Main Street Capital CORP - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: to
Commission File Number: 001-33723
Main Street Capital Corporation
(Exact name of registrant as specified in its charter)
Maryland | 41-2230745 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
1300 Post Oak Boulevard, 8th Floor Houston, TX | 77056 | ||||
(Address of principal executive offices) | (Zip Code) |
(713) 350-6000
(Registrant’s telephone number including area code)
n/a
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
Common Stock, par value $0.01 per share | MAIN | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | o | ||||||||||||||||
Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares outstanding of the issuer’s common stock as of November 1, 2023 was 83,745,165.
TABLE OF CONTENTS
Consolidated Schedule of Investments (unaudited)—September 30, 2023 | ||||||||
Consolidated Schedule of Investments—December 31, 2022 | ||||||||
MAIN STREET CAPITAL CORPORATION
Consolidated Balance Sheets
(in thousands, except shares and per share amounts)
September 30, 2023 | December 31, 2022 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Investments at fair value: | |||||||||||
Control investments (cost: $1,390,675 and $1,270,802 as of September 30, 2023 and December 31, 2022, respectively) | $ | 1,927,019 | $ | 1,703,172 | |||||||
Affiliate investments (cost: $537,455 and $635,536 as of September 30, 2023 and December 31, 2022, respectively) | 565,942 | 618,359 | |||||||||
Non‑Control/Non‑Affiliate investments (cost: $1,871,255 and $1,867,414 as of September 30, 2023 and December 31, 2022, respectively) | 1,801,761 | 1,780,646 | |||||||||
Total investments (cost: $3,799,385 and $3,773,752 as of September 30, 2023 and December 31, 2022, respectively) | 4,294,722 | 4,102,177 | |||||||||
Cash and cash equivalents | 77,047 | 49,121 | |||||||||
Interest and dividend receivable and other assets | 84,897 | 82,731 | |||||||||
Receivable for securities sold | 4,345 | 381 | |||||||||
Deferred financing costs (net of accumulated amortization of $11,842 and $10,603 as of September 30, 2023 and December 31, 2022, respectively) | 6,749 | 7,475 | |||||||||
Total assets | $ | 4,467,760 | $ | 4,241,885 | |||||||
LIABILITIES | |||||||||||
Credit Facilities | $ | 493,000 | $ | 607,000 | |||||||
July 2026 Notes (par: $500,000 as of both September 30, 2023 and December 31, 2022) | 498,530 | 498,136 | |||||||||
May 2024 Notes (par: $450,000 as of both September 30, 2023 and December 31, 2022) | 450,318 | 450,727 | |||||||||
SBIC debentures (par: $350,000 ($63,800 due within one year) and $350,000 as of September 30, 2023 and December 31, 2022, respectively) | 344,239 | 343,914 | |||||||||
December 2025 Notes (par: $150,000 and $100,000 as of September 30, 2023 and December 31, 2022, respectively) | 148,835 | 99,325 | |||||||||
Accounts payable and other liabilities | 57,095 | 52,092 | |||||||||
Interest payable | 18,733 | 16,580 | |||||||||
Dividend payable | 19,664 | 17,676 | |||||||||
Deferred tax liability, net | 66,539 | 47,849 | |||||||||
Total liabilities | 2,096,953 | 2,133,299 | |||||||||
Commitments and contingencies (Note K) | |||||||||||
NET ASSETS | |||||||||||
Common stock, $0.01 par value per share (150,000,000 shares authorized; 83,677,488 and 78,463,599 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) | 836 | 784 | |||||||||
Additional paid‑in capital | 2,225,614 | 2,030,531 | |||||||||
Total undistributed earnings | 144,357 | 77,271 | |||||||||
Total net assets | 2,370,807 | 2,108,586 | |||||||||
Total liabilities and net assets | $ | 4,467,760 | $ | 4,241,885 | |||||||
NET ASSET VALUE PER SHARE | $ | 28.33 | $ | 26.86 |
The accompanying notes are an integral part of these consolidated financial statements
1
MAIN STREET CAPITAL CORPORATION
Consolidated Statements of Operations
(in thousands, except shares and per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
INVESTMENT INCOME: | |||||||||||||||||||||||
Interest, fee and dividend income: | |||||||||||||||||||||||
Control investments | $ | 48,645 | $ | 41,367 | $ | 145,485 | $ | 110,751 | |||||||||||||||
Affiliate investments | 15,267 | 12,490 | 53,722 | 38,300 | |||||||||||||||||||
Non‑Control/Non‑Affiliate investments | 59,325 | 44,530 | 171,867 | 113,930 | |||||||||||||||||||
Total investment income | 123,237 | 98,387 | 371,074 | 262,981 | |||||||||||||||||||
EXPENSES: | |||||||||||||||||||||||
Interest | (26,414) | (21,234) | (78,165) | (55,216) | |||||||||||||||||||
Compensation | (11,560) | (10,404) | (34,860) | (26,480) | |||||||||||||||||||
General and administrative | (4,324) | (4,018) | (12,915) | (11,483) | |||||||||||||||||||
Share‑based compensation | (4,164) | (3,617) | (12,351) | (10,031) | |||||||||||||||||||
Expenses allocated to the External Investment Manager | 5,404 | 3,334 | 16,089 | 9,613 | |||||||||||||||||||
Total expenses | (41,058) | (35,939) | (122,202) | (93,597) | |||||||||||||||||||
NET INVESTMENT INCOME | 82,179 | 62,448 | 248,872 | 169,384 | |||||||||||||||||||
NET REALIZED GAIN (LOSS): | |||||||||||||||||||||||
Control investments | 546 | (5,822) | (50,532) | (5,822) | |||||||||||||||||||
Affiliate investments | (228) | 601 | (16,495) | 1,340 | |||||||||||||||||||
Non‑Control/Non‑Affiliate investments | 346 | 10,252 | (36,196) | 7,784 | |||||||||||||||||||
Total net realized gain (loss) | 664 | 5,031 | (103,223) | 3,302 | |||||||||||||||||||
NET UNREALIZED APPRECIATION (DEPRECIATION): | |||||||||||||||||||||||
Control investments | 29,838 | 7,517 | 122,779 | 20,618 | |||||||||||||||||||
Affiliate investments | 5,188 | (1,069) | 26,859 | 3,703 | |||||||||||||||||||
Non‑Control/Non‑Affiliate investments | (8,015) | (16,529) | 17,432 | (44,243) | |||||||||||||||||||
Total net unrealized appreciation (depreciation) | 27,011 | (10,081) | 167,070 | (19,922) | |||||||||||||||||||
INCOME TAXES: | |||||||||||||||||||||||
Federal and state income, excise and other taxes | (1,256) | (1,540) | (4,663) | (3,658) | |||||||||||||||||||
Deferred taxes | (5,337) | (520) | (18,690) | (13,819) | |||||||||||||||||||
Income tax provision | (6,593) | (2,060) | (23,353) | (17,477) | |||||||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 103,261 | $ | 55,338 | $ | 289,366 | $ | 135,287 | |||||||||||||||
NET INVESTMENT INCOME PER SHARE—BASIC AND DILUTED | $ | 0.99 | $ | 0.83 | $ | 3.07 | $ | 2.31 | |||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE—BASIC AND DILUTED | $ | 1.25 | $ | 0.74 | $ | 3.57 | $ | 1.84 | |||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING—BASIC AND DILUTED | 82,921,764 | 75,036,522 | 81,065,195 | 73,363,281 |
The accompanying notes are an integral part of these consolidated financial statements
2
MAIN STREET CAPITAL CORPORATION
Consolidated Statements of Changes in Net Assets
(in thousands, except shares)
(Unaudited)
Common Stock | Additional Paid-In Capital | Total Undistributed (Overdistributed) Earnings | Total Net Asset Value | ||||||||||||||||||||||||||
Number of Shares | Par Value | ||||||||||||||||||||||||||||
Balances at December 31, 2021 | 70,737,021 | $ | 707 | $ | 1,736,346 | $ | 51,793 | $ | 1,788,846 | ||||||||||||||||||||
Public offering of common stock, net of offering costs | 1,502,430 | 15 | 63,507 | — | 63,522 | ||||||||||||||||||||||||
Share‑based compensation | — | — | 2,818 | — | 2,818 | ||||||||||||||||||||||||
Dividend reinvestment | 114,043 | 1 | 4,812 | — | 4,813 | ||||||||||||||||||||||||
Amortization of directors’ deferred compensation | — | — | 147 | — | 147 | ||||||||||||||||||||||||
Issuance of restricted stock, net of forfeited shares | 16,913 | — | — | — | — | ||||||||||||||||||||||||
Dividends to stockholders | — | — | 109 | (51,804) | (51,695) | ||||||||||||||||||||||||
Net increase resulting from operations | — | — | — | 65,203 | 65,203 | ||||||||||||||||||||||||
Balances at March 31, 2022 | 72,370,407 | $ | 723 | $ | 1,807,739 | $ | 65,192 | $ | 1,873,654 | ||||||||||||||||||||
Public offering of common stock, net of offering costs | 662,828 | 7 | 25,626 | — | 25,633 | ||||||||||||||||||||||||
Share‑based compensation | — | — | 3,596 | — | 3,596 | ||||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (115,071) | (1) | (4,894) | — | (4,895) | ||||||||||||||||||||||||
Dividend reinvestment | 132,156 | 1 | 4,999 | — | 5,000 | ||||||||||||||||||||||||
Amortization of directors’ deferred compensation | — | — | 130 | — | 130 | ||||||||||||||||||||||||
Issuance of restricted stock, net of forfeited shares | 467,238 | 5 | (5) | — | — | ||||||||||||||||||||||||
Dividends to stockholders | — | — | 114 | (52,818) | (52,704) | ||||||||||||||||||||||||
Net increase resulting from operations | — | — | — | 14,749 | 14,749 | ||||||||||||||||||||||||
Balances at June 30, 2022 | 73,517,558 | $ | 735 | $ | 1,837,305 | $ | 27,123 | $ | 1,865,163 | ||||||||||||||||||||
Public offering of common stock, net of offering costs | 2,618,225 | 26 | 105,323 | — | 105,349 | ||||||||||||||||||||||||
Share‑based compensation | — | — | 3,617 | — | 3,617 | ||||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (1,106) | — | (48) | — | (48) | ||||||||||||||||||||||||
Dividend reinvestment | 164,216 | 2 | 6,555 | — | 6,557 | ||||||||||||||||||||||||
Amortization of directors’ deferred compensation | — | — | 121 | — | 121 | ||||||||||||||||||||||||
Issuance of restricted stock, net of forfeited shares | 9,937 | — | — | — | — | ||||||||||||||||||||||||
Dividends to stockholders | — | — | 119 | (56,796) | (56,677) | ||||||||||||||||||||||||
Net increase resulting from operations | — | — | — | 55,338 | 55,338 | ||||||||||||||||||||||||
Balances at September 30, 2022 | 76,308,830 | $ | 763 | $ | 1,952,992 | $ | 25,665 | $ | 1,979,420 | ||||||||||||||||||||
Balances at December 31, 2022 | 78,506,816 | $ | 784 | $ | 2,030,531 | $ | 77,271 | $ | 2,108,586 | ||||||||||||||||||||
Public offering of common stock, net of offering costs | 1,058,914 | 11 | 40,885 | — | 40,896 | ||||||||||||||||||||||||
Share‑based compensation | — | — | 4,100 | — | 4,100 | ||||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (10,489) | — | (404) | — | (404) | ||||||||||||||||||||||||
Dividend reinvestment | 199,282 | 2 | 7,806 | — | 7,808 | ||||||||||||||||||||||||
Amortization of directors’ deferred compensation | — | — | 121 | — | 121 | ||||||||||||||||||||||||
Issuance of restricted stock, net of forfeited shares | 39,566 | — | — | — | — | ||||||||||||||||||||||||
Dividends to stockholders | — | — | 136 | (67,913) | (67,777) | ||||||||||||||||||||||||
Net increase resulting from operations | — | — | — | 79,592 | 79,592 | ||||||||||||||||||||||||
Balances at March 31, 2023 | 79,794,089 | $ | 797 | $ | 2,083,175 | $ | 88,950 | $ | 2,172,922 | ||||||||||||||||||||
Public offering of common stock, net of offering costs | 1,096,514 | 11 | 43,193 | — | 43,204 | ||||||||||||||||||||||||
Share‑based compensation | — | — | 4,087 | — | 4,087 | ||||||||||||||||||||||||
Purchase of vested stock for employee payroll tax withholding | (140,569) | (1) | (5,545) | — | (5,546) | ||||||||||||||||||||||||
Dividend reinvestment | 174,891 | 2 | 6,878 | — | 6,880 | ||||||||||||||||||||||||
Amortization of directors’ deferred compensation | — | — | 109 | — | 109 | ||||||||||||||||||||||||
Issuance of restricted stock, net of forfeited shares | 506,081 | 5 | (5) | — | — | ||||||||||||||||||||||||
Dividends to stockholders | — | — | 149 | (73,373) | (73,224) | ||||||||||||||||||||||||
Net increase resulting from operations | — | — | — | 106,516 | 106,516 | ||||||||||||||||||||||||
Balances at June 30, 2023 | 81,431,006 | $ | 814 | $ | 2,132,041 | $ | 122,093 | $ | 2,254,948 | ||||||||||||||||||||
Public offering of common stock, net of offering costs | 2,039,641 | 20 | 81,040 | — | 81,060 | ||||||||||||||||||||||||
Share‑based compensation | — | — | 4,164 | — | 4,164 | ||||||||||||||||||||||||
Dividend reinvestment | 200,150 | 2 | 8,101 | — | 8,103 | ||||||||||||||||||||||||
Amortization of directors’ deferred compensation | — | — | 102 | — | 102 | ||||||||||||||||||||||||
Issuance of restricted stock, net of forfeited shares | 6,691 | — | — | — | — | ||||||||||||||||||||||||
Dividends to stockholders | — | — | 166 | (80,997) | (80,831) | ||||||||||||||||||||||||
Net increase resulting from operations | — | — | — | 103,261 | 103,261 | ||||||||||||||||||||||||
Balances at September 30, 2023 | 83,677,488 | $ | 836 | $ | 2,225,614 | $ | 144,357 | $ | 2,370,807 | ||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements
3
MAIN STREET CAPITAL CORPORATION
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net increase in net assets resulting from operations | $ | 289,366 | $ | 135,287 | |||||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | |||||||||||
Investments in portfolio companies | (584,729) | (911,273) | |||||||||
Proceeds from sales and repayments of debt investments in portfolio companies | 436,615 | 441,860 | |||||||||
Proceeds from sales and return of capital of equity investments in portfolio companies | 37,989 | 64,161 | |||||||||
Net unrealized (appreciation) depreciation | (167,070) | 19,922 | |||||||||
Net realized (gain) loss | 103,223 | (3,302) | |||||||||
Accretion of unearned income | (13,075) | (9,908) | |||||||||
Payment-in-kind interest | (7,599) | (3,511) | |||||||||
Cumulative dividends | (1,027) | (1,390) | |||||||||
Share-based compensation expense | 12,351 | 10,031 | |||||||||
Amortization of deferred financing costs | 2,423 | 2,068 | |||||||||
Deferred tax provision | 18,690 | 13,819 | |||||||||
Changes in other assets and liabilities: | |||||||||||
Interest and dividend receivable and other assets | (3,022) | (18,984) | |||||||||
Interest payable | 2,153 | 1,747 | |||||||||
Accounts payable and other liabilities | 2,586 | 199 | |||||||||
Deferred fees and other | 2,772 | 1,946 | |||||||||
Net cash provided by (used in) operating activities | 131,646 | (257,328) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from public offering of common stock, net of offering costs | 165,160 | 194,504 | |||||||||
Proceeds from public offering of December 2025 Notes | 50,000 | — | |||||||||
Dividends paid | (197,053) | (143,075) | |||||||||
Proceeds from issuance of SBIC debentures | 16,000 | — | |||||||||
Repayments of SBIC debentures | (16,000) | — | |||||||||
Proceeds from credit facilities | 320,000 | 730,000 | |||||||||
Repayments on credit facilities | (434,000) | (489,000) | |||||||||
Debt issuance costs, net | (1,877) | (1,629) | |||||||||
Purchases of vested stock for employee payroll tax withholding | (5,950) | (4,943) | |||||||||
Net cash provided by (used in) financing activities | (103,720) | 285,857 | |||||||||
Net increase in cash and cash equivalents | 27,926 | 28,529 | |||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 49,121 | 32,629 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 77,047 | $ | 61,158 | |||||||
Supplemental cash flow disclosures: | |||||||||||
Interest paid | $ | 73,495 | $ | 51,306 | |||||||
Taxes paid | $ | 7,218 | $ | 4,896 | |||||||
Non-cash financing activities: | |||||||||||
Value of shares issued pursuant to the DRIP | $ | 22,791 | $ | 16,370 |
The accompanying notes are an integral part of these consolidated financial statements
4
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Control Investments (5) | ||||||||||||||||||||||||||||||||||||||||||||
Analytical Systems Keco Holdings, LLC | Manufacturer of Liquid and Gas Analyzers | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/16/2019 | 15.38% | SF+ | 10.00% | 8/16/2024 | $ | 160 | $ | 159 | $ | 159 | ||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/16/2019 | 15.38% | SF+ | 10.00% | 8/16/2024 | 4,195 | 4,137 | 4,137 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/16/2019 | 3,200 | 14.13% | 3,200 | — | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 5/20/2021 | 2,427 | 2,427 | 4,580 | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 8/16/2019 | 420 | 8/16/2029 | 316 | — | ||||||||||||||||||||||||||||||||||||||
10,239 | 8,876 | |||||||||||||||||||||||||||||||||||||||||||
ASC Interests, LLC | Recreational and Educational Shooting Facility | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2019 | 13.00% | 7/31/2024 | 400 | 400 | 400 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/1/2013 | 13.00% | 7/31/2024 | 1,650 | 1,649 | 1,597 | ||||||||||||||||||||||||||||||||||||||
Member Units | 8/1/2013 | 1,500 | 1,500 | 100 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 6/28/2023 | 162 | 162 | 250 | ||||||||||||||||||||||||||||||||||||||||
3,711 | 2,347 | |||||||||||||||||||||||||||||||||||||||||||
ATS Workholding, LLC | (10) | Manufacturer of Machine Cutting Tools and Accessories | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 11/16/2017 | 5.00% | 9/1/2024 | 2,090 | 2,090 | 408 | |||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 11/16/2017 | 5.00% | 9/1/2024 | 3,015 | 2,856 | 588 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | 11/16/2017 | 3,725,862 | 3,726 | — | ||||||||||||||||||||||||||||||||||||||||
8,672 | 996 | |||||||||||||||||||||||||||||||||||||||||||
Barfly Ventures, LLC | (10) | Casual Restaurant Group | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/15/2020 | 7.00% | 10/31/2024 | 711 | 711 | 711 | ||||||||||||||||||||||||||||||||||||||
Member Units | 10/26/2020 | 37 | 1,584 | 3,040 | ||||||||||||||||||||||||||||||||||||||||
2,295 | 3,751 | |||||||||||||||||||||||||||||||||||||||||||
Batjer TopCo, LLC | HVAC Mechanical Contractor | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 3/7/2022 | 3/7/2027 | — | (6) | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/7/2022 | 10.00% | 3/7/2027 | 630 | 630 | 630 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/7/2022 | 10.00% | 3/7/2027 | 10,575 | 10,502 | 10,575 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 3/7/2022 | 4,073 | 4,095 | 6,150 | |||||||||||||||||||||||||||||||||||||||
15,221 | 17,355 | |||||||||||||||||||||||||||||||||||||||||||
Bolder Panther Group, LLC | Consumer Goods and Fuel Retailer | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (22) (28) | 12/31/2020 | 14.52% | SF+ | 9.15% | 10/31/2027 | 97,216 | 96,703 | 97,216 | |||||||||||||||||||||||||||||||||||
Class B Preferred Member Units | (8) | 12/31/2020 | 140,000 | 8.00% | 14,000 | 31,120 | ||||||||||||||||||||||||||||||||||||||
110,703 | 128,336 | |||||||||||||||||||||||||||||||||||||||||||
Brewer Crane Holdings, LLC | Provider of Crane Rental and Operating Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/9/2018 | 15.44% | L+ | 10.00% | 1/9/2024 | 5,622 | 5,622 | 5,505 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 1/9/2018 | 2,950 | 4,280 | 5,620 | |||||||||||||||||||||||||||||||||||||||
9,902 | 11,125 |
5
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Bridge Capital Solutions Corporation | Financial Services and Cash Flow Solutions Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 7/25/2016 | 13.00% | 12/11/2024 | 8,813 | 8,813 | 8,813 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (29) | 7/25/2016 | 13.00% | 12/11/2024 | 1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (29) | 7/25/2016 | 17,742 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 7/25/2016 | 82 | 7/25/2026 | 2,132 | 4,450 | ||||||||||||||||||||||||||||||||||||||
12,945 | 15,263 | |||||||||||||||||||||||||||||||||||||||||||
Café Brazil, LLC | Casual Restaurant Group | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/9/2006 | 1,233 | 1,742 | 2,030 | |||||||||||||||||||||||||||||||||||||||
California Splendor Holdings LLC | Processor of Frozen Fruits | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/30/2018 | 15.50% | SF+ | 10.00% | 7/29/2026 | 28,000 | 27,961 | 27,961 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/30/2018 | 6,157 | 10,775 | 20,945 | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 7/31/2019 | 3,671 | 15.00% | 15.00% | 4,448 | 4,448 | |||||||||||||||||||||||||||||||||||||
43,184 | 53,354 | |||||||||||||||||||||||||||||||||||||||||||
CBT Nuggets, LLC | Produces and Sells IT Training Certification Videos | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/1/2006 | 416 | 1,300 | 50,840 | |||||||||||||||||||||||||||||||||||||||
Centre Technologies Holdings, LLC | Provider of IT Hardware Services and Software Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 1/4/2019 | SF+ | 9.00% | 1/4/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/4/2019 | 14.48% | SF+ | 9.00% | 1/4/2026 | 17,574 | 17,504 | 17,574 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/4/2019 | 13,309 | 6,122 | 10,400 | ||||||||||||||||||||||||||||||||||||||||
23,626 | 27,974 | |||||||||||||||||||||||||||||||||||||||||||
Chamberlin Holding LLC | Roofing and Waterproofing Specialty Contractor | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 2/26/2018 | SF+ | 6.00% | 2/26/2026 | — | (140) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 2/26/2018 | 13.49% | SF+ | 8.00% | 2/26/2026 | 16,407 | 16,402 | 16,407 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 2/26/2018 | 4,347 | 11,440 | 25,930 | |||||||||||||||||||||||||||||||||||||||
Member Units | (8) (29) | 11/2/2018 | 1,047,146 | 1,773 | 2,970 | |||||||||||||||||||||||||||||||||||||||
29,475 | 45,307 | |||||||||||||||||||||||||||||||||||||||||||
Charps, LLC | Pipeline Maintenance and Construction | |||||||||||||||||||||||||||||||||||||||||||
Unsecured Debt | 8/26/2020 | 10.00% | 1/31/2026 | 5,694 | 4,670 | 5,694 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 2/3/2017 | 1,829 | 1,963 | 14,010 | |||||||||||||||||||||||||||||||||||||||
6,633 | 19,704 | |||||||||||||||||||||||||||||||||||||||||||
Clad-Rex Steel, LLC | Specialty Manufacturer of Vinyl-Clad Metal | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 10/28/2022 | 1/15/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/20/2016 | 11.50% | 1/15/2024 | 8,800 | 8,790 | 8,652 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/20/2016 | 10.00% | 12/20/2036 | 1,022 | 1,013 | 1,013 |
6
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | (8) | 12/20/2016 | 717 | 7,280 | 5,580 | |||||||||||||||||||||||||||||||||||||||
Member Units | (29) | 12/20/2016 | 800 | 509 | 1,129 | |||||||||||||||||||||||||||||||||||||||
17,592 | 16,374 | |||||||||||||||||||||||||||||||||||||||||||
Cody Pools, Inc. | Designer of Residential and Commercial Pools | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 3/6/2020 | 12/17/2026 | — | (11) | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/6/2020 | 12.50% | 12/17/2026 | 43,556 | 43,522 | 43,556 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (29) | 3/6/2020 | 587 | 8,317 | 69,150 | |||||||||||||||||||||||||||||||||||||||
51,828 | 112,706 | |||||||||||||||||||||||||||||||||||||||||||
Colonial Electric Company LLC | Provider of Electrical Contracting Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 3/31/2021 | 3/31/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2021 | 12.00% | 3/31/2026 | 22,365 | 22,248 | 21,747 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 6/27/2023 | 960 | 960 | 2,400 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 3/31/2021 | 17,280 | 7,680 | 7,680 | ||||||||||||||||||||||||||||||||||||||||
30,888 | 31,827 | |||||||||||||||||||||||||||||||||||||||||||
CompareNetworks Topco, LLC | Internet Publishing and Web Search Portals | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/29/2019 | 14.48% | SF+ | 9.00% | 1/29/2024 | 3,869 | 3,867 | 3,869 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 1/29/2019 | 1,975 | 1,975 | 15,430 | |||||||||||||||||||||||||||||||||||||||
5,842 | 19,299 | |||||||||||||||||||||||||||||||||||||||||||
Copper Trail Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (CTMH, LP) | (8) (30) | 7/17/2017 | 38.75% | 588 | 588 | |||||||||||||||||||||||||||||||||||||||
Cybermedia Technologies, LLC | IT and Digital Services Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 5/5/2023 | 5/5/2028 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/5/2023 | 13.00% | 5/5/2028 | 29,000 | 28,734 | 28,734 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 5/5/2023 | 556 | 15,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||
43,734 | 43,734 | |||||||||||||||||||||||||||||||||||||||||||
Datacom, LLC | Technology and Telecommunications Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/1/2022 | 7.50% | 12/31/2025 | 540 | 536 | 536 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2021 | 10.00% | 12/31/2025 | 8,420 | 8,103 | 7,617 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/31/2021 | 9,000 | 2,610 | 240 | |||||||||||||||||||||||||||||||||||||||
11,249 | 8,393 | |||||||||||||||||||||||||||||||||||||||||||
Digital Products Holdings LLC | Designer and Distributor of Consumer Electronics | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/1/2018 | 15.38% | SF+ | 10.00% | 4/27/2026 | 14,873 | 14,745 | 14,678 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 4/1/2018 | 3,857 | 9,501 | 9,835 | |||||||||||||||||||||||||||||||||||||||
24,246 | 24,513 |
7
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Direct Marketing Solutions, Inc. | Provider of Omni-Channel Direct Marketing Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 2/13/2018 | 14.00% | 2/13/2026 | 1,275 | 1,208 | 1,275 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/27/2022 | 14.00% | 2/13/2026 | 25,953 | 25,856 | 25,953 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 2/13/2018 | 8,400 | 8,400 | 21,370 | |||||||||||||||||||||||||||||||||||||||
35,464 | 48,598 | |||||||||||||||||||||||||||||||||||||||||||
Elgin AcquireCo, LLC | Manufacturer and Distributor of Engine and Chassis Components | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 10/3/2022 | SF+ | 6.00% | 10/3/2027 | — | (8) | (8) | ||||||||||||||||||||||||||||||||||||
Secured Debt | 10/3/2022 | 12.00% | 10/3/2027 | 18,773 | 18,623 | 18,623 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/3/2022 | 9.00% | 10/3/2052 | 6,324 | 6,263 | 6,263 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 10/3/2022 | 285 | 5,726 | 6,090 | ||||||||||||||||||||||||||||||||||||||||
Common Stock | (29) | 10/3/2022 | 939 | 1,558 | 1,670 | |||||||||||||||||||||||||||||||||||||||
32,162 | 32,638 | |||||||||||||||||||||||||||||||||||||||||||
Gamber-Johnson Holdings, LLC | Manufacturer of Ruggedized Computer Mounting Systems | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) (41) | 6/24/2016 | SF+ | 7.50% | 1/1/2028 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (41) | 12/15/2022 | 10.50% | SF+ | 7.50% | 1/1/2028 | 56,478 | 56,184 | 56,478 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/24/2016 | 9,042 | 17,692 | 81,610 | |||||||||||||||||||||||||||||||||||||||
73,876 | 138,088 | |||||||||||||||||||||||||||||||||||||||||||
Garreco, LLC | Manufacturer and Supplier of Dental Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (42) | 7/15/2013 | 12.00% | SF+ | 10.00% | 1/31/2024 | 3,088 | 3,088 | 3,088 | |||||||||||||||||||||||||||||||||||
Member Units | 7/15/2013 | 1,200 | 1,200 | 1,580 | ||||||||||||||||||||||||||||||||||||||||
4,288 | 4,668 | |||||||||||||||||||||||||||||||||||||||||||
GRT Rubber Technologies LLC | Manufacturer of Engineered Rubber Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 12/21/2018 | 11.48% | SF+ | 6.00% | 12/21/2023 | 1,702 | 1,697 | 1,702 | |||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 12/19/2014 | 13.48% | SF+ | 8.00% | 10/29/2026 | 40,493 | 40,348 | 40,493 | |||||||||||||||||||||||||||||||||||
Member Units | 12/19/2014 | 5,879 | 13,065 | 44,440 | ||||||||||||||||||||||||||||||||||||||||
55,110 | 86,635 | |||||||||||||||||||||||||||||||||||||||||||
Gulf Manufacturing, LLC | Manufacturer of Specialty Fabricated Industrial Piping Products | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 8/31/2007 | 438 | 2,980 | 8,770 | |||||||||||||||||||||||||||||||||||||||
Gulf Publishing Holdings, LLC | Energy Industry Focused Media and Publishing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 9/29/2017 | SF+ | 9.50% | 7/1/2027 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | 7/1/2022 | 12.50% | 7/1/2027 | 2,400 | 2,400 | 2,284 |
8
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Preferred Equity | 7/1/2022 | 63,720 | 5,600 | 2,800 | ||||||||||||||||||||||||||||||||||||||||
Member Units | 4/29/2016 | 3,681 | 3,681 | — | ||||||||||||||||||||||||||||||||||||||||
11,681 | 5,084 | |||||||||||||||||||||||||||||||||||||||||||
Harris Preston Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (2717 MH, L.P.) | (8) (30) | 10/1/2017 | 49.26% | 3,345 | 5,896 | |||||||||||||||||||||||||||||||||||||||
LP Interests (2717 HPP-MS, L.P.) | (30) | 3/11/2022 | 49.26% | 248 | 315 | |||||||||||||||||||||||||||||||||||||||
3,593 | 6,211 | |||||||||||||||||||||||||||||||||||||||||||
Harrison Hydra-Gen, Ltd. | Manufacturer of Hydraulic Generators | |||||||||||||||||||||||||||||||||||||||||||
Common Stock | 6/4/2010 | 107,456 | 718 | 4,270 | ||||||||||||||||||||||||||||||||||||||||
IG Investor, LLC | Military and Other Tactical Gear | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 6/21/2023 | 6/21/2028 | — | (37) | (37) | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 6/21/2023 | 13.00% | 6/21/2028 | 37,704 | 37,352 | 37,352 | ||||||||||||||||||||||||||||||||||||||
Common Equity | 6/21/2023 | 14,400 | 14,400 | 14,400 | ||||||||||||||||||||||||||||||||||||||||
51,715 | 51,715 | |||||||||||||||||||||||||||||||||||||||||||
Independent Pet Partners Intermediate Holdings, LLC | (10) | Omnichannel Retailer of Specialty Pet Products | ||||||||||||||||||||||||||||||||||||||||||
Common Equity | 4/7/2023 | 18,006,407 | 18,300 | 17,510 | ||||||||||||||||||||||||||||||||||||||||
Jensen Jewelers of Idaho, LLC | Retail Jewelry Store | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 8/29/2017 | P+ | 6.75% | 11/14/2023 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/14/2006 | 15.25% | P+ | 6.75% | 11/14/2023 | 2,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 11/14/2006 | 627 | 811 | 12,420 | |||||||||||||||||||||||||||||||||||||||
2,811 | 14,420 | |||||||||||||||||||||||||||||||||||||||||||
Johnson Downie Opco, LLC | Executive Search Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 12/10/2021 | SF+ | 11.50% | 12/10/2026 | — | (11) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/10/2021 | 16.98% | SF+ | 11.50% | 12/10/2026 | 9,357 | 9,298 | 9,357 | |||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 12/10/2021 | 3,150 | 3,150 | 7,660 | |||||||||||||||||||||||||||||||||||||||
12,437 | 17,017 | |||||||||||||||||||||||||||||||||||||||||||
JorVet Holdings, LLC | Supplier and Distributor of Veterinary Equipment and Supplies | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/28/2022 | 12.00% | 3/28/2027 | 25,650 | 25,470 | 25,470 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 3/28/2022 | 107,406 | 10,741 | 10,741 | |||||||||||||||||||||||||||||||||||||||
36,211 | 36,211 | |||||||||||||||||||||||||||||||||||||||||||
KBK Industries, LLC | Manufacturer of Specialty Oilfield and Industrial Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 2/24/2023 | 9.00% | 2/24/2028 | 5,100 | 5,056 | 5,100 |
9
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | (8) | 1/23/2006 | 325 | 783 | 18,370 | |||||||||||||||||||||||||||||||||||||||
5,839 | 23,470 | |||||||||||||||||||||||||||||||||||||||||||
Kickhaefer Manufacturing Company, LLC | Precision Metal Parts Manufacturing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/31/2018 | 12.00% | 10/31/2026 | 19,799 | 19,772 | 19,772 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/31/2018 | 9.00% | 10/31/2048 | 3,850 | 3,814 | 3,814 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 10/31/2018 | 581 | 12,240 | 8,830 | ||||||||||||||||||||||||||||||||||||||||
Member Units | (8) (29) | 10/31/2018 | 800 | 992 | 2,860 | |||||||||||||||||||||||||||||||||||||||
36,818 | 35,276 | |||||||||||||||||||||||||||||||||||||||||||
Metalforming Holdings, LLC | Distributor of Sheet Metal Folding and Metal Forming Equipment | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 10/19/2022 | 10/19/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/19/2022 | 12.75% | 10/19/2027 | 23,802 | 23,611 | 23,611 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 10/19/2022 | 5,915,585 | 8.00% | 8.00% | 6,127 | 6,364 | |||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 10/19/2022 | 1,537,219 | 1,537 | 1,400 | |||||||||||||||||||||||||||||||||||||||
31,275 | 31,375 | |||||||||||||||||||||||||||||||||||||||||||
MH Corbin Holding LLC | Manufacturer and Distributor of Traffic Safety Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (17) | 8/31/2015 | 13.00% | 12/31/2022 | 5,480 | 5,480 | 5,102 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | 3/15/2019 | 66,000 | 4,400 | 330 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 9/1/2015 | 4,000 | 6,000 | — | ||||||||||||||||||||||||||||||||||||||||
15,880 | 5,432 | |||||||||||||||||||||||||||||||||||||||||||
MS Private Loan Fund I, LP | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 1/26/2021 | 12/31/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
LP Interests | (8) (30) | 1/26/2021 | 14.51% | 14,250 | 14,527 | |||||||||||||||||||||||||||||||||||||||
14,250 | 14,527 | |||||||||||||||||||||||||||||||||||||||||||
MS Private Loan Fund II, LP | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/5/2023 | 8.88% | SF+ | 3.50% | 9/5/2025 | 11,000 | 10,848 | 10,848 | |||||||||||||||||||||||||||||||||||
LP Interests | (30) | 9/5/2023 | 11.96% | 1,152 | 1,152 | |||||||||||||||||||||||||||||||||||||||
12,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||
MSC Adviser I, LLC | (16) | Third Party Investment Advisory Services | ||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 11/22/2013 | 100% | 29,500 | 146,131 | |||||||||||||||||||||||||||||||||||||||
MSC Income Fund, Inc. | (12) (13) | Business Development Company | ||||||||||||||||||||||||||||||||||||||||||
Common Equity | (8) | 5/2/2022 | 814,379 | 6,250 | 6,314 | |||||||||||||||||||||||||||||||||||||||
Mystic Logistics Holdings, LLC | Logistics and Distribution Services Provider for Large Volume Mailers | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 8/18/2014 | 1/31/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/18/2014 | 10.00% | 1/31/2024 | 5,746 | 5,746 | 5,746 | ||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 8/18/2014 | 5,873 | 2,720 | 27,150 | |||||||||||||||||||||||||||||||||||||||
8,466 | 32,896 | |||||||||||||||||||||||||||||||||||||||||||
NAPCO Precast, LLC | Precast Concrete Manufacturing |
10
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | 1/31/2008 | 2,955 | 2,975 | 12,160 | ||||||||||||||||||||||||||||||||||||||||
Nebraska Vet AcquireCo, LLC | Mixed-Animal Veterinary and Animal Health Product Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2020 | 12.00% | 12/31/2025 | 25,794 | 25,658 | 25,794 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2020 | 12.00% | 12/31/2025 | 10,500 | 10,451 | 10,500 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 12/31/2020 | 6,987 | 6,987 | 14,430 | |||||||||||||||||||||||||||||||||||||||
43,096 | 50,724 | |||||||||||||||||||||||||||||||||||||||||||
NexRev LLC | Provider of Energy Efficiency Products & Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 2/28/2018 | 2/28/2025 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 2/28/2018 | 10.00% | 2/28/2025 | 9,811 | 9,738 | 9,738 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 2/28/2018 | 103,144,186 | 8,213 | 6,350 | |||||||||||||||||||||||||||||||||||||||
17,951 | 16,088 | |||||||||||||||||||||||||||||||||||||||||||
NRP Jones, LLC | Manufacturer of Hoses, Fittings and Assemblies | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/21/2017 | 12.00% | 3/20/2025 | 2,080 | 2,080 | 2,080 | ||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 12/22/2011 | 65,962 | 114 | 90 | |||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 12/22/2011 | 65,962 | 3,603 | 2,350 | |||||||||||||||||||||||||||||||||||||||
5,797 | 4,520 | |||||||||||||||||||||||||||||||||||||||||||
NuStep, LLC | Designer, Manufacturer and Distributor of Fitness Equipment | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/31/2017 | 11.98% | SF+ | 6.50% | 1/31/2025 | 3,600 | 3,599 | 3,599 | |||||||||||||||||||||||||||||||||||
Secured Debt | 1/31/2017 | 12.00% | 1/31/2025 | 18,440 | 18,423 | 18,423 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/31/2017 | 406 | 10,200 | 9,240 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 11/2/2022 | 2,062 | 2,062 | 5,150 | ||||||||||||||||||||||||||||||||||||||||
34,284 | 36,412 | |||||||||||||||||||||||||||||||||||||||||||
OMi Topco, LLC | Manufacturer of Overhead Cranes | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2021 | 12.00% | 8/31/2026 | 13,500 | 13,421 | 13,500 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 4/1/2008 | 900 | 1,080 | 32,630 | |||||||||||||||||||||||||||||||||||||||
14,501 | 46,130 | |||||||||||||||||||||||||||||||||||||||||||
Orttech Holdings, LLC | Distributor of Industrial Clutches, Brakes and Other Components | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 7/30/2021 | SF+ | 11.00% | 7/31/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/30/2021 | 16.48% | SF+ | 11.00% | 7/31/2026 | 22,200 | 22,073 | 22,200 | |||||||||||||||||||||||||||||||||||
Preferred Stock | (8) (29) | 7/30/2021 | 10,000 | 10,000 | 17,050 | |||||||||||||||||||||||||||||||||||||||
32,073 | 39,250 | |||||||||||||||||||||||||||||||||||||||||||
Pearl Meyer Topco LLC | Provider of Executive Compensation Consulting Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 4/27/2020 | 12.00% | 4/27/2025 | 3,500 | 3,496 | 3,500 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 4/27/2020 | 12.00% | 4/27/2025 | 17,500 | 17,455 | 17,500 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 4/27/2020 | 12.00% | 4/27/2025 | 27,681 | 27,586 | 27,681 |
11
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 4/27/2020 | 15,061 | 13,000 | 44,090 | |||||||||||||||||||||||||||||||||||||||
61,537 | 92,771 | |||||||||||||||||||||||||||||||||||||||||||
PPL RVs, Inc. | Recreational Vehicle Dealer | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 10/31/2019 | SF+ | 8.75% | 11/15/2027 | — | (8) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/15/2016 | 13.98% | SF+ | 8.75% | 11/15/2027 | 20,290 | 20,094 | 20,290 | |||||||||||||||||||||||||||||||||||
Common Stock | (8) | 6/10/2010 | 2,000 | 2,150 | 17,870 | |||||||||||||||||||||||||||||||||||||||
Common Stock | (29) | 6/14/2022 | 238,421 | 238 | 75 | |||||||||||||||||||||||||||||||||||||||
22,474 | 38,235 | |||||||||||||||||||||||||||||||||||||||||||
Principle Environmental, LLC | Noise Abatement Service Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 7/1/2011 | 13.00% | 11/15/2026 | 5,897 | 5,823 | 5,823 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 2/1/2011 | 21,806 | 5,709 | 10,630 | |||||||||||||||||||||||||||||||||||||||
Common Stock | 1/27/2021 | 1,037 | 1,200 | 510 | ||||||||||||||||||||||||||||||||||||||||
12,732 | 16,963 | |||||||||||||||||||||||||||||||||||||||||||
Quality Lease Service, LLC | Provider of Rigsite Accommodation Unit Rentals and Related Services | |||||||||||||||||||||||||||||||||||||||||||
Member Units | 6/8/2015 | 1,000 | 7,546 | 460 | ||||||||||||||||||||||||||||||||||||||||
River Aggregates, LLC | Processor of Construction Aggregates | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (29) | 12/20/2013 | 1,500 | 369 | 3,620 | |||||||||||||||||||||||||||||||||||||||
Robbins Bros. Jewelry, Inc. | Bridal Jewelry Retailer | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 12/15/2021 | 12/15/2026 | — | (29) | (29) | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/15/2021 | 12.50% | 12/15/2026 | 34,560 | 34,339 | 33,729 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/15/2021 | 11,070 | 11,070 | 2,790 | ||||||||||||||||||||||||||||||||||||||||
45,380 | 36,490 | |||||||||||||||||||||||||||||||||||||||||||
Tedder Industries, LLC | Manufacturer of Firearm Holsters and Accessories | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (17) | 8/31/2018 | 12.00% | 8/31/2023 | 1,840 | 1,840 | 1,782 | |||||||||||||||||||||||||||||||||||||
Secured Debt | (17) | 8/31/2018 | 12.00% | 8/31/2023 | 15,200 | 15,200 | 14,724 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/31/2018 | 544 | 9,245 | 3,601 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 2/1/2023 | 4,248 | 425 | 603 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/28/2023 | 4,800 | 480 | 1,200 | ||||||||||||||||||||||||||||||||||||||||
27,190 | 21,910 | |||||||||||||||||||||||||||||||||||||||||||
Televerde, LLC | Provider of Telemarketing and Data Services | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 1/6/2011 | 460 | 1,290 | 5,099 | |||||||||||||||||||||||||||||||||||||||
Preferred Stock | 1/26/2022 | 248 | 718 | 1,794 | ||||||||||||||||||||||||||||||||||||||||
2,008 | 6,893 | |||||||||||||||||||||||||||||||||||||||||||
Trantech Radiator Topco, LLC | Transformer Cooling Products and Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 5/31/2019 | 5/31/2024 | — | (3) | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/31/2019 | 12.00% | 5/31/2024 | 7,920 | 7,907 | 7,920 |
12
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Common Stock | (8) | 5/31/2019 | 615 | 4,655 | 13,400 | |||||||||||||||||||||||||||||||||||||||
12,559 | 21,320 | |||||||||||||||||||||||||||||||||||||||||||
UnionRock Energy Fund III, LP | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests | (30) | 6/6/2023 | 30.03% | 1,051 | 1,051 | |||||||||||||||||||||||||||||||||||||||
Vision Interests, Inc. | Manufacturer / Installer of Commercial Signage | |||||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock | (8) | 12/23/2011 | 3,000,000 | 3,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||
Volusion, LLC | Provider of Online Software-as-a-Service eCommerce Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2023 | 10.00% | 3/31/2025 | 2,100 | 2,100 | 2,100 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/26/2015 | 4,876,670 | 14,000 | — | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 3/31/2023 | 5,097,595 | 10,746 | 9,350 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 3/31/2023 | 142,512 | — | — | ||||||||||||||||||||||||||||||||||||||||
Common Stock | 3/31/2023 | 1,802,780 | 2,576 | — | ||||||||||||||||||||||||||||||||||||||||
29,422 | 11,450 | |||||||||||||||||||||||||||||||||||||||||||
VVS Holdco LLC | Omnichannel Retailer of Animal Health Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 12/1/2021 | SF+ | 6.00% | 12/1/2023 | — | (4) | (4) | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/1/2021 | 11.50% | 12/1/2026 | 28,200 | 28,021 | 28,021 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) (29) | 12/1/2021 | 11,840 | 11,840 | 11,840 | |||||||||||||||||||||||||||||||||||||||
39,857 | 39,857 | |||||||||||||||||||||||||||||||||||||||||||
Ziegler’s NYPD, LLC | Casual Restaurant Group | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 6/1/2015 | 12.00% | 10/1/2024 | 450 | 450 | 450 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/1/2008 | 6.50% | 10/1/2024 | 1,000 | 1,000 | 945 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/1/2008 | 14.00% | 10/1/2024 | 2,750 | 2,750 | 2,372 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 6/30/2015 | 10,072 | 2,834 | — | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 7/1/2015 | 587 | 10/1/2025 | 600 | — | ||||||||||||||||||||||||||||||||||||||
7,634 | 3,767 | |||||||||||||||||||||||||||||||||||||||||||
Subtotal Control Investments (81.3% of net assets at fair value) | $ | 1,390,675 | $ | 1,927,019 | ||||||||||||||||||||||||||||||||||||||||
Affiliate Investments (6) | ||||||||||||||||||||||||||||||||||||||||||||
AAC Holdings, Inc. | (11) | Substance Abuse Treatment Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 1/31/2023 | 18.00% | 18.00% | 6/25/2025 | $ | 404 | $ | 399 | $ | 379 | ||||||||||||||||||||||||||||||||||
Secured Debt | 12/11/2020 | 18.00% | 18.00% | 6/25/2025 | 13,425 | 13,328 | 12,618 | |||||||||||||||||||||||||||||||||||||
Common Stock | 12/11/2020 | 593,928 | 3,148 | — | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 12/11/2020 | 554,353 | 12/11/2025 | — | — | ||||||||||||||||||||||||||||||||||||||
16,875 | 12,997 |
13
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
BBB Tank Services, LLC | Maintenance, Repair and Construction Services to the Above-Ground Storage Tank Market | |||||||||||||||||||||||||||||||||||||||||||
Unsecured Debt | (9) (17) | 4/8/2016 | 16.44% | L+ | 11.00% | 4/8/2021 | 600 | 600 | 600 | |||||||||||||||||||||||||||||||||||
Unsecured Debt | (9) (17) | 4/8/2016 | 16.44% | L+ | 11.00% | 4/8/2021 | 4,000 | 4,000 | 2,202 | |||||||||||||||||||||||||||||||||||
Member Units | 4/8/2016 | 800,000 | 800 | — | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock (non-voting) | 12/17/2018 | 15.00% | 15.00% | 162 | — | |||||||||||||||||||||||||||||||||||||||
5,562 | 2,802 | |||||||||||||||||||||||||||||||||||||||||||
Boccella Precast Products LLC | Manufacturer of Precast Hollow Core Concrete | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 9/23/2021 | 10.00% | 2/28/2027 | 320 | 320 | 320 | ||||||||||||||||||||||||||||||||||||||
Member Units | 6/30/2017 | 2,160,000 | 2,256 | 2,130 | ||||||||||||||||||||||||||||||||||||||||
2,576 | 2,450 | |||||||||||||||||||||||||||||||||||||||||||
Buca C, LLC | Casual Restaurant Group | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (17) | 6/30/2015 | 12.00% | 8/31/2023 | 16,980 | 16,980 | 12,254 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | 6/30/2015 | 6 | 6.00% | 6.00% | 4,770 | — | ||||||||||||||||||||||||||||||||||||||
21,750 | 12,254 | |||||||||||||||||||||||||||||||||||||||||||
Career Team Holdings, LLC | Provider of Workforce Training and Career Development Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 12/17/2021 | SF+ | 6.00% | 12/17/2026 | — | (21) | (21) | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/17/2021 | 12.50% | 12/17/2026 | 20,160 | 20,031 | 20,031 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 12/17/2021 | 450,000 | 4,500 | 4,500 | ||||||||||||||||||||||||||||||||||||||||
24,510 | 24,510 | |||||||||||||||||||||||||||||||||||||||||||
Classic H&G Holdings, LLC | Provider of Engineered Packaging Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/12/2020 | 11.50% | SF+ | 6.00% | 3/12/2025 | 4,560 | 4,560 | 4,560 | |||||||||||||||||||||||||||||||||||
Secured Debt | 3/12/2020 | 8.00% | 3/12/2025 | 19,274 | 19,214 | 19,274 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/12/2020 | 154 | 5,760 | 16,000 | |||||||||||||||||||||||||||||||||||||||
29,534 | 39,834 | |||||||||||||||||||||||||||||||||||||||||||
Congruent Credit Opportunities Funds | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Congruent Credit Opportunities Fund III, LP) | (8) (30) | 2/4/2015 | 13.32% | 4,778 | 4,426 | |||||||||||||||||||||||||||||||||||||||
DMA Industries, LLC | Distributor of aftermarket ride control products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/19/2021 | 12.00% | 11/19/2026 | 20,000 | 19,867 | 20,000 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 11/19/2021 | 5,944 | 5,944 | 7,260 | ||||||||||||||||||||||||||||||||||||||||
25,811 | 27,260 | |||||||||||||||||||||||||||||||||||||||||||
Dos Rios Partners | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Dos Rios Partners, LP) | (30) | 4/25/2013 | 20.24% | 6,313 | 8,594 |
14
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
LP Interests (Dos Rios Partners - A, LP) | (30) | 4/25/2013 | 6.43% | 2,005 | 2,679 | |||||||||||||||||||||||||||||||||||||||
8,318 | 11,273 | |||||||||||||||||||||||||||||||||||||||||||
Dos Rios Stone Products LLC | (10) | Limestone and Sandstone Dimension Cut Stone Mining Quarries | ||||||||||||||||||||||||||||||||||||||||||
Class A Preferred Units | (29) | 6/27/2016 | 2,000,000 | 2,000 | 1,580 | |||||||||||||||||||||||||||||||||||||||
EIG Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (EIG Global Private Debt Fund-A, L.P.) | (8) (30) | 11/6/2015 | 5,000,000 | 1,020 | 973 | |||||||||||||||||||||||||||||||||||||||
Flame King Holdings, LLC | Propane Tank and Accessories Distributor | |||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 10/29/2021 | 9,360 | 10,400 | 27,900 | |||||||||||||||||||||||||||||||||||||||
Freeport Financial Funds | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Freeport Financial SBIC Fund LP) | (30) | 3/23/2015 | 9.30% | 3,507 | 3,497 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Freeport First Lien Loan Fund III LP) | (8) (30) | 7/31/2015 | 5.95% | 5,328 | 4,873 | |||||||||||||||||||||||||||||||||||||||
8,835 | 8,370 | |||||||||||||||||||||||||||||||||||||||||||
GFG Group, LLC | Grower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2021 | 8.00% | 3/31/2026 | 10,545 | 10,491 | 10,545 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/31/2021 | 226 | 4,900 | 10,380 | |||||||||||||||||||||||||||||||||||||||
15,391 | 20,925 | |||||||||||||||||||||||||||||||||||||||||||
Harris Preston Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (HPEP 3, L.P.) | (8) (30) | 8/9/2017 | 8.22% | 2,050 | 4,106 | |||||||||||||||||||||||||||||||||||||||
LP Interests (HPEP 4, L.P.) | (30) | 7/12/2022 | 9.29% | 2,796 | 2,796 | |||||||||||||||||||||||||||||||||||||||
LP Interests (423 COR, L.P.) | (8) (30) | 6/2/2022 | 22.93% | 1,400 | 1,400 | |||||||||||||||||||||||||||||||||||||||
LP Interests (423 HAR, L.P.) | (30) | 6/2/2023 | 15.60% | 750 | 750 | |||||||||||||||||||||||||||||||||||||||
6,996 | 9,052 | |||||||||||||||||||||||||||||||||||||||||||
Hawk Ridge Systems, LLC | Value-Added Reseller of Engineering Design and Manufacturing Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/2/2016 | 11.65% | SF+ | 6.00% | 1/15/2026 | 1,799 | 1,797 | 1,799 | |||||||||||||||||||||||||||||||||||
Secured Debt | 12/2/2016 | 12.50% | 1/15/2026 | 45,256 | 45,131 | 45,256 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 12/2/2016 | 226 | 2,850 | 17,460 | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (29) | 12/2/2016 | 226 | 150 | 920 | |||||||||||||||||||||||||||||||||||||||
49,928 | 65,435 | |||||||||||||||||||||||||||||||||||||||||||
Houston Plating and Coatings, LLC | Provider of Plating and Industrial Coating Services |
15
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Unsecured Convertible Debt | 5/1/2017 | 8.00% | 10/2/2024 | 3,000 | 3,000 | 2,880 | ||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 1/8/2003 | 322,297 | 2,352 | 3,640 | |||||||||||||||||||||||||||||||||||||||
5,352 | 6,520 | |||||||||||||||||||||||||||||||||||||||||||
I-45 SLF LLC | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
Member Units (Fully diluted 20.0%; 21.75% profits interest) | (8) | 10/20/2015 | 20.00% | 20,200 | 13,217 | |||||||||||||||||||||||||||||||||||||||
Infinity X1 Holdings, LLC | Manufacturer and Supplier of Personal Lighting Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2023 | 13.00% | 3/31/2028 | 17,775 | 17,618 | 17,618 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 3/31/2023 | 80,000 | 4,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||
21,618 | 21,618 | |||||||||||||||||||||||||||||||||||||||||||
Integral Energy Services | (10) | Nuclear Power Staffing Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/20/2021 | 13.01% | SF+ | 7.50% | 8/20/2026 | 15,769 | 15,576 | 15,069 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/20/2021 | 9,968 | 1,356 | 290 | ||||||||||||||||||||||||||||||||||||||||
16,932 | 15,359 | |||||||||||||||||||||||||||||||||||||||||||
Iron-Main Investments, LLC | Consumer Reporting Agency Providing Employment Background Checks and Drug Testing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/2/2021 | 13.50% | 1/31/2028 | 4,514 | 4,485 | 4,485 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 9/1/2021 | 13.50% | 1/31/2028 | 3,140 | 3,120 | 3,120 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/15/2021 | 13.50% | 1/31/2028 | 8,944 | 8,944 | 8,944 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/15/2021 | 13.50% | 1/31/2028 | 19,624 | 19,496 | 19,496 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 1/31/2023 | 13.50% | 1/31/2028 | 10,762 | 10,449 | 10,449 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 8/3/2021 | 203,016 | 2,756 | 2,830 | ||||||||||||||||||||||||||||||||||||||||
49,250 | 49,324 | |||||||||||||||||||||||||||||||||||||||||||
ITA Holdings Group, LLC | Air Ambulance Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) (28) | 6/21/2023 | SF+ | 9.00% | 2.00% | 6/21/2027 | — | (11) | (11) | |||||||||||||||||||||||||||||||||||
Secured Debt | (25) (28) | 6/21/2023 | SF+ | 9.00% | 2.00% | 6/21/2027 | — | (9) | (9) | |||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 6/21/2023 | 15.40% | SF+ | 8.00% | 2.00% | 6/21/2027 | 4,340 | 3,341 | 3,341 | ||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 6/21/2023 | 17.40% | SF+ | 10.00% | 2.00% | 6/21/2027 | 4,340 | 3,341 | 3,341 | ||||||||||||||||||||||||||||||||||
Warrants | (27) | 6/21/2023 | 193,307 | 6/21/2033 | 2,091 | 2,091 | ||||||||||||||||||||||||||||||||||||||
8,753 | 8,753 | |||||||||||||||||||||||||||||||||||||||||||
OnAsset Intelligence, Inc. | Provider of Transportation Monitoring / Tracking Products and Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 5/20/2014 | 12.00% | 12.00% | 12/31/2023 | 964 | 964 | 372 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 3/21/2014 | 12.00% | 12.00% | 12/31/2023 | 983 | 983 | 380 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 5/10/2013 | 12.00% | 12.00% | 12/31/2023 | 2,116 | 2,116 | 818 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 4/18/2011 | 12.00% | 12.00% | 12/31/2023 | 4,415 | 4,415 | 1,706 | ||||||||||||||||||||||||||||||||||||
Unsecured Debt | (14) | 6/5/2017 | 10.00% | 10.00% | 12/31/2023 | 305 | 305 | 305 | ||||||||||||||||||||||||||||||||||||
Preferred Stock | 4/18/2011 | 912 | 7.00% | 7.00% | 1,981 | — | ||||||||||||||||||||||||||||||||||||||
Common Stock | 4/15/2021 | 635 | 830 | — |
16
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Warrants | (27) | 4/18/2011 | 4,699 | 5/10/2025 | 1,089 | — | ||||||||||||||||||||||||||||||||||||||
12,683 | 3,581 | |||||||||||||||||||||||||||||||||||||||||||
Oneliance, LLC | Construction Cleaning Company | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (17) (25) (28) | 8/6/2021 | SF+ | 11.00% | 8/6/2023 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/6/2021 | 16.48% | SF+ | 11.00% | 8/6/2026 | 5,520 | 5,488 | 5,427 | |||||||||||||||||||||||||||||||||||
Preferred Stock | 8/6/2021 | 1,128 | 1,128 | 1,128 | ||||||||||||||||||||||||||||||||||||||||
6,616 | 6,555 | |||||||||||||||||||||||||||||||||||||||||||
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC) | Provider of Rigsite Accommodation Unit Rentals and Related Services | |||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/8/2013 | 250 | 2,500 | — | ||||||||||||||||||||||||||||||||||||||||
SI East, LLC | Rigid Industrial Packaging Manufacturing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2018 | 11.25% | 6/16/2028 | 1,875 | 1,857 | 1,875 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (23) | 6/16/2023 | 12.49% | 6/16/2028 | 54,536 | 54,282 | 54,536 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 8/31/2018 | 165 | 1,525 | 17,540 | |||||||||||||||||||||||||||||||||||||||
57,664 | 73,951 | |||||||||||||||||||||||||||||||||||||||||||
Slick Innovations, LLC | Text Message Marketing Platform | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 9/13/2018 | 14.00% | 12/22/2027 | 12,160 | 12,054 | 12,160 | ||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 9/13/2018 | 70,000 | 456 | 1,990 | |||||||||||||||||||||||||||||||||||||||
