,240 |
|
| Warrants |
| (6) |
| | — |
| | (500) |
| | — |
| | 3,500 |
| | — |
| | 500 |
| | 3,000 |
|
| 13.00% Secured Debt |
| (6) |
| | — |
| | — |
| | 101 |
| | 996 |
| | 2 |
| | — |
| | 998 |
|
| Preferred Member Units |
| (6) |
| | — |
| | — |
| | 75 |
| | 1,000 |
| | — |
| | — |
| | 1,000 |
CBT Nuggets, LLC |
| Member Units |
| (9) |
| | — |
| | (5,120) |
| | 954 |
| | 50,850 |
| | — |
| | 5,120 |
| | 45,730 |
Centre Technologies Holdings, LLC |
| LIBOR Plus 10.00% (Floor 2.00%) |
| (8) |
| | — |
| | — |
| | 1,114 |
| | 12,136 |
| | 19 |
| | 459 |
| | 11,696 |
|
| Preferred Member Units |
| (8) |
| | — |
| | 220 |
| | 90 |
| | 5,840 |
| | 220 |
| | — |
| | 6,060 |
Chamberlin Holding LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (8) |
| | — |
| | (35) |
| | 1,551 |
| | 17,773 |
| | 35 |
| | 1,835 |
| | 15,973 |
|
| Member Units |
| (8) |
| | — |
| | 3,960 |
| | 2,915 |
| | 24,040 |
| | 3,960 |
| | — |
| | 28,000 |
|
| Member Units |
| (8) |
| | — |
| | (530) |
| | 51 |
| | 1,450 |
| | — |
| | 530 |
| | 920 |
Charps, LLC |
| 15.00% Secured Debt |
| (5) |
| | — |
| | — |
| | 223 |
| | 2,000 |
| | — |
| | 154 |
| | 1,846 |
|
| 8.67% Current / 1.33% PIK |
| (5) |
| | — |
| | 596 |
| | 186 |
| | — |
| | 8,507 |
| | — |
| | 8,507 |
|
| Preferred Member Units |
| (5) |
| | — |
| | 2,480 |
| | 455 |
| | 6,920 |
| | 2,480 |
| | — |
| | 9,400 |
Copper Trail Fund Investments |
| LP Interests (CTMH, LP) |
| (9) |
| | — |
| | — |
| | — |
| | 872 |
| | — |
| | 125 |
| | 747 |
Datacom, LLC |
| 8.00% Secured Debt |
| (8) |
| | — |
| | — |
| | — |
| | 1,615 |
| | — |
| | — |
| | 1,615 |
|
| 10.50% PIK Secured Debt |
| (8) |
| | — |
| | — |
| | — |
| | 10,142 |
| | — |
| | — |
| | 10,142 |
|
| Class A Preferred Member Units |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Class B Preferred Member Units |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
Digital Products Holdings LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (5) |
| | — |
| | 643 |
| | 1,655 |
| | 18,452 |
| | 678 |
| | 1,117 |
| | 18,013 |
|
| Preferred Member Units |
| (5) |
| | — |
| | 1,734 |
| | 150 |
| | 5,174 |
| | 1,734 |
| | — |
| | 6,908 |
Garreco, LLC |
| LIBOR Plus 8.00% (Floor 1.00%, Ceiling 1.50%) |
| (8) |
| | — |
| | — |
| | 324 |
| | 4,515 |
| | 4 |
| | — |
| | 4,519 |
|
| Member Units |
| (8) |
| | — |
| | (860) |
| | — |
| | 2,560 |
| | — |
| | 860 |
| | 1,700 |
Gulf Manufacturing, LLC |
| Member Units |
| (8) |
| | — |
| | (3,030) |
| | 135 |
| | 7,430 |
| | — |
| | 3,030 |
| | 4,400 |
86
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Amount of | | | | | | | | | | | | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2019 | | Gross | | Gross | | 2020 | |||||||
Company |
| Investment(1)(10)(11) |
| Geography |
| Gain/(Loss) |
| Gain/(Loss) |
| Income(2) |
| Fair Value |
| Additions(3) |
| Reductions(4) |
| Fair Value | |||||||
Gulf Publishing Holdings, LLC |
| LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 5.25% / 5.25% PIK |
| (8) |
| | — |
| | — |
| | 21 |
| | 280 |
| | 10 |
| | 43 |
| | 247 |
|
| 6.25% Current / 6.25% PIK |
| (8) |
| | — |
| | (1,091) |
| | 1,226 |
| | 12,493 |
| | 630 |
| | 1,295 |
| | 11,828 |
|
| Member Units |
| (8) |
| | — |
| | (2,420) |
| | — |
| | 2,420 |
| | — |
| | 2,420 |
| | — |
Harris Preston Fund Investments |
| LP Interests (2717 MH, L.P.) |
| (8) |
| | — |
| | 120 |
| | — |
| | 3,157 |
| | 172 |
| | 52 |
| | 3,277 |
Harrison Hydra-Gen, Ltd. |
| Common Stock |
| (8) |
| | — |
| | (2,330) |
| | 104 |
| | 7,970 |
| | — |
| | 2,330 |
| | 5,640 |
J&J Services, Inc. |
| 11.50% Secured Debt |
| (7) |
| | — |
| | 122 |
| | 1,508 |
| | 17,430 |
| | 170 |
| | 3,200 |
| | 14,400 |
|
| Preferred Stock |
| (7) |
| | — |
| | 4,835 |
| | — |
| | 7,160 |
| | 4,835 |
| | 75 |
| | 11,920 |
KBK Industries, LLC |
| Member Units |
| (5) |
| | — |
| | (2,330) |
| | 446 |
| | 15,470 |
| | — |
| | 2,330 |
| | 13,140 |
NAPCO Precast, LLC |
| Member Units |
| (8) |
| | — |
| | (2,280) |
| | 425 |
| | 14,760 |
| | — |
| | 2,280 |
| | 12,480 |
NexRev LLC |
| 11.00% PIK Secured Debt |
| (8) |
| | — |
| | (596) |
| | 1,483 |
| | 17,469 |
| | 191 |
| | 1,032 |
| | 16,628 |
|
| Preferred Member Units |
| (8) |
| | — |
| | (5,360) |
| | (55) |
| | 6,310 |
| | — |
| | 5,360 |
| | 950 |
NRI Clinical Research, LLC |
| 10.50% Secured Debt |
| (9) |
| | — |
| | (35) |
| | 598 |
| | 5,981 |
| | 1,554 |
| | 1,415 |
| | 6,120 |
|
| Warrants |
| (9) |
| | — |
| | 160 |
| | — |
| | 1,230 |
| | 160 |
| | — |
| | 1,390 |
|
| Member Units |
| (9) |
| | — |
| | 333 |
| | 377 |
| | 4,988 |
| | 710 |
| | 377 |
| | 5,321 |
NRP Jones, LLC |
| 12.00% Secured Debt |
| (5) |
| | — |
| | — |
| | 582 |
| | 6,376 |
| | — |
| | — |
| | 6,376 |
|
| Member Units |
| (5) |
| | — |
| | (1,400) |
| | 25 |
| | 4,710 |
| | — |
| | 1,400 |
| | 3,310 |
NuStep, LLC |
| 12.00% Secured Debt |
| (5) |
| | — |
| | — |
| | 1,832 |
| | 19,703 |
| | 32 |
| | 160 |
| | 19,575 |
|
| Preferred Member Units |
| (5) |
| | — |
| | — |
| | — |
| | 10,200 |
| | — |
| | — |
| | 10,200 |
Pegasus Research Group, LLC |
| Member Units |
| (8) |
| | — |
| | 1,530 |
| | 491 |
| | 8,170 |
| | 1,530 |
| | — |
| | 9,700 |
River Aggregates, LLC |
| Zero Coupon Secured Debt |
| (8) |
| | — |
| | 28 |
| | — |
| | 722 |
| | 28 |
| | 750 |
| | — |
|
| Member Units |
| (8) |
| | 4,015 |
| | (3,840) |
| | 187 |
| | 4,990 |
| | — |
| | 4,990 |
| | — |
|
| Member Units |
| (8) |
| | — |
| | 221 |
| | — |
| | 3,169 |
| | 221 |
| | — |
| | 3,390 |
Tedder Industries, LLC |
| 12.00% Secured Debt |
| (9) |
| | — |
| | — |
| | 1,582 |
| | 16,912 |
| | 22 |
| | — |
| | 16,934 |
|
| Preferred Member Units |
| (9) |
| | — |
| | — |
| | — |
| | 8,136 |
| | — |
| | — |
| | 8,136 |
UnionRock Energy Fund II, LP |
| LP Interests |
| (9) |
| | — |
| | — |
| | — |
| | — |
| | 2,894 |
| | — |
| | 2,894 |
Other |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Amounts related to investments transferred to or from other |
| |
| |
| | (7,832) |
| | 4,252 |
| | 3 |
| | 4,564 |
| | — |
| | — |
| | — |
Total Control investments |
| |
| |
| $ | (15,825) |
| $ | (35,096) |
| $ | 57,357 |
| $ | 1,032,721 |
| $ | 174,015 |
| $ | 181,459 |
| $ | 1,020,713 |
Affiliate Investments |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
AFG Capital Group, LLC |
| 10.00% Secured Debt |
| (8) |
| $ | — |
| $ | — |
| $ | 53 |
| $ | 838 |
| $ | — |
| $ | 260 |
| $ | 578 |
|
| Preferred Member Units |
| (8) |
| | — |
| | 180 |
| | — |
| | 5,180 |
| | 180 |
| | — |
| | 5,360 |
American Trailer Rental Group LLC |
| LIBOR Plus 7.25% (Floor 1.00%) |
| (5) |
| | — |
| | (182) |
| | 1,119 |
| | 27,087 |
| | 182 |
| | 27,269 |
| | — |
|
| Member Units |
| (5) |
| | — |
| | 1,269 |
| | — |
| | 8,540 |
| | 5,010 |
| | — |
| | 13,550 |
BBB Tank Services, LLC |
| LIBOR Plus 11.00% (Floor 1.00%) |
| (8) |
| | — |
| | (51) |
| | 501 |
| | 4,698 |
| | 55 |
| | 51 |
| | 4,702 |
|
| Preferred Member Units |
| (8) |
| | — |
| | — |
| | 15 |
| | 131 |
| | 15 |
| | — |
| | 146 |
|
| Member Units |
| (8) |
| | — |
| | (80) |
| | — |
| | 290 |
| | — |
| | 80 |
| | 210 |
Boccella Precast Products LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (6) |
| | — |
| | (138) |
| | 982 |
| | 13,244 |
| | 138 |
| | 13,382 |
| | — |
|
| Member Units |
| (6) |
| | — |
| | (670) |
| | 424 |
| | 6,270 |
| | — |
| | 670 |
| | 5,600 |
Buca C, LLC |
| LIBOR Plus 9.25% (Floor 1.00%) |
| (7) |
| | — |
| | (1,326) |
| | 1,534 |
| | 18,794 |
| | 23 |
| | 1,326 |
| | 17,491 |
|
| Preferred Member Units |
| (7) |
| | — |
| | (4,005) |
| | 69 |
| | 4,701 |
| | 69 |
| | 4,005 |
| | 765 |
CAI Software LLC |
| 12.50% Secured Debt |
| (6) |
| | — |
| | 84 |
| | 1,897 |
| | 9,160 |
| | 19,500 |
| | 2,053 |
| | 26,607 |
|
| Member Units |
| (6) |
| | — |
| | 369 |
| | 10 |
| | 5,210 |
| | 720 |
| | — |
| | 5,930 |
Chandler Signs Holdings, LLC |
| Class A Units |
| (8) |
| | — |
| | (690) |
| | (91) |
| | 2,740 |
| | — |
| | 690 |
| | 2,050 |
Charlotte Russe, Inc |
| Common Stock |
| (9) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
Classic H&G Holdings, LLC |
| 12.00% Secured Debt |
| (6) |
| | — |
| | 227 |
| | 2,338 |
| | — |
| | 26,000 |
| | 1,200 |
| | 24,800 |
|
| Preferred Member Units |
| (6) |
| | — |
| | 2,790 |
| | 259 |
| | — |
| | 8,550 |
| | — |
| | 8,550 |
Congruent Credit Opportunities Funds |
| LP Interests (Fund II) |
| (8) |
| | — |
| | — |
| | — |
| | 855 |
| | — |
| | — |
| | 855 |
|
| LP Interests (Fund III) |
| (8) |
| | — |
| | (399) |
| | 576 |
| | 13,915 |
| | — |
| | 1,819 |
| | 12,096 |
Copper Trail Fund Investments |
| LP Interests (Copper Trail Energy Fund I, LP) |
| (9) |
| | — |
| | (672) |
| | 597 |
| | 2,362 |
| | — |
| | 508 |
| | 1,854 |
Dos Rios Partners |
| LP Interests (Dos Rios Partners, LP) |
| (8) |
| | — |
| | (759) |
| | — |
| | 7,033 |
| | 759 |
| | 759 |
| | 7,033 |
|
| LP Interests (Dos Rios Partners - A, LP) |
| (8) |
| | — |
| | (241) |
| | — |
| | 2,233 |
| | 241 |
| | 241 |
| | 2,233 |
East Teak Fine Hardwoods, Inc. |
| Common Stock |
| (7) |
| | — |
| | (100) |
| | 4 |
| | 400 |
| | — |
| | 100 |
| | 300 |
87
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Amount of | | | | | | | | | | | | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2019 | | Gross | | Gross | | 2020 | |||||||
Company |
| Investment(1)(10)(11) |
| Geography |
| Gain/(Loss) |
| Gain/(Loss) |
| Income(2) |
| Fair Value |
| Additions(3) |
| Reductions(4) |
| Fair Value | |||||||
EIG Fund Investments |
| LP Interests (EIG Global Private Debt fund-A, L.P.) |
| (8) |
| | 6 |
| | (165) |
| | 104 |
| | 720 |
| | 110 |
| | 304 |
| | 526 |
Freeport Financial Funds |
| LP Interests (Freeport Financial SBIC Fund LP) |
| (5) |
| | — |
| | (697) |
| | — |
| | 5,778 |
| | — |
| | 697 |
| | 5,081 |
|
| LP Interests (Freeport First Lien Loan Fund III LP) |
| (5) |
| | — |
| | (204) |
| | 631 |
| | 9,696 |
| | 989 |
| | 364 |
| | 10,321 |
Harris Preston Fund Investments |
| LP Interests (HPEP 3, L.P.) |
| (8) |
| | — |
| | — |
| | — |
| | 2,474 |
| | 597 |
| | — |
| | 3,071 |
Hawk Ridge Systems, LLC |
| LIBOR Plus 6.00% (Floor 1.00%) |
| (9) |
| | — |
| | — |
| | 41 |
| | 600 |
| | 384 |
| | — |
| | 984 |
|
| 11.00% Secured Debt |
| (9) |
| | — |
| | (23) |
| | 1,230 |
| | 13,400 |
| | 3,023 |
| | 23 |
| | 16,400 |
|
| Preferred Member Units |
| (9) |
| | — |
| | 130 |
| | 69 |
| | 7,900 |
| | 130 |
| | — |
| | 8,030 |
|
| Preferred Member Units |
| (9) |
| | — |
| | — |
| | — |
| | 420 |
| | — |
| | — |
| | 420 |
Houston Plating and Coatings, LLC |
| 8.00% Unsecured Convertible Debt |
| (8) |
| | — |
| | (1,260) |
| | 183 |
| | 4,260 |
| | — |
| | 1,260 |
| | 3,000 |
|
| Member Units |
| (8) |
| | — |
| | (4,270) |
| | 163 |
| | 10,330 |
| | — |
| | 4,270 |
| | 6,060 |
I-45 SLF LLC |
| Member Units |
| (8) |
| | — |
| | (2,215) |
| | 1,803 |
| | 14,407 |
| | 3,200 |
| | 2,215 |
| | 15,392 |
L.F. Manufacturing Holdings, LLC |
| Preferred Member Units |
| (8) |
| | — |
| | — |
| | 9 |
| | 81 |
| | 9 |
| | — |
| | 90 |
|
| Member Units |
| (8) |
| | — |
| | — |
| | — |
| | 2,050 |
| | — |
| | — |
| | 2,050 |
OnAsset Intelligence, Inc. |
| 12.00% PIK Secured Debt |
| (8) |
| | — |
| | — |
| | 609 |
| | 6,474 |
| | 710 |
| | 100 |
| | 7,084 |
|
| 10.00% PIK Secured Debt |
| (8) |
| | — |
| | — |
| | 4 |
| | 58 |
| | 6 |
| | 1 |
| | 63 |
|
| Preferred Stock |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Warrants |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
PCI Holding Company, Inc. |
| 12.00% Current Secured Debt |
| (9) |
| | — |
| | — |
| | 1,037 |
| | 11,356 |
| | — |
| | — |
| | 11,356 |
|
| Preferred Stock |
| (9) |
| | — |
| | 1,750 |
| | — |
| | 2,680 |
| | 1,750 |
| | — |
| | 4,430 |
|
| Preferred Stock |
| (9) |
| | — |
| | — |
| | — |
| | 4,350 |
| | — |
| | — |
| | 4,350 |
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC) |
| 12.00% Secured Debt |
| (8) |
| | (413) |
| | — |
| | — |
| | — |
| | 413 |
| | 413 |
| | — |
|
| Preferred Member Units |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
Salado Stone Holdings, LLC |
| Class A Preferred Units |
| (8) |
| | — |
| | 200 |
| | — |
| | 570 |
| | 200 |
| | — |
| | 770 |
SI East, LLC |
| 9.50% Current, Secured Debt |
| (7) |
| | — |
| | (55) |
| | 2,459 |
| | 32,963 |
| | 54 |
| | 55 |
| | 32,962 |
|
| Preferred Member Units |
| (7) |
| | — |
| | 1,520 |
| | 1,292 |
| | 8,200 |
| | 1,520 |
| | — |
| | 9,720 |
Slick Innovations, LLC |
| 14.00% Current, Secured Debt |
| (6) |
| | — |
| | 131 |
| | 701 |
| | 6,197 |
| | 163 |
| | 280 |
| | 6,080 |
|
| Warrants |
| (6) |
| | — |
| | 40 |
| | — |
| | 290 |
| | 40 |
| | — |
| | 330 |
|
| Common Stock |
| (6) |
| | — |
| | 170 |
| | — |
| | 1,080 |
| | 170 |
| | — |
| | 1,250 |
Superior Rigging & Erecting Co. |
| 12.00% Current, Secured Debt |
| (7) |
| | — |
| | — |
| | 443 |
| | — |
| | 21,290 |
| | — |
| | 21,290 |
|
| Preferred Member Units |
| (7) |
| | — |
| | — |
| | — |
| | — |
| | 4,500 |
| | — |
| | 4,500 |
UniTek Global Services, Inc. |
| LIBOR Plus 6.50% (Floor 1.00%) |
| (6) |
| | — |
| | (283) |
| | 178 |
| | 2,962 |
| | 15 |
| | 306 |
| | 2,671 |
|
| Preferred Stock |
| (6) |
| | — |
| | (2,684) |
| | — |
| | 2,684 |
| | — |
| | 2,684 |
| | — |
|
| Preferred Stock |
| (6) |
| | — |
| | (771) |
| | 212 |
| | 2,282 |
| | 212 |
| | 771 |
| | 1,723 |
|
| Preferred Stock |
| (6) |
