MAKAMER HOLDINGS, INC. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the Quarterly Period Ended September 30, 2020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 333-207488
HOMETOWN INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Nevada | 46-5705488 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
25 E. Grant Street
Woodstown, NJ, 08098
(Address of principal executive offices) (Zip Code)
(856) 759-9034
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
None | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File to be submitted posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 5, 2020, the registrant had 7,797,004 shares of common stock issued and outstanding.
HOMETOWN INTERNATIONAL INC.
QUARTERLY REPORT ON FORM 10-Q
September 30, 2020
TABLE OF CONTENTS
PAGE | ||
PART I - FINANCIAL INFORMATION | 1 | |
Item 1. | Financial Statements | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 23 |
Item 4. | Controls and Procedures | 23 |
PART II - OTHER INFORMATION | 24 | |
Item 1. | Legal Proceedings | 24 |
Item 1A. | Risk Factors | 24 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 24 |
Item 3. | Defaults Upon Senior Securities | 24 |
Item 4. | Mine Safety Disclosure | 24 |
Item 5. | Other Information | 24 |
Item 6. | Exhibits | 24 |
SIGNATURES | 25 |
i
PART I – FINANCIAL INFORMATION
The following unaudited interim financial statements of Hometown International Inc. (referred to herein as the “Company,” “we,” “us” or “our”) are included in this quarterly report on Form 10-Q:
Hometown International, Inc.
Financial Statements for the Three and Nine Months Ended September 30, 2020
Index to the Consolidated Financial Statements
1
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets
September 30, 2020 |
December 31, 2019 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 1,747,651 | $ | 5,382 | ||||
Inventory | 1,153 | 1,044 | ||||||
Total Current Assets | 1,748,804 | 6,426 | ||||||
Leasehold improvements and equipment, net | 610 | 6,038 | ||||||
Operating lease asset, net | 4,318 | 8,324 | ||||||
Total Assets | $ | 1,753,732 | $ | 20,788 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued expenses | $ | 14,754 | $ | 68,981 | ||||
Operating lease liability, current | 4,318 | 5,411 | ||||||
Due to Officers - related parties | 61,107 | 53,017 | ||||||
Note payable - related party | - | 362,104 | ||||||
Total Current Liabilities | 80,179 | 489,513 | ||||||
Long Term Liabilities | ||||||||
Operating lease liability, net of current | - | 2,913 | ||||||
Total Liabilities | 80,179 | 492,426 | ||||||
Commitments and Contingencies (See Note 6) | - | - | ||||||
Stockholders’ Equity (Deficit) | ||||||||
Common stock, $0.0001 par value; 250,000,000 shares authorized, 7,797,004 and 5,235,340 issued and outstanding, respectively | 783 | 523 | ||||||
Treasury stock, 38,336 and 0 shares at September 30, 2020 and December 31, 2019, respectively | (38,336 | ) | - | |||||
Additional paid-in capital | 2,957,641 | 334,759 | ||||||
Accumulated deficit | (1,246,535 | ) | (806,920 | ) | ||||
Total Stockholders’ Equity (Deficit) | 1,673,553 | (471,638 | ) | |||||
Total Liabilities and Stockholders’ Equity (Deficit) | $ | 1,753,732 | $ | 20,788 |
See accompanying notes to the unaudited condensed consolidated financial statements.
2
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Operations
(Unaudited)
For the three Months Ended | For the three Months Ended | For the Nine Months Ended | For the Nine Months Ended | |||||||||||||
September 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 | |||||||||||||
Sales | $ | 1,894 | $ | 5,225 | $ | 5,471 | $ | 14,038 | ||||||||
Costs and Expenses | ||||||||||||||||
Food, beverage and supplies | 1,039 | 3,196 | 3,903 | 11,616 | ||||||||||||
Direct operating and occupancy | 1,485 | 2,329 | 5,720 | 7,223 | ||||||||||||
Depreciation | 1,805 | 1,844 | 5,428 | 5,471 | ||||||||||||
Consulting - related parties | 120,000 | - | 200,000 | - | ||||||||||||
Professional fees | 18,158 | 9,160 | 146,233 | 41,370 | ||||||||||||
General and administrative | 37,385 | 13,143 | 75,971 | 52,113 | ||||||||||||
Total cost and expenses | 179,872 | 29,672 | 437,255 | 117,793 | ||||||||||||
Loss from Operations | (177,978 | ) | (24,447 | ) | (431,784 | ) | (103,755 | ) | ||||||||
Other Income (Expenses) | ||||||||||||||||
Other Income | 1,000 | - | 1,000 | - | ||||||||||||
Interest Income | 69 | - | 260 | - | ||||||||||||
Interest Expense | - | (6,533 | ) | (9,091 | ) | (19,520 | ) | |||||||||
Total Other Income (Expenses) | 1,069 | (6,533 | ) | (7,831 | ) | (19,520 | ) | |||||||||
LOSS FROM OPERATIONS BEFORE INCOME TAXES | (176,909 | ) | (30,980 | ) | (439,615 | ) | (123,275 | ) | ||||||||
Provision for Income Taxes | - | - | - | - | ||||||||||||
NET LOSS | $ | (176,909 | ) | $ | (30,980 | ) | $ | (439,615 | ) | $ | (123,275 | ) | ||||
Net Loss Per Share - Basic and Diluted | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.02 | ) | ||||
Weighted average number of shares outstanding during the period - Basic and Diluted | 7,797,004 | 5,235,340 | 6,841,567 | 5,235,340 |
See accompanying notes to the unaudited condensed consolidated financial statements.
