MAKAMER HOLDINGS, INC. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the Quarterly Period Ended September 30, 2019
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 333-207488
HOMETOWN INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Nevada | 46-5705488 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
25 E. Grant Street
Woodstown, NJ, 08098
(Address of principal executive offices) (Zip Code)
(856) 759-9034
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
None | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of November 14, 2019, the registrant had 5,235,340 shares of common stock issued and outstanding.
HOMETOWN INTERNATIONAL INC.
QUARTERLY REPORT ON FORM 10-Q
September 30, 2019
TABLE OF CONTENTS
i
PART I – FINANCIAL INFORMATION
The following unaudited interim financial statements of Hometown International Inc. (referred to herein as the “Company,” “we,” “us” or “our”) are included in this quarterly report on Form 10-Q:
Hometown International, Inc. and Subsidiary
Financial Statements for the Nine Months Ended September 30, 2019 and 2018
Index to the Condensed Consolidated Financial Statements
1
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets
September 30, 2019 | December 31, 2018 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 1,373 | $ | 609 | ||||
Inventory | 904 | 906 | ||||||
Total Current Assets | 2,277 | 1,515 | ||||||
Leasehold improvements and equipment, net | 7,882 | 13,353 | ||||||
Operating lease asset, net | 9,595 | - | ||||||
Total Assets | $ | 19,754 | $ | 14,868 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued expenses | $ | 155,673 | $ | 138,540 | ||||
Operating lease liability, current | 4,850 | - | ||||||
Due to Officers - related parties | 50,154 | 33,963 | ||||||
Note payable - related party | 176,618 | 114,518 | ||||||
Note payable | 81,000 | 81,000 | ||||||
Total Current Liabilities | 468,295 | 368,021 | ||||||
Long Term Liabilities | ||||||||
Operating lease liability, net of current | 4,745 | - | ||||||
Total Liabilities | 473,040 | 368,021 | ||||||
Commitments and Contingencies (See Note 7) | - | - | ||||||
Stockholders’ Deficit | ||||||||
Common stock, $0.0001 par value; 100,000,000 shares authorized, 5,235,340 and 5,235,340 issued and outstanding, respectively | 523 | 523 | ||||||
Additional paid-in capital | 327,045 | 303,903 | ||||||
Accumulated deficit | (780,854 | ) | (657,579 | ) | ||||
Total Stockholders’ Deficit | (453,286 | ) | (353,153 | ) | ||||
Total Liabilities and Stockholders’ Deficit | $ | 19,754 | $ | 14,868 |
See accompanying notes to unaudited condensed consolidated financial statements
2
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||
September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |||||||||||||
Sales | $ | 5,225 | $ | 6,655 | $ | 14,038 | $ | 24,603 | ||||||||
Costs and Expenses | ||||||||||||||||
Food, beverage and supplies | 3,196 | 4,416 | 11,616 | 15,466 | ||||||||||||
Labor | - | - | - | 136 | ||||||||||||
Direct operating and occupancy | 2,329 | 2,172 | 7,223 | 6,647 | ||||||||||||
Depreciation | 1,844 | 1,844 | 5,471 | 5,471 | ||||||||||||
Professional fees | 9,160 | 7,710 | 41,370 | 32,246 | ||||||||||||
General and administrative | 13,143 | 12,610 | 52,113 | 37,294 | ||||||||||||
Total cost and expenses | 29,672 | 28,752 | 117,793 | 97,260 | ||||||||||||
Loss from Operations | (24,447 | ) | (22,097 | ) | (103,755 | ) | (72,657 | ) | ||||||||
Other Expenses | ||||||||||||||||
Gain on debt settlement | - | 1,188 | - | 1,188 | ||||||||||||
Interest Expense | (6,533 | ) | (5,544 | ) | (19,520 | ) | (15,587 | ) | ||||||||
Total Other Expenses | (6,533 | ) | (4,356 | ) | (19,520 | ) | (14,399 | ) | ||||||||
LOSS FROM OPERATIONS BEFORE INCOME TAXES | (30,980 | ) | (26,453 | ) | (123,275 | ) | (87,056 | ) | ||||||||
Provision for Income Taxes | - | - | - | - | ||||||||||||
NET LOSS | $ | (30,980 | ) | $ | (26,453 | ) | $ | (123,275 | ) | $ | (87,056 | ) | ||||
Net Loss Per Share - Basic and Diluted | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||
Weighted average number of shares outstanding during the period - Basic and Diluted | 5,235,340 | 5,235,340 | 5,235,340 | 5,235,904 |
See accompanying notes to unaudited condensed consolidated financial statements
3
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statement of Stockholders’ Deficit
For the three and nine months ended September 30, 2019 and 2018
(Unaudited)
Common stock | Additional | Total | ||||||||||||||||||
paid-in | Accumulated | Stockholders’ | ||||||||||||||||||
Shares | Amount | capital | Deficit | Deficit | ||||||||||||||||
Balance, December 31, 2017 | 5,242,340 | $ | 524 | $ | 278,296 | $ | (548,736 | ) | $ | (269,916 | ) | |||||||||
Repurchase of common stock | (7,000 | ) | (1 | ) | (5,249 | ) | - | (5,250 | ) | |||||||||||
In kind contribution of services | - | - | 23,142 | - | 23,142 | |||||||||||||||