| | — |
| | 382 |
| | 185 |
| | 1,889 |
| | 945 |
| | 1 |
| | 2,833 |
|
| Preferred Stock |
| (6) |
| | — |
| | (3,667) |
| | — |
| | 3,667 |
| | — |
| | 3,667 |
| | — |
|
| Common Stock |
| (6) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
Universal Wellhead Services Holdings, LLC |
| Preferred Member Units |
| (8) |
| | — |
| | (800) |
| | — |
| | 800 |
| | — |
| | 800 |
| | — |
|
| Member Units |
| (8) |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
Volusion, LLC |
| 11.50% Secured Debt |
| (8) |
| | — |
| | (181) |
| | 1,843 |
| | 19,352 |
| | 72 |
| | 181 |
| | 19,243 |
|
| 8.00% Unsecured Convertible Debt |
| (8) |
| | — |
| | — |
| | 25 |
| | 291 |
| | — |
| | 1 |
| | 290 |
|
| Preferred Member Units |
| (8) |
| | — |
| | (9,050) |
| | — |
| | 14,000 |
| | — |
| | 9,050 |
| | 4,950 |
|
| Warrants |
| (8) |
| | — |
| | (150) |
| | — |
| | 150 |
| | — |
| | 150 |
| | — |
Other |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Amounts related to investments transferred to or from other |
| |
| |
| | — |
| | (337) |
| | 118 |
| | 2,195 |
| | — |
| | — |
| | — |
Total Affiliate investments |
| |
| |
| $ | (407) |
| $ | (26,883) |
| $ | 23,626 |
| $ | 330,287 |
| $ | 101,944 |
| $ | 82,006 |
| $ | 348,030 |
(1) | The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the consolidated schedule of investments. |
(2) | Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts from investments transferred from other 1940 Act classifications during the period.” |
(3) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more |
88
new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category. |
(4) | Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category. |
(5) | Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2020 for control investments located in this region was $247,265. This represented 17.4% of net assets as of September 30, 2020. The fair value as of September 30, 2020 for affiliate investments located in this region was $28,952. This represented 2.0% of net assets as of September 30, 2020. |
(6) | Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2020 for control investments located in this region was $77,805. This represented 5.5% of net assets as of September 30, 2020. The fair value as of September 30, 2020 for affiliate investments located in this region was $86,374. This represented 6.1% of net assets as of September 30, 2020. |
(7) | Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2020 for control investments located in this region was $47,507. This represented 3.3% of net assets as of September 30, 2020. The fair value as of September 30, 2020 for affiliate investments located in this region was $87,028. This represented 6.1% of net assets as of September 30, 2020. |
(8) | Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2020 for control investments located in this region was $397,738. This represented 27.9% of net assets as of September 30, 2020. The fair value as of September 30, 2020 for affiliate investments located in this region was $97,852. This represented 6.9% of net assets as of September 30, 2020. |
(9) | Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2020 for control investments located in this region was $250,398. This represented 17.6% of net assets as of September 30, 2020. The fair value as of September 30, 2020 for affiliate investments located in this region was $47,824. This represented 3.4% of net assets as of September 30, 2020. |
(10) | All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted. |
(11) | This schedule should be read in conjunction with the consolidated schedule of investments and notes to the consolidated financial statements. Supplemental information can be located within the schedule of investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs. |
(12) | Investment has an unfunded commitment as of December 31, 2019 (see Note K). The fair value of the investment includes the impact of the fair value of any unfunded commitments. |
89
Schedule 12-14
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments in and Advances to Affiliates
September 30, 2019
(dollars in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| |
| | |
| | |
| Amount of |
| | |
| | |
| | |
| | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2018 | | Gross | | Gross | | 2019 | |||||||
Company | | Investment(1)(10)(11) | | Geography | | Gain/(Loss) | | Gain/(Loss) | | Income(2) | | Fair Value | | Additions(3) | | Reductions(4) | | Fair Value | |||||||
Majority‑owned investments |
|
|
|
|
| |
|
| |
|
| |
| |
|
| |
|
| |
|
| |
| |
Analytical Systems Keco, LLC |
| LIBOR Plus 10.00% (Floor 2.00%) |
| (8) | | $ | — | | $ | — | | $ | 259 | | $ | — | | $ | 5,229 | | $ | — | | $ | 5,229 |
|
| Preferred Member Units |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| 3,200 | |
| — | |
| 3,200 |
|
| Warrants |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| 316 | |
| — | |
| 316 |
Café Brazil, LLC |
| Member Units |
| (8) | |
| — | |
| (970) | |
| 193 | |
| 4,780 | |
| — | |
| 970 | |
| 3,810 |
California Splendor Holdings LLC |
| LIBOR Plus 8.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 922 | |
| 10,928 | |
| 15,667 | |
| 11,751 | |
| 14,844 |
|
| LIBOR Plus 10.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 2,715 | |
| 27,755 | |
| 34 | |
| — | |
| 27,789 |
|
| Preferred Member Units |
| (9) | |
| — | |
| — | |
| 178 | |
| — | |
| 7,178 | |
| — | |
| 7,178 |
|
| Preferred Member Units |
| (9) | |
| — | |
| (2,363) | |
| 188 | |
| 9,745 | |
| — | |
| 2,363 | |
| 7,382 |
Clad-Rex Steel, LLC |
| LIBOR Plus 9.00% (Floor 1.00%) |
| (5) | |
| — | |
| (21) | |
| 1,049 | |
| 12,080 | |
| 21 | |
| 821 | |
| 11,280 |
|
| Member Units |
| (5) | |
| — | |
| (590) | |
| 217 | |
| 10,610 | |
| — | |
| 590 | |
| 10,020 |
|
| 10% Secured Debt |
| (5) | |
| — | |
| — | |
| 87 | |
| 1,161 | |
| — | |
| 18 | |
| 1,143 |
|
| Member Units |
| (5) | |
| — | |
| — | |
| — | |
| 350 | |
| — | |
| — | |
| 350 |
CMS Minerals Investments |
| Member Units |
| (9) | |
| — | |
| (359) | |
| 41 | |
| 2,580 | |
| — | |
| 634 | |
| 1,946 |
CompareNetworks Topco, LLC |
| LIBOR Plus 11.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 982 | |
| — | |
| 8,916 | |
| 250 | |
| 8,666 |
|
| Preferred Member Units |
| (9) | |
| — | |
| 1,035 | |
| 2 | |
| — | |
| 3,010 | |
| — | |
| 3,010 |
Direct Marketing Solutions, Inc. |
| LIBOR Plus 11.00% (Floor 1.00%) |
| (9) | |
| — | |
| 125 | |
| 1,834 | |
| 17,848 | |
| 158 | |
| 1,185 | |
| 16,821 |
|
| Preferred Stock |
| (9) | |
| — | |
| 2,980 | |
| — | |
| 14,900 | |
| 2,980 | |
| — | |
| 17,880 |
Gamber-Johnson Holdings, LLC |
| LIBOR Plus 7.00% (Floor 2.00%) |
| (5) | |
| — | |
| (46) | |
| 1,553 | |
| 21,486 | |
| 46 | |
| 2,510 | |
| 19,022 |
|
| Member Units |
| (5) | |
| — | |
| 1,050 | |
| 2,666 | |
| 45,460 | |
| 1,050 | |
| — | |
| 46,510 |
GRT Rubber Technologies LLC |
| LIBOR Plus 7.00% |
| (8) | |
| — | |
| (17) | |
| 881 | |
| 9,740 | |
| 5,293 | |
| 17 | |
| 15,016 |
|
| Member Units |
| (8) | |
| — | |
| 6,910 | |
| 8,728 | |
| 39,060 | |
| 6,910 | |
| — | |
| 45,970 |
Guerdon Modular Holdings, Inc. |
| 16% Secured Debt |
| (9) | |
| — | |
| (3,711) | |
| 424 | |
| 12,002 | |
| 16 | |
| 3,711 | |
| 8,307 |
|
| LIBOR Plus 8.50% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 9 | |
| — | |
| 464 | |
| — | |
| 464 |
|
| Preferred Stock |
| (9) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
|
| Common Stock |
| (9) | |
| (6) | |
| — | |
| — | |
| — | |
| 6 | |
| 6 | |
| — |
|
| Warrants |
| (9) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
Harborside Holdings, LLC |
| Member Units |
| (8) | |
| — | |
| (140) | |
| — | |
| 9,500 | |
| 200 | |
| 140 | |
| 9,560 |
IDX Broker, LLC |
| 11.5% Secured Debt |
| (9) | |
| — | |
| (35) | |
| 1,259 | |
| 14,350 | |
| 35 | |
| 685 | |
| 13,700 |
|
| Preferred Member Units |
| (9) | |
| — | |
| 990 | |
| 276 | |
| 13,520 | |
| 990 | |
| — | |
| 14,510 |
Jensen Jewelers of Idaho, LLC |
| Prime Plus 6.75% (Floor 2.00%) |
| (9) | |
| — | |
| (15) | |
| 302 | |
| 3,355 | |
| 15 | |
| 465 | |
| 2,905 |
|
| Member Units |
| (9) | |
| — | |
| 1,930 | |
| 245 | |
| 5,090 | |
| 1,930 | |
| — | |
| 7,020 |
Kickhaefer Manufacturing Company, LLC |
| 11.5% Secured Debt |
| (5) | |
| — | |
| — | |
| 2,460 | |
| 28,775 | |
| 42 | |
| 1,864 | |
| 26,953 |
|
| Member Units |
| (5) | |
| — | |
| — | |
| — | |
| 12,240 | |
| — | |
| — | |
| 12,240 |
|
| 9.0% Secured Debt |
| (5) | |
| — | |
| — | |
| 267 | |
| 3,970 | |
| — | |
| 24 | |
| 3,946 |
|
| Member Units |
| (5) | |
| — | |
| — | |
| 94 | |
| 992 | |
| — | |
| — | |
| 992 |
Lamb Ventures, LLC |
| LIBOR Plus 5.75% |
| (8) | |
| — | |
| (2) | |
| 10 | |
| — | |
| 402 | |
| 402 | |
| — |
|
| 11% Secured Debt |
| (8) | |
| — | |
| (32) | |
| 608 | |
| 8,339 | |
| 3,532 | |
| 11,871 | |
| — |
|
| Preferred Equity |
| (8) | |
| — | |
| — | |
| — | |
| 400 | |
| — | |
| 400 | |
| — |
|
| Member Units |
| (8) | |
| 6,007 | |
| (2,167) | |
| 394 | |
| 7,440 | |
| — | |
| 7,440 | |
| — |
|
| 9.5% Secured Debt |
| (8) | |
| — | |
| (4) | |
| 24 | |
| 432 | |
| 4 | |
| 436 | |
| — |
|
| Member Units |
| (8) | |
| (139) | |
| (5) | |
| 74 | |
| 630 | |
| — | |
| 630 | |
| — |
Market Force Information, LLC |
| LIBOR Plus 7.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 72 | |
| 200 | |
| 2,765 | |
| 200 | |
| 2,765 |
|
| LIBOR Plus 11.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 2,365 | |
| 22,624 | |
| 30 | |
| — | |
| 22,654 |
|
| Member Units |
| (9) | |
| — | |
| (6,050) | |
| — | |
| 13,100 | |
| — | |
| 6,050 | |
| 7,050 |
MH Corbin Holding LLC |
| 5% Current / 5% PIK Secured Debt |
| (5) | |
| — | |
| 470 | |
| 1,213 | |
| 11,733 | |
| 1,444 | |
| 4,400 | |
| 8,777 |
|
| Preferred Member Units |
| (5) | |
| — | |
| (980) | |
| — | |
| 1,000 | |
| — | |
| 980 | |
| 20 |
|
| Preferred Member Units |
| (5) | |
| — | |
| 370 | |
| — | |
| — | |
| 4,770 | |
| — | |
| 4,770 |
Mid-Columbia Lumber Products, LLC |
| 10% Secured Debt |
| (9) | |
| — | |
| — | |
| 135 | |
| 1,746 | |
| 3 | |
| — | |
| 1,749 |
|
| 12% Secured Debt |
| (9) | |
| — | |
| — | |
| 369 | |
| 3,880 | |
| 13 | |
| — | |
| 3,893 |
|
| Member Units |
| (9) | |
| — | |
| (3,568) | |
| 5 | |
| 3,860 | |
| 238 | |
| 3,568 | |
| 530 |
|
| 9.5% Secured Debt |
| (9) | |
| — | |
| — | |
| 52 | |
| 746 | |
| — | |
| 34 | |
| 712 |
|
| Member Units |
| (9) | |
| — | |
| 170 | |
| 53 | |
| 1,470 | |
| 170 | |
| — | |
| 1,640 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
90
|
| |
| |
| | |
| | |
| Amount of |
| | |
| | |
| | |
| | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2018 | | Gross | | Gross | | 2019 | |||||||
Company | | Investment(1)(10)(11) | | Geography | | Gain/(Loss) | | Gain/(Loss) | | Income(2) | | Fair Value | | Additions(3) | | Reductions(4) | | Fair Value | |||||||
MSC Adviser I, LLC |
| Member Units |
| (8) | |
| — | |
| 4,580 | |
| 3,872 | |
| 65,748 | |
| 4,580 | |
| — | |
| 70,328 |
Mystic Logistics Holdings, LLC |
| 12% Secured Debt |
| (6) | |
| — | |
| — | |
| 681 | |
| 7,506 | |
| 30 | |
| 1,136 | |
| 6,400 |
|
| Common Stock |
| (6) | |
| — | |
| 4,600 | |
| 124 | |
| 210 | |
| 4,600 | |
| — | |
| 4,810 |
PPL RVs, Inc. |
| LIBOR Plus 7.00% (Floor 0.50%) |
| (8) | |
| — | |
| (94) | |
| 1,094 | |
| 15,100 | |
| 28 | |
| 1,349 | |
| 13,779 |
|
| Common Stock |
| (8) | |
| — | |
| (1,500) | |
| — | |
| 10,380 | |
| — | |
| 1,500 | |
| 8,880 |
Principle Environmental, LLC |
| 13% Secured Debt |
| (8) | |
| — | |
| (48) | |
| 709 | |
| 7,477 | |
| 48 | |
| 1,129 | |
| 6,396 |
|
| Preferred Member Units |
| (8) | |
| — | |
| (350) | |
| 1,878 | |
| 13,090 | |
| — | |
| 350 | |
| 12,740 |
|
| Warrants |
| (8) | |
| — | |
| 230 | |
| — | |
| 780 | |
| 230 | |
| — | |
| 1,010 |
Quality Lease Service, LLC |
| Zero Coupon Secured Debt |
| (7) | |
| (741) | |
| 891 | |
| — | |
| 6,450 | |
| 891 | |
| 7,341 | |
| — |
|
| Member Units |
| (7) | |
| — | |
| — | |
| — | |
| 3,809 | |
| 6,771 | |
| — | |
| 10,580 |
The MPI Group, LLC |
| 9% Secured Debt |
| (7) | |
| — | |
| 154 | |
| 200 | |
| 2,582 | |
| 154 | |
| — | |
| 2,736 |
|
| Series A Preferred Units |
| (7) | |
| (8) | |
| (430) | |
| — | |
| 440 | |
| 8 | |
| 438 | |
| 10 |
|
| Warrants |
| (7) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
|
| Member Units |
| (7) | |
| — | |
| — | |
| 98 | |
| 2,479 | |
| 1 | |
| — | |
| 2,480 |
Trantech Radiator Topco, LLC |
| 12% Secured Debt |
| (7) | |
| — | |
| — | |
| 680 | |
| — | |
| 10,294 | |
| 800 | |
| 9,494 |
|
| Common Stock |
| (7) | |
| — | |
| — | |
| 39 | |
| — | |
| 4,655 | |
| — | |
| 4,655 |
Vision Interests, Inc. |
| 13% Secured Debt |
| (9) | |
| — | |
| — | |
| 204 | |
| 2,153 | |
| — | |
| 125 | |
| 2,028 |
|
| Series A Preferred Stock |
| (9) | |
| — | |
| 350 | |
| — | |
| 3,740 | |
| 350 | |
| — | |
| 4,090 |
|
| Common Stock |
| (9) | |
| — | |
| 129 | |
| — | |
| 280 | |
| 129 | |
| — | |
| 409 |
Ziegler’s NYPD, LLC |
| 6.5% Secured Debt |
| (8) | |
| — | |
| (2) | |
| 51 | |
| 1,000 | |
| 2 | |
| 2 | |
| 1,000 |
|
| 12% Secured Debt |
| (8) | |
| — | |
| — | |
| 46 | |
| 425 | |
| 200 | |
| — | |
| 625 |
|
| 14% Secured Debt |
| (8) | |
| — | |
| — | |
| 292 | |
| 2,750 | |
| — | |
| — | |
| 2,750 |
|
| Warrants |
| (8) | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
|