3
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statement of Stockholders’ Deficit
For the three and nine months ended September 30, 2020
Common stock | Treasury | Additional paid-in | Accumulated | Total Stockholders’ Equity | ||||||||||||||||||||
Shares | Amount | Shares | capital | Deficit | (Deficit) | |||||||||||||||||||
Balance, December 31, 2019 | 5,235,340 | $ | 523 | $ | - | $ | 334,759 | $ | (806,920 | ) | $ | (471,638 | ) | |||||||||||
Conversion of note payable - related party to common shares ($1.00/share) | 100,000 | 10 | - | 99,990 | - | 100,000 | ||||||||||||||||||
Repurchase of common shares ($1.00/share) | (38,336 | ) | - | (38,336 | ) | - | - | (38,336 | ) | |||||||||||||||
Common stock issued for cash ($1.00/share) | 2,500,000 | 250 | - | 2,499,750 | - | 2,500,000 | ||||||||||||||||||
In kind contribution of services | - | - | - | 23,142 | - | 23,142 | ||||||||||||||||||
Net loss for the nine months ended September 30, 2020 | - | - | - | - | (439,615 | ) | (439,615 | ) | ||||||||||||||||
Balance, September 30, 2020 (Unaudited) | 7,797,004 | $ | 783 | $ | (38,336 | ) | $ | 2,957,641 | $ | (1,246,535 | ) | $ | 1,673,553 | |||||||||||
Balance, June 30, 2020 (Unaudited) | 7,797,004 | $ | 783 | $ | (38,336 | ) | $ | 2,949,927 | $ | (1,069,626 | ) | $ | 1,842,748 | |||||||||||
In kind contribution of services | - | - | - | 7,714 | - | 7,714 | ||||||||||||||||||
Net loss for the three months ended September 30, 2020 | - | - | - | - | (176,909 | ) | (176,909 | ) | ||||||||||||||||
Balance, September 30, 2020 (Unaudited) | 7,797,004 | $ | 783 | $ | (38,336 | ) | $ | 2,957,641 | $ | (1,246,535 | ) | $ | 1,673,553 |
See accompanying notes to the unaudited condensed consolidated financial statements.
4
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statement of Stockholders’ Deficit
For the three and nine months ended September 30, 2019
Common stock | Additional paid-in | Accumulated | Total Stockholders’ Equity | |||||||||||||||||
Shares | Amount | capital | Deficit | (Deficit) | ||||||||||||||||
Balance, December 31, 2018 | 5,235,340 | $ | 523 | $ | 303,903 | $ | (657,579 | ) | $ | (353,153 | ) | |||||||||
In kind contribution of services | - | - | 23,142 | - | 23,142 | |||||||||||||||
Net loss for the nine months ended September 30, 2019 | - | - | - | (123,275 | ) | (123,275 | ) | |||||||||||||
Balance, September 30, 2019 (Unaudited) | 5,235,340 | $ | 523 | $ | 327,045 | $ | (780,854 | ) | $ | (453,286 | ) | |||||||||
Balance, June 30, 2019 (Unaudited) | 5,235,340 | $ | 523 | $ | 319,331 | $ | (749,874 | ) | $ | (430,020 | ) | |||||||||
In kind contribution of services | - | - | 7,714 | - | 7,714 | |||||||||||||||
Net loss for the three months ended September 30, 2019 | - | - | - | (30,980 | ) | (30,980 | ) | |||||||||||||
Balance, September 30, 2019 (Unaudited) | 5,235,340 | $ | 523 | $ | 327,045 | $ | (780,854 | ) | $ | (453,286 | ) |
See accompanying notes to the unaudited condensed consolidated financial statements.
5
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended | For the Nine Months Ended | |||||||
September 30, 2020 | September 30, 2019 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net Loss | $ | (439,615 | ) | $ | (123,275 | ) | ||
Adjustments to reconcile net loss to net cash used in operations | ||||||||
In-kind contribution of services | 23,142 | 23,142 | ||||||
Depreciation expense | 5,428 | 5,471 | ||||||
Amortization of operating lease assets | 4,006 | 831 | ||||||
Changes in operating assets and liabilities: | ||||||||
(Increase) Decrease in inventory | (109 | ) | 2 | |||||
Increase (Decrease) in accounts payable and accrued expenses | (54,227 | ) | 17,133 | |||||
Decrease in operating lease liability | (4,006 | ) | (831 | ) | ||||
Net Cash Used In Operating Activities | (465,381 | ) | (77,527 | ) | ||||
Net Cash Used In Investing Activities | - | - | ||||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from common stock issuance for cash | 2,500,000 | - | ||||||
Proceeds from/due to officers | 8,090 | 16,191 | ||||||
Repayment of note payable - related party | (332,104 | ) | - | |||||
Proceeds from note payable - related party | 70,000 | 62,100 | ||||||
Purchase of treasury stock | (38,336 | ) | - | |||||
Net Cash Provided by Financing Activities | 2,207,650 | 78,291 | ||||||
Net Increase in Cash | 1,742,269 | 764 | ||||||
Cash at Beginning of Period | 5,382 | 609 | ||||||
Cash at End of Period | $ | 1,747,651 | $ | 1,373 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 9,091 | $ | - | ||||
Cash paid for taxes | $ | - | $ | - | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Operating lease asset obtained for operating lease liability | $ | - | $ | 10,426 | ||||
Note payable - related party, converted into 100,000 shares of common stock | $ | 100,000 | $ | - |
See accompanying notes to the unaudited condensed consolidated financial statements.
