MANUFACTURED HOUSING PROPERTIES INC. - Annual Report: 2009 (Form 10-K)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
Annual
Report Under Section 13 or 15(d) of the
Securities
Exchange Act of 1934
For the
Fiscal Year Ended December 31, 2009
Commission
File No. 000-51229
STRATUM
HOLDINGS, INC.
(Exact
Name of Registrant as specified in its charter)
Nevada
|
51-0482104
|
(State
or other jurisdiction
of
incorporation)
|
(IRS
Employer Identification Number)
|
Three
Riverway, Suite 1590
Houston,
Texas
|
77056
|
(Address
of principal
executive
offices)
|
(zip
code)
|
(713)
479-7050
(Registrant's
telephone number, including area code)
Securities
Registered Under Section 12(b) of the Exchange Act:
None
Securities
Registered Under Section 12(g) of the Exchange Act:
Common
Stock, $0.01 par value
Indicate
by check mark if the Registrant is a well-known seasoned issuer (as defined in
Rule 405 of the Securities Act): Yes [ ] No [X]
Indicate
by check mark if the Registrant is not required to file reports pursuant to
Section 13 or 15(d) of the Act): Yes [ ] No [X]
Indicate
by check mark whether the Registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes: [X] No: [ ]
Indicate
by check mark whether the Registrant has submitted electronically and posted on
its corporate Website, if any, every Interactive Date File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months. Yes: [ ] No: [ ]
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best
of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K. [X]
Indicate
by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer,” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated
filer [] Accelerated
filer [] Non-accelerated
filer [] Smaller
reporting company [X]
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule
12b-2 of the Act): Yes [ ] No [X]
The
aggregate market value of Common Stock held by non-affiliates of the Registrant
(based upon the closing price of such shares as quoted on the OTC Bulletin
Board) as of the last business day of the most recently completed second fiscal
quarter was approximately $130,000.
The
number of shares outstanding of the Registrant's Common Stock as of
April 14, 2010 was 2,655,738 shares.
STRATUM
HOLDINGS, INC.
2009
FORM 10-K
INDEX
Page
|
|||
PART
I
|
|||
|
Item
1 and 2.
|
Description
of Business and Properties.
|
3
|
|
Item
3.
|
Legal
Proceedings.
|
6
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
7
|
PART
II
|
|||
Item 5. | Market
for Registrant’s Common Equity, Related Stockholder
Matters
and Issuer Purchases of Equity Securities.
|
7 | |
Item
6.
|
Selected
Financial Data.
|
8
|
|
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
8
|
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
14
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure.
|
14
|
|
|||
Item
9A(T).
|
Controls
and Procedures.
|
14
|
|
|
Item
9B.
|
Other
Information.
|
15
|
PART III | |||
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance.
|
15
|
|
Item
11.
|
Executive
Compensation.
|
16
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
18
|
|
|||
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
19
|
Item 14. | Principal Accounting Fees and Services. | 19 | |
PART
IV
|
|||
|
Item
15.
|
Exhibits,
Financial Statement Schedules.
|
20
|
|
Signatures.
|
43
|
-
2 -
PART
I
Item
1 and 2. Description of Business and Properties.
Stratum
Holdings, Inc. (“we” or the “Company”) is a holding company headquartered in
Houston, Texas, which is primarily focused on the domestic Exploration &
Production business with a secondary focus on the Canadian Energy Services
business. In the domestic Exploration & Production business, our
wholly-owned subsidiaries, CYMRI, L.L.C. and Triumph Energy, Inc., own working
interests in approximately 60 producing oil and gas wells in Texas and
Louisiana, with net production of approximately 1,000 MCF equivalent per
day. Our operations in the Canadian Energy Services business are
conducted through our wholly-owned subsidiary, Decca Consulting, Ltd., which
provides on-site drilling and completion consulting services to oil and gas
operators, primarily in Canada.
The
Company has undergone significant organizational changes in the past three years
as evidenced by the following corporate level transactions:
·
|
Acquisition
of CYMRI Corporation and its subsidiaries, Petroleum Engineers, Inc. and
Triumph Energy, Inc., in May 2006 for a net cost of $12.7
million;
|
·
|
Acquisition
of Decca Consulting, Ltd., a Canadian Energy Services company, in March
2007 for a net cost of $5.7 million;
|
·
|
Sale
of Tradestar Construction Services, Inc., a Construction Staffing
subsidiary, in October 2007 for a sales price of $3.2 million;
and
|
·
|
Sale
of Petroleum Engineers, Inc., a domestic Energy Services subsidiary, in
March 2008 for a sales price of $15
million.
|
As a
result of the latter two corporate sale transactions, we exited from the
Construction Staffing segment in October 2007 and the domestic portion of our
Energy Services segment in March 2008, leaving us with our core operations in
the domestic Exploration & Production segment as well as the Canadian
portion of our Energy Services segment. There are no further
corporate level transactions contemplated at the present time although we may
decide to expand our domestic Exploration & Production business by making
selective acquisitions of low risk oil and gas properties with exploitation
potential.
In
addition to the corporate level transactions, we have undergone a significant
management change resulting in the election of a new Chief Executive Officer and
the resignation of certain Board members, as disclosed in our Current Report on
Form 8-K filed on June 3, 2008.
The
following two sections provide additional background information on our domestic
Exploration & Production business and our Canadian Energy Services
business.
Exploration
& Production
The
Company’s Exploration & Production operations commenced with the acquisition
of The CYMRI Corporation (“CYMRI”) in May 2006 for a combination of cash, notes
payable and Common Stock totaling $12.7 million. CYMRI was originally
formed in July 2001 to acquire long-lived oil and gas reserves. CYMRI
completed a total of five oil and gas property acquisitions in South Texas in
2001-2003. CYMRI acquired PEI in June 2004 for total consideration of
$5.1 million and that acquisition included interests in non-operated oil and gas
properties in South Louisiana owned by Triumph Energy, Inc., a PEI
affiliate. Shown below are certain SEC required disclosures regarding
the Exploration & Production segment.
-
3 -
Oil
and Gas Reserves
The
following table sets forth summary information with respect to CYMRI’s proved
oil and gas reserves, as estimated by the Company, based on consultation with an
independent reservoir engineering firm, as of December 31,
2009:
Oil
|
Gas
|
Total
|
PV10
Value
|
|||||||||||||
(MBbl)
|
(MMcf)
|
(MMcfe)
|
(000’s | ) | ||||||||||||
275 | 719 | 2,369 | $ | 5,399 | ||||||||||||
Proved
undeveloped
|
48 | - | 288 | 195 | ||||||||||||
Total
proved
|
323 | 719 | 2,657 | 5,594 | ||||||||||||
Discounted
future income taxes
|
(1,907 | ) | ||||||||||||||
Standardized
measure of discounted
|
||||||||||||||||
future
net cash flows
|
$ | 3,687 |
Reservoir
engineering is a subjective process of estimating underground accumulations of
crude oil, condensate and natural gas that cannot be measured in an exact
manner, and the accuracy of any reserve estimate is a function of the quality of
available data and of engineering and geological interpretation and judgment.
The quantities of oil and gas that are ultimately recovered, production and
operating costs, the amount and timing of future development expenditures and
future oil and gas sales prices may differ from those assumed in these
estimates. Therefore, the pre-tax PV 10 Value amounts shown above
should not be construed as the current market value of the oil and gas reserves
attributable to the Company’s properties. The pre-tax PV 10 Value may
be considered a non-GAAP measure as defined by the Securities and Exchange
Commission (“SEC”).
In
accordance with the guidelines of the SEC, the reservoir engineers’ estimates of
future net revenues from our properties and the pre-tax PV 10 Value amounts
thereof are made using oil and gas sales prices in effect as of the dates of
such estimates and are held constant throughout the life of the properties,
except where such guidelines permit alternate treatment, including the use of
fixed and determinable contractual price escalations. The average beginning of
the month prices for the year ended December 31, 2009 used in such estimates
were $58.28 per barrel of oil and $3.93 per Mcf of gas.
Productive
Oil and Gas Wells and Acreage
As of
December 31, 2009, CYMRI maintained ownership interests in a total of 34.0 gross
(25.5 net) productive wells in the State of Texas and 28.0 gross (5.2 net)
productive wells in the State of Louisiana for a grand total of 62.0 gross (30.7
net) productive oil and gas wells. CYMRI did not participate in the
drilling of any new oil and gas wells in the three years ended December 31,
2009.
As of
December 31, 2009, CYMRI had ownership interests in approximately 3,000 net
productive acres in the States of Texas and Louisiana. CYMRI had no
significant interests in any undeveloped acreage.
Production
Prices and Costs
The
average per barrel oil price received for CYMRI’s net oil production in each of
the three years ended December 31, 2009 were $56.75, $113.89 and $64.03,
respectively. The average per Mcf gas price received for CYMRI’s net
gas production in each of the three years ended December 31, 2009 were $4.02,
$10.50 and $7.35, respectively. In the same periods, CYMRI’s net
production costs averaged $5.49, $7.11 and $4.42, respectively, per Mcf
equivalent. CYMRI had no delivery commitments in the three years
ended December 31, 2009.
-
4 -
Energy
Services
As of
December 31, 2009, the Company’s operations in the Energy Services segment were
conducted through our wholly-owned subsidiary, Decca Consulting, Ltd. (“Decca”),
a Canadian company. As previously noted, we sold the capital stock of
Petroleum Engineers, Inc. (“PEI”), a U.S. company, to Hamilton Engineering, Inc.
(“Hamilton”) in March 2008 and exited from domestic portion of our Energy
Services segment at that time.
Decca has
its office in Calgary, Canada, with a cadre of up to 100 independent field
consultants who
provide drilling, completion and other on-site consulting services on a seasonal
basis to oil and gas operators in Alberta and neighboring provinces as well as
in selected international locations. These services are generally
performed on a per diem rate for the customer operators, pursuant to term
agreements which are subject to periodic rate adjustments. Decca’s
customers include a number of international oil and gas companies with
operations in Canada in addition to some of the largest independent oil and gas
companies based in Canada.