| Preferred Member Units |
| (8) | |
| — | |
| 161 | |
| — | |
| 1,249 | |
| 161 | |
| — | |
| 1,410 |
Other controlled investments |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Access Media Holdings, LLC |
| 10% PIK Secured Debt |
| (5) | |
| — | |
| (955) | |
| 38 | |
| 8,558 | |
| — | |
| 955 | |
| 7,603 |
|
| Preferred Member Units |
| (5) | |
| — | |
| — | |
| — | |
| (284) | |
| — | |
| — | |
| (284) |
|
| Member Units |
| (5) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
ASC Interests, LLC |
| 11% Secured Debt |
| (8) | |
| — | |
| — | |
| 150 | |
| 1,622 | |
| 13 | |
| — | |
| 1,635 |
|
| Member Units |
| (8) | |
| — | |
| (80) | |
| — | |
| 1,370 | |
| — | |
| 80 | |
| 1,290 |
ATS Workholding, LLC |
| 5% Secured Debt |
| (9) | |
| — | |
| (26) | |
| 270 | |
| 4,390 | |
| 194 | |
| 93 | |
| 4,491 |
|
| Preferred Member Units |
| (9) | |
| — | |
| (1,891) | |
| — | |
| 3,726 | |
| — | |
| 1,891 | |
| 1,835 |
Bond-Coat, Inc. |
| 15% Secured Debt |
| (8) | |
| — | |
| (229) | |
| 1,343 | |
| 11,596 | |
| 78 | |
| 229 | |
| 11,445 |
|
| Common Stock |
| (8) | |
| — | |
| (1,070) | |
| — | |
| 9,370 | |
| — | |
| 1,070 | |
| 8,300 |
Brewer Crane Holdings, LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 889 | |
| 9,467 | |
| 13 | |
| 372 | |
| 9,108 |
|
| Preferred Member Units |
| (9) | |
| — | |
| — | |
| 90 | |
| 4,280 | |
| — | |
| — | |
| 4,280 |
Bridge Capital Solutions Corporation |
| 13% Secured Debt |
| (6) | |
| — | |
| — | |
| 1,043 | |
| 6,221 | |
| 303 | |
| — | |
| 6,524 |
|
| Warrants |
| (6) | |
| — | |
| (470) | |
| — | |
| 4,020 | |
| — | |
| 470 | |
| 3,550 |
|
| 13% Secured Debt |
| (6) | |
| — | |
| (6) | |
| 100 | |
| 1,000 | |
| 2 | |
| 6 | |
| 996 |
|
| Preferred Member Units |
| (6) | |
| — | |
| — | |
| 75 | |
| 1,000 | |
| — | |
| — | |
| 1,000 |
CBT Nuggets, LLC |
| Member Units |
| (9) | |
| — | |
| (4,140) | |
| 300 | |
| 61,610 | |
| — | |
| 4,140 | |
| 57,470 |
Centre Technologies Holdings, LLC |
| LIBOR Plus 9.00% (Floor 2.00%) |
| (8) | |
| — | |
| — | |
| 1,222 | |
| — | |
| 12,131 | |
| — | |
| 12,131 |
|
| Preferred Member Units |
| (8) | |
| — | |
| — | |
| 90 | |
| — | |
| 5,840 | |
| — | |
| 5,840 |
Chamberlin Holding LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (8) | |
| — | |
| 140 | |
| 1,898 | |
| 20,028 | |
| 174 | |
| 1,327 | |
| 18,875 |
|
| Member Units |
| (8) | |
| — | |
| 4,650 | |
| 1,449 | |
| 18,940 | |
| 4,650 | |
| — | |
| 23,590 |
|
| Member Units |
| (8) | |
| — | |
| — | |
| 28 | |
| 732 | |
| 315 | |
| — | |
| 1,047 |
Charps, LLC |
| 11.50% Secured Debt |
| (5) | |
| — | |
| (83) | |
| 675 | |
| 11,888 | |
| 1,695 | |
| 13,583 | |
| — |
|
| 15% Secured Debt |
| (5) | |
| — | |
| — | |
| 98 | |
| — | |
| 2,000 | |
| — | |
| 2,000 |
|
| Preferred Member Units |
| (5) | |
| — | |
| 3,200 | |
| 461 | |
| 2,270 | |
| 3,200 | |
| — | |
| 5,470 |
Copper Trail Fund Investments |
| LP Interests (CTMH, LP) |
| (9) | |
| — | |
| — | |
| 5 | |
| 872 | |
| — | |
| — | |
| 872 |
Datacom, LLC |
| 8% Secured Debt |
| (8) | |
| — | |
| (137) | |
| — | |
| 1,690 | |
| — | |
| 136 | |
| 1,554 |
|
| 10.50% PIK Secured Debt |
| (8) | |
| — | |
| 278 | |
| — | |
| 9,786 | |
| 278 | |
| — | |
| 10,064 |
|
| Class A Preferred Member Units |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
|
| Class B Preferred Member Units |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
| | | | | | | | | | | | | | | | | | | | | | | | | |
91
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| |
| | |
| | |
| Amount of |
| | |
| | |
| | |
| | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | | | |
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | | | September 30, | |||||
| | | | | | Realized | | Unrealized | | Credited to | | 2018 | | Gross | | Gross | | 2019 | |||||||
Company | | Investment(1)(10)(11) | | Geography | | Gain/(Loss) | | Gain/(Loss) | | Income(2) | | Fair Value | | Additions(3) | | Reductions(4) | | Fair Value | |||||||
Digital Products Holdings LLC |
| LIBOR Plus 10.00% (Floor 1.00%) |
| (5) | |
| — | |
| (433) | |
| 2,335 | |
| 25,511 | |
| 76 | |
| 6,223 | |
| 19,364 |
|
| Preferred Member Units |
| (5) | |
| — | |
| (1,831) | |
| 150 | |
| 8,466 | |
| 1,035 | |
| 1,831 | |
| 7,670 |
Garreco, LLC |
| LIBOR Plus 8.00% (Floor 1.00%, Ceiling 1.50%) |
| (8) | |
| — | |
| — | |
| 358 | |
| 5,099 | |
| 15 | |
| 603 | |
| 4,511 |
|
| Member Units |
| (8) | |
| — | |
| (90) | |
| 28 | |
| 2,590 | |
| — | |
| 90 | |
| 2,500 |
Gulf Manufacturing, LLC |
| Member Units |
| (8) | |
| — | |
| (1,940) | |
| 671 | |
| 11,690 | |
| — | |
| 1,940 | |
| 9,750 |
Gulf Publishing Holdings, LLC |
| LIBOR Plus 9.50% (Floor 1.00%) |
| (8) | |
| — | |
| — | |
| 16 | |
| — | |
| 320 | |
| — | |
| 320 |
|
| 12.5% Secured Debt |
| (8) | |
| — | |
| — | |
| 1,212 | |
| 12,594 | |
| 21 | |
| 130 | |
| 12,485 |
|
| Member Units |
| (8) | |
| — | |
| (270) | |
| — | |
| 4,120 | |
| — | |
| 270 | |
| 3,850 |
Harris Preston Fund Investments |
| LP Interests (2717 MH, L.P.) |
| (8) | |
| — | |
| 191 | |
| — | |
| 1,133 | |
| 1,386 | |
| 500 | |
| 2,019 |
Harrison Hydra-Gen, Ltd. |
| Common Stock |
| (8) | |
| — | |
| 100 | |
| 247 | |
| 8,070 | |
| 100 | |
| — | |
| 8,170 |
KBK Industries, LLC |
| Member Units |
| (5) | |
| — | |
| 4,710 | |
| 1,344 | |
| 8,610 | |
| 4,710 | |
| — | |
| 13,320 |
NAPCO Precast, LLC |
| LIBOR Plus 8.50% |
| (8) | |
| — | |
| (11) | |
| 123 | |
| 11,475 | |
| 11 | |
| 11,486 | |
| — |
|
| Member Units |
| (8) | |
| — | |
| 1,590 | |
| 2,657 | |
| 13,990 | |
| 1,590 | |
| — | |
| 15,580 |
NexRev LLC |
| 11% Secured Debt |
| (8) | |
| — | |
| — | |
| 1,462 | |
| 17,288 | |
| 26 | |
| 436 | |
| 16,878 |
|
| Preferred Member Units |
| (8) | |
| — | |
| (1,010) | |
| 175 | |
| 7,890 | |
| — | |
| 1,010 | |
| 6,880 |
NRI Clinical Research, LLC |
| LIBOR Plus 6.50% (Floor 1.50%) |
| (9) | |
| — | |
| — | |
| 10 | |
| — | |
| 200 | |
| 200 | |
| — |
|
| 14% Secured Debt |
| (9) | |
| — | |
| (27) | |
| 733 | |
| 6,685 | |
| 27 | |
| 202 | |
| 6,510 |
|
| Warrants |
| (9) | |
| — | |
| 390 | |
| — | |
| 660 | |
| 390 | |
| — | |
| 1,050 |
|
| Member Units |
| (9) | |
| — | |
| 1,740 | |
| 32 | |
| 2,478 | |
| 1,740 | |
| — | |
| 4,218 |
NRP Jones, LLC |
| 12% Secured Debt |
| (5) | |
| — | |
| — | |
| 580 | |
| 6,376 | |
| — | |
| — | |
| 6,376 |
|
| Member Units |
| (5) | |
| — | |
| (440) | |
| 173 | |
| 5,960 | |
| — | |
| 440 | |
| 5,520 |
NuStep, LLC |
| 12% Secured Debt |
| (5) | |
| — | |
| — | |
| 1,908 | |
| 20,458 | |
| 30 | |
| — | |
| 20,488 |
|
| Preferred Member Units |
| (5) | |
| — | |
| — | |
| — | |
| 10,200 | |
| — | |
| — | |
| 10,200 |
OMi Holdings, Inc. |
| Common Stock |
| (8) | |
| — | |
| 930 | |
| 1,440 | |
| 16,020 | |
| 930 | |
| — | |
| 16,950 |
Pegasus Research Group, LLC |
| Member Units |
| (8) | |
| — | |
| (490) | |
| — | |
| 7,680 | |
| — | |
| 490 | |
| 7,190 |
River Aggregates, LLC |
| Zero Coupon Secured Debt |
| (8) | |
| — | |
| — | |
| — | |
| 722 | |
| — | |
| 1 | |
| 721 |
|
| Member Units |
| (8) | |
| — | |
| — | |
| — | |
| 4,610 | |
| — | |
| — | |
| 4,610 |
|
| Member Units |
| (8) | |
| — | |
| 110 | |
| — | |
| 2,930 | |
| 110 | |
| — | |
| 3,040 |
Tedder Industries, LLC |
| 12%, Secured Debt |
| (9) | |
| — | |
| — | |
| 51 | |
| 480 | |
| 720 | |
| 1,040 | |
| 160 |
|
| 12%, Secured Debt |
| (9) | |
| — | |
| — | |
| 1,511 | |
| 16,246 | |
| 19 | |
| — | |
| 16,265 |
|
| Preferred Member Units |
| (9) | |
| — | |
| — | |
| — | |
| 7,476 | |
| 660 | |
| — | |
| 8,136 |
Amounts related to investments transferred to or from other |
| |
| | |
| (187) | |
| 260 | |
| (133) | |
| 5,809 | |
| — | |
| — | |
| — |
Total Control investments |
| |
| | | $ | 4,926 | | $ | 6,286 | | $ | 70,480 | | $ | 1,004,993 | | $ | 155,211 | | $ | 129,829 | | $ | 1,024,566 |
Affiliate Investments |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
AFG Capital Group, LLC |
| Warrants |
| (8) | | $ | 781 | | $ | (691) | | $ | — | | $ | 950 | | $ | — | | $ | 950 | | $ | — |
|
| 10% Secured Debt |
| (8) | |
| — | |
| — | |
| 43 | |
| — | |
| 1,040 | |
| 116 | |
| 924 |
|
| Preferred Member Units |
| (8) | |
| — | |
| 1,060 | |
| (40) | |
| 3,980 | |
| 1,060 | |
| — | |
| 5,040 |
American Trailer Rental Group LLC |
| LIBOR Plus 7.25% (Floor 1.00%) |
| (5) | |
| — | |
| 199 | |
| 1,990 | |
| 20,312 | |
| 8,728 | |
| 1,852 | |
| 27,188 |
|
| Member Units |
| (5) | |
| — | |
| 2,600 | |
| — | |
| 5,780 | |
| 2,600 | |
| — | |
| 8,380 |
BBB Tank Services, LLC |
| LIBOR Plus 11% (Floor 1.00%) |
| (8) | |
| — | |
| — | |
| 507 | |
| 3,833 | |
| 848 | |
| — | |
| 4,681 |
|
| Preferred Member Units |
| (8) | |
| — | |
| — | |
| 14 | |
| 113 | |
| 14 | |
| — | |
| 127 |
|
| Member Units |
| (8) | |
| — | |
| (110) | |
| — | |
| 230 | |
| — | |
| 110 | |
| 120 |
Boccella Precast Products LLC |
| LIBOR Plus 12% (Floor 1.00%) |
| (6) | |
| — | |
| (63) | |
| 1,696 | |
| 15,724 | |
| 463 | |
| 2,943 | |
| 13,244 |
|
| Member Units |
| (6) | |
| — | |
| 724 | |
| 215 | |
| 5,080 | |
| 820 | |
| — | |
| 5,900 |
Boss Industries, LLC |
| Preferred Member Units |
| (5) | |
| 3,771 | |
| (3,930) | |
| 611 | |
| 6,176 | |
| — | |
| 6,176 | |
| — |
Buca C, LLC |
| LIBOR Plus 9.25% (Floor 1.00%) |
| (7) | |
| — | |
| (187) | |
| 1,711 | |
| 19,038 | |
| 32 | |
| 287 | |
| 18,783 |
|
| Preferred Member Units |
| (7) | |
| — | |
| — | |
| 200 | |
| 4,431 | |
| 200 | |
| — | |
| 4,631 |
CAI Software LLC |
| 12% Secured Debt |
| (6) | |
| — | |
| (30) | |
| 969 | |
| 10,880 | |
| 30 | |
| 1,750 | |
| 9,160 |
|
| Member Units |
| (6) | |
| — | |
| 2,223 | |
| 20 | |
| 2,717 | |
| 2,223 | |
| — | |
| 4,940 |
Chandler Signs Holdings, LLC |
| 12% Secured Debt |
| (8) | |
| — | |
| (6) | |
| 444 | |
| 4,546 | |
| 29 | |
| 6 | |
| 4,569 |
|
| Class A Units |
| (8) | |
| — | |
| 10 | |
| 16 | |
| 2,120 | |
| 10 | |
| — | |
| 2,130 |
Charlotte Russe, Inc |
| 8.50% Secured Debt |
| (9) | |
| (7,012) | |
| 4,003 | |
| — | |
| 3,930 | |
| 4,003 | |
| 7,933 | |
| — |
|
| Common Stock |
| (9) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
Condit Exhibits, LLC |
| Member Units |
| (9) | |
| 1,850 | |
| (1,850) | |
| 132 | |
| 1,950 | |
| — | |
| 1,950 | |
| — |
Congruent Credit Opportunities Funds |
| LP Interests (Fund II) |
| (8) | |
| — | |
| — | |
| — | |
| 855 | |
| — | |
| — | |
| 855 |
|
| LP Interests (Fund III) |
| (8) | |
| — | |
| 81 | |
| 949 | |
| 17,468 | |
| 81 | |
| 931 | |
| 16,618 |
92
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| |
| | |
| | |
| Amount of |
| | |
| | |
| | |
| | | |
| | | | | | | | | | | | Interest, | | | | | | | | | | | | | |
| | | | | | | | | | | | Fees or | | | | | | | | | | | |||
| | | | | | Amount of | | Amount of | | Dividends | | December 31, | | | | | | September 30, | |||||||
| | | | | | Realized | | Unrealized | | Credited to | | 2018 | | Gross | | Gross | | 2019 | |||||||
Company | | Investment(1)(10)(11) | | Geography | | Gain/(Loss) | | Gain/(Loss) | | Income(2) | | Fair Value | | Additions(3) | | Reductions(4) | | Fair Value | |||||||
Copper Trail Fund Investments |
| LP Interests (Copper Trail Energy Fund I, LP) |
| (9) | |
| — | |
| 14 | |
| 11 | |
| 4,170 | |
| 14 | |
| 1,911 | |
| 2,273 |
Dos Rios Partners |
| LP Interests (Dos Rios Partners, LP) |
| (8) | |
| — | |
| (217) | |
| — | |
| 7,153 | |
| — | |
| 217 | |
| 6,936 |
|
| LP Interests (Dos Rios Partners - A, LP) |
| (8) | |
| — | |
| (69) | |
| — | |
| 2,271 | |
| — | |
| 69 | |
| 2,202 |
East Teak Fine Hardwoods, Inc. |
| Common Stock |
| (7) | |
| — | |
| (80) | |
| 12 | |
| 560 | |
| — | |
| 80 | |
| 480 |
EIG Fund Investments |
| LP Interests (EIG Global Private Debt fund-A, L.P.) |
| (8) | |
| 8 | |
| — | |
| 84 | |
| 505 | |
| 253 | |
| 57 | |
| 701 |
Freeport Financial Funds |
| LP Interests (Freeport Financial SBIC Fund LP) |
| (5) | |
| — | |
| 506 | |
| — | |
| 5,399 | |
| 506 | |
| — | |
| 5,905 |
|
| LP Interests (Freeport First Lien Loan Fund III LP) |
| (5) | |
| — | |
| (85) | |
| 809 | |
| 10,980 | |
| 799 | |
| 1,484 | |
| 10,295 |
Fuse, LLC |
| 12% Secured Debt |
| (9) | |
| — | |
| — | |
| 59 | |
| — | |
| 1,939 | |
| — | |
| 1,939 |
|
| Common Stock |
| (9) | |
| — | |
| — | |
| — | |
| — | |
| 256 | |
| — | |
| 256 |
Harris Preston Fund Investments |
| LP Interests (HPEP 3, L.P.) |
| (8) | |
| — | |
| — | |
| — | |
| 1,733 | |
| 741 | |
| — | |
| 2,474 |
Hawk Ridge Systems, LLC |
| LIBOR Plus 6.00% (Floor 1.00%) |
| (9) | |
| — | |
| — | |
| 13 | |
| — | |
| 600 | |
| — | |
| 600 |
|
| 10.0% Secured Debt |
| (9) | |
| — | |
| (27) | |
| 1,076 | |
| 14,300 | |
| 27 | |
| 927 | |
| 13,400 |
|
| Preferred Member Units |
| (9) | |
| — | |
| 640 | |
| 262 | |
| 7,260 | |
| 640 | |
| — | |
| 7,900 |
|
| Preferred Member Units |
| (9) | |
| — | |
| 40 | |
| — | |
| 380 | |
| 40 | |
| — | |
| 420 |
Houston Plating and Coatings, LLC |
| 8% Unsecured Convertible Debt |
| (8) | |
| — | |
| 540 | |
| 182 | |
| 3,720 | |
| 540 | |
| — | |
| 4,260 |
|
| Member Units |
| (8) | |
| — | |
| 2,010 | |
| 400 | |
| 8,330 | |
| 2,010 | |
| — | |
| 10,340 |
I-45 SLF LLC |
| Member Units |
| (8) | |
| — | |
| (953) | |
| 2,515 | |
| 15,627 | |
| 800 | |
| 953 | |
| 15,474 |
L.F. Manufacturing Holdings, LLC |
| Preferred Member Units |
| (8) | |
| — | |
| — | |
| 8 | |
| — | |
| 78 | |
| — | |
| 78 |
|
| Member Units |
| (8) | |