12,510 | 14,150 | |||||||||||||||||||||||||||||||||||||||||||
Student Resource Center, LLC | (10) | Higher Education Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2022 | 8.50% | 8.50% | 12/31/2027 | 5,327 | 4,883 | 4,770 | |||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/31/2022 | 5,907,649 | — | 120 | ||||||||||||||||||||||||||||||||||||||||
4,883 | 4,890 | |||||||||||||||||||||||||||||||||||||||||||
Superior Rigging & Erecting Co. | Provider of Steel Erecting, Crane Rental & Rigging Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2020 | 12.00% | 8/31/2025 | 20,500 | 20,416 | 20,416 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/31/2020 | 1,636 | 4,500 | 5,940 | ||||||||||||||||||||||||||||||||||||||||
24,916 | 26,356 | |||||||||||||||||||||||||||||||||||||||||||
The Affiliati Network, LLC | Performance Marketing Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 8/9/2021 | 8/9/2026 | — | (11) | (11) | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/9/2021 | 13.00% | 8/9/2026 | 7,921 | 7,868 | 7,739 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 8/9/2021 | 1,280,000 | 6,400 | 6,400 | |||||||||||||||||||||||||||||||||||||||
Preferred Stock | 9/1/2023 | 172,110 | 172 | 172 | ||||||||||||||||||||||||||||||||||||||||
14,429 | 14,300 | |||||||||||||||||||||||||||||||||||||||||||
UnionRock Energy Fund II, LP | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests | (8) (30) | 6/15/2020 | 11.11% | 3,978 | 5,135 | |||||||||||||||||||||||||||||||||||||||
17
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
UniTek Global Services, Inc. | (11) | Provider of Outsourced Infrastructure Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Convertible Debt | 1/1/2021 | 15.00% | 15.00% | 6/30/2028 | 1,650 | 1,650 | 4,044 | |||||||||||||||||||||||||||||||||||||
Secured Convertible Debt | 1/1/2021 | 15.00% | 15.00% | 6/30/2028 | 809 | 809 | 1,983 | |||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 8/29/2019 | 1,133,102 | 20.00% | 20.00% | 2,482 | 2,833 | |||||||||||||||||||||||||||||||||||||
Preferred Stock | 8/21/2018 | 1,521,122 | 20.00% | 20.00% | 2,188 | 3,977 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | 6/30/2017 | 2,281,682 | 19.00% | 19.00% | 3,667 | — | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | 1/15/2015 | 4,336,866 | 13.50% | 13.50% | 7,924 | — | ||||||||||||||||||||||||||||||||||||||
Common Stock | 4/1/2020 | 945,507 | — | — | ||||||||||||||||||||||||||||||||||||||||
18,720 | 12,837 | |||||||||||||||||||||||||||||||||||||||||||
Universal Wellhead Services Holdings, LLC | (10) | Provider of Wellhead Equipment, Designs, and Personnel to the Oil & Gas Industry | ||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (29) | 12/7/2016 | 716,949 | 14.00% | 14.00% | 1,032 | 220 | |||||||||||||||||||||||||||||||||||||
Member Units | (29) | 12/7/2016 | 4,000,000 | 4,000 | — | |||||||||||||||||||||||||||||||||||||||
5,032 | 220 | |||||||||||||||||||||||||||||||||||||||||||
World Micro Holdings, LLC | Supply Chain Management | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/12/2022 | 13.00% | 12/12/2027 | 13,402 | 13,290 | 13,290 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 12/12/2022 | 3,845 | 3,845 | 3,845 | |||||||||||||||||||||||||||||||||||||||
17,135 | 17,135 | |||||||||||||||||||||||||||||||||||||||||||
Subtotal Affiliate Investments (23.9% of net assets at fair value) | $ | 537,455 | $ | 565,942 | ||||||||||||||||||||||||||||||||||||||||
Non-Control Investments (7) | ||||||||||||||||||||||||||||||||||||||||||||
AB Centers Acquisition Corporation | (10) | Applied Behavior Analysis Therapy Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 9/6/2022 | 13.50% | P+ | 5.00% | 9/6/2028 | $ | 647 | $ | 582 | $ | 647 | ||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 9/6/2022 | SF+ | 6.00% | 9/6/2028 | — | (28) | (28) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/6/2022 | 11.42% | SF+ | 6.00% | 9/6/2028 | 19,864 | 19,322 | 19,864 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/21/2023 | 11.42% | SF+ | 6.00% | 9/6/2028 | 1,379 | 1,308 | 1,379 | |||||||||||||||||||||||||||||||||||
21,184 | 21,862 | |||||||||||||||||||||||||||||||||||||||||||
Acousti Engineering Company of Florida | (10) | Interior Subcontractor Providing Acoustical Walls and Ceilings | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/2/2020 | 13.94% | SF+ | 8.50% | 11/2/2025 | 1,678 | 1,671 | 1,678 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/2/2020 | 13.94% | SF+ | 8.50% | 11/2/2025 | 9,485 | 9,438 | 9,485 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/26/2021 | 17.94% | SF+ | 12.50% | 11/2/2025 | 764 | 759 | 764 | |||||||||||||||||||||||||||||||||||
11,868 | 11,927 | |||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. | (10) | Managed Security Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 6/7/2023 | SF+ | 7.50% | 6/7/2028 | — | (2) | (2) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/7/2023 | 12.99% | SF+ | 7.50% | 6/7/2028 | 25,110 | 24,824 | 25,110 | |||||||||||||||||||||||||||||||||||
Warrants | (43) | 6/7/2023 | 17,525 | 5/19/2028 | — | 110 | ||||||||||||||||||||||||||||||||||||||
24,822 | 25,218 |
18
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Adams Publishing Group, LLC | (10) | Local Newspaper Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (41) | 3/11/2022 | 11.00% | SF+ | 7.00% | 1.00% | 3/11/2027 | 7,112 | 7,112 | 7,029 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (41) | 3/11/2022 | 11.00% | SF+ | 7.00% | 1.00% | 3/11/2027 | 21,792 | 21,749 | 21,537 | ||||||||||||||||||||||||||||||||||
28,861 | 28,566 | |||||||||||||||||||||||||||||||||||||||||||
ADS Tactical, Inc. | (11) | Value-Added Logistics and Supply Chain Provider to the Defense Industry | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/29/2021 | 11.18% | SF+ | 5.75% | 3/19/2026 | 17,529 | 17,341 | 17,244 | |||||||||||||||||||||||||||||||||||
AMEREQUIP LLC. | (10) | Full Service Provider of Comprehensive Commercial Production Services, Including the Design, Engineering, and Manufacturing of Products It | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 8/31/2022 | SF+ | 7.40% | 8/31/2027 | — | (115) | (115) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/31/2022 | 12.87% | SF+ | 7.40% | 8/31/2027 | 32,116 | 31,630 | 32,116 | |||||||||||||||||||||||||||||||||||
Common Stock | (8) | 8/31/2022 | 235 | 1,844 | 1,930 | |||||||||||||||||||||||||||||||||||||||
33,359 | 33,931 | |||||||||||||||||||||||||||||||||||||||||||
American Health Staffing Group, Inc. | (10) | Healthcare Temporary Staffing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 11/19/2021 | L+ | 6.00% | 11/19/2026 | — | (8) | (8) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/19/2021 | 11.43% | L+ | 6.00% | 11/19/2026 | 6,567 | 6,525 | 6,567 | |||||||||||||||||||||||||||||||||||
6,517 | 6,559 | |||||||||||||||||||||||||||||||||||||||||||
American Nuts, LLC | (10) | Roaster, Mixer and Packager of Bulk Nuts and Seeds | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/11/2022 | 15.15% | SF+ | 8.75% | 1.00% | 4/10/2026 | 5,720 | 5,665 | 4,747 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/11/2022 | 15.15% | SF+ | 8.75% | 1.00% | 4/10/2026 | 9,307 | 9,203 | 7,712 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (28) | 3/11/2022 | 17.15% | SF+ | 10.75% | 1.00% | 4/10/2026 | 5,705 | 5,645 | 3,116 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (28) | 3/11/2022 | 17.15% | SF+ | 10.75% | 1.00% | 4/10/2026 | 9,283 | 9,169 | 5,070 | ||||||||||||||||||||||||||||||||||
29,682 | 20,645 | |||||||||||||||||||||||||||||||||||||||||||
American Teleconferencing Services, Ltd. | (11) | Provider of Audio Conferencing and Video Collaboration Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) (17) | 9/17/2021 | 7.50% | L+ | 6.50% | 4/7/2023 | 2,980 | 2,980 | 134 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (17) | 5/19/2016 | 7.50% | L+ | 6.50% | 6/8/2023 | 14,370 | 13,706 | 647 | |||||||||||||||||||||||||||||||||||
16,686 | 781 | |||||||||||||||||||||||||||||||||||||||||||
ArborWorks, LLC | (10) | Vegetation Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (28) | 11/9/2021 | 15.43% | SF+ | 7.00% | 3.00% | 11/9/2026 | 6,986 | 6,892 | 3,899 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (28) | 11/9/2021 | 15.43% | SF+ | 7.00% | 3.00% | 11/9/2026 | 29,762 | 29,335 | 16,611 |
19
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Common Equity | 11/9/2021 | 234 | 234 | — | ||||||||||||||||||||||||||||||||||||||||
36,461 | 20,510 | |||||||||||||||||||||||||||||||||||||||||||
Archer Systems, LLC | (10) | Mass Tort Settlement Administration Solutions Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 8/11/2022 | SF+ | 6.00% | 8/11/2027 | — | (114) | (114) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/11/2022 | 11.54% | SF+ | 6.00% | 8/11/2027 | 45,375 | 44,634 | 45,375 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/11/2022 | 1,387,832 | 1,388 | 2,030 | ||||||||||||||||||||||||||||||||||||||||
45,908 | 47,291 | |||||||||||||||||||||||||||||||||||||||||||
ATS Operating, LLC | (10) | For-Profit Thrift Retailer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/18/2022 | 12.01% | SF+ | 6.50% | 1/18/2027 | 720 | 720 | 720 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/18/2022 | 11.01% | SF+ | 5.50% | 1/18/2027 | 6,660 | 6,660 | 6,660 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/18/2022 | 13.01% | SF+ | 7.50% | 1/18/2027 | 6,660 | 6,660 | 6,660 | |||||||||||||||||||||||||||||||||||
Common Stock | 1/18/2022 | 720,000 | 720 | 570 | ||||||||||||||||||||||||||||||||||||||||
14,760 | 14,610 | |||||||||||||||||||||||||||||||||||||||||||
AVEX Aviation Holdings, LLC | (10) | Specialty Aircraft Dealer & MRO Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/23/2022 | 12.67% | SF+ | 7.25% | 12/23/2027 | 1,474 | 1,346 | 1,428 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/23/2022 | 12.80% | SF+ | 7.25% | 12/23/2027 | 24,663 | 23,826 | 23,898 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/15/2021 | 984 | 965 | 892 | ||||||||||||||||||||||||||||||||||||||||
26,137 | 26,218 | |||||||||||||||||||||||||||||||||||||||||||
Berry Aviation, Inc. | (10) | Charter Airline Services | ||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (29) | 7/6/2018 | 1,548,387 | — | 2,820 | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (29) | 11/12/2019 | 122,416 | — | 220 | |||||||||||||||||||||||||||||||||||||||
— | 3,040 | |||||||||||||||||||||||||||||||||||||||||||
Bettercloud, Inc. | (10) | SaaS Provider of Workflow Management and Business Application Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 6/30/2022 | SF+ | 7.25% | 6/30/2028 | — | (65) | (65) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/30/2022 | 12.67% | SF+ | 7.25% | 6.25% | 6/30/2028 | 28,938 | 28,519 | 27,737 | ||||||||||||||||||||||||||||||||||
28,454 | 27,672 | |||||||||||||||||||||||||||||||||||||||||||
Binswanger Enterprises, LLC | (10) | Glass Repair and Installation Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 3/10/2017 | 1,050,000 | 1,050 | 20 | ||||||||||||||||||||||||||||||||||||||||
Bluestem Brands, Inc. | (11) | Multi-Channel Retailer of General Merchandise | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/19/2022 | 16.00% | P+ | 7.50% | 15.00% | 8/28/2025 | 2,458 | 2,458 | 2,311 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/28/2020 | 13.94% | SF+ | 8.50% | 12.94% | 8/28/2025 | 3,557 | 2,868 | 3,344 | ||||||||||||||||||||||||||||||||||
Common Stock | 10/1/2020 | 723,184 | 1 | 1,140 | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 10/19/2022 | 163,295 | 10/19/2032 | 1,036 | 260 | ||||||||||||||||||||||||||||||||||||||
6,363 | 7,055 |
20
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Bond Brand Loyalty ULC | (10) (13) (21) | Provider of Loyalty Marketing Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 5/1/2023 | SF+ | 7.00% | 5/1/2028 | — | (26) | (26) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/1/2023 | 11.40% | SF+ | 6.00% | 5/1/2028 | 6,421 | 6,303 | 6,357 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/1/2023 | 13.40% | SF+ | 8.00% | 5/1/2028 | 6,421 | 6,303 | 6,356 | |||||||||||||||||||||||||||||||||||
Common Equity | 5/1/2023 | 571 | 571 | 571 | ||||||||||||||||||||||||||||||||||||||||
13,151 | 13,258 | |||||||||||||||||||||||||||||||||||||||||||
Brainworks Software, LLC | (10) | Advertising Sales and Newspaper Circulation Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (17) | 8/12/2014 | 12.50% | P+ | 9.25% | 7/22/2019 | 761 | 761 | 761 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (17) | 8/12/2014 | 12.50% | P+ | 9.25% | 7/22/2019 | 7,056 | 7,056 | 1,075 | |||||||||||||||||||||||||||||||||||
7,817 | 1,836 | |||||||||||||||||||||||||||||||||||||||||||
Brightwood Capital Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Brightwood Capital Fund III, LP) | (30) | 7/21/2014 | 1.55% | 6,527 | 4,221 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Brightwood Capital Fund IV, LP) | (8) (30) | 10/26/2016 | 0.59% | 4,350 | 4,661 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Brightwood Capital Fund V, LP) | (8) (30) | 7/12/2021 | 1.31% | 2,000 | 2,391 | |||||||||||||||||||||||||||||||||||||||
12,877 | 11,273 | |||||||||||||||||||||||||||||||||||||||||||
Burning Glass Intermediate Holding Company, Inc. | (10) | Provider of Skills-Based Labor Market Analytics | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/14/2021 | 10.42% | SF+ | 5.00% | 6/10/2026 | 465 | 443 | 465 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/14/2021 | 10.42% | SF+ | 5.00% | 6/10/2028 | 19,732 | 19,493 | 19,732 | |||||||||||||||||||||||||||||||||||
19,936 | 20,197 | |||||||||||||||||||||||||||||||||||||||||||
Cadence Aerospace LLC | (10) | Aerostructure Manufacturing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/14/2017 | 12.07% | SF+ | 6.50% | 11/14/2024 | 5,003 | 4,998 | 5,003 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/14/2017 | 12.07% | SF+ | 6.50% | 11/14/2024 | 1,557 | 1,555 | 1,557 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/14/2017 | 12.07% | SF+ | 6.50% | 11/14/2024 | 2,048 | 2,046 | 2,048 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/14/2017 | 12.07% | SF+ | 6.50% | 11/14/2024 | 587 | 586 | 587 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/14/2017 | 12.07% | SF+ | 6.50% | 11/14/2024 | 61 | 61 | 61 | |||||||||||||||||||||||||||||||||||
9,246 | 9,256 | |||||||||||||||||||||||||||||||||||||||||||
CAI Software LLC | Provider of Specialized Enterprise Resource Planning Software | |||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/13/2021 | 1,788,527 | 1,789 | 1,789 | ||||||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/13/2021 | 596,176 | — | — | ||||||||||||||||||||||||||||||||||||||||
1,789 | 1,789 | |||||||||||||||||||||||||||||||||||||||||||
Camin Cargo Control, Inc. | (11) | Provider of Mission Critical Inspection, Testing and Fuel Treatment Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/14/2021 | 11.93% | SF+ | 6.50% | 6/4/2026 | 15,098 | 15,015 | 14,569 |
21
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
CaseWorthy, Inc. | (10) | SaaS Provider of Case Management Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 5/18/2022 | SF+ | 6.00% | 5/18/2027 | — | (9) | (9) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/18/2022 | 11.65% | SF+ | 6.00% | 5/18/2027 | 7,973 | 7,908 | 7,973 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/18/2022 | 11.65% | SF+ | 6.00% | 5/18/2027 | 6,133 | 6,089 | 6,133 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/30/2022 | 245,926 | 246 | 246 | ||||||||||||||||||||||||||||||||||||||||
14,234 | 14,343 | |||||||||||||||||||||||||||||||||||||||||||
Channel Partners Intermediateco, LLC | (10) | Outsourced Consumer Services Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (33) | 2/7/2022 | 12.58% | SF+ | 7.00% | 2/7/2027 | 3,107 | 2,923 | 3,007 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 2/7/2022 | 12.53% | SF+ | 7.00% | 2/7/2027 | 36,633 | 36,132 | 35,451 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/24/2022 | 12.53% | SF+ | 7.00% | 2/7/2027 | 2,030 | 2,002 | 1,964 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/27/2023 | 12.53% | SF+ | 7.00% | 2/7/2027 | 4,905 | 4,796 | 4,747 | |||||||||||||||||||||||||||||||||||
45,853 | 45,169 | |||||||||||||||||||||||||||||||||||||||||||
Clarius BIGS, LLC | (10) | Prints & Advertising Film Financing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) (17) | 9/23/2014 | 15.00% | 15.00% | 1/5/2015 | 2,687 | 2,687 | 19 | ||||||||||||||||||||||||||||||||||||
Computer Data Source, LLC | (10) | Third Party Maintenance Provider to the Data Center Ecosystem | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (34) | 8/6/2021 | 13.61% | SF+ | 8.00% | 8/6/2026 | 5,000 | 4,943 | 4,804 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/6/2021 | 13.52% | SF+ | 8.00% | 8/6/2026 | 18,381 | 18,168 | 17,660 | |||||||||||||||||||||||||||||||||||
23,111 | 22,464 | |||||||||||||||||||||||||||||||||||||||||||
Construction Supply Investments, LLC | (10) | Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 12/29/2016 | 861,618 | 3,335 | 23,135 | ||||||||||||||||||||||||||||||||||||||||
Dalton US Inc. | (10) | Provider of Supplemental Labor Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (35) | 8/16/2022 | 13.92% | SF+ | 8.50% | 8/16/2027 | 803 | 618 | 803 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/16/2022 | 14.18% | SF+ | 8.50% | 8/16/2027 | 4,015 | 3,954 | 4,015 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/16/2022 | 13.92% | SF+ | 8.50% | 8/16/2027 | 14,245 | 14,024 | 14,245 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/16/2022 | 201 | 201 | 201 | ||||||||||||||||||||||||||||||||||||||||
18,797 | 19,264 | |||||||||||||||||||||||||||||||||||||||||||
DTE Enterprises, LLC | (10) | Industrial Powertrain Repair and Services | ||||||||||||||||||||||||||||||||||||||||||
Class A Preferred Member Units | 4/13/2018 | 776,316 | 8.00% | 8.00% | 776 | 260 |
22
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Class AA Preferred Member Units (non-voting) | (8) | 4/13/2018 | 723,684 | 10.00% | 10.00% | 1,252 | 1,252 | |||||||||||||||||||||||||||||||||||||
2,028 | 1,512 | |||||||||||||||||||||||||||||||||||||||||||
Dynamic Communities, LLC | (10) | Developer of Business Events and Online Community Groups | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/20/2022 | 9.91% | SF+ | 4.50% | 9.91% | 12/31/2026 | 2,006 | 1,847 | 1,847 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/20/2022 | 11.91% | SF+ | 6.50% | 11.91% | 12/31/2026 | 2,032 | 1,798 | 1,562 | ||||||||||||||||||||||||||||||||||
Preferred Equity | 12/20/2022 | 125,000 | 128 | 128 | ||||||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/20/2022 | 2,376,241 | — | — | ||||||||||||||||||||||||||||||||||||||||
Common Equity | 12/20/2022 | 1,250,000 | — | — | ||||||||||||||||||||||||||||||||||||||||
3,773 | 3,537 | |||||||||||||||||||||||||||||||||||||||||||
Eastern Wholesale Fence LLC | (10) | Manufacturer and Distributor of Residential and Commercial Fencing Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/19/2020 | 13.54% | SF+ | 8.00% | 10/30/2025 | 967 | 925 | 917 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/19/2020 | 13.54% | SF+ | 8.00% | 10/30/2025 | 4,792 | 4,754 | 4,545 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/19/2020 | 13.54% | SF+ | 8.00% | 10/30/2025 | 9,557 | 9,473 | 9,067 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/20/2021 | 13.54% | SF+ | 8.00% | 10/30/2025 | 1,982 | 1,962 | 1,880 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/14/2021 | 13.54% | SF+ | 8.00% | 10/30/2025 | 10,846 | 10,734 | 10,289 | |||||||||||||||||||||||||||||||||||
27,848 | 26,698 | |||||||||||||||||||||||||||||||||||||||||||
Emerald Technologies Acquisition Co, Inc. | (11) | Design & Manufacturing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 2/10/2022 | 11.82% | SF+ | 6.25% | 12/29/2027 | 9,023 | 8,891 | 8,663 | |||||||||||||||||||||||||||||||||||
EnCap Energy Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund VIII, L.P.) | (8) (30) | 1/22/2015 | 0.14% | 3,566 | 1,917 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund VIII Co- Investors, L.P.) | (8) (30) | 1/21/2015 | 0.38% | 1,979 | 950 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund IX, L.P.) | (8) (30) | 1/22/2015 | 0.10% | 3,577 | 1,514 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund X, L.P.) | (8) (30) | 3/25/2015 | 0.15% | 6,639 | 5,609 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Flatrock Midstream Fund II, L.P.) | (8) (30) | 3/30/2015 | 0.84% | 5,083 | 1,413 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Flatrock Midstream Fund III, L.P.) | (8) (30) | 3/27/2015 | 0.25% | 4,745 | 4,458 | |||||||||||||||||||||||||||||||||||||||
25,589 | 15,861 | |||||||||||||||||||||||||||||||||||||||||||
Engineering Research & Consulting, LLC | (10) | Provider of Engineering & Consulting Services to US Department of Defense | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 5/23/2022 | P+ | 5.50% | 5/23/2027 | — | (38) | — |
23
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/23/2022 | 11.98% | SF+ | 6.50% | 5/23/2028 | 16,175 | 15,926 | 16,175 | |||||||||||||||||||||||||||||||||||
15,888 | 16,175 | |||||||||||||||||||||||||||||||||||||||||||
Escalent, Inc. | (10) | Market Research and Consulting Firm | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 4/7/2023 | SF+ | 8.00% | 4/6/2029 | — | (36) | (36) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/7/2023 | 13.49% | SF+ | 8.00% | 4/6/2029 | 26,433 | 25,705 | 26,168 | |||||||||||||||||||||||||||||||||||
Common Equity | 4/7/2023 | 649,794 | 663 | 663 | ||||||||||||||||||||||||||||||||||||||||
26,332 | 26,795 | |||||||||||||||||||||||||||||||||||||||||||
Event Holdco, LLC | (10) | Event and Learning Management Software for Healthcare Organizations and Systems | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (29) | 12/22/2021 | 12.65% | SF+ | 7.00% | 12/22/2026 | 3,692 | 3,668 | 3,692 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (29) | 12/22/2021 | 12.65% | SF+ | 7.00% | 12/22/2026 | 44,308 | 44,021 | 44,308 | |||||||||||||||||||||||||||||||||||
47,689 | 48,000 | |||||||||||||||||||||||||||||||||||||||||||
Flip Electronics LLC | (10) | Distributor of Hard-to-Find and Obsolete Electronic Components | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 3/24/2022 | 12.90% | SF+ | 7.50% | 1/2/2026 | 982 | 982 | 982 | |||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 1/4/2021 | 13.01% | SF+ | 7.50% | 1/2/2026 | 6,185 | 6,111 | 6,185 | |||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 1/4/2021 | 12.98% | SF+ | 7.50% | 1/2/2026 | 4,909 | 4,802 | 4,909 | |||||||||||||||||||||||||||||||||||
11,895 | 12,076 | |||||||||||||||||||||||||||||||||||||||||||
Fuse, LLC | (11) | Cable Networks Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 6/30/2019 | 12.00% | 12/31/2026 | 1,810 | 1,810 | 1,374 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 6/30/2019 | 10,429 | 256 | — | ||||||||||||||||||||||||||||||||||||||||
2,066 | 1,374 | |||||||||||||||||||||||||||||||||||||||||||
GeoStabilization International (GSI) | (11) | Geohazard Engineering Services & Maintenance | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 1/2/2019 | 10.80% | SF+ | 5.25% | 12/19/2025 | 20,337 | 20,285 | 19,981 | |||||||||||||||||||||||||||||||||||
GS HVAM Intermediate, LLC | (10) | Specialized Food Distributor | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (36) | 10/18/2019 | 11.92% | SF+ | 6.50% | 4/2/2025 | 1,955 | 1,950 | 1,955 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 10/18/2019 | 11.92% | SF+ | 6.50% | 4/2/2025 | — | (11) | (11) | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/18/2019 | 11.92% | SF+ | 6.50% | 4/2/2025 | 10,651 | 10,629 | 10,651 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/15/2023 | 11.93% | SF+ | 6.50% | 4/2/2025 | 955 | 955 | 955 | |||||||||||||||||||||||||||||||||||
13,523 | 13,550 | |||||||||||||||||||||||||||||||||||||||||||
GULF PACIFIC ACQUISITION, LLC | (10) | Rice Processor and Merchandiser | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 9/30/2022 | SF+ | 5.75% | 9/30/2028 | — | (17) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/30/2022 | 11.38% | SF+ | 5.75% | 9/30/2028 | 301 | 286 | 301 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/30/2022 | 11.29% | SF+ | 5.75% | 9/30/2028 | 3,624 | 3,564 | 3,624 | |||||||||||||||||||||||||||||||||||
3,833 | 3,925 |
24
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
HDC/HW Intermediate Holdings | (10) | Managed Services and Hosting Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/21/2018 | 14.34% | SF+ | 9.50% | 14.34% | 12/21/2023 | 357 | 357 | 328 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/21/2018 | 14.34% | SF+ | 9.50% | 14.34% | 12/21/2023 | 3,617 | 3,613 | 3,321 | ||||||||||||||||||||||||||||||||||
3,970 | 3,649 | |||||||||||||||||||||||||||||||||||||||||||
HEADLANDS OP-CO LLC | (10) | Clinical Trial Sites Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 8/1/2022 | SF+ | 6.50% | 8/1/2027 | — | (52) | (52) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 8/1/2022 | SF+ | 6.50% | 8/1/2027 | — | (52) | (52) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/1/2022 | 11.82% | SF+ | 6.50% | 8/1/2027 | 16,664 | 16,409 | 16,664 | |||||||||||||||||||||||||||||||||||
16,305 | 16,560 | |||||||||||||||||||||||||||||||||||||||||||
HOWLCO LLC | (11) (13) (21) | Provider of Accounting and Business Development Software to Real Estate End Markets | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/19/2021 | 11.42% | SF+ | 6.00% | 10/23/2026 | 25,162 | 25,162 | 24,397 | |||||||||||||||||||||||||||||||||||
Hybrid Promotions, LLC | (10) | Wholesaler of Licensed, Branded and Private Label Apparel | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/30/2021 | 15.76% | SF+ | 8.25% | 2.00% | 6/30/2026 | 7,132 | 7,007 | 5,893 | ||||||||||||||||||||||||||||||||||
IG Parent Corporation | (11) | Software Engineering | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 7/30/2021 | SF+ | 5.75% | 7/30/2026 | — | (22) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/30/2021 | 11.17% | SF+ | 5.75% | 7/30/2028 | 9,423 | 9,313 | 9,423 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/30/2021 | 11.17% | SF+ | 5.75% | 7/30/2028 | 4,966 | 4,908 | 4,966 | |||||||||||||||||||||||||||||||||||
14,199 | 14,389 | |||||||||||||||||||||||||||||||||||||||||||
Imaging Business Machines, L.L.C. | (10) | Technology Hardware & Equipment | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/8/2023 | 12.43% | SF+ | 7.00% | 6/30/2028 | 1,977 | 1,891 | 1,957 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/8/2023 | 12.45% | SF+ | 7.00% | 6/30/2028 | 20,820 | 20,237 | 20,611 | |||||||||||||||||||||||||||||||||||
Common Equity | 6/8/2023 | 849 | 1,166 | 1,166 | ||||||||||||||||||||||||||||||||||||||||
23,294 | 23,734 | |||||||||||||||||||||||||||||||||||||||||||
Implus Footcare, LLC | (10) | Provider of Footwear and Related Accessories | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/1/2017 | 14.30% | SF+ | 7.75% | 1.00% | 7/31/2024 | 18,644 | 18,579 | 17,161 | ||||||||||||||||||||||||||||||||||
Industrial Services Acquisition, LLC | (10) | Industrial Cleaning Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (37) | 8/13/2021 | 12.35% | SF+ | 6.75% | 8/13/2026 | 1,004 | 978 | 1,004 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/13/2021 | 12.18% | SF+ | 6.75% | 8/13/2026 | 19,093 | 18,870 | 19,093 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (29) | 1/31/2018 | 144 | 10.00% | 10.00% | 135 | 157 |
25
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (29) | 5/17/2019 | 80 | 20.00% | 20.00% | 100 | 104 | |||||||||||||||||||||||||||||||||||||
Member Units | (29) | 6/17/2016 | 900 | 900 | 620 | |||||||||||||||||||||||||||||||||||||||
20,983 | 20,978 | |||||||||||||||||||||||||||||||||||||||||||
Infolinks Media Buyco, LLC | (10) | Exclusive Placement Provider to the Advertising Ecosystem | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/1/2021 | 11.17% | SF+ | 5.75% | 11/1/2026 | 1,508 | 1,480 | 1,508 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/1/2021 | 11.17% | SF+ | 5.75% | 11/1/2026 | 8,528 | 8,423 | 8,528 | |||||||||||||||||||||||||||||||||||
9,903 | 10,036 | |||||||||||||||||||||||||||||||||||||||||||
Insight Borrower Corporation | (10) | Test, Inspection, and Certification Instrument Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 7/19/2023 | SF+ | 6.25% | 7/19/2028 | — | (73) | (73) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 7/19/2023 | SF+ | 6.25% | 7/19/2029 | — | (59) | (59) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/19/2023 | 11.57% | SF+ | 6.25% | 7/19/2029 | 14,406 | 13,992 | 13,992 | |||||||||||||||||||||||||||||||||||
Common Equity | 7/19/2023 | 131,100 | 656 | 656 | ||||||||||||||||||||||||||||||||||||||||
14,516 | 14,516 | |||||||||||||||||||||||||||||||||||||||||||
Inspire Aesthetics Management, LLC | (10) | Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/3/2023 | 13.49% | SF+ | 8.00% | 4/3/2028 | 622 | 601 | 616 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/3/2023 | 13.40% | SF+ | 8.00% | 4/3/2028 | 7,326 | 7,154 | 7,252 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/14/2023 | 13.40% | SF+ | 8.00% | 4/3/2028 | 2,947 | 2,883 | 2,917 | |||||||||||||||||||||||||||||||||||
Common Equity | 4/3/2023 | 131,569 | 417 | 417 | ||||||||||||||||||||||||||||||||||||||||
11,055 | 11,202 | |||||||||||||||||||||||||||||||||||||||||||
Interface Security Systems, L.L.C | (10) | Commercial Security & Alarm Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (17) (28) (32) | 12/9/2021 | 15.51% | SF+ | 10.00% | 15.51% | 8/7/2023 | 1,835 | 1,835 | 1,781 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (17) (28) | 8/7/2019 | 12.43% | SF+ | 7.00% | 12.43% | 8/7/2023 | 7,313 | 7,237 | 535 | ||||||||||||||||||||||||||||||||||
Common Stock | 12/7/2021 | 2,143 | — | — | ||||||||||||||||||||||||||||||||||||||||
9,072 | 2,316 | |||||||||||||||||||||||||||||||||||||||||||
Intermedia Holdings, Inc. | (11) | Unified Communications as a Service | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/3/2018 | 11.43% | SF+ | 6.00% | 7/19/2025 | 20,254 | 20,220 | 19,318 | |||||||||||||||||||||||||||||||||||
Invincible Boat Company, LLC. | (10) | Manufacturer of Sport Fishing Boats | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/28/2019 | 12.15% | L+ | 6.50% | 8/28/2025 | 311 | 308 | 302 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/28/2019 | 12.15% | L+ | 6.50% | 8/28/2025 | 16,889 | 16,814 | 16,373 | |||||||||||||||||||||||||||||||||||
17,122 | 16,675 | |||||||||||||||||||||||||||||||||||||||||||
INW Manufacturing, LLC | (11) | Manufacturer of Nutrition and Wellness Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/19/2021 | 11.40% | SF+ | 5.75% | 3/25/2027 | 6,750 | 6,628 | 5,310 |
26
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Isagenix International, LLC | (11) | Direct Marketer of Health & Wellness Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/13/2023 | 10.59% | SF+ | 5.50% | 8.09% | 4/14/2028 | 2,560 | 2,305 | 2,304 | ||||||||||||||||||||||||||||||||||
Common Equity | 4/13/2023 | 186,322 | — | — | ||||||||||||||||||||||||||||||||||||||||
2,305 | 2,304 | |||||||||||||||||||||||||||||||||||||||||||
Jackmont Hospitality, Inc. | (10) | Franchisee of Casual Dining Restaurants | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/26/2022 | 12.45% | SF+ | 7.00% | 11/4/2024 | 846 | 830 | 842 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/8/2021 | 12.43% | SF+ | 7.00% | 11/4/2024 | 2,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||
Preferred Equity | 11/8/2021 | 2,826,667 | 110 | 500 | ||||||||||||||||||||||||||||||||||||||||
2,940 | 3,342 | |||||||||||||||||||||||||||||||||||||||||||
Joerns Healthcare, LLC | (11) | Manufacturer and Distributor of Health Care Equipment & Supplies | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) (28) | 11/15/2021 | 23.64% | SF+ | 18.00% | 23.64% | 1/31/2024 | 2,431 | 2,431 | 1,977 | ||||||||||||||||||||||||||||||||||
Secured Debt | (14) (28) | 8/21/2019 | 21.48% | SF+ | 16.00% | 21.48% | 8/21/2024 | 2,057 | 2,038 | 143 | ||||||||||||||||||||||||||||||||||
Secured Debt | (14) (28) | 8/21/2019 | 21.48% | SF+ | 16.00% | 21.48% | 8/21/2024 | 1,978 | 1,959 | 137 | ||||||||||||||||||||||||||||||||||
Common Stock | 8/21/2019 | 472,579 | 4,429 | — | ||||||||||||||||||||||||||||||||||||||||
10,857 | 2,257 | |||||||||||||||||||||||||||||||||||||||||||
JTI Electrical & Mechanical, LLC | (10) | Electrical, Mechanical and Automation Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/22/2021 | 11.59% | SF+ | 6.00% | 12/22/2026 | 1,684 | 1,575 | 1,684 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/22/2021 | 11.66% | SF+ | 6.00% | 12/22/2026 | 36,237 | 35,763 | 36,237 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/22/2021 | 1,684,211 | 1,684 | 2,230 | ||||||||||||||||||||||||||||||||||||||||
39,022 | 40,151 | |||||||||||||||||||||||||||||||||||||||||||
KMS, LLC | (10) | Wholesaler of Closeout and Value-priced Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/4/2021 | 15.75% | P+ | 7.25% | 10/4/2026 | 1,037 | 1,001 | 943 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/4/2021 | 15.75% | P+ | 7.25% | 10/4/2026 | 7,467 | 7,376 | 6,793 | |||||||||||||||||||||||||||||||||||
8,377 | 7,736 | |||||||||||||||||||||||||||||||||||||||||||
Kore Wireless Group Inc. | (11) | Mission Critical Software Platform | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 12/31/2018 | 10.99% | SF+ | 5.50% | 12/20/2024 | 11,209 | 11,183 | 10,564 | |||||||||||||||||||||||||||||||||||
Lightbox Holdings, L.P. | (11) | Provider of Commercial Real Estate Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 5/9/2019 | 10.65% | SF+ | 5.00% | 5/9/2026 | 14,363 | 14,265 | 13,932 | |||||||||||||||||||||||||||||||||||
LKCM Headwater Investments I, L.P. | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests | (8) (30) | 1/25/2013 | 2.27% | 1,746 | 3,354 | |||||||||||||||||||||||||||||||||||||||
LL Management, Inc. | (10) | Medical Transportation Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/2/2019 | 12.67% | SF+ | 7.25% | 9/25/2024 | 7,960 | 7,933 | 7,960 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/2/2019 | 12.67% | SF+ | 7.25% | 9/25/2024 | 5,246 | 5,226 | 5,246 |
27
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/20/2020 | 12.67% | SF+ | 7.25% | 9/25/2024 | 2,803 | 2,793 | 2,803 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 2/26/2021 | 12.67% | SF+ | 7.25% | 9/25/2024 | 1,056 | 1,052 | 1,056 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/12/2022 | 12.67% | SF+ | 7.25% | 9/25/2024 | 10,694 | 10,645 | 10,694 | |||||||||||||||||||||||||||||||||||
27,649 | 27,759 | |||||||||||||||||||||||||||||||||||||||||||
LLFlex, LLC | (10) | Provider of Metal-Based Laminates | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/16/2021 | 15.40% | SF+ | 9.00% | 1.00% | 8/16/2026 | 4,427 | 4,329 | 3,970 | ||||||||||||||||||||||||||||||||||
Logix Acquisition Company, LLC | (10) | Competitive Local Exchange Carrier | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/8/2018 | 11.48% | L+ | 5.75% | 12/22/2024 | 23,921 | 22,873 | 19,166 | |||||||||||||||||||||||||||||||||||
Looking Glass Investments, LLC | (12) (13) | Specialty Consumer Finance | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 7/1/2015 | 3 | 125 | 25 | ||||||||||||||||||||||||||||||||||||||||
Mako Steel, LP | (10) | Self-Storage Design & Construction | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/15/2021 | 12.56% | L+ | 7.25% | 3/15/2026 | 730 | 699 | 730 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/15/2021 | 12.56% | SF+ | 7.00% | 3/15/2026 | 15,147 | 14,995 | 15,147 | |||||||||||||||||||||||||||||||||||
15,694 | 15,877 | |||||||||||||||||||||||||||||||||||||||||||
MB2 Dental Solutions, LLC | (11) | Dental Partnership Organization | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/28/2021 | 11.42% | SF+ | 6.00% | 1/29/2027 | 2,811 | 2,790 | 2,811 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/28/2021 | 11.42% | SF+ | 6.00% | 1/29/2027 | 3,945 | 3,917 | 3,945 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/28/2021 | 11.42% | SF+ | 6.00% | 1/29/2027 | 3,472 | 3,447 | 3,472 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/28/2021 | 11.42% | SF+ | 6.00% | 1/29/2027 | 7,816 | 7,741 | 7,816 | |||||||||||||||||||||||||||||||||||
17,895 | 18,044 | |||||||||||||||||||||||||||||||||||||||||||
Microbe Formulas, LLC | (10) | Nutritional Supplements Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 4/4/2022 | SF+ | 6.25% | 4/3/2028 | — | (54) | (54) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/4/2022 | 11.42% | SF+ | 6.00% | 4/3/2028 | 23,413 | 23,062 | 23,413 | |||||||||||||||||||||||||||||||||||
23,008 | 23,359 | |||||||||||||||||||||||||||||||||||||||||||
Mills Fleet Farm Group, LLC | (10) | Omnichannel Retailer of Work, Farm and Lifestyle Merchandise | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/24/2018 | 12.02% | SF+ | 6.50% | 10/24/2024 | 18,769 | 18,647 | 17,991 | |||||||||||||||||||||||||||||||||||
MonitorUS Holding, LLC | (10) (13) (21) | SaaS Provider of Media Intelligence Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/24/2022 | 14.00% | 5/24/2027 | 3,709 | 3,656 | 3,599 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/24/2022 | 14.00% | 5/24/2027 | 10,107 | 9,954 | 10,587 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/24/2022 | 14.00% | 5/24/2027 | 17,038 | 16,796 | 17,038 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 8/30/2022 | 44,445,814 | 889 | 556 | ||||||||||||||||||||||||||||||||||||||||
31,295 | 31,780 | |||||||||||||||||||||||||||||||||||||||||||
NBG Acquisition Inc | (11) | Wholesaler of Home Décor Products |
28
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) | 4/28/2017 | 10.71% | L+ | 5.50% | 4/26/2024 | 3,849 | 3,834 | 154 | |||||||||||||||||||||||||||||||||||
NinjaTrader, LLC | (10) | Operator of Futures Trading Platform | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 12/18/2019 | SF+ | 6.25% | 12/18/2024 | — | (1) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 12/18/2019 | SF+ | 6.25% | 12/18/2024 | — | (24) | (24) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/18/2019 | 11.40% | SF+ | 6.00% | 12/18/2024 | 20,467 | 20,320 | 20,467 | |||||||||||||||||||||||||||||||||||
20,295 | 20,443 | |||||||||||||||||||||||||||||||||||||||||||
NTM Acquisition Corp. | (11) | Provider of B2B Travel Information Content | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/12/2016 | 13.79% | SF+ | 7.25% | 1.00% | 6/7/2024 | 4,177 | 4,177 | 4,010 | ||||||||||||||||||||||||||||||||||
NWN Corporation | (10) | Value Added Reseller and Provider of Managed Services to a Diverse Set of Industries | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 5/7/2021 | SF+ | 9.00% | 5/7/2026 | — | (112) | (97) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/7/2021 | 14.52% | SF+ | 9.00% | 1.00% | 5/7/2026 | 39,404 | 38,826 | 39,404 | ||||||||||||||||||||||||||||||||||
Secured Debt | 12/16/2022 | 20.00% | 20.00% | 8/6/2026 | 7,563 | 7,314 | 7,563 | |||||||||||||||||||||||||||||||||||||
46,028 | 46,870 | |||||||||||||||||||||||||||||||||||||||||||
Obra Capital, Inc | (11) | Alternative Asset Manager | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 10/10/2019 | 11.43% | SF+ | 6.00% | 10/1/2026 | 17,801 | 16,912 | 14,775 | |||||||||||||||||||||||||||||||||||
Ospemifene Royalty Sub LLC | (10) | Estrogen-Deficiency Drug Manufacturer and Distributor | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 7/8/2013 | 11.50% | 11/15/2026 | 4,447 | 4,447 | 61 | |||||||||||||||||||||||||||||||||||||
Paragon Healthcare, Inc. | (10) | Infusion Therapy Treatment Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 1/19/2022 | SF+ | 5.75% | 1/19/2027 | — | (85) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/19/2022 | 11.17% | SF+ | 5.75% | 1/19/2027 | 3,221 | 3,146 | 3,221 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/19/2022 | 11.17% | SF+ | 5.75% | 1/19/2027 | 18,645 | 18,286 | 18,645 | |||||||||||||||||||||||||||||||||||
21,347 | 21,866 | |||||||||||||||||||||||||||||||||||||||||||
Power System Solutions | (10) | Backup Power Generation | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 6/7/2023 | SF+ | 6.75% | 6/7/2028 | — | (86) | (86) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 6/7/2023 | SF+ | 6.75% | 6/7/2028 | — | (86) | (86) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 6/7/2023 | 12.03% | SF+ | 6.75% | 6/7/2028 | 18,464 | 17,948 | 18,278 | |||||||||||||||||||||||||||||||||||
Common Equity | 6/7/2023 | 1,234 | 1,234 | 1,234 | ||||||||||||||||||||||||||||||||||||||||
19,010 | 19,340 |
29
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
PrimeFlight Aviation Services | (10) | Air Freight & Logistics | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 5/1/2023 | 11.87% | SF+ | 6.85% | 5/1/2029 | 8,752 | 8,509 | 8,664 | |||||||||||||||||||||||||||||||||||
Project Eagle Holdings, LLC | (10) | Provider of Secure Business Collaboration Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 7/6/2020 | SF+ | 6.00% | 7/6/2026 | — | (14) | (14) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/6/2020 | 11.43% | SF+ | 6.00% | 7/6/2026 | 29,144 | 28,807 | 29,144 | |||||||||||||||||||||||||||||||||||
28,793 | 29,130 | |||||||||||||||||||||||||||||||||||||||||||
PTL US Bidco, Inc | (10) (13) | Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved In the Drilling, Evaluation and Completion of Oil and Gas Wells. | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (39) | 8/19/2022 | 14.22% | P+ | 6.75% | 8/19/2027 | 3,976 | 3,830 | 3,907 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/19/2022 | 13.39% | SF+ | 7.75% | 8/19/2027 | 27,194 | 26,766 | 26,721 | |||||||||||||||||||||||||||||||||||
30,596 | 30,628 | |||||||||||||||||||||||||||||||||||||||||||
RA Outdoors LLC | (10) | Software Solutions Provider for Outdoor Activity Management | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/8/2021 | 12.64% | SF+ | 7.00% | 4/8/2026 | 505 | 496 | 467 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 4/8/2021 | 12.14% | SF+ | 6.75% | 4/8/2026 | 13,369 | 13,270 | 12,361 | |||||||||||||||||||||||||||||||||||
13,766 | 12,828 | |||||||||||||||||||||||||||||||||||||||||||
Research Now Group, Inc. and Survey Sampling International, LLC | (11) | Provider of Outsourced Online Surveying | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/29/2017 | 11.13% | SF+ | 5.50% | 12/20/2024 | 19,809 | 19,672 | 14,482 | |||||||||||||||||||||||||||||||||||
Richardson Sales Solutions | (10) | Business Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (36) | 8/24/2023 | 11.82% | SF+ | 6.50% | 8/24/2028 | 5,727 | 5,431 | 5,431 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/24/2023 | 11.82% | SF+ | 6.50% | 8/24/2028 | 57,273 | 55,611 | 55,611 | |||||||||||||||||||||||||||||||||||
61,042 | 61,042 | |||||||||||||||||||||||||||||||||||||||||||
RM Bidder, LLC | (10) | Scripted and Unscripted TV and Digital Programming Provider | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 11/12/2015 | 2,779 | 46 | 14 | ||||||||||||||||||||||||||||||||||||||||
Warrants | (26) | 11/12/2015 | 327,532 | 10/20/2025 | 425 | — | ||||||||||||||||||||||||||||||||||||||
471 | 14 | |||||||||||||||||||||||||||||||||||||||||||
Roof Opco, LLC | (10) | Residential Re-Roofing/Repair | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 8/27/2021 | SF+ | 6.50% | 8/27/2026 | — | (9) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/27/2021 | 12.01% | SF+ | 6.50% | 8/27/2026 | 3,376 | 3,324 | 3,376 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/27/2021 | 14.01% | SF+ | 8.50% | 8/27/2026 | 3,376 | 3,324 | 3,376 | |||||||||||||||||||||||||||||||||||
6,639 | 6,752 |
30
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
RTIC Subsidiary Holdings, LLC | (10) | Direct-To-Consumer eCommerce Provider of Outdoor Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/1/2020 | 13.18% | SF+ | 7.75% | 9/1/2025 | 1,781 | 1,768 | 1,667 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/1/2020 | 13.18% | SF+ | 7.75% | 9/1/2025 | 14,392 | 14,319 | 13,478 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 9/1/2020 | 13.18% | SF+ | 7.75% | 9/1/2025 | 577 | 574 | 540 | |||||||||||||||||||||||||||||||||||
16,661 | 15,685 | |||||||||||||||||||||||||||||||||||||||||||
Rug Doctor, LLC. | (10) | Carpet Cleaning Products and Machinery | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/16/2021 | 13.33% | SF+ | 5.75% | 2.00% | 11/16/2025 | 5,740 | 5,718 | 5,622 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/16/2021 | 13.33% | SF+ | 5.75% | 2.00% | 11/16/2025 | 8,286 | 8,215 | 8,115 | ||||||||||||||||||||||||||||||||||
13,933 | 13,737 | |||||||||||||||||||||||||||||||||||||||||||
SIB Holdings, LLC | (10) | Provider of Cost Reduction Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/29/2021 | 11.81% | SF+ | 6.25% | 10/29/2026 | 728 | 720 | 658 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/29/2021 | 11.81% | SF+ | 6.25% | 10/29/2026 | 1,534 | 1,513 | 1,389 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/29/2021 | 11.81% | SF+ | 6.25% | 10/29/2026 | 6,017 | 5,937 | 5,440 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/29/2021 | 11.81% | SF+ | 6.25% | 10/29/2026 | 457 | 451 | 413 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/29/2021 | 11.81% | SF+ | 6.25% | 10/29/2026 | 1,110 | 1,096 | 1,003 | |||||||||||||||||||||||||||||||||||
Common Equity | 10/29/2021 | 95,238 | 200 | 43 | ||||||||||||||||||||||||||||||||||||||||
9,917 | 8,946 | |||||||||||||||||||||||||||||||||||||||||||
South Coast Terminals Holdings, LLC | (10) | Specialty Toll Chemical Manufacturer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 12/10/2021 | SF+ | 6.25% | 12/13/2026 | — | (57) | (57) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/10/2021 | 11.95% | SF+ | 6.25% | 12/13/2026 | 34,990 | 34,540 | 34,990 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/10/2021 | 863,636 | 864 | 1,062 | ||||||||||||||||||||||||||||||||||||||||
35,347 | 35,995 | |||||||||||||||||||||||||||||||||||||||||||
SPAU Holdings, LLC | (10) | Digital Photo Product Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/1/2022 | 13.11% | SF+ | 7.50% | 7/1/2027 | 2,491 | 2,443 | 2,491 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/1/2022 | 13.22% | SF+ | 7.50% | 7/1/2027 | 15,768 | 15,530 | 15,768 | |||||||||||||||||||||||||||||||||||
Common Stock | 7/1/2022 | 638,710 | 639 | 499 | ||||||||||||||||||||||||||||||||||||||||
18,612 | 18,758 | |||||||||||||||||||||||||||||||||||||||||||
Stellant Systems, Inc. | (11) | Manufacturer of Traveling Wave Tubes and Vacuum Electronic Devices | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/22/2021 | 11.07% | SF+ | 5.50% | 10/1/2028 | 7,546 | 7,491 | 7,471 | |||||||||||||||||||||||||||||||||||
Team Public Choices, LLC | (11) | Home-Based Care Employment Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/22/2020 | 10.88% | SF+ | 5.00% | 12/18/2027 | 14,842 | 14,612 | 14,629 | |||||||||||||||||||||||||||||||||||
Tectonic Financial, LLC | Financial Services Organization | |||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 5/15/2017 | 200,000 | 2,000 | 5,030 | |||||||||||||||||||||||||||||||||||||||
Tex Tech Tennis, LLC | (10) | Sporting Goods & Textiles | ||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (29) | 7/7/2021 | 1,000,000 | 1,000 | 2,299 |
31
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
U.S. TelePacific Corp. | (11) | Provider of Communications and Managed Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (28) | 6/1/2023 | 6.00% | SF+ | 1.00% | 6.00% | 5/2/2026 | 9,298 | 3,745 | 3,678 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (28) | 6/1/2023 | 6.00% | SF+ | 1.00% | 6.00% | 5/2/2027 | 946 | 20 | — | ||||||||||||||||||||||||||||||||||
3,765 | 3,678 | |||||||||||||||||||||||||||||||||||||||||||
USA DeBusk LLC | (10) | Provider of Industrial Cleaning Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 10/22/2019 | 11.42% | SF+ | 6.00% | 9/8/2026 | 33,322 | 32,888 | 33,322 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/19/2023 | 11.92% | SF+ | 6.50% | 9/8/2026 | 12,947 | 12,708 | 12,947 | |||||||||||||||||||||||||||||||||||
45,596 | 46,269 | |||||||||||||||||||||||||||||||||||||||||||
UserZoom Technologies, Inc. | (10) | Provider of User Experience Research Automation Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 1/11/2023 | 12.42% | SF+ | 7.50% | 4/5/2029 | 4,000 | 3,894 | 4,000 | |||||||||||||||||||||||||||||||||||
Veregy Consolidated, Inc. | (11) | Energy Service Company | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 11/9/2020 | SF+ | 5.25% | 11/3/2025 | — | (463) | (463) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/9/2020 | 11.63% | SF+ | 6.00% | 11/3/2027 | 17,473 | 17,219 | 15,603 | |||||||||||||||||||||||||||||||||||
16,756 | 15,140 | |||||||||||||||||||||||||||||||||||||||||||
Vistar Media, Inc. | (10) | Operator of Digital Out-of-Home Advertising Platform | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | 4/3/2019 | 70,207 | 767 | 2,339 | ||||||||||||||||||||||||||||||||||||||||
VORTEQ Coil Finishers, LLC | (10) | Specialty Coating of Aluminum and Light-Gauge Steel | ||||||||||||||||||||||||||||||||||||||||||
Common Equity | (8) | 11/30/2021 | 1,038,462 | 1,038 | 2,969 | |||||||||||||||||||||||||||||||||||||||
Wall Street Prep, Inc. | (10) | Financial Training Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 7/19/2021 | SF+ | 7.00% | 7/19/2026 | — | (4) | (4) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 7/19/2021 | 12.40% | SF+ | 7.00% | 7/19/2026 | 3,723 | 3,680 | 3,723 | |||||||||||||||||||||||||||||||||||
Common Stock | 7/19/2021 | 400,000 | 400 | 469 | ||||||||||||||||||||||||||||||||||||||||
4,076 | 4,188 | |||||||||||||||||||||||||||||||||||||||||||
Watterson Brands, LLC | (10) | Facility Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (40) | 12/17/2021 | 11.79% | SF+ | 6.25% | 12/17/2026 | 2,223 | 2,194 | 2,223 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/17/2021 | 11.79% | SF+ | 6.25% | 12/17/2026 | 388 | 364 | 388 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/17/2021 | 11.79% | SF+ | 6.25% | 12/17/2026 | 15,967 | 15,802 | 15,967 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 12/17/2021 | 11.79% | SF+ | 6.25% | 12/17/2026 | 12,771 | 12,640 | 12,771 | |||||||||||||||||||||||||||||||||||
31,000 | 31,349 |
32
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (28) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
West Star Aviation Acquisition, LLC | (10) | Aircraft, Aircraft Engine and Engine Parts | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/1/2022 | 11.39% | SF+ | 6.00% | 3/1/2028 | 1,205 | 1,175 | 1,205 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 3/1/2022 | 11.35% | SF+ | 6.00% | 3/1/2028 | 10,685 | 10,527 | 10,685 | |||||||||||||||||||||||||||||||||||
Common Stock | 3/1/2022 | 1,541,400 | 1,541 | 2,759 | ||||||||||||||||||||||||||||||||||||||||
13,243 | 14,649 | |||||||||||||||||||||||||||||||||||||||||||
Winter Services LLC | (10) | Provider of Snow Removal and Ice Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (28) | 11/19/2021 | SF+ | 7.00% | 11/19/2026 | — | (28) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/19/2021 | 12.51% | SF+ | 7.00% | 11/19/2026 | 2,067 | 2,033 | 2,067 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 11/19/2021 | 12.51% | SF+ | 7.00% | 11/19/2026 | 9,300 | 9,182 | 9,300 | |||||||||||||||||||||||||||||||||||
11,187 | 11,367 | |||||||||||||||||||||||||||||||||||||||||||
Xenon Arc, Inc. | (10) | Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 12/17/2021 | 10.68% | SF+ | 5.25% | 12/17/2026 | 4,032 | 3,854 | 4,032 | |||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 12/17/2021 | 10.76% | SF+ | 5.25% | 12/17/2027 | 24,118 | 23,750 | 24,118 | |||||||||||||||||||||||||||||||||||
Secured Debt | (28) | 12/17/2021 | 10.66% | SF+ | 5.25% | 12/17/2027 | 37,925 | 37,400 | 37,925 | |||||||||||||||||||||||||||||||||||
65,004 | 66,075 | |||||||||||||||||||||||||||||||||||||||||||
YS Garments, LLC | (11) | Designer and Provider of Branded Activewear | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) | 8/22/2018 | 12.93% | SF+ | 7.50% | 8/9/2026 | 11,355 | 11,137 | 10,257 | |||||||||||||||||||||||||||||||||||
Zips Car Wash, LLC | (10) | Express Car Wash Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (38) | 2/11/2022 | 12.67% | SF+ | 7.25% | 3/1/2024 | 17,279 | 17,195 | 16,199 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28) (38) | 2/11/2022 | 12.68% | SF+ | 7.25% | 3/1/2024 | 4,331 | 4,320 | 4,060 | |||||||||||||||||||||||||||||||||||
21,515 | 20,259 | |||||||||||||||||||||||||||||||||||||||||||
Subtotal Non-Control/Non-Affiliate Investments (76.0% of net assets at fair value) | $ | 1,871,255 | $ | 1,801,761 | ||||||||||||||||||||||||||||||||||||||||
Total Portfolio Investments, September 30, 2023 (181.2% of net assets at fair value) | $ | 3,799,385 | $ | 4,294,722 | ||||||||||||||||||||||||||||||||||||||||
Money market funds (included in cash and cash equivalents) (44) | ||||||||||||||||||||||||||||||||||||||||||||
Dreyfus Government Cash Management (45) | $ | 36,507 | $ | 36,507 | ||||||||||||||||||||||||||||||||||||||||
Fidelity Government Fund (46) | 826 | 826 | ||||||||||||||||||||||||||||||||||||||||||
Fidelity Treasury (31) | 71 | 71 | ||||||||||||||||||||||||||||||||||||||||||
Total money market funds | $ | 37,404 | $ | 37,404 |
33
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
___________________
(1)All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered either as security for the Company’s Corporate Facility or SPV Facility (each as defined in Note B.5. — Deferred Financing Costs, and together the “Credit Facilities”) or in support of the SBA-guaranteed debentures issued by the Funds.
(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.
(3)See Note C—Fair Value Hierarchy for Investments—Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.
(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(5)Control investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.
(6)Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.
(7)Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.
(8)Income producing through dividends or distributions.
(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule, 91% of the loans (based on the par amount) contain LIBOR or Term SOFR (“SOFR”) floors which range between 0.50% and 2.00%, with a weighted-average floor of 1.13%.
(10)Private Loan portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Private Loan portfolio investments.
(11)Middle Market portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Middle Market portfolio investments.
(12)Other Portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Other Portfolio investments.
(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.
(14)Non-accrual and non-income producing debt investment.
(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”
(16)External Investment Manager. Investment is not encumbered as security for the Company's Credit Facilities or in support of the SBA-guaranteed debentures issued by the Funds.
(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.
(18)Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.
(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of September 30, 2023.