Decca was
formed in May 2003 as the successor to a company formed by the original
principals in 1983 and was acquired by Stratum in March 2007. Since
that time, Decca has operated as a generally autonomous subsidiary of
Stratum. Decca owns no real property and has only a relatively small
amount of office equipment and furniture. The company has
historically had no employees and all of its functions, including management and
administrative matters, are performed by independent consultants.
Strategic
Plans
The
Company has reported substantial consolidated operating losses and working
capital deficits since completing the acquisitions of CYMRI/PEI in May 2006 and
Decca in March 2007. In order to address its liquidity needs, the
Board of Directors authorized Management in July 2007 to pursue a range of
alternative actions including the sale of one or more operating assets or
businesses. This decision by the Board of Directors ultimately led us
to seek the sales of: (a) Tradestar Construction to a private construction
staffing company in October 2007; and (b) PEI to an affiliate of Hamilton in
March 2008. Since completing these sales, we have substantially
reduced the Company’s level of corporate overhead expenses. There are
no further corporate level transactions contemplated at the present time
although we may decide to expand our domestic Exploration & Production
business by making selective acquisitions of low risk oil and gas properties
with exploitation potential. The Company believes that it has
sufficient financial resources to carry out its present plans.
Competition
Competition
in the domestic Exploration & Production segment is extremely
intense. Competitors include major oil and gas companies, large and
small independent producers, and individual producers and
operators. Many competitors have financial resources substantially
greater than ours, and staffs and facilities substantially larger than
ours. In the Exploration & Production segment, our success in
operating our existing oil and gas properties as well as in acquiring and
developing additional properties will depend on our ability to operate in this
highly competitive environment. Competition in the Canadian Energy
Services segment is likewise very intense coming from a broad spectrum of large
and small service providers operating in Canada and elsewhere.
Employees
As of
April 14, 2010, the Company had a total of 12 permanent employees between its
corporate headquarters located in Houston, Texas, and its domestic Exploration
& Production offices located in Lafayette, Louisiana (all of these
individuals are employed by CYMRI, L.L.C.). As previously noted,
Decca has historically had no employees and all of its business functions are
performed in Calgary, Alberta, by independent consultants.
-
5 -
Regulation
The oil
and gas industry is subject to extensive U.S. and Canadian governmental
regulations which affect our domestic Exploration & Production and Canadian
Energy Services segments. These governmental mandates include federal
and state/provincial regulations governing environmental quality and pollution
control, state limits on allowable rates of production by individual well or
proration unit, the amount of oil and gas available for sale, the availability
of adequate pipeline and other transportation and processing facilities and the
marketing of competitive fuels.
Oil
and Gas Terminology
The
following terms are used to describe quantities of oil and natural gas in this
document.
·
|
Bbl—One
stock tank barrel, or 42 US gallons liquid volume, of crude oil or other
liquid hydrocarbons.
|
·
|
Mcf—One
thousand cubic feet of natural gas.
|
·
|
MBbl—One
thousand Bbls.
|
·
|
MMcf—One
million cubic feet of natural gas.
|
·
|
MMcfe—One
million cubic feet of natural gas equivalent, converting oil to gas at the
ratio of 6 Mcf of gas to 1 Bbl of
oil.
|
Available
Information
Our
website address is www.stratum-holdings.com,
however, the website information is not part of this report. We file annual,
quarterly, and special reports, proxy statements, and other information
periodically with the SEC. Such reports, proxy statements and other
information filed with the SEC may be accessed electronically by means of the
SEC's website at www.sec.gov. This
material may also be inspected and copied at the public reference facilities of
the SEC at 100 F Street N.E., Washington, DC 20549.
Item
3. Legal Proceedings.
A lawsuit
was filed in February 2008 against Decca, the Company’s Canadian Energy Services
subsidiary, claiming unspecified damages related to work performed by Decca on a
well drilled in the U.S. in late 2006, prior to the Company’s acquisition of
Decca. The plaintiff and Decca reached a settlement in late 2009
whereby the plaintiff agreed to dismiss its claim against Decca, while
continuing to pursue its claim against a co-defendant. In accordance
with the settlement agreement, Decca is responsible for the fees of its defense
counsel through the point of settlement.
Triumph
Energy, Inc., a subsidiary in the Exploration & Production segment, and PEI
are joint defendants in several lawsuits involving professional liability and
other matters arising in the normal course of business in the State of
Louisiana. It is not practical at the present time to determine the
amount or likelihood of an unfavorable outcome to the Company’s consolidated
financial position or results of operations of any of the these actions against
Triumph. The Company believes that Triumph has meritorious defenses
in each case and is vigorously defending these matters.
In
October 2008, an insurer for the Company’s inactive Construction Staffing
subsidiary filed a lawsuit against the subsidiary alleging default on a premium
finance obligation in the amount of $200,000, plus interest and attorney’s
fees. Limited discovery in this case has been undertaken to
date. The Company believes that its inactive Construction Staffing
subsidiary has a meritorious defense in this case.
-
6 -
With
respect to the proceedings noted above, none involves primarily a claim for
damages, exclusive of interest and costs, in excess of 10 percent of the
Company’s current assets on a consolidated basis.
Item
4. Submission of Matters to a Vote of Security Holders.
None.
PART
II
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
Since
July 2005, our Common Stock has been quoted and traded on the OTC Bulletin
Board. In March 2007, our trading symbol was changed to
STTH.OB. Because we trade in the OTC Bulletin Board, a shareholder
may find it difficult to dispose of or obtain accurate quotations as to price of
our Common Stock. In addition, the Securities Enforcement and Penny Stock Reform
Act of 1990 requires additional disclosure related to the market for penny stock
and for trades in any stock defined as a penny stock.
On
December 17, 2009, we completed a 1-for-10 reverse stock split of our Common
Stock, pursuant to a plan approved by our Board of
Directors. Accordingly, all Common Stock share and per share amounts
in this annual report have been retroactively adjusted to reflect the reverse
stock split. As of April 14, 2010, we had a total of 2,655,738 shares
of our Common Stock outstanding and the approximate number of holders of record
of our Common Stock at that date was approximately 86. The following
table sets forth the high and low bid prices of our Common Stock for each
quarter during the calendar years 2008 and 2009:
|
Bid Price
|
|||||||
High | Low | |||||||
2008
|
||||||||
First
Quarter
|
$ | 3.50 | $ | 2.20 | ||||
Second
Quarter
|
$ | 2.50 | $ | 0.90 | ||||
Third
Quarter
|
$ | 0.90 | $ | 0.80 | ||||
Fourth
Quarter
|
$ | 0.80 | $ | 0.10 | ||||
2009 | ||||||||
First
Quarter
|
$ | 0.20 | $ | 0.20 | ||||
Second
Quarter
|
$ | 0.20 | $ | 0.20 | ||||
Third
Quarter
|
$ | 0.20 | $ | 0.30 | ||||
Fourth
Quarter
|
$ | 0.50 | $ | 0.10 |
-
7 -
We have
never declared nor paid any cash dividends on our Common Stock and do not
anticipate declaring any dividends in the foreseeable future. We
expect to retain our cash for the operation and maintenance of our
business. In addition, our senior bank credit facility contains
restrictions on the payment of dividends to the holders of our Common
Stock. We have made no repurchases of our Common Stock for the year
ended December 31, 2009. The table below provides information
relating to the Company’s equity compensation plans as of December 31,
2009:
Category
|
Number
of
Securities
To
be issued
Upon
exercise
of
Outstanding
Options
and
Warrants
|
Weighted-
average
Exercise
price
Of
Outstanding
Options
and
Warrants
|
Number
of
Securities
Remaining
Available
for
Future
Issuance
Under
Equity
Compensation
Plans
|
|||||||||
Equity
compensation plans approved by security holders
|
47,500 | $ | 7.60 | 180,000 | ||||||||
Equity
compensation plans not approved by security holders
|
34,643 | 21.00 | 180,000 | |||||||||
Total
|
82,143 | $ | 13.25 | 180,000 |
Item
6. Selected Financial Data.
Information
for this Item is not required as the Registrant is a “smaller reporting company”
as defined in Rule 12b-2 of the Exchange Act.
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations.
The
following discussion of our financial condition and results of operations should
be read in conjunction with, and is qualified in its entirety by, the Company’s
consolidated financial statements and notes thereto included in Item 8 in this
Annual Report on Form 10-K. This item contains forward-looking statements that
involve risks and uncertainties. Actual results may differ materially from those
indicated in such forward-looking statements.
Overview
and History
Stratum
Holdings, Inc. was originally incorporated in the State of Nevada on September
3, 2003 under the name Frontier Staffing, Inc. We were initially
formed to enter the Construction Staffing business and commenced operations in
that segment through a stock-for-stock exchange with a private company in
January 2004. We completed a public offering of our Common Stock in
March 2005 and our shares began trading on the OTC Bulletin Board in July
2005. We changed our name in October 2005 to Tradestar Services,
Inc.
On May
23, 2006, we acquired the outstanding common stock of CYMRI Corporation
(“CYMRI”) for total consideration of $12.7 million paid in a combination of
cash, notes payable and Common Stock. At the time of the acquisition,
CYMRI was engaged in the Exploration & Production business with properties
located in Texas and Louisiana while its subsidiary, Petroleum Engineers, Inc.
(“PEI”), performed Energy Services largely for customers in the United
States.
On March
2, 2007, we acquired the outstanding capital stock of Decca Consulting, Ltd.
(“Decca”) for total consideration of $5.1 million paid in a combination of cash,
notes payable and Common Stock. At the time of the acquisition, Decca
provided consulting services for the Canadian energy industry. In
March 2007, we also changed our name to Stratum Holdings, Inc.
-
8 -
On
October 26, 2007, we sold substantially all of the assets of our Construction
Staffing subsidiary, Tradestar Construction Services, Inc. (“Tradestar
Construction”), to a private construction staffing company. We
received cash proceeds of $3.2 million plus a working capital
adjustment. We applied the sales proceeds to the repayment of debt
and other accrued obligations including the outstanding indebtedness of
Tradestar Construction under a revolving bank credit agreement and a bank term
loan. We reported a pre-tax gain from the sale of these assets in the
fourth quarter of 2007 in the amount of $1,664,000 (which was subsequently
reduced in the fourth quarter of 2008 due to an uncollectible insurance refund
in the amount of $357,000). As a result of this sale, we exited from
the Construction Staffing segment.