| — | |
| (10) | |
| — | |
| 2,060 | |
| — | |
| 10 | |
| 2,050 |
OnAsset Intelligence, Inc. |
| 12% PIK Secured Debt |
| (8) | |
| — | |
| — | |
| 537 | |
| 5,743 | |
| 539 | |
| — | |
| 6,282 |
|
| 10% PIK Secured Debt |
| (8) | |
| — | |
| — | |
| 4 | |
| 53 | |
| 4 | |
| — | |
| 57 |
|
| Preferred Stock |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
|
| Warrants |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
PCI Holding Company, Inc. |
| 12% Current Secured Debt |
| (9) | |
| — | |
| — | |
| 1,140 | |
| 11,908 | |
| 98 | |
| 650 | |
| 11,356 |
|
| Preferred Stock |
| (9) | |
| — | |
| 1,210 | |
| — | |
| 340 | |
| 1,210 | |
| — | |
| 1,550 |
|
| Preferred Stock |
| (9) | |
| — | |
| 870 | |
| — | |
| 3,480 | |
| 870 | |
| — | |
| 4,350 |
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC) |
| 12% Secured Debt |
| (8) | |
| — | |
| — | |
| — | |
| 250 | |
| — | |
| — | |
| 250 |
|
| Preferred Member Units |
| (8) | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — | |
| — |
Salado Stone Holdings, LLC |
| Class A Preferred Units |
| (8) | |
| — | |
| (310) | |
| — | |
| 1,040 | |
| — | |
| 310 | |
| 730 |
SI East, LLC |
| 10.25% Current, Secured Debt |
| (7) | |
| — | |
| 293 | |
| 2,800 | |
| 34,885 | |
| 365 | |
| 2,287 | |
| 32,963 |
|
| Preferred Member Units |
| (7) | |
| — | |
| 1,340 | |
| 273 | |
| 6,000 | |
| 1,340 | |
| — | |
| 7,340 |
Slick Innovations, LLC |
| 14% Current, Secured Debt |
| (6) | |
| — | |
| — | |
| 760 | |
| 6,959 | |
| 66 | |
| 1,280 | |
| 5,745 |
|
| Warrants |
| (6) | |
| — | |
| 109 | |
| — | |
| 181 | |
| 109 | |
| — | |
| 290 |
|
| Member Units |
| (6) | |
| — | |
| 380 | |
| — | |
| 700 | |
| 380 | |
| — | |
| 1,080 |
UniTek Global Services, Inc. |
| LIBOR Plus 6.50% (Floor 1.00%) |
| (6) | |
| — | |
| 22 | |
| 194 | |
| 2,969 | |
| 22 | |
| 23 | |
| 2,968 |
|
| Preferred Stock |
| (6) | |
| — | |
| (3,550) | |
| 512 | |
| 7,413 | |
| 511 | |
| 3,550 | |
| 4,374 |
|
| Preferred Stock |
| (6) | |
| — | |
| 398 | |
| 247 | |
| 1,637 | |
| 645 | |
| — | |
| 2,282 |
|
| Preferred Stock |
| (6) | |
| — | |
| 1,118 | |
| 14 | |
| — | |
| 1,889 | |
| — | |
| 1,889 |
|
| Preferred Stock |
| (6) | |
| — | |
| — | |
| 459 | |
| 3,038 | |
| 459 | |
| — | |
| 3,497 |
|
| Common Stock |
| (6) | |
| — | |
| (1,420) | |
| — | |
| 1,420 | |
| — | |
| 1,420 | |
| — |
Universal Wellhead Services Holdings, LLC |
| Preferred Member Units |
| (8) | |
| — | |
| (60) | |
| 195 | |
| 950 | |
| 195 | |
| 60 | |
| 1,085 |
|
| Member Units |
| (8) | |
| — | |
| (1,340) | |
| — | |
| 2,330 | |
| — | |
| 1,340 | |
| 990 |
Volusion, LLC |
| 11.5% Secured Debt |
| (8) | |
| — | |
| (418) | |
| 2,330 | |
| 18,407 | |
| 1,546 | |
| 418 | |
| 19,535 |
|
| 8% Unsecured Convertible Debt |
| (8) | |
| — | |
| (118) | |
| 23 | |
| 297 | |
| 112 | |
| 118 | |
| 291 |
|
| Preferred Member Units |
| (8) | |
| — | |
| — | |
| — | |
| 14,000 | |
| — | |
| — | |
| 14,000 |
|
| Warrants |
| (8) | |
| — | |
| (1,320) | |
| — | |
| 1,890 | |
| — | |
| 1,320 | |
| 570 |
Other |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Amounts related to investments transferred to or from other |
| |
| | |
| — | |
| (415) | |
| 1,030 | |
| 19,439 | |
| — | |
| — | |
| — |
Total Affiliate investments |
| |
| | | $ | (602) | | $ | 3,131 | | $ | 25,426 | | $ | 359,890 | | $ | 41,784 | | $ | 43,488 | | $ | 338,747 |
(1) | The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the consolidated schedule of investments. |
(2) | Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it |
93
was in the category other than the one shown at period end is included in “Amounts from investments transferred from other 1940 Act classifications during the period.” |
(3) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category. |
(4) | Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category. |
(5) | Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2019 for control investments located in this region was $243,750. This represented 15.9% of net assets as of September 30, 2019. The fair value as of September 30, 2019 for affiliate investments located in this region was $51,768. This represented 3.4% of net assets as of September 30, 2019. |
(6) | Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2019 for control investments located in this region was $23,280. This represented 1.5% of net assets as of September 30, 2019. The fair value as of September 30, 2019 for affiliate investments located in this region was $55,369. This represented 3.6% of net assets as of September 30, 2019. |
(7) | Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2019 for control investments located in this region was $29,955. This represented 2.0% of net assets as of September 30, 2019. The fair value as of September 30, 2019 for affiliate investments located in this region was $64,197. This represented 4.2% of net assets as of September 30, 2019. |
(8) | Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2019 for control investments located in this region was $413,244. This represented 27.0% of net assets as of September 30, 2019. The fair value as of September 30, 2019 for affiliate investments located in this region was $123,369. This represented 8.1% of net assets as of September 30, 2019. |
(9) | Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2019 for control investments located in this region was $314,337. This represented 20.5% of net assets as of September 30, 2019. The fair value as of September 30, 2019 for affiliate investments located in this region was $44,044. This represented 2.9% of net assets as of September 30, 2019. |
(10) | All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted. |
(11) | This schedule should be read in conjunction with the consolidated schedule of investments and notes to the consolidated financial statements. Supplemental information can be located within the schedule of investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs. |
(12) | Investment has an unfunded commitment as of September 30, 2019 (see Note K). The fair value of the investment includes the impact of the fair value of any unfunded commitments. |
94
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q contains forward-looking statements regarding the plans and objectives of management for future operations and which relate to future events or our future performance or financial condition. Any such forward-looking statements may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and we cannot assure you that the projections included in these forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors, including, without limitation: changes in laws and regulations and adverse changes in the economy generally or in the industries in which our portfolio companies operate, including with respect to changes from the impact of the COVID-19 pandemic, and the resulting impacts on our and our portfolio companies’ business and operations, liquidity and access to capital; and such other factors referenced in Item 1A entitled “Risk Factors” below in Part 2 of this Quarterly Report on Form 10-Q, if any, and discussed in Item 1A entitled “Risk Factors” in Part 2 of each of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020, filed with the Securities and Exchange Commission (the “SEC”) on May 8, 2020 and August 7, 2020, respectively, and in Item 1A entitled “Risk Factors” in Part I of our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 28, 2020 and elsewhere in this Quarterly Report on Form 10-Q and our other SEC filings.
We have based the forward-looking statements included in this Quarterly Report on Form 10-Q on information available to us on the date of this Quarterly Report on Form 10-Q, and we assume no obligation to update any such forward-looking statements, unless we are required to do so by applicable law. However, you are advised to refer to any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including subsequent periodic and current reports.
ORGANIZATION
Main Street Capital Corporation (“MSCC”) is a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market (“LMM”) companies and debt capital to middle market (“Middle Market”) companies. The portfolio investments of MSCC and its consolidated subsidiaries are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in a variety of industry sectors. MSCC seeks to partner with entrepreneurs, business owners and management teams and generally provides “one stop” financing alternatives within its LMM portfolio. MSCC and its consolidated subsidiaries invest primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.
MSCC was formed in March 2007 to operate as an internally managed business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). MSCC wholly owns several investment funds, including Main Street Mezzanine Fund, LP (“MSMF”), Main Street Capital II, LP (“MSC II”) and Main Street Capital III, LP (“MSC III” and, collectively with MSMF and MSC II, the “Funds”), and each of their general partners. The Funds are each licensed as a Small Business Investment Company (“SBIC”) by the United States Small Business Administration (“SBA”). Because MSCC is internally managed, all of the executive officers and other employees are employed by MSCC. Therefore, MSCC does not pay any external investment advisory fees, but instead directly incurs the operating costs associated with employing investment and portfolio management professionals.
MSC Adviser I, LLC (the “External Investment Manager”) was formed in November 2013 as a wholly owned subsidiary of MSCC to provide investment management and other services to parties other than MSCC and its subsidiaries or their portfolio companies (“External Parties”) and receives fee income for such services. MSCC has been granted no-action relief by the SEC to allow the External Investment Manager to register as a registered investment adviser under the Investment Advisers Act of 1940, as amended. Since the External Investment Manager conducts all of
95
its investment management activities for External Parties, it is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC’s consolidated financial statements.
MSCC has elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that it distributes to its stockholders.
MSCC has certain direct and indirect wholly owned subsidiaries that have elected to be taxable entities (the “Taxable Subsidiaries”). The primary purpose of the Taxable Subsidiaries is to permit MSCC to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes.
Unless otherwise noted or the context otherwise indicates, the terms “we,” “us,” “our,” the “Company” and “Main Street” refer to MSCC and its consolidated subsidiaries, which include the Funds and the Taxable Subsidiaries.
COVID-19 UPDATE
The COVID-19 pandemic, and the related effect on the U.S. and global economies, has had, and threatens to continue to have, adverse consequences for our business and operating results, and the businesses and operating results of our portfolio companies. During the quarter ended September 30, 2020, we continued to work collectively with our employees and portfolio companies to navigate the significant challenges created by the COVID-19 pandemic. We remain focused on ensuring the safety of our employees and the employees of our portfolio companies, while also managing our ongoing business activities. In this regard, we remain heavily engaged with our portfolio companies. As discussed below under “Discussion and Analysis of Results of Operations,” our investment income, principally our interest and dividend income, has been negatively impacted by the economic effects of COVID-19 through the first nine months of 2020. In addition, our net asset value as of September 30, 2020 decreased as compared to our net asset value as of December 31, 2019, primarily due to the unrealized depreciation of our Investment Portfolio caused by the immediate adverse economic effects of the COVID-19 pandemic and uncertainty regarding the extent and duration of its impact, as well as the negative impact of the pandemic on our net investment income and net realized losses in 2020. We continue to maintain access to multiple sources of liquidity, including cash, unused capacity under our Credit Facility and remaining SBIC debenture capacity, and from December 31, 2019 to September 30, 2020, our total liquidity improved from $495.5 million to $559.3 million. As of September 30, 2020, we were in compliance with all debt covenants and do not anticipate any issues with our ability to comply with all covenants in the future. Refer to “—Liquidity and Capital Resources” below for further discussion as of September 30, 2020.
Neither our management nor our Board of Directors is able to predict the full impact of the COVID-19 pandemic, including its duration and the magnitude of its economic and societal impact. As such, while we will continue to monitor the rapidly evolving situation and guidance from U.S. and international authorities, including federal, state and local public health authorities, we are unable to predict with any certainty the extent to which the outbreak will negatively affect our portfolio companies’ operating results and financial condition or the impact that such disruptions may have on our results of operations and financial condition in the future.