(20)All portfolio company headquarters are based in the United States, unless otherwise noted.
34
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
(21)Portfolio company headquarters are located outside of the United States.
(22)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of SOFR+6.25% (Floor 1.00%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.
(23)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of 11.25% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.
(24)Investment date represents the date of initial investment in the security position.
(25)The position is unfunded and no interest income is being earned as of September 30, 2023. The position may earn a nominal unused facility fee on committed amounts.
(26)Warrants are presented in equivalent units with a strike price of $14.28 per unit.
(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.
(28)A majority of the variable rate loans in the Company’s investment portfolio bear interest at a rate that may be determined by reference to either LIBOR (“L”), SOFR (“SF”) or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR rate, plus the Adjustment, exceeds the stated floor rate, as applicable. As of September 30, 2023, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.43%.
(29)Shares/Units represent ownership in a related Real Estate or HoldCo entity.
(30)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.
(31)Effective yield as of September 30, 2023 was approximately 4.98% on the Fidelity Treasury.
(32)As of September 30, 2023, borrowings under the loan facility bore interest at SOFR+10.00%. RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(33)As of September 30, 2023, borrowings under the loan facility bore interest at SOFR+7.00% (Floor 2.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(34)As of September 30, 2023, borrowings under the loan facility bore interest at LIBOR+8.00% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(35)As of September 30, 2023, borrowings under the loan facility bore interest at SOFR+8.50% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(36)As of September 30, 2023, borrowings under the loan facility bore interest at SOFR+6.50% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
35
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
September 30, 2023
(dollars in thousands)
(Unaudited)
(37)As of September 30, 2023, borrowings under the loan facility bore interest at SOFR+6.75% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(38)As of September 30, 2023, borrowings under the loan facility bear interest at SOFR+7.25% (Floor 1.00%). Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(39)As of September 30, 2023, borrowings under the loan facility have multiple contracts that bear interest at either SOFR+7.75% or PRIME+6.75% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents the base rate applicable to the majority of the facility and the weighted-average rate for borrowings under the facility, as of September 30, 2023.
(40)As of September 30, 2023, borrowings under the loan facility bore interest at SOFR+6.25% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of September 30, 2023.
(41)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.
(42)Index based floating interest rate is subject to contractual maximum base rate of 2.00%.
(43)Warrants are presented in equivalent shares/units with a strike price of $1.00 per share/unit.
(44)Short-term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. These short-term investments are included as Cash and cash equivalents on the Consolidated Balance Sheets.
(45)Effective yield as of September 30, 2023 was approximately 4.96% on the Dreyfus Government Cash Management.
(46)Effective yield as of September 30, 2023 was approximately 4.99% on the Fidelity Government Fund.
36
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Control Investments (5) | ||||||||||||||||||||||||||||||||||||||||||||
Analytical Systems Keco Holdings, LLC | Manufacturer of Liquid and Gas Analyzers | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 8/16/2019 | L+ | 10.00% | 8/16/2024 | $ | — | $ | (3) | $ | (3) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/16/2019 | 14.13% | L+ | 10.00% | 8/16/2024 | 4,665 | 4,545 | 4,545 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/16/2019 | 3,200 | 14.13% | 3,200 | — | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 5/20/2021 | 2,427 | 2,427 | 3,504 | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 8/16/2019 | 420 | 8/16/2029 | 316 | — | ||||||||||||||||||||||||||||||||||||||
10,485 | 8,046 | |||||||||||||||||||||||||||||||||||||||||||
ASC Interests, LLC | Recreational and Educational Shooting Facility | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2019 | 13.00% | 7/31/2024 | 400 | 400 | 400 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/1/2013 | 13.00% | 7/31/2024 | 1,650 | 1,649 | 1,649 | ||||||||||||||||||||||||||||||||||||||
Member Units | 8/1/2013 | 1,500 | 1,500 | 800 | ||||||||||||||||||||||||||||||||||||||||
3,549 | 2,849 | |||||||||||||||||||||||||||||||||||||||||||
ATS Workholding, LLC | (10) | Manufacturer of Machine Cutting Tools and Accessories | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 11/16/2017 | 5.00% | 8/16/2023 | 1,901 | 1,901 | 634 | |||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 11/16/2017 | 5.00% | 8/16/2023 | 3,015 | 2,857 | 1,005 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | 11/16/2017 | 3,725,862 | 3,726 | — | ||||||||||||||||||||||||||||||||||||||||
8,484 | 1,639 | |||||||||||||||||||||||||||||||||||||||||||
Barfly Ventures, LLC | (10) | Casual Restaurant Group | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/15/2020 | 7.00% | 10/31/2024 | 711 | 711 | 711 | ||||||||||||||||||||||||||||||||||||||
Member Units | 10/26/2020 | 37 | 1,584 | 3,320 | ||||||||||||||||||||||||||||||||||||||||
2,295 | 4,031 | |||||||||||||||||||||||||||||||||||||||||||
Batjer TopCo, LLC | HVAC Mechanical Contractor | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 3/7/2022 | 3/31/2027 | — | (8) | (8) | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 3/7/2022 | 3/31/2027 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/7/2022 | 11.00% | 3/31/2027 | 11,025 | 10,933 | 10,933 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 3/7/2022 | 4,073 | 4,095 | 4,095 | |||||||||||||||||||||||||||||||||||||||
15,020 | 15,020 | |||||||||||||||||||||||||||||||||||||||||||
Bolder Panther Group, LLC | Consumer Goods and Fuel Retailer | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (40) | 12/31/2020 | 13.39% | SF+ | 9.26% | 10/31/2027 | 99,194 | 98,576 | 99,194 | |||||||||||||||||||||||||||||||||||
Class B Preferred Member Units | (8) | 12/31/2020 | 140,000 | 8.00% | 14,000 | 31,420 | ||||||||||||||||||||||||||||||||||||||
112,576 | 130,614 | |||||||||||||||||||||||||||||||||||||||||||
Brewer Crane Holdings, LLC | Provider of Crane Rental and Operating Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/9/2018 | 14.12% | L+ | 10.00% | 1/9/2023 | 5,964 | 5,964 | 5,964 |
37
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 1/9/2018 | 2,950 | 4,280 | 7,080 | |||||||||||||||||||||||||||||||||||||||
10,244 | 13,044 | |||||||||||||||||||||||||||||||||||||||||||
Bridge Capital Solutions Corporation | Financial Services and Cash Flow Solutions Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 7/25/2016 | 13.00% | 12/11/2024 | 8,813 | 8,813 | 8,813 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (30) | 7/25/2016 | 13.00% | 12/11/2024 | 1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (30) | 7/25/2016 | 17,742 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 7/25/2016 | 82 | 7/25/2026 | 2,132 | 4,340 | ||||||||||||||||||||||||||||||||||||||
12,945 | 15,153 | |||||||||||||||||||||||||||||||||||||||||||
Café Brazil, LLC | Casual Restaurant Group | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/9/2006 | 1,233 | 1,742 | 2,210 | |||||||||||||||||||||||||||||||||||||||
California Splendor Holdings LLC | Processor of Frozen Fruits | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/30/2018 | 13.75% | L+ | 10.00% | 7/29/2026 | 28,000 | 27,951 | 28,000 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/30/2018 | 6,157 | 10,775 | 25,495 | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 7/31/2019 | 3,671 | 15.00% | 15.00% | 3,994 | 3,994 | |||||||||||||||||||||||||||||||||||||
42,720 | 57,489 | |||||||||||||||||||||||||||||||||||||||||||
CBT Nuggets, LLC | Produces and Sells IT Training Certification Videos | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/1/2006 | 416 | 1,300 | 49,002 | |||||||||||||||||||||||||||||||||||||||
Centre Technologies Holdings, LLC | Provider of IT Hardware Services and Software Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 1/4/2019 | L+ | 9.00% | 1/4/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/4/2019 | 13.13% | L+ | 9.00% | 1/4/2026 | 15,030 | 14,954 | 14,954 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/4/2019 | 13,309 | 6,122 | 8,700 | ||||||||||||||||||||||||||||||||||||||||
21,076 | 23,654 | |||||||||||||||||||||||||||||||||||||||||||
Chamberlin Holding LLC | Roofing and Waterproofing Specialty Contractor | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 2/26/2018 | L+ | 6.00% | 2/26/2023 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 2/26/2018 | 12.13% | L+ | 8.00% | 2/26/2023 | 16,945 | 16,935 | 16,945 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 2/26/2018 | 4,347 | 11,440 | 22,920 | |||||||||||||||||||||||||||||||||||||||
Member Units | (8) (30) | 11/2/2018 | 1,047,146 | 1,773 | 2,710 | |||||||||||||||||||||||||||||||||||||||
30,148 | 42,575 | |||||||||||||||||||||||||||||||||||||||||||
Charps, LLC | Pipeline Maintenance and Construction | |||||||||||||||||||||||||||||||||||||||||||
Unsecured Debt | 8/26/2020 | 10.00% | 1/31/2026 | 5,694 | 4,643 | 5,694 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 2/3/2017 | 1,829 | 1,963 | 13,340 | |||||||||||||||||||||||||||||||||||||||
6,606 | 19,034 | |||||||||||||||||||||||||||||||||||||||||||
Clad-Rex Steel, LLC | Specialty Manufacturer of Vinyl-Clad Metal |
38
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 10/28/2022 | SF+ | 9.00% | 1/15/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/20/2016 | 13.23% | SF+ | 9.00% | 1/15/2024 | 10,480 | 10,440 | 10,440 | |||||||||||||||||||||||||||||||||||
Secured Debt | 12/20/2016 | 10.00% | 12/20/2036 | 1,049 | 1,039 | 1,039 | ||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 12/20/2016 | 717 | 7,280 | 8,220 | |||||||||||||||||||||||||||||||||||||||
Member Units | (30) | 12/20/2016 | 800 | 210 | 610 | |||||||||||||||||||||||||||||||||||||||
18,969 | 20,309 | |||||||||||||||||||||||||||||||||||||||||||
CMS Minerals Investments | Oil & Gas Exploration & Production | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) (30) | 4/1/2016 | 100 | 1,304 | 1,670 | |||||||||||||||||||||||||||||||||||||||
Cody Pools, Inc. | Designer of Residential and Commercial Pools | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/6/2020 | 15.38% | L+ | 10.50% | 12/17/2026 | 1,462 | 1,443 | 1,462 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/6/2020 | 15.38% | L+ | 10.50% | 12/17/2026 | 40,801 | 40,521 | 40,801 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (30) | 3/6/2020 | 587 | 8,317 | 58,180 | |||||||||||||||||||||||||||||||||||||||
50,281 | 100,443 | |||||||||||||||||||||||||||||||||||||||||||
Colonial Electric Company LLC | Provider of Electrical Contracting Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 3/31/2021 | 3/31/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2021 | 12.00% | 3/31/2026 | 23,310 | 23,151 | 23,151 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/31/2021 | 17,280 | 7,680 | 9,160 | |||||||||||||||||||||||||||||||||||||||
30,831 | 32,311 | |||||||||||||||||||||||||||||||||||||||||||
CompareNetworks Topco, LLC | Internet Publishing and Web Search Portals | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (17) (25) | 1/29/2019 | L+ | 9.00% | 1/29/2022 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/29/2019 | 13.13% | L+ | 9.00% | 1/29/2024 | 5,241 | 5,232 | 5,241 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 1/29/2019 | 1,975 | 1,975 | 19,830 | |||||||||||||||||||||||||||||||||||||||
7,207 | 25,071 | |||||||||||||||||||||||||||||||||||||||||||
Copper Trail Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (CTMH, LP) | (31) | 7/17/2017 | 38.75% | 588 | 588 | |||||||||||||||||||||||||||||||||||||||
Datacom, LLC | Technology and Telecommunications Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/1/2022 | 7.50% | 12/31/2025 | 223 | 223 | 223 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2021 | 7.50% | 12/31/2025 | 8,622 | 8,190 | 7,789 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/31/2021 | 9,000 | 2,610 | 2,670 | |||||||||||||||||||||||||||||||||||||||
11,023 | 10,682 | |||||||||||||||||||||||||||||||||||||||||||
Digital Products Holdings LLC | Designer and Distributor of Consumer Electronics | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 4/1/2018 | 14.13% | L+ | 10.00% | 4/1/2023 | 15,533 | 15,523 | 15,523 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 4/1/2018 | 3,857 | 9,501 | 9,835 |
39
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
25,024 | 25,358 | |||||||||||||||||||||||||||||||||||||||||||
Direct Marketing Solutions, Inc. | Provider of Omni-Channel Direct Marketing Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 2/13/2018 | L+ | 11.00% | 2/13/2026 | — | (88) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/27/2022 | 15.13% | L+ | 11.00% | 2/13/2026 | 27,267 | 27,122 | 27,267 | |||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 2/13/2018 | 8,400 | 8,400 | 22,220 | |||||||||||||||||||||||||||||||||||||||
35,434 | 49,487 | |||||||||||||||||||||||||||||||||||||||||||
Elgin AcquireCo, LLC | Manufacturer and Distributor of Engine and Chassis Components | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 10/3/2022 | SF+ | 6.00% | 10/3/2027 | — | (9) | (9) | ||||||||||||||||||||||||||||||||||||
Secured Debt | 10/3/2022 | 12.00% | 10/3/2027 | 18,773 | 18,594 | 18,594 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/3/2022 | 9.00% | 10/3/2052 | 6,357 | 6,294 | 6,294 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 10/3/2022 | 378 | 7,603 | 7,603 | ||||||||||||||||||||||||||||||||||||||||
Common Stock | (30) | 10/3/2022 | 939 | 1,558 | 1,558 | |||||||||||||||||||||||||||||||||||||||
34,040 | 34,040 | |||||||||||||||||||||||||||||||||||||||||||
Gamber-Johnson Holdings, LLC | Manufacturer of Ruggedized Computer Mounting Systems | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 6/24/2016 | SF+ | 8.50% | 1/1/2028 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/15/2022 | 11.50% | SF+ | 8.50% | 1/1/2028 | 64,078 | 63,685 | 64,078 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/24/2016 | 9,042 | 17,692 | 50,890 | |||||||||||||||||||||||||||||||||||||||
81,377 | 114,968 | |||||||||||||||||||||||||||||||||||||||||||
Garreco, LLC | Manufacturer and Supplier of Dental Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (37) | 7/15/2013 | 9.50% | L+ | 8.00% | 7/31/2023 | 3,826 | 3,826 | 3,826 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 7/15/2013 | 1,200 | 1,200 | 1,800 | |||||||||||||||||||||||||||||||||||||||
5,026 | 5,626 | |||||||||||||||||||||||||||||||||||||||||||
GRT Rubber Technologies LLC | Manufacturer of Engineered Rubber Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/21/2018 | 10.12% | L+ | 6.00% | 12/21/2023 | 670 | 670 | 670 | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/19/2014 | 12.12% | L+ | 8.00% | 10/29/2026 | 40,493 | 40,313 | 40,493 | ||||||||||||||||||||||||||||||||||||
Member Units | (8) | 12/19/2014 | 5,879 | 13,065 | 44,440 | |||||||||||||||||||||||||||||||||||||||
54,048 | 85,603 | |||||||||||||||||||||||||||||||||||||||||||
Gulf Manufacturing, LLC | Manufacturer of Specialty Fabricated Industrial Piping Products | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 8/31/2007 | 438 | 2,980 | 6,790 | |||||||||||||||||||||||||||||||||||||||
Gulf Publishing Holdings, LLC | Energy Industry Focused Media and Publishing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 9/29/2017 | L+ | 9.50% | 7/1/2027 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | 7/1/2022 | 12.50% | 7/1/2027 | 2,400 | 2,400 | 2,284 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 7/1/2022 | 63,720 | 5,600 | 3,780 |
40
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | 4/29/2016 | 3,681 | 3,681 | — | ||||||||||||||||||||||||||||||||||||||||
11,681 | 6,064 | |||||||||||||||||||||||||||||||||||||||||||
Harris Preston Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (2717 MH, L.P.) | (31) | 10/1/2017 | 49.26% | 3,895 | 7,552 | |||||||||||||||||||||||||||||||||||||||
LP Interests (2717 HPP-MS, L.P.) | (31) | 3/11/2022 | 49.26% | 248 | 248 | |||||||||||||||||||||||||||||||||||||||
4,143 | 7,800 | |||||||||||||||||||||||||||||||||||||||||||
Harrison Hydra-Gen, Ltd. | Manufacturer of Hydraulic Generators | |||||||||||||||||||||||||||||||||||||||||||
Common Stock | 6/4/2010 | 107,456 | 718 | 3,280 | ||||||||||||||||||||||||||||||||||||||||
Jensen Jewelers of Idaho, LLC | Retail Jewelry Store | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 8/29/2017 | P+ | 6.75% | 11/14/2023 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/14/2006 | 13.75% | P+ | 6.75% | 11/14/2023 | 2,450 | 2,444 | 2,450 | |||||||||||||||||||||||||||||||||||
Member Units | (8) | 11/14/2006 | 627 | 811 | 14,970 | |||||||||||||||||||||||||||||||||||||||
3,255 | 17,420 | |||||||||||||||||||||||||||||||||||||||||||
Johnson Downie Opco, LLC | Executive Search Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/10/2021 | L+ | 11.50% | 12/10/2026 | — | (14) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/10/2021 | 15.63% | L+ | 11.50% | 12/10/2026 | 9,999 | 9,920 | 9,999 | |||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 12/10/2021 | 3,150 | 3,150 | 5,540 | |||||||||||||||||||||||||||||||||||||||
13,056 | 15,539 | |||||||||||||||||||||||||||||||||||||||||||
JorVet Holdings, LLC | Supplier and Distributor of Veterinary Equipment and Supplies | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/28/2022 | 12.00% | 3/28/2027 | 25,650 | 25,432 | 25,432 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 3/28/2022 | 107,406 | 10,741 | 10,741 | |||||||||||||||||||||||||||||||||||||||
36,173 | 36,173 | |||||||||||||||||||||||||||||||||||||||||||
KBK Industries, LLC | Manufacturer of Specialty Oilfield and Industrial Products | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 1/23/2006 | 325 | 783 | 15,570 | |||||||||||||||||||||||||||||||||||||||
Kickhaefer Manufacturing Company, LLC | Precision Metal Parts Manufacturing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/31/2018 | 11.50% | 10/31/2023 | 20,415 | 20,374 | 20,374 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/31/2018 | 9.00% | 10/31/2048 | 3,879 | 3,842 | 3,842 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 10/31/2018 | 581 | 12,240 | 7,220 | ||||||||||||||||||||||||||||||||||||||||
Member Units | (8) (30) | 10/31/2018 | 800 | 992 | 2,850 | |||||||||||||||||||||||||||||||||||||||
37,448 | 34,286 | |||||||||||||||||||||||||||||||||||||||||||
Market Force Information, LLC | Provider of Customer Experience Management Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 7/28/2017 | 15.13% | L+ | 11.00% | 7/28/2023 | 6,275 | 6,253 | 6,090 | |||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 7/28/2017 | 12.00% | 12.00% | 7/28/2023 | 26,079 | 25,952 | 1,610 |
41
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | 7/28/2017 | 743,921 | 16,642 | — | ||||||||||||||||||||||||||||||||||||||||
48,847 | 7,700 | |||||||||||||||||||||||||||||||||||||||||||
MetalForming AcquireCo, LLC | Distributor of Sheet Metal Folding and Metal Forming Equipment | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 10/19/2022 | 10/19/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/19/2022 | 12.75% | 10/19/2027 | 23,802 | 23,576 | 23,576 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 10/19/2022 | 5,915,585 | 8.00% | 8.00% | 6,010 | 6,010 | |||||||||||||||||||||||||||||||||||||
Common Stock | 10/19/2022 | 1,537,219 | 1,537 | 1,537 | ||||||||||||||||||||||||||||||||||||||||
31,123 | 31,123 | |||||||||||||||||||||||||||||||||||||||||||
MH Corbin Holding LLC | Manufacturer and Distributor of Traffic Safety Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2015 | 13.00% | 12/31/2022 | 6,156 | 6,156 | 4,548 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 3/15/2019 | 66,000 | 4,400 | — | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 9/1/2015 | 4,000 | 6,000 | — | ||||||||||||||||||||||||||||||||||||||||
16,556 | 4,548 | |||||||||||||||||||||||||||||||||||||||||||
MS Private Loan Fund I, LP | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 1/26/2021 | 12/31/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
LP Interests | (8) (31) | 1/26/2021 | 14.51% | 14,250 | 14,833 | |||||||||||||||||||||||||||||||||||||||
14,250 | 14,833 | |||||||||||||||||||||||||||||||||||||||||||
MSC Adviser I, LLC | (16) | Third Party Investment Advisory Services | ||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 11/22/2013 | 1 | 29,500 | 122,930 | |||||||||||||||||||||||||||||||||||||||
MSC Income Fund, Inc. | (12) (13) | Business Development Company | ||||||||||||||||||||||||||||||||||||||||||
Common Equity | (8) | 5/2/2022 | 94,697 | 750 | 753 | |||||||||||||||||||||||||||||||||||||||
Mystic Logistics Holdings, LLC | Logistics and Distribution Services Provider for Large Volume Mailers | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 8/18/2014 | 1/31/2024 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/18/2014 | 10.00% | 1/31/2024 | 5,746 | 5,746 | 5,746 | ||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 8/18/2014 | 5,873 | 2,720 | 22,830 | |||||||||||||||||||||||||||||||||||||||
8,466 | 28,576 | |||||||||||||||||||||||||||||||||||||||||||
NAPCO Precast, LLC | Precast Concrete Manufacturing | |||||||||||||||||||||||||||||||||||||||||||
Member Units | 1/31/2008 | 2,955 | 2,975 | 11,830 | ||||||||||||||||||||||||||||||||||||||||
Nebraska Vet AcquireCo, LLC | Mixed-Animal Veterinary and Animal Health Product Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/31/2020 | L+ | 7.00% | 12/31/2025 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2020 | 12.00% | 12/31/2025 | 20,094 | 19,972 | 20,094 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2020 | 12.00% | 12/31/2025 | 10,500 | 10,434 | 10,500 |
42
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Preferred Member Units | 12/31/2020 | 6,987 | 6,987 | 7,700 | ||||||||||||||||||||||||||||||||||||||||
37,393 | 38,294 | |||||||||||||||||||||||||||||||||||||||||||
NexRev LLC | Provider of Energy Efficiency Products & Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 2/28/2018 | 2/28/2025 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 2/28/2018 | 11.00% | 2/28/2025 | 11,465 | 11,335 | 8,477 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 2/28/2018 | 103,144,186 | 8,213 | 1,110 | |||||||||||||||||||||||||||||||||||||||
19,548 | 9,587 | |||||||||||||||||||||||||||||||||||||||||||
NRP Jones, LLC | Manufacturer of Hoses, Fittings and Assemblies | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/21/2017 | 12.00% | 3/20/2023 | 2,080 | 2,080 | 2,080 | ||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 12/22/2011 | 65,962 | 3,717 | 4,790 | |||||||||||||||||||||||||||||||||||||||
5,797 | 6,870 | |||||||||||||||||||||||||||||||||||||||||||
NuStep, LLC | Designer, Manufacturer and Distributor of Fitness Equipment | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/31/2017 | 10.63% | L+ | 6.50% | 1/31/2025 | 4,400 | 4,399 | 4,399 | |||||||||||||||||||||||||||||||||||
Secured Debt | 1/31/2017 | 12.00% | 1/31/2025 | 18,440 | 18,414 | 18,414 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/31/2017 | 406 | 10,200 | 8,040 | ||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 11/2/2022 | 2,062 | 2,062 | 5,150 | ||||||||||||||||||||||||||||||||||||||||
35,075 | 36,003 | |||||||||||||||||||||||||||||||||||||||||||
OMi Topco, LLC | Manufacturer of Overhead Cranes | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2021 | 12.00% | 8/31/2026 | 15,750 | 15,634 | 15,750 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 4/1/2008 | 900 | 1,080 | 22,810 | |||||||||||||||||||||||||||||||||||||||
16,714 | 38,560 | |||||||||||||||||||||||||||||||||||||||||||
Orttech Holdings, LLC | Distributor of Industrial Clutches, Brakes and Other Components | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 7/30/2021 | L+ | 11.00% | 7/31/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 7/30/2021 | 15.13% | L+ | 11.00% | 7/31/2026 | 23,600 | 23,429 | 23,429 | |||||||||||||||||||||||||||||||||||
Preferred Stock | (8) (30) | 7/30/2021 | 10,000 | 10,000 | 11,750 | |||||||||||||||||||||||||||||||||||||||
33,429 | 35,179 | |||||||||||||||||||||||||||||||||||||||||||
Pearl Meyer Topco LLC | Provider of Executive Compensation Consulting Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 4/27/2020 | 4/27/2025 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 4/27/2020 | 4/27/2025 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 4/27/2020 | 12.00% | 4/27/2025 | 28,681 | 28,537 | 28,681 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 4/27/2020 | 13,800 | 13,000 | 43,260 | |||||||||||||||||||||||||||||||||||||||
41,537 | 71,941 | |||||||||||||||||||||||||||||||||||||||||||
PPL RVs, Inc. | Recreational Vehicle Dealer | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 10/31/2019 | L+ | 7.00% | 11/15/2027 | — | (9) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/15/2016 | 10.25% | L+ | 7.00% | 11/15/2027 | 21,655 | 21,408 | 21,655 | |||||||||||||||||||||||||||||||||||
Common Stock | (8) | 6/10/2010 | 2,000 | 2,150 | 18,950 |
43
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Common Stock | 6/14/2022 | 238,421 | 238 | 238 | ||||||||||||||||||||||||||||||||||||||||
23,787 | 40,843 | |||||||||||||||||||||||||||||||||||||||||||
Principle Environmental, LLC | Noise Abatement Service Provider | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 2/1/2011 | 11/15/2026 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 7/1/2011 | 13.00% | 11/15/2026 | 5,897 | 5,806 | 5,806 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 2/1/2011 | 21,806 | 5,709 | 12,420 | |||||||||||||||||||||||||||||||||||||||
Common Stock | 1/27/2021 | 1,037 | 1,200 | 590 | ||||||||||||||||||||||||||||||||||||||||
12,715 | 18,816 | |||||||||||||||||||||||||||||||||||||||||||
Quality Lease Service, LLC | Provider of Rigsite Accommodation Unit Rentals and Related Services | |||||||||||||||||||||||||||||||||||||||||||
Member Units | 6/8/2015 | 1,000 | 7,513 | 525 | ||||||||||||||||||||||||||||||||||||||||
River Aggregates, LLC | Processor of Construction Aggregates | |||||||||||||||||||||||||||||||||||||||||||
Member Units | (30) | 12/20/2013 | 1,500 | 369 | 3,620 | |||||||||||||||||||||||||||||||||||||||
Robbins Bros. Jewelry, Inc. | Bridal Jewelry Retailer | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/15/2021 | 12/15/2026 | — | (35) | (35) | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/15/2021 | 12.50% | 12/15/2026 | 35,685 | 35,404 | 35,404 | |||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/15/2021 | 11,070 | 11,070 | 14,880 | ||||||||||||||||||||||||||||||||||||||||
46,439 | 50,249 | |||||||||||||||||||||||||||||||||||||||||||
Tedder Industries, LLC | Manufacturer of Firearm Holsters and Accessories | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2018 | 12.00% | 8/31/2023 | 1,840 | 1,840 | 1,840 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2018 | 12.00% | 8/31/2023 | 15,200 | 15,192 | 15,120 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/31/2018 | 544 | 9,245 | 7,681 | ||||||||||||||||||||||||||||||||||||||||
26,277 | 24,641 | |||||||||||||||||||||||||||||||||||||||||||
Televerde, LLC | Provider of Telemarketing and Data Services | |||||||||||||||||||||||||||||||||||||||||||
Member Units | 1/6/2011 | 460 | 1,290 | 5,408 | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock | 1/26/2022 | 248 | 718 | 1,794 | ||||||||||||||||||||||||||||||||||||||||
2,008 | 7,202 | |||||||||||||||||||||||||||||||||||||||||||
Trantech Radiator Topco, LLC | Transformer Cooling Products and Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 5/31/2019 | 5/31/2024 | — | (5) | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/31/2019 | 12.00% | 5/31/2024 | 7,920 | 7,894 | 7,920 | ||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 5/31/2019 | 615 | 4,655 | 7,800 | |||||||||||||||||||||||||||||||||||||||
12,544 | 15,720 | |||||||||||||||||||||||||||||||||||||||||||
Vision Interests, Inc. | Manufacturer / Installer of Commercial Signage | |||||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock | (8) | 12/23/2011 | 3,000,000 | 3,000 | 3,000 |
44
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
VVS Holdco LLC | Omnichannel Retailer of Animal Health Products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (30) | 12/1/2021 | L+ | 6.00% | 12/1/2023 | — | (21) | (21) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (30) | 12/1/2021 | 11.50% | 12/1/2026 | 30,400 | 30,158 | 30,161 | |||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) (30) | 12/1/2021 | 11,840 | 11,840 | 11,940 | |||||||||||||||||||||||||||||||||||||||
41,977 | 42,080 | |||||||||||||||||||||||||||||||||||||||||||
Ziegler’s NYPD, LLC | Casual Restaurant Group | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 6/1/2015 | 12.00% | 10/1/2024 | 450 | 450 | 450 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/1/2008 | 6.50% | 10/1/2024 | 1,000 | 1,000 | 945 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/1/2008 | 14.00% | 10/1/2024 | 2,750 | 2,750 | 2,676 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 6/30/2015 | 10,072 | 2,834 | 240 | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 7/1/2015 | 587 | 10/1/2025 | 600 | — | ||||||||||||||||||||||||||||||||||||||
7,634 | 4,311 | |||||||||||||||||||||||||||||||||||||||||||
Subtotal Control Investments (80.8% of net assets at fair value) | $ | 1,270,802 | $ | 1,703,172 | ||||||||||||||||||||||||||||||||||||||||
Affiliate Investments (6) | ||||||||||||||||||||||||||||||||||||||||||||
AAC Holdings, Inc. | (11) | Substance Abuse Treatment Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/11/2020 | 18.00% | 18.00% | 6/25/2025 | $ | 11,726 | $ | 11,590 | $ | 11,550 | ||||||||||||||||||||||||||||||||||
Common Stock | 12/11/2020 | 593,928 | 3,148 | — | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 12/11/2020 | 554,353 | 12/11/2025 | — | — | ||||||||||||||||||||||||||||||||||||||
14,738 | 11,550 | |||||||||||||||||||||||||||||||||||||||||||
AFG Capital Group, LLC | Provider of Rent-to-Own Financing Solutions and Services | |||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 11/7/2014 | 186 | 1,200 | 9,400 | |||||||||||||||||||||||||||||||||||||||
ATX Networks Corp. | (11) | Provider of Radio Frequency Management Equipment | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 9/1/2021 | 12.23% | L+ | 7.50% | 9/1/2026 | 6,783 | 6,208 | 6,343 | |||||||||||||||||||||||||||||||||||
Unsecured Debt | 9/1/2021 | 10.00% | 10.00% | 9/1/2028 | 3,396 | 2,291 | 2,598 | |||||||||||||||||||||||||||||||||||||
Common Stock | 9/1/2021 | 583 | — | 3,270 | ||||||||||||||||||||||||||||||||||||||||
8,499 | 12,211 | |||||||||||||||||||||||||||||||||||||||||||
BBB Tank Services, LLC | Maintenance, Repair and Construction Services to the Above-Ground Storage Tank Market | |||||||||||||||||||||||||||||||||||||||||||
Unsecured Debt | (9) (17) | 4/8/2016 | 15.12% | L+ | 11.00% | 4/8/2021 | 800 | 800 | 800 | |||||||||||||||||||||||||||||||||||
Unsecured Debt | (9) (17) | 4/8/2016 | 15.12% | L+ | 11.00% | 4/8/2021 | 4,000 | 4,000 | 2,086 | |||||||||||||||||||||||||||||||||||
Member Units | 4/8/2016 | 800,000 | 800 | — | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock (non-voting) | 12/17/2018 | 15.00% | 162 | — | ||||||||||||||||||||||||||||||||||||||||
5,762 | 2,886 |
45
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Boccella Precast Products LLC | Manufacturer of Precast Hollow Core Concrete | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 9/23/2021 | 10.00% | 2/28/2027 | 320 | 320 | 320 | ||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 6/30/2017 | 2,160,000 | 2,256 | 2,970 | |||||||||||||||||||||||||||||||||||||||
2,576 | 3,290 | |||||||||||||||||||||||||||||||||||||||||||
Buca C, LLC | Casual Restaurant Group | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 6/30/2015 | 9.00% | 6/30/2023 | 17,355 | 17,355 | 12,337 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 6/30/2015 | 6 | 6.00% | 6.00% | 4,770 | — | ||||||||||||||||||||||||||||||||||||||
22,125 | 12,337 | |||||||||||||||||||||||||||||||||||||||||||
Career Team Holdings, LLC | Provider of Workforce Training and Career Development Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/17/2021 | L+ | 6.00% | 12/17/2026 | — | (9) | (9) | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/17/2021 | 12.50% | 12/17/2026 | 20,250 | 20,090 | 20,090 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 12/17/2021 | 450,000 | 4,500 | 4,500 | ||||||||||||||||||||||||||||||||||||||||
24,581 | 24,581 | |||||||||||||||||||||||||||||||||||||||||||
Chandler Signs Holdings, LLC | (10) | Sign Manufacturer | ||||||||||||||||||||||||||||||||||||||||||
Class A Units | 1/4/2016 | 1,500,000 | 1,500 | 1,790 | ||||||||||||||||||||||||||||||||||||||||
Classic H&G Holdings, LLC | Provider of Engineered Packaging Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/12/2020 | 9.75% | L+ | 6.00% | 3/12/2025 | 4,560 | 4,560 | 4,560 | |||||||||||||||||||||||||||||||||||
Secured Debt | 3/12/2020 | 8.00% | 3/12/2025 | 19,274 | 19,182 | 19,274 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/12/2020 | 154 | 5,760 | 24,637 | |||||||||||||||||||||||||||||||||||||||
29,502 | 48,471 | |||||||||||||||||||||||||||||||||||||||||||
Congruent Credit Opportunities Funds | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Congruent Credit Opportunities Fund III, LP) | (8) (31) | 2/4/2015 | 13.32% | 8,096 | 7,657 | |||||||||||||||||||||||||||||||||||||||
DMA Industries, LLC | Distributor of aftermarket ride control products | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/19/2021 | 12.00% | 11/19/2026 | 21,200 | 21,035 | 21,200 | ||||||||||||||||||||||||||||||||||||||
Preferred Equity | 11/19/2021 | 5,944 | 5,944 | 7,260 | ||||||||||||||||||||||||||||||||||||||||
26,979 | 28,460 | |||||||||||||||||||||||||||||||||||||||||||
Dos Rios Partners | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Dos Rios Partners, LP) | (31) | 4/25/2013 | 20.24% | 6,459 | 9,127 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Dos Rios Partners - A, LP) | (31) | 4/25/2013 | 6.43% | 2,051 | 2,898 | |||||||||||||||||||||||||||||||||||||||
8,510 | 12,025 | |||||||||||||||||||||||||||||||||||||||||||
Dos Rios Stone Products LLC | (10) | Limestone and Sandstone Dimension Cut Stone Mining Quarries |
46
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Class A Preferred Units | (30) | 6/27/2016 | 2,000,000 | 2,000 | 1,330 | |||||||||||||||||||||||||||||||||||||||
EIG Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (EIG Global Private Debt Fund-A, L.P.) | (8) (31) | 11/6/2015 | 5,000,000.00 | 1,060 | 1,013 | |||||||||||||||||||||||||||||||||||||||
Flame King Holdings, LLC | Propane Tank and Accessories Distributor | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/29/2021 | 10.75% | L+ | 6.50% | 10/31/2026 | 7,600 | 7,537 | 7,600 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/29/2021 | 13.25% | L+ | 9.00% | 10/31/2026 | 21,200 | 21,038 | 21,200 | |||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 10/29/2021 | 9,360 | 10,400 | 17,580 | |||||||||||||||||||||||||||||||||||||||
38,975 | 46,380 | |||||||||||||||||||||||||||||||||||||||||||
Freeport Financial Funds | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Freeport Financial SBIC Fund LP) | (31) | 3/23/2015 | 9.30% | 3,507 | 3,483 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Freeport First Lien Loan Fund III LP) | (8) (31) | 7/31/2015 | 5.95% | 6,303 | 5,848 | |||||||||||||||||||||||||||||||||||||||
9,810 | 9,331 | |||||||||||||||||||||||||||||||||||||||||||
GFG Group, LLC | Grower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 3/31/2021 | 9.00% | 3/31/2026 | 11,345 | 11,269 | 11,345 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 3/31/2021 | 226 | 4,900 | 7,140 | |||||||||||||||||||||||||||||||||||||||
16,169 | 18,485 | |||||||||||||||||||||||||||||||||||||||||||
Harris Preston Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (HPEP 3, L.P.) | (31) | 8/9/2017 | 8.22% | 2,558 | 4,331 | |||||||||||||||||||||||||||||||||||||||
LP Interests (HPEP 4, L.P.) | (31) | 7/12/2022 | 8.71% | 2,332 | 2,332 | |||||||||||||||||||||||||||||||||||||||
LP Interests (423 COR, LP) | (31) | 6/2/2022 | 22.93% | 1,400 | 1,400 | |||||||||||||||||||||||||||||||||||||||
6,290 | 8,063 | |||||||||||||||||||||||||||||||||||||||||||
Hawk Ridge Systems, LLC | Value-Added Reseller of Engineering Design and Manufacturing Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/2/2016 | 10.13% | L+ | 6.00% | 1/15/2026 | 3,185 | 3,183 | 3,185 | |||||||||||||||||||||||||||||||||||
Secured Debt | 12/2/2016 | 9.00% | 1/15/2026 | 37,800 | 37,685 | 37,800 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 12/2/2016 | 226 | 2,850 | 17,460 | |||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (30) | 12/2/2016 | 226 | 150 | 920 | |||||||||||||||||||||||||||||||||||||||
43,868 | 59,365 | |||||||||||||||||||||||||||||||||||||||||||
Houston Plating and Coatings, LLC | Provider of Plating and Industrial Coating Services | |||||||||||||||||||||||||||||||||||||||||||
Unsecured Convertible Debt | 5/1/2017 | 8.00% | 10/2/2024 | 3,000 | 3,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||
Member Units | 1/8/2003 | 322,297 | 2,352 | 2,400 | ||||||||||||||||||||||||||||||||||||||||
5,352 | 5,400 |
47
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
I-45 SLF LLC | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
Member Units (Fully diluted 20.0%; 21.75% profits interest) | (8) | 10/20/2015 | 20.00% | 19,000 | 11,758 | |||||||||||||||||||||||||||||||||||||||
Iron-Main Investments, LLC | Consumer Reporting Agency Providing Employment Background Checks and Drug Testing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/2/2021 | 12.50% | 11/15/2026 | 4,534 | 4,500 | 4,500 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 9/1/2021 | 12.50% | 11/15/2026 | 3,154 | 3,130 | 3,130 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/15/2021 | 12.50% | 11/15/2026 | 8,944 | 8,944 | 8,944 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/15/2021 | 12.50% | 11/15/2026 | 19,712 | 19,559 | 19,559 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 8/3/2021 | 179,778 | 1,798 | 1,798 | ||||||||||||||||||||||||||||||||||||||||
37,931 | 37,931 | |||||||||||||||||||||||||||||||||||||||||||
OnAsset Intelligence, Inc. | Provider of Transportation Monitoring / Tracking Products and Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 5/20/2014 | 12.00% | 12.00% | 12/31/2023 | 964 | 964 | 569 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 3/21/2014 | 12.00% | 12.00% | 12/31/2023 | 983 | 983 | 580 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 5/10/2013 | 12.00% | 12.00% | 12/31/2023 | 2,116 | 2,116 | 1,249 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 4/18/2011 | 12.00% | 12.00% | 12/31/2023 | 4,415 | 4,415 | 2,606 | ||||||||||||||||||||||||||||||||||||
Unsecured Debt | (14) | 6/5/2017 | 10.00% | 10.00% | 12/31/2023 | 305 | 305 | 305 | ||||||||||||||||||||||||||||||||||||
Preferred Stock | 4/18/2011 | 912 | 7.00% | 7.00% | 1,981 | — | ||||||||||||||||||||||||||||||||||||||
Common Stock | 4/15/2021 | 635 | 830 | — | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 4/18/2011 | 4,699 | 12/31/2023 | 1,089 | — | ||||||||||||||||||||||||||||||||||||||
12,683 | 5,309 | |||||||||||||||||||||||||||||||||||||||||||
Oneliance, LLC | Construction Cleaning Company | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 8/6/2021 | L+ | 11.00% | 8/6/2023 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/6/2021 | 15.13% | L+ | 11.00% | 8/6/2026 | 5,600 | 5,559 | 5,559 | |||||||||||||||||||||||||||||||||||
Preferred Stock | 8/6/2021 | 1,056 | 1,056 | 1,056 | ||||||||||||||||||||||||||||||||||||||||
6,615 | 6,615 | |||||||||||||||||||||||||||||||||||||||||||
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC) | Provider of Rigsite Accommodation Unit Rentals and Related Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) (17) (39) | 6/30/2015 | 12.00% | 1/8/2018 | 30,369 | 29,865 | — | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/8/2013 | 250 | 2,500 | — | ||||||||||||||||||||||||||||||||||||||||
32,365 | — | |||||||||||||||||||||||||||||||||||||||||||
SI East, LLC | Rigid Industrial Packaging Manufacturing | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (25) | 8/31/2018 | 8/31/2023 | — | — | — | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2018 | 9.50% | 8/31/2023 | 89,786 | 89,708 | 89,786 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | 8/31/2018 | 157 | 1,218 | 13,650 |
48
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
90,926 | 103,436 | |||||||||||||||||||||||||||||||||||||||||||
Slick Innovations, LLC | Text Message Marketing Platform | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 9/13/2018 | 14.00% | 12/22/2027 | 13,840 | 13,698 | 13,840 | ||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 9/13/2018 | 70,000 | 456 | 1,530 | |||||||||||||||||||||||||||||||||||||||
14,154 | 15,370 | |||||||||||||||||||||||||||||||||||||||||||
Sonic Systems International, LLC | (10) | Nuclear Power Staffing Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/20/2021 | 11.24% | L+ | 7.50% | 8/20/2026 | 15,769 | 15,527 | 15,769 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/20/2021 | 9,968 | 1,356 | 1,280 | ||||||||||||||||||||||||||||||||||||||||
16,883 | 17,049 | |||||||||||||||||||||||||||||||||||||||||||
Student Resource Center, LLC | (10) | Higher Education Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/31/2022 | 13.27% | L+ | 8.50% | 12/31/2027 | 5,000 | 4,556 | 4,556 | ||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/31/2022 | 5,907,649 | — | — | ||||||||||||||||||||||||||||||||||||||||
4,556 | 4,556 | |||||||||||||||||||||||||||||||||||||||||||
Superior Rigging & Erecting Co. | Provider of Steel Erecting, Crane Rental & Rigging Services | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/31/2020 | 12.00% | 8/31/2025 | 21,500 | 21,378 | 21,378 | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 8/31/2020 | 1,571 | 4,500 | 4,500 | ||||||||||||||||||||||||||||||||||||||||
25,878 | 25,878 | |||||||||||||||||||||||||||||||||||||||||||
The Affiliati Network, LLC | Performance Marketing Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/9/2021 | 13.00% | 8/9/2026 | 120 | 106 | 106 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | 8/9/2021 | 13.00% | 8/9/2026 | 9,521 | 9,442 | 9,442 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 8/9/2021 | 1,280,000 | 6,400 | 6,400 | |||||||||||||||||||||||||||||||||||||||
15,948 | 15,948 | |||||||||||||||||||||||||||||||||||||||||||
UnionRock Energy Fund II, LP | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests | (8) (31) | 6/15/2020 | 11.11% | 3,734 | 5,855 | |||||||||||||||||||||||||||||||||||||||
UniTek Global Services, Inc. | (11) | Provider of Outsourced Infrastructure Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 10/15/2018 | 10.76% | SF+ | 5.50% | 2.00% | 8/20/2024 | 406 | 405 | 382 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/27/2018 | 10.76% | SF+ | 5.50% | 2.00% | 8/20/2024 | 1,814 | 1,807 | 1,712 | ||||||||||||||||||||||||||||||||||
Secured Convertible Debt | 1/1/2021 | 15.00% | 15.00% | 2/20/2025 | 2,403 | 2,403 | 4,592 | |||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | 8/29/2019 | 1,133,102 | 20.00% | 20.00% | 2,141 | 2,833 | |||||||||||||||||||||||||||||||||||||
Preferred Stock | 8/21/2018 | 1,521,122 | 20.00% | 20.00% | 2,188 | 1,991 | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | 6/30/2017 | 2,281,682 | 19.00% | 19.00% | 3,667 | — | ||||||||||||||||||||||||||||||||||||||
Preferred Stock | 1/15/2015 | 4,336,866 | 13.50% | 13.50% | 7,924 | — | ||||||||||||||||||||||||||||||||||||||
Common Stock | 4/1/2020 | 945,507 | — | — | ||||||||||||||||||||||||||||||||||||||||
20,535 | 11,510 | |||||||||||||||||||||||||||||||||||||||||||
Universal Wellhead Services Holdings, LLC | (10) | Provider of Wellhead Equipment, Designs, and Personnel to the Oil & Gas Industry | ||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (30) | 12/7/2016 | 716,949 | 14.00% | 14.00% | 1,032 | 220 |
49
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | (30) | 12/7/2016 | 4,000,000 | 4,000 | — | |||||||||||||||||||||||||||||||||||||||
5,032 | 220 | |||||||||||||||||||||||||||||||||||||||||||
Volusion, LLC | Provider of Online Software-as-a-Service eCommerce Solutions | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (17) | 1/26/2015 | 11.50% | 1/26/2020 | 16,734 | 16,734 | 14,914 | |||||||||||||||||||||||||||||||||||||
Unsecured Convertible Debt | 5/16/2018 | 8.00% | 11/16/2023 | 409 | 409 | — | ||||||||||||||||||||||||||||||||||||||
Preferred Member Units | 1/26/2015 | 4,876,670 | 14,000 | — | ||||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 1/26/2015 | 1,831,355 | 1/26/2025 | 2,576 | — | ||||||||||||||||||||||||||||||||||||||
33,719 | 14,914 | |||||||||||||||||||||||||||||||||||||||||||
World Micro Holdings, LLC | Supply Chain Management | |||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 12/12/2022 | 13.00% | 12/12/2027 | $ | 14,280 | $ | 14,140 | $ | 14,140 | |||||||||||||||||||||||||||||||||||
Preferred Equity | 12/12/2022 | 3,845 | $ | 3,845 | $ | 3,845 | ||||||||||||||||||||||||||||||||||||||
$ | 17,985 | $ | 17,985 | |||||||||||||||||||||||||||||||||||||||||
Subtotal Affiliate Investments (29.3% of net assets at fair value) | $ | 635,536 | $ | 618,359 | ||||||||||||||||||||||||||||||||||||||||
Non-Control Investments (7) | ||||||||||||||||||||||||||||||||||||||||||||
AB Centers Acquisition Corporation | (10) | Applied Behavior Analysis Therapy Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 9/6/2022 | SF+ | 6.00% | 9/6/2028 | $ | — | $ | (39) | $ | (39) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 9/6/2022 | 10.20% | SF+ | 6.00% | 9/6/2028 | 741 | 653 | 741 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 9/6/2022 | 10.58% | SF+ | 6.00% | 9/6/2028 | 17,052 | 16,602 | 17,052 | |||||||||||||||||||||||||||||||||||
17,216 | 17,754 | |||||||||||||||||||||||||||||||||||||||||||
Acousti Engineering Company of Florida | (10) | Interior Subcontractor Providing Acoustical Walls and Ceilings | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/2/2020 | 13.23% | L+ | 8.50% | 11/2/2025 | 1,678 | 1,669 | 1,678 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/2/2020 | 13.23% | L+ | 8.50% | 11/2/2025 | 9,891 | 9,825 | 9,891 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 5/26/2021 | 16.17% | L+ | 12.50% | 11/2/2025 | 807 | 800 | 807 | |||||||||||||||||||||||||||||||||||
12,294 | 12,376 | |||||||||||||||||||||||||||||||||||||||||||
Acumera, Inc. | (10) | Managed Security Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 6/28/2022 | 13.88% | L+ | 9.50% | 10/26/2027 | 14,618 | 14,291 | 14,618 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 6/28/2022 | 13.57% | L+ | 9.00% | 10/26/2027 | 4,368 | 4,270 | 4,368 | |||||||||||||||||||||||||||||||||||
18,561 | 18,986 | |||||||||||||||||||||||||||||||||||||||||||
Adams Publishing Group, LLC | (10) | Local Newspaper Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (36) | 3/11/2022 | 10.00% | L+ | 6.00% | 3/11/2027 | 4,729 | 4,729 | 4,729 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (36) | 3/11/2022 | 10.00% | L+ | 7.50% | 3/11/2027 | 24,086 | 24,033 | 24,086 | |||||||||||||||||||||||||||||||||||
28,762 | 28,815 | |||||||||||||||||||||||||||||||||||||||||||
ADS Tactical, Inc. | (11) | Value-Added Logistics and Supply Chain Provider to the Defense Industry | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/29/2021 | 10.14% | L+ | 5.75% | 3/19/2026 | 21,077 | 20,781 | 18,969 | |||||||||||||||||||||||||||||||||||
50
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
AMEREQUIP LLC. | (10) | Full Service Provider of Comprehensive Commercial Production Services, Including the Design, Engineering, and Manufacturing of Products It | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 8/31/2022 | SF+ | 7.40% | 8/31/2027 | — | (137) | (137) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/31/2022 | 11.72% | SF+ | 7.40% | 8/31/2027 | 37,491 | 36,819 | 37,463 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/31/2022 | 235 | 1,779 | 1,779 | ||||||||||||||||||||||||||||||||||||||||
38,461 | 39,105 | |||||||||||||||||||||||||||||||||||||||||||
American Health Staffing Group, Inc. | (10) | Healthcare Temporary Staffing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 11/19/2021 | L+ | 6.00% | 11/19/2026 | — | (10) | (10) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/19/2021 | 11.12% | L+ | 6.00% | 11/19/2026 | 6,617 | 6,565 | 6,617 | |||||||||||||||||||||||||||||||||||
6,555 | 6,607 | |||||||||||||||||||||||||||||||||||||||||||
American Nuts, LLC | (10) | Roaster, Mixer and Packager of Bulk Nuts and Seeds | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 3/11/2022 | 10.46% | SF+ | 6.75% | 4/10/2026 | 15,628 | 15,408 | 14,606 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 3/11/2022 | 12.46% | SF+ | 8.75% | 4/10/2026 | 15,628 | 15,408 | 14,654 | |||||||||||||||||||||||||||||||||||
30,816 | 29,260 | |||||||||||||||||||||||||||||||||||||||||||
American Teleconferencing Services, Ltd. | (11) | Provider of Audio Conferencing and Video Collaboration Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 9/17/2021 | 7.50% | L+ | 6.50% | 1/31/2023 | 2,980 | 2,980 | 168 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) | 5/19/2016 | 7.50% | L+ | 6.50% | 6/8/2023 | 14,370 | 13,706 | 808 | |||||||||||||||||||||||||||||||||||
16,686 | 976 | |||||||||||||||||||||||||||||||||||||||||||
ArborWorks, LLC | (10) | Vegetation Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/9/2021 | 13.41% | L+ | 9.00% | 11/9/2026 | 4,678 | 4,569 | 3,945 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/9/2021 | 13.56% | L+ | 9.00% | 11/9/2026 | 29,722 | 29,261 | 25,065 | |||||||||||||||||||||||||||||||||||
Common Equity | 11/9/2021 | 234 | 234 | — | ||||||||||||||||||||||||||||||||||||||||
34,064 | 29,010 | |||||||||||||||||||||||||||||||||||||||||||
Archer Systems, LLC | (10) | Mass Tort Settlement Administration Solutions Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 8/11/2022 | SF+ | 6.50% | 8/11/2027 | — | (135) | (135) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/11/2022 | 10.92% | SF+ | 6.50% | 8/11/2027 | 67,597 | 66,330 | 66,511 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/11/2022 | 1,387,832 | 1,388 | 1,388 | ||||||||||||||||||||||||||||||||||||||||
67,583 | 67,764 | |||||||||||||||||||||||||||||||||||||||||||
Arrow International, Inc | (10) | Manufacturer and Distributor of Charitable Gaming Supplies | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (23) (29) | 12/21/2020 | 10.36% | SF+ | 6.60% | 12/21/2025 | 36,000 | 35,737 | 36,000 | |||||||||||||||||||||||||||||||||||
ATS Operating, LLC | (10) | For-Profit Thrift Retailer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 1/18/2022 | SF+ | 5.50% | 1/18/2027 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/18/2022 | 9.32% | SF+ | 5.50% | 1/18/2027 | 6,660 | 6,660 | 6,582 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/18/2022 | 11.32% | SF+ | 7.50% | 1/18/2027 | 6,660 | 6,660 | 6,593 |
51
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Common Stock | 1/18/2022 | 720,000 | 720 | 660 | ||||||||||||||||||||||||||||||||||||||||
14,040 | 13,835 | |||||||||||||||||||||||||||||||||||||||||||
AVEX Aviation Holdings, LLC | (10) | Specialty Aircraft Dealer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 12/23/2022 | SF+ | 7.25% | 12/23/2027 | — | (57) | (57) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/23/2022 | 12.17% | SF+ | 7.25% | 12/23/2027 | 29,071 | 27,927 | 27,927 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/15/2021 | 360 | 360 | 406 | ||||||||||||||||||||||||||||||||||||||||
28,230 | 28,276 | |||||||||||||||||||||||||||||||||||||||||||
Berry Aviation, Inc. | (10) | Charter Airline Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 7/6/2018 | 12.00% | 1.50% | 1/6/2024 | 195 | 195 | 195 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (30) | 7/6/2018 | 1,548,387 | 8.00% | 8.00% | 1,161 | 4,561 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (25) (30) | 11/12/2019 | 122,416 | 16.00% | — | 270 | ||||||||||||||||||||||||||||||||||||||
1,356 | 5,026 | |||||||||||||||||||||||||||||||||||||||||||
Bettercloud, Inc. | (10) | SaaS Provider of Workflow Management and Business Application Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 6/30/2022 | SF+ | 1.00% | 6.00% | 6/30/2028 | — | (76) | (76) | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 6/30/2022 | 11.40% | SF+ | 1.00% | 6.00% | 6/30/2028 | 27,505 | 27,020 | 27,505 | ||||||||||||||||||||||||||||||||||
26,944 | 27,429 | |||||||||||||||||||||||||||||||||||||||||||
Binswanger Enterprises, LLC | (10) | Glass Repair and Installation Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 3/10/2017 | 1,050,000 | 1,050 | 420 | ||||||||||||||||||||||||||||||||||||||||
Bluestem Brands, Inc. | (11) | Multi-Channel Retailer of General Merchandise | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 10/19/2022 | L+ | 8.50% | 8/28/2025 | — | — | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/28/2020 | 12.94% | L+ | 8.50% | 8/28/2025 | 3,239 | 2,280 | 3,139 | |||||||||||||||||||||||||||||||||||
Common Stock | (8) | 10/1/2020 | 723,184 | 1 | 4,860 | |||||||||||||||||||||||||||||||||||||||
Warrants | (27) | 10/19/2022 | 163,295 | 10/19/2032 | 1,036 | 1,095 | ||||||||||||||||||||||||||||||||||||||
3,317 | 9,094 | |||||||||||||||||||||||||||||||||||||||||||
Brainworks Software, LLC | (10) | Advertising Sales and Newspaper Circulation Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (17) | 8/12/2014 | 12.50% | P+ | 9.25% | 7/22/2019 | 761 | 761 | 761 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) (17) | 8/12/2014 | 12.50% | P+ | 9.25% | 7/22/2019 | 7,056 | 7,056 | 2,916 | |||||||||||||||||||||||||||||||||||
7,817 | 3,677 | |||||||||||||||||||||||||||||||||||||||||||
Brightwood Capital Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (Brightwood Capital Fund III, LP) | (8) (31) | 7/21/2014 | 1.55% | 7,062 | 4,727 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Brightwood Capital Fund IV, LP) | (8) (31) | 10/26/2016 | 0.59% | 4,350 | 4,541 | |||||||||||||||||||||||||||||||||||||||
LP Interests (Brightwood Capital Fund V, LP) | (31) | 7/12/2021 | 1.31% | 2,000 | 2,229 | |||||||||||||||||||||||||||||||||||||||
13,412 | 11,497 |
52
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Burning Glass Intermediate Holding Company, Inc. | (10) | Provider of Skills-Based Labor Market Analytics | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 6/14/2021 | L+ | 5.00% | 6/10/2026 | — | (28) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 6/14/2021 | 8.91% | L+ | 5.00% | 6/10/2028 | 19,933 | 19,656 | 19,933 | |||||||||||||||||||||||||||||||||||
19,628 | 19,933 | |||||||||||||||||||||||||||||||||||||||||||
Cadence Aerospace LLC | (10) | Aerostructure Manufacturing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (34) | 11/14/2017 | 11.99% | L+ | 8.50% | 0.01% | 11/14/2023 | 28,328 | 28,264 | 28,328 | ||||||||||||||||||||||||||||||||||
CAI Software LLC | Provider of Specialized Enterprise Resource Planning Software | |||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 12/13/2021 | 1,788,527 | 1,789 | 1,789 | |||||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/13/2021 | 596,176 | — | — | ||||||||||||||||||||||||||||||||||||||||
1,789 | 1,789 | |||||||||||||||||||||||||||||||||||||||||||
Camin Cargo Control, Inc. | (11) | Provider of Mission Critical Inspection, Testing and Fuel Treatment Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 6/14/2021 | 10.88% | L+ | 6.50% | 6/4/2026 | 15,218 | 15,110 | 14,685 | |||||||||||||||||||||||||||||||||||
CaseWorthy, Inc. | (10) | SaaS Provider of Case Management Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 5/18/2022 | L+ | 6.00% | 5/18/2027 | — | (11) | (11) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 5/18/2022 | 10.73% | L+ | 6.00% | 5/18/2027 | 7,993 | 7,914 | 7,914 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 5/18/2022 | 10.48% | L+ | 5.75% | 5/18/2027 | 6,133 | 6,079 | 6,133 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/30/2022 | 245,926 | 246 | 246 | ||||||||||||||||||||||||||||||||||||||||
14,228 | 14,282 | |||||||||||||||||||||||||||||||||||||||||||
Channel Partners Intermediateco, LLC | (10) | Outsourced Consumer Services Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (42) | 2/7/2022 | 10.72% | SF+ | 6.25% | 2/7/2027 | 1,868 | 1,767 | 1,841 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (28 ) (29) | 2/7/2022 | 10.71% | SF+ | 6.25% | 2/7/2027 | 39,047 | 38,396 | 38,484 | |||||||||||||||||||||||||||||||||||
40,163 | 40,325 | |||||||||||||||||||||||||||||||||||||||||||
Clarius BIGS, LLC | (10) | Prints & Advertising Film Financing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) (17) | 9/23/2014 | 15.00% | 15.00% | 1/5/2015 | 2,712 | 2,712 | 19 | ||||||||||||||||||||||||||||||||||||
Computer Data Source, LLC | (10) | Third Party Maintenance Provider to the Data Center Ecosystem | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (43) | 8/6/2021 | 12.56% | L+ | 8.00% | 8/6/2026 | 5,000 | 4,928 | 4,621 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/6/2021 | 12.56% | L+ | 8.00% | 8/6/2026 | 18,588 | 18,315 | 17,178 | |||||||||||||||||||||||||||||||||||
23,243 | 21,799 | |||||||||||||||||||||||||||||||||||||||||||
Construction Supply Investments, LLC | (10) | Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors |
53
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Member Units | (8) | 12/29/2016 | 861,618 | 3,335 | 21,165 | |||||||||||||||||||||||||||||||||||||||
Dalton US Inc. | (10) | Provider of Supplemental Labor Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/16/2022 | 11.90% | SF+ | 8.00% | 8/16/2027 | 1,092 | 871 | 1,077 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 8/16/2022 | SF+ | 8.00% | 8/16/2027 | — | (74) | (74) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/16/2022 | 12.56% | SF+ | 8.00% | 8/16/2027 | 14,389 | 14,125 | 14,186 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/16/2022 | 201 | 201 | 201 | ||||||||||||||||||||||||||||||||||||||||
15,123 | 15,390 | |||||||||||||||||||||||||||||||||||||||||||
DTE Enterprises, LLC | (10) | Industrial Powertrain Repair and Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 4/13/2018 | L+ | 7.50% | 4/13/2023 | — | (1) | (1) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 4/13/2018 | 12.24% | L+ | 7.50% | 4/13/2023 | 6,074 | 6,065 | 5,934 | |||||||||||||||||||||||||||||||||||
Class A Preferred Member Units | 4/13/2018 | 776,316 | 8.00% | 8.00% | 776 | 380 | ||||||||||||||||||||||||||||||||||||||
Class AA Preferred Member Units (non-voting) | (8) | 4/13/2018 | 10.00% | 10.00% | 1,161 | 1,161 | ||||||||||||||||||||||||||||||||||||||
8,001 | 7,474 | |||||||||||||||||||||||||||||||||||||||||||
Dynamic Communities, LLC | (10) | Developer of Business Events and Online Community Groups | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/20/2022 | 9.18% | SF+ | 4.50% | 9.18% | 12/31/2026 | 1,875 | 1,717 | 1,717 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/20/2022 | 11.18% | SF+ | 6.50% | 11.18% | 12/31/2026 | 1,875 | 1,642 | 1,642 | ||||||||||||||||||||||||||||||||||
Preferred Equity | 12/20/2022 | 125,000 | 128 | 128 | ||||||||||||||||||||||||||||||||||||||||
Preferred Equity | 12/20/2022 | 2,376,241 | — | — | ||||||||||||||||||||||||||||||||||||||||
Common Equity | 12/20/2022 | 1,250,000 | — | — | ||||||||||||||||||||||||||||||||||||||||
3,487 | 3,487 | |||||||||||||||||||||||||||||||||||||||||||
Eastern Wholesale Fence LLC | (10) | Manufacturer and Distributor of Residential and Commercial Fencing Solutions | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/19/2020 | 11.73% | L+ | 7.00% | 10/30/2025 | 3,346 | 3,290 | 3,276 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/19/2020 | 11.73% | L+ | 7.00% | 10/30/2025 | 5,021 | 4,967 | 4,916 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/19/2020 | 11.73% | L+ | 7.00% | 10/30/2025 | 23,456 | 23,149 | 22,967 | |||||||||||||||||||||||||||||||||||
31,406 | 31,159 | |||||||||||||||||||||||||||||||||||||||||||
Emerald Technologies Acquisition Co, Inc. | (11) | Design & Manufacturing | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 2/10/2022 | 10.67% | SF+ | 6.25% | 2/10/2028 | 9,258 | 9,099 | 8,787 | |||||||||||||||||||||||||||||||||||