Net loss for the nine months ended September 30, 2018 | - | - | - | (87,056 | ) | (87,056 | ) | |||||||||||||
Balance, September 30, 2018 (Unaudited) | 5,235,340 | $ | 523 | $ | 296,189 | $ | (635,792 | ) | $ | (339,080 | ) | |||||||||
Balance, June 30, 2018 (Unaudited) | 5,242,340 | $ | 523 | $ | 288,475 | $ | (609,339 | ) | (320,341 | ) | ||||||||||
In kind contribution of services | - | - | 7,714 | - | 7,714 | |||||||||||||||
Net loss for the three months ended September 30, 2018 | - | - | - | (26,453 | ) | (26,453 | ) | |||||||||||||
Balance, September 30, 2018 (Unaudited) | 5,242,340 | $ | 523 | $ | 296,189 | $ | (635,792 | ) | $ | (339,080 | ) | |||||||||
Balance, December 31, 2018 | 5,235,340 | $ | 523 | $ | 303,903 | $ | (657,579 | ) | $ | (353,153 | ) | |||||||||
In kind contribution of services | - | - | 23,142 | - | 23,142 | |||||||||||||||
Net loss for the nine months ended September 30, 2019 | - | - | - | (123,275 | ) | (123,275 | ) | |||||||||||||
Balance, September 30, 2019 (Unaudited) | 5,235,340 | $ | 523 | $ | 327,045 | $ | (780,854 | ) | $ | (453,286 | ) | |||||||||
Balance, June 30, 2019 (Unaudited) | 5,235,340 | $ | 523 | $ | 319,331 | $ | (749,874 | ) | $ | (430,020 | ) | |||||||||
In kind contribution of services | - | - | 7,714 | - | 7,714 | |||||||||||||||
Net loss for the three months ended September 30, 2019 | - | - | - | (30,980 | ) | (30,980 | ) | |||||||||||||
Balance, September 30, 2019 (Unaudited) | 5,235,340 | $ | 523 | $ | 327,045 | $ | (780,854 | ) | $ | (453,286 | ) |
See accompanying notes to unaudited condensed consolidated financial statements
4
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended | Nine Months Ended | |||||||
September 30, 2019 | September 30, 2018 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net Loss | $ | (123,275 | ) | $ | (87,056 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
In-kind contribution of services | 23,142 | 23,142 | ||||||
Depreciation expense | 5,471 | 5,471 | ||||||
Amortization of operating lease asset | 831 | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Decrease in inventory | 2 | 60 | ||||||
Decrease in prepaid expenses | - | 1,360 | ||||||
Increase in accounts payable and accrued expenses | 17,133 | 21,314 | ||||||
Decrease in operating lease liability | (831 | ) | - | |||||
Net Cash Used In Operating Activities | (77,527 | ) | (35,709 | ) | ||||
Net Cash Used In Investing Activities | - | - | ||||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from/due to officers | 16,191 | 2,858 | ||||||
Repayment of note payable | - | (5,000 | ) | |||||
Proceeds from note payable - related party, net of repayment | 62,100 | 34,600 | ||||||
Net Cash Provided by Financing Activities | 78,291 | 32,458 | ||||||
Net Increase (Decrease) in Cash | 764 | (3,251 | ) | |||||
Cash at Beginning of Period | 609 | 5,341 | ||||||
Cash at End of Period | $ | 1,373 | $ | 2,090 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | - | $ | 164 | ||||
Cash paid for taxes | $ | - | $ | - | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Repurchase of common stock in exchange for a note payable - related party | $ | - | $ | 5,250 | ||||
Operating lease asset obtained for operating lease liability | $ | 10,426 | $ | - |
See accompanying notes to unaudited condensed consolidated financial statements
5
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
NOTE 1 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION |
(A) Organization
The accompanying condensed consolidated unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on March 29, 2019.
It is management’s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year.
Hometown International, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on May 19, 2014. The Company is the originator of a new “Delicatessen” concept (“Your Hometown Deli”). The Company intends that its delicatessens will feature “home-style” sandwiches and other entrees in a casual friendly atmosphere. Hometown Delis are designed to be comfortable community gathering places for guests of all ages.
On January 18, 2014, Your Hometown Deli, LLC. was formed under the laws of the State of New Jersey. On May 29, 2014, Your Hometown Deli, LLC, entered into a Membership Interest Purchase Agreement with Hometown International, Inc. For accounting purposes, this transaction is being accounted for as a merger of entities under common control and has been treated as a recapitalization of Hometown International, Inc. with Your Hometown Deli, LLC, as the accounting acquirer. The historical financial statements of the accounting acquirer became the financial statements of the registrant. The Company did not recognize goodwill or any intangible assets in connection with the transaction. The 5,000,000 shares issued to the shareholder of Your Hometown Deli, LLC, in conjunction with the share exchange transaction has been presented as outstanding for all periods.