OVERVIEW
Our principal investment objective is to maximize our portfolio’s total return by generating current income from our debt investments and capital appreciation from our equity and equity-related investments, including warrants, convertible securities and other rights to acquire equity securities in a portfolio company. Our LMM companies generally have annual revenues between $10 million and $150 million, and our LMM portfolio investments generally range in size from $5 million to $50 million. Our Middle Market investments are made in businesses that are generally larger in size than our LMM portfolio companies, with annual revenues typically between $150 million and $1.5 billion, and our Middle Market investments generally range in size from $3 million to $20 million. Our private loan (“Private Loan”) portfolio investments are primarily debt securities in privately held companies that have been originated through strategic relationships with other investment funds on a collaborative basis. Private Loan investments are typically similar in size, structure, terms and conditions to investments we hold in our LMM portfolio and Middle Market portfolio.
96
We seek to fill the financing gap for LMM businesses, which, historically, have had limited access to financing from commercial banks and other traditional sources. The underserved nature of the LMM creates the opportunity for us to meet the financing needs of LMM companies while also negotiating favorable transaction terms and equity participations. Our ability to invest across a company’s capital structure, from secured loans to equity securities, allows us to offer portfolio companies a comprehensive suite of financing options, or a “one stop” financing solution. Providing customized, “one stop” financing solutions is important to LMM portfolio companies. We generally seek to partner directly with entrepreneurs, management teams and business owners in making our investments. Our LMM portfolio debt investments are generally secured by a first lien on the assets of the portfolio company and typically have a term of between five and seven years from the original investment date.
Our Middle Market portfolio investments primarily consist of direct investments in or secondary purchases of interest-bearing debt securities in privately held companies based in the United States that are generally larger in size than the companies included in our LMM portfolio. Our Middle Market portfolio companies generally have annual revenues between $150 million and $1.5 billion, and our Middle Market investments generally range in size from $3 million to $20 million. Our Middle Market portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have an expected duration of between three and seven years from the original investment date.
Our Private Loan portfolio investments are primarily debt securities in privately held companies that have been originated through strategic relationships with other investment funds on a collaborative basis and are often referred to in the debt markets as “club deals.” Private Loan investments are typically similar in size, structure, terms and conditions to investments we hold in our LMM portfolio and Middle Market portfolio. Our Private Loan portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.
Our other portfolio (“Other Portfolio”) investments primarily consist of investments that are not consistent with the typical profiles for our LMM, Middle Market or Private Loan portfolio investments, including investments which may be managed by third parties. In our Other Portfolio, we may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds.
Our external asset management business is conducted through the External Investment Manager. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed. We have entered into an agreement with the External Investment Manager to share employees in connection with its asset management business generally, and specifically for its relationship with HMS Income Fund, Inc. (“HMS Income”). Through this agreement, we share employees with the External Investment Manager, including their related infrastructure, business relationships, management expertise and capital raising capabilities.
The following tables provide a summary of our investments in the LMM, Middle Market and Private Loan portfolios as of September 30, 2020 and December 31, 2019 (this information excludes the Other Portfolio investments and the External Investment Manager which are discussed further below):
|
| As of September 30, 2020 | | |||||||
|
| LMM(a) |
| Middle Market |
| Private Loan | | |||
| | (dollars in millions) | | |||||||
Number of portfolio companies |
| | 70 |
| | 42 |
| | 68 | |
Fair value | | $ | 1,228.1 | | $ | 441.3 | | $ | 743.7 | |
Cost | | $ | 1,063.6 | | $ | 515.5 | | $ | 823.0 | |
% of portfolio at cost - debt | | | 66.2 | % | | 94.4 | % | | 93.8 | % |
% of portfolio at cost - equity | | | 33.8 | % | | 5.6 | % | | 6.2 | % |
% of debt investments at cost secured by first priority lien | | | 97.1 | % | | 92.3 | % | | 95.8 | % |
Weighted-average annual effective yield (b) | | | 11.6 | % | | 7.9 | % | | 8.6 | % |
Average EBITDA (c) | | $ | 5.0 | | $ | 110.5 | | $ | 54.2 | |
(a) | At September 30, 2020, we had equity ownership in approximately 99% of our LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was approximately 41%. |
97
(b) | The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2020, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. Weighted-average annual effective yield is higher than what an investor in shares of our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor. |
(c) | The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including two LMM portfolio companies, one Middle Market portfolio company and four Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for our investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate. |
|
| As of December 31, 2019 | | |||||||
|
| LMM(a) |
| Middle Market |
| Private Loan | | |||
| | (dollars in millions) | | |||||||
Number of portfolio companies |
| | 69 |
| | 51 |
| | 65 | |
Fair value | | $ | 1,206.9 | | $ | 522.1 | | $ | 692.1 | |
Cost | | $ | 1,002.2 | | $ | 572.3 | | $ | 734.8 | |
% of portfolio at cost - debt | | | 65.9 | % | | 94.8 | % | | 94.6 | % |
% of portfolio at cost - equity | | | 34.1 | % | | 5.2 | % | | 5.4 | % |
% of debt investments at cost secured by first priority lien | | | 98.1 | % | | 91.3 | % | | 95.4 | % |
Weighted-average annual effective yield (b) | | | 11.8 | % | | 8.6 | % | | 9.5 | % |
Average EBITDA (c) | | $ | 5.1 | | $ | 85.0 | | $ | 57.8 | |
(a) | At December 31, 2019, we had equity ownership in approximately 99% of our LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was approximately 42%. |
(b) | The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of December 31, 2019, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. Weighted-average annual effective yield is higher than what an investor in shares of our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor. |
(c) | The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including three LMM portfolio companies, two Middle Market portfolio companies and three Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for our investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate. |
As of September 30, 2020, we had Other Portfolio investments in twelve companies, collectively totaling approximately $100.5 million in fair value and approximately $126.2 million in cost basis and which comprised approximately 3.9% of our Investment Portfolio (as defined in “Critical Accounting Policies—Basis of Presentation” below) at fair value. As of December 31, 2019, we had Other Portfolio investments in eleven companies, collectively totaling approximately $106.7 million in fair value and approximately $118.4 million in cost basis and which comprised approximately 4.1% of our Investment Portfolio at fair value.
As previously discussed, the External Investment Manager is a wholly owned subsidiary that is treated as a portfolio investment. As of September 30, 2020, there was no cost basis in this investment and the investment had a fair value of approximately $71.1 million, which comprised approximately 2.8% of our Investment Portfolio at fair value. As of December 31, 2019, there was no cost basis in this investment and the investment had a fair value of approximately $74.5 million, which comprised approximately 2.9% of our Investment Portfolio at fair value.
Our portfolio investments are generally made through MSCC and the Funds. MSCC and the Funds share the same investment strategies and criteria, although they are subject to different regulatory regimes. An investor’s return in MSCC will depend, in part, on the Funds’ investment returns as they are wholly owned subsidiaries of MSCC.
98
The level of new portfolio investment activity will fluctuate from period to period based upon our view of the current economic fundamentals, our ability to identify new investment opportunities that meet our investment criteria, and our ability to consummate the identified opportunities. The level of new investment activity, and associated interest and fee income, will directly impact future investment income. In addition, the level of dividends paid by portfolio companies and the portion of our portfolio debt investments on non-accrual status will directly impact future investment income. While we intend to grow our portfolio and our investment income over the long term, our growth and our operating results may be more limited during depressed economic periods. However, we intend to appropriately manage our cost structure and liquidity position based on applicable economic conditions and our investment outlook. The level of realized gains or losses and unrealized appreciation or depreciation on our investments will also fluctuate depending upon portfolio activity, economic conditions and the performance of our individual portfolio companies. The changes in realized gains and losses and unrealized appreciation or depreciation could have a material impact on our operating results.
Because we are internally managed, we do not pay any external investment advisory fees, but instead directly incur the operating costs associated with employing investment and portfolio management professionals. We believe that our internally managed structure provides us with a beneficial operating expense structure when compared to other publicly traded and privately held investment firms which are externally managed, and our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our Investment Portfolio. The ratio of our total operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was 1.3% for each of the trailing twelve months ended September 30, 2020 and 2019, and 1.4% for the year ended December 31, 2019.
During May 2012, we entered into an investment sub-advisory agreement with HMS Adviser, LP (“HMS Adviser”), which is the investment advisor to HMS Income, a non-listed BDC, to provide certain investment advisory services to HMS Adviser. In December 2013, after obtaining required no-action relief from the SEC to allow us to own a registered investment adviser, we assigned the sub-advisory agreement to the External Investment Manager since the fees received from such arrangement could otherwise have negative consequences on our ability to meet the source-of-income requirement necessary for us to maintain our RIC tax treatment. Under the investment sub-advisory agreement, the External Investment Manager is entitled to 50% of the base management fee and the incentive fees earned by HMS Adviser under its advisory agreement with HMS Income. During the three months ended September 30, 2020 and 2019, the External Investment Manager earned $2.3 million and $2.7 million, respectively, in base management fee income. No incentive fee income was earned in the three months ended September 30, 2020, compared to $0.2 million earned in the three months ended September 30, 2019. During the nine months ended September 30, 2020, the External Investment Manager earned $7.2 million in base management fee income and no incentive fees compared to $8.4 million of base management fees and $1.6 million in incentive fees for the comparable period in 2019 under the sub-advisory agreement with HMS Adviser.
During April 2014, we received an exemptive order from the SEC permitting co-investments by us and HMS Income in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act. We have made, and in the future intend to continue to make, such co-investments with HMS Income in accordance with the conditions of the order. The order requires, among other things, that we and the External Investment Manager consider whether each such investment opportunity is appropriate for HMS Income and, if it is appropriate, to propose an allocation of the investment opportunity between us and HMS Income. Because the External Investment Manager may receive performance-based fee compensation from HMS Income, this may provide it an incentive to allocate opportunities to HMS Income instead of us. However, both we and the External Investment Manager have policies and procedures in place to manage this conflict. We have filed a new application for co-investment exemptive relief with the SEC that would provide greater flexibility in structuring and effectuating co-investment transactions between us, HMS Income and certain other funds managed by us as described in the application. Our new application for co-investment exemptive relief has not yet been granted, and there is no assurance that such relief will be granted on the terms and conditions in the application or at all. Pending the receipt of such new co-investment relief, we intend to continue to rely on our current co-investment relief.
99
CRITICAL ACCOUNTING POLICIES
Basis of Presentation
Our consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). For each of the periods presented herein, our consolidated financial statements include the accounts of MSCC and its consolidated subsidiaries. The Investment Portfolio, as used herein, refers to all of our investments in LMM portfolio companies, investments in Middle Market portfolio companies, Private Loan portfolio investments, Other Portfolio investments, and the investment in the External Investment Manager. Our results of operations for the three and nine months ended September 30, 2020 and 2019, cash flows for the nine months ended September 30, 2020 and 2019, and financial position as of September 30, 2020 and December 31, 2019, are presented on a consolidated basis. The effects of all intercompany transactions between us and our consolidated subsidiaries have been eliminated in consolidation.
Our accompanying unaudited consolidated financial statements are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein. The results of operations for the three and nine months ended September 30, 2020 and 2019 are not necessarily indicative of the operating results to be expected for the full year. Also, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2019. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.
We are an investment company following the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies (“ASC 946”). Under ASC 946, we are precluded from consolidating other entities in which we have equity investments, including those in which we have a controlling interest, unless the other entity is another investment company. An exception to this general principle in ASC 946 occurs if we hold a controlling interest in an operating company that provides all or substantially all of its services directly to us or to any of our portfolio companies. Accordingly, as noted above, our consolidated financial statements include the financial position and operating results for the Funds and the Taxable Subsidiaries. We have determined that none of our portfolio investments qualify for this exception, including the investment in the External Investment Manager. Therefore, our Investment Portfolio is carried on the consolidated balance sheet at fair value with any adjustments to fair value recognized as “Net Unrealized Appreciation (Depreciation)” on the consolidated statements of operations until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a “Net Realized Gain (Loss).”
Investment Portfolio Valuation
The most significant determination inherent in the preparation of our consolidated financial statements is the valuation of our Investment Portfolio and the related amounts of unrealized appreciation and depreciation. As of September 30, 2020 and December 31, 2019, our Investment Portfolio valued at fair value represented approximately 97% and 96% of our total assets, respectively. We are required to report our investments at fair value. We follow the provisions of FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires us to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact. See “Note B.1.—Valuation of the Investment Portfolio” in the notes to consolidated financial statements for a detailed discussion of our investment portfolio valuation process and procedures.
Due to the inherent uncertainty in the valuation process, our determination of fair value for our Investment Portfolio may differ materially from the values that would have been determined had a ready market for the securities
100
existed. In addition, changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine the fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation.
Our Board of Directors has the final responsibility for overseeing, reviewing and approving, in good faith, our determination of the fair value for our Investment Portfolio and our valuation procedures, consistent with 1940 Act requirements. We believe our Investment Portfolio as of September 30, 2020 and December 31, 2019 approximates fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates.
Revenue Recognition
Interest and Dividend Income
We record interest and dividend income on the accrual basis to the extent amounts are expected to be collected. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. In accordance with our valuation policies, we evaluate accrued interest and dividend income periodically for collectability. When a loan or debt security becomes 90 days or more past due, and if we otherwise do not expect the debtor to be able to service all of its debt or other obligations, we will generally place the loan or debt security on non-accrual status and cease recognizing interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding the debtor’s ability to service the debt or other obligations, or if a loan or debt security is sold or written off, we remove it from non-accrual status.
Fee Income
We may periodically provide services, including structuring and advisory services, to our portfolio companies or other third parties. For services that are separately identifiable and evidence exists to substantiate fair value, fee income is recognized as earned, which is generally when the investment or other applicable transaction closes. Fees received in connection with debt financing transactions for services that do not meet these criteria are treated as debt origination fees and are deferred and accreted into income over the life of the financing.
Payment-in-Kind (“PIK”) Interest and Cumulative Dividends
We hold certain debt and preferred equity instruments in our Investment Portfolio that contain PIK interest and cumulative dividend provisions. The PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Cumulative dividends are recorded as dividend income, and any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed or sold. To maintain RIC tax treatment (as discussed below), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though we may not have collected the PIK interest and cumulative dividends in cash. We stop accruing PIK interest and cumulative dividends and write off any accrued and uncollected interest and dividends in arrears when we determine that such PIK interest and dividends in arrears are no longer collectible. For the three months ended September 30, 2020 and 2019, (i) approximately 3.7% and 1.6%, respectively, of our total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately 0.7% and 1.0%, respectively, of our total investment income was attributable to cumulative dividend income not paid currently in cash. For the nine months ended September 30, 2020 and 2019, (i) approximately 2.4% and 1.9%, respectively, of our total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately 0.9% and 1.1%, respectively, of our total investment income was attributable to cumulative dividend income not paid currently in cash.
Share-Based Compensation
We account for our share-based compensation plans using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, we measure the grant date fair value
101
based upon the market price of our common stock on the date of the grant and amortize the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.
We have also adopted Accounting Standards Update (“ASU”) 2016-09, Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which requires that all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) be recognized as income tax expense or benefit in the income statement and not delay recognition of a tax benefit until the tax benefit is realized through a reduction to taxes payable. Accordingly, the tax effects of exercised or vested awards are treated as discrete items in the reporting period in which they occur. Additionally, we have elected to account for forfeitures as they occur.
Income Taxes
MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC’s taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds, which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that MSCC distributes to its stockholders. MSCC must generally distribute at least 90% of its “investment company taxable income” (which is generally its net ordinary taxable income and realized net short-term capital gains in excess of realized net long-term capital losses) and 90% of its tax-exempt income to maintain its RIC status (pass-through tax treatment for amounts distributed). As part of maintaining RIC status, undistributed taxable income (subject to a 4% non-deductible U.S. federal excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (i) filing of the U.S. federal income tax return for the applicable fiscal year or (ii) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated.
The Taxable Subsidiaries primarily hold certain portfolio investments for us. The Taxable Subsidiaries permit us to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes and to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with us for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in our consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from their book income, or loss, due to temporary book and tax timing differences and permanent differences. The Taxable Subsidiaries are each taxed at their normal corporate tax rates based on their taxable income. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the Taxable Subsidiaries are reflected in our consolidated financial statements.
The External Investment Manager is an indirect wholly owned subsidiary of MSCC owned through a Taxable Subsidiary and is a disregarded entity for tax purposes. The External Investment Manager has entered into a tax sharing agreement with its Taxable Subsidiary owner. Since the External Investment Manager is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC’s consolidated financial statements, and as a result of the tax sharing agreement with its Taxable Subsidiary owner, for its stand-alone financial reporting purposes the External Investment Manager is treated as if it is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the External Investment Manager are reflected in the External Investment Manager’s separate financial statements.
The Taxable Subsidiaries and the External Investment Manager use the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided, if necessary, against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.
Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.