6
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
NOTE 1 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION |
(A) Organization and Basis of Presentation
The accompanying condensed consolidated unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 30, 2020.
It is management’s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year.
Hometown International, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on May 19, 2014. The Company is the originator of a new “Delicatessen” concept (“Your Hometown Deli”). The Company intends that its delicatessens will feature “home-style” sandwiches and other entrees in a casual friendly atmosphere. Hometown Delis are designed to be comfortable community gathering places for guests of all ages.
On January 18, 2014, Your Hometown Deli, LLC. was formed under the laws of the State of New Jersey. On May 29, 2014, Your Hometown Deli, LLC, entered into a Membership Interest Purchase Agreement with Hometown International, Inc. For accounting purposes, this transaction is being accounted for as a merger of entities under common control and has been treated as a recapitalization of Hometown International, Inc. with Your Hometown Deli, LLC, as the accounting acquirer). The historical financial statements of the accounting acquirer became the financial statements of the registrant. The Company did not recognize goodwill or any intangible assets in connection with the transaction. The 5,000,000 shares issued to the shareholder of Your Hometown Deli, LLC, in conjunction with the share exchange transaction has been presented as outstanding for all periods.
The Company’s accounting year end is December 31, which is the year end of Your Hometown Deli, LLC.
As of March 23, 2020, we temporarily closed the delicatessen due to the stay-at-home order issued by the Governor of New Jersey on March 9, 2020. As of the date of this report, the Stay at Home Order has been lifted, however, on October 24, 2020, the Governor signed Executive Order No. 191 extending the Public Health Emergency for another 30 days. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020.
(B) Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Hometown International, Inc. and its wholly owned subsidiary, Your Hometown Deli, LLC. All intercompany accounts have been eliminated upon consolidation.
7
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
(C) Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of service and valuation of deferred tax assets. Actual results could differ from those estimates.
(D) Cash and Cash Equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of 90 days or less to be cash equivalents. At September 30, 2020 and December 31, 2019, the Company had no cash equivalents.
(E) Loss Per Share
Basic and diluted net loss per common share is computed based upon the weighted average common shares outstanding as defined by FASB ASC No. 260, “Earnings Per Share.” Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period”. For September 30, 2020 and September 30, 2019, warrants were not included in the computation of income/ (loss) per share because their inclusion is anti-dilutive.
The computation of basic and diluted loss per share for September 30, 2020 and September 30, 2019 excludes the common stock equivalents of the following potentially dilutive securities because their inclusion would be anti-dilutive:
September 30, 2020 | September 30, 2019 | |||||||
Class A Warrants (Exercise price - $1.25/share) | 38,985,020 | - | ||||||
Class B Warrants (Exercise price - $1.50/share) | 38,985,020 | - | ||||||
Class C Warrants (Exercise price - $1.75/share) | 38,985,020 | - | ||||||
Class D Warrants (Exercise price - $2.00/share) | 38,985,020 | - | ||||||
Total | 155,940,080 | - |
(F) Income Taxes
The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
8
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
(G) Property and Equipment
Property and equipment is recorded at cost and depreciated or amortized using the straight-line method over the estimated useful life of the asset or the underlying lease term for leasehold improvements, whichever is shorter onset the property and equipment is put into service.
(H) Revenue Recognition
Effective January 1, 2018, the Company recognizes revenue in accordance with Accounting Standards Codification, Revenue from Contracts with Customers (Topic 606). The standard states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Company generates revenue operating a delicatessen. Revenue from the operations of Company-owned delicatessen are recognized when sales occur.
(I) Fair Value of Financial Instruments
The Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities.
We adopted accounting guidance for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
● | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
● | Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
● | Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use. |
9
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
(J) Concentrations
The Company maintains various bank accounts at one bank, which, at times, may have balances that exceed federally insured limits. The Company believes it is not exposed to any significant credit risk on its cash balances and has not experienced any losses in such accounts. At September 30, 2020 and December 31, 2019, the Company had cash balances in excess of FDIC limits of $1,497,307 and $0, respectively.
(K) Recent Accounting Pronouncements
All other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.
(L) Business Segments
The Company operates in one segment and therefore segment information is not presented.
(M) Inventories
Inventories consist of food and beverages, and are stated at cost.