On March
11, 2008, we sold the capital stock of our domestic Energy Services subsidiary,
PEI, to Hamilton Engineering, Inc. (“Hamilton”) for a total sales price of $15.0
million. We applied the sales proceeds to the repayment of debt and
other accrued obligations including the outstanding indebtedness of PEI under a
revolving bank credit agreement in the amount of $3.2 million and unsecured
seller debt and other liabilities in the amount of $4.5 million. We
recognized a pre-tax gain from the sale of PEI in the first quarter of 2008 in
the amount of $1,358,000 (which was subsequently reduced in the first quarter of
2009 due to payment of an indemnified loss in the amount of
$39,000). We have reported the revenues and expenses of PEI for the
period that we owned it in 2008 as discontinued operations in the accompanying
Consolidated Statement of Operations.
As a
result of the PEI sale, we exited from the domestic portion of our Energy
Services segment leaving us with the Canadian portion of our Energy Services
segment as well as our operations in the domestic Exploration & Production
segment.
In
addition to the corporate level transactions noted above, we underwent a
significant management change resulting in the election of a new Chief Executive
Officer and the resignation of certain Board members, as disclosed in our
Current Report on Form 8-K filed on June 3, 2008.
Results
of Operations
The
following discussion reflects the revenues and expenses of our retained Canadian
Energy Services and Exploration & Production segments as continuing
operations while the revenues and expenses of our exited domestic Energy
Services and Construction Staffing segments are reported as discontinued
operations.
Year ended December 31, 2009 versus
year ended December 31, 2008 — Total revenues from continuing operations
for the year ended December 31, 2009 were $17,454,000 compared to $29,869,000
for the year ended December 31, 2008.
Revenues
from Decca’s continuing Energy Services for the year ended December 31, 2009
were $14,768,000 compared to $25,089,000 for the year ended December 31,
2008. This decrease was largely due to a secular decline of
approximately 45% in the average Canadian drilling rig count, Decca’s primary
market indicator. Decca’s billings for Energy Services in the year
ended December 31, 2009 were approximately 1,230 man days at an average billing
rate of approximately $1,200 per day.
Revenues
from CYMRI’s oil and gas sales for the year ended December 31, 2009 were
$2,613,000 compared to $4,497,000 for the year ended December 31,
2008. In the year ended December 31, 2009, revenues from oil
production were $2,247,000, reflecting volumes of 39,594 barrels at an average
price of $56.75 per barrel, while gas revenues were $366,000, reflecting volumes
of 90,915 Mcf at an average price of $4.02 per Mcf. Although CYMRI
improved field operations by increasing total production volumes by nearly 23%
in the year ended December 31, 2009, its total production revenues declined in
that period due to a decrease in average oil and gas prices of approximately 52%
compared to the prior year. In the year ended December 31, 2008,
revenues from oil production were $3,792,000, reflecting volumes of 33,296
barrels at an average price of $113.89 per barrel, while gas revenues were
$705,000, reflecting volumes of 67,160 Mcf at an average price of $10.50 per
Mcf.
-
9 -
Costs of
Decca’s continuing Energy Services for the year ended December 31, 2009 were
$13,491,000 versus $23,183,000 for the year ended December 31,
2008. As with the decrease in Energy Services revenues, this decrease
was largely due to the impact of the approximately 45% decline in the Canadian
drilling rig count. Despite competitive pressures, Decca was able to
slightly increase the gross margin on its consulting services to nearly 9% of
revenues for the year ended December 31, 2009 compared to approximately 8% for
the year ended December 31, 2008.
Lease
operating expenses (“LOE”), including production taxes, were $1,804,000 for the
year ended December 31, 2009 versus $1,897,000 for the year ended December 31,
2008, representing LOE of CYMRI’s oil and gas production
operations. This decrease was largely due to the decline in
production taxes as a result of lower oil and gas prices in the year ended
December 31, 2009 compared to the year ended December 31, 2008.
Depreciation,
depletion and amortization (“DD&A”) expense for the year ended December 31,
2009 was $1,120,000 versus $806,000 for the year ended December 31,
2008. This increase was due to an increase in production volumes of
approximately 23% in 2009 as well as an increase in depletion rates over the
prior year.
Impairment
expense applicable to the goodwill assigned in the Decca acquisition was
$1,900,000 for the year ended December 31, 2009 compared to $1,500,000 for the
year ended December 31, 2008. We recognized non-cash impairment
adjustments to the carrying value of the Decca goodwill as of March 31, 2009 and
December 31, 2008 in the amounts of $1,900,000 and $1,500,000, respectively,
based on then current projections of Decca’s discounted future net cash flows
(see Note 4). Impairment expense applicable to oil and gas properties
was $907,000 for the year ended December 31, 2009 compared to $4,310,000 for the
year ended December 31, 2008. Both of these amounts reflected
non-cash “ceiling test” adjustments that we were required to report under the
full cost accounting rules, as more fully described in Note
4.
Workover
expenses for the year ended December 31, 2009 were $425,000 versus $1,235,000
for the year ended December 31, 2008, representing workovers on CYMRI’s South
Texas oil and gas properties. This decrease was due to non-recurring
workover operations in the Burnell Field in the third and fourth quarters of
2008.
Selling,
general and administrative (“SG&A”) expenses attributable to continuing
operations for the year ended December 31, 2009 were $2,075,000 compared to
$4,232,000 for the year ended December 31, 2008. This decrease was
due to non-recurring SG&A expenses associated with the sale of PEI to
Hamilton in March 2008 (including Board approved executive severance costs of
$675,000) as well as a reduction in the Company’s level of corporate overhead
expenses since the sale of PEI to Hamilton in March 2008.
Interest
expense attributable to continuing operations for year ended December 31, 2009
was $764,000 versus $1,262,000 for year ended December 31, 2008. This
decrease was due to an overall decline in interest rates as well as the
repayment of certain corporate debt obligations following the PEI sale in March
2008.
Realized
loss on oil and gas derivatives for the year ended December 31, 2009 was $95,000
versus zero for the year ended December 31, 2008. This increase was
due to the November 2009 sale of a “put” option covering 2,000 barrels of oil
per month for 16 months, which was acquired in May 2009 (see Note
6). Unrealized loss on oil and gas derivatives for the year ended
December 31, 2009 was $89,000 versus zero for the year ended December 31,
2008. This increase was due to the change in fair value of a
“costless collar” covering 2,000 barrels of oil per month for calendar year
2010, which was put in place in November 2009 (see Note 6).
Income
taxes attributable to continuing operations were a benefit of $1,451,000 for the
year ended December 31, 2009 compared to $751,000 for the year ended December
31, 2008 and reflect a current year benefit at an effective rate of 28% on
a pre-tax net loss of $5,216,000 in the year ended December 31,
2009.
Income
from discontinued Energy Services operations, net of income taxes, was a net
loss of $25,000 for the year ended December 31, 2009 versus $253,000 for the
year ended December 31, 2008. As further described in Note 5, we sold
the capital stock of our domestic Energy Services subsidiary, PEI, to Hamilton
in March 2008. The results of operations of our domestic Energy
Services business, including the pre-tax sales gain in the amount of $1,358,000,
have been classified as discontinued operations in the Consolidated Statement of
Operations, net of applicable income tax expense reflecting the estimated
taxable gain on the sale in 2008. The 2008 sales gain was
subsequently reduced in March 2009 due to payment of an indemnified loss in the
amount of $39,000 resulting in an after-tax net loss of $25,000 for the year
ended December 31, 2009.
-
10 -
Income
from discontinued Construction Staffing operations, net of income taxes, was a
net loss of zero for the year ended December 31, 2009 versus $236,000 for
the year ended December 31, 2008. We sold substantially all of the
assets of Tradestar Construction to a private construction staffing company in
October 2007. We reported a pre-tax gain on this sale in October 2007
in the amount of $1,664,000, however, this amount was subsequently reduced in
December 2008 due to an uncollectible insurance refund in the amount of $357,000
resulting in an after-tax net loss of $236,000 for the year ended December 31,
2008.
Liquidity
and Capital Resources
Operating activities. Net
cash used in operating activities from continuing operations for the year ended
December 31, 2009 was $1,505,000 compared to net cash provided by operating
activities of $188,000 for the year ended December 31, 2008. This
increased use of financial resources reflected a decline in net cash flow from
oil and gas production operations as a result of lower oil and gas
prices. Net cash used in operating activities from discontinued
operations was only $25,000 for the year ended December 31, 2009 whereas net
cash provided by operating activities from discontinued operations was $618,000
for the year ended December 31, 2008 reflecting positive cash flow from PEI’s
operations.
Investing activities. Net cash provided by investing activities for the
year ended December 31, 2009 was $1,318,000 compared to $11,504,000 for the year
ended December 31, 2008. This fluctuation was largely due to the sale
of PEI to Hamilton in March 2008 for $15.0 million, less the initial purchases
of restricted cash in the amount of $3.1 million for an escrow account and a tax
reserve account, pursuant to the securities purchase agreement with
Hamilton. With expiration of the tax reserve account, the Company
converted $1,490,000 of the tax reserve account from restricted cash to
unrestricted cash in the year ended December 31, 2009.
Financing activities. Net
cash provided by financing activities for the year ended December 31, 2009 was
$151,000 compared to net cash used in financiing activities of $12,345,000
in the prior year period. This relative increase in financing cash
flows was primarily due to the absence of non-recurring repayments of long term
debt and stockholder advances which were made with the proceeds of the sale of
PEI to Hamilton in March 2008 in the gross amount of $15.0 million.