102
INVESTMENT PORTFOLIO COMPOSITION
Our LMM portfolio investments primarily consist of secured debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Our LMM portfolio companies generally have annual revenues between $10 million and $150 million, and our LMM investments generally range in size from $5 million to $50 million. The LMM debt investments are typically secured by either a first or second priority lien on the assets of the portfolio company, can include either fixed or floating rate terms and generally have a term of between five and seven years from the original investment date. In most LMM portfolio investments, we receive nominally priced equity warrants and/or make direct equity investments in connection with a debt investment.
Our Middle Market portfolio investments primarily consist of direct investments in or secondary purchases of interest-bearing debt securities in privately held companies based in the United States that are generally larger in size than the companies included in our LMM portfolio. Our Middle Market portfolio companies generally have annual revenues between $150 million and $1.5 billion, and our Middle Market investments generally range in size from $3 million to $20 million. Our Middle Market portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.
Our Private Loan portfolio investments are primarily debt securities in privately held companies which have been originated through strategic relationships with other investment funds on a collaborative basis and are often referred to in the debt markets as “club deals.” Private Loan investments are typically similar in size, structure, terms and conditions to investments we hold in our LMM portfolio and Middle Market portfolio. Our Private Loan portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.
Our Other Portfolio investments primarily consist of investments which are not consistent with the typical profiles for LMM, Middle Market and Private Loan portfolio investments, including investments which may be managed by third parties. In the Other Portfolio, we may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds.
Our external asset management business is conducted through the External Investment Manager. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed. We have entered into an agreement with the External Investment Manager to share employees in connection with its asset management business generally, and specifically for its relationship with HMS Income. Through this agreement, we share employees with the External Investment Manager, including their related infrastructure, business relationships, management expertise and capital raising capabilities, and we allocate the related expenses to the External Investment Manager pursuant to the sharing agreement. Our total expenses for the three months ended September 30, 2020 and 2019 are net of expenses allocated to the External Investment Manager of $1.9 million and $1.7 million, respectively. Our total expenses for the nine months ended September 30, 2020 and 2019 are net of expenses allocated to the External Investment Manager of $5.3 and $5.0 million, respectively. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed. The total contribution of the External Investment Manager to our net investment income consists of the combination of the expenses allocated to the External Investment Manager and the dividend income earned from the External Investment Manager. For the three months ended September 30, 2020 and 2019, the total contribution to our net investment income was $2.2 million and $2.6 million, respectively. For the nine months ended September 30, 2020 and 2019, the total contribution to our net investment income was $6.7 million and $8.9 million, respectively.
The following tables summarize the composition of our total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at cost and fair value by type of investment as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments as of September 30, 2020 and December 31, 2019 (this information excludes the Other Portfolio investments and the External Investment Manager).
103
Cost: | | September 30, 2020 |
| December 31, 2019 | | |
First lien debt |
| 77.9 | % | 78.2 | % |
|
Equity |
| 17.8 | % | 17.2 | % |
|
Second lien debt |
| 3.0 | % | 3.5 | % |
|
Equity warrants |
| 0.5 | % | 0.6 | % |
|
Other |
| 0.8 | % | 0.5 | % |
|
|
| 100.0 | % | 100.0 | % |
|
Fair Value: | | September 30, 2020 |
| December 31, 2019 | | |
First lien debt |
| 71.0 | % | 70.1 | % |
|
Equity |
| 25.1 | % | 26.0 | % |
|
Second lien debt |
| 2.8 | % | 3.0 | % |
|
Equity warrants |
| 0.3 | % | 0.4 | % |
|
Other |
| 0.8 | % | 0.5 | % |
|
|
| 100.0 | % | 100.0 | % |
|
Our LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments carry a number of risks including: (1) investing in companies which may have limited operating histories and financial resources; (2) holding investments that generally are not publicly traded and which may be subject to legal and other restrictions on resale; and (3) other risks common to investing in below investment grade debt and equity investments in our Investment Portfolio. Please see “Risk Factors—Risks Related to Our Investments” contained in our Form 10-K for the fiscal year ended December 31, 2019 and “Risk Factors” below in this Quarterly Report on Form 10-Q and in each of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020 for a more complete discussion of the risks involved with investing in our Investment Portfolio.
PORTFOLIO ASSET QUALITY
We utilize an internally developed investment rating system to rate the performance of each LMM portfolio company and to monitor our expected level of returns on each of our LMM investments in relation to our expectations for the portfolio company. The investment rating system takes into consideration various factors, including each investment’s expected level of returns, the collectability of our debt investments and the ability to receive a return of the invested capital in our equity investments, comparisons to competitors and other industry participants, the portfolio company’s future outlook and other factors that are deemed to be significant to the portfolio company.
As of September 30, 2020, our total Investment Portfolio had twelve investments on non-accrual status, which comprised approximately 2.6% of its fair value and 7.1% of its cost. As of December 31, 2019, our total Investment Portfolio had eight investments on non-accrual status, which comprised approximately 1.4% of its fair value and 4.8% of its cost.
The operating results of our portfolio companies are impacted by changes in the broader fundamentals of the United States economy. In periods during which the United States economy contracts, as it has due to the impact of COVID-19, it is likely that the financial results of small to mid-sized companies, like those in which we invest, could experience deterioration or limited growth from current levels, which could ultimately lead to difficulty in meeting their debt service requirements, to an increase in defaults on our debt investments or in realized losses on our investments and to difficulty in maintaining historical dividend payment rates and unrealized appreciation on our equity investments. Consequently, we can provide no assurance that the performance of certain portfolio companies will not be negatively impacted by future economic cycles or other conditions, which could also have a negative impact on our future results.
104
DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
Comparison of the three months ended September 30, 2020 and September 30, 2019
| | Three Months Ended | | | | | |
| | ||||
| | September 30, | | Net Change | | ||||||||
|
| 2020 |
| 2019 |
| Amount |
| % |
| ||||
| | (dollars in thousands) | | ||||||||||
Total investment income | | $ | 51,954 | | $ | 60,068 | | $ | (8,114) |
| (14) | % | |
Total expenses | |
| (21,492) | |
| (21,056) | |
| (436) |
| 2 | % | |
Net investment income | |
| 30,462 | |
| 39,012 | |
| (8,550) |
| (22) | % | |
Net realized loss from investments | |
| (13,874) | |
| (5,876) | |
| (7,998) | | 136 | % | |
Net unrealized appreciation (depreciation) from: | | | | | | | | | | | | | |
Portfolio investments | |
| 63,114 | |
| (2,927) | |
| 66,041 | | NM | | |
SBIC debentures | |
| — | |
| (319) | |
| 319 | | NM | | |
Total net unrealized appreciation | |
| 63,114 | |
| (3,246) | |
| 66,360 | | NM | | |
Income tax benefit (provision) | |
| (1,507) | |
| 4,012 | |
| (5,519) | | NM | | |
Net increase in net assets resulting from operations | | $ | 78,195 | | $ | 33,902 | | $ | 44,293 |
| 131 | % | |
| | Three Months Ended | | | | | |
| | ||||
| | September 30, | | Net Change | | ||||||||
|
| 2020 |
| 2019 |
| Amount |
| % |
| ||||
| | (dollars in thousands, except per share amounts) | | ||||||||||
Net investment income | | $ | 30,462 | | $ | 39,012 | | $ | (8,550) |
| (22) | % | |
Share‑based compensation expense | |
| 2,561 | |
| 2,572 | |
| (11) |
| NM | | |
Distributable net investment income(a) | | $ | 33,023 | | $ | 41,584 | | $ | (8,561) |
| (21) | % | |
Net investment income per share—Basic and diluted | | $ | 0.46 | | $ | 0.62 | | $ | (0.16) |
| (26) | % | |
Distributable net investment income per share—Basic and diluted(a) | | $ | 0.50 | | $ | 0.66 | | $ | (0.16) |
| (24) | % | |
NM | Not Meaningful |
(a) | Distributable net investment income is net investment income as determined in accordance with U.S. GAAP, excluding the impact of share-based compensation expense which is non-cash in nature. We believe presenting distributable net investment income and related per share amounts is useful and appropriate supplemental disclosure of information for analyzing our financial performance since share-based compensation does not require settlement in cash. However, distributable net investment income is a non-U.S. GAAP measure and should not be considered as a replacement to net investment income and other earnings measures presented in accordance with U.S. GAAP. Instead, distributable net investment income should be reviewed only in connection with such U.S. GAAP measures in analyzing our financial performance. A reconciliation of net investment income in accordance with U.S. GAAP to distributable net investment income is presented in the table above. |
Investment Income
Total investment income for the three months ended September 30, 2020 was $52.0 million, a 14% decrease from the $60.1 million of total investment income for the corresponding period of 2019. This comparable period decrease was principally attributable to (i) a $4.4 million decrease in dividend income from Investment Portfolio equity investments, primarily resulting from the negative impacts of the COVID-19 pandemic and, specifically, on certain of our portfolio companies’ operating results, financial condition and liquidity, as well as the uncertainty relative to the duration of the pandemic’s effects and (ii) a $4.1 million decrease in interest income, which was primarily due to lower floating interest rates on investment portfolio debt investments based upon the decline in the London Interbank Offered Rate (“LIBOR”). These decreases were partially offset by a $0.3 million increase in fee income. The $8.1 million decrease in total investment income in the three months ended September 30, 2020 includes the impact of a $1.3 million decrease from accelerated prepayment, repricing and other income activity considered less consistent or non-recurring.
105
Expenses
Total expenses for the three months ended September 30, 2020 increased to $21.5 million from $21.1 million for the corresponding period of 2019. This increase in operating expenses was principally attributable to (i) a $0.7 million increase in compensation expense and (ii) a $0.4 million increase in general and administrative expense, partially offset by (i) a $0.4 million decrease in interest expense and (ii) a $0.2 million increase in expenses allocated to the External Investment Manager. The increase in compensation expense is primarily related to a $0.4 million increase in expense as a result of the change in the fair value of our deferred compensation plan assets.
Net Investment Income
Net investment income for the three months ended September 30, 2020 decreased 22% to $30.5 million, or $0.46 per share, compared to net investment income of $39.0 million, or $0.62 per share, for the corresponding period of 2019. The decrease in net investment income was principally attributable to the decrease in total investment income, as discussed above. The decline in net investment income per share is primarily attributable to the decrease in total investment income, as well as, the 4.5% increase in weighted average shares outstanding to 66.1 million for the three months ended September 30, 2020, primarily due to shares issued through the ATM Program (as defined in “—Liquidity and Capital Resources—Capital Resources” below), shares issued pursuant to our equity incentive plans and shares issued pursuant to our dividend reinvestment plan. The decline in net investment income per share includes the impacts of (i) a decrease of $0.02 per share due to the decrease in investment income from accelerated prepayment, repricing and other income activity considered non-recurring, as discussed above, and (ii) a decrease of $0.01 per share due to the increase in compensation expense as a result of the increase in the fair value of the deferred compensation plan assets during the third quarter of 2020.
Distributable Net Investment Income
Distributable net investment income for the three months ended September 30, 2020 decreased 21% to $33.0 million, or $0.50 per share, compared with $41.6 million, or $0.66 per share, in the corresponding period of 2019. The decline in distributable net investment income was primarily due to the decreased level of total investment income, as discussed above. The decline in distributable net investment income per share is primarily attributable to the decrease in total investment income, as well as, a greater number of average shares outstanding compared to the corresponding period in 2019, also as described above. The decline in distributable net investment income per share includes the impacts of (i) the decrease in investment income from accelerated prepayment, repricing and other income activity considered non-recurring and (ii) the increase in compensation expense as a result of the increase in the fair value of the deferred compensation plan assets during the third quarter of 2020, as discussed above.
Net Increase in Net Assets Resulting from Operations
The net increase in net assets resulting from operations for the three months ended September 30, 2020 was $78.2 million, or $1.18 per share, compared with $33.9 million, or $0.54 per share, during the three months ended September 30, 2019. This $44.3 million increase from the prior year’s comparable period was primarily the result of a $66.0 million improvement in net unrealized appreciation (depreciation) from portfolio investments, including the impact of accounting reversals relating to realized gains/income (losses), with these increases partially offset by (i) an $8.6 million decrease in net investment income, as discussed above, (ii) an $8.0 million increase in net realized loss from investments and (iii) a $5.5 million increase in income tax provision. The $13.9 million net realized loss on investments for the three months ended September 30, 2020 was primarily the result of (i) a $12.6 million realized loss resulting from the full exit of three Middle Market investments and (ii) a $4.7 million realized loss resulting from the restructure of one Middle Market investment, partially offset by a $4.0 million realized gain from the partial exit of one LMM investment.
106
The following table provides a summary of the total net unrealized appreciation of $63.1 million for the three months ended September 30, 2020:
| | Three Months Ended September 30, 2020 | |||||||||||||
| | | | | Middle | | Private | | | | | | | ||
|
| LMM(a) |
| Market (b) |
| Loan (c) |
| Other | | Total | |||||
|
| (dollars in millions) | |||||||||||||
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods due to net realized (gains / income) losses recognized during the current period | | $ | (5.1) | | $ | 18.8 | | $ | 0.7 | | $ | 0.0 | | $ | 14.4 |
Net unrealized appreciation relating to portfolio investments | |
| 13.9 | |
| 13.0 | |
| 16.9 | |
| 4.9 | (b) |
| 48.7 |
Total net unrealized appreciation relating to portfolio investments | | $ | 8.8 | | $ | 31.8 | | $ | 17.6 | | $ | 4.9 | | $ | 63.1 |
(a) | LMM includes unrealized appreciation on 28 LMM portfolio investments and unrealized depreciation on 17 LMM portfolio investments. |
(b) | MM includes unrealized appreciation on 31 MM portfolio investments and unrealized depreciation on 8 MM portfolio investments. |
(c) | PL includes unrealized appreciation on 42 PL portfolio investments and unrealized depreciation on 14 PL portfolio investments. |
(d) | Other includes (i) $2.5 million of net unrealized appreciation relating to the Other Portfolio, (ii) $2.0 million of unrealized appreciation relating to the External Investment Manager, and (iii) $0.4 million of unrealized appreciation relating to deferred compensation plan assets. |
The income tax provision for the three months ended September 30, 2020 of $1.5 million principally consisted of a current tax provision of $1.2 million, related to a $0.8 million provision for current U.S. federal and state income taxes, as well as a $0.4 million provision for excise tax on our estimated undistributed taxable income and a deferred tax provision of $0.3 million, which is primarily the result of the net activity relating to our portfolio investments held in our Taxable Subsidiaries, including changes in loss carryforwards, changes in net unrealized appreciation/depreciation and other temporary book-tax differences.
Comparison of the nine months ended September 30, 2020 and September 30, 2019
| | Nine months ended | | | | | |
| ||||
| | September 30, | | Net Change | ||||||||
|
| 2020 |
| 2019 |
| Amount |
| % | ||||
| | (dollars in thousands) | ||||||||||
Total investment income | | $ | 160,109 | | $ | 182,724 | | $ | (22,615) |
| (12) | % |
Total expenses | |
| (61,809) | |
| (64,605) | |
| 2,796 |
| (4) | % |
Net investment income | |
| 98,300 | |
| 118,119 | |
| (19,819) |
| (17) | % |
Net realized loss from investments | |
| (44,323) | |
| (14,163) | |
| (30,160) | | NM | |
Net realized loss on extinguishment of debt | |
| (534) | |
| (5,689) | |
| 5,155 | | NM | |
Net unrealized appreciation (depreciation) from: | | | | | | | | | | | | |
Portfolio investments | |
| (118,030) | |
| 13,154 | |
| (131,184) | | NM | |
SBIC debentures | |
| 460 | |
| 4,625 | |
| (4,165) | | NM | |
Total net unrealized appreciation | |
| (117,570) | |
| 17,779 | |
| (135,349) | | NM | |
Income tax benefit (provision) | |
| 14,253 | |
| (2,491) | |
| 16,744 | | NM | |
Net increase in net assets resulting from operations | | $ | (49,874) | | $ | 113,555 | | $ | (163,429) |
| NM | |
107
| | Nine months ended | | | | | |
| ||||
| | September 30, | | Net Change | ||||||||
|
| 2020 |
| 2019 |
| Amount |
| % | ||||
| | (dollars in thousands, except per share amounts) | ||||||||||
Net investment income | | $ | 98,300 | | $ | 118,119 | | $ | (19,819) |
| (17) | % |
Share‑based compensation expense | |
| 8,215 | |
| 7,279 | |
| 936 |
| 13 | % |
Distributable net investment income(a) | | $ | 106,515 | | $ | 125,398 | | $ | (18,883) |
| (15) | % |
Net investment income per share—Basic and diluted | | $ | 1.50 | | $ | 1.88 | | $ | (0.38) |
| (20) | % |
Distributable net investment income per share—Basic and diluted(a) | | $ | 1.63 | | $ | 2.00 | | $ | (0.37) |
| (19) | % |
NM | Not Meaningful |
(b) | Distributable net investment income is net investment income as determined in accordance with U.S. GAAP, excluding the impact of share-based compensation expense which is non-cash in nature. We believe presenting distributable net investment income and related per share amounts is useful and appropriate supplemental disclosure of information for analyzing our financial performance since share-based compensation does not require settlement in cash. However, distributable net investment income is a non-U.S. GAAP measure and should not be considered as a replacement to net investment income and other earnings measures presented in accordance with U.S. GAAP. Instead, distributable net investment income should be reviewed only in connection with such U.S. GAAP measures in analyzing our financial performance. A reconciliation of net investment income in accordance with U.S. GAAP to distributable net investment income is presented in the table above. |
Investment Income
Total investment income for the nine months ended September 30, 2020 was $160.1 million, a 12% decrease from the $182.7 million of total investment income for the corresponding period of 2019. This comparable period decrease was principally attributable to (i) a $13.8 million decrease in dividend income from Investment Portfolio equity investments, partially attributable to the current negative impacts of the COVID-19 pandemic on certain of our portfolio companies’ operating results, financial condition and liquidity, as well as the uncertainty relative to the duration of the pandemic’s effects and (ii) a $12.1 million decrease in interest income, primarily due to a decline in floating interest rates on investment portfolio debt investments due to a decline in LIBOR. These decreases were partially offset by a $3.3 million increase in fee income. The $22.6 million decrease in total investment income in the nine months ended September 30, 2020 includes the positive impact of a $1.3 million increase from accelerated prepayment, repricing and other income activity considered less consistent or non-recurring.