The Company’s accounting year end is December 31, which is the year end of Your Hometown Deli, LLC.
(B) Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Hometown International, Inc. and its wholly owned subsidiary, Your Hometown Deli, LLC. All intercompany accounts have been eliminated upon consolidation.
(C) Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of service and valuation of deferred tax assets. Actual results could differ from those estimates.
6
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
(D) Cash and Cash Equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2019 and December 31, 2018, the Company had no cash equivalents.
(E) Loss Per Share
Basic and diluted net loss per common share is computed based upon the weighted average common shares outstanding as defined by FASB ASC No. 260, “Earnings Per Share.” Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. The Company has no common stock equivalents and potentially dilutive securities outstanding for the three and nine months ended September 30, 2019 and 2018, respectively.
(F) Income Taxes
The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(G) Property and Equipment
Property and equipment is recorded at cost and depreciated or amortized using the straight-line method over the estimated useful life of the asset or the underlying lease term for leasehold improvements, whichever is shorter onset the property and equipment is put into service.
(H) Revenue Recognition
Effective January 1, 2018, the Company recognizes revenue in accordance with Accounting Standards Codification 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific revenue recognition guidance throughout the Industry Topics of the Accounting Standards Codification. The updated guidance states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also provides for additional disclosures with respect to revenues and cash flows arising from contracts with customers. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2017, and the Company adopted the standard using the modified retrospective approach effective January 1, 2018. The adoption of this guidance did not have a material impact on our financial statements.
The Company generates revenue operating a delicatessen. Revenue from the operations of Company-owned delicatessen are recognized when sales occur.
7
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
(I) Fair Value of Financial Instruments
The Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities.
We adopted accounting guidance for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
● | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
● | Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
● | Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use. |
(J) Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, “Leases” Topic 842, which amends the guidance in former ASC Topic 840, Leases. The new standard increases transparency and comparability most significantly by requiring the recognition by lessees of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for all leases longer than 12 months. Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. For lessees, leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The Company adopted the new lease guidance effective January 1, 2019 using the modified retrospective transition approach, applying the new standard to all of its leases existing at the date of initial application which is the effective date of adoption. Consequently, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. We elected the package of practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity. As a result, the Company has recorded Right-to-use assets and corresponding Lease obligations as more fully discussed in Note 7.
8
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
(K) Business Segments
The Company operates in one segment and therefore segment information is not presented.
(L) Inventories
Inventories consist of food and beverages, and are stated at cost of $904 at September 30, 2019.
(M) Advertising
Advertising costs are expensed as incurred. These costs are included in direct operating & occupancy expenses and totaled $0 and $0 for the three and nine ended September 30, 2019 and 2018, respectively.
NOTE 2 | LEASEHOLD IMPROVEMENT AND EQUIPMENT |
Leasehold improvement and equipment consist of the following at September 30, 2019 and December 31, 2018:
September 30, | December 31, | |||||||
2019 | 2018 | |||||||
Leasehold Improvements | 33,455 | 33,455 | ||||||
Equipment | 3,120 | 3,120 | ||||||
Leasehold Improvements and Equipment | 36,575 | 36,575 | ||||||
Less: Accumulated Depreciation | (28,693 | ) | (23,222 | ) | ||||
Leasehold Improvements and Equipment, Net | $ | 7,882 | $ | 13,353 |
Depreciation expense was $5,471 and $5,471 for the nine months ended September 30, 2019 and 2018, respectively.
Depreciation expense was $1,844 and $1,844 for the three months ended September 30, 2019 and 2018, respectively.
9
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
NOTE 3 | NOTE PAYABLE – RELATED PARTY |
On August 13, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 13, 2020. As of September 30, 2019, the Company accrued $160 in interest expense (See Note 8).
On July 16, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 16, 2020. As of September 30, 2019, the Company accrued $251 in interest expense (See Note 8).
On June 13, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $15,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on June 13, 2020. As of September 30, 2019, the Company accrued $450 in interest expense (See Note 8).
On May 16, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $11,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on May 16, 2020. As of September 30, 2019, the Company accrued $418 in interest expense (See Note 8).
On February 28, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on February 28, 2020. As of September 30, 2019, the Company accrued $718 in interest expense (See Note 8).
On June 20, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $100. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on June 20, 2020 (See Note 8).
On November 27, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,200. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 27, 2019. As of September 30, 2019, the Company accrued $105 in interest expense (See Note 8).
On October 23, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $9,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on October 23, 2019. As of September 30, 2019, the Company accrued $882 in interest expense. The note is currently in default (See Note 8).
On September 27, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,200. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on September 27, 2019. As of September 30, 2019, the Company accrued $127 in interest expense. The note is currently in default (See Note 8).
10
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
On August 23, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $2,400. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 23, 2019. As of September 30, 2019, the Company accrued $279 in interest expense. The note is currently in default (See Note 8).
On July 26, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $10,500. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 26, 2019. As of September 30, 2019, the Company accrued $1,310 in interest expense. The note is currently in default (See Note 8).