NOTE 2 | LEASEHOLD IMPROVEMENT AND EQUIPMENT |
Leasehold improvement and equipment consist of the following at September 30, 2020 and December 31, 2019:
September 30, | December 31, | |||||||
2020 | 2019 | |||||||
Leasehold Improvements | 33,455 | 33,455 | ||||||
Equipment | 3,120 | 3,120 | ||||||
Leasehold Improvements and Equipment | 36,575 | 36,575 | ||||||
Less: Accumulated Depreciation | (35,965 | ) | (30,537 | ) | ||||
Leasehold Improvements and Equipment, Net | $ | 610 | $ | 6,038 |
Depreciation expense was $1,805 and $1,844 for the three months ended September 30, 2020 and 2019, respectively.
Depreciation expense was $5,428 and $5,471 for the nine months ended September 30, 2020 and 2019, respectively.
NOTE 3 | NOTE PAYABLE – RELATED PARTY |
On March 18, 2020, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $50,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on March 31, 2021. As of April 24, 2020, the Company accrued $406 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 7).
10
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
On February 13, 2020, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on February 13, 2021. As of April 24, 2020, the Company accrued $315 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 7).
On December 31, 2019, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $10,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on December 31, 2020. As of April 24, 2020, the Company accrued $255 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 7).
On December 31, 2019, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $175,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on June 30, 2020. As of April 24, 2020, the Company accrued $4,462 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 7).
On December 31, 2019, the Company and a related party note holder agreed to combine the principal and accrued interest of multiple notes and issued a new unsecured promissory note in the amount of $144,979. The note is bearing 8% interest, unsecured and due on December 31, 2020. On March 18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock. The remaining principal balance owed to such party in the amount of $44,978.54, plus any accrued and unpaid interest, is due and payable on December 31, 2020. As of April 24, 2020, the Company accrued $2,885 in interest expense. On April 24, 2020, the remaining note principal and accrued interest were repaid in full (See Note 7).
On December 31, 2019, the Company and Peter L. Coker, Jr., our Chairman of the Board agreed to combine the principal and accrued interest of a note and issued a new unsecured promissory note in the amount of $30,126. The note is bearing 8% interest, unsecured and due on December 31, 2020. As of April 24, 2020, the Company accrued $768 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 7).
On October 16, 2014, the Company entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the note is non-interest bearing, unsecured and is due on demand. On January 25, 2020, the note principal was repaid in full (See Note 7).
NOTE 4 | DUE TO OFFICERS – RELATED PARTY |
During the nine months ended September 30, 2020, certain officers paid an aggregate $8,090 in expenses on Company’s behalf as an advance. Pursuant to the terms of the note, the note was non-interest bearing, unsecured and was due on demand. As of September 30, 2020, the balance due to officers was $61,107 (See Note 7).
11
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
NOTE 5 | STOCKHOLDERS’ EQUITY (DEFICIT) |
(A) Increase in Authorized Shares
On March 23, 2020, the Company filed a Certificate of Amendment to the Company’s Articles of Incorporation with the Secretary of State of the State of Nevada increasing the number of shares of common stock the Company is authorized to issue from 100,000,000 to 250,000,000 with a par value of $0.0001 per share.
(B) In kind contribution of services
For the three and nine months ended September 30, 2020 and 2019, the Company recorded $7,714 and $23,142, respectively, as in kind contribution of services provided by President and Vice President of the Company (See Note 7).
(C) Common stock repurchase
On March 18, 2020, the Company repurchased an aggregate of 38,336 shares of the Company’s common stock from a total of 11 shareholders, at a purchase price of $1.00 per share. These shares were returned to the Company’s number of authorized but unissued shares of common stock.
(D) Warrant Issuance
On March 18, 2020, the Board of Directors of the Company authorized the issuance of warrants to the shareholders of record as of issuance date. As of such date, the Company shall send each shareholder of record (i) five Class A Warrants entitling the holder thereof to purchase five shares of common stock at an exercise price of $1.25 per share, (ii) five Class B Warrants entitling the holder thereof to purchase five shares of common stock at an exercise price of $1.50 per share, (iii) five Class C Warrants entitling the holder thereof to purchase five shares of common stock at an exercise price of $1.75 per share and (iv) five Class D Warrants entitling the holder thereof to purchase five shares of common stock at an exercise price of $2.00 per share, with each warrant expiring on March 31, 2035.
On April 15, 2020, the Company issued twenty warrants for every one share of common stock held to shareholders of record as of April 15, 2020. The warrants were issued to the shareholders of record on a pro-rata basis on the issuance date. There was no consideration in exchange for the issuance of these warrants and therefore, these are treated as shareholder’s distribution with a net effect of zero on the stockholder’s equity.
The Company issued the following warrants:
● | 38,985,020 Class A Warrants |
● | 38,985,020 Class B Warrants |
● | 38,985,020 Class C Warrants |
● | 38,985,020 Class D Warrants |
As of the date of this report, no warrants have been exercised.