Expenses
Total expenses for the nine months ended September 30, 2020 decreased to $61.8 million from $64.6 million in the corresponding period of 2019. This decrease in operating expenses was principally attributable to a $3.6 million decrease in compensation expense, partially offset by a $0.9 million increase in share-based compensation expense. The decrease in compensation expense is primarily related to a $4.1 million decrease in cash incentive compensation accruals.
Net Investment Income
Net investment income for the nine months ended September 30, 2020 decreased 17% to $98.3 million, or $1.50 per share, compared to net investment income of $118.1 million, or $1.88 per share, for the corresponding period of 2019. The decrease in net investment income was principally attributable to the decrease in total investment income, partially offset by lower operating expenses, both as discussed above. The decrease in net investment income per share reflects these changes, as well as the 4.2% increase in weighted average shares outstanding to 65.3 million for the nine months ended September 30, 2020, primarily due to shares issued through the ATM Program (as defined in “—Liquidity and Capital Resources—Capital Resources” below), shares issued pursuant to our equity incentive plans and shares
108
issued pursuant to our dividend reinvestment plan. The decline in net investment income on a per share basis includes the impacts of (i) an increase of $0.02 per share due to the increase in investment income from accelerated prepayment, repricing and other income activity considered non-recurring, as discussed above, and (ii) an increase of $0.01 per share due to the decrease in compensation expense as a result of the decrease in the fair value of the deferred compensation plan assets.
Distributable Net Investment Income
Distributable net investment income for the nine months ended September 30, 2020 decreased 15% to $106.5 million, or $1.63 per share, compared with $125.4 million, or $2.00 per share, in the corresponding period of 2019. The decline in distributable net investment income was primarily due to the decreased level of total investment income, partially offset by lower operating expenses, both as discussed above. The decline in distributable net investment income on a per share basis for the nine months ended September 30, 2020 also reflects a greater number of average shares outstanding compared to the corresponding period in 2019, as described above. The decline in distributable net investment income on a per share basis includes the impacts of (i) the increase in investment income from accelerated prepayment, repricing and other income activity considered non-recurring and (ii) the decrease in compensation expense as a result of the decrease in the fair value of the deferred compensation plan assets, as discussed above.
Net Increase (Decrease) in Net Assets Resulting from Operations
The net increase (decrease) in net assets resulting from operations for the nine months ended September 30, 2020 was $(49.9) million, or $(0.76) per share, compared with $113.6 million, or $1.81 per share, during the nine months ended September 30, 2019. This $163.4 million decrease from the prior year’s comparable period was primarily the result of (i) a $131.2 million decrease in net unrealized appreciation (depreciation) from portfolio investments, primarily caused by the adverse economic effects of the COVID-19 pandemic, (ii) a $30.2 million increase in net realized loss from investments and (iii) a $19.8 million decrease in net investment income, as discussed above. These decreases were partially offset by (i) a $16.7 million benefit from the change in income tax benefit (provision) and (ii) a $1.0 million improvement in the net impact from the extinguishment of debt. The $44.3 million net realized loss on investments for the nine months ended September 30, 2020 was primarily the result of (i) the $15.8 million net realized loss from the full exit of three and partial exit of three LMM investments, (ii) the $22.5 million realized loss from the exit of six Middle Market investment, and (iii) the $4.7 million realized loss from the restructure of one Middle Market investment.
The following table provides a summary of the total net unrealized depreciation of $117.6 million for the nine months ended September 30, 2020:
| | Nine Months Ended September 30, 2020 | |||||||||||||
| | | | | Middle | | Private | | | | | | | ||
|
| LMM(a) |
| Market (b) |
| Loan (c) |
| Other | | Total | |||||
|
| (dollars in millions) | |||||||||||||
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods | | $ | 7.9 | | $ | 27.0 | | $ | 3.3 | | $ | 0.0 | | $ | 38.2 |
due to net realized (gains / income) losses recognized during the current period | |
| (48.0) | |
| (51.1) | |
| (39.8) | |
| (17.4) | (d) |
| (156.3) |
Net unrealized depreciation relating to portfolio investments | | $ | (40.1) | | $ | (24.1) | | $ | (36.5) | | $ | (17.4) | | $ | (118.1) |
| | | | | | | | | | | | | | | |
Unrealized appreciation relating to SBIC debentures (e) | | | | | | | | | | | | | |
| 0.5 |
Total net unrealized depreciation | | | | | | | | | | | | | | $ | (117.6) |
(a) | LMM includes unrealized appreciation on 27 LMM portfolio investments and unrealized depreciation on 37 LMM portfolio investments. |
(b) | MM includes unrealized appreciation on 9 MM portfolio investments and unrealized depreciation on 38 MM portfolio investments. |
109
(c) | PL includes unrealized appreciation on 9 PL portfolio investments and unrealized depreciation on 52 PL portfolio investments. |
(d) | Other includes (i) $14.1 million of net unrealized depreciation relating to the Other Portfolio and (ii) $3.4 million of unrealized depreciation relating to the External Investment Manager. |
(e) | Relates to unrealized depreciation on the SBIC debentures previously issued by MSC II which were accounted for on a fair value basis. |
The income tax benefit for the nine months ended September 30, 2020 of $14.3 million principally consisted of a deferred tax benefit of $15.7 million, which is primarily the result of the net activity relating to our portfolio investments held in our Taxable Subsidiaries, including changes in loss carryforwards, changes in net unrealized appreciation/depreciation and other temporary book-tax differences, partially offset by a current tax provision of $1.4 million related to a $1.1 million provision for excise tax on our estimated undistributed taxable income and a $0.3 million provision for current U.S. federal and state income taxes.
Liquidity and Capital Resources
This “Liquidity and Capital Resources” section should be read in conjunction with the “COVID-19 Update” section above.
Cash Flows
For the nine months ended September 30, 2020, we experienced a net decrease in cash and cash equivalents in the amount of $28.1 million, which is the net result of $28.3 million of cash used in our operating activities and $0.2 million of cash provided by our financing activities.
The $28.3 million of cash used in our operating activities resulted primarily from cash uses totaling $414.6 million for the funding of new portfolio company investments and settlement of accruals for portfolio investments existing as of December 31, 2019, partially offset by (i) cash proceeds totaling $276.3 million from the sales and repayments of debt investments and sales of and return on capital of equity investments, (ii) cash flows we generated from the operating profits earned totaling $95.1 million, which is our distributable net investment income, excluding the non-cash effects of the accretion of unearned income, payment-in-kind interest income, cumulative dividends and the amortization expense for deferred financing costs, and (iii) cash proceeds of $14.9 million related to changes in other assets and liabilities.
The $0.2 million of cash provided by our financing activities principally consisted of (i) $125.0 million in proceeds from the follow-on issuance of the 5.20% Notes in July 2020, (ii) $37.6 million in net cash proceeds from our ATM Program (described below) and direct stock purchase plan, (iii) $35.0 million in cash proceeds from the issuance of SBIC debentures and (iv) $1.0 million for debt issuance premiums, net of payments of deferred debt issuance costs, SBIC debenture fees and other costs, partially offset by (i) $107.7 million in cash dividends paid to stockholders, (ii) $47.0 million in net repayments from the Credit Facility, (iii) $42.0 million in repayment of SBIC debentures, and (iv) $1.8 million for purchases of vested restricted stock from employees to satisfy their tax withholding requirements upon the vesting of such restricted stock.
Capital Resources
As of September 30, 2020, we had $27.1 million in cash and cash equivalents and $487.0 million of unused capacity under the Credit Facility, which we maintain to support our investment and operating activities. As of September 30, 2020, our net asset value totaled $1,423.2 million, or $21.52 per share.
The Credit Facility, which provides additional liquidity to support our investment and operational activities, includes total commitments of $740.0 million from a diversified group of 18 lenders. The Credit Facility matures in September 2023 and contains an accordion feature which allows us to increase the total commitments under the facility to up to $800.0 million from new and existing lenders on the same terms and conditions as the existing commitments. Borrowings under the Credit Facility bear interest, subject to our election and resetting on a monthly basis on the first of
110
each month, on a per annum basis at a rate equal to the applicable LIBOR rate (0.1% as of September 30, 2020) plus (i) 1.875% (or the applicable base rate (Prime Rate of 3.25% as of September 30, 2020) plus 0.875%) as long as we meet certain agreed upon excess collateral and maximum leverage requirements or (ii) 2.0% (or the applicable base rate plus 1.0%) otherwise. We pay unused commitment fees of 0.25% per annum on the unused lender commitments under the Credit Facility. The Credit Facility is secured by a first lien on the assets of MSCC and its subsidiaries, excluding the equity ownership or assets of the Funds and the External Investment Manager. The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (i) maintaining a minimum availability of at least 10% of the borrowing base, (ii) maintaining an interest coverage ratio of at least 2.0 to 1.0, (iii) maintaining an asset coverage ratio (tangible net worth to Credit Facility borrowings) of at least 1.5 to 1.0 and (iv) maintaining a minimum tangible net worth. The Credit Facility is provided on a revolving basis through its final maturity date in September 2023, and contains two, one-year extension options which could extend the final maturity by up to two years, subject to certain conditions, including lender approval. As of September 30, 2020, we had $253.0 million in borrowings outstanding under the Credit Facility, the interest rate on the Credit Facility was 2.0% (based on the LIBOR rate of 0.2% as of the most recent reset date of September 1, 2020 plus 1.875%) and we were in compliance with all financial covenants of the Credit Facility.
Through the Funds, we have the ability to issue SBIC debentures guaranteed by the SBA at favorable interest rates and favorable terms and conditions. Under existing SBIC regulations, SBA-approved SBICs under common control have the ability to issue debentures guaranteed by the SBA up to a regulatory maximum amount of $350.0 million. Under existing SBA-approved commitments, we had $304.8 million of outstanding SBIC debentures guaranteed by the SBA as of September 30, 2020 through our wholly owned SBICs, which bear a weighted-average annual fixed interest rate of approximately 3.4%, paid semiannually, and mature ten years from issuance. The first maturity related to our SBIC debentures occurs in 2020, and the weighted-average remaining duration is approximately 5.5 years as of September 30, 2020. During the nine months ended September 30, 2020, Main Street issued $35.0 million of SBIC debentures and opportunistically prepaid $42.0 million of existing SBIC debentures that were scheduled to mature over the next year as part of an effort to manage the maturity dates of the oldest SBIC debentures. Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semiannually. The principal amount of the debentures is not required to be paid before maturity, but may be pre-paid at any time with no prepayment penalty. We expect to issue new SBIC debentures under the SBIC program in the future in an amount up to the regulatory maximum amount for affiliated SBIC funds.
In November 2014, we issued $175.0 million in aggregate principal amount of 4.50% unsecured notes due 2019 (the “4.50% Notes due 2019”) at an issue price of 99.53%. The 4.50% Notes due 2019 bore interest at a rate of 4.50% per year payable semiannually on June 1 and December 1 of each year. On December 2, 2019, we repaid the entire principal amount of the issued and outstanding 4.50% Notes due 2019, effective December 1, 2019 (the “Maturity Date”), at par value plus the accrued and unpaid interest thereon from June 1, 2019 through the Maturity Date.
In November 2017, we issued $185.0 million in aggregate principal amount of 4.50% unsecured notes due December 1, 2022 (the “4.50% Notes due 2022”) at an issue price of 99.16%. The 4.50% Notes due 2022 are unsecured obligations and rank pari passu with our current and future unsecured indebtedness; senior to any of our future indebtedness that expressly provides it is subordinated to the 4.50% Notes due 2022; effectively subordinated to all of our existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under our Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, including without limitation, the indebtedness of the Funds. The 4.50% Notes due 2022 may be redeemed in whole or in part at any time at our option subject to certain make-whole provisions. The 4.50% Notes due 2022 bear interest at a rate of 4.50% per year payable semiannually on June 1 and December 1 of each year. We may from time to time repurchase the 4.50% Notes due 2022 in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, 2020, the outstanding balance of the 4.50% Notes due 2022 was $185.0 million.
The indenture governing the 4.50% Notes due 2022 (the “4.50% Notes Indenture”) contains certain covenants, including covenants requiring our compliance with (regardless of whether we are subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring us to provide financial information to the holders of the 4.50% Notes due 2022 and the Trustee if we cease to
111
be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 4.50% Notes Indenture.
In April 2019, we issued $250.0 million in aggregate principal amount of 5.20% unsecured Notes due May 1, 2024 (the “5.20% Notes”) at an issue price of 99.125%. Subsequently, in December 2019, we issued an additional $75.0 million of the 5.20% Notes at an issue price of 105.0%. Also in July 2020, we issued an additional $125.0 million aggregate principal amount of the 5.20% Notes at an issue price of 102.674%, for total net proceeds to us, resulting from the issue price and after underwriting discounts and estimated offering expenses payable by us, of approximately $127.3 million. The 5.20% Notes issued in December 2019 and July 2020 have identical terms as, and are a part of a single series with, the 5.20% Notes issued in April 2019. The aggregate net proceeds from the 5.20% Notes issuances were used to repay a portion of the borrowings outstanding under the Credit Facility. The 5.20% Notes are unsecured obligations and rank pari passu with our current and future unsecured indebtedness; senior to any of our future indebtedness that expressly provides it is subordinated to the 5.20% Notes; effectively subordinated to all of our existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under our Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, including without limitation, the indebtedness of the Funds. The 5.20% Notes may be redeemed in whole or in part at any time at our option subject to certain make-whole provisions. The 5.20% Notes bear interest at a rate of 5.20% per year payable semiannually on May 1 and November 1 of each year. We may from time to time repurchase the 5.20% Notes in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, 2020, the outstanding balance of the 5.20% Notes was $450.0 million.
The indenture governing the 5.20% Notes (the “5.20% Notes Indenture”) contains certain covenants, including covenants requiring our compliance with (regardless of whether we are subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring us to provide financial information to the holders of the 5.20% Notes and the Trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 5.20% Notes Indenture.
We maintain a program with certain selling agents through which we can sell shares of our common stock by means of at-the-market offerings from time to time (the “ATM Program”). During the nine months ended September 30, 2020, we sold 1,154,937 shares of our common stock at a weighted-average price of $32.67 per share and raised $37.7 million of gross proceeds under the ATM Program. Net proceeds were $37.2 million after commissions to the selling agents on shares sold and offering costs. As of September 30, 2020, sales transactions representing 2,603 shares had not settled and are not included in shares issued and outstanding on the face of the consolidated balance sheet but are included in the weighted-average shares outstanding in the consolidated statement of operations and in the shares used to calculate net asset value per share. As of September 30, 2020, 7,204,213 shares remained available for sale under the ATM Program.
During the year ended December 31, 2019, we sold 2,247,187 shares of our common stock at a weighted-average price of $40.05 per share and raised $90.0 million of gross proceeds under the ATM Program. Net proceeds were $88.8 million after commissions to the selling agents on shares sold and offering costs.
We anticipate that we will continue to fund our investment activities through existing cash and cash equivalents, cash flows generated through our ongoing operating activities, utilization of available borrowings under our Credit Facility, and a combination of future issuances of debt and equity capital. Our primary uses of funds will be investments in portfolio companies, operating expenses and cash distributions to holders of our common stock.
We periodically invest excess cash balances into marketable securities and idle funds investments. The primary investment objective of marketable securities and idle funds investments is to generate incremental cash returns on excess cash balances prior to utilizing those funds for investment in our LMM, Middle Market and Private Loan portfolio investments. Marketable securities and idle funds investments generally consist of debt investments, independently rated debt investments, certificates of deposit with financial institutions, diversified bond funds and publicly traded debt and equity investments.