On July 9, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,500. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 9, 2019. As of September 30, 2019, the Company accrued $195 in interest expense. The note is currently in default (See Note 8).
On February 22, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $19,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on February 22, 2019. As of September 30, 2019, the Company accrued $3,282 in interest expense. The note is currently in default (See Note 8).
On January 22, 2018, we entered into a Stock Repurchase Agreement with Benchmark Capital, LLC, a related party, to repurchase 7,000 shares of common stock, for an aggregate purchase price of $5,250. The transaction closed on January 22, 2018. We funded the repurchase through the issuance of a promissory note to Benchmark Capital, LLC dated January 22, 2018 in the amount of $5,250. Pursuant to the terms of the note, the note is bearing 6% interest, unsecured and is due on or before July 31, 2018. On August 3, 2018, the note was extended to December 31, 2018. As of September 30, 2019, the Company paid $164 of interest and accrued $388 in interest expense. The note is currently in default (See Note 6(C) and 8).
On November 15, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $10,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 15, 2018. As of September 30, 2019, the Company accrued $2,052 in interest expense. The note is currently in default (See Note 8).
On October 26, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $3,400. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on October 26, 2018. As of September 30, 2019, the Company accrued $721 in interest expense. The note is currently in default (See Note 8).
On August 15, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $2,608. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 15, 2018. As of September 30, 2019, the Company accrued $615 in interest expense . The note is currently in default (See Note 8).
On July 19, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $341. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 19, 2018. As of September 30, 2019 the Company has accrued $84 in interest expense. The note is currently in default (See Note 8).
11
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
On August 9, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $1,119. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 9, 2018. As of September 30, 2019, the Company has accrued $266 in interest expense. The note is currently in default (See Note 8).
On January 19, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $5,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on January 19, 2018. As of September 30, 2019, the Company accrued $1,542 in interest expense. The note is currently in default (See Note 8).
On March 21, 2016, the Company entered into an unsecured promissory note with a related party in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2017. As of September 30, 2019, the Company accrued $8,418 in interest expense. The note is currently in default (See Note 8).
On November 9, 2015, the Company entered into an unsecured promissory note with a related party in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 9, 2016. As of September 30, 2019, Company accrued $9,385 in interest expense. The note is currently in default (See Note 8).
On October 16, 2014, the Company entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the note is non-interest bearing, unsecured and is due on demand (See Note 8).
NOTE 4 | DUE TO OFFICERS – RELATED PARTY |
During the nine months ended September 30, 2019, certain officers paid an aggregate $16,191 in expenses on Company’s behalf as an advance. Pursuant to the terms of the note, the note was non-interest bearing, unsecured and was due on demand. As of September 30, 2019, the balance due to officers was $50,154 (See Note 8).
NOTE 5 | NOTE PAYABLE |
On March 21, 2017, the Company entered into an unsecured promissory note in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2018. As of September 30, 2019, the Company accrued $5,724 in interest expense. The note is currently in default.
On August 22, 2016, the Company entered into an unsecured promissory note in the amount of $25,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 22, 2017. As of September 30, 2019, the Company accrued $9,079 in interest expense. The note is currently in default.
On March 17, 2016, the Company entered into an unsecured promissory note in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2017. As of September 30, 2019, the Company accrued $5,069 in interest expense. The note is currently in default.
12
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
On February 11, 2016, the Company entered into an unsecured promissory note in the amount of $4,000. Pursuant to the terms of the note, the note is bearing 4% interest, unsecured and is due on demand. As of September 30, 2019, the Company accrued $ 625 in interest expense.
On November 12, 2015, the Company entered into an unsecured promissory note in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 12, 2016. As of September 30, 2019, the Company accrued $ 9,441 in interest expense. The note is currently in default.
NOTE 6 | STOCKHOLDERS’ DEFICIT |
(A) Common Stock Issued for Cash
The Company is authorized to issue 100,000,000 shares of common stock with a par value of $0.0001 per share.
(B) In kind contribution of services
For the three and nine months ended September 30, 2019 and 2018, the Company recorded $7,714 and $23,142 as in kind contribution of services provided by President and Vice President of the Company (See Note 8).
(C) Common stock repurchase
On January 22, 2018, we entered into a Stock Repurchase Agreement with Benchmark Capital, LLC, a related party, to repurchase 7,000 shares of common stock, for an aggregate purchase price of $5,250. The transaction closed on January 22, 2018. We funded the repurchase through the issuance of a promissory note to Benchmark Capital, LLC dated January 22, 2018 in the amount of $5,250. Pursuant to the terms of the note, the note is bearing 6% interest, unsecured and is due on or before July 31, 2018. On August 3, 2018, the note was extended to December 31, 2018. As of September 30, 2019, the Company paid $164 of interest and accrued $388 in interest expense. The note is currently in default (See Note 3 and 8).
NOTE 7 | COMMITMENTS AND CONTINGENCIES |
Operating Lease Agreement
On July 1, 2014, the Company entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October 14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500. For the three months ended September 30, 2019 and 2018, the Company had a rent expense of $1,500 and $1,500, respectively. For the nine months ended September 30, 2019 and 2018, the Company had a rent expense of $4,500 and $4,500, respectively (See Note 8).