Following
the sale of PEI in March 2008, we have remaining long term debt obligations to
banks and other lenders (see Note 7). A substantial portion of our
long term debt is in the form of a bank credit facility secured by CYMRI’s
producing oil and gas properties. Borrowings under the bank credit
agreement amounted to $3,001,000 as of December 31, 2009 and are subject to a
borrowing base, which is periodically redetermined, based on oil and gas
reserves. CYMRI’s borrowings under its original bank credit agreement
were refinanced with another bank, pursuant to a new credit agreement having
substantially similar terms, on August 5, 2008. The new bank credit
agreement does not require monthly principal payments so long as outstanding
borrowings are less than a declining borrowing base. As of December
31, 2009, the borrowing base stood at $3,076,000, with the next monthly
reductions scheduled to begin on May 1, 2010.
CYMRI was
in violation of certain financial covenants under the credit agreement in the
first two quarters of 2009, however, the bank subsequently granted waivers of
such violations in exchange for CYMRI agreeing to put in place acceptable
commodity hedging transactions (see Note 6). In the third quarter of
2009, the bank agreed to modify the financial covenants and to extend the
maturity to January 1, 2011. At December 31, 2009, CYMRI did not
fully meet the new financial covenants, however, we expect to receive a waiver
from the bank in the second quarter of 2010.
-
11 -
We have a
second bank credit agreement, which is secured by accounts receivable of our
Canadian Energy Services subsidiary, with outstanding borrowings of $1,390,000
as of December 31, 2009 (see Note 7). Borrowings under a similar
credit agreement with the same bank were fully paid in the sale of our domestic
Energy Services business in March 2008. This credit agreement
currently provides for a revolving borrowing base of 85% of qualifying accounts
receivable up to $4,000,000 (Cdn), with an interest rate of 4.5% above Canadian
prime. Decca was in violation of certain financial covenants under
the credit agreement in the first three quarters of 2009. In December
2009, the bank granted waivers of such covenant violations and reset the
covenants to levels with which Decca was in compliance as of December 31,
2009.
We also
have other debt amounts outstanding to the sellers of acquired businesses and to
stockholders as more fully described in Note 7 and reflected in the table below
(however, we have no off Balance Sheet arrangements). The following
table sets forth the contractual obligations under our long-term debt and
operating lease agreements as of December 31, 2009 (in thousands):
Payments
Due By Period
|
||||||||||||||||||||
Total
|
2010
|
2011-2012 | 2013-2014 |
After
2014
|
||||||||||||||||
Long-term
debt
|
$ | 7,317 | $ | 6,909 | $ | 408 | $ | - | $ | - | ||||||||||
Interest on
long-term debt
|
307 | 279 | 28 | - | - | |||||||||||||||
Operating leases for office
space
|
476 | 192 | 284 | - | - | |||||||||||||||
Total
|
$ | 8,100 | $ | 7,380 | $ | 720 | $ | - | $ | - |
With the
completion of our sales of PEI in March 2008 and Tradestar Construction in
October 2007, our primary ongoing capital expenditures are in the Exploration
& Production segment, which can be highly capital intensive. In
this business, expenditures for CYMRI’s drilling and equipping of oil and gas
wells are typically required to maintain or increase existing production levels
and production often declines in a relatively short period of time if
maintenance capital is not invested timely. We normally attempt to
finance CYMRI’s capital expenditure requirements through a combination of cash
flow from operations and secured bank borrowings and we expect that these
sources will be sufficient to meet our capital expenditures in
2010. We presently have relatively low capital expenditure
requirements relating to CYMRI’s oil and gas properties as evidenced by a total
of only $172,000 being spent in 2009. While we expect additional
amounts of capital expenditures in 2010, we do not expect such amounts to be
significant and we believe that such amounts, as well as any short term
operating losses, can be financed under our existing bank credit agreement
through a combination of a borrowing base increase and/or reduced monthly
principal payments.
Going
Concern
As
indicated on page 23, our independent registered public accounting firm has
included a going concern paragraph in its report on our consolidated financial
statements for the year ended December 31, 2009. We have reported
substantial losses from continuing operations in the last two years and have a
net working capital deficit in the amount of $6,116,888 and net cash used in
continuing operations of $1,504,694 at December 31, 2009. These
factors, among others, indicate that the Company may be unable to continue as a
going concern for a reasonable period of time. A substantial portion
of our working capital deficit relates to outstanding borrowings under two
separate bank credit agreements, both of which will expire within one
year. We expect to ultimately extend and/or restructure these credit
agreements on a satisfactory basis. Accordingly, the Company believes
that it will be able to repay or refinance its present
obligations.
SEC
Amendments to Oil and Gas Reporting Requirements
In
December 2008, the Securities and Exchange Commission (“SEC”) adopted the final
rules regarding amendments to current oil and gas reporting
requirements. The amendments are designed to modernize and update the
oil and gas disclosure requirements to align them with current practices and
changes in technology. The most significant amendment pertaining to
the Company’s operations requires companies to report oil and gas reserves using
an average price based upon the prior 12-month period, rather than year-end
prices.
-
12 -
The SEC
amendments are effective for registration statements filed on or after January
1, 2010, and for annual reports on Form 10-K for fiscal years ending on or after
December 31, 2009. The Company has applied such amendments on a
prospective basis in determining its estimates of oil and gas reserves for the
year ended December 31, 2009, as reflected in this annual report (see “Item 1
and 2 – Description of Business and Properties – Exploration
and Production”).
Critical
Accounting Policies and Estimates
Our
current business operations are in the Canadian Energy Services and Exploration
& Production segments. Shown below are the critical accounting
policies pertaining to those businesses.
Recognition
of Revenues and Costs of Services
In our
Canadian Energy Services business, revenues consist of daily charges billed to
customers for the services of consultants assigned to
worksites. Gross billings are rendered periodically and are
recognized at the time services are provided to customers. Direct
costs of services include compensation paid to worksite consultants, any related
employment taxes, benefits and workers' compensation insurance. Costs
of services are recognized when incurred based on days or hours worked by
worksite employees or consultants.
ASC 605,
"Reporting Revenues Gross as a
Principal Versus Net as an Agent", establishes criteria for recognizing
revenues on a gross or net basis. The Company is the primary obligor in its
transactions, has responsibility for fulfillment, including the acceptability of
services ordered and purchased by customers. In addition, the Company has all
credit risk, retains substantially all risk and rewards of the services
rendered, has sole discretion in staffing engagements and setting the billing
rates of its consultants. Accordingly, the Company records all transactions at
the gross revenue amount billed, consistent with the provisions of ASC
605.
Allowance
for Doubtful Accounts
In our
Canadian Energy Services business, the determination of the collectability of
amounts due from our customers requires us to use estimates and make judgments
regarding future events and trends, including monitoring our customer payment
history and current credit worthiness to determine that collectability is
reasonably assured, as well as consideration of the overall business climate in
which our customers operate. Inherently, those uncertainties require us to make
judgments and estimates regarding our customers' ability to pay amounts due us
in order to determine the amount of valuation allowances required for doubtful
accounts.
Provisions
for doubtful accounts are recorded when it becomes evident that the customers
will not be able to make the required payments at either contractual due dates
or in the future. We believe that our allowance for doubtful accounts is
adequate to cover anticipated losses under current conditions, however,
uncertainties regarding changes in the financial condition of our customers,
either adverse or positive, could impact the amount and timing of any additional
provisions for doubtful accounts that may be required.
Full Cost Accounting for Oil and Gas
Properties
In our
domestic Exploration & Production business, we have adopted the “full cost”
method of accounting for oil and gas properties. Under full cost
accounting, all costs associated with acquisition, exploration, and development
of oil and gas reserves, including directly related overhead costs, are
capitalized. Other significant features of full cost accounting are
as follows:
·
|
All
capitalized costs of oil and gas properties, including the estimated
future costs to develop proved reserves, are amortized on the
unit-of-production method using estimates of proved
reserves. Investments in unproved properties and major
development projects are not amortized until proved reserves associated
with the projects can be determined or until impairment
occurs. If the results of an assessment indicate that the
properties are impaired, the amount of the impairment is added to the
capitalized costs to be amortized.
|
-
13 -
·
|
The
capitalized costs are subject to a “ceiling test,” which basically limits
such costs to the aggregate of the “estimated present value,” discounted
at a 10-percent interest rate, of future net revenues from proved
reserves, based on current economic and operating conditions, plus the
lower of cost or fair market value of unproved
properties.
|
·
|
Sales
of properties are accounted for as adjustments of capitalized costs with
no gain or loss recognized, unless such adjustments would significantly
alter the relationship between capitalized costs and proved reserves of
oil and gas, in which case the gain or loss is recognized in
income. Abandonments of properties are accounted for as
adjustments of capitalized costs with no loss
recognized.
|
In our
domestic Exploration & Production business, there is also a significant
degree of complexity in our accounting for income taxes due to substantial
differences between the financial accounting and tax treatments for certain oil
and gas property expenditures.
Item
8. Financial Statements and Supplementary Data.
The
required financial statements are included in this report as set forth in the
“Index to Consolidated Financial Statements” on page 22.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure.
None.
Item
9A(T). Controls and Procedures.
(a)
Disclosure Controls and Procedures
Disclosure
controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by an issuer in
reports that it files under the Securities Exchange Act of 1934 (the “Act”) is
accumulated and communicated to the issuer’s management, including its principal
executive and financial officers, to allow for timely decisions regarding
required disclosures. As of the end of the period covered by this
Annual Report, we carried out an evaluation, under the supervision of our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures.
Based on
this evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that our disclosure controls and procedures as of the end of the
period covered by this Annual Report were not effective because of a material
weakness in our internal controls over financial reporting, as described below,
which we view as an integral part of our disclosure controls and
procedures.
(b)
Management’s Annual Report on Internal Controls over Financial
Reporting
Management
is responsible for establishing and maintaining adequate internal controls over
financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act). Because of its inherent limitation, internal controls over
financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness of such controls to future
periods are subject to the risk that controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
-
14 -
Management
has performed an assessment of the effectiveness of our internal controls over
financial reporting as of December 31, 2009. In making this
assessment, management elected to use the criteria set forth in Internal Control – Integrated
Framework (1992) created by the Committee of Sponsoring Organizations of
the Treadway Commission (“COSO”) as the chosen internal control
framework. Based on our assessment using those criteria, management
concluded that our internal controls over financial reporting were ineffective,
as a result of the material weakness noted below.