If our common stock trades below our net asset value per share, we will generally not be able to issue additional common stock at the market price, unless our stockholders approve such a sale and our Board of Directors makes certain
112
determinations. We did not seek stockholder authorization to sell shares of our common stock below the then current net asset value per share of our common stock at our 2020 annual meeting of stockholders because our common stock price per share has generally traded significantly above the net asset value per share of our common stock since 2011. We would therefore need future approval from our stockholders to issue shares below the then current net asset value per share.
In order to satisfy the Code requirements applicable to a RIC, we intend to distribute to our stockholders, after consideration and application of our ability under the Code to carry forward certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income. In addition, as a BDC, we generally are required to meet a coverage ratio of total assets to total senior securities, which include borrowings and any preferred stock we may issue in the future, of at least 200% (or 150% if certain requirements are met). This requirement limits the amount that we may borrow. In January 2008, we received an exemptive order from the SEC to exclude SBA-guaranteed debt securities issued by MSMF and any other wholly owned subsidiaries of ours which operate as SBICs from the asset coverage requirements of the 1940 Act as applicable to us, which, in turn, enables us to fund more investments with debt capital.
Although we have been able to secure access to additional liquidity, including through the Credit Facility, public debt issuances, leverage available through the SBIC program and equity offerings, there is no assurance that debt or equity capital will be available to us in the future on favorable terms, or at all.
Recently Issued or Adopted Accounting Standards
In March 2020, the FASB issued ASU 2020-04, “Reference rate reform (Topic 848)—Facilitation of the effects of reference rate reform on financial reporting.” The amendments in this update provide optional expedients and exceptions for applying U.S. GAAP to certain contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform and became effective upon issuance for all entities. We have agreements that have LIBOR as a reference rate with certain portfolio companies and also with certain lenders. Many of these agreements include language for choosing an alternative successor rate if LIBOR reference is no longer considered to be appropriate. Contract modifications are required to be evaluated in determining whether the modifications result in the establishment of new contracts or the continuation of existing contracts. We adopted this amendment in March 2020 and plan to apply the amendments in this update to account for contract modifications due to changes in reference rates. We continue to evaluate the impact that the amendments in this update will have on our consolidated financial statements and disclosures when applied.
In May 2020, the SEC published Release No. 33-10786 (the “Release”), Amendments to Financial Disclosures about Acquired and Disposed Businesses, announcing its adoption of rules amending Rule 1-02(w)(2) used in the determination of a significant subsidiary specific to investment companies, including BDCs. In part, the rules adopted pursuant to the Release eliminated the use of the asset test, and amended the income and investment tests for determining whether an unconsolidated subsidiary requires additional disclosure in the footnotes of the financial statements. We adopted the rules adopted pursuant to the Release during the quarter ended June 30, 2020. The impact of the adoption of these rules on our consolidated financial statements was not material.
From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by us as of the specified effective date. We believe that the impact of recently issued standards and any that are not yet effective will not have a material impact on our consolidated financial statements upon adoption.
Inflation
Inflation has not had a significant effect on our results of operations in any of the reporting periods presented herein. However, our portfolio companies have experienced, and may in the future experience, the impacts of inflation on their operating results, including periodic escalations in their costs for labor, raw materials and third-party services and required energy consumption.
113
Off-Balance Sheet Arrangements
We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments include commitments to extend credit and fund equity capital and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. At September 30, 2020, we had a total of $125.0 million in outstanding commitments comprised of (i) forty-three investments with commitments to fund revolving loans that had not been fully drawn or term loans with additional commitments not yet funded and (ii) ten investments with equity capital commitments that had not been fully called.
Contractual Obligations
As of September 30, 2020, the future fixed commitments for cash payments in connection with our SBIC debentures, the 4.50% Notes due 2022, the 5.20% Notes and rent obligations under our office lease for each of the next five years and thereafter are as follows:
|
| 2020 |
| 2021 |
| 2022 |
| 2023 |
| 2024 |
| Thereafter |
| Total | |||||||
SBIC debentures | | $ | - | | $ | 40,000 | | $ | - | | $ | 16,000 | | $ | 63,800 | | $ | 185,000 | | $ | 304,800 |
Interest due on SBIC debentures | | | - | | | 9,726 | | | 8,719 | | | 8,464 | | | 7,016 | | | 20,303 | | | 54,228 |
4.50% Notes due 2022 | | | - | | | - | | | 185,000 | | | - | | | - | | | - | | | 185,000 |
Interest due on 4.50% Notes due 2022 | | | 4,163 | | | 8,325 | | | 8,325 | | | - | | | - | | | - | | | 20,813 |
5.20% Notes due 2024 | | | - | | | - | | | - | | | - | | | 450,000 | | | - | | | 450,000 |
Interest due on 5.20% Notes due 2024 | | | 11,700 | | | 23,400 | | | 23,400 | | | 23,400 | | | 11,700 | | | - | | | 93,600 |
Operating Lease Obligation (1) | | | 191 | | | 776 | | | 790 | | | 804 | | | 818 | | | 2,610 | | | 5,989 |
Total | | $ | 16,054 | | $ | 82,227 | | $ | 226,234 | | $ | 48,668 | | $ | 533,334 | | $ | 207,913 | | $ | 1,114,430 |
(1) | Operating Lease Obligation means a rent payment obligation under a lease classified as an operating lease and disclosed pursuant to ASC 842, as may be modified or supplemented. |
As of September 30, 2020, we had $253.0 million in borrowings outstanding under our Credit Facility, and the Credit Facility is currently scheduled to mature in September 2023. The Credit Facility contains two, one-year extension options which could extend the maturity to September 2025, subject to lender approval. See further discussion of the Credit Facility terms in “—Liquidity and Capital Resources—Capital Resources.”
Related Party Transactions
As discussed further above, the External Investment Manager is treated as a wholly owned portfolio company of MSCC and is included as part of our Investment Portfolio. At September 30, 2020, we had a receivable of approximately $2.4 million due from the External Investment Manager, which included approximately $2.0 million related primarily to operating expenses incurred by us as required to support the External Investment Manager’s business and amounts due from the External Investment Manager to Main Street under a tax sharing agreement (see further discussion above in “—Critical Accounting Policies—Income Taxes”) and approximately $0.3 million of dividends declared but not paid by the External Investment Manager.
In November 2015, our Board of Directors approved and adopted the Main Street Capital Corporation Deferred Compensation Plan (the “2015 Deferred Compensation Plan”). The 2015 Deferred Compensation Plan became effective on January 1, 2016 and replaced the Deferred Compensation Plan for Non-Employee Directors previously adopted by the Board of Directors in June 2013 (the “2013 Deferred Compensation Plan”). Under the 2015 Deferred Compensation Plan, non-employee directors and certain key employees may defer receipt of some or all of their cash compensation and directors’ fees, subject to certain limitations. Individuals participating in the 2015 Deferred Compensation Plan receive distributions of their respective balances based on predetermined payout schedules or other events as defined by the plan and are also able to direct investments made on their behalf among investment alternatives permitted from time to time under the plan, including phantom Main Street stock units. As of September 30, 2020, $10.0 million of compensation and directors’ fees had been deferred under the 2015 Deferred Compensation Plan (including amounts previously deferred under the 2013 Deferred Compensation Plan). Of this amount, $5.0 million was deferred into phantom Main Street stock units, representing 152,633 shares of our common stock. Including phantom stock units issued through dividend reinvestment and net of any shares distributed, the phantom stock units outstanding as of September 30, 2020
114
represented 157,201 shares of our common stock. Any amounts deferred under the plan represented by phantom Main Street stock units will not be issued or included as outstanding on the consolidated statements of changes in net assets until such shares are actually distributed to the participant in accordance with the plan, but the related phantom stock units are included in weighted-average shares outstanding with the related dollar amount of the deferral included in total expenses in Main Street’s consolidated statements of operations as earned. The dividend amounts related to additional phantom stock units are included in the statements of changes in net assets as an increase to dividends to stockholders offset by a corresponding increase to additional paid-in capital.
Recent Developments
After successfully receiving the required approval of HMS Income’s stockholders, effective October 30, 2020, the External Investment Manager and HMS Adviser consummated the transactions contemplated by that certain asset purchase agreement by and among the External Investment Manager, HMS Adviser and the other parties thereto (the “Closing”) whereby the External Investment Manager became the sole investment adviser and administrator to HMS Income pursuant to an Investment Advisory and Administrative Services Agreement entered into between the External Investment Manager and HMS Income (the “Advisory Agreement”) and HMS Income changed its name to MSC Income Fund, Inc. The Advisory Agreement includes a 1.75% management fee, reduced from 2.00%, and the same incentive fee as under HMS Income’s prior advisory agreement with HMS Adviser, with the External Investment Manager receiving 100% of such fee income (increased from 50% previously).
During November 2020, we declared regular monthly dividends of $0.205 per share for each month of January, February and March of 2021. These regular monthly dividends equal a total of $0.615 per share for the first quarter of 2021, unchanged from the regular monthly dividends paid in the first quarter of 2020. Including the regular monthly dividends declared for the fourth quarter of 2020 and first quarter of 2021, we will have paid $30.215 per share in cumulative dividends since our October 2007 initial public offering.
Also, during November 2020, we expanded the total commitments under the Credit Facility from $740.0 million to $780.0 million. The $40.0 million net increase in total commitments was the result of the addition of a new lender relationship, which further diversifies our lending group under the Credit Facility to a total of 19 participants. The recent increase in total commitments was executed under the accordion feature of the Credit Facility, which allows for an increase up to $800.0 million in total commitments under the facility from new and existing lenders on the same terms and conditions as the existing commitments.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are subject to financial market risks, including changes in interest rates, and changes in interest rates may affect both our interest expense on the debt outstanding under our Credit Facility and our interest income from portfolio investments. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. Our investment income will be affected by changes in various interest rates, including LIBOR and prime rates, to the extent that any debt investments include floating interest rates. See “Risk Factors—Risks Relating to Our Business and Structure -The interest rates of our floating-rate loans to our portfolio companies and for any of our borrowings that extend beyond 2021 might be subject to change based on recent regulatory changes” included in our Form 10-K for the fiscal year ended December 31, 2019 for more information regarding risks associated with our debt investments and borrowings that utilize LIBOR as a reference rate.
The majority of our debt investments are made with either fixed interest rates or floating rates that are subject to contractual minimum interest rates for the term of the investment. As of September 30, 2020, approximately 72% of our debt investment portfolio (at cost) bore interest at floating rates, 84% of which were subject to contractual minimum interest rates. Our interest expense will be affected by changes in the published LIBOR rate in connection with our Credit Facility; however, the interest rates on our outstanding SBIC debentures, 4.50% Notes due 2022 and 5.20% Notes, which collectively comprise the majority of our outstanding debt, are fixed for the life of such debt. As of September 30, 2020, we had not entered into any interest rate hedging arrangements. Due to our limited use of
115
derivatives, we have claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act and, therefore, are not subject to registration or regulation as a pool operator under such Act. The following table shows the approximate annualized increase or decrease in the components of net investment income due to hypothetical base rate changes in interest rates, assuming no changes in our investments and borrowings as of September 30, 2020.
|
| Increase |
| (Increase) |
| Increase |
| Increase | ||||
| | (Decrease) | | Decrease | | (Decrease) in Net | | (Decrease) in Net | ||||
| | in Interest | | in Interest | | Investment | | Investment | ||||
Basis Point Change |
| Income |
| Expense |
| Income |
| Income per Share | ||||
| | (dollars in thousands, except per share amounts) | | | | |||||||
(150) | | $ | (974) | | $ | 392 | | $ | (582) | | $ | (0.01) |
(125) | |
| (883) | |
| 392 | |
| (491) | |
| (0.01) |
(100) | |
| (783) | |
| 392 | |
| (391) | |
| (0.01) |
(75) | |
| (683) | |
| 392 | |
| (291) | |
| — |
(50) | |
| (583) | |
| 392 | |
| (191) | |
| — |
(25) | |
| (483) | |
| 392 | |
| (91) | |
| — |
25 | |
| 626 | |
| (633) | |
| (7) | |
| — |
50 | |
| 1,280 | |
| (1,265) | |
| 15 | |
| — |
75 | | | 1,965 | | | (1,898) | | | 67 | | | — |
100 | |
| 4,581 | |
| (2,530) | |
| 2,051 | |
| 0.03 |
125 | | | 7,712 | | | (3,163) | | | 4,549 | | | 0.07 |
150 | | | 11,029 | | | (3,795) | | | 7,234 | | | 0.11 |
The hypothetical results assume that all LIBOR and prime rate changes would be effective on the first day of the period. However, the contractual LIBOR and prime rate reset dates would vary throughout the period, on either a monthly or quarterly basis, for both our investments and our Credit Facility. The hypothetical results would also be impacted by the changes in the amount of debt outstanding under our Credit Facility (with an increase (decrease) in the debt outstanding under the Credit Facility resulting in an (increase) decrease in the hypothetical interest expense).
Item 4. Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer, President, Chief Financial Officer, Chief Compliance Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Exchange Act). Based on that evaluation, our Chief Executive Officer, President, Chief Financial Officer, Chief Compliance Officer and Chief Accounting Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to us that is required to be disclosed in the reports we file or submit under the Exchange Act. There have been no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting despite the fact that many of our employees are working remotely due to the COVID-19 pandemic. We are continually monitoring and assessing the COVID-19 situation on our internal controls to minimize the impact on their design and operating effectiveness.
We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.
116
You should carefully consider the risks described below and all other information contained in this Quarterly Report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may have a material adverse effect on our business, financial condition and/or operating results, as well as the market price of our securities.
In addition to the other information set forth in this report, you should carefully consider the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019 that we filed with the SEC on February 28, 2020 and in each of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020 that we filed with the SEC on May 8, 2020 and August 7, 2020, respectively, which could materially affect our business, financial condition or operating results.
There are no material changes to the risk factors as previously disclosed in these reports.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2020, we issued 132,583 shares of our common stock under our dividend reinvestment plan. These issuances were not subject to the registration requirements of the Securities Act of 1933, as amended. The aggregate value of the shares of common stock issued during the three months ended September 30, 2020 under the dividend reinvestment plan was approximately $4.1 million.
Upon vesting of restricted stock awarded pursuant to our employee equity compensation plan, shares may be withheld to meet applicable tax withholding requirements. Any withheld shares are treated as common stock purchases by the Company in our consolidated financial statements as they reduce the number of shares received by employees upon vesting (see “Purchase of vested stock for employee payroll tax withholding” in the consolidated statements of changes in net assets for share amounts withheld).
On November 4, 2020, Main Street Capital Corporation (“Main Street”) entered into that certain Supplement Agreement (the “Supplement”) to the Third Amended and Restated Credit Agreement, dated June 5, 2018, (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”), among Main Street, as borrower, Main Street Capital Partners, LLC, Main Street Equity Interests, Inc., Main Street CA Lending, LLC and MS International Holdings, Inc., as guarantors, Truist Bank (“Truist”) (f/k/a Branch Banking and Trust Company), Frost Bank, Royal Bank of Canada, Hancock Whitney Bank, ZB, N.A. dba Amegy Bank, Texas Capital Bank, N.A., Cadence Bank, N.A., Trustmark National Bank, BancorpSouth Bank, Comerica Bank, Raymond James Bank, N.A., BOKF, NA dba Bank of Texas, Woodforest National Bank, City National Bank, Veritex Community Bank, First National Bank of Pennsylvania, Mutual of Omaha Bank and First Financial Bank, N.A., collectively as lenders, and Truist, as administrative agent, to add Sumitomo Mitsui Banking Corporation as a lender and increase the total commitments under the Credit Agreement from $740.0 million to $780.0 million.
Truist, Royal Bank of Canada, Comerica Bank, Raymond James Bank, N.A. and the other lenders under the Credit Agreement, and their respective affiliates, may from time to time receive customary fees and expenses in the performance of investment banking, financial advisory or other services for Main Street.
The above summary is not complete and is qualified in its entirety to the full text of the Credit Agreement as amended by the Supplement and related documents.
117
Listed below are the exhibits which are filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):
Exhibit |
| Description of Exhibit |
10.1 | | |
10.2 | | |
31.1 | | |
31.2 | | |
32.1 | | |
32.2 | |
118
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Main Street Capital Corporation |
| /s/ DWAYNE L. HYZAK |
Date: November 6, 2020 | Dwayne L. Hyzak |
| Chief Executive Officer |
| (principal executive officer) |
| /s/ BRENT D. SMITH |
Date: November 6, 2020 | Brent D. Smith |
| Chief Financial Officer and Treasurer |
| (principal financial officer) |
| /s/ LANCE A. PARKER |
Date: November 6, 2020 | Lance A. Parker |
| Vice President and Chief Accounting Officer |
| (principal accounting officer) |
119