13
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
The Company adopted the new lease guidance under Topic 842 using the modified retrospective transition approach, and elected the practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. The Company did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.
Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred, if any. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing rate based on the remaining lease terms as of the August 12, 2019 adoption date. This rate was determined to be 10% and the Company determined the initial present value, at inception, of $10,426.
The lease expense is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as operating lease assets, current operating lease liabilities and non-current operating lease liabilities.
14
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
September 30, | ||||
Operating Leases | 2019 | |||
Operating lease assets – (right of use asset) | $ | 9,595 | ||
Operating lease obligations | ||||
Operating lease liability, current | 4,850 | |||
Long-term operating lease liability | 4,745 | |||
Total lease liability | $ | 9,595 |
Maturities of lease liabilities at September 30, 2019 are as follows:
Payments: | ||||
Remainder of 2019 | $ | 1,500 | ||
2020 | 6,000 | |||
2021 | 3,000 | |||
Total | 10,500 | |||
Less: present value discount | (905 | ) | ||
Total lease liability | $ | 9,595 |
NOTE 8 | RELATED PARTY TRANSACTIONS |
On July 1, 2014, the Company entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October 14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500. For the three months ended September 30, 2019 and 2018, the Company had a rent expense of $1,500 and $1,500, respectively. For the nine months ended September 30, 2019 and 2018, the Company had a rent expense of $4,500 and $4,500, respectively (See Note 7).
On October 16, 2014, the Company entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the note is non-interest bearing, unsecured and is due on demand (See Note 3).
On January 19, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $5,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on January 19, 2018. As of September 30, 2019, the Company accrued $1,542 in interest expense. The note is currently in default (See Note 3).
On July 19, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $341. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 19, 2018. As of September 30, 2019, the Company accrued $84 in interest expense. The note is currently in default (See Note 3).
15
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
On August 9, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $1,119. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 9, 2018. As of September 30, 2019, the Company accrued $266 in interest expense. The note is currently in default (See Note 3).
On November 27, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,200. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 27, 2019. As of September 30, 2019, the Company accrued $105 in interest expense (See Note 3).
On October 23, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $9,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on October 23, 2019. As of September 30, 2019, the Company accrued $882 in interest expense. The note is currently in default (See Note 3).
On September 27, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,200. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on September 27, 2019. As of September 30, 2019, the Company accrued $127 in interest expense. The note is currently in default (See Note 3).
On August 23, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $2,400. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 23, 2019. As of September 30, 2019, the Company accrued $279 in interest expense. The note is currently in default (See Note 3).
On July 26, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $10,500. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 26, 2019. As of September 30, 2019, the Company accrued $1,310 in interest expense. The note is currently in default (See Note 3).
On July 9, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,500. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 9, 2019. As of September 30, 2019, the Company accrued $195 in interest expense. The note is currently in default (See Note 3).
On February 22, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $19,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on February 22, 2019. As of September 30, 2019, the Company accrued $3,282 in interest expense. The note is currently in default (See Note 3).
16
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
On November 15, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $10,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 18, 2018. As of September 30, 2019, the Company accrued $2,052 in interest expense. The note is currently in default (See Note 3).
On October 26, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $3,400. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on October 26, 2018. As of September 30, 2019, the Company accrued $721 in interest expense. The note is currently in default (See Note 3).
On August 15, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $2,608. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 15, 2018. As of September 30, 2019, the Company accrued $615 in interest expense. The note is currently in default (See Note 3).
On March 21, 2016, the Company entered into an unsecured promissory note with a related party in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2017. As of September 30, 2019, the Company accrued $8,418 in interest expense. The note is currently in default (See Note 3).
On November 9, 2015, the Company entered into an unsecured promissory note with a related party in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 9, 2016. As of September 30, 2019, Company accrued $9,385 in interest expense. The note is currently in default (See Note 3).
On January 22, 2018, we entered into a Stock Repurchase Agreement with Benchmark Capital, LLC, a related party to repurchase 7,000 shares of common stock, for an aggregate purchase price of $5,250. The transaction closed on January 22, 2018. We funded the repurchase through the issuance of a promissory note to Benchmark Capital, LLC dated January 22, 2018 in the amount of $5,250. Pursuant to the terms of the note, the note is bearing 6% interest, unsecured and is due on or before July 31, 2018. On August 3, 2018, the note was extended to December 31, 2018. As of September 30, 2019, the Company paid $164 of interest and accrued $388 in interest expense. The note is currently in default (See Notes 3 and 6(C)).
For the three and nine months ended September 30, 2019 and 2018, the Company recorded $7,714 and $23,142 as in kind contribution of services provided by President and Vice President of the Company (See Note 6(B)).
During the nine months ended September 30, 2019, certain officers paid an aggregate $16,191 in expenses on Company’s behalf as an advance. Pursuant to the terms of the note, the note was non-interest bearing, unsecured and was due on demand. As of September 30, 2019, the balance due to officers was $50,154 (See Note 4).