12
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
Number of Warrants | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (in Years) | ||||||||||
Balance, December 31, 2019 | - | - | - | |||||||||
Granted | 155,940,080 | $ | 1.625 | 14.51 | ||||||||
Exercised | - | - | - | |||||||||
Cancelled/Forfeited | - | - | - | |||||||||
Balance, September 30, 2020 | 155,940,080 | $ | 1.625 | 14.51 | ||||||||
Intrinsic Value | $ | 1,228,028,130 | - | - |
For the nine months ended September 30, 2020, the following warrants were outstanding:
Exercise Price Warrants Outstanding | Warrants Exercisable | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||||
$ | 1.25 | 38,985,020 | 14.51 | $ | 321,626,415 | |||||||||
$ | 1.50 | 38,985,020 | 14.51 | $ | 311,880,160 | |||||||||
$ | 1.75 | 38,985,020 | 14.51 | $ | 302,133,905 | |||||||||
$ | 2.00 | 38,985,020 | 14.51 | $ | 292,387,650 |
(E) Common Stock Issued on Debt Conversion
On March 18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock (See Note 3).
(F) Common Stock Issued for Cash
In April 2020, the Company sold 663,750 shares of common stock to unrelated party for $663,750 in cash. The funds were received by the Company on April 14, 2020.
In April 2020, the Company sold 1,380,000 shares of common stock to unrelated party for $1,380,000 in cash. The funds were received by the Company on April 15, 2020.
In April 2020, the Company sold 456,250 shares of common stock to unrelated party for $456,250 in cash. The funds were received by the Company on April 14, 2020.
13
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
NOTE 6 | COMMITMENTS AND CONTINGENCIES |
Consulting Agreements
Effective as of May 1, 2020, we entered into a Consulting Agreement with Tryon Capital Ventures LLC, a North Carolina limited liability company (“Tryon”) which is 50% owned by the father of Peter L. Coker, Jr., our Chairman of the Board. Pursuant to this agreement, Tryon was engaged as a consultant to the Company, to, among other things, support in the research, development, and analysis of product, financial and strategic matters. The term of the Tryon Consulting Agreement is one year; provided, however, that each party has the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant to the agreement, Tryon shall receive $15,000 per month during the term of the agreement, in addition to reimbursement of expenses approved in advance by the Company (See Note 7).
Effective as of May 1, 2020, we also entered into a Consulting Agreement with VCH Limited, a company formed under the laws of Macau (“VCH”) which owns in excess of 10% of our common stock. Pursuant to this agreement, VCH was engaged as a consultant to the Company, to, among other things, create and build a presence with high net worth and institutional investors. The term of the agreement is one year; provided, however, that each party has the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant to the agreement, VCH shall receive $25,000 per month during the term of the agreement, in addition to reimbursement of expenses approved in advance by the Company (See Note 7).
Operating Lease Agreement
On July 1, 2014, the Company entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October 14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500. For the three months ended September 30, 2020 and 2019, the Company had a rent expense of $1,500 and $1,500, respectively. For the nine months ended September 30, 2020 and 2019, the Company had a rent expense of $4,500 and $4,500, respectively (See Note 7). The Company accounts for lease in accordance with ASC Topic 842.
Supplemental consolidated balance sheet information related to leases was as follows:
September 30, 2020 | ||||
Operating lease assets - right of use | $ | 4,318 | ||
Lease Liability | $ | 4,318 | ||
Less: operating lease liability, current | (4,318 | ) | ||
Long term operating lease liability | $ | - |
14
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
Supplemental disclosures of cash flow information related to leases were as follows:
For the nine months ended September 30, | For the nine months ended September 30, | |||||||
Cash paid for operating lease liabilities | $ | 4,500 | $ | 4,500 |
For the nine months ended September 30, 2020 and 2019, the total lease cost were $4,500 and $4,500, respectively. The Company did not incur any variable lease cost for both periods.
For the three months ended September 30, 2020 and 2019, the total lease cost were $1,500 and $1,500, respectively. The Company did not incur any variable lease cost for both periods.
NOTE 7 | RELATED PARTY TRANSACTIONS |
On July 1, 2014, the Company entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October 14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable operating lease with a related party for its store space at a monthly rate of $500. For the three months ended September 30, 2020 and 2019, the Company had a rent expense of $1,500 and $1,500, respectively. For the nine months ended September 30, 2020 and 2019, the Company had a rent expense of $4,500 and $4,500, respectively (See Note 6).
On October 16, 2014, the Company entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the note is non-interest bearing, unsecured and is due on demand. On January 25, 2020, the note principal was repaid in full (See Note 3).
For the three and nine months ended September 30, 2020 and 2019, the Company recorded $7,714 and $23,142, respectively, as in kind contribution of services provided by President and Vice President of the Company (See Note 5(B)).
During nine months ended September 30, 2020, certain officers paid an aggregate $8,090 in expenses on Company’s behalf as an advance. Pursuant to the terms of the note, the note was non-interest bearing, unsecured and was due on demand. As of September 30, 2020, the balance due to officers was $61,107 (See Note 4).
On December 31, 2019, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $10,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on December 31, 2020. As of April 24, 2020, the Company accrued $255 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3)
15
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
On December 31, 2019, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $175,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on June 30, 2020. As of April 24, 2020, the Company accrued $4,462 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
On December 31, 2019, the Company and a related party note holder agreed to combine the principal and accrued interest of multiple notes and issued a new unsecured promissory note in the amount of $144,979. The note is bearing 8% interest, unsecured and due on December 31, 2020. On March 18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock. The remaining principal balance owed to such party in the amount of $44,978.54, plus any accrued and unpaid interest, is due and payable on December 31, 2020. As of April 24, 2020, the Company accrued $2,885 in interest expense. On April 24, 2020, the remaining note principal and accrued interest were repaid in full (See Note 3).