EnCap Energy Fund Investments | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund VIII, L.P.) | (8) (31) | 1/22/2015 | 0.14% | 3,566 | 2,092 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund VIII Co- Investors, L.P.) | (8) (31) | 1/21/2015 | 0.38% | 1,984 | 1,037 |
54
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund IX, L.P.) | (8) (31) | 1/22/2015 | 0.10% | 3,699 | 2,019 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Energy Capital Fund X, L.P.) | (8) (31) | 3/25/2015 | 0.15% | 8,236 | 9,351 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Flatrock Midstream Fund II, L.P.) | (31) | 3/30/2015 | 0.84% | 5,358 | 1,688 | |||||||||||||||||||||||||||||||||||||||
LP Interests (EnCap Flatrock Midstream Fund III, L.P.) | (8) (31) | 3/27/2015 | 0.25% | 6,023 | 5,718 | |||||||||||||||||||||||||||||||||||||||
28,866 | 21,905 | |||||||||||||||||||||||||||||||||||||||||||
Engineering Research & Consulting, LLC | (10) | Provider of Engineering & Consulting Services to US Department of Defense | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/23/2022 | 11.68% | SF+ | 6.50% | 5/23/2027 | 131 | 85 | 131 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/23/2022 | 10.92% | SF+ | 6.50% | 5/23/2028 | 16,338 | 16,047 | 16,338 | |||||||||||||||||||||||||||||||||||
16,132 | 16,469 | |||||||||||||||||||||||||||||||||||||||||||
EPIC Y-Grade Services, LP | (11) | NGL Transportation & Storage | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 6/22/2018 | 10.70% | L+ | 6.00% | 6/30/2027 | 6,823 | 6,764 | 6,141 | |||||||||||||||||||||||||||||||||||
Event Holdco, LLC | (10) | Event and Learning Management Software for Healthcare Organizations and Systems | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (30) | 12/22/2021 | 10.67% | L+ | 7.00% | 12/22/2026 | 3,692 | 3,663 | 3,507 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (30) | 12/22/2021 | 10.67% | L+ | 7.00% | 12/22/2026 | 44,308 | 43,955 | 42,083 | |||||||||||||||||||||||||||||||||||
47,618 | 45,590 | |||||||||||||||||||||||||||||||||||||||||||
Flip Electronics LLC | (10) | Distributor of Hard-to-Find and Obsolete Electronic Components | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 3/24/2022 | 11.21% | SF+ | 7.50% | 1/2/2026 | 736 | 736 | 736 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/4/2021 | 12.19% | SF+ | 7.50% | 1/2/2026 | 11,095 | 10,852 | 11,095 | |||||||||||||||||||||||||||||||||||
11,588 | 11,831 | |||||||||||||||||||||||||||||||||||||||||||
Fuse, LLC | (11) | Cable Networks Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 6/30/2019 | 12.00% | 6/28/2024 | 1,810 | 1,810 | 1,512 | ||||||||||||||||||||||||||||||||||||||
Common Stock | 6/30/2019 | 10,429 | 256 | — | ||||||||||||||||||||||||||||||||||||||||
2,066 | 1,512 | |||||||||||||||||||||||||||||||||||||||||||
GeoStabilization International (GSI) | (11) | Geohazard Engineering Services & Maintenance | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (29) | 1/2/2019 | 9.44% | SF+ | 5.25% | 12/19/2025 | 20,497 | 20,427 | 19,472 | |||||||||||||||||||||||||||||||||||
GS HVAM Intermediate, LLC | (10) | Specialized Food Distributor | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/18/2019 | 11.20% | L+ | 6.50% | 10/2/2024 | 2,177 | 2,169 | 2,171 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/18/2019 | 11.24% | L+ | 6.50% | 10/2/2024 | 10,734 | 10,695 | 10,705 | |||||||||||||||||||||||||||||||||||
12,864 | 12,876 | |||||||||||||||||||||||||||||||||||||||||||
GULF PACIFIC ACQUISITION, LLC | (10) | Rice Processor and Merchandiser |
55
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 9/30/2022 | 10.42% | SF+ | 6.00% | 9/30/2028 | 252 | 233 | 252 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 9/30/2022 | SF+ | 6.00% | 9/30/2028 | — | (15) | (15) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 9/30/2022 | 10.73% | SF+ | 6.00% | 9/30/2028 | 3,661 | 3,591 | 3,661 | |||||||||||||||||||||||||||||||||||
3,809 | 3,898 | |||||||||||||||||||||||||||||||||||||||||||
HDC/HW Intermediate Holdings | (10) | Managed Services and Hosting Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/21/2018 | 14.34% | SF+ | 9.50% | 2.00% | 12/21/2023 | 320 | 319 | 311 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 12/21/2018 | 14.34% | SF+ | 9.50% | 2.00% | 12/21/2023 | 3,277 | 3,262 | 3,186 | ||||||||||||||||||||||||||||||||||
3,581 | 3,497 | |||||||||||||||||||||||||||||||||||||||||||
HEADLANDS OP-CO LLC | (10) | Clinical Trial Sites Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 8/1/2022 | SF+ | 6.50% | 8/1/2027 | — | (62) | (62) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 8/1/2022 | SF+ | 6.50% | 8/1/2027 | — | (62) | (62) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/1/2022 | 10.62% | SF+ | 6.50% | 8/1/2027 | 16,791 | 16,483 | 16,791 | |||||||||||||||||||||||||||||||||||
16,359 | 16,667 | |||||||||||||||||||||||||||||||||||||||||||
Heartland Dental, LLC | (10) | Dental Support Organization | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 9/9/2020 | 10.88% | L+ | 6.50% | 4/30/2025 | 14,663 | 14,430 | 13,599 | |||||||||||||||||||||||||||||||||||
HOWLCO LLC | (11) (13) (21) | Provider of Accounting and Business Development Software to Real Estate End Markets | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/19/2021 | 10.69% | L+ | 6.00% | 10/23/2026 | 25,290 | 25,290 | 24,381 | |||||||||||||||||||||||||||||||||||
Hybrid Promotions, LLC | (10) | Wholesaler of Licensed, Branded and Private Label Apparel | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (29) | 6/30/2021 | 12.07% | SF+ | 8.25% | 6/30/2026 | 7,088 | 6,986 | 6,144 | |||||||||||||||||||||||||||||||||||
IG Parent Corporation | (11) | Software Engineering | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (41) | 7/30/2021 | 10.17% | SF+ | 5.75% | 7/30/2026 | 698 | 670 | 698 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 7/30/2021 | 10.17% | SF+ | 5.75% | 7/30/2028 | 14,499 | 14,304 | 14,499 | |||||||||||||||||||||||||||||||||||
14,974 | 15,197 | |||||||||||||||||||||||||||||||||||||||||||
Implus Footcare, LLC | (10) | Provider of Footwear and Related Accessories | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 6/1/2017 | 13.98% | L+ | 7.75% | 1.50% | 4/30/2024 | 18,515 | 18,384 | 17,464 | ||||||||||||||||||||||||||||||||||
Independent Pet Partners Intermediate Holdings, LLC | (10) | Omnichannel Retailer of Specialty Pet Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (35) | 8/20/2020 | 13.00% | P+ | 5.50% | 13.00% | 2/27/2023 | 7,027 | 7,027 | 7,027 | ||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 12/10/2020 | 6.00% | 6.00% | 11/20/2023 | 18,428 | 17,664 | 7,633 | ||||||||||||||||||||||||||||||||||||
Secured Debt | (29) | 11/28/2022 | 14.42% | SF+ | 10.00% | 14.42% | 2/27/2023 | 806 | 769 | 769 | ||||||||||||||||||||||||||||||||||
Preferred Stock (non-voting) | 12/10/2020 | 6.00% | 6.00% | 3,235 | — |
56
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Preferred Stock (non-voting) | 12/10/2020 | — | — | |||||||||||||||||||||||||||||||||||||||||
Member Units | 11/20/2018 | 1,558,333 | 1,558 | — | ||||||||||||||||||||||||||||||||||||||||
Warrants | (25) (38) | 11/20/2018 | 242,914 | 11/19/2028 | — | — | ||||||||||||||||||||||||||||||||||||||
30,253 | 15,429 | |||||||||||||||||||||||||||||||||||||||||||
Industrial Services Acquisition, LLC | (10) | Industrial Cleaning Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/13/2021 | 11.50% | L+ | 6.75% | 8/13/2026 | 463 | 430 | 463 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/13/2021 | 11.50% | L+ | 6.75% | 8/13/2026 | 19,239 | 18,956 | 19,239 | |||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (30) | 1/31/2018 | 144 | 10.00% | 10.00% | 129 | 145 | |||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) (30) | 5/17/2019 | 80 | 20.00% | 20.00% | 92 | 93 | |||||||||||||||||||||||||||||||||||||
Member Units | (30) | 6/17/2016 | 900 | 900 | 600 | |||||||||||||||||||||||||||||||||||||||
20,507 | 20,540 | |||||||||||||||||||||||||||||||||||||||||||
Infolinks Media Buyco, LLC | (10) | Exclusive Placement Provider to the Advertising Ecosystem | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 11/1/2021 | L+ | 5.50% | 11/1/2026 | — | (19) | (19) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/1/2021 | 10.23% | L+ | 5.50% | 11/1/2026 | 8,593 | 8,461 | 8,593 | |||||||||||||||||||||||||||||||||||
8,442 | 8,574 | |||||||||||||||||||||||||||||||||||||||||||
Interface Security Systems, L.L.C | (10) | Commercial Security & Alarm Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (44) | 12/9/2021 | 14.22% | L+ | 10.00% | 8/7/2023 | 1,682 | 1,682 | 1,682 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) | 8/7/2019 | 12.07% | L+ | 7.00% | 1.00% | 8/7/2023 | 7,313 | 7,237 | 1,082 | ||||||||||||||||||||||||||||||||||
Common Stock | 12/7/2021 | 2,143 | — | — | ||||||||||||||||||||||||||||||||||||||||
8,919 | 2,764 | |||||||||||||||||||||||||||||||||||||||||||
Intermedia Holdings, Inc. | (11) | Unified Communications as a Service | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/3/2018 | 10.38% | L+ | 6.00% | 7/19/2025 | 20,467 | 20,418 | 15,811 | |||||||||||||||||||||||||||||||||||
Invincible Boat Company, LLC. | (10) | Manufacturer of Sport Fishing Boats | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/28/2019 | 10.14% | L+ | 6.50% | 8/28/2025 | 622 | 618 | 622 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/28/2019 | 10.17% | L+ | 6.50% | 8/28/2025 | 16,889 | 16,784 | 16,889 | |||||||||||||||||||||||||||||||||||
17,402 | 17,511 | |||||||||||||||||||||||||||||||||||||||||||
INW Manufacturing, LLC | (11) | Manufacturer of Nutrition and Wellness Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 5/19/2021 | 10.48% | L+ | 5.75% | 3/25/2027 | 7,125 | 6,968 | 6,092 | |||||||||||||||||||||||||||||||||||
Isagenix International, LLC | (11) | Direct Marketer of Health & Wellness Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (14) | 6/21/2018 | 9.93% | L+ | 7.75% | 6/14/2025 | 5,053 | 5,038 | 1,537 | |||||||||||||||||||||||||||||||||||
Jackmont Hospitality, Inc. | (10) | Franchisee of Casual Dining Restaurants |
57
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/26/2022 | 12.23% | L+ | 7.50% | 11/4/2024 | 500 | 483 | 500 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/8/2021 | 12.23% | L+ | 7.50% | 11/4/2024 | 2,079 | 2,079 | 2,079 | |||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | 11/8/2021 | 2,826,667 | 12.00% | 12.00% | 123 | 623 | |||||||||||||||||||||||||||||||||||||
2,685 | 3,202 | |||||||||||||||||||||||||||||||||||||||||||
Joerns Healthcare, LLC | (11) | Manufacturer and Distributor of Health Care Equipment & Supplies | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 11/15/2021 | 18.00% | 1/31/2024 | 2,297 | 2,297 | 2,297 | ||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 8/21/2019 | 19.75% | 19.75% | 8/21/2024 | 4,034 | 3,997 | 504 | ||||||||||||||||||||||||||||||||||||
Common Stock | 8/21/2019 | 472,579 | 4,429 | — | ||||||||||||||||||||||||||||||||||||||||
10,723 | 2,801 | |||||||||||||||||||||||||||||||||||||||||||
JTI Electrical & Mechanical, LLC | (10) | Electrical, Mechanical and Automation Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/22/2021 | L+ | 6.00% | 12/22/2026 | — | (135) | (135) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/22/2021 | 10.73% | L+ | 6.00% | 12/22/2026 | 36,947 | 36,358 | 36,947 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/22/2021 | 1,684,211 | 1,684 | 2,840 | ||||||||||||||||||||||||||||||||||||||||
37,907 | 39,652 | |||||||||||||||||||||||||||||||||||||||||||
KMS, LLC | (10) | Wholesaler of Closeout and Value-priced Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/4/2021 | 12.00% | L+ | 7.25% | 10/4/2026 | 1,064 | 1,019 | 995 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/4/2021 | 12.00% | L+ | 7.25% | 10/4/2026 | 7,505 | 7,391 | 7,022 | |||||||||||||||||||||||||||||||||||
8,410 | 8,017 | |||||||||||||||||||||||||||||||||||||||||||
Kore Wireless Group Inc. | (11) | Mission Critical Software Platform | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (29) | 12/31/2018 | 10.08% | SF+ | 5.50% | 9/21/2024 | 11,326 | 11,280 | 10,930 | |||||||||||||||||||||||||||||||||||
Lightbox Holdings, L.P. | (11) | Provider of Commercial Real Estate Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 5/9/2019 | 9.73% | L+ | 5.00% | 5/9/2026 | 14,475 | 14,349 | 13,968 | ||||||||||||||||||||||||||||||||||||
LKCM Headwater Investments I, L.P. | (12) (13) | Investment Partnership | ||||||||||||||||||||||||||||||||||||||||||
LP Interests | (8) (31) | 1/25/2013 | 2.27% | 1,746 | 3,197 | |||||||||||||||||||||||||||||||||||||||
LL Management, Inc. | (10) | Medical Transportation Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/2/2019 | 11.21% | SF+ | 7.25% | 9/25/2023 | 8,106 | 8,087 | 8,047 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/2/2019 | 11.67% | SF+ | 7.25% | 9/25/2023 | 9,197 | 9,160 | 9,130 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/12/2022 | 11.67% | SF+ | 7.25% | 9/25/2023 | 10,827 | 10,733 | 10,749 | |||||||||||||||||||||||||||||||||||
27,980 | 27,926 | |||||||||||||||||||||||||||||||||||||||||||
LLFlex, LLC | (10) | Provider of Metal-Based Laminates | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/16/2021 | 12.74% | L+ | 9.00% | 8/16/2026 | 4,444 | 4,370 | 4,350 | |||||||||||||||||||||||||||||||||||
58
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Logix Acquisition Company, LLC | (10) | Competitive Local Exchange Carrier | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 1/8/2018 | 10.13% | L+ | 5.75% | 12/22/2024 | 19,662 | 19,033 | 16,221 | |||||||||||||||||||||||||||||||||||
Looking Glass Investments, LLC | (12) (13) | Specialty Consumer Finance | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 7/1/2015 | 3 | 125 | 25 | ||||||||||||||||||||||||||||||||||||||||
Mako Steel, LP | (10) | Self-Storage Design & Construction | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (45) | 3/15/2021 | 11.79% | L+ | 7.25% | 3/15/2026 | 3,103 | 3,063 | 3,083 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 3/15/2021 | 11.09% | L+ | 7.25% | 3/15/2026 | 15,324 | 15,122 | 15,224 | |||||||||||||||||||||||||||||||||||
18,185 | 18,307 | |||||||||||||||||||||||||||||||||||||||||||
MB2 Dental Solutions, LLC | (11) | Dental Partnership Organization | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/28/2021 | 10.42% | SF+ | 6.00% | 1/29/2027 | 8,338 | 8,267 | 8,338 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/28/2021 | 10.42% | SF+ | 6.00% | 1/29/2027 | 7,876 | 7,784 | 7,876 | |||||||||||||||||||||||||||||||||||
16,051 | 16,214 | |||||||||||||||||||||||||||||||||||||||||||
Microbe Formulas, LLC | (10) | Nutritional Supplements Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 4/4/2022 | SF+ | 6.25% | 4/3/2028 | — | (63) | (63) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 4/4/2022 | 9.86% | SF+ | 6.25% | 4/3/2028 | 26,075 | 25,619 | 25,181 | |||||||||||||||||||||||||||||||||||
25,556 | 25,118 | |||||||||||||||||||||||||||||||||||||||||||
Mills Fleet Farm Group, LLC | (10) | Omnichannel Retailer of Work, Farm and Lifestyle Merchandise | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/24/2018 | 10.66% | L+ | 6.25% | 10/24/2024 | 18,769 | 18,562 | 18,338 | |||||||||||||||||||||||||||||||||||
MonitorUS Holding, LLC | (10) (13) (21) | SaaS Provider of Media Intelligence Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 5/24/2022 | L+ | 7.00% | 5/24/2027 | — | (64) | (64) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 5/24/2022 | 11.73% | L+ | 7.00% | 5/24/2027 | 10,107 | 9,923 | 10,714 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 5/24/2022 | 11.73% | L+ | 7.00% | 5/24/2027 | 17,038 | 16,746 | 17,038 | |||||||||||||||||||||||||||||||||||
Common Stock | 8/30/2022 | 44,445,814 | 889 | 889 | ||||||||||||||||||||||||||||||||||||||||
27,494 | 28,577 | |||||||||||||||||||||||||||||||||||||||||||
NBG Acquisition Inc | (11) | Wholesaler of Home Décor Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 4/28/2017 | 9.67% | L+ | 5.50% | 4/26/2024 | 3,849 | 3,834 | 1,251 | |||||||||||||||||||||||||||||||||||
NinjaTrader, LLC | (10) | Operator of Futures Trading Platform | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/18/2019 | L+ | 6.25% | 12/18/2024 | — | (1) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/18/2019 | L+ | 6.25% | 12/18/2024 | — | (38) | (38) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/18/2019 | 9.99% | L+ | 6.25% | 12/18/2024 | 21,666 | 21,418 | 21,666 |
59
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
21,379 | 21,628 | |||||||||||||||||||||||||||||||||||||||||||
NTM Acquisition Corp. | (11) | Provider of B2B Travel Information Content | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 7/12/2016 | 9.50% | L+ | 6.25% | 1.00% | 6/7/2024 | 4,358 | 4,358 | 4,228 | ||||||||||||||||||||||||||||||||||
NWN Corporation | (10) | Value Added Reseller and Provider of Managed Services to a Diverse Set of Industries | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (46) | 5/7/2021 | 10.85% | SF+ | 8.00% | 5/7/2026 | 3,941 | 3,797 | 3,720 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/7/2021 | 12.56% | SF+ | 8.00% | 5/7/2026 | 39,851 | 39,094 | 37,616 | |||||||||||||||||||||||||||||||||||
Secured Debt | 12/16/2022 | 20.00% | 20.00% | 8/6/2026 | 6,509 | 6,194 | 6,194 | |||||||||||||||||||||||||||||||||||||
49,085 | 47,530 | |||||||||||||||||||||||||||||||||||||||||||
Ospemifene Royalty Sub LLC | (10) | Estrogen-Deficiency Drug Manufacturer and Distributor | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (14) | 7/8/2013 | 11.50% | 11/15/2026 | 4,489 | 4,489 | 103 | |||||||||||||||||||||||||||||||||||||
OVG Business Services, LLC | (10) | Venue Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/29/2021 | 10.64% | L+ | 6.25% | 11/19/2028 | 13,930 | 13,813 | 13,094 | |||||||||||||||||||||||||||||||||||
Paragon Healthcare, Inc. | (10) | Infusion Therapy Treatment Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/19/2022 | 10.26% | SF+ | 5.75% | 1/19/2027 | 541 | 437 | 530 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (47) | 1/19/2022 | 9.96% | SF+ | 5.75% | 1/19/2027 | 2,701 | 2,609 | 2,649 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 1/19/2022 | 9.81% | SF+ | 5.75% | 1/19/2027 | 18,293 | 17,852 | 17,939 | |||||||||||||||||||||||||||||||||||
20,898 | 21,118 | |||||||||||||||||||||||||||||||||||||||||||
Project Eagle Holdings, LLC | (10) | Provider of Secure Business Collaboration Software | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 7/6/2020 | L+ | 6.25% | 7/6/2026 | — | (18) | (18) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 7/6/2020 | 10.64% | L+ | 6.25% | 7/6/2026 | 29,475 | 29,040 | 29,419 | |||||||||||||||||||||||||||||||||||
29,022 | 29,401 | |||||||||||||||||||||||||||||||||||||||||||
PTL US Bidco, Inc | (10) (13) | Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved In the Drilling, Evaluation and Completion of Oil and Gas Wells. | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 8/19/2022 | SF+ | 7.25% | 8/19/2027 | — | (174) | (174) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/19/2022 | 11.80% | SF+ | 7.25% | 8/19/2027 | 28,265 | 27,749 | 27,911 | |||||||||||||||||||||||||||||||||||
27,575 | 27,737 | |||||||||||||||||||||||||||||||||||||||||||
RA Outdoors LLC | (10) | Software Solutions Provider for Outdoor Activity Management | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 4/8/2021 | SF+ | 6.75% | 4/8/2026 | — | (11) | (11) |
60
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 4/8/2021 | 10.56% | SF+ | 6.75% | 4/8/2026 | 13,369 | 13,241 | 12,094 | |||||||||||||||||||||||||||||||||||
13,230 | 12,083 | |||||||||||||||||||||||||||||||||||||||||||
Research Now Group, Inc. and Survey Sampling International, LLC | (11) | Provider of Outsourced Online Surveying | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/29/2017 | 8.84% | L+ | 5.50% | 12/20/2024 | 19,966 | 19,745 | 15,116 | |||||||||||||||||||||||||||||||||||
RM Bidder, LLC | (10) | Scripted and Unscripted TV and Digital Programming Provider | ||||||||||||||||||||||||||||||||||||||||||
Member Units | 11/12/2015 | 2,779 | 46 | 19 | ||||||||||||||||||||||||||||||||||||||||
Warrants | (26) | 11/12/2015 | 327,532 | 10/20/2025 | 425 | — | ||||||||||||||||||||||||||||||||||||||
471 | 19 | |||||||||||||||||||||||||||||||||||||||||||
Roof Opco, LLC | (10) | Residential Re-Roofing/Repair | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/27/2021 | 10.97% | SF+ | 6.50% | 8/27/2026 | 311 | 300 | 311 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/27/2021 | 10.32% | SF+ | 6.50% | 8/27/2026 | 2,333 | 2,291 | 2,333 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/27/2021 | 10.32% | SF+ | 6.50% | 8/27/2026 | 3,173 | 3,125 | 3,173 | |||||||||||||||||||||||||||||||||||
5,716 | 5,817 | |||||||||||||||||||||||||||||||||||||||||||
RTIC Subsidiary Holdings, LLC | (10) | Direct-To-Consumer eCommerce Provider of Outdoor Products | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (48) | 9/1/2020 | 12.02% | SF+ | 7.75% | 9/1/2025 | 1,361 | 1,343 | 1,258 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 9/1/2020 | 11.49% | SF+ | 7.75% | 9/1/2025 | 16,623 | 16,506 | 15,367 | |||||||||||||||||||||||||||||||||||
17,849 | 16,625 | |||||||||||||||||||||||||||||||||||||||||||
Rug Doctor, LLC. | (10) | Carpet Cleaning Products and Machinery | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 7/16/2021 | 13.02% | SF+ | 6.25% | 2.00% | 11/16/2024 | 5,625 | 5,590 | 5,037 | ||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 7/16/2021 | 13.02% | SF+ | 6.25% | 2.00% | 11/16/2024 | 8,340 | 8,223 | 7,478 | ||||||||||||||||||||||||||||||||||
13,813 | 12,515 | |||||||||||||||||||||||||||||||||||||||||||
Savers, Inc. | (11) | For-Profit Thrift Retailer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/14/2021 | 10.34% | SF+ | 5.50% | 4/26/2028 | 11,286 | 11,199 | 10,938 | |||||||||||||||||||||||||||||||||||
SIB Holdings, LLC | (10) | Provider of Cost Reduction Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/29/2021 | 11.01% | L+ | 6.25% | 10/29/2026 | 417 | 408 | 393 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/29/2021 | 11.01% | L+ | 6.25% | 10/29/2026 | 1,553 | 1,527 | 1,433 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/29/2021 | 11.01% | L+ | 6.25% | 10/29/2026 | 7,750 | 7,626 | 7,151 | |||||||||||||||||||||||||||||||||||
Common Equity | 10/29/2021 | 95,238 | 200 | 146 | ||||||||||||||||||||||||||||||||||||||||
9,761 | 9,123 | |||||||||||||||||||||||||||||||||||||||||||
South Coast Terminals Holdings, LLC | (10) | Specialty Toll Chemical Manufacturer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 12/10/2021 | L+ | 5.75% | 12/13/2026 | — | (71) | (71) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/10/2021 | 9.69% | L+ | 5.75% | 12/13/2026 | 41,255 | 40,603 | 41,255 | |||||||||||||||||||||||||||||||||||
Common Equity | 12/10/2021 | 863,636 | 864 | 1,316 |
61
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
41,396 | 42,500 | |||||||||||||||||||||||||||||||||||||||||||
SPAU Holdings, LLC | (10) | Digital Photo Product Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 7/1/2022 | SF+ | 7.50% | 7/1/2027 | — | (57) | (57) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 7/1/2022 | 11.06% | SF+ | 7.50% | 7/1/2027 | 15,928 | 15,641 | 15,928 | |||||||||||||||||||||||||||||||||||
Common Stock | 7/1/2022 | 638,710 | 639 | 639 | ||||||||||||||||||||||||||||||||||||||||
16,223 | 16,510 | |||||||||||||||||||||||||||||||||||||||||||
Staples Canada ULC | (10) (13) (21) | Office Supplies Retailer | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (22) | 9/14/2017 | 11.83% | L+ | 7.00% | 9/12/2024 | 13,740 | 13,698 | 12,481 | |||||||||||||||||||||||||||||||||||
Stellant Systems, Inc. | (11) | Manufacturer of Traveling Wave Tubes and Vacuum Electronic Devices | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 10/22/2021 | 10.05% | SF+ | 5.50% | 10/1/2028 | 7,623 | 7,559 | 7,166 | |||||||||||||||||||||||||||||||||||
Tacala Investment Corp. | (33) | Quick Service Restaurant Group | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (32) | 3/19/2021 | 7.88% | L+ | 3.50% | 2/5/2027 | 1,974 | 1,974 | 1,904 | |||||||||||||||||||||||||||||||||||
Team Public Choices, LLC | (11) | Home-Based Care Employment Service Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/22/2020 | 9.93% | L+ | 5.00% | 12/18/2027 | 14,964 | 14,690 | 14,290 | |||||||||||||||||||||||||||||||||||
Tectonic Financial, LLC | Financial Services Organization | |||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | 5/15/2017 | 200,000 | 2,000 | 5,630 | |||||||||||||||||||||||||||||||||||||||
Tex Tech Tennis, LLC | (10) | Sporting Goods & Textiles | ||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (30) | 7/7/2021 | 1,000,000 | 1,000 | 1,830 | |||||||||||||||||||||||||||||||||||||||
U.S. TelePacific Corp. | (11) | Provider of Communications and Managed Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 5/17/2017 | 11.57% | SF+ | 1.25% | 7.25% | 5/2/2026 | 18,352 | 18,284 | 6,859 | ||||||||||||||||||||||||||||||||||
USA DeBusk LLC | (10) | Provider of Industrial Cleaning Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 10/22/2019 | 9.82% | L+ | 5.75% | 9/8/2026 | 33,577 | 33,031 | 33,577 | |||||||||||||||||||||||||||||||||||
Veregy Consolidated, Inc. | (11) | Energy Service Company | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 11/9/2020 | L+ | 5.25% | 11/3/2025 | — | (630) | (630) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/9/2020 | 10.41% | L+ | 6.00% | 11/3/2027 | 17,685 | 17,381 | 15,479 |
62
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
16,751 | 14,849 | |||||||||||||||||||||||||||||||||||||||||||
Vida Capital, Inc | (11) | Alternative Asset Manager | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | 10/10/2019 | 10.38% | L+ | 6.00% | 10/1/2026 | 15,448 | 15,313 | 12,049 | ||||||||||||||||||||||||||||||||||||
Vistar Media, Inc. | (10) | Operator of Digital Out-of-Home Advertising Platform | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | 4/3/2019 | 70,207 | 767 | 2,250 | ||||||||||||||||||||||||||||||||||||||||
VORTEQ Coil Finishers, LLC | (10) | Specialty Coating of Aluminum and Light-Gauge Steel | ||||||||||||||||||||||||||||||||||||||||||
Common Equity | (8) | 11/30/2021 | 1,038,462 | 1,038 | 3,930 | |||||||||||||||||||||||||||||||||||||||
Wahoo Fitness Acquisition L.L.C. | (11) | Fitness Training Equipment Provider | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 8/17/2021 | 10.64% | SF+ | 5.75% | 8/12/2028 | 14,625 | 14,268 | 8,409 | |||||||||||||||||||||||||||||||||||
Wall Street Prep, Inc. | (10) | Financial Training Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 7/19/2021 | L+ | 7.00% | 7/19/2026 | — | (6) | (6) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 7/19/2021 | 10.74% | L+ | 7.00% | 7/19/2026 | 4,235 | 4,173 | 4,146 | |||||||||||||||||||||||||||||||||||
Common Stock | 7/19/2021 | 400,000 | 400 | 420 | ||||||||||||||||||||||||||||||||||||||||
4,567 | 4,560 | |||||||||||||||||||||||||||||||||||||||||||
Watterson Brands, LLC | (10) | Facility Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/17/2021 | 10.73% | L+ | 6.00% | 12/17/2026 | 371 | 334 | 370 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/17/2021 | 10.73% | L+ | 6.00% | 12/17/2026 | 391 | 361 | 391 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 12/17/2021 | 10.73% | L+ | 6.00% | 12/17/2026 | 28,957 | 28,591 | 28,947 | |||||||||||||||||||||||||||||||||||
29,286 | 29,708 | |||||||||||||||||||||||||||||||||||||||||||
West Star Aviation Acquisition, LLC | (10) | Aircraft, Aircraft Engine and Engine Parts | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) (29) | 3/1/2022 | SF+ | 6.00% | 3/1/2028 | — | (20) | (20) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 3/1/2022 | 8.59% | SF+ | 6.00% | 3/1/2028 | 10,794 | 10,608 | 10,685 | |||||||||||||||||||||||||||||||||||
Common Stock | 3/1/2022 | 1,541,400 | 1,541 | 1,950 | ||||||||||||||||||||||||||||||||||||||||
12,129 | 12,615 | |||||||||||||||||||||||||||||||||||||||||||
Winter Services LLC | (10) | Provider of Snow Removal and Ice Management Services | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 11/19/2021 | L+ | 7.00% | 11/19/2026 | — | (34) | — | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (25) | 11/19/2021 | L+ | 7.00% | 11/19/2026 | — | (17) | (17) | ||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 11/19/2021 | 10.74% | L+ | 7.00% | 11/19/2026 | 10,000 | 9,848 | 9,992 | |||||||||||||||||||||||||||||||||||
9,797 | 9,975 | |||||||||||||||||||||||||||||||||||||||||||
Xenon Arc, Inc. | (10) | Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers |
63
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
Portfolio Company (1) (20) | Business Description | Type of Investment (2) (3) (15) | Investment Date (24) | Shares/Units | Total Rate | Reference Rate and Spread (29) | PIK Rate (19) | Maturity Date | Principal (4) | Cost (4) | Fair Value (18) | |||||||||||||||||||||||||||||||||
Secured Debt | (25) | 12/17/2021 | L+ | 5.25% | 12/17/2026 | — | (218) | (218) | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/17/2021 | 10.84% | L+ | 5.25% | 12/17/2027 | 24,300 | 23,864 | 24,135 | ||||||||||||||||||||||||||||||||||||
Secured Debt | 12/17/2021 | 8.63% | L+ | 5.25% | 12/17/2027 | 38,311 | 37,691 | 38,051 | ||||||||||||||||||||||||||||||||||||
61,337 | 61,968 | |||||||||||||||||||||||||||||||||||||||||||
YS Garments, LLC | (11) | Designer and Provider of Branded Activewear | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | 8/22/2018 | 9.51% | L+ | 5.50% | 8/9/2024 | 12,659 | 12,619 | 12,127 | |||||||||||||||||||||||||||||||||||
Zips Car Wash, LLC | (10) | Express Car Wash Operator | ||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) | 2/11/2022 | 11.67% | SF+ | 7.25% | 3/1/2024 | 17,512 | 17,279 | 17,512 | |||||||||||||||||||||||||||||||||||
Secured Debt | (9) (29) (33) | 2/11/2022 | 11.67% | SF+ | 7.25% | 3/1/2024 | 4,389 | 4,360 | 4,379 | |||||||||||||||||||||||||||||||||||
21,639 | 21,891 | |||||||||||||||||||||||||||||||||||||||||||
Subtotal Non-Control/Non-Affiliate Investments (84.4%% of net assets at fair value) | $ | 1,867,414 | $ | 1,780,646 | ||||||||||||||||||||||||||||||||||||||||
Total Portfolio Investments, December 31, 2022 (194.5%% of net assets at fair value) | $ | 3,773,752 | $ | 4,102,177 |
____________________
(1)All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered either as security for the Company’s Credit Facilities or in support of the SBA-guaranteed debentures issued by the Funds.
(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.
(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.
(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(5)Control investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.
(6)Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.
(7)Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.
(8)Income producing through dividends or distributions.
(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule, 66% of these floating rate loans (based on the par amount) contain LIBOR or Term SOFR (“SOFR”) floors which range between 0.50% and 2.00%, with a weighted-average floor of 1.04%.
(10)Private Loan portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Private Loan portfolio investments.
64
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
(11)Middle Market portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Middle Market portfolio investments.
(12)Other Portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Other Portfolio investments.
(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.
(14)Non-accrual and non-income producing debt investment.
(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”
(16)External Investment Manager. Investment is not encumbered as security for the Company’s Credit Facilities or in support of the SBA-guaranteed debentures issued by the Funds.
(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.
(18)Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.
(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of December 31, 2022.
(20)All portfolio company headquarters are based in the United States, unless otherwise noted.
(21)Portfolio company headquarters are located outside of the United States.
(22)In connection with the Company’s debt investment in Staples Canada ULC and in an attempt to mitigate any potential adverse change in foreign exchange rates during the term of the Company’s investment, the Company maintains a forward foreign currency contract with Cadence Bank to lend $16.9 million Canadian Dollars and receive $13.1 million U.S. Dollars with a settlement date of September 14, 2023. The unrealized appreciation on the forward foreign currency contract was $0.6 million as of December 31, 2022.
(23)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of SOFR+6.00% (Floor 1.00%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.
(24)Investment date represents the date of initial investment in the security position.
(25)The position is unfunded and no interest income is being earned as of December 31, 2022. The position may earn a nominal unused facility fee on committed amounts.
(26)Warrants are presented in equivalent units with a strike price of $14.28 per unit.
(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.
(28)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+6.25% (Floor 1.00%). Due to an amendment and subsequent funding during the quarter, the term loan facility has different floating rate reset dates. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(29)A majority of the variable rate loans in the Company’s Investment Portfolio bear interest at a rate that may be determined by reference to either LIBOR (“L”), SOFR (“SF”) or an alternate Base rate (commonly based on the Federal Funds Rate or the Prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR rate, plus the Adjustment, exceeds the stated floor rate, as applicable. As of December 31, 2022, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.35%.
(30)Shares/Units represent ownership in a related Real Estate or HoldCo entity.
65
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
(31)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.
(32)Short-term portfolio investments. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of short-term portfolio investments.
(33)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+7.25% (Floor 1.00%). Each new draw on the delayed draw term loan facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(34)The security has an effective contractual interest rate of 2.00% PIK + LIBOR+6.50%, Floor 1.00%, but the issuer may, in its discretion, elect to pay the PIK interest in cash. The rate presented represents the effective current yield based on actual payments received during the period.
(35)As of December 31, 2022, borrowings under the loan facility bore interest at LIBOR+6.50% PIK or Prime+5.50% PIK. Revolving facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(36)Index based floating interest rate is subject to contractual maximum base rate of 2.50%.
(37)Index based floating interest rate is subject to contractual maximum base rate of 1.50%.
(38)Warrants are presented in equivalent shares/units with a strike price of $1.00 per share/unit.
(39)Portfolio company is in a bankruptcy process and, as such, the maturity date of our debt investment in this portfolio company will not be finally determined until such process is complete. As noted in footnote (14), our debt investment in this portfolio company is on non-accrual status.
(40)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of SOFR+8.00% (Floor 1.50%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.
(41)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+5.75% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(42)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+6.25% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(43)As of December 31, 2022, borrowings under the loan facility bore interest at LIBOR+8.00% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(44)As of December 31, 2022, borrowings under the loan facility bore interest at LIBOR+10.00%. RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(45)As of December 31, 2022, borrowings under the loan facility bore interest at LIBOR+7.25% (Floor 0.75%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(46)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+8.00% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
66
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments (Continued)
December 31, 2022
(dollars in thousands)
(47)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+5.75% (Floor 1.00%). Delayed draw term loan facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
(48)As of December 31, 2022, borrowings under the loan facility bore interest at SOFR+7.75% (Floor 1.25%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2022.
67
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements
(Unaudited)
NOTE A — ORGANIZATION AND BASIS OF PRESENTATION
1.Organization
Main Street Capital Corporation (“MSCC”, or together with its consolidated subsidiaries, “Main Street” or the “Company”) is a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market (“LMM”) companies and debt capital to middle market (“Middle Market”) companies. Main Street’s portfolio investments are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in a variety of industry sectors. Main Street seeks to partner with entrepreneurs, business owners and management teams and generally provides “one-stop” financing alternatives within its LMM investment strategy. Main Street invests primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.
MSCC was formed in March 2007 to operate as an internally managed business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Because MSCC is internally managed, all of the executive officers and other employees are employed by MSCC. Therefore, MSCC does not pay any external investment advisory fees, but instead directly incurs the operating costs associated with employing investment and portfolio management professionals.
MSCC wholly owns several investment funds, including Main Street Mezzanine Fund, LP (“MSMF”) and Main Street Capital III, LP (“MSC III” and, together with MSMF, the “Funds”), and each of their general partners. The Funds are each licensed as a Small Business Investment Company (“SBIC”) by the United States Small Business Administration (“SBA”).
MSC Adviser I, LLC (the “External Investment Manager”) was formed in November 2013 as a wholly-owned subsidiary of Main Street to provide investment management and other services to parties other than Main Street (“External Parties”) and receives fee income for such services. MSCC has been granted no-action relief by the Securities and Exchange Commission (“SEC”) to allow the External Investment Manager to register as a registered investment adviser under the Investment Advisers Act of 1940, as amended. Since the External Investment Manager conducts all of its investment management activities for External Parties, it is accounted for as a portfolio investment of Main Street and is not included as a consolidated subsidiary in Main Street’s consolidated financial statements.
MSCC has elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, MSCC generally does not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that it distributes to its stockholders.
Main Street has certain direct and indirect wholly-owned subsidiaries that have elected to be taxable entities (the “Taxable Subsidiaries”). The primary purpose of the Taxable Subsidiaries is to permit MSCC to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes. MSCC also has certain direct and indirect wholly-owned subsidiaries formed for financing purposes (the “Structured Subsidiaries”).
Unless otherwise noted or the context otherwise indicates, the terms “we,” “us,” “our,” the “Company” and “Main Street” refer to MSCC and its consolidated subsidiaries, which include the Funds, the Taxable Subsidiaries and the Structured Subsidiaries.
2.Basis of Presentation
Main Street’s consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies (“ASC 946”). For each of the periods presented herein, Main Street’s consolidated financial statements include the accounts of MSCC and its consolidated subsidiaries. The Investment
68
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Portfolio, as used herein, refers to all of Main Street’s investments in LMM portfolio companies, investments in Private Loan portfolio companies, investments in Middle Market portfolio companies, Other Portfolio investments and the investment in the External Investment Manager (see Note C — Fair Value Hierarchy for Investments — Portfolio Composition — Investment Portfolio Composition for additional discussion of Main Street’s Investment Portfolio and definitions for the defined terms Private Loan and Other Portfolio). Main Street’s results of operations for the three and nine months ended September 30, 2023 and 2022, cash flows for the nine months ended September 30, 2023 and 2022, and financial position as of September 30, 2023 and December 31, 2022, are presented on a consolidated basis. The effects of all intercompany transactions between MSCC and its consolidated subsidiaries have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of Main Street are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. The unaudited consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2022. In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the operating results to be expected for the full year. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.
Principles of Consolidation
Under ASC 946, Main Street is precluded from consolidating other entities in which Main Street has equity investments, including those in which it has a controlling interest, unless the other entity is another investment company. An exception to this general principle in ASC 946 occurs if Main Street holds a controlling interest in an operating company that provides all or substantially all of its services directly to Main Street. Accordingly, as noted above, MSCC’s consolidated financial statements include the financial position and operating results for the Funds, the Taxable Subsidiaries and the Structured Subsidiaries. Main Street has determined that none of its portfolio investments qualify for this exception, including the investment in the External Investment Manager. Therefore, Main Street’s Investment Portfolio is carried on the Consolidated Balance Sheets at fair value, as discussed further in Note B.1. — Summary of Significant Accounting Policies — Valuation of the Investment Portfolio, with any adjustments to fair value recognized as “Net Unrealized Appreciation (Depreciation)” until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a “Net Realized Gain (Loss),” in both cases on the Consolidated Statements of Operations.
Portfolio Investment Classification
Main Street classifies its Investment Portfolio in accordance with the requirements of the 1940 Act. Under the 1940 Act, (a) “Control Investments” are defined as investments in which Main Street owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation, (b) “Affiliate Investments” are defined as investments in which Main Street owns between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% of the board representation and (c) “Non-Control/Non-Affiliate Investments” are defined as investments that are neither Control Investments nor Affiliate Investments. For purposes of determining the classification of its Investment Portfolio, Main Street has excluded consideration of any voting securities or board appointment rights held by third-party investment funds advised by the External Investment Manager.
NOTE B — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1.Valuation of the Investment Portfolio
Main Street accounts for its Investment Portfolio at fair value. As a result, Main Street follows the provisions of ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and
69
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
enhances disclosure requirements for fair value measurements. ASC 820 requires Main Street to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact.
Main Street’s portfolio strategy calls for it to invest primarily in illiquid debt and equity securities issued by privately held, LMM companies and debt securities issued by Middle Market companies that are generally larger in size than the LMM companies and that can be more liquid than the debt securities issued by LMM companies. Main Street categorizes some of its investments in LMM companies and Middle Market companies as Private Loan portfolio investments, which are primarily debt securities in privately held companies that have primarily been originated directly by Main Street or, to a lesser extent, through its strategic relationships with other investment funds on a collaborative basis through investments that are often referred to in the debt markets as “club deals” because of the small lender group size. In both cases, Main Street’s Private Loan investments are typically made to support a company owned by or in the process of being acquired by a private equity sponsor. Private Loan investments are made in companies that are consistent with the size of companies Main Street invests in through its LMM portfolio and Middle Market portfolio. Main Street’s portfolio also includes Other Portfolio investments which primarily consist of investments that are not consistent with the typical profiles for its LMM, Private Loan or Middle Market portfolio investments, including investments which may be managed by third parties. Main Street’s portfolio may also include short-term portfolio investments that are atypical of Main Street’s LMM, Private Loan and Middle Market portfolio investments in that they are intended to be a short-term deployment of capital and are more liquid than investments within the other portfolios. Main Street’s portfolio investments may be subject to restrictions on resale.
LMM investments and Other Portfolio investments generally have no established trading market, while Private Loan investments may include investments which have no established market or have established markets that are not active. Middle Market and short-term portfolio investments generally have established markets that are not active. Main Street determines in good faith the fair value of its Investment Portfolio pursuant to a valuation policy in accordance with ASC 820, with such valuation process approved by its Board of Directors and in accordance with the 1940 Act. Main Street’s valuation policies and processes are intended to provide a consistent basis for determining the fair value of Main Street’s Investment Portfolio.
For LMM portfolio investments, Main Street generally reviews external events, including private mergers, sales and acquisitions involving comparable companies, and includes these events in the valuation process by using an enterprise value waterfall methodology (“Waterfall”) for its LMM equity investments and an income approach using a yield-to-maturity model (“Yield-to-Maturity”) valuation method for its LMM debt investments. For Private Loan and Middle Market portfolio investments in debt securities for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value the investment in a current hypothetical sale using the Yield-to-Maturity valuation method. For Middle Market and short-term portfolio investments in debt securities for which it has determined that third-party quotes or other independent prices are available, Main Street primarily uses quoted prices in the valuation process. Main Street determines the appropriateness of the use of third-party broker quotes, if any, in determining fair value based on its understanding of the level of actual transactions used by the broker to develop the quote and whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. For its Other Portfolio equity investments, Main Street generally calculates the fair value of the investment primarily based on the net asset value (“NAV”) of the fund and adjusts the fair value for other factors deemed relevant that would affect the fair value of the investment. All of the valuation approaches for Main Street’s portfolio investments estimate the value of the investment as if Main Street were to sell, or exit, the investment as of the measurement date.
These valuation approaches consider the value associated with Main Street’s ability to control the capital structure of the portfolio company, as well as the timing of a potential exit. For valuation purposes, “control” portfolio investments are composed of debt and equity securities in companies for which Main Street has a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company’s board of directors. For valuation purposes, “non-control” portfolio investments are generally composed of debt and equity securities in companies
70
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
for which Main Street does not have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company’s board of directors.
Under the Waterfall valuation method, Main Street estimates the enterprise value of a portfolio company using a combination of market and income approaches or other appropriate valuation methods, such as considering recent transactions in the equity securities of the portfolio company or third-party valuations of the portfolio company, and then performs a Waterfall calculation by allocating the enterprise value over the portfolio company’s securities in order of their preference relative to one another. The enterprise value is the fair value at which an enterprise could be sold in a transaction between two willing parties, other than through a forced or liquidation sale. Typically, privately held companies are bought and sold based on multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), cash flows, net income, revenues, or in limited cases, book value. There is no single methodology for estimating enterprise value. For any one portfolio company, enterprise value is generally described as a range of values from which a single estimate of enterprise value is derived. In estimating the enterprise value of a portfolio company, Main Street analyzes various factors including the portfolio company’s historical and projected financial results. Due to SEC deadlines for Main Street’s quarterly and annual financial reporting, the operating results of a portfolio company used in the current period valuation are generally the results from the period ended three months prior to such valuation date and may include unaudited, projected, budgeted or pro forma financial information and may require adjustments for non-recurring items or to normalize the operating results that may require significant judgment in determining. In addition, projecting future financial results requires significant judgment regarding future growth assumptions. In evaluating the operating results, Main Street also analyzes the impact of exposure to litigation, loss of customers or other contingencies. After determining the appropriate enterprise value, Main Street allocates the enterprise value to investments in order of the legal priority of the various components of the portfolio company’s capital structure. In applying the Waterfall valuation method, Main Street assumes the loans are paid-off at the principal amount in a change in control transaction and are not assumed by the buyer, which Main Street believes is consistent with its past transaction history and standard industry practices.
Under the Yield-to-Maturity valuation method, Main Street also uses the income approach to determine the fair value of debt securities based on projections of the discounted future free cash flows that the debt security will likely generate, including analyzing the discounted cash flows of interest and principal amounts for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of the portfolio company. Main Street’s estimate of the expected repayment date of its debt securities is generally the maturity date of the instrument, as Main Street generally intends to hold its loans and debt securities to maturity. The Yield-to-Maturity analysis also considers changes in leverage levels, credit quality, portfolio company performance, changes in market-based interest rates and other factors. Main Street will generally use the value determined by the Yield-to-Maturity analysis as the fair value for that security; however, because of Main Street’s general intent to hold its loans to maturity, the fair value will not exceed the principal amount of the debt security valued using the Yield-to-Maturity valuation method. A change in the assumptions that Main Street uses to estimate the fair value of its debt securities using the Yield-to-Maturity valuation method could have a material impact on the determination of fair value. If there is deterioration in credit quality or if a debt security is in workout status, Main Street may consider other factors in determining the fair value of the debt security, including the value attributable to the debt security from the enterprise value of the portfolio company or the proceeds that would most likely be received in a liquidation analysis.
Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, Main Street measures the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date and adjusts the investment’s fair value for factors known to Main Street that would affect that fund’s NAV, including, but not limited to, fair values for individual investments held by the fund if Main Street holds the same investment or for a publicly traded investment. In addition, in determining the fair value of the investment, Main Street considers whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of Main Street’s investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, and expected future cash flows available to equity holders, including the rate of return on those cash flows compared to an implied market return on equity required by market participants, or other uncertainties surrounding Main Street’s ability to realize the full NAV of its interests in the investment fund.
Pursuant to its internal valuation process and the requirements under the 1940 Act, Main Street performs valuation procedures on each of its portfolio investments quarterly. In addition to its internal valuation process, in arriving at
71
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
estimates of fair value for its investments in its LMM portfolio companies, Main Street, among other things, consults with a nationally recognized independent financial advisory services firm (the “Financial Advisory Firm”). The Financial Advisory Firm analyzes and provides observations, recommendations and an assurance certification regarding the Company’s determinations of the fair value of its LMM portfolio company investments. The Financial Advisory Firm is generally consulted relative to Main Street’s investments in each LMM portfolio company at least once every calendar year, and for Main Street’s investments in new LMM portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, Main Street may determine that it is not cost-effective, and as a result is not in its stockholders’ best interest, to consult with the Financial Advisory Firm on its investments in one or more LMM portfolio companies. Such instances include, but are not limited to, situations where the fair value of Main Street’s investment in a LMM portfolio company is determined to be insignificant relative to the total Investment Portfolio. Main Street consulted with and received an assurance certification from the Financial Advisory Firm in arriving at Main Street’s determination of fair value for its investments in a total of 16 and 15 LMM portfolio companies for the three months ended September 30, 2023 and 2022, respectively, representing 22% and 24% of the total LMM portfolio at fair value as of September 30, 2023 and 2022, respectively. A total of 68 LMM portfolio companies were reviewed and certified by the Financial Advisory Firm for the trailing twelve months ended September 30, 2023, representing 94% of the total LMM portfolio at fair value as of September 30, 2023. Excluding its investments in LMM portfolio companies that, as of September 30, 2023, had not been in the Investment Portfolio for at least twelve months subsequent to the initial investment or whose primary purpose is to own real estate for which a third-party appraisal is obtained on at least an annual basis, 99% of the LMM portfolio at fair value was reviewed and certified by the Financial Advisory Firm for the trailing twelve months ended September 30, 2023.
For valuation purposes, all of Main Street’s Private Loan portfolio investments are non-control investments. For Private Loan portfolio investments for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value such Private Loan debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and such Private Loan equity investments in a current hypothetical sale using the Waterfall valuation method.
In addition to its internal valuation process, in arriving at estimates of fair value for its investments in its Private Loan portfolio companies, Main Street, among other things, consults with the Financial Advisory Firm. The Financial Advisory Firm analyzes and provides observations and recommendations and an assurance certification regarding Main Street’s determinations of the fair value of its Private Loan portfolio company investments. The Financial Advisory Firm is generally consulted relative to Main Street’s investments in each Private Loan portfolio company at least once every calendar year, and for Main Street’s investments in new Private Loan portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, Main Street may determine that it is not cost-effective, and as a result is not in its stockholders’ best interest, to consult with the Financial Advisory Firm on its investments in one or more Private Loan portfolio companies. Such instances include, but are not limited to, situations where the fair value of Main Street’s investment in a Private Loan portfolio company is determined to be insignificant relative to the total Investment Portfolio. Main Street consulted with and received an assurance certification from the Financial Advisory Firm in arriving at its determination of fair value for its investments in a total of 15 Private Loan portfolio companies for each of the three months ended September 30, 2023 and 2022, representing 25% and 20% of the total Private Loan portfolio at fair value as of September 30, 2023 and 2022, respectively. A total of 62 Private Loan portfolio companies were reviewed and certified by the Financial Advisory Firm for the trailing twelve months ended September 30, 2023, representing 83% of the total Private Loan portfolio at fair value as of September 30, 2023. Excluding its investments in Private Loan portfolio companies that, as of September 30, 2023, had not been in the Investment Portfolio for at least twelve months subsequent to the initial investment and its investments in Private Loan portfolio companies that were not reviewed because the investment is valued based upon third-party quotes or other independent pricing, 95% of the Private Loan portfolio at fair value was reviewed and certified by the Financial Advisory Firm for the trailing twelve months ended September 30, 2023.
For valuation purposes, all of Main Street’s Middle Market portfolio investments are non-control investments. To the extent sufficient observable inputs are available to determine fair value, Main Street uses observable inputs to determine the fair value of these investments through obtaining third-party quotes or other independent pricing. For Middle Market portfolio investments for which it has determined that third-party quotes or other independent pricing are not
72
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value such Middle Market debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and such Middle Market equity investments in a current hypothetical sale using the Waterfall valuation method. Main Street generally consults on a limited basis with the Financial Advisory Firm in connection with determining the fair value of its Middle Market portfolio investments due to the nature of these investments. The vast majority (90% and 89% as of September 30, 2023 and December 31, 2022, respectively) of the Middle Market portfolio investments (i) are valued using third-party quotes or other independent pricing services, (ii) Main Street has consulted with and received an assurance certification from the Financial Advisory Firm within the last twelve months or (iii) are new investments that have not been in the Investment Portfolio for at least twelve months subsequent to the initial investment.
For valuation purposes, all of Main Street’s short-term portfolio investments are non-control investments. To the extent sufficient observable inputs are available to determine fair value, Main Street uses observable inputs to determine the fair value of these investments through obtaining third-party quotes or other independent pricing. Because all of the short-term portfolio investments are typically valued using third-party quotes or other independent pricing services, Main Street generally does not consult with any financial advisory services firms in connection with determining the fair value of its short-term portfolio investments.