On February 28, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on February 28, 2020. As of September 30, 2019, the Company accrued $718 in interest expense (See Note 3).
On May 16, 2019 the Company entered into an unsecured promissory note with a related party in the amount of $11,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on May 16, 2020. As of September 30, 2019, the Company accrued $418 in interest expense (See Note 3).
On June 13, 2019 the Company entered into an unsecured promissory note with a related party in the amount of $15,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on June 13, 2020. As of September 30, 2019, the Company accrued $450 in interest expense (See Note 3).
17
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
On June 20, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $100. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on June 20, 2020 (See Note 3).
On August 13, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 13, 2020. As of September 30, 2019, the Company accrued $160 in interest expense (See Note 3).
On July 16, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 16, 2020. As of September 30, 2019, the Company accrued $251 in interest expense (See Note 3).
NOTE 9 | GOING CONCERN |
As reflected in the accompanying condensed consolidated financial statements, the Company used cash in operations of $77,527, has an accumulated deficit of $780,854, has a net loss of $123,275 for the nine months ended September 30, 2019 and currently has $188,318 in notes in default. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
NOTE 10 | SUBSEQUENT EVENT |
On November 5, 2019, the Company entered into an unsecured promissory note with a related party in the amount of $8,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 5, 2020.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The information set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among others (i) expected changes in our revenue and profitability, (ii) prospective business opportunities and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as “believes”, “anticipates”, “intends” or “expects”. These forward-looking statements relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
Although we believe that our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this Quarterly Report should not be regarded as a representation by us or any other person that our objectives or plans will be achieved.
We assume no obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Our revenues and results of operations could differ materially from those projected in the forward-looking statements as a result of numerous factors, including, but not limited to, the following: the risk of significant natural disaster, the inability of the company to insure against certain risks, inflationary and deflationary conditions and cycles, currency exchange rates, and changing government regulations domestically and internationally affecting our products and businesses.
You should read the following discussion and analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this Quarterly Report.
US Dollars are denoted herein by “USD”, “$” and “dollars”.
Overview
Incorporated on May 19, 2014 under the laws of the State of Nevada, Hometown International, Inc. is the originator of a new Delicatessen concept. Through our wholly-owned subsidiary, Your Hometown Deli Limited Liability Company (“Your Hometown Deli”), we operate a delicatessen store that features “home-style” sandwiches and other entrees in a casual and friendly atmosphere. The stores are designed to offer local patrons of all ages with a comfortable community gathering places. Targeted towards smaller towns and communities, the Company’s first unit is located in Paulsboro, New Jersey.
On January 18, 2014, Your Hometown Deli, LLC. was formed under the laws of State of New Jersey. On May 29, 2014, Your Hometown Deli, LLC, entered into a Membership Interest Purchase Agreement with our Company and is now a wholly-owned subsidiary of our Company. We introduced the delicatessen concept under the Your Hometown Deli brand name.
19
We began generating revenue from the sales of our food and beverage since our soft opening in mid-October, 2015. Besides the equipment, fixtures, and inventories we purchased for our deli store, we have limited assets. We had minimal working capital as of the date of this report and used cash in operating activities for the reporting period then ended. These factors raise substantial doubt from our auditor about our ability to continue as a going concern.
As reflected in the unaudited financial statements, the Company used cash in operations for the nine months ended September 30, 2019 of $77,527 and has an accumulated deficit of $780,854 and a net loss of $123,275 for the nine months ended September 30, 2019. This raises substantial doubt about our ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. However, there can be no assurances to that effect and our cash position may not be sufficient to support our daily operations.
Our continued existence is dependent upon our ability to continue to execute our operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available or will be available on terms acceptable to our company. If we cannot obtain financing or if we determine not to proceed with our business plan, we may decide to exit our existing business and explore potential strategic alternatives, including establishing a new business, or target an existing business for acquisition, without restriction to any specific business, industry or geographical location.
Results of Operations
Results of Operations - Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018
We generated revenue of $5,225 and $6,655 for the three months ended September 30, 2019 and 2018, respectively. The decrease in revenue is mainly attributed to a reduction in customers.
The total cost and expenses was $29,672 for the three months ended September 30, 2019, compared to $28,752 for the three months ended September 30, 2018. The total cost and expenses remained fairly consistent from the previous period.
We incurred loss from operations of $24,447 and $22,097 for the three months ended September 30, 2019 and 2018, respectively. This increase in loss from operations was due to reduction in customers and increase in operating costs.
Other costs and expenses was $6,533 for the three months ended September 30, 2019, compared to $4,356 for the three months ended September 30, 2018. This increase was due to a higher interest expense on the loans as a result of increase in debt outstanding.
Due to the described factors above, we had a net loss of $30,980 and $26,453 for the three months ended September 30, 2019 and 2018, respectively.
Results of Operations - Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
We generated revenue of $14,038 and $24,603 for the nine months ended September 30, 2019 and 2018, respectively. The decrease in revenue is mainly attributed to a reduction in customers.