The
material weakness relates to deficient completeness and cut-off controls with
regard to revenues and cost of sales at our Canadian Energy Services subsidiary,
Decca Consulting, Ltd. The situation giving rise to this lack of
independent review arose since approximately the end of the second quarter of
2008 as Decca previously employed a highly experienced accountant to review the
subsidiary’s monthly financial statements. In order to address this
material weakness, management has implemented an interim compensating control in
the form of an entity level analytical review by its Chief Financial
Officer. To the extent practical in light of Decca’s current
financial performance (see Note 4), the Company anticipates the implementation
of improved completeness and cut-off controls with regard to revenues and cost
of sales at the operating unit level at an appropriate time. It
should be noted, however, that the impact of this material weakness on Stratum’s
consolidated results of operations is substantially mitigated by the fact that
Decca has a relatively low gross margin between revenues and cost of sales of
approximately 9%.
Notwithstanding
this material weakness, management believes that the consolidated financial
statements included in this report fairly present, in all material respects, our
consolidated financial position and results of operations as of and for the
years ended December 31, 2009 and 2008.
This
Annual Report does not include an attestation report of our independent
registered public accounting firm regarding our internal controls over financial
reporting. Management’s report was not subject to attestation by our
independent registered public accounting firm pursuant to SEC rules that permit
the Company to provide only management’s assessment in this Annual
Report. Accordingly, management’s assessment has not been audited by
Malone Bailey LLP or any other independent registered public accounting
firm.
(c)
Changes in Internal Controls over Financial Reporting
There was
no change in our internal controls over financial reporting that occurred during
the quarter ended December 31, 2009, that has materially affected, or is
reasonably likely to materially affect, our internal controls over financial
reporting.
Item
9B. Other Information.
None.
PART
III
Item
10. Directors, Executive Officers, Promoters, Control Persons and
Corporate Governance.
Directors
and Executive Officers
The
following table sets forth our Directors and Executive Officers, their ages and
positions held with us as of April 14, 2010:
Name
|
Age
|
Position
|
|
Larry
M. Wright
|
65
|
Chairman
and Chief Executive Officer
|
|
D.
Hughes Watler, Jr.
|
61
|
Chief
Financial Officer
|
-
15 -
Larry M.
Wright was elected to our Board of Directors on May 23, 2006 and was elected
Chairman and Chief Executive Officer on May 27, 2008. Mr. Wright
founded CYMRI and served as its Chief Executive Officer from its inception in
2002. He previously co-founded and served as Chief Executive Officer
of PANACO, Inc., a public oil and gas company, through September
2000. Prior thereto, he served as an executive with various
independent oil and gas companies after beginning his career with UNOCAL in
1966.
D. Hughes
Watler, Jr. was elected Chief Financial Officer in February 2007 after initially
joining the Company as Vice President-Capital Markets in September
2006. He previously served as Senior Vice President & Chief
Financial Officer of Goodrich Petroleum Corporation (NYSE: GDP) from March 2003
to May 2006 and as a financial officer of several other public and private
energy companies. He was formerly an audit partner with Price
Waterhouse LLP.
Corporate
Governance
Upon the
election of Mr. Wright as Chairman and Chief Executive Officer and the
resignation of certain former Board members on May 27, 2008, the Company ceased
to have both an independent Audit Committee and an independent Compensation
Committee. Accordingly, the duties formerly performed by those
committees were assumed by the remaining Board members, consisting of Messrs.
Wright and Richard A. Piske, III, who resigned from the Board on November 16,
2009, leaving Mr. Wright as the sole member of the Board of Directors (however,
Mr. Wright does not qualify as an audit committee “financial
expert”).
The Board
of Directors and management strive to perform and fulfill their respective
duties and obligations in a responsible and ethical manner. The Company has not
formally adopted a code of ethics, however, it will consider the adoption of a
code of ethics at a future date as growth and other circumstances should
dictate. At the present time, we are a small company with only 12
employees and our management is in close contact with the daily activities of
all employees. Accordingly, we do not believe that it would represent
a cost effective use of our limited financial resources to incur the legal fees
and other expenses that would be required to implement a formal code of ethics
pursuant to Item 406 of Regulation S-K.
Section
16(a) Beneficial Ownership Reporting Compliance
Under the
Exchange Act, our directors, our executive officers, and any persons holding
more than 10% of our Common Stock are required to report their ownership of the
Common Stock and any changes in that ownership to the Commission. Specific due
dates for these reports have been established and we are required to report any
failure to file by these dates during the year fiscal ended December 31,
2009. The Company is not aware of any such persons who have not filed
timely reports required by Section 16(a) of the Exchange Act for the year ended
December 31, 2009.
Item
11. Executive Compensation
The
following table summarizes certain information with respect to the compensation
earned by the Company’s executive officers for services rendered in all
capacities during the years indicated.
-
16 -
Nonequity
|
Nonqual.
|
||||||||||||
Fiscal
|
Annual
Compensation
|
Stock
|
Option
|
Incentive
|
Deferred
|
All
Other
|
Total
|
||||||
Name
& Principal Position
|
Year
|
Salary
|
Bonus
|
Awards
|
Awards
|
Comp.
|
Comp.
|
Comp.
|
Comp.
|
||||
Larry
M. Wright
|
2009
|
$ 272,500
|
$ 3,750
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 276,250
|
||||
Chairman
& CEO
|
2008
|
$ 192,000
|
$ 25,500
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 217,500
|
||||
Richard
A. Piske, III
|
2009
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
||||
Chief
Executive Officer
|
2008
|
$ 40,385
|
(1)
|
$ -
|
$ -
|
$ 34,975
|
(3)
|
$ -
|
$ -
|
$ 480,000
|
(1)
|
$ 555,360
|
|
D.
Hughes Watler, Jr.
|
2009
|
$ 158,400
|
(2)
|
$ -
|
$ -
|
$ 16,425
|
(3)
|
$ -
|
$ -
|
$ -
|
$ 174,825
|
||
Chief
Financial Officer
|
2008
|
$ 159,550
|
(2)
|
$ -
|
$ -
|
$ 21,900
|
(3)
|
$ -
|
$ -
|
$ 70,000
|
(2)
|
$ 251,450
|
_______________
|
|
(1)
|
Mr.
Piske resigned as Chief Executive Officer of the Company upon the sale of
PEI to Hamilton on March 11, 2008. Pursuant to a Board
approved severance plan, he received a cash severance payment at that time
in the amount of $200,000 and was granted an additional severance benefit
via the issuance of 114,286 restricted shares of Common Stock with a then
current value of $280,000. Mr. Piske remained as a director of
the Company until his resignation on November 16, 2009, however, he
received no further compensation subsequent to resigning as Chief
Executive Officer in March 2008.
|
|
(2)
|
Mr.
Watler received an annual salary of $137,500 as a Company employee through
February 29, 2008. Effective March 1, 2008, he became an
independent consultant and received an equivalent semi-monthly
compensation of $6,600, with no Company paid benefits, for the remainder
of 2008 and all of 2009. Pursuant to a Board approved severance
plan, he received a retention bonus on March 11, 2008 in the amount of
$70,000.
|
|
(3)
|
Stock
options granted to Mr. Piske and Mr. Watler in 2006 and 2007 were approved
by the Compensation Committee of the Board of Directors, at an exercise
price of $21.00 per share, with a three year vesting
period. The amounts shown above represent the compensation
expense recognized for financial reporting purposes in the respective
years in accordance with ASC 718 (for a discussion of valuation
assumptions, see Note 9 to the Consolidated Financial
Statements). Mr. Piske’s 40,000 options were surrendered upon
his severance from the Company in March 2008, however, Mr. Watler’s 5,000
options remain exercisable.
|
Outstanding
Equity Awards at 2009 Fiscal Year-End
The
following table sets forth all outstanding equity option awards held by our
named executive officers as of December 31, 2009 (there were no outstanding
equity stock awards).
Option
Awards
|
||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
Exercisable (#)
|
Number
of
Securities
Underlying
Unexercised
Options
Unexercisable (#)
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
D.
Hughes Watler, Jr.
|
5,000
|
-
|
$ 21.00
|
September
26, 2011
|
-
17 -
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
The
following table sets forth information as to the shares of Common Stock
beneficially owned as of April 14, 2010 by (i) each person known to us to be the
beneficial owner of more than 5% of our Common Stock; (ii) each Director; (iii)
each Executive Officer; and (iv) all of our Directors and Executive Officers as
a group. Unless otherwise indicated in the footnotes following the
table, the persons as to whom the information is given had sole voting and
investment power over the shares of Common Stock shown as beneficially owned by
them.
Beneficial Ownership
|
||||||||
Directors and Executive
Officers
|
Amount
|
Percent
|
||||||
Larry
M. Wright (1)
|
1,440,757 | 54.1 | ||||||
D.
Hughes Watler, Jr. (2)
|
7,000 | * | ||||||
Directors
and Executive Officers as a Group (3)
|
1,447,757 | 54.3 | ||||||
Other 5% Beneficial Owners
|
||||||||
Clarence
J. Downs (4)
|
350,027 | 13.2 | ||||||
Larry
M. Wright, II (5)
|
251,400 | 9.5 |
___________________
*
|
Less
than 1%
|
(1)
|
Includes
the following securities: (a) 1,433,614 shares of Common Stock held by Mr.
Wright on his own behalf; and (b) currently vested warrants to purchase a
total of 7,143 shares of Common Stock. Mr. Wright was elected
as one of the Company’s Directors on May 23, 2006 and was elected Chairman
and Chief Executive Officer on May 27,
2008.
|
(2)
|
Includes
the following securities: (a) 2,000 shares of Common Stock held by Mr.
Watler on his own behalf; and (b) currently vested options to purchase a
total of 5,000 shares of Common Stock. Mr. Watler was elected
as the Company’s Chief Financial Officer in February
2007.
|
(3)
|
Includes
the following securities: (a) 1,435,614 shares of Common Stock held by
Directors and Officers on their own behalf; and (b) currently vested
warrants and options held by Directors and Officers to purchase a total of
12,143 shares of Common Stock.
|
Includes
the following securities: (a) 348,534 shares of Common Stock held by Mr.