For valuation purposes, all of Main Street’s Other Portfolio investments are non-control investments. Main Street’s Other Portfolio investments comprised 2.9% and 2.8% of Main Street’s Investment Portfolio at fair value as of September 30, 2023 and December 31, 2022, respectively. Similar to the LMM investment portfolio, market quotations for Other Portfolio equity investments are generally not readily available. For its Other Portfolio equity investments, Main Street generally determines the fair value of these investments using the NAV valuation method.
For valuation purposes, Main Street’s investment in the External Investment Manager is a control investment. Market quotations are not readily available for this investment, and as a result, Main Street determines the fair value of the External Investment Manager using the Waterfall valuation method under the market approach. In estimating the enterprise value, Main Street analyzes various factors, including the entity’s historical and projected financial results, as well as its size, marketability and performance relative to the population of market comparables. This valuation approach estimates the value of the investment as if Main Street were to sell, or exit, the investment. In addition, Main Street considers its ability to control the capital structure of the company, as well as the timing of a potential exit, in connection with determining the fair value of the External Investment Manager. Main Street consults with and receives an assurance certification from the Financial Advisory Firm in arriving at its determination of fair value for its investment in the External Investment Adviser on a quarterly basis.
Due to the inherent uncertainty in the valuation process, Main Street’s determination of fair value for its Investment Portfolio may differ materially from the values that would have been determined had a ready market for the securities existed. In addition, changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. Main Street determines the fair value of each individual investment and records changes in fair value as unrealized appreciation or depreciation.
Main Street uses an internally developed portfolio investment rating system in connection with its investment oversight, portfolio management and analysis and investment valuation procedures for its LMM, Private Loan and Middle Market portfolio companies. This system takes into account both quantitative and qualitative factors of each LMM, Private Loan and Middle Market portfolio company.
In December 2020, the SEC adopted Rule 2a-5 under the 1940 Act, which permits a BDC’s board of directors to designate its executive officers or investment adviser as a valuation designee to determine the fair value for its investment portfolio, subject to the active oversight of the board. Main Street’s Board of Directors has approved policies and procedures pursuant to Rule 2a-5 (the “Valuation Procedures”) and has designated a group of its executive officers to serve as the Board of Directors’ valuation designee. Main Street believes its Investment Portfolio as of September 30, 2023 and December 31, 2022 approximates fair value as of those dates based on the markets in which it operates and other conditions in existence on those reporting dates.
73
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
2.Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from these estimates under different conditions or assumptions. Additionally, as explained in Note B.1. — Summary of Significant Accounting Policies — Valuation of the Investment Portfolio, the consolidated financial statements include investments in the Investment Portfolio whose values have been estimated by Main Street, pursuant to valuation policies and procedures approved and overseen by Main Street’s Board of Directors, in the absence of readily ascertainable market values. Because of the inherent uncertainty of the Investment Portfolio valuations, those estimated values may differ materially from the values that would have been determined had a ready market for the securities existed.
Macroeconomic factors, including pandemics, risk of recession, inflation, supply chain constraints or disruptions, geopolitical disruptions and rising market index interest rates, and the related effect on the U.S. and global economies, have impacted, and may continue to impact, the businesses and operating results of certain of Main Street’s portfolio companies. As a result of these and other current effects of macroeconomic factors, as well as the uncertainty regarding the extent and duration of their impact, the valuation of Main Street’s Investment Portfolio has and may continue to experience increased volatility.
3.Cash and Cash Equivalents
Cash and cash equivalents consist of cash and highly liquid investments with an original maturity of three months or less at the date of purchase. Cash and cash equivalents are carried at cost, which approximates fair value. At September 30, 2023, the Company had $37.4 million of cash equivalents invested in AAA-rated money market funds. These highly liquid, short-term investments are included in the Consolidated Schedule of Investments.
At September 30, 2023 and December 31, 2022, cash balances totaling $35.0 million and $46.3 million, respectively, exceeded Federal Deposit Insurance Corporation insurance protection levels, subjecting the Company to risk related to the uninsured balance.
4.Interest, Dividend and Fee Income
Main Street records interest and dividend income on the accrual basis to the extent amounts are expected to be collected. Dividend income is recorded when dividends are declared by the portfolio company or at such other time that an obligation exists for the portfolio company to make a distribution. Main Street evaluates accrued interest and dividend income periodically for collectability. When a loan or debt security becomes 90 days or more past due, and if Main Street otherwise does not expect the debtor to be able to service its debt obligation, Main Street will generally place the loan or debt security on non-accrual status and cease recognizing interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding the debtor’s ability to service the debt obligation, or if a loan or debt security is sold or written off, Main Street removes it from non-accrual status.
As of September 30, 2023, investments on non-accrual status comprised 1.0% of Main Street’s total Investment Portfolio at fair value and 3.1% at cost. As of December 31, 2022, investments on non-accrual status comprised 0.6% of Main Street’s total Investment Portfolio at fair value and 3.7% at cost.
Main Street holds certain debt and preferred equity instruments in its Investment Portfolio that contain payment-in-kind (“PIK”) interest and cumulative dividend provisions. The PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Cumulative dividends are recorded as dividend income, and any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed or sold. To maintain RIC tax treatment (as discussed in Note B.9. — Summary of Significant Accounting Policies — Income Taxes below), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though
74
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Main Street may not have collected the PIK interest and cumulative dividends in cash. Main Street stops accruing PIK interest and cumulative dividends and writes off any accrued and uncollected interest and dividends in arrears when it determines that such PIK interest and dividends in arrears are no longer collectible. For the three months ended September 30, 2023 and 2022, (i) 1.9% and 1.2%, respectively, of Main Street’s total investment income was attributable to PIK interest income not paid currently in cash and (ii) 0.3% and 0.3%, respectively, of Main Street’s total investment income was attributable to cumulative dividend income not paid currently in cash. For the nine months ended September 30, 2023 and 2022, (i) 2.0% and 1.3%, respectively, of Main Street’s total investment income was attributable to PIK interest income not paid currently in cash and (ii) 0.3% and 0.5%, respectively, of Main Street’s total investment income was attributable to cumulative dividend income not paid currently in cash.
Main Street may periodically provide services, including structuring and advisory services, to its portfolio companies or other third parties. For services that are separately identifiable and evidence exists to substantiate fair value, fee income is recognized as earned, which is generally when the investment or other applicable transaction closes. Fees received in connection with debt financing transactions for services that do not meet these criteria are treated as debt origination fees and are generally deferred and accreted into income over the life of the financing.
A presentation of total investment income Main Street received from its Investment Portfolio in each of the periods presented is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Interest, fee and dividend income: | |||||||||||||||||||||||
Interest income | $ | 99,381 | $ | 75,023 | $ | 290,045 | $ | 198,446 | |||||||||||||||
Dividend income | 21,192 | 19,424 | 71,014 | 53,959 | |||||||||||||||||||
Fee income | 2,664 | 3,940 | 10,015 | 10,576 | |||||||||||||||||||
Total interest, fee and dividend income | $ | 123,237 | $ | 98,387 | $ | 371,074 | $ | 262,981 |
5.Deferred Financing Costs
Deferred financing costs include commitment fees and other direct costs related to Main Street’s multi-year revolving credit facility (the “Corporate Facility”) and special purpose vehicle revolving credit facility (the “SPV Facility” and, together with the Corporate Facility, the “Credit Facilities”) and its unsecured notes, as well as the commitment fees and leverage fees (3.4% of the total commitment and draw amounts, as applicable) on the SBIC debentures. See further discussion of Main Street’s debt in Note E — Debt. Deferred financing costs in connection with the Credit Facilities are capitalized as an asset. Deferred financing costs in connection with all other debt arrangements are a direct deduction from the principal amount outstanding.
6.Equity Offering Costs
The Company’s offering costs are charged against the proceeds from equity offerings when the proceeds are received.
7.Unearned Income—Debt Origination Fees and Original Issue Discount and Discounts / Premiums to Par Value
Main Street capitalizes debt origination fees received in connection with financings and reflects such fees as unearned income netted against the applicable debt investments. The unearned income from the fees is accreted into income over the life of the financing.
In connection with its portfolio debt investments, Main Street sometimes receives nominal cost warrants or warrants with an exercise price below the fair value of the underlying equity (together, “nominal cost equity”) that are
75
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
valued as part of the negotiation process with the particular portfolio company. When Main Street receives nominal cost equity, it allocates its cost basis in its investment between its debt security and its nominal cost equity at the time of origination based on amounts negotiated with the particular portfolio company. The allocated amounts are based upon the fair value of the nominal cost equity, which is then used to determine the allocation of cost to the debt security. Any discount recorded on a debt investment resulting from this allocation is reflected as unearned income, which is netted against the applicable debt investment, and accreted into interest income over the life of the debt investment. The actual collection of this interest is deferred until the time of debt principal repayment.
Main Street may also purchase debt securities at a discount or at a premium to the par value of the debt security. In the case of a purchase at a discount, Main Street records the investment at the par value of the debt security net of the discount, and the discount is accreted into interest income over the life of the debt investment. In the case of a purchase at a premium, Main Street records the investment at the par value of the debt security plus the premium, and the premium is amortized as a reduction to interest income over the life of the debt investment.
To maintain RIC tax treatment (as discussed in Note B.9. — Summary of Significant Accounting Policies — Income Taxes below), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though Main Street may not have collected the interest income. For the three months ended September 30, 2023 and 2022, 1.9% and 1.8%, respectively, of Main Street’s total investment income was attributable to interest income from the accretion of discounts associated with debt investments, net of any premium amortization. For the nine months ended September 30, 2023 and 2022, 1.8% and 1.9%, respectively, of Main Street’s total investment income was attributable to interest income from the accretion of discounts associated with debt investments, net of any premium amortization.
8.Share-Based Compensation
Main Street accounts for its share-based compensation plans using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, Main Street measures the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.
Main Street recognizes all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) as income tax expense or benefit in the income statement and does not delay recognition of a tax benefit until the tax benefit is realized through a reduction to taxes payable. As such, the tax effects of exercised or vested awards are treated as discrete items in the reporting period in which they occur. Additionally, Main Street has elected to account for forfeitures as they occur.
9.Income Taxes
MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC’s taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds and Structured Subsidiaries, which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that MSCC distributes to its stockholders. MSCC must generally distribute at least 90% of its “investment company taxable income” (which is generally its net ordinary taxable income and realized net short-term capital gains in excess of realized net long-term capital losses) and 90% of its tax-exempt income to maintain its RIC status (pass-through tax treatment for amounts distributed). As part of maintaining RIC status, undistributed taxable income (subject to a 4% non-deductible U.S. federal excise tax) pertaining to a given fiscal year may be distributed up to twelve months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (i) the filing of the U.S. federal income tax return for the applicable fiscal year or (ii) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated.
The Taxable Subsidiaries primarily hold certain equity investments for Main Street. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes and to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with Main Street for U.S. GAAP financial reporting purposes, and the portfolio
76
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
investments held by the Taxable Subsidiaries are included in Main Street’s consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from their book income, or loss, due to temporary book and tax timing differences and permanent differences. The Taxable Subsidiaries are each taxed at corporate income tax rates based on their taxable income. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the Taxable Subsidiaries are reflected in Main Street’s consolidated financial statements.
The External Investment Manager is an indirect wholly-owned subsidiary of MSCC owned through a Taxable Subsidiary and is a disregarded entity for tax purposes. The External Investment Manager has entered into a tax sharing agreement with its Taxable Subsidiary owner. Since the External Investment Manager is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC’s consolidated financial statements, and as a result of the tax sharing agreement with its Taxable Subsidiary owner, for its stand-alone financial reporting purposes the External Investment Manager is treated as if it is taxed at corporate income tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the External Investment Manager are reflected in the External Investment Manager’s separate financial statements.
The Taxable Subsidiaries and the External Investment Manager use the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided, if necessary, against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. Main Street’s net assets as included on the Consolidated Balance Sheets and Consolidated Statements of Changes in Net Assets include an adjustment to classification as a result of permanent book-to-tax differences, which include differences in the book and tax treatment of income and expenses.
Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.
10.Net Realized Gains or Losses and Net Unrealized Appreciation or Depreciation
Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period net of recoveries and realized gains or losses from in-kind redemptions. Net unrealized appreciation or depreciation reflects the net change in the fair value of the Investment Portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
11.Fair Value of Financial Instruments
Fair value estimates are made at discrete points in time based on relevant information. These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Main Street believes that the carrying amounts of its financial instruments, consisting of cash and cash equivalents, receivables, payables and other liabilities approximate the fair values of such items due to the short-term nature of these instruments.
To estimate the fair value of Main Street’s multiple tranches of unsecured debt instruments as disclosed in Note E — Debt, Main Street uses quoted market prices. For the estimated fair value of Main Street’s SBIC debentures, Main Street uses the Yield-to-Maturity valuation method based on projections of the discounted future free cash flows that the debt security will likely generate, including both the discounted cash flows of the associated interest and principal amounts for the debt security.
77
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
12. Earnings per Share
Basic and diluted per share calculations are computed utilizing the weighted-average number of shares of common stock outstanding for the period. In accordance with ASC 260, Earnings Per Share, the unvested shares of restricted stock awarded pursuant to Main Street’s equity compensation plans are participating securities and, therefore, are included in the basic earnings per share calculation. As a result, for all periods presented, there is no difference between diluted earnings per share and basic earnings per share amounts.
13. Recently Issued or Adopted Accounting Standards
In March 2020, the FASB issued ASU 2020-04, Reference rate reform (Topic 848) — Facilitation of the effects of reference rate reform on financial reporting. The amendments in this update provide optional expedients and exceptions for applying U.S. GAAP to certain contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform and became effective upon issuance for all entities. The Company has agreements that have LIBOR as a reference rate with certain portfolio companies and also with certain lenders. Many of these agreements include language for choosing an alternative successor rate if LIBOR reference is no longer considered to be appropriate. Contract modifications are required to be evaluated in determining whether the modifications result in the establishment of new contracts or the continuation of existing contracts. The Company adopted this amendment in March 2020 and plans to apply the amendments in this update to account for contract modifications due to changes in reference rates when LIBOR reference is no longer used.
In November 2022, the FASB issued ASU 2022-06, Reference rate reform (Topic 848) — Deferral of the Sunset Date of Topic 848, which deferred the sunset date of Topic 848 from December 31, 2022 to December 31, 2024 after which entities will no longer be permitted to apply the relief in Topic 848. The Company utilized the optional expedients and exceptions provided by ASU 2020-04 and extended by ASU 2022-06 during the nine months ended September 30, 2023 and the year ended December 31, 2022, the effect of which was not material to the consolidated financial statements and the notes thereto. The Company will continue to utilize the optional expedients provided by ASU 2020-04 and extended by ASU 2022-06 through December 31, 2024. The Company does not expect ASU 2022-06 to have a material impact to the consolidated financial statements and the notes thereto.
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments in this update provide that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments in this update also require additional disclosures for equity securities subject to contractual sales restrictions. ASU 2022-03 is effective for years beginning after December 15, 2023, though early adoption is permitted. The Company elected to early adopt ASU 2022-03 as of December 31, 2022 and it did not have a material impact on the consolidated financial statements and the notes thereto.
From time to time, new accounting pronouncements are issued by the FASB or other standards-setting bodies that are adopted by the Company as of the specified effective date. The Company believes that the impact of recently issued standards and any that are not yet effective will not have a material impact on its consolidated financial statements upon adoption.
NOTE C — FAIR VALUE HIERARCHY FOR INVESTMENTS—PORTFOLIO COMPOSITION
ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. Main Street accounts for its investments at fair value.
Fair Value Hierarchy
In accordance with ASC 820, Main Street has categorized its investments based on the priority of the inputs to the valuation technique into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical investments (Level 1) and the lowest priority to unobservable inputs (Level 3).
78
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Investments recorded on Main Street’s Consolidated Balance Sheets are categorized based on the inputs to the valuation techniques as follows:
Level 1—Investments whose values are based on unadjusted quoted prices for identical assets in an active market that Main Street has the ability to access (examples include investments in active exchange-traded equity securities and investments in most U.S. government and agency securities).
Level 2—Investments whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the investment. Level 2 inputs include the following:
•Quoted prices for similar assets in active markets (for example, investments in restricted stock);
•Quoted prices for identical or similar assets in non-active markets (for example, investments in thinly traded public companies);
•Pricing models whose inputs are observable for substantially the full term of the investment (for example, market interest rate indices); and
•Pricing models whose inputs are derived principally from, or corroborated by, observable market data through correlation or other means for substantially the full term of the investment.
Level 3—Investments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (for example, investments in illiquid securities issued by privately held companies). These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the investment.
As required by ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, unrealized appreciation and depreciation related to such investments categorized within the Level 3 tables below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).
As of September 30, 2023 and December 31, 2022, all of Main Street’s LMM portfolio investments consisted of illiquid securities issued by privately held companies and the fair value determination for these investments primarily consisted of unobservable inputs. As a result, all of Main Street’s LMM portfolio investments were categorized as Level 3 as of September 30, 2023 and December 31, 2022.
As of September 30, 2023 and December 31, 2022, Main Street’s Private Loan portfolio investments primarily consisted of investments in interest-bearing secured debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, all of Main Street’s Private Loan portfolio investments were categorized as Level 3 as of September 30, 2023 and December 31, 2022.
As of September 30, 2023 and December 31, 2022, Main Street’s Middle Market portfolio investments consisted primarily of investments in secured and unsecured debt investments and independently rated debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, all of Main Street’s Middle Market portfolio investments were categorized as Level 3 as of September 30, 2023 and December 31, 2022.
As of September 30, 2023 and December 31, 2022, Main Street’s Other Portfolio investments consisted of illiquid securities issued by privately held entities and the fair value determination for these investments primarily consisted of
79
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
unobservable inputs. As a result, all of Main Street’s Other Portfolio investments were categorized as Level 3 as of September 30, 2023 and December 31, 2022.
As of December 31, 2022, Main Street held one short-term portfolio investment, which was a secured debt investment. The fair value determination for this investment consisted of available observable inputs in non-active markets sufficient to determine the fair value of the investment. As a result, Main Street’s short-term portfolio investment was categorized as Level 2 as of December 31, 2022.
The fair value determination of each portfolio investment categorized as Level 3 required one or more of the following unobservable inputs:
•Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers;
•Current and projected financial condition of the portfolio company;
•Current and projected ability of the portfolio company to service its debt obligations;
•Type and amount of collateral, if any, underlying the investment;
•Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio and net debt/EBITDA ratio) applicable to the investment;
•Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio);
•Pending debt or capital restructuring of the portfolio company;
•Projected operating results of the portfolio company;
•Current information regarding any offers to purchase the investment;
•Current ability of the portfolio company to raise any additional financing as needed;
•Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
•Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company;
•Qualitative assessment of key management;
•Contractual rights, obligations or restrictions associated with the investment; and
•Other factors deemed relevant.
The use of significant unobservable inputs creates uncertainty in the measurement of fair value as of the reporting date. The significant unobservable inputs used in the fair value measurement of Main Street’s LMM equity securities, which are generally valued through an average of the discounted cash flow technique and the market comparable/enterprise value technique (unless one of these approaches is determined to not be appropriate), are (i) EBITDA multiples and (ii) the weighted-average cost of capital (“WACC”). Significant increases (decreases) in EBITDA multiple inputs in isolation would result in a significantly higher (lower) fair value measurement. On the contrary, significant increases (decreases) in WACC inputs in isolation would result in a significantly lower (higher) fair value measurement. The significant unobservable inputs used in the fair value measurement of Main Street’s LMM, Private Loan and Middle Market securities are (i) risk adjusted discount rates used in the Yield-to-Maturity valuation technique (see Note B.1. — Summary of
80
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Significant Accounting Policies — Valuation of the Investment Portfolio) and (ii) the percentage of expected principal recovery. Significant increases (decreases) in any of these discount rates in isolation would result in a significantly lower (higher) fair value measurement. Significant increases (decreases) in any of these expected principal recovery percentages in isolation would result in a significantly higher (lower) fair value measurement. However, due to the nature of certain investments, fair value measurements may be based on other criteria, such as third-party appraisals of collateral and fair values as determined by independent third parties, which are not presented in the tables below.
The following tables provide a summary of the significant unobservable inputs used to fair value Main Street’s Level 3 portfolio investments as of September 30, 2023 and December 31, 2022:
Type of Investment | Fair Value as of September 30, 2023 (in thousands) | Valuation Technique | Significant Unobservable Inputs | Range(3) | Weighted Average(3) | Median(3) | ||||||||||||||||||||||||||||||||
Equity investments | $ | 1,311,786 | Discounted cash flow | WACC | 9.4% - 22.5% | 14.5 | % | 15.4 | % | |||||||||||||||||||||||||||||
Market comparable / Enterprise value | EBITDA multiple (1) | 4.5x - 8.5x (2) | 7.0x | 6.2x | ||||||||||||||||||||||||||||||||||
Debt investments | $ | 2,773,233 | Discounted cash flow | Risk adjusted discount factor (4) | 9.8% - 18.5% (2) | 12.9 | % | 13.0 | % | |||||||||||||||||||||||||||||
Expected principal recovery percentage | 0.0% - 100.0% | 99.5 | % | 100.0 | % | |||||||||||||||||||||||||||||||||
Debt investments | $ | 209,703 | Market approach | Third-party quote | 4.0 - 99.0 | 90.6 | 94.0 | |||||||||||||||||||||||||||||||
Total Level 3 investments | $ | 4,294,722 |
(1)EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment.
(2)Range excludes outliers that are greater than one standard deviation from the mean. Including these outliers, the range for EBITDA multiple is 2.0x - 15.7x and the range for risk adjusted discount factor is 7.0% - 33.5%.
(3)Does not include investments for which the valuation technique does not include the use of the applicable fair value input.
(4)Discount rate includes the effect of the standard LIBOR and SOFR base rate, as applicable.
Type of Investment | Fair Value as of December 31, 2022 (in thousands) | Valuation Technique | Significant Unobservable Inputs | Range(3) | Weighted Average(3) | Median(3) | ||||||||||||||||||||||||||||||||
Equity investments | $ | 1,172,077 | Discounted cash flow | WACC | 9.4% - 22.5% | 14.5 | % | 15.4 | % | |||||||||||||||||||||||||||||
Market comparable / Enterprise value | EBITDA multiple (1) | 4.3x - 8.3x (2) | 6.7x | 6.0x | ||||||||||||||||||||||||||||||||||
Debt investments | $ | 2,663,958 | Discounted cash flow | Risk adjusted discount factor (4) | 8.5% - 18.8% (2) | 12.2 | % | 12.4 | % | |||||||||||||||||||||||||||||
Expected principal recovery percentage | 0.0% - 100.0% | 99.4 | % | 100.0 | % | |||||||||||||||||||||||||||||||||
Debt investments | $ | 264,238 | Market approach | Third-party quote | 5.6 - 98.5 | 87.0 | 91.4 | |||||||||||||||||||||||||||||||
Total Level 3 investments | $ | 4,100,273 |
(1)EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment.
81
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
(2)Range excludes outliers that are greater than one standard deviation from the mean. Including these outliers, the range for EBITDA multiple is 2.0x - 15.7x and the range for risk adjusted discount factor is 6.5% - 43.3%.
(3)Does not include investments for which the valuation technique does not include the use of the applicable fair value input.
(4)Discount rate includes the effect of the standard LIBOR and SOFR base rate, as applicable.
The following tables provide a summary of changes in fair value of Main Street’s Level 3 portfolio investments for the nine months ended September 30, 2023 and 2022 (amounts in thousands):
Type of Investment | Fair Value as of December 31, 2022 | Transfers Into Level 3 Hierarchy | Redemptions/ Repayments | New Investments | Net Changes from Unrealized to Realized | Net Unrealized Appreciation (Depreciation) | Other(1) | Fair Value as of September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||
Debt | $ | 2,928,196 | $ | — | $ | (536,800) | $ | 547,102 | $ | 101,276 | $ | (26,869) | $ | (29,969) | $ | 2,982,936 | ||||||||||||||||||||||||||||||||||
Equity | 1,166,643 | — | (40,261) | 55,699 | 2,394 | 88,079 | 32,322 | 1,304,876 | ||||||||||||||||||||||||||||||||||||||||||
Equity Warrant | 5,434 | — | — | 2,091 | — | 1,961 | (2,576) | 6,910 | ||||||||||||||||||||||||||||||||||||||||||
$ | 4,100,273 | $ | — | $ | (577,061) | $ | 604,892 | $ | 103,670 | $ | 63,171 | $ | (223) | $ | 4,294,722 |
(1)Includes the impact of non-cash conversions. These transactions represent non-cash investing activities. See additional cash flow information in the Consolidated Statements of Cash Flows.
Type of Investment | Fair Value as of December 31, 2021 | Transfers Into Level 3 Hierarchy | Redemptions/ Repayments | New Investments | Net Changes from Unrealized to Realized | Net Unrealized Appreciation (Depreciation) | Other(1) | Fair Value as of September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||
Debt | $ | 2,509,568 | $ | — | $ | (436,372) | $ | 869,214 | $ | 9,632 | $ | (78,710) | $ | (6,933) | $ | 2,866,399 | ||||||||||||||||||||||||||||||||||
Equity | 1,043,709 | — | (49,447) | 47,475 | (11,801) | 63,591 | 6,933 | 1,100,460 | ||||||||||||||||||||||||||||||||||||||||||
Equity Warrant | 6,560 | — | (474) | — | (615) | (696) | — | 4,775 | ||||||||||||||||||||||||||||||||||||||||||
$ | 3,559,837 | $ | — | $ | (486,293) | $ | 916,689 | $ | (2,784) | $ | (15,815) | $ | — | $ | 3,971,635 |
(1)Includes the impact of non-cash conversions. These transactions represent non-cash investing activities. See additional cash flow information in the Consolidated Statements of Cash Flows.
82
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
At September 30, 2023 and December 31, 2022, Main Street’s investments at fair value were categorized as follows in the fair value hierarchy for ASC 820 purposes:
Fair Value Measurements | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
At September 30, 2023 | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||
LMM portfolio investments | $ | 2,190,371 | $ | — | $ | — | $ | 2,190,371 | ||||||||||||||||||
Private Loan portfolio investments | 1,543,958 | — | — | 1,543,958 | ||||||||||||||||||||||
Middle Market portfolio investments | 290,613 | — | — | 290,613 | ||||||||||||||||||||||
Other Portfolio investments | 123,649 | — | — | 123,649 | ||||||||||||||||||||||
External Investment Manager | 146,131 | — | — | 146,131 | ||||||||||||||||||||||
Total investments | $ | 4,294,722 | $ | — | $ | — | $ | 4,294,722 |
Fair Value Measurements | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
At December 31, 2022 | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||
LMM portfolio investments | $ | 2,060,459 | $ | — | $ | — | $ | 2,060,459 | ||||||||||||||||||
Private Loan portfolio investments | 1,471,466 | — | — | 1,471,466 | ||||||||||||||||||||||
Middle Market portfolio investments | 329,119 | — | — | 329,119 | ||||||||||||||||||||||
Other Portfolio investments | 116,299 | — | — | 116,299 | ||||||||||||||||||||||
External Investment Manager | 122,930 | — | — | 122,930 | ||||||||||||||||||||||
Short-term portfolio investments | 1,904 | — | 1,904 | — | ||||||||||||||||||||||
Total investments | $ | 4,102,177 | $ | — | $ | 1,904 | $ | 4,100,273 |
Investment Portfolio Composition
Main Street’s principal investment objective is to maximize its portfolio’s total return by generating current income from its debt investments and current income and capital appreciation from its equity and equity-related investments, including warrants, convertible securities and other rights to acquire equity securities in a portfolio company. Main Street seeks to achieve its investment objective through its LMM, Private Loan and Middle Market investment strategies.
Main Street’s LMM investment strategy is focused on investments in secured debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Main Street’s LMM portfolio companies generally have annual revenues between $10 million and $150 million, and its LMM investments generally range in size from $5 million to $75 million. The LMM debt investments are typically secured by a first priority lien on the assets of the portfolio company, can include either fixed or floating rate terms and generally have a term of between and seven years from the original investment date. In most LMM portfolio investments, Main Street receives nominally priced equity warrants and/or makes direct equity investments in connection with a debt investment.
Main Street’s private loan (“Private Loan”) investment strategy is focused on investments in privately held companies that are generally consistent with the size of its LMM portfolio companies or Middle Market portfolio companies, and its Private Loan investments generally range in size from $10 million to $75 million. Main Street’s Private Loan investments primarily consist of debt securities that have primarily been originated directly by Main Street or, to a lesser extent, through its strategic relationships with other investment funds on a collaborative basis through investments that are often referred to in the debt markets as “club deals” because of the small lender group size. In both cases, our
83
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Private Loan investments are typically made to support a company owned by or in the process of being acquired by a private equity sponsor. Main Street’s Private Loan portfolio debt investments are generally secured by a first priority lien on the assets of the portfolio company and typically have a term of between and seven years from the original investment date. Main Street may have the option to co-invest with the sponsor in the equity securities of its Private Loan portfolio companies.
Main Street’s Middle Market investment strategy is focused on investments in syndicated loans to or debt securities in Middle Market companies, which Main Street defines as companies with annual revenues between $150 million and $1.5 billion, and its Middle Market investments generally range in size from $3 million to $25 million. Main Street’s Middle Market portfolio debt investments are generally secured by a first priority lien on the assets of the portfolio company and typically have an expected duration of between and seven years from the original investment date.
Main Street’s other portfolio (“Other Portfolio”) investments primarily consist of investments that are not consistent with the typical profiles for its LMM, Private Loan or Middle Market portfolio investments, including investments which may be managed by third parties. In the Other Portfolio, Main Street may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds. For Other Portfolio investments, Main Street generally receives distributions related to the assets held by the portfolio company. Those assets are typically expected to be liquidated over a to ten-year period.
Based upon Main Street’s liquidity and capital structure management activities, Main Street’s Investment Portfolio may also include short-term portfolio investments that are atypical of Main Street’s LMM, Private Loan and Middle Market portfolio investments in that they are intended to be a short-term deployment of capital. Those assets are typically expected to be liquidated in one year or less. These short-term portfolio investments are not expected to be a significant portion of the overall Investment Portfolio.
Main Street’s external asset management business is conducted through its External Investment Manager. The External Investment Manager earns management fees based on the assets under management for External Parties and may earn incentive fees, or a carried interest, based on the performance of the assets managed. Main Street entered into an agreement with the External Investment Manager to share employees in connection with its asset management business generally, and specifically for its relationship with MSC Income Fund, Inc. (“MSC Income”). Through this agreement, Main Street shares employees with the External Investment Manager, including their related infrastructure, business relationships, management expertise and capital raising capabilities. Main Street allocates the related expenses to the External Investment Manager pursuant to the sharing agreement. Main Street’s total expenses for the three months ended September 30, 2023 and 2022 are net of expenses allocated to the External Investment Manager of $5.4 million and $3.3 million, respectively, and for the nine months ended September 30, 2023 and 2022 of $16.1 million and $9.6 million, respectively.
Investment income, consisting of interest, dividends and fees, can fluctuate dramatically due to various factors, including the level of new investment activity, repayments of debt investments or sales of equity interests. Investment income in any given year could also be highly concentrated among several portfolio companies. For the three and nine months ended September 30, 2023 and 2022, Main Street did not record investment income from any single portfolio company in excess of 10% of total investment income.
84
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
The following tables provide a summary of Main Street’s investments in the LMM, Private Loan and Middle Market portfolios as of September 30, 2023 and December 31, 2022 (this information excludes Other Portfolio investments, short-term portfolio investments and the External Investment Manager, which are discussed further below).
As of September 30, 2023 | ||||||||||||||||||||
LMM (a) | Private Loan | Middle Market | ||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Number of portfolio companies | 79 | 89 | 27 | |||||||||||||||||
Fair value | $ | 2,190.4 | $ | 1,544.0 | $ | 290.6 | ||||||||||||||
Cost | $ | 1,716.9 | $ | 1,577.5 | $ | 343.3 | ||||||||||||||
Debt investments as a % of portfolio (at cost) | 71.9 | % | 96.2 | % | 92.7 | % | ||||||||||||||
Equity investments as a % of portfolio (at cost) | 28.1 | % | 3.8 | % | 7.3 | % | ||||||||||||||
% of debt investments at cost secured by first priority lien | 99.2 | % | 99.5 | % | 99.2 | % | ||||||||||||||
Weighted-average annual effective yield (b) | 12.9 | % | 12.9 | % | 12.3 | % | ||||||||||||||
Average EBITDA (c) | $ | 8.2 | $ | 28.8 | $ | 65.7 |
(a)At September 30, 2023, Main Street had equity ownership in all of its LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was 40%.
(b)The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2023, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. The weighted-average annual effective yield on Main Street’s debt portfolio as of September 30, 2023 including debt investments on non-accrual status was 12.8% for its LMM portfolio, 12.2% for its Private Loan portfolio and 10.9% for its Middle Market portfolio. The weighted-average annual effective yield is not reflective of what an investor in shares of Main Street’s common stock will realize on its investment because it does not reflect changes in the market value of Main Street’s stock, Main Street’s utilization of debt capital in its capital structure, Main Street’s expenses or any sales load paid by an investor.
(c)The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Private Loan and Middle Market portfolios. These calculations exclude certain portfolio companies, including two LMM portfolio companies and two Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for Main Street’s investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate.
As of December 31, 2022 | ||||||||||||||||||||
LMM (a) | Private Loan | Middle Market | ||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Number of portfolio companies | 78 | 85 | 31 | |||||||||||||||||
Fair value | $ | 2,060.5 | $ | 1,471.5 | $ | 329.1 | ||||||||||||||
Cost | $ | 1,719.9 | $ | 1,500.3 | $ | 401.7 | ||||||||||||||
Debt investments as a % of portfolio (at cost) | 73.7 | % | 97.1 | % | 93.8 | % | ||||||||||||||
Equity investments as a % of portfolio (at cost) | 26.3 | % | 2.9 | % | 6.2 | % | ||||||||||||||
% of debt investments at cost secured by first priority lien | 99.1 | % | 99.6 | % | 98.8 | % | ||||||||||||||
Weighted-average annual effective yield (b) | 12.3 | % | 11.6 | % | 11.0 | % | ||||||||||||||
Average EBITDA (c) | $ | 8.0 | $ | 38.1 | $ | 68.7 |
(a)At December 31, 2022, Main Street had equity ownership in all of its LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was 41%.
85
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
(b)The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of December 31, 2022, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. The weighted-average annual effective yield on Main Street’s debt portfolio as of December 31, 2022 including debt investments on non-accrual status was 11.6% for its LMM portfolio, 11.2% for its Private Loan portfolio and 10.3% for its Middle Market portfolio. The weighted-average annual effective yield is not reflective of what an investor in shares of Main Street’s common stock will realize on its investment because it does not reflect changes in the market value of Main Street’s stock, Main Street’s utilization of debt capital in its capital structure, Main Street’s expenses or any sales load paid by an investor.
(c)The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Private Loan and Middle Market portfolios. These calculations exclude certain portfolio companies, including three LMM portfolio companies and two Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for Main Street’s investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate.
For the three months ended September 30, 2023 and 2022, Main Street achieved an annualized total return on investments of 16.0% and 10.5%, respectively. For the nine months ended September 30, 2023 and 2022, Main Street achieved an annualized total return on investments of 15.4% and 9.6%, respectively. For the year ended December 31, 2022, Main Street achieved a total return on investments of 11.1%. Total return on investments is calculated using the interest, dividend and fee income, as well as the realized and unrealized change in fair value of the Investment Portfolio for the specified period. Main Street’s total return on investments is not reflective of what an investor in shares of Main Street’s common stock will realize on its investment because it does not reflect changes in the market value of Main Street’s stock, Main Street’s utilization of debt capital in its capital structure, Main Street’s expenses or any sales load paid by an investor.
As of September 30, 2023, Main Street had Other Portfolio investments in 15 entities, collectively totaling $123.6 million in fair value and $132.2 million in cost basis and which comprised 2.9% and 3.5% of Main Street’s Investment Portfolio at fair value and cost, respectively. As of December 31, 2022, Main Street had Other Portfolio investments in 14 entities, collectively totaling $116.3 million in fair value and $120.4 million in cost basis and which comprised 2.8% and 3.2% of Main Street’s Investment Portfolio at fair value and cost, respectively.
As discussed further in Note A.1. — Organization and Basis of Presentation — Organization, Main Street holds an investment in the External Investment Manager, a wholly-owned subsidiary that is treated as a portfolio investment. As of September 30, 2023, this investment had a fair value of $146.1 million and a cost basis of $29.5 million, which comprised 3.4% and 0.8% of Main Street’s Investment Portfolio at fair value and cost, respectively. As of December 31, 2022, this investment had a fair value of $122.9 million and a cost basis of $29.5 million, which comprised 3.0% and 0.8% of Main Street’s Investment Portfolio at fair value and cost, respectively.
The following tables summarize the composition of Main Street’s total combined LMM, Private Loan and Middle Market portfolio investments at cost and fair value by type of investment as a percentage of the total combined LMM, Private Loan and Middle Market portfolio investments, as of September 30, 2023 and December 31, 2022 (this information excludes Other Portfolio investments, short-term portfolio investments and the External Investment Manager, which are discussed above).
Cost: | September 30, 2023 | December 31, 2022 | ||||||||||||
First lien debt | 83.9 | % | 85.0 | % | ||||||||||
Equity | 15.4 | 14.2 | ||||||||||||
Second lien debt | 0.3 | 0.3 | ||||||||||||
Equity warrants | 0.2 | 0.2 | ||||||||||||
Other | 0.2 | 0.3 | ||||||||||||
100.0 | % | 100.0 | % |
86
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Fair Value: | September 30, 2023 | December 31, 2022 | ||||||||||||
First lien debt | 73.2 | % | 75.2 | % | ||||||||||
Equity | 26.0 | 24.1 | ||||||||||||
Second lien debt | 0.4 | 0.3 | ||||||||||||
Equity warrants | 0.2 | 0.1 | ||||||||||||
Other | 0.2 | 0.3 | ||||||||||||
100.0 | % | 100.0 | % |
The following tables summarize the composition of Main Street’s total combined LMM, Private Loan and Middle Market portfolio investments by geographic region of the United States and other countries at cost and fair value as a percentage of the total combined LMM, Private Loan and Middle Market portfolio investments, as of September 30, 2023 and December 31, 2022 (this information excludes Other Portfolio investments, short-term portfolio investments and the External Investment Manager). The geographic composition is determined by the location of the corporate headquarters of the portfolio company.
Cost: | September 30, 2023 | December 31, 2022 | ||||||||||||
West | 25.5 | % | 28.5 | % | ||||||||||
Northeast | 23.2 | 19.0 | ||||||||||||
Southwest | 19.0 | 20.1 | ||||||||||||
Midwest | 15.8 | 16.3 | ||||||||||||
Southeast | 14.4 | 14.0 | ||||||||||||
Other Non-United States | 1.7 | 1.5 | ||||||||||||
Canada | 0.4 | 0.6 | ||||||||||||
100.0 | % | 100.0 | % |
Fair Value: | September 30, 2023 | December 31, 2022 | ||||||||||||
West | 25.6 | % | 28.7 | % | ||||||||||
Northeast | 22.4 | 18.8 | ||||||||||||
Southwest | 21.1 | 21.4 | ||||||||||||
Midwest | 16.5 | 16.6 | ||||||||||||
Southeast | 12.5 | 12.4 | ||||||||||||
Other Non-United States | 1.6 | 1.5 | ||||||||||||
Canada | 0.3 | 0.6 | ||||||||||||
100.0 | % | 100.0 | % |
87
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Main Street’s LMM, Private Loan and Middle Market portfolio investments are in companies conducting business in a variety of industries. The following tables summarize the composition of Main Street’s total combined LMM, Private Loan and Middle Market portfolio investments by industry at cost and fair value as of September 30, 2023 and December 31, 2022 (this information excludes Other Portfolio investments, short-term portfolio investments and the External Investment Manager).
Cost: | September 30, 2023 | December 31, 2022 | ||||||||||||
Internet Software & Services | 8.2 | % | 8.0 | % | ||||||||||
Machinery | 7.0 | 7.4 | ||||||||||||
Commercial Services & Supplies | 6.2 | 6.7 | ||||||||||||
Professional Services | 6.2 | 4.2 | ||||||||||||
Construction & Engineering | 5.7 | 5.8 | ||||||||||||
Health Care Providers & Services | 5.1 | 4.7 | ||||||||||||
IT Services | 4.9 | 3.3 | ||||||||||||
Diversified Consumer Services | 4.7 | 4.5 | ||||||||||||
Distributors | 4.3 | 5.1 | ||||||||||||
Textiles, Apparel & Luxury Goods | 3.2 | 1.9 | ||||||||||||
Leisure Equipment & Products | 3.1 | 4.5 | ||||||||||||
Energy Equipment & Services | 3.1 | 3.7 | ||||||||||||
Tobacco | 3.0 | 3.1 | ||||||||||||
Computers & Peripherals | 2.7 | 2.2 | ||||||||||||
Media | 2.4 | 2.4 | ||||||||||||
Specialty Retail | 2.1 | 3.2 | ||||||||||||
Software | 2.0 | 1.9 | ||||||||||||
Electrical Equipment | 1.9 | 1.0 | ||||||||||||
Building Products | 1.7 | 1.9 | ||||||||||||
Aerospace & Defense | 1.7 | 2.3 | ||||||||||||
Containers & Packaging | 1.7 | 2.6 | ||||||||||||
Diversified Telecommunication Services | 1.6 | 1.9 | ||||||||||||
Auto Components | 1.6 | 1.7 | ||||||||||||
Food Products | 1.5 | 1.6 | ||||||||||||
Electronic Equipment, Instruments & Components | 1.5 | 1.6 | ||||||||||||
Communications Equipment | 1.5 | 1.8 | ||||||||||||
Diversified Financial Services | 1.4 | 1.5 | ||||||||||||
Internet & Catalog Retail | 1.3 | 1.3 | ||||||||||||
Health Care Equipment & Supplies | 1.3 | 1.3 | ||||||||||||
Food & Staples Retailing | 1.2 | 1.2 | ||||||||||||
Hotels, Restaurants & Leisure | 1.1 | 1.1 | ||||||||||||
Chemicals | 1.0 | 1.1 | ||||||||||||
Household Products | 1.0 | 0.4 | ||||||||||||
Other (1) | 3.1 | 3.1 | ||||||||||||
100.0 | % | 100.0 | % |
(1)Includes various industries with each industry individually less than 1.0% of the total combined LMM, Private Loan and Middle Market portfolio investments at each date.
88
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Fair Value: | September 30, 2023 | December 31, 2022 | ||||||||||||
Machinery | 8.1 | % | 8.4 | % | ||||||||||
Diversified Consumer Services | 7.0 | 6.8 | ||||||||||||
Internet Software & Services | 6.8 | 6.8 | ||||||||||||
Professional Services | 6.7 | 3.8 | ||||||||||||
Construction & Engineering | 5.7 | 5.7 | ||||||||||||
Commercial Services & Supplies | 5.1 | 6.1 | ||||||||||||
Health Care Providers & Services | 4.8 | 4.3 | ||||||||||||
Distributors | 4.6 | 5.5 | ||||||||||||
IT Services | 4.5 | 3.1 | ||||||||||||
Computers & Peripherals | 4.0 | 3.0 | ||||||||||||
Tobacco | 3.2 | 3.4 | ||||||||||||
Energy Equipment & Services | 2.8 | 2.7 | ||||||||||||
Specialty Retail | 2.7 | 3.5 | ||||||||||||
Media | 2.7 | 3.0 | ||||||||||||
Leisure Equipment & Products | 2.7 | 4.0 | ||||||||||||
Textiles, Apparel & Luxury Goods | 2.6 | 1.8 | ||||||||||||
Software | 2.1 | 2.1 | ||||||||||||
Electrical Equipment | 2.0 | 1.0 | ||||||||||||
Containers & Packaging | 1.9 | 2.8 | ||||||||||||
Aerospace & Defense | 1.6 | 2.2 | ||||||||||||
Food Products | 1.6 | 1.8 | ||||||||||||
Building Products | 1.5 | 1.9 | ||||||||||||
Auto Components | 1.5 | 1.6 | ||||||||||||
Diversified Telecommunication Services | 1.4 | 1.8 | ||||||||||||
Diversified Financial Services | 1.4 | 1.7 | ||||||||||||
Internet & Catalog Retail | 1.2 | 1.3 | ||||||||||||
Air Freight & Logistics | 1.1 | 0.9 | ||||||||||||
Construction Materials | 1.0 | 1.0 | ||||||||||||
Health Care Equipment & Supplies | 1.0 | 1.0 | ||||||||||||
Chemicals | 0.9 | 1.1 | ||||||||||||
Food & Staples Retailing | 0.8 | 1.1 | ||||||||||||
Other (1) | 5.0 | 4.8 | ||||||||||||
100.0 | % | 100.0 | % |
(1)Includes various industries with each industry individually less than 1.0% of the total combined LMM, Private Loan and Middle Market portfolio investments at each date.
At September 30, 2023 and December 31, 2022, Main Street had no portfolio investment that was greater than 10% of the Investment Portfolio at fair value.
Unconsolidated Significant Subsidiaries
In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, Main Street must determine which of its unconsolidated controlled portfolio companies, if any, are considered “significant subsidiaries.” In evaluating its unconsolidated controlled portfolio companies in accordance with Regulation S-X, there are two tests that Main Street must utilize to determine if any of Main Street’s Control Investments (as defined in Note A–Organization and Basis of
89
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Presentation, including those unconsolidated portfolio companies defined as Control Investments in which Main Street does not own greater than 50% of the voting securities nor have rights to maintain greater than 50% of the board representation) are considered significant subsidiaries: the investment test and the income test. The investment test is generally measured by dividing Main Street’s investment in the Control Investment by the value of Main Street’s total investments. The income test is generally measured by dividing the absolute value of the combined sum of total investment income, net realized gain (loss) and net unrealized appreciation (depreciation) from the relevant Control Investment for the period being tested by the absolute value of Main Street’s change in net assets resulting from operations for the same period. Rules 3-09 and 4-08(g) of Regulation S-X require Main Street to include (1) separate audited financial statements of an unconsolidated majority-owned subsidiary (Control Investments in which Main Street owns greater than 50% of the voting securities) in an annual report and (2) summarized financial information of a Control Investment in a quarterly report, respectively, if certain thresholds of the investment or income tests are exceeded and the unconsolidated portfolio company qualifies as a significant subsidiary.
As of September 30, 2023 and December 31, 2022, Main Street had no single investment that qualified as a significant subsidiary under either the investment or income tests.
NOTE D — EXTERNAL INVESTMENT MANAGER
As discussed further in Note A.1. — Organization and Basis of Presentation — Organization and Note C — Fair Value Hierarchy for Investments — Portfolio Composition — Investment Portfolio Composition, the External Investment Manager provides investment management and other services to External Parties. The External Investment Manager is accounted for as a portfolio investment of MSCC since the External Investment Manager conducts all of its investment management activities for External Parties.
The External Investment Manager serves as the investment adviser and administrator to MSC Income Fund, Inc. (“MSC Income”) pursuant to an Investment Advisory and Administrative Services Agreement entered into in October 2020 between the External Investment Manager and MSC Income (the “Advisory Agreement”). Under the Advisory Agreement, the External Investment Manager earns a 1.75% annual base management fee on MSC Income’s average total assets, an incentive fee equal to 20% of pre-investment fee net investment income above a specified investment return hurdle rate and a 20% incentive fee on cumulative net realized capital gains in exchange for providing advisory services to MSC Income.
As described more fully in Note L — Related Party Transactions, the External Investment Manager also serves as the investment adviser and administrator to MS Private Loan Fund I, LP (the “Private Loan Fund”) and MS Private Loan Fund II, LP (the “Private Loan Fund II”), each a private investment fund with a strategy to co-invest with Main Street in Private Loan portfolio investments. The External Investment Manager entered into investment management agreements in December 2020 with the Private Loan Fund and in September 2023 with the Private Loan Fund II, pursuant to which the External Investment Manager provides investment advisory and management services to each fund in exchange for an asset-based fee and certain incentive fees. The External Investment Manager may also advise other clients, including funds and separately managed accounts, pursuant to advisory and services agreements with such clients in exchange for asset-based and incentive fees.
The External Investment Manager provides administrative services for certain External Party clients that, to the extent not waived, are reported as administrative services fees. The administrative services fees generally represent expense reimbursements for a portion of the compensation, overhead and related expenses for certain professionals directly attributable to performing administrative services for clients. These fees are recognized as other revenue in the period in which the related services are rendered.
Main Street determines the fair value of the External Investment Manager using the Waterfall valuation method under the market approach (see further discussion in Note B.1. — Summary of Significant Accounting Policies — Valuation of the Investment Portfolio). Any change in fair value of the investment in the External Investment Manager is recognized on Main Street’s Consolidated Statements of Operations in “Net Unrealized Appreciation (Depreciation) — Control investments.”
90
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
The External Investment Manager is an indirect wholly-owned subsidiary of MSCC owned through a Taxable Subsidiary and is a disregarded entity for tax purposes. The External Investment Manager has entered into a tax sharing agreement with its Taxable Subsidiary owner. Since the External Investment Manager is accounted for as a portfolio investment of Main Street and is not included as a consolidated subsidiary of Main Street in its consolidated financial statements, and as a result of the tax sharing agreement with its Taxable Subsidiary owner, for financial reporting purposes the External Investment Manager is treated as if it is taxed at corporate income tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. Main Street owns the External Investment Manager through the Taxable Subsidiary to allow MSCC to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The taxable income, or loss, of the External Investment Manager may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. As a result of the above described financial reporting and tax treatment, the External Investment Manager provides for any income tax expense, or benefit, and any tax assets or liabilities in its separate financial statements.
Main Street shares employees with the External Investment Manager and allocates costs related to such shared employees to the External Investment Manager generally based on a combination of the direct time spent, new investment origination activity and assets under management, depending on the nature of the expense. The total contribution of the External Investment Manager to Main Street’s net investment income consists of the combination of the expenses allocated to the External Investment Manager and the dividend income earned from the External Investment Manager. For the three months ended September 30, 2023 and 2022, the total contribution to Main Street’s net investment income was $7.6 million and $5.0 million, respectively. For the nine months ended September 30, 2023 and 2022, the total contribution to Main Street’s net investment income was $24.2 million and $15.2 million, respectively.
Summarized financial information from the separate financial statements of the External Investment Manager as of September 30, 2023 and December 31, 2022 and for the three and nine months ended September 30, 2023 and 2022 is as follows:
As of September 30, 2023 | As of December 31, 2022 | ||||||||||
(dollars in thousands) | |||||||||||
Accounts receivable - advisory clients | $ | 9,409 | $ | 8,130 | |||||||
Intangible Asset | 29,500 | 29,500 | |||||||||
Total assets | $ | 38,909 | $ | 37,630 | |||||||
Accounts payable to MSCC and its subsidiaries | $ | 7,240 | $ | 4,455 | |||||||
Dividend payable to MSCC and its subsidiaries | 2,169 | 3,675 | |||||||||
Equity | 29,500 | 29,500 | |||||||||
Total liabilities and equity | $ | 38,909 | $ | 37,630 |
91
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Management fee income | $ | 5,653 | $ | 5,472 | $ | 16,667 | $ | 16,337 | |||||||||||||||
Incentive fees | 2,627 | (182) | 9,594 | 45 | |||||||||||||||||||
Administrative services fees | 154 | 154 | 456 | 458 | |||||||||||||||||||
Total revenues | 8,434 | 5,444 | 26,717 | 16,840 | |||||||||||||||||||
Expenses allocated from MSCC or its subsidiaries: | |||||||||||||||||||||||
Salaries, share-based compensation and other personnel costs | (4,620) | (2,660) | (13,785) | (7,572) | |||||||||||||||||||
Other G&A expenses | (784) | (674) | (2,304) | (2,041) | |||||||||||||||||||
Total allocated expenses | (5,404) | (3,334) | (16,089) | (9,613) | |||||||||||||||||||
Other direct G&A expenses | (229) | — | (229) | — | |||||||||||||||||||
Total expenses | (5,633) | (3,334) | (16,318) | (9,613) | |||||||||||||||||||
Pre-tax income | 2,801 | 2,110 | 10,399 | 7,227 | |||||||||||||||||||
Tax expense | (633) | (472) | (2,316) | (1,605) | |||||||||||||||||||
Net income | $ | 2,168 | $ | 1,638 | $ | 8,083 | $ | 5,622 |
NOTE E — DEBT
Summary of debt as of September 30, 2023 is as follows:
Outstanding Balance | Unamortized Debt Issuance (Costs)/Premiums (1) | Recorded Value | Estimated Fair Value (2) | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Corporate Facility | $ | 323,000 | $ | — | $ | 323,000 | $ | 323,000 | |||||||||||||||
SPV Facility | 170,000 | — | 170,000 | 170,000 | |||||||||||||||||||
July 2026 Notes | 500,000 | (1,470) | 498,530 | 442,405 | |||||||||||||||||||
May 2024 Notes | 450,000 | 318 | 450,318 | 445,406 | |||||||||||||||||||
SBIC Debentures | 350,000 | (5,761) | 344,239 | 284,128 | |||||||||||||||||||
December 2025 Notes | 150,000 | (1,165) | 148,835 | 150,781 | |||||||||||||||||||
Total Debt | $ | 1,943,000 | $ | (8,078) | $ | 1,934,922 | $ | 1,815,720 |
(1)The unamortized debt issuance costs for the Credit Facilities are reflected as Deferred financing costs on the Consolidated Balance Sheets, while the deferred debt issuance costs related to the July 2026 Notes, May 2024 Notes, SBIC Debentures and December 2025 Notes are reflected as contra-liabilities on the Consolidated Balance Sheets.
(2)Estimated fair value for outstanding debt if Main Street had adopted the fair value option under ASC 825. See discussion of the methods used to estimate the fair value of Main Street’s debt in Note B.11. — Summary of Significant Accounting Policies — Fair Value of Financial Instruments.
92
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Summary of debt as of December 31, 2022 is as follows:
Outstanding Balance | Unamortized Debt Issuance (Costs)/Premiums (1) | Recorded Value | Estimated Fair Value (2) | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Corporate Facility | $ | 407,000 | $ | — | $ | 407,000 | $ | 407,000 | |||||||||||||||
SPV Facility | 200,000 | — | 200,000 | 200,000 | |||||||||||||||||||
July 2026 Notes | 500,000 | (1,864) | 498,136 | 434,250 | |||||||||||||||||||
May 2024 Notes | 450,000 | 727 | 450,727 | 444,749 | |||||||||||||||||||
SBIC Debentures | 350,000 | (6,086) | 343,914 | 290,204 | |||||||||||||||||||
December 2025 Notes | 100,000 | (675) | 99,325 | 106,607 | |||||||||||||||||||
Total Debt | $ | 2,007,000 | $ | (7,898) | $ | 1,999,102 | $ | 1,882,810 |
(1)The unamortized debt issuance costs for the Credit Facilities are reflected as Deferred financing costs on the Consolidated Balance Sheets, while the deferred debt issuance costs related to the July 2026 Notes, May 2024 Notes, SBIC Debentures and December 2025 Notes are reflected as contra-liabilities on the Consolidated Balance Sheets.
(2)Estimated fair value for outstanding debt if Main Street had adopted the fair value option under ASC 825. See discussion of the methods used to estimate the fair value of Main Street’s debt in Note B.11. — Summary of Significant Accounting Policies — Fair Value of Financial Instruments.
Summarized interest expense for the three and nine months ended September 30, 2023 and 2022 is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Corporate Facility | $ | 7,157 | $ | 6,551 | $ | 21,666 | $ | 11,249 | |||||||||||||||
SPV Facility | 3,665 | — | 10,605 | — | |||||||||||||||||||
July 2026 Notes | 3,882 | 3,882 | 11,645 | 11,645 | |||||||||||||||||||
May 2024 Notes | 5,714 | 5,714 | 17,141 | 17,141 | |||||||||||||||||||
SBIC Debentures | 2,965 | 2,855 | 8,435 | 8,482 | |||||||||||||||||||
December 2025 Notes | 3,031 | — | 8,673 | — | |||||||||||||||||||
December 2022 Notes | — | 2,233 | — | 6,699 | |||||||||||||||||||
Total Interest Expense | $ | 26,414 | $ | 21,234 | $ | 78,165 | $ | 55,216 |
Corporate Facility
Main Street maintains the Corporate Facility to provide additional liquidity to support its investment and operational activities. As of September 30, 2023, the Corporate Facility included total commitments of $995.0 million from a diversified group of 18 lenders and contained an accordion feature with the right to request an increase in commitments under the facility from new and existing lenders on the same terms and conditions as the existing commitments up to a total of $1.4 billion. The revolving period under the Corporate Facility expires in August 2026 and the Corporate Facility is scheduled to mature in August 2027.
As of September 30, 2023, borrowings under the Corporate Facility bore interest, subject to Main Street’s election and resetting on a monthly basis on the first of each month, on a per annum basis at a rate equal to the applicable SOFR rate plus an applicable credit spread adjustment of 0.10% plus (i) 1.875% (or the applicable Prime rate plus 0.875%) as long as Main Street meets certain agreed upon excess collateral and maximum leverage requirements or (ii) 2.0% (or the applicable Prime Rate plus 1.0%) otherwise. Main Street pays unused commitment fees of 0.25% per annum on the unused
93
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
lender commitments under the Corporate Facility. The Corporate Facility is secured by a first lien on the assets of MSCC and its subsidiaries, excluding the equity ownership or assets of the Funds and the External Investment Manager. In connection with the Corporate Facility, MSCC has made customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities.
As of September 30, 2023, the interest rate on the Corporate Facility was 7.3%. The average interest rate for borrowings under the Corporate Facility was 7.2% and 4.1% for the three months ended September 30, 2023 and 2022, respectively, and 6.9% and 2.9% for the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, Main Street was in compliance with all financial covenants of the Corporate Facility.
SPV Facility
In November 2022 and December 2022, MSCC Funding I, LLC (“MSCC Funding”), a wholly-owned Structured Subsidiary that primarily holds originated loan investments, entered into (i) the SPV Facility with MSCC as collateral manager and (ii) a lender joinder agreement (the “Joinder Agreement”) to the SPV Facility that increased the total number of lenders from three to four lenders and increased the total commitments under the SPV Facility from $240.0 million to $255.0 million, respectively. As of September 30, 2023, the SPV Facility included total commitments of $255.0 million and an accordion feature, subject to the satisfaction of various conditions, that could bring total commitments and borrowing availability to up to $450.0 million. The revolving period under the SPV Facility expires in November 2025 and the SPV Facility is scheduled to mature in November 2027. Advances under the SPV Facility bear interest at a per annum rate equal to the one-month SOFR in effect, plus a 0.10% credit spread adjustment plus an applicable margin of 2.50% during the revolving period and 2.625% and 2.75% during the first and second years thereafter, respectively. MSCC Funding pays a commitment fee of 0.50% per annum on the unused lender commitments up to 35% of the total lender commitments and 0.75% per annum on the unused lender commitments greater than 35% of the total lender commitments. The SPV Facility is secured by a collateral loan on the assets of MSCC Funding and its subsidiaries. In connection with the SPV Facility, MSCC Funding has made customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities.