The total cost and expenses was $117,793 for the nine months ended September 30, 2019, compared to $97,260 for the nine months ended September 30, 2018. This increase in costs and expenses is primarily due to fees associated with the Form 211 and 15c2-11 application with FINRA for a ticker symbol assignment.
We incurred loss from operations of $103,755 and $72,657 for the nine months ended September 30, 2019 and 2018, respectively. This increase in loss from operations was due to reduction in customers and increase in operating costs.
Other costs and expenses was $19,520 for the nine months ended September 30, 2019, compared to $14,399 for the nine months ended September 30, 2018. This increase was due to a higher interest expense on the loans as a result of increase in debt outstanding.
Due to the described factors above, we had a net loss of $123,275 and $87,056 for the nine months ended September 30, 2019 and 2018, respectively.
20
Liquidity and Capital Resources
As of September 30, 2019, we had current assets of $2,277, consisting of $904 in inventory and $1,373 in cash. Our current liabilities as of September 30, 2019, were $468,295, which comprised of $155,673 in accounts payable and accrued expenses, $4,850 in current operating lease liability, $50,154 due to certain officers, $176,618 in note payable due to a related party and $81,000 in note payable. As of September 30, 2019, we had a working capital deficit of $466,018.
The following is a summary of our cash flows provided by (used in) operating, investing, and financing activities for the nine months ended September 30, 2019 and 2018:
For the nine months ended September 30, 2019 | For the nine months ended | |||||||
Net Cash Used in Operating Activities | $ | (77,527 | ) | $ | (35,709 | ) | ||
Net Cash Used in Investing Activities | - | - | ||||||
Net Cash Provided by Financing Activities | $ | 78,291 | $ | 32,458 | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | $ | 764 | $ | (3,251 | ) |
For the nine months ended September 30, 2019, we had used cash of $77,527 for operating activities and financing activities provided $78,291. We had a net increase of $764 in cash and cash equivalents for the nine months ended September 30, 2019.
For the nine months ended September 30, 2018, we had used cash of $35,709 for operating activities and financing activities provided $32,458. We had a net decrease in cash and cash equivalents of $3,251 for the nine months ended September 30, 2018.
The increase in cash used in operating activities during the nine months ended September 30, 2019 as compared to September 30, 2018 was due to an increase in net loss.
The increase in cash provided by financing activities during the nine months ended September 30, 2019 as compared to September 30, 2018 was due to an increase in proceeds from notes payable - related party.
We are dependent on the sales of product and services and receipt of capital investment or other financing to fund our ongoing operations. If continued funding and capital resources are unavailable at reasonable terms, we may not be able to implement its plan of operations.
Going Concern
As reflected in the unaudited financial statements, the Company used cash in operations for the nine months ended September 30, 2019 of $77,527 and has an accumulated deficit of $780,854 and a net loss of $123,275 for the nine months ended September 30, 2019. This raises substantial doubt about our ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. However, there can be no assurances to that effect and our cash position may not be sufficient to support our daily operations.
21
Our continued existence is dependent upon our ability to continue to execute our operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available or will be available on terms acceptable to our company. If we cannot obtain financing or if we determine not to proceed with our business plan, we may decide to exit our existing business and explore potential strategic alternatives, including establishing a new business, or target an existing business for acquisition, without restriction to any specific business, industry or geographical location.
Critical Accounting Policies and Estimates
Use of Estimates in Financial Statements
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of service and valuation of deferred tax assets. Actual results could differ from those estimates.
Fair value measurements and Fair value of Financial Instruments
The Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities. We adopted accounting guidance for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
● | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
● | Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
● | Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use. |
22
Revenue Recognition
Effective January 1, 2018, the Company recognizes revenue in accordance with Accounting Standards Codification 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific revenue recognition guidance throughout the Industry Topics of the Accounting Standards Codification. The updated guidance states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also provides for additional disclosures with respect to revenues and cash flows arising from contracts with customers. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2017, and the Company adopted the standard using the modified retrospective approach effective January 1, 2018. The adoption of this guidance did not have a material impact on our financial statements.
The Company generates revenue operating a delicatessen. Revenue from the operations of Company-owned delicatessen are recognized when sales occur.
Leases
The Company adopted the new lease guidance under Topic 842 using the modified retrospective transition approach, and elected the practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. The Company did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.
Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred, if any. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing rate based on the remaining lease terms as of the August 12, 2019 adoption date. This rate was determined to be 10% and the Company determined the initial present value, at inception, of $10,426.
The lease expense is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as operating lease assets, current operating lease liabilities and non-current operating lease liabilities.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
23
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
a) | Evaluation of Disclosure Controls and Procedures |
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that our disclosure controls and procedures were not effective as of September 30, 2019 for the material weakness describe below.
b) | Management’s Report on Internal Control over Financial Reporting |
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control system was designed to, in general, provide reasonable assurance to the Company’s management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, 2019. The framework used by management in making that assessment was the criteria set forth in the document entitled “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on this assessment, our management has concluded that our internal controls were not effective as of September 30, 2019 for the material weaknesses describe as follows: (i) lack of an independent board of directors, (ii) our accounting personnel lack U.S. GAAP expertise and (iii) lack of segregated duties.
c) | Changes in Internal Controls over Financial Reporting |
No change in our internal control over financial reporting occurred during the fiscal quarter ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
As of November 14, 2019, the following notes payable were in default:
On October 23, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $9,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on October 23, 2019. As of September 30, 2019, the Company accrued $882 in interest expense. The note is currently in default.