On December 31, 2019, the Company and Peter L. Coker, Jr., our Chairman of the Board agreed to combine the principal and accrued interest of a note and issued a new unsecured promissory note in the amount of $30,126. The note is bearing 8% interest, unsecured and due on December 31, 2020. As of April 24, 2020, the Company accrued $768 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
On March 18, 2020, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $50,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on March 31, 2021. As of April 24, 2020, the Company accrued $406 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
On February 13, 2020, the Company entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $20,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on February 13, 2021. As of April 24, 2020, the Company accrued $315 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
Effective as of May 1, 2020, we entered into a Consulting Agreement with Tryon Capital Ventures LLC, a North Carolina limited liability company (“Tryon”) which is 50% owned by the father of Peter L. Coker, Jr., our Chairman of the Board. Pursuant to this agreement, Tryon was engaged as a consultant to the Company, to, among other things, support in the research, development, and analysis of product, financial and strategic matters. The term of the Tryon Consulting Agreement is one year; provided, however, that each party has the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant to the agreement, Tryon shall receive $15,000 per month during the term of the agreement, in addition to reimbursement of expenses approved in advance by the Company (See Note 6).
Effective as of May 1, 2020, we also entered into a Consulting Agreement with VCH Limited, a company formed under the laws of Macau (“VCH”) which owns in excess of 10% of our common stock. Pursuant to this agreement, VCH was engaged as a consultant to the Company, to, among other things, create and build a presence with high net worth and institutional investors. The term of the agreement is one year; provided, however, that each party has the right to terminate the agreement upon 30 days’ prior written notice to the other. Pursuant to the agreement, VCH shall receive $25,000 per month during the term of the agreement, in addition to reimbursement of expenses approved in advance by the Company (See Note 6).
16
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020
(UNAUDITED)
NOTE 8 | NEW JERSEY ECONOMIC DEVELOPMENT AUTHORITY GRANT |
In June 2020, Your Hometown Deli, LLC executed the New Jersey Economic Development Authority Grant Application required for securing a Grant from the NJEDA Small Business Emergency Assistance Phase 2 Grant assistance program in light of the impact of the coronavirus (“COVID-19”) pandemic on the Company’s business. In connection therewith, Your Hometown Deli, LLC received a $1,000 Grant in July 2020, which does not have to be repaid. The amount is included in “Other Income” in our condensed consolidated statements of operations.
NOTE 9 | LIQUIDITY |
As reflected in the accompanying condensed consolidated financial statements, the Company used cash in operations of $465,381, has an accumulated deficit of $1,246,535, and has a net loss of $439,615 for the nine months ended September 30, 2020.
On March 23, 2020, the Company temporarily closed the delicatessen due to the stay-at-home order issued by the Governor of New Jersey. Although the Stay at Home at Home Order has been lifted, on October 24, 2020, the Governor signed Executive Order No. 191 extending the Public Health Emergency for another 30 days. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020.
The Company experienced a decrease in revenues as a result of the COVID-19 pandemic even before the stay-at-home order was issued. Even though the delicatessen has been re-opened, the Company may have a slowdown in customer’s visit due to the current economic condition. There will be no assurances that we will generate sufficient revenues. The Company expects the growth rate and sales to be volatile in the near term as a result of the COVID-19.
On April 14, 2020, the Company consummated a private offer and sale of an aggregate of 2,500,000 shares of common stock for gross cash proceeds to us of $2,500,000. On April 24, 2020, the Company fully repaid the notes payable to Peter L. Coker, Jr., our Chairman, in the principal amount of $285,126, and $46.978 of accrued interest. The loans, which were paid in full, were repaid from the proceeds of private placement. The Company plans to utilize the remainder of the proceeds to explore and evaluate potential merger candidates for the Company and to fund general corporate purposes. Management believes that the actions taken in respect of the COVID-19 pandemic and current working capital are sufficient to sustain its current operations for the next 12 months. However, the Company unable to estimate the ultimate impact of the COVID-19 pandemic on our financial condition and future results of operations.
17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The information set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among others (i) expected changes in our revenue and profitability, (ii) prospective business opportunities and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as “believes”, “anticipates”, “intends” or “expects”. These forward-looking statements relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
Although we believe that our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this Quarterly Report should not be regarded as a representation by us or any other person that our objectives or plans will be achieved.
We assume no obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Our revenues and results of operations could differ materially from those projected in the forward-looking statements as a result of numerous factors, including, but not limited to, the following: the risk of significant natural disaster, the inability of the company to insure against certain risks, inflationary and deflationary conditions and cycles, currency exchange rates, and changing government regulations domestically and internationally affecting our products and businesses.
You should read the following discussion and analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this Quarterly Report.
US Dollars are denoted herein by “USD”, “$” and “dollars”.