As of September 30, 2023, the interest rate on the SPV Facility was 7.9%. The average interest rate for borrowings under the SPV Facility was 7.9% for the three months ended September 30, 2023, and 7.5% for the nine months ended September 30, 2023. As of September 30, 2023, MSCC Funding was in compliance with all financial covenants of the SPV Facility.
94
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
MSCC Funding balance sheets as of September 30, 2023 and December 31, 2022 are as follows:
Balance Sheets
(dollars in thousands)
September 30, 2023 | December 31, 2022 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Investments at fair value: | |||||||||||
Non-Control Investments (cost: $321,084 and $314,752 as of September 30, 2023 and December 31, 2022, respectively) | $ | 323,403 | $ | 316,507 | |||||||
Cash and cash equivalents | 11,555 | 10,838 | |||||||||
Interest and dividend receivable and other assets | 3,305 | 2,828 | |||||||||
Accounts receivable to MSCC and its subsidiaries | — | 556 | |||||||||
Receivable for securities sold | — | 369 | |||||||||
Deferred financing costs (net of accumulated amortization of $572 and $141 as of September 30, 2023 and December 31, 2022, respectively) | 2,423 | 2,630 | |||||||||
Total assets | 340,686 | 333,728 | |||||||||
LIABILITIES | |||||||||||
SPV Facility | $ | 170,000 | $ | 200,000 | |||||||
Accounts payable and other liabilities | 7,076 | 112 | |||||||||
Interest payable | 1,162 | 1,272 | |||||||||
Total liabilities | 178,238 | 201,384 | |||||||||
NET ASSETS | |||||||||||
Contributed capital | 138,163 | 126,010 | |||||||||
Total undistributed earnings | 24,285 | 6,334 | |||||||||
Total net assets | 162,448 | 132,344 | |||||||||
Total liabilities and net assets | $ | 340,686 | $ | 333,728 |
95
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
MSCC Funding statement of operations for the three and nine months ended September 30, 2023 are as follows:
Statement of Operations
(dollars in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, 2023 | ||||||||||||||
INVESTMENT INCOME: | ||||||||||||||
Interest, fee and dividend income: | ||||||||||||||
Non‑Control/Non‑Affiliate investments | $ | 10,615 | $ | 29,205 | ||||||||||
Total investment income | 10,615 | 29,205 | ||||||||||||
EXPENSES: | ||||||||||||||
Interest | (3,666) | (10,605) | ||||||||||||
Management Fee to MSCC | (421) | (1,107) | ||||||||||||
General and administrative | (55) | (105) | ||||||||||||
Total expenses | (4,142) | (11,817) | ||||||||||||
NET INVESTMENT INCOME | 6,473 | 17,388 | ||||||||||||
NET UNREALIZED APPRECIATION (DEPRECIATION): | ||||||||||||||
Non‑Control/Non‑Affiliate investments | (1) | 563 | ||||||||||||
Total net unrealized appreciation (depreciation) | (1) | 563 | ||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 6,472 | $ | 17,951 |
July 2026 Notes
In January 2021, Main Street issued $300.0 million in aggregate principal amount of 3.00% unsecured notes due July 14, 2026 (the “July 2026 Notes”) at an issue price of 99.004%. Subsequently, in October 2021, Main Street issued an additional $200.0 million aggregate principal amount of the July 2026 Notes at an issue price of 101.741%. The July 2026 Notes issued in October 2021 have identical terms as, and are a part of a single series with, the July 2026 Notes issued in January 2021. The July 2026 Notes are unsecured obligations and rank pari passu with Main Street’s current and future unsecured indebtedness. The July 2026 Notes may be redeemed in whole or in part at any time at Main Street’s option subject to certain make-whole provisions. The July 2026 Notes bear interest at a rate of 3.00% per year payable semiannually on January 14 and July 14 of each year.
As of September 30, 2023, Main Street was in compliance with all covenants and other requirements of the July 2026 Notes.
May 2024 Notes
In April 2019, Main Street issued $250.0 million in aggregate principal amount of 5.20% unsecured notes due May 1, 2024 (the “May 2024 Notes”) at an issue price of 99.125%. Subsequently, in December 2019, Main Street issued an additional $75.0 million aggregate principal amount of the May 2024 Notes at an issue price of 105.0% and, in July 2020, Main Street issued an additional $125.0 million aggregate principal amount at an issue price of 102.7%. The May 2024 Notes issued in December 2019 and July 2020 have identical terms as, and are a part of a single series with, the May 2024 Notes issued in April 2019. The May 2024 Notes are unsecured obligations and rank pari passu with Main Street’s current and future unsecured indebtedness. The May 2024 Notes may be redeemed in whole or in part at any time at Main Street’s option subject to certain make-whole provisions. The May 2024 Notes bear interest at a rate of 5.20% per year payable semiannually on May 1 and November 1 of each year.
96
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
As of September 30, 2023, Main Street was in compliance with all covenants and other requirements of the May 2024 Notes.
SBIC Debentures
Under existing SBIC regulations, SBA-approved SBICs under common control have the ability to issue debentures guaranteed by the SBA up to a regulatory maximum amount of $350.0 million. Main Street’s SBIC debentures payable, under existing SBA-approved commitments, were $350.0 million as of both September 30, 2023 and December 31, 2022. SBIC debentures provide for interest to be paid semiannually, with principal due at the applicable 10-year maturity date of each debenture. Main Street expects to maintain SBIC debentures under the SBIC program in the future, subject to periodic repayments and borrowings, in an amount up to the regulatory maximum amount for affiliated SBIC funds. The weighted-average annual interest rate on the SBIC debentures was 3.0% and 2.9% as of September 30, 2023 and December 31, 2022, respectively. The first principal maturity due under the existing SBIC debentures is in 2024, and the weighted-average remaining duration as of September 30, 2023 was 4.9 years. In accordance with SBIC regulations, the Funds are precluded from incurring additional non-SBIC debt without the prior approval of the SBA.
As of September 30, 2023, the SBIC debentures consisted of (i) $175.0 million par value of SBIC debentures outstanding issued by MSMF, with a recorded value of $171.9 million that was net of unamortized debt issuance costs of $3.1 million and (ii) $175.0 million par value of SBIC debentures issued by MSC III with a recorded value of $172.3 million that was net of unamortized debt issuance costs of $2.7 million.
December 2025 Notes
In December 2022, Main Street issued $100.0 million in aggregate principal amount of 7.84% Series A unsecured notes due December 23, 2025 (the “December 2025 Series A Notes”) at par. In February 2023, Main Street issued an additional $50.0 million in aggregate principal amount of 7.53% Series B unsecured notes due December 23, 2025 (the “December 2025 Series B Notes” and, together with the December 2025 Series A Notes, the “December 2025 Notes”), at par. The December 2025 Notes are unsecured obligations and rank pari passu with Main Street’s current and future unsecured indebtedness. The December 2025 Notes may be redeemed in whole or in part at any time at Main Street’s option at par plus accrued interest to the prepayment date, subject to certain make-whole provisions. The December 2025 Series A Notes and the December 2025 Series B Notes bear interest at a rate of 7.84% and 7.53% per year, respectively, payable semiannually on June 23 and December 23 of each year. In addition, Main Street is obligated to offer to repay the December 2025 Notes at par plus accrued and unpaid interest if certain change in control events occur. The December 2025 Notes will bear interest at an increased rate from the date that (i) the December 2025 Notes receive a below investment grade rating by a rating agency if there is one or two rating agencies providing ratings of the December 2025 Notes, or two-thirds of the rating agencies if there are three rating agencies who are rating the notes (a “Below Investment Grade Event”), or (ii) the ratio of the Company’s consolidated secured indebtedness (other than indebtedness of the Funds or any Structured Subsidiaries) to the value of its consolidated total assets is greater than 0.35 to 1.00 (a “Secured Debt Ratio Event”), to and until the date on which the Below Investment Grade Event and the Secured Debt Ratio Event are no longer continuing. The governing agreement for the December 2025 Notes contains customary terms and conditions for senior unsecured notes issued in a private placement, as well as customary events of default with customary cure and notice periods.
As of September 30, 2023, Main Street was in compliance with all covenants and other requirements of the December 2025 Notes.
December 2022 Notes
In November 2017, Main Street issued $185.0 million in aggregate principal amount of 4.50% unsecured notes due December 1, 2022 (the “December 2022 Notes”) at an issue price of 99.16%. The December 2022 Notes bore interest at a rate of 4.50% per year payable semiannually on June 1 and December 1 of each year. In December 2022, Main Street repaid the entire principal amount of the issued and outstanding December 2022 Notes at par value plus the accrued and unpaid interest.
97
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
NOTE F — FINANCIAL HIGHLIGHTS
The following is a schedule of financial highlights of Main Street for the nine months ended September 30, 2023 and 2022:
Nine Months Ended September 30, | ||||||||||||||
Per Share Data: | 2023 | 2022 | ||||||||||||
NAV at the beginning of the period | $ | 26.86 | $ | 25.29 | ||||||||||
Net investment income (1) | 3.07 | 2.31 | ||||||||||||
Net realized gain (loss) (1)(2) | (1.27) | 0.05 | ||||||||||||
Net unrealized appreciation (depreciation) (1)(2) | 2.06 | (0.28) | ||||||||||||
Income tax benefit (provision) (1)(2) | (0.29) | (0.24) | ||||||||||||
Net increase in net assets resulting from operations (1) | 3.57 | 1.84 | ||||||||||||
Dividends paid from net investment income | (2.72) | (2.19) | ||||||||||||
Dividends paid | (2.72) | (2.19) | ||||||||||||
Impact of the net change in monthly dividends declared prior to the end of the period and paid in the subsequent period | (0.01) | — | ||||||||||||
Accretive effect of stock offerings (issuing shares above NAV per share) | 0.58 | 0.98 | ||||||||||||
Accretive effect of DRIP issuance (issuing shares above NAV per share) | 0.08 | 0.08 | ||||||||||||
Other (3) | (0.03) | (0.06) | ||||||||||||
NAV at the end of the period | $ | 28.33 | $ | 25.94 | ||||||||||
Market value at the end of the period | $ | 40.63 | $ | 33.64 | ||||||||||
Shares outstanding at the end of the period | 83,677,488 | 76,308,830 |
(1)Based on weighted-average number of common shares outstanding for the period.
(2)Net realized gains or losses, net unrealized appreciation or depreciation, and income tax provision or benefit can fluctuate significantly from period to period.
(3)Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted-average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
98
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
(dollars in thousands) | ||||||||||||||
NAV at end of period | $ | 2,370,807 | $ | 1,979,420 | ||||||||||
Average NAV | $ | 2,226,816 | $ | 1,876,771 | ||||||||||
Average outstanding debt | $ | 1,989,900 | $ | 1,880,100 | ||||||||||
Ratio of total expenses, including income tax expense, to average NAV (1)(2) | 6.54 | % | 5.92 | % | ||||||||||
Ratio of operating expenses to average NAV (2)(3) | 5.49 | % | 4.99 | % | ||||||||||
Ratio of operating expenses, excluding interest expense, to average NAV (2)(3) | 1.98 | % | 2.05 | % | ||||||||||
Ratio of net investment income to average NAV (2) | 11.18 | % | 9.03 | % | ||||||||||
Portfolio turnover ratio (2) | 11.17 | % | 12.46 | % | ||||||||||
Total investment return (2)(4) | 17.72 | % | (20.81) | % | ||||||||||
Total return based on change in NAV (2)(5) | 13.72 | % | 7.56 | % |
(1)Total expenses are the sum of operating expenses and net income tax provision. Net income tax provision includes the accrual of net deferred tax provision relating to the net unrealized appreciation or depreciation on portfolio investments held in Taxable Subsidiaries and due to the change in the loss carryforwards, which are non-cash in nature and may vary significantly from period to period. Main Street is required to include net deferred tax provision in calculating its total expenses even though these net deferred taxes are not currently payable or receivable.
(2)Not annualized.
(3)Unless otherwise noted, operating expenses include interest, compensation, general and administrative and share-based compensation expenses, net of expenses allocated to the External Investment Manager of $16.1 million and $9.6 million for the nine months ended September 30, 2023 and 2022, respectively.
(4)Total investment return is based on the purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by Main Street’s dividend reinvestment plan during the period. The return does not reflect any sales load that may be paid by an investor.
(5)Total return based on change in NAV was calculated using the sum of ending NAV plus dividends to stockholders and other non-operating changes during the period, divided by the beginning NAV. Non-operating changes include any items that affect NAV other than the net increase in net assets resulting from operations, such as the effects of stock offerings, shares issued under the DRIP and equity incentive plans and other miscellaneous items.
NOTE G — DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME
Main Street currently pays regular monthly dividends to its stockholders and periodically pays supplemental dividends to its stockholders. Future dividends, if any, will be determined by its Board of Directors on a quarterly basis. Main Street paid regular monthly dividends of $0.23 per share, totaling $57.0 million, or $0.69 per share, for the three months ended September 30, 2023, and $164.9 million, or $2.04 per share, for the nine months ended September 30, 2023, compared to aggregate regular monthly dividends of $48.1 million, or $0.645 per share, for the three months ended September 30, 2022, and $141.2 million, or $1.935 per share, for the nine months ended September 30, 2022. Main Street also paid a supplemental dividend of $23.0 million, or $0.275 per share, during the three months ended September 30, 2023, and $55.3 million, or $0.675 per share, during the nine months ended September 30, 2023, compared to supplemental dividends paid of $7.6 million, or $0.10 per share, during the three months ended September 30, 2022, and $18.5 million, or $0.25 per share, during the nine months ended September 30, 2022.
MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC’s taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds and Structured Subsidiaries,
99
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that MSCC distributes to its stockholders. MSCC must generally distribute at least 90% of its “investment company taxable income” (which is generally its net ordinary taxable income and realized net short-term capital gains in excess of realized net long-term capital losses) and 90% of its tax-exempt income to maintain its RIC status (pass-through tax treatment for amounts distributed). As part of maintaining RIC status, undistributed taxable income (subject to a 4% non-deductible U.S. federal excise tax) pertaining to a given fiscal year may be distributed up to twelve months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (i) filing of the U.S. federal income tax return for the applicable fiscal year or (ii) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated.
The determination of the tax attributes for Main Street’s distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Therefore, a determination made on an interim basis may not be representative of the actual tax attributes of distributions for a full year. Ordinary dividend distributions from a RIC do not qualify for the 20% maximum tax rate (plus a 3.8% Medicare surtax, if applicable) on dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and qualified dividends, but may also include either one or both of capital gains and return of capital.
Listed below is a reconciliation of “Net increase in net assets resulting from operations” to taxable income and to total distributions declared to common stockholders for the nine months ended September 30, 2023 and 2022.
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
(estimated, dollars in thousands) | |||||||||||
Net increase in net assets resulting from operations | $ | 289,366 | $ | 135,287 | |||||||
Book-tax difference from share-based compensation expense | (3,771) | (3,456) | |||||||||
Net unrealized (appreciation) depreciation | (167,070) | 19,922 | |||||||||
Income tax provision | 23,353 | 17,477 | |||||||||
Pre-tax book (income) loss not consolidated for tax purposes | 31,454 | (28,333) | |||||||||
Book income and tax income differences, including debt origination, structuring fees, dividends, realized gains and changes in estimates | 48,411 | 24,026 | |||||||||
Estimated taxable income (1) | 221,743 | 164,923 | |||||||||
Taxable income earned in prior year and carried forward for distribution in current year | 49,216 | 50,834 | |||||||||
Taxable income earned prior to period end and carried forward for distribution next period | (68,340) | (71,128) | |||||||||
Dividend payable as of period end and paid in the following period | 19,664 | 16,789 | |||||||||
Total distributions accrued or paid to common stockholders | $ | 222,283 | $ | 161,418 |
____________________
(1)MSCC’s taxable income for each period is an estimate and will not be finally determined until the company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate.
The Taxable Subsidiaries primarily hold certain equity investments for Main Street. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes and to continue to comply with the “source-of-income” requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with MSCC for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in Main Street’s consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from their book income, or loss,
100
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
due to temporary book and tax timing differences and permanent differences. The Taxable Subsidiaries are each taxed at corporate income tax rates based on their taxable income. The income tax expense, or benefit, if any, and the related tax assets and liabilities, of the Taxable Subsidiaries are reflected in Main Street’s consolidated financial statements.
The income tax expense (benefit) for Main Street is generally composed of (i) deferred tax expense (benefit), which is primarily the result of the net activity relating to the portfolio investments held in the Taxable Subsidiaries, including changes in loss carryforwards, changes in net unrealized appreciation or depreciation and other temporary book tax differences, and (ii) current tax expense, which is primarily the result of current U.S. federal income and state taxes and excise taxes on Main Street’s estimated undistributed taxable income. The income tax expense, or benefit, and the related tax assets and liabilities generated by the Taxable Subsidiaries, if any, are reflected in Main Street’s Consolidated Statements of Operations. Main Street’s provision for income taxes was comprised of the following for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Current tax expense: | |||||||||||||||||||||||
Federal | $ | (5) | $ | 66 | $ | 293 | $ | 182 | |||||||||||||||
State | 937 | 496 | 2,226 | 1,110 | |||||||||||||||||||
Excise | 324 | 978 | 2,144 | 2,366 | |||||||||||||||||||
Total current tax expense | 1,256 | 1,540 | 4,663 | 3,658 | |||||||||||||||||||
Deferred tax expense: | |||||||||||||||||||||||
Federal | 4,659 | 125 | 16,909 | 10,098 | |||||||||||||||||||
State | 678 | 395 | 1,781 | 3,721 | |||||||||||||||||||
Total deferred tax expense | 5,337 | 520 | 18,690 | 13,819 | |||||||||||||||||||
Total income tax provision | $ | 6,593 | $ | 2,060 | $ | 23,353 | $ | 17,477 |
The net deferred tax liability at September 30, 2023 and December 31, 2022 was $66.5 million and $47.8 million, respectively, with the change primarily related to changes in net unrealized appreciation or depreciation, changes in loss carryforwards, and other temporary book-tax differences relating to portfolio investments held by the Taxable Subsidiaries. At September 30, 2023, for U.S. federal income tax purposes, the Taxable Subsidiaries had a net operating loss carryforward from prior years which, if unused, will expire in various taxable years from 2034 through 2037. Any net operating losses generated in 2018 and future periods are not subject to expiration and will carryforward indefinitely until utilized. Additionally, the Taxable Subsidiaries have interest expense limitation carryforwards which have an indefinite carryforward period.
NOTE H — COMMON STOCK
Main Street maintains a program with certain selling agents through which it can sell shares of its common stock by means of at-the-market offerings from time to time (the “ATM Program”). During the nine months ended September 30, 2023, Main Street sold 4,186,856 shares of its common stock at a weighted-average price of $39.84 per share and raised $166.8 million of gross proceeds under the ATM Program. Net proceeds were $165.1 million after commissions to the selling agents on shares sold and offering costs. As of September 30, 2023, there were no share sales transactions that had not yet settled. In March 2022, Main Street entered into new distribution agreements to sell up to 15,000,000 shares through the ATM Program. As of September 30, 2023, 6,275,828 shares remained available for sale under the ATM Program.
During the year ended December 31, 2022, Main Street sold 5,407,382 shares of its common stock at a weighted-average price of $39.29 per share and raised $212.4 million of gross proceeds under the ATM Program. Net proceeds were $209.9 million after commissions to the selling agents on shares sold and offering costs.
101
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
During the year ended December 31, 2022, Main Street completed a public equity offering of 1,345,500 shares of common stock at a public offering price of $42.85 per share, including the underwriters’ full exercise of their option to purchase 175,500 additional shares, resulting in total net proceeds, including exercise of the underwriters’ option to purchase additional shares and after deducting underwriting discounts and estimated offering expenses payable by Main Street, of approximately $55.1 million.
NOTE I — DIVIDEND REINVESTMENT PLAN
The dividend reinvestment feature of Main Street’s dividend reinvestment and direct stock purchase plan (the “DRIP”) provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. As a result, if Main Street declares a cash dividend, its stockholders who have not “opted out” of the DRIP by the dividend record date will have their cash dividend automatically reinvested into additional shares of MSCC common stock. The share requirements of the DRIP may be satisfied through the issuance of shares of common stock or through open market purchases of common stock by the DRIP plan administrator. Newly issued shares will be valued based upon the final closing price of MSCC’s common stock on the valuation date determined for each dividend by Main Street’s Board of Directors. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased, before any associated brokerage or other costs. Main Street’s DRIP is administered by its transfer agent on behalf of Main Street’s record holders and participating brokerage firms. Brokerage firms and other financial intermediaries may decide not to participate in Main Street’s DRIP but may provide a similar dividend reinvestment plan for their clients.
Summarized DRIP information for the nine months ended September 30, 2023 and 2022 is as follows:
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
(dollars in thousands) | |||||||||||
DRIP participation | $ | 22,791 | $ | 16,370 | |||||||
Shares issued for DRIP | 574,323 | 410,415 |
NOTE J — SHARE-BASED COMPENSATION
Main Street accounts for its share-based compensation plans using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards (“RSAs”), Main Street measured the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.
Main Street’s Board of Directors approves the issuance of shares of restricted stock to Main Street employees pursuant to the Main Street Capital Corporation 2022 Equity and Incentive Plan (the “Equity and Incentive Plan”). These shares generally vest over a three-year period from the grant date. The fair value is expensed over the service period, starting on the grant date. The following table summarizes the restricted stock issuances approved by Main Street’s Board of Directors under the Equity and Incentive Plan, net of shares forfeited, if any, and the remaining shares of restricted stock available for issuance as of September 30, 2023.
Restricted stock authorized under the plan | 5,000,000 | ||||
Less net restricted stock granted | (558,807) | ||||
Restricted stock available for issuance as of September 30, 2023 | 4,441,193 |
As of September 30, 2023, the following table summarizes the restricted stock issued to Main Street’s non-employee directors and the remaining shares of restricted stock available for issuance pursuant to the Main Street Capital Corporation 2022 Non-Employee Director Restricted Stock Plan. These shares are granted upon appointment or election to
102
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
the board and vest on the day immediately preceding the annual meeting of stockholders following the respective grant date and are expensed over such service period.
Restricted stock authorized under the plan | 300,000 | ||||
Less net restricted stock granted | (7,525) | ||||
Restricted stock available for issuance as of September 30, 2023 | 292,475 |
For the three months ended September 30, 2023 and 2022, Main Street recognized total share-based compensation expense of $4.2 million and $3.6 million, respectively, related to the restricted stock issued to Main Street employees and non-employee directors. For the nine months ended September 30, 2023 and 2022, Main Street recognized total share-based compensation expense of $12.4 million and $10.0 million, respectively, related to the restricted stock issued to Main Street employees and non-employee directors.
Summarized RSA activity for the nine months ended September 30, 2023 is as follows:
Nine Months Ended September 30, 2023 | ||||||||||||||
Number | Weighted-Average Grant-Date Fair Value | |||||||||||||
Restricted Stock Awards (RSAs): | of Shares | ($ per share) | ||||||||||||
Non-vested, December 31, 2022 | 817,401 | $ | 38.78 | |||||||||||
Granted (1) | 551,730 | 39.43 | ||||||||||||
Vested (1)(2) | (398,914) | 39.20 | ||||||||||||
Forfeited | (11,992) | 40.47 | ||||||||||||
Non-vested, September 30, 2023 | 958,225 | $ | 40.48 | |||||||||||
Aggregate intrinsic value as of September 30, 2023 (in thousands) | $ | 38,933 | (3) |
(1)Restricted units generally vest over a three-year period from the grant date (as noted above).
(2)Vested shares included 151,058 shares withheld for payroll taxes paid on behalf of employees.
(3)Aggregate intrinsic value is the product of total non-vested restricted shares as of September 30, 2023 and $40.63 per share, the closing price of our common stock on September 30, 2023.
The total fair value of RSAs that vested during the nine months ended September 30, 2023 and 2022 was $15.6 million and $10.5 million, respectively.
As of September 30, 2023, there was $34.4 million of total unrecognized compensation expense related to Main Street’s non-vested restricted shares. This compensation expense is expected to be recognized over a remaining weighted-average period of 2.7 years as of September 30, 2023.
NOTE K — COMMITMENTS AND CONTINGENCIES
At September 30, 2023, Main Street had the following outstanding commitments (in thousands):
Investments with equity capital commitments that have not yet funded: | Amount | |||||||
Brightwood Capital Fund Investments | ||||||||
Brightwood Capital Fund V, LP | $ | 3,000 | ||||||
Brightwood Capital Fund III, LP | 300 | |||||||
3,300 | ||||||||
103
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Freeport Fund Investments | ||||||||
Freeport First Lien Loan Fund III LP | 7,172 | |||||||
Freeport Financial SBIC Fund LP | 3,841 | |||||||
11,013 | ||||||||
Harris Preston Fund Investments | ||||||||
HPEP 4, L.P. | 7,204 | |||||||
HPEP 3, L.P. | 1,555 | |||||||
HPEP 423 COR, LP | 600 | |||||||
2717 MH, L.P. | 52 | |||||||
9,411 | ||||||||
MS Private Loan Fund I, LP | 750 | |||||||
MS Private Loan Fund II, LP | 6,526 | |||||||
UnionRock Energy Fund Investments | ||||||||
UnionRock Energy Fund III, LP | 8,949 | |||||||
UnionRock Energy Fund II, LP | 1,376 | |||||||
10,325 | ||||||||
Total Equity Commitments (1)(2) | $ | 41,325 | ||||||
Investments with commitments to fund revolving loans that have not been fully drawn or term loans with additional commitments not yet funded: | ||||||||
MS Private Loan Fund II, LP | $ | 39,000 | ||||||
Dalton US Inc. | 15,259 | |||||||
HEADLANDS OP-CO LLC | 10,125 | |||||||
MS Private Loan Fund I, LP | 10,000 | |||||||
Power System Solutions | 9,255 | |||||||
Xenon Arc, Inc. | 8,568 | |||||||
AMEREQUIP LLC. | 7,704 | |||||||
AB Centers Acquisition Corporation | 7,457 | |||||||
NWN Corporation | 7,298 | |||||||
Channel Partners Intermediateco, LLC | 7,250 | |||||||
Archer Systems, LLC | 7,115 | |||||||
JTI Electrical & Mechanical, LLC | 6,737 | |||||||
Insight Borrower Corporation | 6,688 | |||||||
Veregy Consolidated, Inc. | 5,875 | |||||||
SI East, LLC | 5,625 | |||||||
PTL US Bidco, Inc | 5,566 | |||||||
Richardson Sales Solutions | 4,500 | |||||||
South Coast Terminals Holdings, LLC | 4,465 | |||||||
Paragon Healthcare, Inc. | 4,327 |
104
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Cody Pools, Inc. | 4,214 | |||||||
Bettercloud, Inc. | 4,189 | |||||||
IG Investor, LLC | 4,000 | |||||||
NexRev LLC | 4,000 | |||||||
Microbe Formulas, LLC | 3,601 | |||||||
Eastern Wholesale Fence LLC | 3,495 | |||||||
Classic H&G Holdco, LLC | 3,440 | |||||||
VVS Holdco, LLC | 3,200 | |||||||
Watterson Brands, LLC | 3,175 | |||||||
Mako Steel, LP | 2,921 | |||||||
Metalforming Holdings, LLC | 2,795 | |||||||
Career Team Holdings, LLC | 2,700 | |||||||
Engineering Research & Consulting, LLC | 2,621 | |||||||
IG Parent Corporation | 2,500 | |||||||
Nebraska Vet AcquireCo, LLC | 2,500 | |||||||
Superior Rigging & Erecting Co. | 2,500 | |||||||
CaseWorthy, Inc. | 2,459 | |||||||
Centre Technologies Holdings, LLC | 2,400 | |||||||
Winter Services LLC | 2,222 | |||||||
GULF PACIFIC ACQUISITION, LLC | 2,222 | |||||||
AVEX Aviation Holdings, LLC | 2,210 | |||||||
Hawk Ridge Systems, LLC | 2,201 | |||||||
ITA Holdings Group, LLC | 2,174 | |||||||
Batjer TopCo, LLC | 2,070 | |||||||
Cybermedia Technologies, LLC | 2,000 | |||||||
Elgin AcquireCo, LLC | 1,877 | |||||||
Burning Glass Intermediate Holding Company, Inc. | 1,859 | |||||||
Johnson Downie Opco, LLC | 1,800 | |||||||
NinjaTrader, LLC | 1,750 | |||||||
GRT Rubber Technologies LLC | 1,648 | |||||||
RTIC Subsidiary Holdings, LLC | 1,644 | |||||||
Trantech Radiator Topco, LLC | 1,600 | |||||||
Chamberlin Holding LLC | 1,600 | |||||||
Acumera, Inc. | 1,598 | |||||||
Pearl Meyer Topco LLC | 1,500 | |||||||
Bond Brand Loyalty ULC | 1,427 | |||||||
American Health Staffing Group, Inc. | 1,333 | |||||||
Escalent, Inc. | 1,326 | |||||||
Evergreen North America Acquisitions, LLC | 1,313 | |||||||
Project Eagle Holdings, LLC | 1,250 | |||||||
West Star Aviation Acquisition, LLC | 1,205 | |||||||
Gamber-Johnson Holdings, LLC | 1,200 | |||||||
ATS Operating, LLC | 1,080 | |||||||
Bluestem Brands, Inc. | 1,043 | |||||||
Infolinks Media Buyco, LLC | 1,012 |
105
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
Imaging Business Machines, L.L.C. | 988 | |||||||
Orttech Holdings, LLC | 800 | |||||||
Mystic Logistics Holdings, LLC | 800 | |||||||
Roof Opco, LLC | 778 | |||||||
Adams Publishing Group, LLC | 776 | |||||||
RA Outdoors LLC | 773 | |||||||
Invincible Boat Company, LLC. | 768 | |||||||
Project BarFly, LLC | 760 | |||||||
SPAU Holdings, LLC | 703 | |||||||
Analytical Systems Keco Holdings, LLC | 640 | |||||||
Jensen Jewelers of Idaho, LLC | 500 | |||||||
Clad-Rex Steel, LLC | 400 | |||||||
Wall Street Prep, Inc. | 400 | |||||||
Gulf Publishing Holdings, LLC | 400 | |||||||
GS HVAM Intermediate, LLC | 318 | |||||||
Inspire Aesthetics Management, LLC | 219 | |||||||
AAC Holdings, Inc. | 200 | |||||||
Acousti Engineering Company of Florida | 53 | |||||||
Jackmont Hospitality, Inc. | 33 | |||||||
SIB Holdings, LLC | 22 | |||||||
Interface Security Systems, L.L.C | 1 | |||||||
Total Loan Commitments | 284,020 | |||||||
Total Commitments | $ | 325,345 |
____________________
(1)This table excludes commitments related to six additional Other Portfolio investments for which the investment period has expired and remaining commitments may only be drawn to pay fund expenses. The Company does not expect any material future capital to be called on its commitment to these investments and as a result has excluded those commitments from this table.
(2)This table excludes commitments related to three additional Other Portfolio investments for which the investment period has expired and remaining commitments may only be drawn to pay fund expenses or for follow on investments in existing portfolio companies. The Company does not expect any material future capital to be called on its commitment to these investments to pay fund expenses, and based on representations from the fund manager, the Company does not expect any further capital will be called on its commitment for follow on investments. As a result, the Company has excluded those commitments from this table.
Main Street will fund its unfunded commitments from the same sources it uses to fund its investment commitments that are funded at the time they are made (which are typically through existing cash and cash equivalents and borrowings under the Credit Facilities). Main Street follows a process to manage its liquidity and ensure that it has available capital to fund its unfunded commitments as necessary. The Company had no unrealized appreciation or depreciation on the outstanding unfunded commitments as of September 30, 2023.
Main Street may, from time to time, be involved in litigation arising out of its operations in the normal course of business or otherwise. Furthermore, third parties may try to impose liability on Main Street in connection with the activities of its portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, Main Street does not expect any current matters will materially affect its financial condition or results of
106
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on Main Street’s financial condition or results of operations in any future reporting period.
NOTE L — RELATED PARTY TRANSACTIONS
As discussed further in Note D — External Investment Manager, the External Investment Manager is treated as a wholly-owned portfolio company of Main Street and is included as part of Main Street’s Investment Portfolio. At September 30, 2023, Main Street had a receivable of $9.4 million due from the External Investment Manager, which included (i) $7.2 million related primarily to operating expenses incurred by Main Street as required to support the External Investment Manager’s business and amounts due from the External Investment Manager to Main Street under a tax sharing agreement (see further discussion in Note D — External Investment Manager) and (ii) $2.2 million of dividends declared but not paid by the External Investment Manager. MSCC has entered into an agreement with the External Investment Manager to share employees in connection with its asset management business generally, and specifically for the External Investment Manager’s relationship with MSC Income and its other clients (see further discussion in Note A.1 — Organization and Basis of Presentation — Organization and Note D — External Investment Manager).
From time to time, Main Street may make investments in clients of the External Investment Manager in the form of debt or equity capital on terms approved by Main Street’s Board of Directors.
In May 2022, Main Street purchased 94,697 shares of common stock of MSC Income from MSC Income at the price shares were purchased by MSC Income stockholders pursuant to MSC Income’s dividend reinvestment plan for its May 2022 dividend on such date. In May 2023, Main Street purchased an additional 255,755 shares of common stock of MSC Income from MSC Income at the price shares were purchased by MSC Income stockholders pursuant to MSC Income’s dividend reinvestment plan for its May 2023 dividend on such date. In August 2023, Main Street purchased an additional 348,542 shares of common stock of MSC Income from MSC Income at the share price at which shares were purchased by MSC Income stockholders pursuant to MSC Income’s dividend reinvestment plan for its August 2023 dividend. In September 2023, Main Street purchased an additional 115,385 shares of common stock of MSC Income at a price of $6.50 per share in the modified “Dutch Auction” tender offer commenced by MSC Income and Main Street in August 2023 to purchase, severally and not jointly, up to an aggregate of $3,500,000 of shares from stockholders of MSC Income, subject to the conditions described in the offer to purchase dated August 16, 2023. Each of Main Street’s purchases of MSC Income common stock was unanimously approved by the Board of Directors and MSC Income’s board of directors, including each director who is not an “interested person,” as such term is defined in Section 2(a)(19) of the 1940 Act, of each board. As of September 30, 2023, Main Street owned 814,379 shares of MSC Income. In addition, certain of Main Street’s officers and employees own shares of MSC Income and therefore have direct pecuniary interests in MSC Income.
In December 2020, the External Investment Manager entered into an investment management agreement with the Private Loan Fund to provide investment advisory and management services in exchange for an asset-based fee and certain incentive fees. The Private Loan Fund is a private investment fund exempt from registration under the 1940 Act that co-invests with Main Street in Main Street’s Private Loan investment strategy. In connection with the Private Loan Fund’s initial closing in December 2020, Main Street committed to contribute up to $10.0 million as a limited partner and is entitled to distributions on such interest. In February 2022, Main Street increased its total commitment to the Private Loan Fund from $10.0 million to $15.0 million. In addition, certain of Main Street’s officers and employees (and certain of their immediate family members) have made capital commitments to the Private Loan Fund as limited partners and therefore have direct pecuniary interests in the Private Loan Fund. As of September 30, 2023, Main Street has funded $14.3 million of its limited partner commitment and Main Street’s unfunded commitment was $0.7 million. Main Street’s limited partner commitment to the Private Loan Fund was unanimously approved by the Board of Directors, including each director who is not an “interested person,” as such term is defined in Section 2(a)(19) of the 1940 Act.
Additionally, Main Street provided the Private Loan Fund with a revolving line of credit pursuant to an Unsecured Revolving Promissory Note, dated February 5, 2021 and was subsequently amended on November 30, 2021 and on December 29, 2021 (as amended, the “PL Fund 2021 Note”), in an aggregate amount equal to the amount of limited partner capital commitments to the Private Loan Fund up to $85.0 million. Borrowings under the PL Fund 2021 Note bore interest at a fixed rate of 5.00% per annum and matured on February 28, 2022. The PL Fund 2021 Note was unanimously approved
107
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
by Main Street’s Board of Directors, including each director who is not an “interested person,” as such term is defined in Section 2(a)(19) of the 1940 Act. In February 2022, the Private Loan Fund fully repaid all borrowings outstanding under the PL Fund 2021 Note and the PL Fund 2021 Note was extinguished.
In March 2022, Main Street provided the Private Loan Fund with a revolving line of credit pursuant to a Secured Revolving Promissory Note, dated March 17, 2022 (the “PL Fund 2022 Note”), which provides for borrowings up to $10.0 million. Borrowings under the PL Fund 2022 Note bear interest at a fixed rate of 5.00% per annum and mature on the date upon which the Private Loan Fund’s investment period concludes, which is scheduled to occur in March 2026. Available borrowings under the PL Fund 2022 Note are subject to a 0.25% non-use fee. The PL Fund 2022 Note was unanimously approved by Main Street’s Board of Directors, including each director who is not an “interested person,” as such term is defined in Section 2(a)(19) of the 1940 Act. As of September 30, 2023, there were no borrowings outstanding under the PL Fund 2022 Note.
In September 2023, the External Investment Manager entered into an investment management agreement with the Private Loan Fund II to provide investment advisory and management services in exchange for an asset-based fee and certain incentive fees. The Private Loan Fund II is a private investment fund exempt from registration under the 1940 Act that co-invests with Main Street in Main Street’s Private Loan investment strategy. In connection with the Private Loan Fund II’s initial closing in September 2023, Main Street committed to contribute up to $15.0 million (limited to 20% of total commitments) as a limited partner and is entitled to distributions on such interest. In addition, certain of Main Street’s officers and employees (and certain of their immediate family members) have made capital commitments to the Private Loan Fund II as limited partners and therefore have direct pecuniary interests in the Private Loan Fund II. As of September 30, 2023, Main Street has funded $1.2 million of its limited partner commitment and Main Street’s unfunded commitment was $6.5 million. Main Street’s limited partner commitment to the Private Loan Fund II was unanimously approved by the Board of Directors, including each director who is not an “interested person,” as such term is defined in Section 2(a)(19) of the 1940 Act.
In September 2023, Main Street provided the Private Loan Fund II with a revolving line of credit pursuant to a Secured Revolving Promissory Note, dated September 5, 2023 (the “PL Fund II 2023 Note”), which provides for borrowings up to $50.0 million. Borrowings under the PL Fund II 2023 Note bear interest at a rate of SOFR plus 3.5% per annum, subject to a 2.0% SOFR floor, and mature on September 5, 2025. Available borrowings under the PL Fund II 2023 Note are subject to a 0.25% non-use fee. The borrowings are collateralized by all assets of the Private Loan Fund II. The PL Fund II 2023 Note was unanimously approved by Main Street’s Board of Directors, including each director who is not an “interested person,” as such term is defined in Section 2(a)(19) of the 1940 Act. As of September 30, 2023, there were $11.0 million of borrowings outstanding under the PL Fund II 2023 Note.
In November 2015, Main Street’s Board of Directors approved and adopted the Main Street Capital Corporation Deferred Compensation Plan (the “2015 Deferred Compensation Plan”). The 2015 Deferred Compensation Plan became effective on January 1, 2016. Under the 2015 Deferred Compensation Plan, non-employee directors and certain key employees may defer receipt of some or all of their cash compensation and directors’ fees, subject to certain limitations, and elect to have such deferred compensation or fees notionally invested in one or more investment options available under the 2015 Deferred Compensation Plan, which include phantom Main Street stock units, limited partnership interests in the Private Loan Fund and Private Loan Fund II and various mutual funds. Main Street buys the corresponding investments based on participant elections through a rabbi trust (except for phantom Main Street stock units which are unfunded) and holds the investment pending distribution in cash or in kind on the scheduled distribution date. Individuals participating in the 2015 Deferred Compensation Plan receive distributions of their respective balances based on predetermined payout schedules or other events as defined by the plan. Participants receive distributions in the amount of their deferred compensation plus or minus any gains or losses on the deferred compensation based upon the investment options elected by such participant.
As of September 30, 2023, $18.9 million of compensation, plus net unrealized gains and losses and investment income, and minus previous distributions, was deferred under the 2015 Deferred Compensation Plan. Of this amount, $7.1 million is deferred into phantom Main Street stock units, representing 174,089 shares of Main Street’s common stock. Any amounts deferred under the plan represented by phantom Main Street stock units will not be issued or included as outstanding on the Consolidated Statements of Changes in Net Assets until such shares are actually distributed to the
108
MAIN STREET CAPITAL CORPORATION
Notes to the Consolidated Financial Statements (Continued)
(Unaudited)
participant in accordance with the plan, but the related phantom stock units are included in weighted-average shares outstanding with the related dollar amount of the deferral included in total expenses in Main Street’s Consolidated Statements of Operations as the deferred fees represented by such phantom stock units are earned over the service period. The dividend amounts related to additional phantom stock units are included in the Consolidated Statements of Changes in Net Assets as an increase to dividends to stockholders offset by a corresponding increase to additional paid-in capital. In addition, as of September 30, 2023, the Company had $11.8 million of funded investments from deferred compensation in the rabbi trust, including $2.1 million in the Private Loan Fund and $0.8 million in Private Loan Fund II. Funded investments in the rabbi trust are recognized on the Consolidated Balance Sheets as an asset of Main Street (other assets) and as deferred compensation liability (other liabilities).
NOTE M — SUBSEQUENT EVENTS
In October 2023, Main Street expanded its total commitments under the SPV Facility from $255.0 million to $430.0 million in separate transactions with two new lender relationships. The commitment increases were executed under the accordion feature of the SPV Facility.
In October 2023, Main Street declared a supplemental cash dividend of $0.275 per share payable in December 2023. This supplemental cash dividend is in addition to the previously announced regular monthly cash dividends that Main Street declared for the fourth quarter of 2023 of $0.235 per share for each of October, November and December 2023.
In October 2023, Main Street also declared regular monthly dividends of $0.24 per share for each month of January, February and March of 2024. These regular monthly dividends equal a total of $0.72 per share for the first quarter of 2024, representing a 6.7% increase from the regular monthly dividends paid in the first quarter of 2023. Including the regular monthly and supplemental dividends declared for the fourth quarter of 2023 and first quarter of 2024, Main Street will have paid $39.535 per share in cumulative dividends since its October 2007 initial public offering.