Downs on his own behalf; and (b) 1,493 shares of Common Stock owned of
record by Christopher Downs, the minor son of Mr. Downs. Mr.
Downs served as President & Chief Executive Officer until May 23,
2006, at which time he resigned from those positions. He
subsequently resigned as a Director of the Company. The address
of Mr. Downs is 8825 Gypsy Drive NE, Albuquerque, NM
87122.
|
(5)
|
Includes
251,400 shares of Common Stock held by Mr. Wright, II on his own
behalf. Larry M. Wright, II is the adult son of Larry M. Wright
and has been employed in a management position by the Company’s
wholly-owned subsidiary, CYMRI, L.L.C., since June 2008. The
address of Mr. Wright II is Three Riverway, Suite 1590, Houston, Texas
77056.
|
-
18 -
Item
13. Certain Relationships and Related Transactions, and Director
Independence.
In the
year ended December 31, 2009, the Company partially repaid stockholder notes and
advances from a company owned by Larry M. Wright in the net amount of
$260,000. The Company also has outstanding advances received in prior
years from other current and former stockholders. As of December 31,
2009, the outstanding balance of such notes and advances owed to current and
former stockholders was $2,172,317. Such unsecured notes and advances
accrue interest at the rate 10% per annum and were substantially repaid in March
2010 (see Note 15 to the Consolidated Financial Statements). In
addition, the Company has granted a second lien on its oil and gas properties to
a former stockholder in the amount of approximately $900,000.
Our sole
current director, Larry M. Wright, is not considered to be an “independent”
director as that term is defined by The Nasdaq Stock Market.
Item
14: Principal Accounting Fees and Services.
In June
2008, the Board of Directors approved the appointment of Malone Bailey, LLP to
serve as our independent registered public accounting firm. The
following table presents fees for professional audit services rendered by
Malone Bailey, LLP for the years ended December 31, 2009 and 2008 in their
audits of our annual financial statements as well as their fees billed for other
services rendered.
2009
|
2008
|
|||||||
Audit Fees
|
$ | 102,680 | $ | 165,000 | ||||
Audit-related
Fees
|
- | 2,080 | ||||||
Tax Fees
|
- | - | ||||||
Other Fees
|
- | - | ||||||
$ | 102,680 | $ | 167,080 |
Audit-related
fees for the year ended December 31, 2008 relate to consultations with the
Company in responding to review comments from the SEC staff.
-
19 -
PART
IV
Item
15. Exhibits, Financial Statement Schedules.
The
following Exhibits are required to be filed pursuant to Item 601 of Regulation
S-K:
EXHIBIT
NO.
|
DESCRIPTION
|
3.1
|
Articles
of Incorporation of Tradestar Services, Inc. (incorporated by reference to
Exhibit 3.1 of the Company’s Registration Statement on Form SB-2 filed
July 30, 2004)
|
3.2
|
Bylaws
of the Company (incorporated by reference to Exhibit 3.2 of the Company’s
Registration Statement on Form SB-2 filed July 30,
2004)
|
3.3
|
Certificate
of Amendment to Articles of Incorporation of Tradestar Services, Inc.
(incorporated by reference to Exhibit 3.3 of the Company’s Annual Report
for the year ended December 31, 2005)
|
3.4
|
Certificate
of Amendment to Articles of Incorporation of Tradestar Services, Inc.
(incorporated by reference to Exhibit 3.1 of the Company’s Current Report
on Form 8-K filed March 8,2007)
|
10.1
|
Registration
Rights Agreement, dated May 23, 2006, Tradestar Services, Inc., Larry M.
Wright, Franklin M. Cantrell, Jr., Michael W. Hopkins and Robert G.
Wonish(a)
|
10.2.1
|
Confidentiality,
Non-Competition and Non-Solicitation Agreement, dated May 23, 2006, by and
between Tradestar Services, Inc. and Franklin M. Cantrell,
Jr.(a)
|
10.2.2
|
Confidentiality,
Non-Competition and Non-Solicitation Agreement, dated May 23, 2006, by and
between Tradestar Services, Inc. and Michael W.
Hopkins(a)
|
10.2.3
|
Confidentiality,
Non-Competition and Non-Solicitation Agreement, dated May 23, 2006, by and
between Tradestar Services, Inc. and Robert G.
Wonish(a)
|
10.3.1
|
Promissory
Note, dated May 23, 2006, made by Tradestar Services, Inc. in favor of
Larry M. Wright in the original principal amount of
$1,500,000(a)
|
10.3.2
|
Promissory
Note, dated May 23, 2006, made by Tradestar Services, Inc. in favor
Franklin M. Cantrell, Jr. in original principal amount
$1,575,000(a)
|
10.3.3
|
Promissory
Note, dated May 23, 2006, made by Tradestar Services, Inc.in favor of
Frederick A. Huttner in the original principal amount of
$50,000(a)
|
10.3.4
|
Promissory
Note, dated May 23, 2006, made by Tradestar Services, Inc. in favor of
Sanders Opportunity Fund, LP in the original principal amount of
$116,600(a)
|
10.3.5
|
Unsecured
Promissory Note, dated May 23, 2006, made by Tradestar Services, Inc. in
favor of Sanders Opportunity Fund Institutional in the original principal
amount of $383,400(a)
|
10.3.6
|
Unsecured
Promissory Note, dated May 23, 2006, made by Tradestar Services, Inc. in
favor of Michael Hopkins in the original principal amount of
$250,000(a)
|
10.3.7
|
Unsecured
Promissory Note, dated May 23, 2006, made by Tradestar Services, Inc. in
favor of Michael Hopkins in the original principal amount of
$1,000,000(a)
|
10.3.8
|
Unsecured
Promissory Note, dated May 23, 2006, made by Tradestar Services, Inc. in
favor of SEP FBO Frederick A. Huttner Pershing LLC as Custodian in the
original principal amount of $50,000(a)
|
10.3.9
|
Unsecured
Promissory Note, dated May 23, 2006, made by Tradestar Services, Inc. in
favor of Pershing LLC Custodian FBO Sheryl A. Huttner IRA in the original
principal amount of $100,000(a)
|
10.3.10
|
Unsecured
Promissory Note, dated May 23, 2006, made by Tradestar Services, Inc. in
favor of Clarence Downs in the original principal amount of
$300,000(a)
|
10.4
|
Letter
Agreement, dated February 28, 2007, by and among Tradestar Services, Inc.,
383210 Alberta Ltd., Dave Hunter Resources Inc., Barry Ahearn and Dave
Hunter(b)
|
10.5
|
Amended
and Restated Stock Purchase Agreement, dated March 2, 2007, by and among
Tradestar Services, Inc., 1297181 Alberta Ltd., 383210 Alberta Ltd., Dave
Hunter Resources Inc., Barry Ahearn and Dave Hunter(b)
|
10.6
|
Registration
Rights Agreement, dated March 2, 2007, by and among Tradestar Services,
Inc., 383210 Alberta Ltd. and Dave Hunter Resources
Inc.(b)
|
10.7
|
Pledge
and Security Agreement, dated March 2, 2007, by and among Tradestar
Services, Inc., 383210 Alberta Ltd. and Dave Hunter Resources
Inc.(b)
|
10.8.1
|
Decca
Promissory Note No. 1, dated March 2, 2007, made by Tradestar Services,
Inc. in favor of 383210 Alberta Ltd. in the original principal amount of
Cdn $725,000(b)
|
-
20 -
EXHIBIT
NO.
|
DESCRIPTION
|
10.8.2
|
Decca
Promissory Note No. 2, dated March 2, 2007, made by Tradestar Services,
Inc. in favor Dave Hunter Resources Inc. in original principal amount Cdn
$725,000(b)
|
10.9.1
|
Warrant,
dated March 2, 2007, to purchase 100,000 shares of common stock of
Tradestar Services, Inc. issued to 383210 Alberta
Ltd.(b)
|
10.9.2
|
Warrant,
dated March 2, 2007, to purchase 100,000 shares of common stock of
Tradestar Services, Inc. issued to Dave Hunter Resources
Inc.(b)
|
10.10
|
Securities
Purchase Agreement dated as of March 11, 2008, by and among Hamilton
Acquisition, Inc., Stratum Holdings, Inc. and CYMRI,
L.L.C.(c)
|
10.11
|
Escrow
Agreement dated as of March 11, 2008, by and among Hamilton
Acquisition, Inc., Stratum Holdings, Inc. and U.S. Bank National
Association(c)
|
10.12
|
Stock
Purchase Agreement, dated May 27, 2008, by and among Larry M. Wright,
Michael W.
|
Hopkins,
Frederick A. Huttner, Sheryl Huttner, Huttner 1999 Partnership
Ltd.,
Richard
A. Piske, III and Robert G. Wonish (d)
|
|
10.13
|
Second
Amended and Restated Credit Agreement, dated August 5, 2008, among
CYMRI,
L.L.C. and Triumph Energy, Inc. (as Borrowers) and Texas Capital Bank,
N.A.
(as Lender) for a Reducing Revolving Line of Credit of up to $25,000,000
(d)
|
10.14
|
Guaranty
Agreement, dated August 5, 2008, executed by Stratum Holdings, Inc.
(Guarantor)
for
benefit of Texas Capital Bank, N.A (as Lender) (d)
|
10.15
|
Promissory
Note, dated August 5, 2008, issued by CYMRI, L.L.C. and Triumph Energy,
Inc.