September 27, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,200. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on September 27, 2019. As of September 30, 2019, the Company accrued $127 in interest expense. The note is currently in default.
On August 23, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $2,400. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 23, 2019. As of September 30, 2019, the Company accrued $279 in interest expense. The note is currently in default.
On July 26, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $10,500. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 26, 2019. As of September 30, 2019, the Company accrued $1,310 in interest expense. The note is currently in default.
On July 9, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $1,500. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 9, 2019. As of September 30, 2019, the Company accrued $195 in interest expense. The note is currently in default.
25
On February 22, 2018, the Company entered into an unsecured promissory note with a related party in the amount of $19,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on February 22, 2019. As of September 30, 2019, the Company accrued $3,282 in interest expense. The note is currently in default.
On January 22, 2018, we entered into a Stock Repurchase Agreement with Benchmark Capital, LLC, a related party, to repurchase 7,000 shares of common stock, for an aggregate purchase price of $5,250. The transaction closed on January 22, 2018. We funded the repurchase through the issuance of a promissory note to Benchmark Capital, LLC dated January 22, 2018 in the amount of $5,250. Pursuant to the terms of the note, the note is bearing 6% interest, unsecured and is due on or before July 31, 2018. On August 3, 2018, the note was extended to December 31, 2018. As of September 30, 2019, the Company paid $164 of interest and accrued $388 in interest expense. The note is currently in default.
On November 15, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $10,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 15, 2018. As of September 30, 2019, the Company accrued $2,052 in interest expense. The note is currently in default.
On October 26, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $3,400. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on October 26, 2018. As of September 30, 2019, the Company accrued $721 in interest expense. The note is currently in default.
On August 15, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $2,608. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 15, 2018. As of September 30, 2019, the Company accrued $615 in interest expense. The note is currently in default.
On July 19, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $341. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on July 19, 2018. As of September 30, 2019 the Company has accrued $84 in interest expense. The note is currently in default.
On August 9, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $1,119. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 9, 2018. As of September 30, 2019, the Company has accrued $266 in interest expense. The note is currently in default.
On March 21, 2017, the Company entered into an unsecured promissory note in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2018. As of September 30, 2019, the Company accrued $5,724 in interest expense. The note is currently in default.
On January 19, 2017, the Company entered into an unsecured promissory note with a related party in the amount of $5,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on January 19, 2018. As of September 30, 2019, the Company accrued $1,542 in interest expense. The note is currently in default.
On August 22, 2016, the Company entered into an unsecured promissory note in the amount of $25,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on August 22, 2017. As of September 30, 2019, the Company accrued $9,079 in interest expense. The note is currently in default.
On March 17, 2016, the Company entered into an unsecured promissory note in the amount of $12,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2017. As of September 30, 2019, the Company accrued $5,069 in interest expense. The note is currently in default.
On March 21, 2016, the Company entered into an unsecured promissory note with a related party in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on March 21, 2017. As of September 30, 2019, the Company accrued $8,418 in interest expense. The note is currently in default.
On November 9, 2015, the Company entered into an unsecured promissory note with a related party in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 9, 2016. As of September 30, 2019, Company accrued $9,385 in interest expense. The note is currently in default.
On November 12, 2015, the Company entered into an unsecured promissory note in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 10% interest, unsecured and is due on November 12, 2016. As of September 30, 2019, the Company accrued $ 9,441 in interest expense. The note is currently in default.
26
Item 4. Mine Safety Disclosures.
Not applicable.
On July 1, 2014, the Company entered into a five-year non-cancelable operating lease with Mantua Creek Group, LLC, a related party, for the store space at 541A Mantua Ave, Paulsboro, NJ 08066 for a monthly rate of $500, which serves as the location for Your Hometown Deli. On August 12, 2019, the Company and Mantua Creek Group, LLC agreed to extend the lease for an additional two years. The lease will now expire on June 30, 2021.
None.
* | Filed herewith |
(1) | Incorporated by reference to the Company’s Confidential Submission Registration Statement on Form S-1 filed with the SEC on June 8, 2015. |
(2) | Incorporated by reference to the Company’s Registration Statement on Form S-1 filed with the SEC on October 19, 2015. |
(3) | Incorporated by reference to the Company’s Registration Statement on Form S-1 filed with the SEC on January 4, 2016. |
(4) | Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 13, 2019. |
(5) | Incorporated by reference to the Company’s Annual Report on Form 10-K filed with the SEC on March 28, 2018. |
27
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 14, 2019 | |
HOMETOWN INTERNATIONAL, INC. | |
/s/ Paul F. Morina | |
Name: Paul F. Morina | |
Chief Executive Officer and Chief Financial Officer | |
(Principal Executive Officer and Principal Financial and Accounting Officer) |
28