109
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Majority-owned investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Analytical Systems Keco Holdings, LLC | 15.38% | SF+ | 10.00% | Secured Debt (12) | (8) | $ | — | $ | — | $ | 4 | $ | (3) | $ | 162 | $ | — | $ | 159 | ||||||||||||||||||||||||||||||||||||||||
15.38% | SF+ | 10.00% | Secured Debt | (8) | — | — | 569 | 4,545 | 61 | 469 | 4,137 | ||||||||||||||||||||||||||||||||||||||||||||||||
14.13% | Preferred Member Units | (8) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 1,076 | — | 3,504 | 1,076 | — | 4,580 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Brewer Crane Holdings, LLC | 15.44% | L+ | 10.00% | Secured Debt | (9) | — | (117) | 682 | 5,964 | 30 | 489 | 5,505 | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | (1,460) | 90 | 7,080 | — | 1,460 | 5,620 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Café Brazil, LLC | Member Units | (8) | — | (180) | 149 | 2,210 | — | 180 | 2,030 | ||||||||||||||||||||||||||||||||||||||||||||||||||
California Splendor Holdings LLC | 15.50% | SF+ | 10.00% | Secured Debt | (9) | — | (49) | 3,240 | 28,000 | 10 | 49 | 27,961 | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | (4,550) | 188 | 25,495 | — | 4,550 | 20,945 | |||||||||||||||||||||||||||||||||||||||||||||||||||
15.00% | 15.00% | Preferred Member Units | (9) | — | — | 454 | 3,994 | 454 | — | 4,448 | |||||||||||||||||||||||||||||||||||||||||||||||||
Clad-Rex Steel, LLC | Secured Debt (12) | (5) | — | — | 2 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
11.50% | Secured Debt | (5) | — | (138) | 910 | 10,440 | 29 | 1,817 | 8,652 | ||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (5) | — | — | 78 | 1,039 | 1 | 27 | 1,013 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (2,640) | 275 | 8,220 | — | 2,640 | 5,580 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | 220 | — | 610 | 519 | — | 1,129 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CMS Minerals Investments | Member Units | (9) | 99 | (366) | 44 | 1,670 | 99 | 1,769 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cody Pools, Inc. | Secured Debt (12) | (8) | — | 11 | 8 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (8) | — | 35 | 2,029 | — | 46,311 | 2,755 | 43,556 | ||||||||||||||||||||||||||||||||||||||||||||||||||
L+ | 10.50% | Secured Debt | (8) | — | (19) | 96 | 1,462 | 32 | 1,494 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
L+ | 10.50% | Secured Debt | (8) | — | (280) | 2,683 | 40,801 | — | 40,801 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 10,970 | 2,610 | 58,180 | 10,970 | — | 69,150 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CompareNetworks Topco, LLC | SF+ | 9.00% | Secured Debt | (9) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
14.48% | SF+ | 9.00% | Secured Debt | (9) | — | (7) | 533 | 5,241 | 7 | 1,379 | 3,869 | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | (4,400) | 316 | 19,830 | — | 4,400 | 15,430 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cybermedia Technologies, LLC | Secured Debt (12) | (6) | — | — | 4 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (6) | — | — | 2,020 | — | 28,734 | — | 28,734 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | — | — | — | 15,000 | — | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Datacom, LLC | 7.50% | Secured Debt | (8) | — | — | 30 | 223 | 808 | 495 | 536 | |||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (8) | — | (85) | 761 | 7,789 | 116 | 288 | 7,617 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (2,430) | — | 2,670 | — | 2,430 | 240 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Direct Marketing Solutions, Inc. | 14.00% | Secured Debt | (9) | — | (22) | 36 | — | 1,297 | 22 | 1,275 | |||||||||||||||||||||||||||||||||||||||||||||||||
14.00% | Secured Debt | (9) | — | (47) | 2,778 | 27,267 | 47 | 1,361 | 25,953 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (9) | — | (850) | 171 | 22,220 | — | 850 | 21,370 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Elgin AcquireCo, LLC | SF+ | 6.00% | Secured Debt (12) | (5) | — | — | 7 | (9) | 1 | — | (8) | ||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | — | 1,736 | 18,594 | 29 | — | 18,623 | ||||||||||||||||||||||||||||||||||||||||||||||||||
9.00% | Secured Debt | (5) | — | — | 430 | 6,294 | 2 | 33 | 6,263 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (5) | — | 364 | — | 7,603 | 364 | 1,877 | 6,090 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (5) | — | 112 | — | 1,558 | 112 | — | 1,670 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gamber-Johnson Holdings, LLC | SF+ | 7.50% | Secured Debt (12) | (5) | — | — | 5 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
10.50% | SF+ | 7.50% | Secured Debt | (5) | — | (99) | 5,185 | 64,078 | 99 | 7,699 | 56,478 |
110
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | 30,720 | 4,963 | 50,890 | 30,720 | — | 81,610 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GRT Rubber Technologies LLC | 11.48% | SF+ | 6.00% | Secured Debt (12) | (8) | — | 5 | 113 | 670 | 1,032 | — | 1,702 | |||||||||||||||||||||||||||||||||||||||||||||||
13.48% | SF+ | 8.00% | Secured Debt | (8) | — | (35) | 4,022 | 40,493 | 35 | 35 | 40,493 | ||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | 126 | 44,440 | — | — | 44,440 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gulf Publishing Holdings, LLC | SF+ | 9.50% | Secured Debt (12) | (8) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (8) | — | — | 227 | 2,284 | — | — | 2,284 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | — | (980) | — | 3,780 | — | 980 | 2,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
IG Investor, LLC | Secured Debt (12) | (6) | — | — | 91 | — | 763 | 800 | (37) | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (6) | — | — | 2,168 | — | 37,352 | — | 37,352 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Equity | (6) | — | — | — | — | 15,096 | 696 | 14,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Independent Pet Partners Intermediate Holdings, LLC | Common Equity | (6) | — | (790) | — | — | 18,300 | 790 | 17,510 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Jensen Jewelers of Idaho, LLC | P+ | 6.75% | Secured Debt (12) | (9) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
15.25% | P+ | 6.75% | Secured Debt | (9) | — | (5) | 278 | 2,450 | 5 | 455 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (9) | — | (2,550) | 983 | 14,970 | — | 2,550 | 12,420 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kickhaefer Manufacturing Company, LLC | 12.00% | Secured Debt | (5) | — | — | 2,033 | 20,374 | 198 | 800 | 19,772 | |||||||||||||||||||||||||||||||||||||||||||||||||
9.00% | Secured Debt | (5) | — | — | 262 | 3,842 | 1 | 29 | 3,814 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (5) | — | 1,610 | — | 7,220 | 1,610 | — | 8,830 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | 10 | 91 | 2,850 | 10 | — | 2,860 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Market Force Information, LLC | L+ | 11.00% | Secured Debt | (9) | (6,662) | 163 | 453 | 6,090 | 804 | 6,894 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (9) | (25,952) | 24,342 | — | 1,610 | 24,342 | 25,952 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (9) | (16,642) | 16,642 | — | — | 16,642 | 16,642 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Metalforming Holdings, LLC | Secured Debt (12) | (7) | — | — | 8 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.75% | Secured Debt | (7) | — | — | 2,305 | 23,576 | 35 | — | 23,611 | ||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% | 8.00% | Preferred Equity | (7) | — | 237 | 148 | 6,010 | 354 | — | 6,364 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (7) | — | (137) | 821 | 1,537 | — | 137 | 1,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MH Corbin Holding LLC | 13.00% | Secured Debt | (5) | — | 1,229 | 581 | 4,548 | 1,229 | 675 | 5,102 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | 330 | — | — | 330 | — | 330 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
MSC Adviser I, LLC | Member Units | (8) | — | 23,201 | 8,085 | 122,930 | 23,201 | — | 146,131 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mystic Logistics Holdings, LLC | Secured Debt (12) | (6) | — | — | 3 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (6) | — | — | 436 | 5,746 | — | — | 5,746 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | 4,320 | 3,142 | 22,830 | 4,320 | — | 27,150 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OMi Topco, LLC | 12.00% | Secured Debt | (8) | — | (37) | 1,400 | 15,750 | 37 | 2,287 | 13,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 9,820 | 2,025 | 22,810 | 9,820 | — | 32,630 | |||||||||||||||||||||||||||||||||||||||||||||||||||
PPL RVs, Inc. | SF+ | 8.75% | Secured Debt | (8) | — | (1) | 1 | — | 1 | 1 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
13.98% | SF+ | 8.75% | Secured Debt | (8) | — | (51) | 2,101 | 21,655 | 51 | 1,416 | 20,290 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | (1,080) | — | 18,950 | — | 1,080 | 17,870 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | (163) | — | 238 | — | 163 | 75 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Principle Environmental, LLC | Secured Debt | (8) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (8) | — | — | 599 | 5,806 | 17 | — | 5,823 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (1,790) | 572 | 12,420 | — | 1,790 | 10,630 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | (80) | — | 590 | — | 80 | 510 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quality Lease Service, LLC | Member Units | (7) | — | (98) | — | 525 | 33 | 98 | 460 |
111
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Robbins Bros. Jewelry, Inc. | Secured Debt | (9) | — | — | 24 | (35) | 6 | — | (29) | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (9) | — | (611) | 3,379 | 35,404 | 61 | 1,736 | 33,729 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (9) | — | (12,090) | — | 14,880 | — | 12,090 | 2,790 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Trantech Radiator Topco, LLC | Secured Debt (12) | (7) | — | (2) | 5 | — | 2 | 2 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (7) | — | (14) | 734 | 7,920 | 14 | 14 | 7,920 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (7) | — | 5,600 | 87 | 7,800 | 5,600 | — | 13,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Volusion, LLC | 10.00% | Secured Debt | (8) | — | — | 107 | — | 2,100 | — | 2,100 | |||||||||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (8) | (3,188) | 1,821 | 166 | 14,914 | — | 14,914 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured Convertible Debt | (8) | (409) | 409 | — | — | 409 | 409 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (1,396) | — | — | 11,446 | 2,096 | 9,350 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | (2,576) | — | — | 2,576 | 2,576 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | 2,576 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ziegler’s NYPD, LLC | 12.00% | Secured Debt | (8) | — | — | 41 | 450 | — | — | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||
6.50% | Secured Debt | (8) | — | — | 49 | 945 | — | — | 945 | ||||||||||||||||||||||||||||||||||||||||||||||||||
14.00% | Secured Debt | (8) | — | (304) | 292 | 2,676 | — | 304 | 2,372 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (240) | — | 240 | — | 240 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other controlled investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2717 MH, L.P. | LP Interests (2717 MH, L.P.) | (8) | 2,222 | (1,106) | 141 | 7,552 | 2,796 | 4,452 | 5,896 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (2717 HPP-MS, L.P.) (12) | (8) | — | 67 | — | 248 | 67 | — | 315 | |||||||||||||||||||||||||||||||||||||||||||||||||||
ASC Interests, LLC | 13.00% | Secured Debt | (8) | — | — | 40 | 400 | — | — | 400 | |||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (8) | — | (53) | 163 | 1,649 | 1 | 53 | 1,597 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | (700) | — | 800 | — | 700 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 88 | — | — | 250 | — | 250 | |||||||||||||||||||||||||||||||||||||||||||||||||||
ATS Workholding, LLC | 5.00% | Secured Debt | (9) | — | (414) | — | 634 | 188 | 414 | 408 | |||||||||||||||||||||||||||||||||||||||||||||||||
5.00% | Secured Debt | (9) | — | (417) | — | 1,005 | — | 417 | 588 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Barfly Ventures, LLC | 7.00% | Secured Debt (12) | (5) | — | — | 45 | 711 | — | — | 711 | |||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (280) | — | 3,320 | — | 280 | 3,040 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Batjer TopCo, LLC | Secured Debt (12) | (8) | — | 6 | 1 | (8) | 8 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt (12) | (8) | — | — | 11 | — | 630 | — | 630 | ||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (8) | — | 73 | 859 | 10,933 | 93 | 451 | 10,575 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | — | 2,055 | 630 | 4,095 | 2,055 | — | 6,150 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Bolder Panther Group, LLC | Secured Debt | (9) | — | — | 1 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
14.52% | SF+ | 9.15% | Secured Debt | (9) | — | (106) | 10,599 | 99,194 | 106 | 2,084 | 97,216 | ||||||||||||||||||||||||||||||||||||||||||||||||
8.00% | Class B Preferred Member Units | (9) | — | (300) | 2,920 | 31,420 | — | 300 | 31,120 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Bridge Capital Solutions Corporation | 13.00% | Secured Debt | (6) | — | — | 869 | 8,813 | — | — | 8,813 | |||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (6) | — | — | 99 | 1,000 | — | — | 1,000 |
112
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | — | 75 | 1,000 | — | — | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (6) | — | 46 | — | 1,828 | 46 | — | 1,874 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (6) | — | 64 | — | 2,512 | 64 | — | 2,576 | |||||||||||||||||||||||||||||||||||||||||||||||||||
CBT Nuggets, LLC | Member Units | (9) | — | 1,838 | 2,059 | 49,002 | 1,838 | — | 50,840 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Centre Technologies Holdings, LLC | SF+ | 9.00% | Secured Debt (12) | (8) | — | — | 9 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
14.48% | SF+ | 9.00% | Secured Debt | (8) | — | 70 | 1,657 | 14,954 | 2,620 | — | 17,574 | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 1,700 | 90 | 8,700 | 1,700 | — | 10,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Chamberlin Holding LLC | SF+ | 6.00% | Secured Debt (12) | (8) | — | 140 | 21 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
13.49% | SF+ | 8.00% | Secured Debt | (8) | — | (7) | 1,655 | 16,945 | 7 | 545 | 16,407 | ||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | 3,010 | 2,792 | 22,920 | 3,010 | — | 25,930 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | 260 | 69 | 2,710 | 260 | — | 2,970 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Charps, LLC | 10.00% | Unsecured Debt | (5) | — | (26) | 452 | 5,694 | 26 | 26 | 5,694 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | 670 | 666 | 13,340 | 670 | — | 14,010 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Colonial Electric Company LLC | Secured Debt | (6) | — | — | 50 | — | 1,600 | 1,600 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (6) | — | (500) | 2,105 | 23,151 | 42 | 1,446 | 21,747 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | 1,440 | — | — | 2,400 | — | 2,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | (1,480) | (1,179) | 9,160 | — | 1,480 | 7,680 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Copper Trail Fund Investments | LP Interests (CTMH, LP) | (9) | — | — | 38 | 588 | — | — | 588 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Digital Products Holdings LLC | 15.38% | SF+ | 10.00% | Secured Debt | (5) | — | (67) | 1,735 | 15,523 | — | 845 | 14,678 | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | 150 | 9,835 | — | — | 9,835 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Garreco, LLC | 12.00% | SF+ | 10.00% | Secured Debt | (8) | — | — | 315 | 3,826 | — | 738 | 3,088 | |||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | (220) | 25 | 1,800 | — | 220 | 1,580 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Gulf Manufacturing, LLC | Member Units | (8) | — | 1,980 | 2,533 | 6,790 | 1,980 | — | 8,770 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Harrison Hydra-Gen, Ltd. | Common Stock | (8) | — | 990 | — | 3,280 | 990 | — | 4,270 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Johnson Downie Opco, LLC | SF+ | 11.50% | Secured Debt (12) | (8) | — | (3) | 10 | — | 3 | 3 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
16.98% | SF+ | 11.50% | Secured Debt | (8) | — | (19) | 1,247 | 9,999 | 19 | 661 | 9,357 | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | — | 2,120 | 253 | 5,540 | 2,120 | — | 7,660 | |||||||||||||||||||||||||||||||||||||||||||||||||||
JorVet Holdings, LLC | 12.00% | Secured Debt | (9) | — | — | 2,373 | 25,432 | 38 | — | 25,470 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (9) | — | — | 704 | 10,741 | — | — | 10,741 | |||||||||||||||||||||||||||||||||||||||||||||||||||
KBK Industries, LLC | 9.00% | Secured Debt | (5) | — | 44 | 444 | — | 6,000 | 900 | 5,100 | |||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | 2,800 | 7,696 | 15,570 | 2,800 | — | 18,370 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MS Private Loan Fund I, LP | Secured Debt (12) | (8) | — | — | 19 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (12) | (8) | — | (306) | 1,240 | 14,833 | — | 306 | 14,527 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MS Private Loan Fund II, LP | 8.88% | SF+ | 3.50% | Secured Debt (12) | (8) | — | — | 72 | — | 10,848 | — | 10,848 | |||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (12) | (8) | — | — | — | — | 1,152 | — | 1,152 | |||||||||||||||||||||||||||||||||||||||||||||||||||
MSC Income Fund, Inc. | Common Equity | (8) | — | 61 | 93 | 753 | 5,561 | — | 6,314 | ||||||||||||||||||||||||||||||||||||||||||||||||||
NAPCO Precast, LLC | Member Units | (8) | — | 330 | (189) | 11,830 | 330 | — | 12,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nebraska Vet AcquireCo, LLC | SF+ | 7.00% | Secured Debt (12) | (5) | — | — | 7 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | 14 | 2,104 | 20,094 | 5,700 | — | 25,794 | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | (16) | 972 | 10,500 | 16 | 16 | 10,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | 6,730 | 591 | 7,700 | 6,730 | — | 14,430 | |||||||||||||||||||||||||||||||||||||||||||||||||||
NexRev LLC | Secured Debt (12) | (8) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (8) | — | 2,857 | 880 | 8,477 | 2,914 | 1,653 | 9,738 |
113
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 5,240 | 171 | 1,110 | 5,240 | — | 6,350 | |||||||||||||||||||||||||||||||||||||||||||||||||||
NRP Jones, LLC | 12.00% | Secured Debt | (5) | — | — | 189 | 2,080 | — | — | 2,080 | |||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (2,265) | 36 | 4,615 | — | 2,265 | 2,350 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (86) | (2) | 175 | — | 85 | 90 | |||||||||||||||||||||||||||||||||||||||||||||||||||
NuStep, LLC | 11.98% | SF+ | 6.50% | Secured Debt | (5) | — | — | 364 | 4,399 | — | 800 | 3,599 | |||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | — | 1,687 | 18,414 | 9 | — | 18,423 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | 1,200 | — | 8,040 | 1,200 | — | 9,240 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | — | 5,150 | — | — | 5,150 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Orttech Holdings, LLC | SF+ | 11.00% | Secured Debt (12) | (5) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
16.48% | SF+ | 11.00% | Secured Debt | (5) | — | 127 | 2,822 | 23,429 | 171 | 1,400 | 22,200 | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (5) | — | 5,300 | 909 | 11,750 | 5,300 | — | 17,050 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Pearl Meyer Topco LLC | 12.00% | Secured Debt (12) | (6) | — | 4 | 256 | — | 3,500 | — | 3,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (6) | — | 45 | 986 | — | 17,500 | — | 17,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (6) | — | (50) | 2,586 | 28,681 | 50 | 1,050 | 27,681 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (6) | — | 830 | 9,215 | 43,260 | 830 | — | 44,090 | |||||||||||||||||||||||||||||||||||||||||||||||||||
River Aggregates, LLC | Member Units | (8) | — | — | — | 3,620 | — | — | 3,620 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Tedder Industries, LLC | 12.00% | Secured Debt | (9) | — | (58) | 167 | 1,840 | — | 58 | 1,782 | |||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (9) | — | (404) | 1,392 | 15,120 | 8 | 404 | 14,724 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | (4,080) | — | 7,681 | — | 4,080 | 3,601 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | 178 | — | — | 603 | — | 603 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | 720 | — | — | 1,200 | — | 1,200 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Televerde, LLC | Member Units | (8) | — | (309) | 592 | 5,408 | — | 309 | 5,099 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | — | — | — | 1,794 | — | — | 1,794 | |||||||||||||||||||||||||||||||||||||||||||||||||||
UnionRock Energy Fund III, LP | LP Interests (12) | (9) | — | — | — | — | 1,051 | — | 1,051 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vision Interests, Inc. | Series A Preferred Stock | (9) | — | — | 168 | 3,000 | — | — | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
VVS Holdco LLC | SF+ | 6.00% | Secured Debt (12) | (5) | — | — | 23 | (21) | 17 | — | (4) | ||||||||||||||||||||||||||||||||||||||||||||||||
11.50% | Secured Debt | (5) | — | — | 2,625 | 30,161 | 60 | 2,200 | 28,021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (5) | — | (100) | 215 | 11,940 | — | 100 | 11,840 | |||||||||||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts related to investments transferred to or from other 1940 Act classification during the period | — | — | (171) | (14,914) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Control investments | $ | (50,532) | $ | 122,779 | $ | 145,485 | $ | 1,703,172 | $ | 419,339 | $ | 210,406 | $ | 1,927,019 | |||||||||||||||||||||||||||||||||||||||||||||
Affiliate Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
423 HAR, LP | LP Interests (423 HAR, L.P.) | (8) | $ | — | $ | — | $ | — | $ | — | $ | 750 | $ | — | $ | 750 | |||||||||||||||||||||||||||||||||||||||||||
AAC Holdings, Inc. | 18.00% | 18.00% | Secured Debt (12) | (7) | — | (20) | 46 | — | 394 | 15 | 379 | ||||||||||||||||||||||||||||||||||||||||||||||||
18.00% | 18.00% | Secured Debt | (7) | — | (671) | 1,739 | 11,550 | 1,739 | 671 | 12,618 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (7) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (7) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
AFG Capital Group, LLC | Preferred Member Units | (8) | 7,200 | (8,200) | — | 9,400 | 7,200 | 16,600 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
ATX Networks Corp. | L+ | 7.50% | Secured Debt | (6) | — | (134) | 886 | 6,343 | 575 | 6,918 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured Debt | (6) | — | (306) | 1,160 | 2,598 | 1,160 | 3,758 | — |
114
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | 3,248 | (3,270) | — | 3,270 | 3,248 | 6,518 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
BBB Tank Services, LLC | 16.44% | L+ | 11.00% | Unsecured Debt | (8) | — | — | 96 | 800 | — | 200 | 600 | |||||||||||||||||||||||||||||||||||||||||||||||
16.44% | L+ | 11.00% | Unsecured Debt | (8) | — | 116 | 484 | 2,086 | 116 | — | 2,202 | ||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
15.00% | 15.00% | Preferred Stock (non-voting) | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Boccella Precast Products LLC | 10.00% | Secured Debt | (6) | — | — | 24 | 320 | — | — | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (6) | — | (840) | 61 | 2,970 | — | 840 | 2,130 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Buca C, LLC | 12.00% | Secured Debt | (7) | — | 292 | 1,659 | 12,337 | 292 | 375 | 12,254 | |||||||||||||||||||||||||||||||||||||||||||||||||
6.00% | 6.00% | Preferred Member Units | (7) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Career Team Holdings, LLC | SF+ | 6.00% | Secured Debt (12) | (6) | — | — | 18 | (9) | 439 | 451 | (21) | ||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (6) | — | — | 1,950 | 20,090 | 31 | 90 | 20,031 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | — | — | 4,500 | — | — | 4,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Chandler Signs Holdings, LLC | Class A Units | (8) | 1,797 | (290) | 60 | 1,790 | 1,797 | 3,587 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Classic H&G Holdings, LLC | 11.50% | SF+ | 6.00% | Secured Debt (12) | (6) | — | — | 397 | 4,560 | — | — | 4,560 | |||||||||||||||||||||||||||||||||||||||||||||||
8.00% | Secured Debt | (6) | — | (32) | 1,201 | 19,274 | 32 | 32 | 19,274 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | (8,639) | 5,259 | 24,637 | — | 8,637 | 16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Congruent Credit Opportunities Funds | LP Interests (Congruent Credit Opportunities Fund III, LP) | (8) | — | 87 | 345 | 7,657 | 87 | 3,318 | 4,426 | ||||||||||||||||||||||||||||||||||||||||||||||||||
DMA Industries, LLC | 12.00% | Secured Debt | (7) | — | (32) | 1,896 | 21,200 | 32 | 1,232 | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (7) | — | — | — | 7,260 | — | — | 7,260 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dos Rios Partners | LP Interests (Dos Rios Partners, LP) | (8) | 754 | (388) | — | 9,127 | 759 | 1,292 | 8,594 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (Dos Rios Partners - A, LP) | (8) | 241 | (173) | — | 2,898 | 241 | 460 | 2,679 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dos Rios Stone Products LLC | Class A Preferred Units | (8) | — | 250 | — | 1,330 | 250 | — | 1,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||
EIG Fund Investments | LP Interests (EIG Global Private Debt Fund-A, L.P.) | (8) | 16 | — | 68 | 1,013 | 16 | 56 | 973 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Flame King Holdings, LLC | L+ | 6.50% | Secured Debt | (9) | — | (60) | 484 | 7,600 | 60 | 7,660 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
L+ | 9.00% | Secured Debt | (9) | — | (162) | 1,583 | 21,200 | 162 | 21,362 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (9) | — | 10,320 | 2,478 | 17,580 | 10,320 | — | 27,900 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Freeport Financial SBIC Fund LP | LP Interests (Freeport Financial SBIC Fund LP) (12) | (5) | — | 14 | — | 3,483 | 14 | — | 3,497 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (Freeport First Lien Loan Fund III LP) (12) | (5) | — | — | 446 | 5,848 | — | 975 | 4,873 | |||||||||||||||||||||||||||||||||||||||||||||||||||
GFG Group, LLC | 8.00% | Secured Debt | (5) | — | (22) | 763 | 11,345 | 22 | 822 | 10,545 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | 3,240 | 328 | 7,140 | 3,240 | — | 10,380 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Hawk Ridge Systems, LLC | 11.65% | SF+ | 6.00% | Secured Debt (12) | (9) | — | (1) | 234 | 3,185 | 4,581 | 5,967 | 1,799 | |||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (9) | — | 10 | 3,636 | 37,800 | 7,456 | — | 45,256 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | — | 196 | 17,460 | — | — | 17,460 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | — | — | 920 | — | — | 920 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Houston Plating and Coatings, LLC | 8.00% | Unsecured Convertible Debt | (8) | — | (120) | 182 | 3,000 | — | 120 | 2,880 |
115
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | 1,240 | 51 | 2,400 | 1,240 | — | 3,640 | |||||||||||||||||||||||||||||||||||||||||||||||||||
HPEP 3, L.P. | LP Interests (HPEP 3, L.P.) (12) | (8) | — | 283 | — | 4,331 | 283 | 508 | 4,106 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (HPEP 4, L.P.) (12) | (8) | — | — | — | 2,332 | 464 | — | 2,796 | |||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (423 COR, L.P.) (12) | (8) | — | — | 117 | 1,400 | — | — | 1,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
I-45 SLF LLC | Member Units (Fully diluted 20.0%; 21.75% profits interest) | (8) | — | 259 | 1,725 | 11,758 | 1,459 | — | 13,217 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Infinity X1 Holdings, LLC | 13.00% | Secured Debt | (9) | — | — | 1,391 | — | 17,843 | 225 | 17,618 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (9) | — | — | — | — | 4,000 | — | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Integral Energy Services | 13.01% | SF+ | 7.50% | Secured Debt | (8) | — | (750) | 1,578 | 15,769 | 50 | 750 | 15,069 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | (990) | 32 | 1,280 | — | 990 | 290 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Iron-Main Investments, LLC | 13.50% | Secured Debt | (5) | — | — | 465 | 4,500 | 5 | 20 | 4,485 | |||||||||||||||||||||||||||||||||||||||||||||||||
13.50% | Secured Debt | (5) | — | — | 323 | 3,130 | 4 | 14 | 3,120 | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.50% | Secured Debt | (5) | — | — | 908 | 8,944 | — | — | 8,944 | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.50% | Secured Debt | (5) | — | — | 2,021 | 19,559 | 25 | 88 | 19,496 | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.50% | Secured Debt | (5) | — | — | 1,298 | — | 10,887 | 438 | 10,449 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (5) | — | 74 | — | 1,798 | 1,032 | — | 2,830 | |||||||||||||||||||||||||||||||||||||||||||||||||||
ITA Holdings Group, LLC | SF+ | 9.00% | 2.00% | Secured Debt (12) | (8) | — | — | 16 | — | — | 11 | (11) | |||||||||||||||||||||||||||||||||||||||||||||||
SF+ | 9.00% | 2.00% | Secured Debt (12) | (8) | — | — | 2 | — | — | 9 | (9) | ||||||||||||||||||||||||||||||||||||||||||||||||
15.40% | SF+ | 8.00% | 2.00% | Secured Debt | (8) | — | — | 321 | — | 3,341 | — | 3,341 | |||||||||||||||||||||||||||||||||||||||||||||||
17.40% | SF+ | 10.00% | 2.00% | Secured Debt | (8) | — | — | 345 | — | 3,341 | — | 3,341 | |||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | 2,091 | — | 2,091 | |||||||||||||||||||||||||||||||||||||||||||||||||||
OnAsset Intelligence, Inc. | 12.00% | 12.00% | Secured Debt | (8) | — | (196) | — | 569 | — | 197 | 372 | ||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (8) | — | (200) | — | 580 | — | 200 | 380 | |||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (8) | — | (431) | — | 1,249 | — | 431 | 818 | |||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (8) | — | (900) | — | 2,606 | — | 900 | 1,706 | |||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | 10.00% | Unsecured Debt | (8) | — | — | — | 305 | — | — | 305 | |||||||||||||||||||||||||||||||||||||||||||||||||
7.00% | 7.00% | Preferred Stock | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Oneliance, LLC | SF+ | 11.00% | Secured Debt | (7) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
16.48% | SF+ | 11.00% | Secured Debt | (7) | — | (61) | 681 | 5,559 | 9 | 141 | 5,427 | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (7) | — | — | — | 1,056 | 72 | — | 1,128 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Quality Lease Service, LLC | Secured Debt | (8) | (29,526) | 29,865 | — | — | 29,865 | 29,865 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
SI East, LLC | 11.25% | Secured Debt (12) | (7) | — | 18 | 23 | — | 1,875 | — | 1,875 | |||||||||||||||||||||||||||||||||||||||||||||||||
12.49% | Secured Debt | (7) | — | 255 | 2,324 | — | 54,536 | — | 54,536 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (7) | — | (79) | 3,885 | 89,786 | — | 89,786 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (7) | — | 3,583 | 1,043 | 13,650 | 3,890 | — | 17,540 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Slick Innovations, LLC | 14.00% | Secured Debt | (6) | — | (36) | 1,451 | 13,840 | 36 | 1,716 | 12,160 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | 460 | — | 1,530 | 460 | — | 1,990 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Student Resource Center, LLC | 8.50% | 8.50% | Secured Debt | (6) | (2) | (114) | 329 | 4,556 | 222 | 8 | 4,770 |
116
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1) (10) (11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2022 Fair Value (13) | Gross Additions(3) | Gross Reductions(4) | September 30, 2023 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (6) | — | 120 | — | — | 120 | — | 120 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Superior Rigging & Erecting Co. | 12.00% | Secured Debt | (7) | — | — | 1,924 | 21,378 | 38 | 1,000 | 20,416 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (7) | — | 1,440 | — | 4,500 | 1,440 | — | 5,940 | |||||||||||||||||||||||||||||||||||||||||||||||||||
The Affiliati Network, LLC | Secured Debt | (9) | — | — | 16 | 106 | 1,963 | 2,080 | (11) | ||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (9) | — | (129) | 906 | 9,442 | 27 | 1,730 | 7,739 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (9) | — | — | 107 | 6,400 | — | — | 6,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (9) | — | — | — | — | 172 | — | 172 | |||||||||||||||||||||||||||||||||||||||||||||||||||
UnionRock Energy Fund II, LP | LP Interests (12) | (9) | — | (964) | 25 | 5,855 | 531 | 1,251 | 5,135 | ||||||||||||||||||||||||||||||||||||||||||||||||||
UniTek Global Services, Inc. | 15.00% | 15.00% | Secured Convertible Debt | (6) | — | 206 | 248 | 4,592 | — | 548 | 4,044 | ||||||||||||||||||||||||||||||||||||||||||||||||
15.00% | 15.00% | Secured Convertible Debt | (6) | (223) | 1,174 | 30 | — | 2,206 | 223 | 1,983 | |||||||||||||||||||||||||||||||||||||||||||||||||
SF+ | 7.50% | Secured Debt | (6) | — | 22 | (2) | 382 | 25 | 407 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
SF+ | 7.50% | Secured Debt | (6) | — | 96 | 282 | 1,712 | 112 | 1,824 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
20.00% | 20.00% | Preferred Stock | (6) | — | (341) | 341 | 2,833 | 341 | 341 | 2,833 | |||||||||||||||||||||||||||||||||||||||||||||||||
20.00% | 20.00% | Preferred Stock | (6) | — | 1,986 | — | 1,991 | 1,986 | — | 3,977 | |||||||||||||||||||||||||||||||||||||||||||||||||
19.00% | 19.00% | Preferred Stock | (6) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
13.50% | 13.50% | Preferred Stock | (6) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Universal Wellhead Services Holdings, LLC | 14.00% | 14.00% | Preferred Member Units | (8) | — | — | — | 220 | — | — | 220 | ||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
World Micro Holdings, LLC | 13.00% | Secured Debt | (7) | — | — | 1,440 | 14,140 | 29 | 879 | 13,290 | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (7) | — | — | 226 | 3,845 | — | — | 3,845 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts related to investments transferred to or from other 1940 Act classification during the period | — | — | 171 | 14,914 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Affiliate investments | $ | (16,495) | $ | 26,859 | $ | 53,722 | $ | 618,359 | $ | 191,033 | $ | 228,536 | $ | 565,942 |
____________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
117
Schedule 12-14 |
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2023
(dollars in thousands)
(unaudited)
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2023 for control investments located in this region was $470,009. This represented 24.4% of net assets as of September 30, 2023. The fair value as of September 30, 2023 for affiliate investments located in this region was $78,619. This represented 13.9% of net assets as of September 30, 2023.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2023 for control investments located in this region was $285,716. This represented 14.8% of net assets as of September 30, 2023. The fair value as of September 30, 2023 for affiliate investments located in this region was $98,671. This represented 17.4% of net assets as of September 30, 2023.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2023 for control investments located in this region was $53,155. This represented 2.8% of net assets as of September 30, 2023. The fair value as of September 30, 2023 for affiliate investments located in this region was $176,508. This represented 31.2% of net assets as of September 30, 2023.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2023 for control investments located in this region was $691,921. This represented 35.9% of net assets as of September 30, 2023. The fair value as of September 30, 2023 for affiliate investments located in this region was $77,756. This represented 13.7% of net assets as of September 30, 2023.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2023 for control investments located in this region was $426,218. This represented 22.1% of net assets as of September 30, 2023. The fair value as of September 30, 2023 for affiliate investments located in this region was $134,388. This represented 23.7% of net assets as of September 30, 2023.
(10)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2023 (see Note K). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
118
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Majority-owned investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Analytical Systems Keco Holdings, LLC | L+ | 10.00% | Secured Debt | (8) | $ | — | $ | — | $ | 4 | $ | (4) | $ | 1 | $ | — | $ | (3) | |||||||||||||||||||||||||||||||||||||||||||||||
12.63% | L+ | 10.00% | Secured Debt | (8) | — | — | 506 | 4,740 | 65 | 210 | 4,595 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.63% | Preferred Member Units | (8) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (1,050) | — | 4,894 | — | 1,050 | 3,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brewer Crane Holdings, LLC | 12.56% | L+ | 10.00% | Secured Debt | (9) | — | — | 649 | 8,037 | 19 | 1,972 | 6,084 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | (2,040) | 795 | 7,710 | — | 2,040 | 5,670 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Café Brazil, LLC | Member Units | (8) | — | (200) | 178 | 2,570 | — | 200 | 2,370 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
California Splendor Holdings LLC | 12.38% | L+ | 10.00% | Secured Debt | (9) | — | 52 | 2,467 | 27,915 | 85 | — | 28,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | 7,750 | 188 | 13,275 | 7,750 | — | 21,025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15.00% | 15.00% | Preferred Member Units | (9) | — | — | 792 | 9,510 | 792 | 6,449 | 3,853 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Clad-Rex Steel, LLC | 12.13% | L+ | 9.50% | Secured Debt | (5) | — | — | 898 | 10,401 | 29 | — | 10,430 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (5) | — | — | 81 | 1,071 | — | 24 | 1,047 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (760) | 595 | 10,250 | — | 760 | 9,490 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | 80 | — | 530 | 80 | — | 610 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CMS Minerals Investments | Member Units | (9) | — | 331 | 150 | 1,974 | 331 | 415 | 1,890 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cody Pools, Inc. | L+ | 10.50% | Secured Debt | (8) | — | — | 84 | (13) | 2,866 | 2,864 | (11) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.63% | L+ | 10.50% | Secured Debt | (8) | — | (66) | 4,044 | 42,497 | 66 | 1,338 | 41,225 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 9,570 | 3,710 | 47,640 | 9,570 | — | 57,210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CompareNetworks Topco, LLC | L+ | 9.00% | Secured Debt | (9) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.63% | L+ | 9.00% | Secured Debt | (9) | — | (13) | 468 | 6,477 | 13 | 1,140 | 5,350 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | 6,570 | 474 | 12,000 | 6,570 | — | 18,570 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datacom, LLC | 7.50% | Secured Debt | (8) | — | — | — | — | 223 | — | 223 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.50% | Secured Debt | (8) | — | 160 | 624 | 7,668 | 284 | 203 | 7,749 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 60 | 72 | 2,610 | 60 | — | 2,670 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct Marketing Solutions, Inc. | 13.63% | L+ | 11.00% | Secured Debt | (9) | — | 14 | 102 | (22) | 4,272 | 850 | 3,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
13.63% | L+ | 11.00% | Secured Debt | (9) | — | (53) | 2,322 | 24,070 | 53 | 1,073 | 23,050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (9) | — | 3,870 | 1,029 | 18,350 | 3,870 | — | 22,220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gamber-Johnson Holdings, LLC | 10.63% | L+ | 8.00% | Secured Debt | (5) | — | — | 5 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10.63% | L+ | 8.00% | Secured Debt | (5) | — | (4) | 1,722 | 21,598 | 2,484 | 4 | 24,078 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (3,230) | 715 | 49,700 | — | 3,230 | 46,470 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GRT Rubber Technologies LLC | 10.56% | L+ | 8.00% | Secured Debt | (8) | — | (21) | 2,756 | 38,885 | 1,629 | 21 | 40,493 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | 2,483 | 46,190 | — | — | 46,190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jensen Jewelers of Idaho, LLC | 12.25% | P+ | 6.75% | Secured Debt | (9) | — | (6) | 207 | 2,550 | 6 | 106 | 2,450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (9) | — | 2,550 | 1,996 | 12,420 | 2,550 | — | 14,970 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kickhaefer Manufacturing Company, LLC | 11.50% | Secured Debt | (5) | — | — | 1,818 | 20,324 | 37 | — | 20,361 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
9.00% | Secured Debt | (5) | — | — | 265 | 3,876 | 1 | 26 | 3,851 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (3,060) | — | 12,310 | — | 3,060 | 9,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | — | 84 | 2,460 | — | — | 2,460 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Force Information, LLC | 13.38% | L+ | 11.00% | Secured Debt | (9) | — | — | 374 | 3,400 | 1,600 | — | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (9) | — | (6,065) | — | 8,936 | — | 6,065 | 2,871 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (9) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MH Corbin Holding LLC | 13.00% | Secured Debt | (5) | — | (1,220) | 795 | 5,934 | 9 | 3,234 | 2,709 |
119
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MSC Adviser I, LLC | Member Units | (8) | — | (27,910) | 5,620 | 140,400 | — | 27,910 | 112,490 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mystic Logistics Holdings, LLC | 10.00% | Secured Debt | (6) | — | — | 3 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | Secured Debt | (6) | — | (1) | 460 | 6,378 | 1 | 633 | 5,746 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | 11,860 | 2,860 | 8,840 | 11,860 | — | 20,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OMi Topco, LLC | 12.00% | Secured Debt | (8) | — | (41) | 1,625 | 18,000 | 41 | 1,791 | 16,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 470 | 1,676 | 20,210 | 470 | — | 20,680 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PPL RVs, Inc. | L+ | 7.00% | Secured Debt | (8) | — | — | 79 | 727 | 1,264 | 2,000 | (9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.75% | L+ | 7.00% | Secured Debt | (8) | — | 239 | 1,155 | 11,655 | 8,000 | — | 19,655 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | 5,150 | 908 | 14,360 | 5,150 | — | 19,510 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | — | — | — | 157 | — | 157 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principle Environmental, LLC | Secured Debt | (8) | — | — | 104 | 1,465 | 9 | 1,474 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (8) | — | — | 602 | 5,808 | 18 | 26 | 5,800 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 1,070 | 656 | 11,160 | 1,070 | — | 12,230 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | 80 | — | 710 | 80 | — | 790 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quality Lease Service, LLC | Member Units | (7) | — | 76 | — | 2,148 | 76 | 1,599 | 625 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Robbins Bros. Jewelry, Inc. | 13.63% | L+ | 11.00% | Secured Debt | (9) | — | — | 24 | (44) | 6 | — | (38) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
13.63% | L+ | 11.00% | Secured Debt | (9) | — | — | 3,465 | 36,000 | 59 | 450 | 35,609 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (9) | — | 4,140 | 558 | 11,070 | 4,140 | — | 15,210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trantech Radiator Topco, LLC | 8.00% | Secured Debt | (7) | — | — | 5 | (8) | 3 | — | (5) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (7) | — | (17) | 785 | 8,720 | 17 | 417 | 8,320 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (7) | — | (1,240) | 87 | 8,660 | — | 1,240 | 7,420 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ziegler’s NYPD, LLC | 12.00% | Secured Debt | (8) | — | — | 57 | 625 | — | 175 | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.50% | Secured Debt | (8) | — | — | 49 | 1,000 | — | — | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14.00% | Secured Debt | (8) | — | (74) | 292 | 2,750 | — | 74 | 2,676 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (940) | — | 2,130 | — | 940 | 1,190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other controlled investments | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2717 MH, L.P. | LP Interests (2717 MH, L.P.) | (8) | — | 1,979 | — | 3,971 | 3,171 | — | 7,142 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (2717 HPP-MS, L.P.) | (8) | — | — | — | — | 244 | — | 244 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASC Interests, LLC | 13.00% | Secured Debt | (8) | — | — | 24 | 200 | 130 | 30 | 300 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (8) | — | — | 211 | 1,636 | 12 | — | 1,648 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | 80 | — | 720 | 80 | — | 800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ATS Workholding, LLC | 5.00% | Secured Debt | (9) | — | (411) | — | 1,088 | 147 | 435 | 800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.00% | Secured Debt | (9) | — | (576) | — | 1,917 | — | 619 | 1,298 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Barfly Ventures, LLC | 7.00% | Secured Debt | (5) | — | — | 38 | 710 | 1 | — | 711 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | 1,390 | — | 1,930 | 1,390 | — | 3,320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Batjer TopCo, LLC | Secured Debt | (8) | — | — | 4 | — | 451 | 459 | (8) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.00% | Secured Debt | (8) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.00% | Secured Debt | (8) | — | — | 824 | — | 10,927 | — | 10,927 |
120
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | — | — | — | — | 4,095 | — | 4,095 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bolder Panther Group, LLC | L+ | 8.00% | Secured Debt | (9) | — | — | 19 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.63% | L+ | 10.00% | Secured Debt | (9) | — | 266 | 5,780 | 39,000 | 60,194 | — | 99,194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% | Class B Preferred Member Units | (9) | — | 3,840 | 558 | 23,170 | 3,840 | — | 27,010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bridge Capital Solutions Corporation | 13.00% | Secured Debt | (6) | — | — | 869 | 8,813 | — | — | 8,813 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (6) | — | — | 99 | 1,000 | — | — | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | — | 75 | 1,000 | — | — | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (6) | — | 83 | — | 1,712 | 83 | — | 1,795 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (6) | — | 117 | — | 2,348 | 117 | — | 2,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CBT Nuggets, LLC | Member Units | (9) | — | (2,370) | 2,471 | 50,620 | — | 2,370 | 48,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Centre Technologies Holdings, LLC | L+ | 9.00% | Secured Debt | (8) | — | — | 25 | — | 1,440 | 1,440 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.63% | L+ | 9.00% | Secured Debt | (8) | — | 507 | 1,271 | 8,864 | 6,470 | 387 | 14,947 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 2,038 | 90 | 5,840 | 2,320 | — | 8,160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chamberlin Holding LLC | 8.63% | L+ | 6.00% | Secured Debt | (8) | — | — | 6 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10.63% | L+ | 8.00% | Secured Debt | (8) | — | (51) | 1,314 | 17,817 | 51 | 402 | 17,466 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | (1,810) | 1,335 | 24,140 | — | 1,810 | 22,330 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | 55 | 1,540 | 451 | — | 1,991 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charps, LLC | 10.00% | Unsecured Debt | (5) | — | (36) | 461 | 5,694 | 36 | 36 | 5,694 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | (780) | 425 | 13,990 | — | 780 | 13,210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colonial Electric Company LLC | Secured Debt | (6) | — | — | 46 | — | 1,600 | 1,600 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (6) | — | — | 2,224 | 24,351 | 45 | 945 | 23,451 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | 80 | 1,287 | 9,130 | 80 | — | 9,210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Copper Trail Fund Investments | LP Interests (CTMH, LP) | (9) | — | — | — | 710 | — | — | 710 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Digital Products Holdings LLC | 12.63% | L+ | 10.00% | Secured Debt | (5) | — | — | 1,436 | 16,801 | 33 | 990 | 15,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | 150 | 9,835 | — | — | 9,835 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flame King Holdings, LLC | 9.25% | L+ | 6.50% | Secured Debt | (9) | — | 64 | 464 | 6,324 | 1,276 | — | 7,600 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
13.75% | L+ | 11.00% | Secured Debt | (9) | — | 173 | 2,035 | 20,996 | 204 | — | 21,200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (9) | — | 3,440 | 909 | 10,400 | 3,440 | — | 13,840 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Garreco, LLC | 9.50% | L+ | 8.00% | Secured Debt | (8) | — | — | 290 | 4,196 | — | 370 | 3,826 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | (280) | 321 | 2,270 | — | 280 | 1,990 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gulf Manufacturing, LLC | Member Units | (8) | — | 170 | 1,365 | 5,640 | 170 | — | 5,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gulf Publishing Holdings, LLC | L+ | 9.50% | Secured Debt | (8) | — | — | 7 | 257 | — | 257 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured Debt | (8) | (5,822) | 3,848 | 503 | 9,717 | — | 9,717 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (8) | — | (116) | — | — | 2,400 | 116 | 2,284 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | (1,680) | — | — | 5,600 | 1,680 | 3,920 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harrison Hydra-Gen, Ltd. | Common Stock | (8) | — | (250) | — | 3,530 | — | 250 | 3,280 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Johnson Downie Opco, LLC | 14.13% | L+ | 11.50% | Secured Debt | (8) | — | — | 10 | (18) | 3 | — | (15) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
14.13% | L+ | 11.50% | Secured Debt | (8) | — | 84 | 1,109 | 11,362 | 114 | 1,477 | 9,999 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (8) | — | 2,730 | 808 | 3,150 | 2,730 | — | 5,880 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JorVet Holdings, LLC | 12.00% | Secured Debt | (9) | — | — | 1,881 | — | 25,419 | — | 25,419 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (9) | — | — | 468 | — | 10,741 | — | 10,741 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KBK Industries, LLC | Member Units | (5) | — | 770 | 1,007 | 13,620 | 770 | — | 14,390 |
121
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
MS Private Loan Fund | LP Interests | (8) | — | 20 | 437 | 2,581 | 11,770 | — | 14,351 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MSC Income Fund, Inc. | Common Equity | (8) | — | 11 | 15 | — | 761 | — | 761 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NAPCO Precast, LLC | Member Units | (8) | — | (2,380) | 4 | 13,560 | — | 2,380 | 11,180 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nebraska Vet AcquireCo, LLC | 8.71% | L+ | 7.00% | Secured Debt | (5) | — | — | 7 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | 121 | 1,146 | 4,829 | 13,452 | — | 18,281 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | 71 | 972 | 10,412 | 88 | — | 10,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | — | — | 7,700 | — | — | 7,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NexRev LLC | 11.00% | Secured Debt | (8) | — | — | 26 | 800 | — | 640 | 160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.00% | Secured Debt | (8) | — | (928) | 1,560 | 13,245 | — | 4,192 | 9,053 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (2,913) | 60 | 2,690 | 1,333 | 2,913 | 1,110 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NRP Jones, LLC | 12.00% | Secured Debt | (5) | — | — | 189 | 2,080 | — | — | 2,080 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (1,585) | 449 | 6,200 | — | 1,585 | 4,615 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (5) | — | (65) | 13 | 240 | — | 65 | 175 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NuStep, LLC | 9.13% | L+ | 6.50% | Secured Debt | (5) | — | — | 208 | 1,720 | 2,679 | — | 4,399 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (5) | — | (4) | 1,612 | 17,240 | 1,175 | 4 | 18,411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | (3,300) | — | 13,500 | — | 3,300 | 10,200 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orttech Holdings, LLC | L+ | 11.00% | Secured Debt | (5) | — | — | 16 | 175 | — | 175 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.63% | L+ | 11.00% | Secured Debt | (5) | — | — | 2,305 | 23,976 | 41 | 600 | 23,417 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (5) | — | — | 579 | 10,000 | — | — | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pearl Meyer Topco LLC | Secured Debt | (6) | — | — | 24 | — | 1,500 | 1,500 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (6) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (6) | — | (76) | 2,819 | 32,674 | 76 | 4,069 | 28,681 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (6) | — | 14,850 | 5,754 | 26,970 | 14,850 | — | 41,820 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
River Aggregates, LLC | Member Units | (8) | — | 180 | — | 3,280 | 180 | — | 3,460 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tedder Industries, LLC | 12.00% | Secured Debt | (9) | — | — | 158 | 1,040 | 800 | — | 1,840 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | Secured Debt | (9) | — | (71) | 1,431 | 15,141 | 47 | 71 | 15,117 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | (1,933) | — | 8,579 | 488 | 1,930 | 7,137 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Televerde, LLC | Member Units | (8) | — | (2,076) | — | 7,280 | — | 2,076 | 5,204 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (8) | — | 1,076 | — | — | 1,794 | — | 1,794 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vision Interests, Inc. | Series A Preferred Stock | (9) | — | — | 144 | 3,000 | — | — | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VVS Holdco LLC | 8.63% | L+ | 6.00% | Secured Debt | (5) | — | — | 45 | 1,169 | 805 | 1,201 | 773 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
11.50% | Secured Debt | (5) | — | — | 2,697 | 30,100 | 46 | — | 30,146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (5) | — | 240 | 300 | 11,840 | 238 | — | 12,078 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts related to investments transferred to or from other 1940 Act classification during the period | — | — | 985 | 41,748 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Control investments | $ | (5,822) | $ | 20,618 | $ | 110,751 | $ | 1,489,257 | $ | 280,134 | $ | 128,214 | $ | 1,599,429 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Affiliate Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AAC Holdings, Inc. | 18.00% | 18.00% | Secured Debt | (7) | $ | — | $ | 143 | $ | 1,492 | $ | 9,794 | $ | 1,182 | $ | — | $ | 10,976 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (7) | — | (2,004) | — | 2,079 | — | 2,004 | 75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (7) | — | (1,865) | — | 1,940 | — | 1,865 | 75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AFG Capital Group, LLC | Preferred Member Units | (8) | — | — | 2 | 144 | — | 144 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | 1,040 | 200 | 7,740 | 1,040 | — | 8,780 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ATX Networks Corp. | 11.14% | L+ | 7.50% | Secured Debt | (6) | — | 403 | 562 | 7,092 | 631 | 1,016 | 6,707 |
122
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | 10.00% | Unsecured Debt | (6) | — | 260 | 242 | 1,963 | 502 | — | 2,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BBB Tank Services, LLC | 13.56% | L+ | 11.00% | Unsecured Debt | (8) | — | — | 75 | 800 | — | — | 800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
13.56% | L+ | 11.00% | Unsecured Debt | (8) | — | (209) | 377 | 1,707 | — | 209 | 1,498 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15.00% | 15.00% | Preferred Stock (non-voting) | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Boccella Precast Products LLC | 10.00% | Secured Debt | (6) | — | — | 24 | 320 | — | — | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (6) | — | (1,510) | 73 | 4,830 | — | 1,510 | 3,320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buca C, LLC | 9.00% | Secured Debt | (7) | — | 1,604 | 1,488 | 14,370 | 1,602 | 1,966 | 14,006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.00% | 6.00% | Preferred Member Units | (7) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Career Team Holdings, LLC | 8.63% | L+ | 6.00% | Secured Debt | (6) | — | — | 5 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (6) | — | — | 1,950 | 20,050 | 30 | — | 20,080 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | — | — | 4,500 | — | — | 4,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chandler Signs Holdings, LLC | Class A Units | (8) | — | 510 | — | 460 | 510 | — | 970 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Classic H&G Holdings, LLC | 8.38% | L+ | 6.00% | Secured Debt | (6) | — | — | 455 | 4,000 | 11,720 | 7,960 | 7,760 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% | Secured Debt | (6) | — | (32) | 1,201 | 19,274 | 32 | 32 | 19,274 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (6) | — | 8,530 | 1,294 | 15,260 | 8,530 | — | 23,790 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Congruent Credit Opportunities Funds | LP Interests (Congruent Credit Opportunities Fund III, LP) | (8) | — | (63) | 427 | 9,959 | — | 2,105 | 7,854 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DMA Industries, LLC | 12.00% | Secured Debt | (7) | — | 175 | 1,961 | 20,993 | 207 | — | 21,200 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Equity | (7) | — | 1,316 | — | 5,944 | 1,316 | — | 7,260 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dos Rios Partners | LP Interests (Dos Rios Partners - A, LP) | (8) | — | (1,147) | — | 10,329 | — | 1,147 | 9,182 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (Dos Rios Partners, LP) | (8) | — | (364) | — | 3,280 | — | 364 | 2,916 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dos Rios Stone Products LLC | Class A Preferred Units | (8) | — | (290) | — | 640 | — | 290 | 350 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EIG Fund Investments | LP Interests (EIG Global Private Debt Fund-A, L.P.) | (8) | 11 | — | 46 | 547 | 1,093 | 170 | 1,470 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Freeport Financial SBIC Fund LP | LP Interests (Freeport Financial SBIC Fund LP) | (5) | — | (52) | 2 | 6,078 | — | 1,962 | 4,116 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (Freeport First Lien Loan Fund III LP) | (5) | — | (57) | 309 | 7,231 | — | 1,056 | 6,175 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GFG Group, LLC | 9.00% | Secured Debt | (5) | — | (25) | 969 | 12,545 | 25 | 825 | 11,745 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (5) | — | 150 | 417 | 6,990 | 150 | — | 7,140 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hawk Ridge Systems, LLC | 8.38% | L+ | 6.00% | Secured Debt | (9) | — | — | 150 | 2,585 | 597 | — | 3,182 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% | Secured Debt | (9) | — | (4) | 2,145 | 34,800 | 3,004 | 4 | 37,800 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | 4,400 | 803 | 14,680 | 4,400 | — | 19,080 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (9) | — | 230 | — | 770 | 230 | — | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Houston Plating and Coatings, LLC | 8.00% | Unsecured Convertible Debt | (8) | — | (210) | 182 | 2,960 | — | 210 | 2,750 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | — | (990) | 17 | 3,210 | — | 990 | 2,220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HPEP 3, L.P. | LP Interests (HPEP 3, L.P.) | (8) | 779 | 254 | (80) | 4,712 | 1,033 | 1,414 | 4,331 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (HPEP 4, L.P.) | (8) | — | — | — | — | 1,896 | — | 1,896 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LP Interests (423 COR, LP) | (8) | — | — | — | — | 1,400 | — | 1,400 |
123
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
I-45 SLF LLC | Member Units (Fully diluted 20.0%; 21.75% profits interest) | (8) | — | (1,880) | 1,499 | 14,387 | — | 1,880 | 12,507 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Iron-Main Investments, LLC | 12.50% | Secured Debt | (5) | — | — | 443 | 4,557 | 7 | — | 4,564 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (5) | — | — | 308 | 3,170 | 4 | — | 3,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (5) | — | — | 848 | 8,944 | — | — | 8,944 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.50% | Secured Debt | (5) | — | — | 1,926 | 19,805 | 30 | — | 19,835 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (5) | — | — | — | 1,798 | — | — | 1,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
L.F. Manufacturing Holdings, LLC | Preferred Member Units (non-voting) | (8) | — | — | 9 | 107 | 10 | 117 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member Units | (8) | 617 | (541) | 224 | 2,560 | 617 | 3,177 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OnAsset Intelligence, Inc. | 12.00% | 12.00% | Secured Debt | (8) | — | (273) | 28 | 935 | 28 | 273 | 690 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (8) | — | (280) | 29 | 954 | 29 | 280 | 703 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (8) | — | (602) | 62 | 2,055 | 62 | 602 | 1,515 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.00% | 12.00% | Secured Debt | (8) | — | (1,255) | 129 | 4,285 | 130 | 1,255 | 3,160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.00% | 10.00% | Unsecured Debt | (8) | — | — | 5 | 192 | 5 | — | 197 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.00% | 7.00% | Preferred Stock | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oneliance, LLC | 13.56% | L+ | 11.00% | Secured Debt | (7) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
13.56% | L+ | 11.00% | Secured Debt | (7) | — | — | 536 | 5,547 | 9 | — | 5,556 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (7) | — | — | — | 1,056 | — | — | 1,056 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quality Lease Service, LLC | 12.00% | Secured Debt | (8) | (67) | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SI East, LLC | 10.25% | Secured Debt | (7) | — | — | 195 | 2,250 | 3,750 | 3,750 | 2,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
10.25% | Secured Debt | (7) | — | — | 6,068 | 63,600 | 31,125 | 1,489 | 93,236 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (7) | — | 3,380 | 568 | 11,570 | 3,380 | — | 14,950 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Slick Innovations, LLC | 11.00% | Secured Debt | (6) | — | (41) | 481 | 5,320 | 41 | 1,121 | 4,240 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | 130 | — | 1,510 | 130 | — | 1,640 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (6) | — | 40 | — | 400 | 40 | — | 440 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonic Systems International, LLC | 9.75% | L+ | 7.50% | Secured Debt | (8) | — | 102 | 966 | 11,757 | 3,856 | — | 15,613 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (8) | — | 64 | 32 | 1,070 | 350 | — | 1,420 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Superior Rigging & Erecting Co. | 12.00% | Secured Debt | (7) | — | — | 1,991 | 21,332 | 35 | — | 21,367 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (7) | — | — | — | 4,500 | — | — | 4,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Affiliati Network, LLC | Secured Debt | (9) | — | — | 28 | 262 | 3,523 | 3,800 | (15) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.00% | Secured Debt | (9) | — | — | 1,166 | 12,834 | 35 | 1,720 | 11,149 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | (9) | — | — | 339 | 6,400 | — | — | 6,400 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UnionRock Energy Fund II, LP | LP Interests | (9) | — | (64) | 194 | 6,123 | 1,880 | 2,649 | 5,354 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UniTek Global Services, Inc. | 10.76% | SF+ | 5.50% | 2.00% | Secured Debt | (6) | — | 3 | 29 | 371 | 9 | — | 380 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
10.76% | SF+ | 5.50% | 2.00% | Secured Debt | (6) | — | 26 | 146 | 1,852 | 61 | 212 | 1,701 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
15.00% | 15.00% | Secured Convertible Debt | (6) | — | 782 | 167 | 2,375 | 1,896 | — | 4,271 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
20.00% | 20.00% | Preferred Stock | (6) | — | (280) | 280 | 2,832 | 281 | 280 | 2,833 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
20.00% | 20.00% | Preferred Stock | (6) | — | 153 | — | 1,498 | 153 | — | 1,651 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
19.00% | 19.00% | Preferred Stock | (6) | — | — | — | — | — | — | — |
124
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
Company | Total Rate | Base Rate | Spread | PIK Rate | Type of Investment(1)(10)(11) | Geography | Amount of Realized Gain/(Loss) | Amount of Unrealized Gain/(Loss) | Amount of Interest, Fees or Dividends Credited to Income(2) | December 31, 2021 Fair Value | Gross Additions(3) | Gross Reductions(4) | September 30, 2022 Fair Value (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
13.50% | 13.50% | Preferred Stock | (6) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | (6) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Volusion, LLC | 11.50% | Secured Debt | (8) | — | (104) | 1,490 | 17,434 | — | 804 | 16,630 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% | Unsecured Convertible Debt | (8) | — | — | 24 | 409 | — | — | 409 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Member Units | (8) | — | (5,989) | — | 5,990 | — | 5,990 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (8) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts related to investments transferred to or from other 1940 Act classification during the period | — | 139 | 1,302 | 32,597 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Affiliate investments | $ | 1,340 | $ | 3,703 | $ | 38,300 | $ | 549,214 | $ | 92,606 | $ | 56,642 | $ | 552,581 |
________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts from investments transferred from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2022 for control investments located in this region was $346,535. This represented 21.7% of net assets as of September 30, 2022. The fair value as of September 30, 2022 for affiliate investments located in this region was $67,491. This represented 12.2% of net assets as of September 30, 2022.
(6)Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2022 for control investments located in this region was $144,681. This represented 9.0% of net assets as of September 30, 2022. The fair value as of September 30, 2022 for affiliate investments located in this region was $105,372. This represented 19.1% of net assets as of September 30, 2022.
125
MAIN STREET CAPITAL CORPORATION
Consolidated Schedule of Investments In and Advances to Affiliates (Continued)
September 30, 2022
(dollars in thousands)
(unaudited)
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2022 for control investments located in this region was $16,360. This represented 1.0% of net assets as of September 30, 2022. The fair value as of September 30, 2022 for affiliate investments located in this region was $196,507. This represented 35.6% of net assets as of September 30, 2022.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2022 for control investments located in this region was $593,513. This represented 37.1% of net assets as of September 30, 2022. The fair value as of September 30, 2022 for affiliate investments located in this region was $99,261. This represented 18.0% of net assets as of September 30, 2022.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2022 for control investments located in this region was $498,340. This represented 31.2% of net assets as of September 30, 2022. The fair value as of September 30, 2022 for affiliate investments located in this region was $83,950. This represented 15.2% of net assets as of September 30, 2022.
(10)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2022 (see Note K). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
126
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q contains forward-looking statements regarding the plans and objectives of management for future operations and which relate to future events or our future performance or financial condition. Any such forward-looking statements may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and we cannot assure you that the projections included in these forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors, including, without limitation the factors referenced in Item 1A entitled “Risk Factors” below in Part II of this Quarterly Report on Form 10-Q, if any, and discussed in Item 1A entitled “Risk Factors” in Part I of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”) on February 24, 2023 and elsewhere in this Quarterly Report on Form 10-Q and our other SEC filings. Other factors that could cause actual results to differ materially include changes in the economy and future changes in laws or regulations and conditions in our operating areas.
We have based the forward-looking statements included in this Quarterly Report on Form 10-Q on information available to us on the date of this Quarterly Report on Form 10-Q, and we assume no obligation to update any such forward-looking statements, unless we are required to do so by applicable law. However, you are advised to refer to any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including subsequent periodic and current reports.
This discussion should be read in conjunction with our consolidated financial statements as of December 31, 2022, and for the year then ended, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, both contained in our Annual Report on Form 10-K for the year ended December 31, 2022, as well as the consolidated financial statements (unaudited) and notes to the consolidated financial statements (unaudited) contained in this report.
ORGANIZATION
Main Street Capital Corporation (“MSCC”, or together with its consolidated subsidiaries, “Main Street” or the “Company”) is a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market (“LMM”) companies and debt capital to middle market (“Middle Market”) companies. The portfolio investments of Main Street are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in a variety of industry sectors. Main Street seeks to partner with entrepreneurs, business owners and management teams and generally provides “one-stop” financing alternatives within its LMM investment strategy. Main Street invests primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.
MSCC was formed in March 2007 to operate as an internally managed business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Because MSCC is internally managed, all of the executive officers and other employees are employed by MSCC. Therefore, MSCC does not pay any external investment advisory fees, but instead directly incurs the operating costs associated with employing investment and portfolio management professionals.
MSCC wholly owns several investment funds, including Main Street Mezzanine Fund, LP (“MSMF”) and Main Street Capital III, LP (“MSC III” and, together with MSMF, the “Funds”), and each of their general partners. The Funds are each licensed as a Small Business Investment Company (“SBIC”) by the United States Small Business Administration (“SBA”).
MSC Adviser I, LLC (the “External Investment Manager”) was formed in November 2013 as a wholly-owned subsidiary of Main Street to provide investment management and other services to parties other than Main Street (“External Parties”) and receives fee income for such services. MSCC has been granted no-action relief by the Securities and Exchange Commission (“SEC”) to allow the External Investment Manager to register as a registered investment adviser under the Investment Advisers Act of 1940, as amended. Since the External Investment Manager conducts all of its
127
investment management activities for External Parties, it is accounted for as a portfolio investment of Main Street and is not included as a consolidated subsidiary in Main Street’s consolidated financial statements.
MSCC has elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, MSCC generally does not pay corporate-level U.S. federal income taxes on any net ordinary taxable income or capital gains that it distributes to its stockholders.
MSCC has certain direct and indirect wholly-owned subsidiaries that have elected to be taxable entities (the “Taxable Subsidiaries”). The primary purpose of the Taxable Subsidiaries is to permit MSCC to hold equity investments in portfolio companies which are “pass-through” entities for tax purposes. MSCC also has certain direct and indirect wholly-owned subsidiaries formed for financing purposes (the “Structured Subsidiaries”).
Unless otherwise noted or the context otherwise indicates, the terms “we,” “us,” “our,” the “Company” and “Main Street” refer to MSCC and its consolidated subsidiaries, which include the Funds, the Taxable Subsidiaries and the Structured Subsidiaries.
OVERVIEW OF OUR BUSINESS
Our principal investment objective is to maximize our portfolio’s total return by generating current income from our debt investments and current income and capital appreciation from our equity and equity-related investments, including warrants, convertible securities and other rights to acquire equity securities in a portfolio company. We seek to achieve our investment objective through our LMM, Private Loan (as defined below) and Middle Market investment strategies. Our LMM investment strategy involves investments in companies that generally have annual revenues between $10 million and $150 million and our LMM portfolio investments generally range in size from $5 million to $75 million. Our private loan (“Private Loan”) investment strategy involves investments in companies that are consistent with the size of the companies in our LMM and Middle Market investment strategies, and our Private Loan investments generally range in size from $10 million to $75 million. Our Middle Market investment strategy involves investments in companies that are generally larger in size than our LMM companies, with annual revenues typically between $150 million and $1.5 billion, and our Middle Market investments generally range in size from $3 million to $25 million.
We seek to fill the financing gap for LMM businesses, which, historically, have had limited access to financing from commercial banks and other traditional sources. The underserved nature of the LMM creates the opportunity for us to meet the financing needs of LMM companies while also negotiating favorable transaction terms and equity participation. Our ability to invest across a company’s capital structure, from secured loans to equity securities, allows us to offer portfolio companies a comprehensive suite of financing options, or a “one stop” financing solution. Providing customized, “one-stop” financing solutions is important to LMM portfolio companies. We generally seek to partner directly with entrepreneurs, management teams and business owners in making our investments. Our LMM portfolio debt investments are generally secured by a first lien on the assets of the portfolio company and typically have a term of between five and seven years from the original investment date.
Private Loan investments primarily consist of debt securities that have primarily been originated directly by us or, to a lesser extent, through our strategic relationships with other investment funds on a collaborative basis through investments that are often referred to in the debt markets as “club deals” because of the small lender group size. Our Private Loan investments are typically made to support a company owned by or in the process of being acquired by a private equity sponsor. Private Loan investments are typically similar in size, structure, terms and conditions to investments we hold in our LMM portfolio and Middle Market portfolio. Our Private Loan portfolio debt investments are generally secured by a first priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date. We may also co-invest with the private equity sponsor in the equity securities of our Private Loan portfolio companies.
Our Middle Market portfolio investments primarily consist of direct investments in or secondary purchases of interest-bearing syndicated loans or debt securities in privately held companies based in the United States that are generally larger in size than the companies included in our LMM portfolio. Our Middle Market portfolio debt investments are generally secured by a first priority lien on the assets of the portfolio company and typically have an expected duration of between three and seven years from the original investment date.
Our other portfolio (“Other Portfolio”) investments primarily consist of investments that are not consistent with the typical profiles for our LMM, Private Loan or Middle Market portfolio investments, including investments which may
128
be managed by third parties. In our Other Portfolio, we may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds.
Subject to changes in our cash and overall liquidity, our Investment Portfolio (as defined below) may also include short-term portfolio investments that are atypical of our LMM, Private Loan and Middle Market portfolio investments in that they are intended to be a short-term deployment of capital. These assets are typically expected to be liquidated in one year or less and are not expected to be a significant portion of the overall Investment Portfolio. The “Investment Portfolio”, as used herein, refers to all of our investments in LMM companies (including both our LMM and Private Loan portfolio investments) and investments in Middle Market companies (including both our Private Loan and Middle Market portfolio investments), Other Portfolio investments and our investment in the External Investment Manager.
Our external asset management business is conducted through the External Investment Manager. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed.
Our portfolio investments are generally made through MSCC, the Taxable Subsidiaries, the Funds and the Structured Subsidiaries. MSCC, the Taxable Subsidiaries, the Funds and the Structured Subsidiaries share the same investment strategies and criteria, although they are subject to different regulatory regimes (see Regulation). An investor’s return in MSCC will depend, in part, on the Taxable Subsidiaries’, the Funds’ and the Structured Subsidiaries’ investment returns as they are wholly-owned subsidiaries of MSCC.
The level of new portfolio investment activity will fluctuate from period to period based upon our view of the current economic fundamentals, our ability to identify new investment opportunities that meet our investment criteria, and our ability to consummate the identified opportunities. The level of new investment activity, and associated interest and fee income, will directly impact future investment income. In addition, the level of dividends paid by portfolio companies and the portion of our portfolio debt investments on non-accrual status will directly impact future investment income. While we intend to grow our portfolio and our investment income over the long term, our growth and our operating results may be more limited during depressed economic periods. However, we intend to appropriately manage our cost structure and liquidity position based on applicable economic conditions and our investment outlook. The level of realized gains or losses and unrealized appreciation or depreciation on our investments will also fluctuate depending upon portfolio activity, economic conditions and the performance of our individual portfolio companies. The changes in realized gains and losses and unrealized appreciation or depreciation could have a material impact on our operating results.
Because we are internally managed, we do not pay any external investment advisory fees, but instead directly incur the operating costs associated with employing investment and portfolio management professionals. We believe that our internally managed structure provides us with a better alignment of interests between our management team and our employees and our shareholders and a beneficial operating expense structure when compared to other publicly traded and privately held investment firms which are externally managed, and our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our Investment Portfolio and our External Investment Manager’s asset management business (as defined below). The ratio of our total operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was 1.4% for each of the trailing twelve months ended September 30, 2023 and 2022, and for the year ended December 31, 2022. The ratio of our total operating expenses, including interest expense, as a percentage of our quarterly average total assets was 3.7% and 3.3% for the trailing twelve months ended September 30, 2023 and 2022, respectively, and 3.3% for the year ended December 31, 2022. Our ratio of expenses as a percentage of our average net asset value is described in greater detail in Note F – Financial Highlights to the consolidated financial statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
The External Investment Manager serves as the investment adviser and administrator to MSC Income pursuant to an Investment Advisory and Administrative Services Agreement entered into in October 2020 between the External Investment Manager and MSC Income (the “Advisory Agreement”). Under the Advisory Agreement, the External Investment Manager earns a 1.75% annual base management fee on MSC Income’s average total assets, an incentive fee equal to 20% of pre-investment fee net investment income above a specified investment return hurdle rate and a 20% incentive fee on cumulative net realized capital gains in exchange for providing advisory services to MSC Income.
Additionally, the External Investment Manager has entered into investment management agreements with MS Private Loan Fund I, LP (the “Private Loan Fund”) and MS Private Loan Fund II, LP (the “Private Loan Fund II”), each a private investment fund with a strategy to co-invest with Main Street in Private Loan portfolio investments, pursuant to which the External Investment Manager provides investment advisory and management services to each fund in exchange for an asset-based fee and certain incentive fees. The External Investment Manager may also advise other clients, including
129
funds and separately managed accounts, pursuant to advisory and services agreements with such clients in exchange for asset-based and incentive fees.
The External Investment Manager earns management fees based on the assets of the funds and accounts under management and may earn incentive fees, or a carried interest, based on the performance of the funds and accounts managed. The total contribution of the External Investment Manager to our net investment income consists of the combination of the expenses allocated to the External Investment Manager and the dividend income earned from the External Investment Manager. The total contribution to our net investment income was $7.6 million and $5.0 million for the three months ended September 30, 2023 and 2022, respectively. During the three months ended September 30, 2023 and 2022, the External Investment Manager earned base management fee income of $5.7 million and $5.5 million, respectively. The External Investment Manager earned incentive fee income of $2.6 million during the three months ended September 30, 2023. During the three months ended September 30, 2022, no incentive fee income was earned. The External Investment Manager earned administrative services fee income of $0.2 million during each of the three months ended September 30, 2023 and 2022. Our total expenses are net of expenses allocated to the External Investment Manager for the three months ended September 30, 2023 and 2022 of $5.4 million and $3.3 million, respectively. The total contribution to our net investment income was $24.2 million and $15.2 million for the nine months ended September 30, 2023 and 2022, respectively. During the nine months ended September 30, 2023 and 2022, the External Investment Manager earned base management fee income of $16.7 million and $16.3 million, respectively. The External Investment Manager earned incentive fee income of $9.6 million during the nine months ended September 30, 2023. During the nine months ended September 30, 2022, incentive fee income earned by the External Investment Manager was not significant. The External Investment Manager earned administrative services fee income of $0.5 million during each of the nine months ended September 30, 2023 and 2022. Our total expenses are net of expenses allocated to the External Investment Manager for the nine months ended September 30, 2023 and 2022 of $16.1 million and $9.6 million, respectively.