(as
Makers) to Texas Capital Bank, N.A. (as Payee) in amount of $25,000,000
(d)
|
10.16
|
Security
Agreement, dated August 5, 2008, among CYMRI, L.L.C. and Triumph Energy,
Inc.
|
(as
Debtors) and Texas Capital Bank, N.A. (as Secured Party)
(d)
|
|
10.17
|
First
Amendment to Second Amended and Restated Credit Agreement, dated May 28,
2009, among CYMRI, L.L.C. and Triumph Energy, Inc. (as Borrowers) and
Texas Capital Bank, N.A. (as Lender) for a Reducing Revolving Line of
Credit of up to $25,000,000. (e)
|
10.18
|
Second
Amendment to Second Amended and Restated Credit Agreement, dated November
16, 2009, among CYMRI, L.L.C. and Triumph Energy, Inc. (as Borrowers) and
Texas Capital Bank, N.A. (as Lender) for a Reducing Revolving Line of
Credit of up to $25,000,000.*
|
21.1
|
Subsidiaries
of the Registrant
CYMRI,
L.L.C. (Nevada)
Triumph
Energy, Inc. (Louisiana)
Decca
Consulting, Ltd. (Alberta)
Stratum
Construction Services, Inc. (New Mexico)
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule
13a-14(a)/15(d)-14(a)*
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule
13a-14(a)/15(d)-14(a)*
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002*
|
32.2
|
Certification of
Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002*
|
(a) Incorporated
by reference to the Exhibits to the Company’s Current Report on Form 8-K filed
May 30, 2006.
(b) Incorporated
by reference to the Exhibits to the Company’s Current Report on Form 8-K filed
March 8, 2007.
(c) Incorporated
by reference to the Exhibits to the Company’s Current Report on Form 8-K filed
March 14, 2008.
(d) Incorporated
by reference to the Exhibits to the Company’s Quarterly Report on Form 10-Q
filed August 13, 2008.
(e) Incorporated
by reference to the Exhibits to the Company’s Quarterly Report on Form 10-Q
filed August 11, 2009.
* Filed
herewith.
-
21 -
STRATUM
HOLDINGS, INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
Page (s)
|
|
|
Report
of Independent Registered Public Accounting Firm
|
23
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
24
|
Consolidated
Statements of Operations for the years ended December 31,
2009
and 2008
|
25
|
Consolidated
Statements of Stockholders' Equity for the years ended December
31,
2009
and 2008
|
26
|
Consolidated
Statements of Cash Flows for the years ended December 31,
2009
and 2008
|
27
|
Notes
to Consolidated Financial Statements
|
28-42
|
-
22 -
Report
of Independent Registered Public Accounting Firm
To the
Board of Directors
Stratum
Holdings, Inc.
Houston,
Texas
We have
audited the accompanying consolidated balance sheets of Stratum Holdings, Inc.
as of December 31, 2009 and 2008 and the related consolidated statements of
operations, stockholders' equity (deficit), and cash flows for the years then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
We
conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included consideration of internal
control over financial reporting as a basis for designing audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Stratum
Holdings, Inc. at December 31, 2009 and 2008 and the consolidated results
of its operations and its cash flows for the years then ended, in
conformity with accounting principles generally accepted in the United States of
America.
The
accompanying financial statements have been prepared assuming that the Company
will continue as a
going
concern. As discussed in Note 3, the
Company has recurring losses from operations and has a working capital deficit.
These factors raise substantial doubt about its ability to continue as a
going
concern. Management’s plans in
regard to these matters are also described in Note 3. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.
/S/ MaloneBailey
LLP
Houston,
Texas
April 15,
2010
-
23 -
STRATUM
HOLDINGS, INC.
Consolidated
Balance Sheets
December
31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 142,703 | $ | 203,200 | ||||
Restricted
cash
|
1,613,637 | 1,491,958 | ||||||
Accounts
receivable
|
2,948,159 | 2,900,750 | ||||||
Prepaid
expenses and other
|
132,325 | 133,088 | ||||||
Total
current assets
|
4,836,824 | 4,728,996 | ||||||
Property
and equipment:
|
||||||||
Oil
and gas properties, evaluated (full cost method)
|
14,425,950 | 14,177,055 | ||||||
Other
property and equipment
|
144,625 | 108,060 | ||||||
14,570,575 | 14,285,115 | |||||||
Less: Accumulated
depreciation, depletion & amortization
|
(8,017,822 | ) | (5,990,894 | ) | ||||
Net
property and equipment
|
6,552,753 | 8,294,221 | ||||||
Other
assets:
|
||||||||
Restricted
cash
|
- | 1,611,742 | ||||||
Goodwill
(less impairment allowance of $3,400,000 and $1,500,000,
|
||||||||
respectively)
|
1,536,313 | 3,436,313 | ||||||
Other
assets
|
76,021 | 175,171 | ||||||
Total
other assets
|
1,612,334 | 5,223,226 | ||||||
Total
assets
|
$ | 13,001,911 | $ | 18,246,443 | ||||
Liabilities
and Stockholders’ Equity (Deficit)
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of long-term debt - stockholders
|
$ | 1,682,317 | $ | 246,826 | ||||
Current
portion of long-term debt - others
|
5,226,861 | 81,729 | ||||||
Accounts
payable
|
2,436,846 | 2,818,488 | ||||||
Accrued
liabilities
|
1,518,698 | 1,153,292 | ||||||
Income
taxes payable
|
- | 282,975 | ||||||
Fair
value of oil and gas derivatives
|
88,990 | - | ||||||
Total
current liabilities
|
10,953,712 | 4,583,310 | ||||||
Long-term
debt, net of current portion
|
408,179 | 6,884,155 | ||||||
Deferred
income taxes
|
1,513,847 | 2,968,502 | ||||||
Asset
retirement obligations
|
305,370 | 175,990 | ||||||
Total
liabilities
|
13,181,108 | 14,611,957 | ||||||
Stockholders’
equity (deficit):
|
||||||||
Preferred
stock, $.01 par value per share, 1,000,000 shares authorized, None
issued
|
- | - | ||||||
Common
stock, $.01 par value per share, 5,000,000 shares
authorized,
|
||||||||
2,655,738
and 2,655,643 shares issued and outstanding, respectively
|
26,557 | 26,556 | ||||||
Additional
paid in capital
|
12,808,867 | 12,758,510 | ||||||
Accumulated
deficit
|
(12,783,790 | ) | (8,992,865 | ) | ||||
Accumulated
foreign currency translation adjustment
|
(230,831 | ) | (157,715 | ) | ||||
Total
stockholders’ equity (deficit)
|
(179,197 | ) | 3,634,486 | |||||
Total
liabilities and stockholders’ equity (deficit)
|
$ | 13,001,911 | $ | 18,246,443 |
See
Accompanying Notes to Consolidated Financial
Statements.
-
24 -
STRATUM
HOLDINGS, INC.
Consolidated
Statements of Operations
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Revenues:
|
||||||||
Energy
services
|
$ | 14,767,683 | $ | 25,089,476 | ||||
Oil
and gas sales
|
2,612,954 | 4,496,901 | ||||||
Other
|
73,560 | 282,710 | ||||||
17,454,197 | 29,869,087 | |||||||
Expenses:
|
||||||||
Energy
services
|
13,491,023 | 23,182,541 | ||||||
Lease
operating expense
|
1,803,848 | 1,897,580 | ||||||
Depreciation,
depletion & amortization
|
1,120,000 | 806,000 | ||||||
Impairment
expense:
|
||||||||
Acquisition
goodwill
|
1,900,000 | 1,500,000 | ||||||
Oil
and gas properties
|
907,000 | 4,310,000 | ||||||
Workover
expense
|
425,033 | 1,235,273 | ||||||
Selling,
general and administrative
|
2,075,584 | 4,232,061 | ||||||
21,722,488 | 37,163,455 | |||||||
Operating
loss
|
(4,268,291 | ) | (7,294,368 | ) | ||||
Other
expenses:
|
||||||||
Interest
expense
|
(764,221 | ) | (1,261,567 | ) | ||||
Loss
on oil and gas derivatives
|
(183,850 | ) | - | |||||
Loss
from continuing operations before income taxes
|
(5,216,362 | ) | (8,555,935 | ) | ||||
Benefit
for income taxes
|
1,450,856 | 751,198 | ||||||
Net
loss from continuing operations
|
(3,765,506 | ) | (7,804,737 | ) | ||||
Discontinued
operations, net of tax
|
||||||||
Energy
services
|
(25,419 | ) | 253,467 | |||||
Construction
staffing
|
- | (235,907 | ) | |||||
Net
loss
|
$ | (3,790,925 | ) | $ | (7,787,177 | ) | ||
Net
loss per share, basic and diluted
|
||||||||
Net
loss from continuing operations
|
$ | (1.42 | ) | $ | (2.97 | ) | ||
Discontinued
operations
|
(0.01 | ) | 0.01 | |||||
Net
loss
|
$ | (1.43 | ) | $ | (2.96 | ) | ||
Weighted
average shares outstanding, basic and diluted
|
2,655,738 | 2,631,056 |
See Accompanying Notes to
Consolidated Financial Statements.
-
25 -
STRATUM
HOLDINGS, INC.
Consolidated
Statements of Stockholders' Equity (Deficit)
For
the Years Ended December 31, 2009 and 2008
Accumulated
|
||||||||||||||||||||||||
Additional
|
Foreign
|
Total
|
||||||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
Currency
|
Stockholders'
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Translation
|
Equity
|
|||||||||||||||||||
Balance
at January 1, 2008 (Restated)
|
2,539,357 | $ | 25,394 | $ | 12,095,362 | $ | (1,205,688 | ) | $ | (28,319 | ) | $ | 10,886,749 | |||||||||||
Stock
Based Compensation
|
116,286 | 1,162 | 663,148 | - | - | 664,310 | ||||||||||||||||||
Net
Loss
|
- | - | - | (7,787,177 | ) | - | (7,787,177 | ) | ||||||||||||||||
Foreign
Currency Translation
|
- | - | - | - | (129,396 | ) | (129,396 | ) | ||||||||||||||||
Balance
at December 31, 2008 (Restated)
|
2,655,643 | 26,556 | 12,758,510 | (8,992,865 | ) | (157,715 | ) | 3,634,486 | ||||||||||||||||
Stock
Based Compensation
|
- | - | 50,357 | - | - | 50,357 | ||||||||||||||||||
Net
Loss
|
- | - | - | (3,790,925 | ) | - | (3,790,925 | ) | ||||||||||||||||
Foreign
Currency Translation
|
- | - | - | - | (73,116 | ) | (73,116 | ) | ||||||||||||||||
Reverse
Split Fractional Shares
|
95 | 1 | - | - | - | 1 | ||||||||||||||||||
Balance
at December 31, 2009
|
2,655,738 | $ | 26,557 | $ | 12,808,867 | $ | (12,783,790 | ) | $ | (230,831 | ) | $ | (179,197 | ) |
See
Accompanying Notes to Consolidated Financial Statements.