Overview
Hometown International, Inc. was incorporated on May 19, 2014 under the laws of the State of Nevada. The Company is the originator of a new Delicatessen concept. Through our wholly-owned subsidiary, Your Hometown Deli Limited Liability Company, we operate a delicatessen store that features “home-style” sandwiches and other entrees in a casual and friendly atmosphere.
Recent Developments
Impact of Current Coronavirus (COVID-19) Pandemic on the Company
As of March 23, 2020, we were forced to temporarily close the delicatessen due to the stay-at-home order issued by the Governor of New Jersey on March 9, 2020, resulting from the outbreak of COVID-19. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020. The temporarily closure and other effects of COVID-19 had a material impact on our business. There will be no assurances that we will be able to generate sufficient revenues. We are unable to estimate the ultimate impact of the COVID-19 pandemic on our financial condition and future results of operations.
18
Results of Operations
Results of Operations - Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019
We generated revenue of $1,894 and $5,225 for the three months ended September 30, 2020 and 2019, respectively. The decrease in revenue is attributed to the deli being closed due to COVID-19. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020.
The total cost and expenses was $179,872 for the three months ended September 30, 2020, compared to $29,672 for the three months ended September 30, 2019. The total cost and expenses increased approximately 506% primarily as a result of the increase of $120,000 of consulting fees paid to related parties during the three months ended September 30, 2020 which were not paid (or due) for the three months ended September 30, 2019, an increase of $8,998 in professional resulting from the registration statement filed by the Company during the three months ended September 30, 2020 and an increase of $24,242 in general and administrative expenses. Increase in general and administrative fees was attributable to fees required in connection with filing with the Security and Exchange Commission and an increase in general business expenses.
Interest expenses was $0 for the nine months ended September 30, 2020, compared to $6,533 for the nine months ended September 30, 2019. This decrease was due to a lower interest expense on the loans as a result of a decrease in debt outstanding.
We incurred loss from operations of $177,978 and $24,447 for the three months ended September 30, 2020 and 2019, respectively. This increase in loss from operations was due to a reduction in revenues and an increase in operating costs.
Other income for the three months ended September 30, 2020 was $1,000 resulting from the New Jersey Economic Development Authority grant received from the NJEDA Small Business Emergency Assistance Phase 2 Grant assistance program in light of the impact of the coronavirus pandemic.
Due to the described factors above, we had a net loss of $176,909 and $30,980 for the three months ended September 30, 2020 and 2019, respectively.
Results of Operations - Nine Months Ended September 30, 2020 Compared to Nine Months Ended September 30, 2019
We generated revenue of $5,471 and $14,038 for the nine months ended September 30, 2020 and 2019, respectively. The decrease in revenue is attributed to the deli being closed due to COVID-19. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020.
The total cost and expenses was $437,255 for the nine months ended September 30, 2020, compared to $117,793 for the nine months ended September 30, 2019. This increase in costs and expenses is primarily due to $200,000 of consulting fees paid to related parties during the nine months ended September 30, 2020 which were not paid (or due) for the nine months ended September 30, 2019, an increase of $104,863 in professional resulting from the registration statement filed by the Company during the nine months ended September 30, 2020 and an increase of $23,858 in general and administrative expenses. Increase in general and administrative fees was attributable to fees required in connection with filing with the Security and Exchange Commission and an increase in general business expenses.
We incurred loss from operations of $431,784 and $103,755 for the nine months ended September 30, 2020 and 2019, respectively. This increase in loss from operations was due to a reduction in revenues and an increase in operating costs.
Other income for the nine months ended September 30, 2020 was $1,000 resulting from the New Jersey Economic Development Authority grant received from the NJEDA Small Business Emergency Assistance Phase 2 Grant assistance program in light of the impact of the coronavirus pandemic.
19
Interest expense was $9,091 for the nine months ended September 30, 2020, compared to $19,520 for the nine months ended September 30, 2019. This decrease was due to a lower interest expense on the loans as a result of a decrease in debt outstanding.
Due to the described factors above, we had a net loss of $439,615 and $123,275 for the nine months ended September 30, 2020 and 2019, respectively.
Liquidity and Capital Resources
As of September 30, 2020, we had current assets of $1,748,804, consisting of $1,747,651 in cash and $1,153 in inventory. Our current liabilities as of September 30, 2020, were $80,179, which is comprised of $61,107 due to certain officers, $14,754 in accounts payable and accrued expenses, and $4,318 in current operating lease liability.
The following is a summary of our cash flows provided by (used in) operating, investing, and financing activities for the nine months ended September 30, 2020 and 2019:
For the nine months ended September 30, 2020 |
For the nine months ended September 30, 2019 |
|||||||
Net Cash Used in Operating Activities | $ | (465,381 | ) | $ | (77,527 | ) | ||
Net Cash Used in Investing Activities | — | — | ||||||
Net Cash Provided by Financing Activities | $ | 2,207,650 | $ | 78,291 | ||||
Net Increase in Cash and Cash Equivalents | $ | 1,742,269 | $ | 764 |
For the nine months ended September 30, 2020, we had used cash of $465,381 for operating activities and financing activities provided $2,207,650. We had a net increase in cash and cash equivalents of $1,742,269 for the nine months ended September 30, 2020.