We have received an exemptive order from the SEC permitting co-investments among us, MSC Income and other funds and clients advised by the External Investment Manager in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act. We have made co-investments with, and in the future intend to continue to make co-investments with MSC Income, the Private Loan Fund, the Private Loan Fund II and other funds and clients advised by the External Investment Manager, in accordance with the conditions of the order. The order requires, among other things, that we and the External Investment Manager consider whether each such investment opportunity is appropriate for us and the External Investment Manager’s advised clients, as applicable, and if it is appropriate, to propose an allocation of the investment opportunity between such parties. Because the External Investment Manager may receive performance-based fee compensation from funds and clients advised by the External Investment Manager, this may provide the Company and the External Investment Manager an incentive to allocate opportunities to other participating funds and clients instead of us. However, both we and the External Investment Manager have policies and procedures in place to manage this conflict, including oversight by the independent members of our Board of Directors. In addition to the co-investment program described above, we also co-invest in syndicated deals and other transactions where price is the only negotiated point by us and our affiliates.
130
INVESTMENT PORTFOLIO SUMMARY
The following tables provide a summary of our investments in the LMM, Private Loan and Middle Market portfolios as of September 30, 2023 and December 31, 2022 (this information excludes Other Portfolio investments, short-term portfolio investments and the External Investment Manager which are discussed further below).
As of September 30, 2023 | |||||||||||||||||
LMM (a) | Private Loan | Middle Market | |||||||||||||||
(dollars in millions) | |||||||||||||||||
Number of portfolio companies | 79 | 89 | 27 | ||||||||||||||
Fair value | $ | 2,190.4 | $ | 1,544.0 | $ | 290.6 | |||||||||||
Cost | $ | 1,716.9 | $ | 1,577.5 | $ | 343.3 | |||||||||||
Debt investments as a % of portfolio (at cost) | 71.9 | % | 96.2 | % | 92.7 | % | |||||||||||
Equity investments as a % of portfolio (at cost) | 28.1 | % | 3.8 | % | 7.3 | % | |||||||||||
% of debt investments at cost secured by first priority lien | 99.2 | % | 99.5 | % | 99.2 | % | |||||||||||
Weighted-average annual effective yield (b) | 12.9 | % | 12.9 | % | 12.3 | % | |||||||||||
Average EBITDA (c) | $ | 8.2 | $ | 28.8 | $ | 65.7 |
(a)At September 30, 2023, we had equity ownership in all of our LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was 40%.
(b)The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2023, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. The weighted-average annual effective yield on our debt portfolio as of September 30, 2023 including debt investments on non-accrual status was 12.8% for our LMM portfolio, 12.2% for our Private Loan portfolio and 10.9% for our Middle Market portfolio. The weighted-average annual effective yield is not reflective of what an investor in shares of our common stock will realize on its investment because it does not reflect changes in the market value of our stock, our utilization of debt capital in our capital structure, our expenses or any sales load paid by an investor.
(c)The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Private Loan and Middle Market portfolios. These calculations exclude certain portfolio companies, including two LMM portfolio companies and two Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for our investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate.
As of December 31, 2022 | |||||||||||||||||
LMM (a) | Private Loan | Middle Market | |||||||||||||||
(dollars in millions) | |||||||||||||||||
Number of portfolio companies | 78 | 85 | 31 | ||||||||||||||
Fair value | $ | 2,060.5 | $ | 1,471.5 | $ | 329.1 | |||||||||||
Cost | $ | 1,719.9 | $ | 1,500.3 | $ | 401.7 | |||||||||||
Debt investments as a % of portfolio (at cost) | 73.7 | % | 97.1 | % | 93.8 | % | |||||||||||
Equity investments as a % of portfolio (at cost) | 26.3 | % | 2.9 | % | 6.2 | % | |||||||||||
% of debt investments at cost secured by first priority lien | 99.1 | % | 99.6 | % | 98.8 | % | |||||||||||
Weighted-average annual effective yield (b) | 12.3 | % | 11.6 | % | 11.0 | % | |||||||||||
Average EBITDA (c) | $ | 8.0 | $ | 38.1 | $ | 68.7 |
(a)At December 31, 2022, we had equity ownership in all of our LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was 41%.
(b)The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of December 31, 2022, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-
131
accrual status. The weighted-average annual effective yield on our debt portfolio as of December 31, 2022 including debt investments on non-accrual status was 11.6% for our LMM portfolio, 11.2% for our Private Loan portfolio and 10.3% for our Middle Market portfolio. The weighted-average annual effective yield is not reflective of what an investor in shares of our common stock will realize on its investment because it does not reflect changes in the market value of our stock, our utilization of debt capital in our capital structure, our expenses or any sales load paid by an investor.
(c)The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted-average for the Private Loan and Middle Market portfolios. These calculations exclude certain portfolio companies, including three LMM portfolio companies and two Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for our investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate.
For the three months ended September 30, 2023 and 2022, we achieved an annualized total return on investments of 16.0% and 10.5%, respectively. For each of the nine months ended September 30, 2023 and 2022, we achieved an annualized total return on investments of 15.4% and 9.6%, respectively. For the year ended December 31, 2022, we achieved a total return on investments of 11.1%. Total return on investments is calculated using the interest, dividend and fee income, as well as the realized and unrealized change in fair value of the Investment Portfolio for the specified period. Our total return on investments is not reflective of what an investor in shares of our common stock will realize on its investment because it does not reflect changes in the market value of our stock, our utilization of debt capital in our capital structure, our expenses or any sales load paid by an investor.
As of September 30, 2023, we had Other Portfolio investments in 15 entities, collectively totaling $123.6 million in fair value and $132.2 million in cost basis and which comprised 2.9% and 3.5% of our Investment Portfolio at fair value and cost, respectively. As of December 31, 2022, we had Other Portfolio investments in 14 entities, collectively totaling $116.3 million in fair value and $120.4 million in cost basis and which comprised 2.8% and 3.2% of our Investment Portfolio at fair value and cost, respectively.
As previously discussed, the External Investment Manager is a wholly-owned subsidiary that is treated as a portfolio investment. As of September 30, 2023, this investment had a fair value of $146.1 million and a cost basis of $29.5 million, which comprised 3.4% and 0.8% of our Investment Portfolio at fair value and cost, respectively. As of December 31, 2022, this investment had a fair value of $122.9 million and a cost basis of $29.5 million, which comprised 3.0% and 0.8% of our Investment Portfolio at fair value and cost, respectively.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. Critical accounting policies are those that require management to make subjective or complex judgments about the effect of matters that are inherently uncertain and may change in subsequent periods. Changes that may be required in the underlying assumptions or estimates in these areas could have a material impact on our current and future financial condition and results of operations.
Management has discussed the development and selection of each critical accounting policy and estimate with the Audit Committee of the Board of Directors. Our critical accounting policies and estimates include the Investment Portfolio Valuation and Revenue Recognition policies described below. Our significant accounting policies are described in greater detail in Note B — Summary of Significant Accounting Policies to the consolidated financial statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Investment Portfolio Valuation
The most significant determination inherent in the preparation of our consolidated financial statements is the valuation of our Investment Portfolio and the related amounts of unrealized appreciation and depreciation. We consider this determination to be a critical accounting estimate, given the significant judgments and subjective measurements required. As of September 30, 2023 and December 31, 2022, our Investment Portfolio valued at fair value represented 96% and 97%, respectively, of our total assets. We are required to report our investments at fair value. We follow the provisions of FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires us to assume that the portfolio investment
132
is to be sold in the principal market to independent market participants, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact. See Note B.1. — Summary of Significant Accounting Policies — Valuation of the Investment Portfolio included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q for a detailed discussion of our Investment Portfolio valuation process and procedures.
Due to the inherent uncertainty in the valuation process, our determination of fair value for our Investment Portfolio may differ materially from the values that would have been determined had a ready market for the securities existed. In addition, changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine the fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation.
In December 2020, the SEC adopted Rule 2a-5 under the 1940 Act, which permits a BDC’s board of directors to designate its executive officers or investment adviser as a valuation designee to determine the fair value for its investment portfolio, subject to the active oversight of the board. Our Board of Directors has approved policies and procedures pursuant to Rule 2a-5 (the “Valuation Procedures”) and has designated a group of our executive officers to serve as the Board of Directors’ valuation designee. We believe our Investment Portfolio as of September 30, 2023 and December 31, 2022 approximates fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates.
Revenue Recognition
Interest and Dividend Income
We record interest and dividend income on the accrual basis to the extent amounts are expected to be collected. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. We evaluate accrued interest and dividend income periodically for collectability. When a loan or debt security becomes 90 days or more past due, and if we otherwise do not expect the debtor to be able to service its debt obligation, we will generally place the loan or debt security on non-accrual status and cease recognizing interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding the debtor’s ability to service the debt obligation, or if a loan or debt security is sold or written off, we remove it from non-accrual status.
Fee Income
We may periodically provide services, including structuring and advisory services to our portfolio companies or other third parties. For services that are separately identifiable and evidence exists to substantiate fair value, fee income is recognized as earned, which is generally when the investment or other applicable transaction closes. Fees received in connection with debt financing transactions for services that do not meet these criteria are treated as debt origination fees and are generally deferred and accreted into income over the life of the financing.
Payment-in-Kind (“PIK”) Interest and Cumulative Dividends
We hold certain debt and preferred equity instruments in our Investment Portfolio that contain PIK interest and cumulative dividend provisions. The PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Cumulative dividends are recorded as dividend income, and any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed or sold. To maintain RIC tax treatment (as discussed in Note B.9. — Summary of Significant Accounting Policies — Income Taxes included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though we may not have collected the PIK interest and cumulative dividends in cash. We stop accruing PIK interest and cumulative dividends and write off any accrued and uncollected interest and dividends in arrears when we determine that such PIK interest and dividends in arrears are no longer collectible. For the three months ended September 30, 2023 and 2022, (i) 1.9% and 1.2%, respectively, of our total investment income was attributable to PIK interest income not paid currently in cash and (ii) 0.3% and 0.3%, respectively, of our total investment income was attributable to cumulative dividend income not paid currently in cash. For the nine months ended September 30, 2023 and 2022, (i) 2.0% and 1.3%, respectively, of our total investment income was
133
attributable to PIK interest income not paid currently in cash and (ii) 0.3% and 0.5%, respectively, of our total investment income was attributable to cumulative dividend income not paid currently in cash.
INVESTMENT PORTFOLIO COMPOSITION
The following tables summarize the composition of our total combined LMM, Private Loan and Middle Market portfolio investments at cost and fair value by type of investment as a percentage of the total combined LMM, Private Loan and Middle Market portfolio investments as of September 30, 2023 and December 31, 2022 (this information excludes Other Portfolio investments, short-term portfolio investments and the External Investment Manager).
Cost: | September 30, 2023 | December 31, 2022 | ||||||||||||
First lien debt | 83.9 | % | 85.0 | % | ||||||||||
Equity | 15.4 | 14.2 | ||||||||||||
Second lien debt | 0.3 | 0.3 | ||||||||||||
Equity warrants | 0.2 | 0.2 | ||||||||||||
Other | 0.2 | 0.3 | ||||||||||||
100.0 | % | 100.0 | % |
Fair Value: | September 30, 2023 | December 31, 2022 | ||||||||||||
First lien debt | 73.2 | % | 75.2 | % | ||||||||||
Equity | 26.0 | 24.1 | ||||||||||||
Second lien debt | 0.4 | 0.3 | ||||||||||||
Equity warrants | 0.2 | 0.1 | ||||||||||||
Other | 0.2 | 0.3 | ||||||||||||
100.0 | % | 100.0 | % |
Our LMM, Private Loan and Middle Market portfolio investments carry a number of risks including: (1) investing in companies which may have limited operating histories and financial resources; (2) holding investments that generally are not publicly traded and which may be subject to legal and other restrictions on resale; and (3) other risks common to investing in below investment-grade debt and equity investments in our Investment Portfolio. Please see Item 1A. Risk Factors — Risks Related to our Investments contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for a more complete discussion of the risks involved with investing in our Investment Portfolio.
PORTFOLIO ASSET QUALITY
We utilize an internally developed investment rating system to rate the performance of each LMM, Private Loan and Middle Market portfolio company and to monitor our expected level of returns on each of our LMM, Private Loan and Middle Market investments in relation to our expectations for the portfolio company. The investment rating system takes into consideration various factors, including each investment’s expected level of returns, the collectability of our debt investments and the ability to receive a return of the invested capital in our equity investments, comparisons to competitors and other industry participants, the portfolio company’s future outlook and other factors that are deemed to be significant to the portfolio company.
As of September 30, 2023, investments on non-accrual status comprised 1.0% of our total Investment Portfolio at fair value and 3.1% at cost. As of December 31, 2022, investments on non-accrual status comprised 0.6% of our total Investment Portfolio at fair value and 3.7% at cost.
The operating results of our portfolio companies are impacted by changes in the broader fundamentals of the United States economy. In periods during which the United States economy contracts, it is likely that the financial results of small to mid-sized companies, like those in which we invest, could experience deterioration or limited growth from current levels, which could ultimately lead to difficulty in meeting their debt service requirements, to an increase in defaults on our debt investments or in realized losses on our investments and to difficulty in maintaining historical dividend payment rates and unrealized appreciation on our equity investments. Consequently, we can provide no
assurance that the performance of certain portfolio companies will not be negatively impacted by future economic cycles or other conditions, which could also have a negative impact on our future results.
134
DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
Comparison of the three months ended September 30, 2023 and 2022
Set forth below is a comparison of the results of operations, and a reconciliation of net investment income to distributable net investment income, for the three months ended September 30, 2023 and 2022.
Three Months Ended September 30, | Net Change | ||||||||||||||||||||||
2023 | 2022 | Amount | % | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Total investment income | $ | 123,237 | $ | 98,387 | $ | 24,850 | 25 | % | |||||||||||||||
Total expenses | (41,058) | (35,939) | (5,119) | 14 | % | ||||||||||||||||||
Net investment income | 82,179 | 62,448 | 19,731 | 32 | % | ||||||||||||||||||
Net realized gain from investments | 664 | 5,031 | (4,367) | NM | |||||||||||||||||||
Net unrealized appreciation (depreciation) from investments | 27,011 | (10,081) | 37,092 | NM | |||||||||||||||||||
Income tax provision | (6,593) | (2,060) | (4,533) | NM | |||||||||||||||||||
Net increase in net assets resulting from operations | $ | 103,261 | $ | 55,338 | $ | 47,923 | 87 | % |
Three Months Ended September 30, | Net Change | ||||||||||||||||||||||
2023 | 2022 | Amount | % | ||||||||||||||||||||
(dollars in thousands, except per share amounts) | |||||||||||||||||||||||
Net investment income | $ | 82,179 | $ | 62,448 | $ | 19,731 | 32 | % | |||||||||||||||
Share‑based compensation expense | 4,164 | 3,617 | 547 | 15 | % | ||||||||||||||||||
Deferred compensation benefit | (172) | (298) | 126 | NM | |||||||||||||||||||
Distributable net investment income (a) | $ | 86,171 | $ | 65,767 | $ | 20,404 | 31 | % | |||||||||||||||
Net investment income per share—Basic and diluted | $ | 0.99 | $ | 0.83 | $ | 0.16 | 19 | % | |||||||||||||||
Distributable net investment income per share—Basic and diluted (a) | $ | 1.04 | $ | 0.88 | $ | 0.16 | 18 | % |
NM — Net Change % not meaningful
(a)Distributable net investment income is net investment income as determined in accordance with U.S. GAAP, excluding the impacts of share-based compensation expense and deferred compensation expense or benefit. We believe presenting distributable net investment income and the related per share amounts is useful and appropriate supplemental disclosure for analyzing our financial performance since share-based compensation does not require settlement in cash and deferred compensation expense or benefit does not result in a net cash impact to Main Street upon settlement. However, distributable net investment income is a non-U.S. GAAP measure and should not be considered as a replacement for net investment income or other earnings measures presented in accordance with U.S. GAAP and should be reviewed only in connection with such U.S. GAAP measures in analyzing our financial performance. A reconciliation of net investment income in accordance with U.S. GAAP to distributable net investment income is detailed in the table above.
135
Investment Income
Total investment income for the three months ended September 30, 2023 was $123.2 million, a 25% increase from the $98.4 million of total investment income for the corresponding period of 2022. The following table provides a summary of the changes in the comparable period activity.
Three Months Ended September 30, | Net Change | |||||||||||||||||||||||||
2023 | 2022 | Amount | % | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Interest income | $ | 99,381 | $ | 75,023 | $ | 24,358 | 32 | % | (a) | |||||||||||||||||
Dividend income | 21,192 | 19,424 | 1,768 | 9 | % | (b) | ||||||||||||||||||||
Fee income | 2,664 | 3,940 | (1,276) | (32) | % | (c) | ||||||||||||||||||||
Total investment income | $ | 123,237 | $ | 98,387 | $ | 24,850 | 25 | % | (d) |
(a)The increase in interest income was primarily due to (i) an increase in interest rates on floating rate Investment Portfolio debt investments primarily resulting from increases in benchmark index rates and (ii) higher average levels of income producing Investment Portfolio debt investments.
(b)The increase in dividend income from Investment Portfolio equity investments was primarily a result of (i) continued strong dividend income from our LMM portfolio companies and (ii) an increase in dividend income from the External Investment Manager.
(c)The decrease in fee income was primarily related to a $1.7 million decrease related to lower originations of Investment Portfolio investments, partially offset by a $0.4 million increase in fees received from refinancing and prepayment of debt investments.
(d)The increase in total investment income includes a net increase of $0.2 million in certain income considered less consistent or non-recurring, which relates to income from accelerated prepayment, repricing and other activity related to portfolio debt investments, when compared to the same period in 2022.
Expenses
Total expenses for the three months ended September 30, 2023 were $41.1 million, a 14% increase from the $35.9 million in the corresponding period of 2022. The following table provides a summary of the changes in the comparable period activity.
Three Months Ended September 30, | Net Change | |||||||||||||||||||||||||
2023 | 2022 | Amount | % | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Cash compensation | $ | 11,732 | $ | 10,702 | $ | 1,030 | 10 | % | (a) | |||||||||||||||||
Deferred compensation plan expense (benefit) | (172) | (298) | 126 | 42 | % | |||||||||||||||||||||
Compensation | 11,560 | 10,404 | 1,156 | 11 | % | |||||||||||||||||||||
General and administrative | 4,324 | 4,018 | 306 | 8 | % | |||||||||||||||||||||
Interest | 26,414 | 21,234 | 5,180 | 24 | % | (b) | ||||||||||||||||||||
Share-based compensation | 4,164 | 3,617 | 547 | 15 | % | |||||||||||||||||||||
Gross expenses | 46,462 | 39,273 | 7,189 | 18 | % | |||||||||||||||||||||
Expenses allocated to the External Investment Manager | (5,404) | (3,334) | (2,070) | 62 | % | (c) | ||||||||||||||||||||
Total expenses | $ | 41,058 | $ | 35,939 | $ | 5,119 | 14 | % |
(a)The increase in cash compensation was primarily related to (i) increased base compensation rates, (ii) increased incentive compensation accruals and (iii) increased headcount to support our growing Investment Portfolio and asset management activities.
136
(b)The increase in interest expense was primarily related to an increased weighted average interest rate on our debt obligations resulting from (i) an increased average interest rate on our multi-year revolving credit facility (the “Corporate Facility”) and special purpose vehicle revolving credit facility (the “SPV Facility” and, together with the Corporate Facility, the “Credit Facilities”) due to increases in benchmark index rates and (ii) the addition of our SPV Facility and the December 2025 Notes in the fourth quarter of 2022 at higher contractual interest rates than debt obligations repaid with such borrowing proceeds, partially offset by decreased average outstanding borrowings.
(c)The increase in expenses allocated to the External Investment Manager was primarily related to (i) increased overall operating costs at Main Street, (ii) an increase in assets under management and (iii) the positive operating results from the assets managed for clients of the External Investment Manager.
Net Investment Income
Net investment income for the three months ended September 30, 2023 increased 32% to $82.2 million, or $0.99 per share, compared to net investment income of $62.4 million, or $0.83 per share, in the corresponding period of 2022. The increase in net investment income was principally attributable to the increase in total investment income, partially offset by higher operating expenses, both as discussed above. The increase in net investment income per share also reflects the impact of the increase in weighted average shares outstanding for the three months ended September 30, 2023, primarily due to shares issued since the beginning of the comparable period in prior year through our (i) at-the-market (“ATM”) program and public offering in August 2022, (ii) dividend reinvestment plan and (iii) equity incentive plans. Net investment income per share in the third quarter of 2023 and the third quarter of 2022 did not include significant impacts from items considered less consistent or non-recurring in nature.
Distributable Net Investment Income
Distributable net investment income for the three months ended September 30, 2023 increased 31% to $86.2 million, or $1.04 per share, compared with $65.8 million, or $0.88 per share, in the corresponding period of 2022. The increase in distributable net investment income was primarily due to the increased level of total investment income, partially offset by higher operating expenses, excluding the impact of share-based compensation expense and deferred compensation expense (benefit). The increase in distributable net investment income per share also reflects the impact of the increase in weighted average shares outstanding for the three months ended September 30, 2023 as discussed above. Distributable net investment income per share in the third quarter of 2023 and the third quarter of 2022 did not include significant amounts of items considered less consistent or non-recurring in nature.
Net Realized Gain (Loss) from Investments
The following table provides a summary of the primary components of the total net realized gain on investments of $0.7 million for the three months ended September 30, 2023.
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Full Exits | Partial Exits | Restructures | Other (a) | Total | |||||||||||||||||||||||||||||||||||||||||||
Net Gain/(Loss) | # of Investments | Net Gain/(Loss) | # of Investments | Net Gain/(Loss) | # of Investments | Net Gain/(Loss) | Net Gain/(Loss) | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
LMM portfolio | $ | — | — | $ | — | — | $ | — | — | $ | (2) | $ | (2) | ||||||||||||||||||||||||||||||||||
Private Loan portfolio | (888) | 1 | — | — | — | — | 157 | (731) | |||||||||||||||||||||||||||||||||||||||
Middle Market portfolio | — | — | — | — | — | — | (335) | (335) | |||||||||||||||||||||||||||||||||||||||
Other Portfolio | — | — | 1,732 | 2 | — | — | — | 1,732 | |||||||||||||||||||||||||||||||||||||||
Total net realized gain/(loss) | $ | (888) | 1 | $ | 1,732 | 2 | $ | — | — | $ | (180) | $ | 664 |
(a)Other activity includes realized gains and losses from transactions involving 12 portfolio companies which are not considered to be significant individually or in the aggregate.
137
Net Unrealized Appreciation (Depreciation)
The following table provides a summary of the total net unrealized appreciation of $27.0 million for the three months ended September 30, 2023.
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
LMM (a) | Private Loan | Middle Market | Other | Total | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods due to net realized (gains / income) losses recognized during the current period | $ | (264) | $ | 1,018 | $ | 359 | $ | (1,732) | $ | (619) | |||||||||||||||||||
Net unrealized appreciation (depreciation) relating to portfolio investments | 24,499 | (14,258) | 4,037 | 13,352 | (b) | 27,630 | |||||||||||||||||||||||
Total net unrealized appreciation (depreciation) relating to portfolio investments | $ | 24,235 | $ | (13,240) | $ | 4,396 | $ | 11,620 | $ | 27,011 |
(a)Includes unrealized appreciation on 32 LMM portfolio investments and unrealized depreciation on 23 LMM portfolio investments.
(b)Includes (i) $12.2 million of unrealized appreciation relating to the External Investment Manager and (ii) $1.4 million of net unrealized appreciation relating to the Other Portfolio, partially offset by $0.2 million of unrealized depreciation relating to the assets of the deferred compensation plan.
Income Tax Provision
The income tax provision for the three months ended September 30, 2023 of $6.6 million principally consisted of (i) a deferred tax provision of $5.3 million, which is primarily the result of the net activity relating to our portfolio investments held in our Taxable Subsidiaries, including changes in loss carryforwards, changes in net unrealized appreciation/depreciation and other temporary book-tax differences and (ii) a current tax provision of $1.3 million, related to a $1.0 million provision for current U.S. federal and state income taxes and a $0.3 million provision for excise tax on our estimated undistributed taxable income. The income tax provision for the three months ended September 30, 2022 of $2.1 million principally consisted of (i) a current tax provision of $1.6 million primarily related to a $1.0 million provision for excise tax on our estimated undistributed taxable income and a $0.6 million provision for current U.S. federal and state income taxes and (ii) a deferred tax provision of $0.5 million.
Net Increase in Net Assets Resulting from Operations
The net increase in net assets resulting from operations for the three months ended September 30, 2023 was $103.3 million, or $1.25 per share, compared with $55.3 million, or $0.74 per share, during the three months ended September 30, 2022. The tables above provide a summary of the reasons for the change in net increase in net assets resulting from operations for the three months ended September 30, 2023 as compared to the three months ended September 30, 2022.
138
Comparison of the nine months ended September 30, 2023 and 2022
Set forth below is a comparison of the results of operations, and a reconciliation of net investment income to distributable net investment income, for the nine months ended September 30, 2023 and 2022.
Nine Months Ended September 30, | Net Change | ||||||||||||||||||||||
2023 | 2022 | Amount | % | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Total investment income | $ | 371,074 | $ | 262,981 | $ | 108,093 | 41 | % | |||||||||||||||
Total expenses | (122,202) | (93,597) | (28,605) | 31 | % | ||||||||||||||||||
Net investment income | 248,872 | 169,384 | 79,488 | 47 | % | ||||||||||||||||||
Net realized gain (loss) from investments | (103,223) | 3,302 | (106,525) | NM | |||||||||||||||||||
Net unrealized appreciation (depreciation) from investments | 167,070 | (19,922) | 186,992 | NM | |||||||||||||||||||
Income tax provision | (23,353) | (17,477) | (5,876) | NM | |||||||||||||||||||
Net increase in net assets resulting from operations | $ | 289,366 | $ | 135,287 | $ | 154,079 | 114 | % |
Nine Months Ended September 30, | Net Change | ||||||||||||||||||||||
2023 | 2022 | Amount | % | ||||||||||||||||||||
(dollars in thousands, except per share amounts) | |||||||||||||||||||||||
Net investment income | $ | 248,872 | $ | 169,384 | $ | 79,488 | 47 | % | |||||||||||||||
Share‑based compensation expense | 12,351 | 10,031 | 2,320 | 23 | % | ||||||||||||||||||
Deferred compensation expense (benefit) | 717 | (1,899) | 2,616 | NM | |||||||||||||||||||
Distributable net investment income (a) | $ | 261,940 | $ | 177,516 | $ | 84,424 | 48 | % | |||||||||||||||
Net investment income per share—Basic and diluted | $ | 3.07 | $ | 2.31 | $ | 0.76 | 33 | % | |||||||||||||||
Distributable net investment income per share—Basic and diluted (a) | $ | 3.23 | $ | 2.42 | $ | 0.81 | 33 | % |
____________________
NM — Net change % not meaningful
(a)Distributable net investment income is net investment income as determined in accordance with U.S. GAAP, excluding the impacts of share-based compensation expense and deferred compensation expense or benefit. We believe presenting distributable net investment income and the related per share amounts is useful and appropriate supplemental disclosure for analyzing our financial performance since share-based compensation does not require settlement in cash and deferred compensation expense or benefit does not result in a net cash impact to Main Street upon settlement. However, distributable net investment income is a non-U.S. GAAP measure and should not be considered as a replacement for net investment income or other earnings measures presented in accordance with U.S. GAAP and should be reviewed only in connection with such U.S. GAAP measures in analyzing our financial performance. A reconciliation of net investment income in accordance with U.S. GAAP to distributable net investment income is detailed in the table above.
139
Investment Income
Total investment income for the nine months ended September 30, 2023 was $371.1 million, a 41% increase from the $263.0 million of total investment income for the corresponding period of 2022. The following table provides a summary of the changes in the comparable period activity.
Nine Months Ended September 30, | Net Change | |||||||||||||||||||||||||
2023 | 2022 | Amount | % | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Interest income | $ | 290,045 | $ | 198,446 | $ | 91,599 | 46 | % | (a) | |||||||||||||||||
Dividend income | 71,014 | 53,959 | 17,055 | 32 | % | (b) | ||||||||||||||||||||
Fee income | 10,015 | 10,576 | (561) | (5) | % | |||||||||||||||||||||
Total investment income | $ | 371,074 | $ | 262,981 | $ | 108,093 | 41 | % | (c) |
____________________
(a)The increase in interest income was primarily due to (i) an increase in interest rates on floating rate Investment Portfolio debt investments primarily resulting from increases in benchmark index rates and (ii) higher average levels of income producing Investment Portfolio debt investments.
(b)The increase in dividend income from Investment Portfolio equity investments was primarily a result of (i) an $11.2 million increase related to dividend income considered to be less consistent or non-recurring, (ii) growth in dividend income from a variety of portfolio companies resulting from the improved operating results, financial condition and liquidity positions of those portfolio companies and (iii) a $2.5 million increase in dividend income from the External Investment Manager.
(c)The increase in total investment income includes a net increase of $11.8 million in the impact of certain income considered less consistent or non-recurring, including (i) an $11.2 million increase in dividend income and (ii) a $0.6 million increase in accelerated prepayment, repricing and other activity related to certain Investment Portfolio debt investments.
Expenses
Total expenses for the nine months ended September 30, 2023 were $122.2 million, a 31% increase from the $93.6 million in the corresponding period of 2022. The following table provides a summary of the changes in the comparable period activity.
Nine Months Ended September 30, | Net Change | |||||||||||||||||||||||||
2023 | 2022 | Amount | % | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Cash compensation | $ | 34,143 | $ | 28,379 | $ | 5,764 | 20 | % | (a) | |||||||||||||||||
Deferred compensation plan expense (benefit) | 717 | (1,899) | 2,616 | (138) | % | (b) | ||||||||||||||||||||
Compensation | 34,860 | 26,480 | 8,380 | 32 | % | |||||||||||||||||||||
General and administrative | 12,915 | 11,483 | 1,432 | 12 | % | |||||||||||||||||||||
Interest | 78,165 | 55,216 | 22,949 | 42 | % | (c) | ||||||||||||||||||||
Share-based compensation | 12,351 | 10,031 | 2,320 | 23 | % | (d) | ||||||||||||||||||||
Gross expenses | 138,291 | 103,210 | 35,081 | 34 | % | |||||||||||||||||||||
Expenses allocated to the External Investment Manager | (16,089) | (9,613) | (6,476) | 67 | % | (e) | ||||||||||||||||||||
Total expenses | $ | 122,202 | $ | 93,597 | $ | 28,605 | 31 | % |
____________________
(a)The increase in cash compensation was primarily related to increased incentive compensation accruals, increased base compensation rates and increased headcount to support our growing Investment Portfolio and asset management activities.
(b)The change in the non-cash deferred compensation plan expense was a result of compensation expense recorded in the nine months ended September 30, 2023 resulting from an increase in the fair value of the deferred compensation plan
140
assets and corresponding liabilities in the period compared to a deferred compensation benefit recorded resulting from a decrease in such fair values in the corresponding period of 2022.
(c)The increase in interest expense was primarily related to (i) an increased weighted average interest rate on our debt obligations resulting from (a) increased average interest rates on our Credit Facilities due to increases in benchmark index rates and (b) the addition of the SPV Facility and the December 2025 Notes at higher contractual interest rates than debt obligations repaid in the fourth quarter of 2022 and (ii) increased average outstanding borrowings to fund our investment activity and support the growth of our Investment Portfolio.
(d)Share-based compensation increased $2.3 million in the nine months ended September 30, 2023 from the comparable period of the prior year, principally attributable to incentive based grants related to incentive compensation awards for 2022 and the accelerated vesting of certain prior incentive grants.
(e)The increase in expenses allocated to the External Investment Manager was primarily related to (i) increased overall operating costs at Main Street, (ii) an increase in assets under management and (iii) the positive operating results from the assets managed for clients of the External Investment Manager.
Net Investment Income
Net investment income for the nine months ended September 30, 2023 increased 47% to $248.9 million, or $3.07 per share, compared to net investment income of $169.4 million, or $2.31 per share, for the corresponding period of 2022. The increase in net investment income was principally attributable to the increase in total investment income, partially offset by higher operating expenses, both as discussed above. The increase in net investment income per share also reflects the impact of the increase in weighted average shares outstanding for the nine months ended September 30, 2023, primarily due to shares issued since the beginning of the comparable period in prior year through our (i) ATM program and public offering in August 2022, (ii) dividend reinvestment plan and (iii) equity incentive plans. The increase in net investment income on a per share basis includes (i) a $0.14 per share increase in investment income considered less consistent or non-recurring and (ii) an increase in deferred compensation expense of $0.03 per share resulting from the comparable period difference in the fair value of Deferred Compensation Plan assets and corresponding liabilities, both of which are discussed above.
Distributable Net Investment Income
Distributable net investment income for the nine months ended September 30, 2023 increased 48% to $261.9 million, or $3.23 per share, compared with $177.5 million, or $2.42 per share, in the corresponding period of 2022. The increase in distributable net investment income was primarily due to the increased level of total investment income, partially offset by higher operating expenses, excluding the impact of share-based compensation expense and deferred compensation expense (benefit), both as discussed above. The increase in distributable net investment income per share also reflects the impact of the increase in weighted average shares outstanding for the nine months ended September 30, 2023, primarily due to shares issued over the last twelve months as discussed above. The increase in distributable net investment income on a per share basis includes a $0.14 per share increase in investment income considered less consistent or non-recurring, as discussed above.
141
Net Realized Gain (Loss) from Investments
The following table provides a summary of the primary components of the total net realized loss on investments of $103.2 million for the nine months ended September 30, 2023.
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Full Exits | Partial Exits | Restructures | Other (a) | Total | |||||||||||||||||||||||||||||||||||||||||||
Net Gain/(Loss) | # of Investments | Net Gain/(Loss) | # of Investments | Net Gain/(Loss) | # of Investments | Net Gain/(Loss) | Net Gain/(Loss) | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
LMM portfolio | $ | (42,056) | 2 | $ | (29,526) | 1 | $ | (3,597) | 1 | $ | 159 | $ | (75,020) | ||||||||||||||||||||||||||||||||||
Private Loan portfolio | 1,777 | 3 | — | — | (16,303) | 1 | (156) | (14,682) | |||||||||||||||||||||||||||||||||||||||
Middle Market portfolio | (6,386) | 2 | — | — | (13,520) | 2 | (279) | (20,185) | |||||||||||||||||||||||||||||||||||||||
Other Portfolio | — | — | 6,629 | 4 | — | — | 70 | 6,699 | |||||||||||||||||||||||||||||||||||||||
Short-term portfolio | — | — | — | — | — | — | (35) | (35) | |||||||||||||||||||||||||||||||||||||||
Total net realized gain (loss) | $ | (46,665) | 7 | $ | (22,897) | 5 | $ | (33,420) | 4 | $ | (241) | $ | (103,223) |
____________________
(a)Other activity includes realized gains and losses from transactions involving 23 portfolio companies which are not considered to be significant individually or in the aggregate.
Net Unrealized Appreciation (Depreciation)
The following table provides a summary of the total net unrealized appreciation of $167.1 million for the nine months ended September 30, 2023.
Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||
LMM (a) | Private Loan | Middle Market | Other | Total | ||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods due to net realized (gains / income) losses recognized during the current period | $ | 74,267 | $ | 15,836 | $ | 20,265 | $ | (6,663) | $ | 103,705 | ||||||||||||||||||||||
Net unrealized appreciation (depreciation) relating to portfolio investments | 58,669 | (21,141) | (348) | 26,185 | (b) | 63,365 | ||||||||||||||||||||||||||
Total net unrealized appreciation (depreciation) relating to portfolio investments | $ | 132,936 | $ | (5,305) | $ | 19,917 | $ | 19,522 | $ | 167,070 |
____________________
(a)Includes unrealized appreciation on 38 LMM portfolio investments and unrealized depreciation on 33 LMM portfolio investments.
(b)Other includes (i) $23.2 million of unrealized appreciation relating to the External Investment Manager, (ii) $2.3 million of net unrealized appreciation relating to the Other Portfolio and (iii) $0.7 million of net unrealized appreciation relating to the assets of the Deferred Compensation Plan.
Income Tax Benefit (Provision)
The income tax provision for the nine months ended September 30, 2023 of $23.4 million principally consisted of (i) a deferred tax provision of $18.7 million, which is primarily the result of the net activity relating to our portfolio investments held in our Taxable Subsidiaries, including changes in loss carryforwards, changes in net unrealized appreciation/depreciation and other temporary book-tax differences and (ii) a current tax provision of $4.7 million related to a $2.5 million provision for current U.S. federal and state income taxes and a $2.2 million provision for excise tax on our
142
estimated undistributed taxable income. The income tax provision for the nine months ended September 30, 2022 of $17.5 million principally consisted of (i) a deferred tax provision of $13.8 million and (ii) a current tax provision of $3.7 million primarily related to a $2.4 million provision for excise tax on our estimated undistributed taxable income and a $1.3 million provision for current U.S. federal and state income taxes.
Net Increase in Net Assets Resulting from Operations
The net increase in net assets resulting from operations for the nine months ended September 30, 2023 was $289.4 million, or $3.57 per share, compared with $135.3 million, or $1.84 per share, during the nine months ended September 30, 2022. The tables above provide a summary of the reasons for the change in net increase in net assets resulting from operations for the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
For the nine months ended September 30, 2023, we realized a net increase in cash and cash equivalents of $27.9 million, which is the result of $131.6 million of cash provided by our operating activities, partially offset by $103.7 million of cash used in our financing activities.
The $131.6 million of cash provided by our operating activities resulted primarily from (i) cash proceeds totaling $474.6 million from the sales and repayments of debt investments and sales of and return on capital from equity investments and (ii) cash flows that we generated from the operating profits earned totaling $242.7 million, which is our distributable net investment income, excluding the non-cash effects of the accretion of unearned income, payment-in-kind interest income, cumulative dividends and the amortization expense for deferred financing costs, partially offset by cash uses totaling $584.7 million for the funding of new and follow-on portfolio company investments and settlement of accruals for portfolio investments existing as of December 31, 2022.
The $103.7 million of cash used in our financing activities principally consisted of (i) $197.1 million in dividends paid to stockholders of our common stock, (ii) $114.0 million in net repayments from our Credit Facilities, (iii) $5.9 million for purchases of vested restricted stock from employees to satisfy their tax withholding requirements upon the vesting of such restricted stock and (iv) $1.9 million in debt issuance costs, partially offset by (i) $165.2 million in net cash proceeds from equity offerings from our ATM Program (as described below) and direct stock purchase plan and (ii) $50.0 million in cash proceeds from the issuance of additional aggregate principal amount of the December 2025 Notes (as defined below).
Capital Resources
As of September 30, 2023, we had $77.0 million in cash and cash equivalents and $757.0 million of unused capacity under the Credit Facilities which we maintain to support our investment and operating activities. As of September 30, 2023, our NAV totaled $2,370.8 million, or $28.33 per share.
As of September 30, 2023, we had $323.0 million outstanding and $672.0 million of undrawn commitments under the Corporate Facility, and $170.0 million outstanding and $85.0 million of undrawn commitments under our SPV Facility, both of which we estimated approximated fair value. Availability under our Credit Facilities is subject to certain leverage and borrowing base limitations, various covenants, reporting requirements and other customary requirements for similar credit facilities. For further information on our Credit Facilities, including key terms and financial covenants, refer to Note E — Debt included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
In January 2021, we issued $300.0 million in aggregate principal amount of 3.00% unsecured notes due July 14, 2026 (the “July 2026 Notes”). In October 2021, we issued an additional $200.0 million in aggregate principal amount of the July 2026 Notes. The outstanding aggregate principal amount of the July 2026 Notes was $500.0 million as of both September 30, 2023 and December 31, 2022.
In April 2019, we issued $250.0 million in aggregate principal amount of 5.20% unsecured notes due May 1, 2024 (the “May 2024 Notes”). In December 2019 and July 2020, we issued an additional $75.0 million and $125.0 million, respectively, in aggregate principal amount of the May 2024 Notes. The outstanding aggregate principal amount of the May 2024 Notes was $450.0 million as of both September 30, 2023 and December 31, 2022.
143
Through the Funds, we have the ability to issue SBIC debentures guaranteed by the SBA at favorable interest rates and favorable terms and conditions. Under existing SBIC regulations, SBA-approved SBICs under common control have the ability to issue debentures guaranteed by the SBA up to a regulatory maximum amount of $350.0 million. Under existing SBA-approved commitments, we had $350.0 million of outstanding SBIC debentures guaranteed by the SBA as of September 30, 2023 through our wholly-owned SBICs, which bear a weighted-average annual fixed interest rate of 3.0%, paid semiannually, and mature ten years from issuance. The first maturity related to our SBIC debentures occurs in March 2024, and the weighted-average remaining duration is 4.9 years as of September 30, 2023. Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semiannually. The principal amount of the debentures is not required to be paid before maturity, but may be pre-paid at any time with no prepayment penalty. We expect to maintain SBIC debentures under the SBIC program in the future, subject to periodic repayments and borrowings, in an amount up to the regulatory maximum amount for affiliated SBIC funds.
In December 2022, we issued $100.0 million in aggregate principal amount of 7.84% Series A unsecured notes due December 23, 2025 (the “December 2025 Notes”). In February 2023, we issued an additional $50.0 million in aggregate principal amount of the December 2025 Notes bearing interest at a fixed rate of 7.53% per year. The outstanding aggregate principal amount of the December 2025 Notes as of September 30, 2023 and December 31, 2022 was $150.0 million and $100.0 million, respectively.
We maintain a program with certain selling agents through which we can sell shares of our common stock by means of at-the-market offerings from time to time (the “ATM Program”). During the nine months ended September 30, 2023, we sold 4,186,856 shares of our common stock at a weighted-average price of $39.84 per share and raised $166.8 million of gross proceeds under the ATM Program. Net proceeds were $165.1 million after commissions to the selling agents on shares sold and offering costs. As of September 30, 2023, there were no share sales transactions that had not yet settled. As of September 30, 2023, 6,275,828 shares remained available for sale under the ATM Program. During the year ended December 31, 2022, we sold 5,407,382 shares of our common stock at a weighted-average price of $39.29 per share and raised $212.4 million of gross proceeds under the ATM Program. Net proceeds were $209.9 million after commissions to the selling agents on shares sold and offering costs.
During the year ended December 31, 2022, we completed a public equity offering of 1,345,500 shares of common stock at a public offering price of $42.85 per share, including the underwriters’ full exercise of their option to purchase 175,500 additional shares, resulting in total net proceeds, including exercise of the underwriters’ option to purchase additional shares and after deducting underwriting discounts and estimated offering expenses payable by us, of approximately $55.1 million.
We anticipate that we will continue to fund our investment activities through existing cash and cash equivalents, cash flows generated through our ongoing operating activities, utilization of available borrowings under our Credit Facilities, and a combination of future issuances of debt and equity capital. Our primary uses of funds will be investments in portfolio companies, operating expenses, cash distributions to holders of our common stock and repayments of note and debenture obligations as they come due.
We periodically invest excess cash balances into marketable securities and idle funds investments. The primary investment objective of marketable securities and idle funds investments is to generate incremental cash returns on excess cash balances prior to utilizing those funds for investment in our LMM, Private Loan and Middle Market portfolio investments. Marketable securities and idle funds investments generally consist of debt investments, independently rated debt investments, certificates of deposit with financial institutions, diversified bond funds and publicly traded debt and equity investments. We may also invest in short-term portfolio investments that are atypical of our LMM, Private Loan and Middle Market portfolio investments in that they are intended to be a short-term deployment of capital and are more liquid than investments within the other portfolios. Short-term portfolio investments consist primarily of investments in secured debt investments and independently rated debt investments.
If our common stock trades below our NAV per share, we will generally not be able to issue additional common stock at the market price, unless our stockholders approve such a sale and our Board of Directors makes certain determinations. We did not seek stockholder authorization to sell shares of our common stock below the then current NAV per share of our common stock at our 2023 Annual Meeting of Stockholders, and have not sought such authorization since 2012, because our common stock price per share has generally traded significantly above the NAV per share of our common stock since 2011. We would therefore need future approval from our stockholders to issue shares below the then current NAV per share.
144
In order to satisfy the Code requirements applicable to a RIC, we intend to distribute to our stockholders, after consideration and application of our ability under the Code to carry forward certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income.
In addition, as a BDC, we generally are required to meet a coverage ratio, or BDC asset coverage ratio, of total assets to total senior securities, which include borrowings and any preferred stock we may issue in the future, of at least 200% (or 150% if certain requirements are met). In January 2008, we received an exemptive order from the SEC to exclude SBA-guaranteed debt securities issued by the Funds and any other wholly-owned subsidiaries of ours which operate as SBICs from the BDC asset coverage ratio which, in turn, enables us to fund more investments with debt capital. In May 2022, our stockholders also approved the application of the reduced BDC asset coverage ratio. As a result, the BDC asset coverage ratio applicable to us decreased from 200% to 150% effective May 3, 2022. As of September 30, 2023, our BDC asset coverage ratio was 248%.
Although we have been able to secure access to additional liquidity, including through the Credit Facilities, public and private debt issuances, leverage available through the SBIC program and equity offerings, there is no assurance that debt or equity capital will be available to us in the future on favorable terms, or at all.
Recently Issued or Adopted Accounting Standards
From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by us as of the specified effective date. We believe that the impact of recently issued standards and any that are not yet effective will not have a material impact on our consolidated financial statements upon adoption. For a description of recently issued or adopted accounting standards, see Note B.13. — Summary of Significant Accounting Policies — Recently Issued or Adopted Accounting Standards included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
Inflation
Inflation has not historically had a significant effect on our results of operations in any of the reporting periods presented herein. However, our portfolio companies have experienced, specifically including over the last few years, as a result of recent geopolitical events, supply chain and labor issues, and may continue to experience, the increasing impacts of inflation on their operating results, including periodic escalations in their costs for labor, raw materials and third-party services and required energy consumption. These issues and challenges related to inflation are receiving significant attention from our investment teams and the management teams of our portfolio companies as we work to manage these growing challenges. Prolonged or more severe impacts of inflation to our portfolio companies could continue to affect their operating profits and, thereby, increase their borrowing costs, and as a result negatively impact their ability to service their debt obligations and/or reduce their available cash for distributions. In addition, these factors could have a negative effect on the fair value of our investments in these portfolio companies. The combined impacts therefrom in turn could negatively affect our results of operations.
Off-Balance Sheet Arrangements
We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments include commitments to extend credit and fund equity capital and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the Consolidated Balance Sheets. At September 30, 2023, we had a total of $325.3 million in outstanding commitments comprised of (i) 85 investments with commitments to fund revolving loans that had not been fully drawn or term loans with additional commitments not yet funded and (ii) 12 investments with equity capital commitments that had not been fully called.
145
Contractual Obligations
As of September 30, 2023, the future fixed commitments for cash payments in connection with our July 2026 Notes, the May 2024 Notes, SBIC debentures, the December 2025 Notes, and rent obligations under our office lease for each of the next five years and thereafter are as follows:
2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
July 2026 Notes | $ | — | $ | — | $ | — | $ | 500,000 | $ | — | $ | — | $ | 500,000 | |||||||||||||||||||||||||||
Interest due on July 2026 Notes | — | 15,000 | 15,000 | 15,000 | — | — | 45,000 | ||||||||||||||||||||||||||||||||||
May 2024 Notes | — | 450,000 | — | — | — | — | 450,000 | ||||||||||||||||||||||||||||||||||
Interest due on May 2024 Notes | 11,700 | 11,700 | — | — | — | — | 23,400 | ||||||||||||||||||||||||||||||||||
SBIC debentures | — | 63,800 | — | — | 75,000 | 211,200 | 350,000 | ||||||||||||||||||||||||||||||||||
Interest due on SBIC debentures | — | 9,119 | 8,146 | 8,146 | 7,429 | 14,644 | 47,484 | ||||||||||||||||||||||||||||||||||
December 2025 Notes | — | — | 150,000 | — | — | — | 150,000 | ||||||||||||||||||||||||||||||||||
Interest due on December 2025 Notes | 5,803 | 11,605 | 11,637 | — | — | — | 29,045 | ||||||||||||||||||||||||||||||||||
Operating Lease Obligation (1) | 194 | 1,020 | 1,115 | 1,135 | 1,155 | 7,674 | 12,293 | ||||||||||||||||||||||||||||||||||
Total | $ | 17,697 | $ | 562,244 | $ | 185,898 | $ | 524,281 | $ | 83,584 | $ | 233,518 | $ | 1,607,222 |
(1)Operating Lease Obligation means a rent payment obligation under a lease classified as an operating lease and disclosed pursuant to ASC 842, as may be modified or supplemented.
As of September 30, 2023, we had $323.0 million in borrowings outstanding under our Corporate Facility, and the Corporate Facility is scheduled to mature in August 2027. As of September 30, 2023, we had $170.0 million in borrowings outstanding under our SPV Facility, and the SPV Facility is scheduled to mature in November 2027.
Related Party Transactions and Agreements
We have entered into agreements and transactions with the External Investment Manager, MSC Income, the Private Loan Fund and the Private Loan Fund II, whereby we have made debt and equity investments and receive certain fees, expense reimbursements and investment income. See Note D — External Investment Manager and Note L — Related Party Transactions included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q for additional information regarding these related party transactions and agreements.
In addition, we have a deferred compensation plan, whereby non-employee directors and certain key employees may defer receipt of some or all of their cash compensation and directors’ fees, subject to certain limitations. See Note L — Related Party Transactions included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q for additional information regarding the deferred compensation plan.
Recent Developments
In October 2023, we expanded our total commitments under the SPV Facility from $255.0 million to $430.0 million in separate transactions with two new lender relationships. The commitment increases were executed under the accordion feature of the SPV Facility.
In October 2023, we declared a supplemental cash dividend of $0.275 per share payable in December 2023. This supplemental cash dividend is in addition to the previously announced regular monthly cash dividends that we declared for the fourth quarter of 2023 of $0.235 per share for each of October, November and December 2023 or total monthly cash dividends of $0.705 per share for the quarter. Total dividends declared for the fourth quarter of 2023 equal $0.98 per share, representing a 28.9% increase over the total dividends paid in the fourth quarter of 2022.
In October 2023, we declared regular monthly dividends of $0.24 per share for each of January, February and March of 2024. These regular monthly dividends equal a total of $0.72 per share for the first quarter of 2024, representing
146
a 6.7% increase from the regular monthly dividends paid in the first quarter of 2023. Including the regular monthly and supplemental dividends declared for the fourth quarter of 2023 and first quarter of 2024 we will have paid $39.535 per share in cumulative dividends since our October 2007 initial public offering.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are subject to financial market risks, including changes in interest rates, and changes in interest rates may affect both our interest expense on the debt outstanding under our Credit Facilities and our interest income from portfolio investments. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. Our investment income will be affected by changes in various interest rate indices, including LIBOR, SOFR and Prime rates, to the extent that any debt investments include floating interest rates. See Risk Factors—Risks Related to our Investments — The interest rates of some of our investments are priced using a spread over LIBOR, which will be phased out in the future., Risk Factors — Risks Related to our Business and Structure — We are subject to risks associated with the interest rate environment and changes in interest rates will affect our cost of capital, net investment income and the value of our investments. and Risk Factors — Risks Related to Leverage — Because we borrow money, the potential for gain or loss on amounts invested in us is magnified and may increase the risk of investing in us. included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for more information regarding risks associated with our debt investments and borrowings that utilize LIBOR, SOFR or Prime as a reference rate.
The majority of our debt investments are made with either fixed interest rates or floating rates that are subject to contractual minimum interest rates for the term of the investment. As of September 30, 2023, 70% of our debt Investment Portfolio (at cost) bore interest at floating rates, 91% of which were subject to contractual minimum interest rates. As of September 30, 2023, 75% of our debt obligations bore interest at fixed rates. Our interest expense will be affected by changes in the published SOFR rate in connection with our Credit Facilities; however, the interest rates on our outstanding July 2026 Notes, May 2024 Notes, SBIC Debentures and December 2025 Notes which collectively comprise the majority of our outstanding debt, are fixed for the life of such debt. As of September 30, 2023, we had not entered into any interest rate hedging arrangements. Due to our limited use of derivatives, we have claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act and, therefore, are not subject to registration or regulation as a pool operator under such Act. The Company operates as a “limited derivatives user” under Rule 18f-4 under the 1940 Act.
147
The following table shows the approximate annualized increase or decrease in the components of net investment income due to hypothetical base rate changes in interest rates, assuming no changes in our investments and borrowings as of September 30, 2023.
Basis Point Change | Increase (Decrease) in Interest Income | (Increase) Decrease in Interest Expense | Increase (Decrease) in Net Investment Income | Increase (Decrease) in Net Investment Income per Share | ||||||||||||||||||||||
(dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||
(200) | $ | (41,863) | $ | 9,860 | $ | (32,003) | $ | (0.38) | ||||||||||||||||||
(175) | (36,630) | 8,628 | (28,002) | (0.33) | ||||||||||||||||||||||
(150) | (31,397) | 7,395 | (24,002) | (0.29) | ||||||||||||||||||||||
(125) | (26,164) | 6,163 | (20,001) | (0.24) | ||||||||||||||||||||||
(100) | (20,931) | 4,930 | (16,001) | (0.19) | ||||||||||||||||||||||
(75) | (15,699) | 3,698 | (12,001) | (0.14) | ||||||||||||||||||||||
(50) | (10,466) | 2,465 | (8,001) | (0.10) | ||||||||||||||||||||||
(25) | (5,233) | 1,233 | (4,000) | (0.05) | ||||||||||||||||||||||
25 | 5,233 | (1,233) | 4,000 | 0.05 | ||||||||||||||||||||||
50 | 10,466 | (2,465) | 8,001 | 0.10 | ||||||||||||||||||||||
75 | 15,699 | (3,698) | 12,001 | 0.14 | ||||||||||||||||||||||
100 | 20,931 | (4,930) | 16,001 | 0.19 | ||||||||||||||||||||||
125 | 26,164 | (6,163) | 20,001 | 0.24 | ||||||||||||||||||||||
150 | 31,397 | (7,395) | 24,002 | 0.29 | ||||||||||||||||||||||
175 | 36,630 | (8,628) | 28,002 | 0.33 | ||||||||||||||||||||||
200 | 41,863 | (9,860) | 32,003 | 0.38 | ||||||||||||||||||||||
Although we believe that this analysis is indicative of the impact of interest rate changes to our Net Investment Income as of September 30, 2023, the analysis does not take into consideration future changes in the credit market, credit quality or other business or economic developments that could affect our Net Investment Income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above. The hypothetical results assume that all LIBOR, SOFR and Prime rate changes would be effective on the first day of the period. However, the contractual LIBOR, SOFR and Prime rate reset dates would vary throughout the period. The majority of our investments are based on contracts which reset quarterly, while our Credit Facilities reset monthly. The hypothetical results would also be impacted by the changes in the amount of debt outstanding under our Credit Facilities (with an increase (decrease) in the debt outstanding under the Credit Facilities resulting in an (increase) decrease in the hypothetical interest expense).
Item 4. Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer, Chief Compliance Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Exchange Act). Based on that evaluation, our Chief Executive Officer, Chief Financial Officer, Chief Compliance Officer and Chief Accounting Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to us that is required to be disclosed in the reports we file or submit under the Exchange Act. There have been no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
148
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.
Item 1A. Risk Factors
You should carefully consider the risks described below and all other information contained in this Quarterly Report on Form 10-Q, including our interim consolidated financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may have a material adverse effect on our business, financial condition and/or operating results, as well as the market price of our securities.
In addition to the other information set forth in this report, you should carefully consider the risk factors described in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 that we filed with the SEC on February 24, 2023 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 that we filed with the SEC on May 5, 2023, which could materially affect our business, financial condition and/or operating results.
There are no material changes to the risk factors as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2023, we issued 200,150 shares of our common stock under our dividend reinvestment plan. These issuances were not subject to the registration requirements of the Securities Act of 1933, as amended. The aggregate value of the shares of common stock issued during the three months ended September 30, 2023, under the dividend reinvestment plan was $8.1 million.
Upon vesting of restricted stock awarded pursuant to our employee equity compensation plan, shares may be withheld to meet applicable tax withholding requirements. Any withheld shares are treated as common stock purchases by the Company in our consolidated financial statements as they reduce the number of shares received by employees upon vesting (see “Purchase of vested stock for employee payroll tax withholding” in the Consolidated Statements of Changes in Net Assets for share amounts withheld).
Item 5. Other Information
ATM Program
Effective November 3, 2023, we and Comerica Securities, Inc. (“Comerica”) agreed to terminate the equity distribution agreement, dated March 3, 2022, between us and Comerica. Following such termination, Truist Securities, Inc., RBC Capital Markets, LLC, Raymond James & Associates, Inc. and B. Riley Securities, Inc. serve as the sales agents in the ATM Program.
Insider Trading Arrangements and Policies
During the fiscal quarter ended September 30, 2023, neither us, or any of our directors or officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Exchange Act Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
149
Item 6. Exhibits
Listed below are the exhibits which are filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):
Exhibit Number | Description of Exhibit | |||||||
10.1 | Lender Joinder Agreement, dated October 5, 2023, by and among Western Alliance Bank, as additional lender and syndication agent, Truist Bank, as administrative agent, and MSCC Funding I, LLC, as the borrower (previously filed as Exhibit 10.1 to Main Street Capital Corporation’s Current Report on Form 8-K filed on October 12, 2023 (File No. 1-33723)). | |||||||
10.2 | Lender Joinder Agreement, dated October 12, 2023, by and among EverBank, N.A., as additional lender, Truist Bank, as administrative agent, and MSCC Funding I, LLC, as the borrower (previously filed as Exhibit 10.1 to Main Street Capital Corporation’s Current Report on Form 8-K filed on October 13, 2023 (File No. 1-33723)). | |||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101 | The following financial information from our Quarterly Report on Form 10-Q for the third quarter of fiscal year 2023, filed with the SEC on November 3, 2023, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Consolidated Balance Sheets at September 30, 2023 and December 31, 2022, (ii) the Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022, (iii) the Consolidated Statements of Changes in Net Assets for the periods ended September 30, 2023 and 2022, (iv) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022, (v) the Consolidated Schedule of Investments for the periods ended September 30, 2023 and December 31, 2022, (vi) the Notes to Consolidated Financial Statements and (vii) the Consolidated Schedule 12-14 for the nine months ended September 30, 2023 and 2022. | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
150
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Main Street Capital Corporation | |||||
/s/ DWAYNE L. HYZAK | |||||
Date: November 3, 2023 | Dwayne L. Hyzak | ||||
Chief Executive Officer | |||||
(principal executive officer) | |||||
/s/ JESSE E. MORRIS | |||||
Date: November 3, 2023 | Jesse E. Morris | ||||
Chief Financial Officer and Chief Operating Officer | |||||
(principal financial officer) | |||||
/s/ RYAN R. NELSON | |||||
Date: November 3, 2023 | Ryan R. Nelson | ||||
Chief Accounting Officer | |||||
(principal accounting officer) |
151