For the nine months ended September 30, 2020, net cash used in operations of $465,381 was the result of a net loss of $439,615 offset by offset by in-kind contribution of services of $23,142, depreciation expense of $5,428, a decrease in operating lease right of use of $4,006, an increase of inventory of $109, a decrease of accounts payable and accrued expenses of $54,227 and a decrease in operating lease liabilities of $4,006. For the nine months ended September 30, 2019, net cash used in operations of $77,527 was the result of a net loss of $123,275 offset by in-kind contribution of services of $23,142, depreciation expense of $5,471, a decrease in operating lease right of use of $831, a decrease of inventory of $2, an increase of accounts payable and accrued expenses of $17,133 and a decrease in operating lease liabilities of $831.
Net cash used in our investing activities were $0 and $0 for the nine months ended September 30, 2020 and September 30, 2019, respectively.
Our financing activities resulted in a cash inflow of $2,207,650 for the nine months ended September 30, 2020, which is represented by $2,500,000 proceeds from issuance of common stock, $8,090 proceeds from a shareholder loan payable, $332,104 loan repayment to related party, $70,000 proceeds from note payable- related party and $38,336 purchase of treasury stock. Our financing activities resulted in a cash inflow of $78,291 for the nine months ended September 30, 2019, which is represented by $16,191 proceeds from a shareholder loan payable and $62,100 proceeds from note payable- related party.
As reflected in the accompanying condensed consolidated financial statements, the Company used cash in operations of $465,381, has an accumulated deficit of $1,246,535, and has a net loss of $439,615 for the nine months ended September 30, 2020.
On March 23, 2020, the Company temporarily closed the delicatessen due to the stay-at-home order issued by the Governor of New Jersey. Although the Stay at Home at Home Order has been lifted, on October 24, 2020, the Governor signed Executive Order No. 191 extending the Public Health Emergency for another 30 days. The deli was re-opened on September 8, 2020, with a “soft opening” to a limited audience, prior to its “Grand Re-Opening” to the public on September 22, 2020.
20
The Company experienced a decrease in revenues as a result of the COVID-19 pandemic even before the stay-at-home order was issued. Even though the delicatessen has been re-opened, the Company may have a slowdown in customer’s visit due to the current economic condition. There will be no assurances that we will generate sufficient revenues. The Company expects the growth rate and sales to be volatile in the near term as a result of the COVID-19.
On April 14, 2020, the Company consummated a private offer and sale of an aggregate of 2,500,000 shares of common stock for gross cash proceeds to us of $2,500,000. On April 24, 2020, the Company fully repaid the notes payable to Peter L. Coker, Jr., our Chairman, in the principal amount of $285,126, and $46.978 of accrued interest. The loans, which were paid in full, were repaid from the proceeds of private placement. The Company plans to utilize the remainder of the proceeds to explore and evaluate potential merger candidates for the Company and to fund general corporate purposes. As of September 30, 2020, we had approximately $1,700,000 of cash on hand, and a cash burn rate of approximately $70,000 per month. Management believes that the actions taken in respect of the COVID-19 pandemic and current working capital are sufficient to sustain its current operations for the next 12 months. Management believes that the actions taken in respect of the COVID-19 pandemic and current working capital are sufficient to sustain its current operations for the next 12 months. However, we are unable to estimate the ultimate impact of the COVID-19 pandemic on our financial condition and future results of operations.
Critical Accounting Policies and Estimates
Use of Estimates in Financial Statements
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of service and valuation of deferred tax assets. Actual results could differ from those estimates.
Fair value measurements and Fair value of Financial Instruments
The Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities. We adopted accounting guidance for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
● | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
● | Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
● | Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use. |
21
Revenue Recognition
Effective January 1, 2018, the Company recognizes revenue in accordance with Accounting Standards Codification 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific revenue recognition guidance throughout the Industry Topics of the Accounting Standards Codification. The updated guidance states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also provides for additional disclosures with respect to revenues and cash flows arising from contracts with customers. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2017, and the Company adopted the standard using the modified retrospective approach effective January 1, 2018. The adoption of this guidance did not have a material impact on our financial statements.
The Company generates revenue operating a delicatessen. Revenue from the operations of Company-owned delicatessen are recognized when sales occur.
Leases
The Company adopted the new lease guidance under Topic 842 using the modified retrospective transition approach, and elected the practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. The Company did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.
Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred, if any. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing rate based on the remaining lease terms as of the August 12, 2019 adoption date. This rate was determined to be 10% and the Company determined the initial present value, at inception, of $10,426.
The lease expense is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as operating lease assets, current operating lease liabilities and non-current operating lease liabilities.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.
22
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable because we are a smaller reporting company.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. The framework used by management in making that assessment was the criteria set forth in the document entitled “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are not effective as of September 30, 2020 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure for the reason described below.
Because of our limited operations, we have limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23
From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
Not required for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
Exhibits # | Title | |
31.1 | Certification of Principal Executive Officer and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Principal Executive and Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 5, 2020 | |
HOMETOWN INTERNATIONAL, INC. | |
/s/ Paul F. Morina | |
Name: Paul F. Morina | |
Chief Executive Officer and Chief Financial Officer | |
(Principal Executive Officer and Principal Financial and Accounting Officer) |
25