-
26 -
STRATUM
HOLDINGS, INC.
Consolidated
Statements of Cash Flows
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Restated)
|
||||||||
Cash
flows provided by (used in) operating activities:
|
||||||||
Net
loss from continuing operations
|
$ | (3,765,506 | ) | $ | (7,804,737 | ) | ||
Adjustments
to reconcile net loss from continuing
|
||||||||
operations
to cash provided by (used in) operations:
|
||||||||
Depreciation,
depletion & amortization
|
1,120,000 | 806,000 | ||||||
Impairment
expense:
|
||||||||
Acqusisition
goodwill
|
1,900,000 | 1,500,000 | ||||||
Oil
and gas properties
|
907,000 | 4,310,000 | ||||||
Deferred
income taxes
|
(1,450,856 | ) | (751,198 | ) | ||||
Stock
based compensation
|
50,357 | 664,310 | ||||||
Unrealized
loss on oil and gas derivatives
|
88,990 | - | ||||||
Changes
in current assets and liabilities
|
(396,481 | ) | 1,608,033 | |||||
Other
changes, net
|
41,802 | (144,343 | ) | |||||
Net
cash flows from continuing operations
|
(1,504,694 | ) | 188,065 | |||||
Net
cash flows from discontinued operations
|
(25,419 | ) | 618,067 | |||||
Total
cash flows from operating activities
|
(1,530,113 | ) | 806,132 | |||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Sale
of subsidiary
|
- | 11,896,300 | ||||||
Decrease
in restricted cash from sale of subsidiary
|
1,490,063 | - | ||||||
Purchase
of property and equipment
|
(171,920 | ) | (392,698 | ) | ||||
Net
cash flows from investing activities
|
1,318,143 | 11,503,602 | ||||||
Cash
flows provided by (used in) financing activities:
|
||||||||
Proceeds
from long term debt
|
696,333 | 635,000 | ||||||
Payments
of long term debt
|
(284,860 | ) | (12,021,656 | ) | ||||
Net
(payments) proceeds of stockholder advances
|
(260,000 | ) | (958,273 | ) | ||||
Net
cash flows from financing activities
|
151,473 | (12,344,929 | ) | |||||
Net
decrease in cash and cash equivalents
|
(60,497 | ) | (35,195 | ) | ||||
Cash
and equivalents at beginning of period
|
203,200 | 238,395 | ||||||
Cash
and equivalents at end of period
|
$ | 142,703 | $ | 203,200 | ||||
Supplemental
cash flow data:
|
||||||||
Cash
paid for interest
|
$ | 524,003 | $ | 1,261,567 | ||||
Cash
paid for income taxes
|
273,682 | - | ||||||
Supplemental
investing activity:
|
||||||||
Non-cash
additions to asset retirement obligations
|
$ | 113,000 | $ | 154,000 | ||||
Restricted
cash withheld on sale of subsidiary - current
|
- | 1,500,000 | ||||||
Restricted
cash withheld on sale of subsidiary - noncurrent
|
- | 1,600,000 |
See
Accompanying Notes to Consolidated Financial Statements.
-
27 -
STRATUM
HOLDINGS, INC.
Notes
to Consolidated Financial Statements
December
31, 2009
(1) Business
and Summary of Significant Accounting Policies
Description of Business –
Stratum Holdings, Inc. (“we” or the "Company") was originally formed as a
staffing holding company in 2003. As a result of the sales of
Tradestar Construction in October 2007 and PEI in March 2008 (see Note 5), the
Company’s remaining business operations are in the Canadian Energy Services and
Exploration & Production segments. In addition, a change of
control occurred at the shareholder level in May 2008 as disclosed in the
Current Report on Form 8-K, filed on June 3, 2008. The following
accounting policies relate to the retained Canadian Energy Services and
Exploration & Production segments as continuing operations while the
business components of the exited domestic Energy Services and Construction
Staffing segments are reported as discontinued operations.
Principles of Consolidation –
The consolidated financial statements include Stratum Holdings, Inc. and its
wholly-owned subsidiaries. Significant intercompany amounts are
eliminated in consolidation. Certain reclassifications have been made
to the prior year statements to conform to the current year
presentation.
Cash Equivalents – For
purposes of the statement of cash flows, the Company considers all highly liquid
debt instruments with original maturities of three months or less to be cash
equivalents.
Recognition of Energy Services
Revenues and Costs – Revenues consist of daily or hourly charges billed
to customers for the services of consultants or employees assigned to
worksites. Gross billings are rendered semi-monthly or weekly and are
recognized at the time services are provided to customers. Direct
costs of services include compensation paid to worksite consultants or
employees, any related payroll taxes, benefits and workers' compensation
insurance. Costs of services are recognized when incurred based on
days or hours worked by worksite consultants or employees. ASC 605,
"Reporting Revenues Gross as a
Principal Versus Net as an Agent", establishes criteria for recognizing
revenues on a gross or net basis. The Company is the primary obligor in its
transactions, has responsibility for fulfillment, including the acceptability of
services ordered and purchased by customers. In addition, the Company has all
credit risk, retains substantially all risk and rewards of the services
rendered, has sole discretion in staffing engagements and setting the billing
rates of its consultants or employees. Accordingly, the Company
records all transactions at the gross revenue amount billed, consistent with the
provisions of ASC 605.
Allowance for Doubtful Accounts
– The Company has provided an allowance for uncollectible accounts
receivable based on management's evaluation of collectability of outstanding
balances. The allowance is based on estimates and actual losses may
vary from current estimates. These estimates are reviewed periodically and, as
adjustments become necessary, are reported in earnings in the period in which
they become known.
Oil and Gas Operations –
For its oil and gas operations, the Company follows the sales method for
recognizing its revenues and the full cost method in accounting for its
costs. Costs associated with acquisition, exploration, and
development of oil and gas reserves, including directly related overhead costs,
are capitalized. (a) Capitalized costs of oil and gas properties,
including the estimated future costs to develop proved reserves, are amortized
on the unit-of-production method using estimates of proved
reserves. Investments in unproved properties and major development
projects are not amortized until proved reserves associated with the projects
can be determined or until impairment occurs. If the results of an
assessment indicate that the properties are impaired, the amount of the
impairment is added to the capitalized costs to be amortized; (b) The
capitalized costs are subject to a “ceiling test,” which basically limits such
costs to the aggregate of the “estimated present value,” discounted at a
10-percent interest rate, of future net revenues from proved reserves, based on
current economic and operating conditions, plus the lower of cost or fair market
value of unproved properties; and (c) Sales of proved and unproved properties
are accounted for as adjustments of capitalized costs with no gain or loss
recognized, unless such adjustments would significantly alter the relationship
between capitalized costs and proved reserves of oil and gas, in which case the
gain or loss is recognized in income.
-
28 -
Asset Retirement Obligations and
Environmental Costs - The
Company records the fair value of legal obligations to retire and remove
long-lived assets in the period in which the obligation is incurred (typically
when the asset is installed at the production location). When the
liability is initially recorded, the cost is capitalized by increasing the
carrying amount of the related properties, plant and equipment. Over
time the liability is increased for the change in its present value, and the
capitalized cost in properties, plant and equipment is depreciated over the
useful life of the related asset. Environmental expenditures are expensed
or capitalized, depending upon their future economic
benefit. Expenditures that relate to an existing condition caused by
past operations, and do not have a future economic benefit, are
expensed.
Other Property and
Equipment –
Other property and equipment, primarily office furniture and fixtures, is
depreciated on a straight-line basis over their useful lives ranging from three
to five years.
Goodwill – Goodwill has been
recognized on corporate acquisitions as represented by the excess cost of the
acquired entities over amounts assigned to the assets and liabilities of the
acquired entities. Goodwill is not amortized and is tested for
impairment annually (see Note 4).
Foreign Currency Translation
– Assets and liabilities attributable to the Canadian Energy Services operations
are translated from Canadian currency to U.S. dollars at the applicable exchange
rate on the balance sheet date. Revenues and expenses are translated
at average rates of exchange prevailing during the year. Unrealized
foreign currency translation adjustments are reflected as a component of
equity.
Stock-Based Compensation –
The Company follows ASC 718, “Compensation – Stock
Compensation,” requiring that compensation expense related to share-based
payment transactions with employees be recognized in the financial statements
(see Note 9).
Income Taxes – Income taxes
are accounted for under the asset and liability method (see Note
10). Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases and operating loss and tax credit carryforwards. Deferred
tax assets and liabilities are measured using statutory tax rates expected to
apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and
liabilities from a change in tax rates is recognized in income in the period
that includes the effective date of the change.
We
follow ASC 740, Income
Taxes, (ASC 740). ASC 740 creates a single model to address
accounting for the uncertainty in income tax positions and prescribes a minimum
recognition threshold a tax position must meet before recognition in the
financial statements. We apply significant judgment in evaluating our
tax positions and estimating our provision for income taxes. The
actual outcome of these future tax consequences could differ significantly from
these estimates, which could impact our financial position, results of
operations and cash flows. The evaluation of a tax position in
accordance with ASC 740 is a two-step process. The first step is a
recognition process to determine whether it is more likely than not that a tax
position will be sustained upon examination, including resolution of any related
appeals or litigation processes, based on the technical merits of the
position. The second step is a measurement process whereby a tax
position that meets the more likely than not recognition threshold is calculated
to determine the amount of benefit/expense to recognize in the
financial statements. The tax position is measured at the largest
amount of benefit/expense that is more likely than not of being realized upon
ultimate settlement. No liability for unrecognized tax benefits was
recorded as of December 31, 2009 or 2008.
Net Income (Loss) Per Share – Basic income (loss) per common share is computed by dividing the net income or loss by the weighted average number of shares of Common Stock outstanding during the period. Diluted income per common share is computed by considering dilutive common share equivalents under the Treasury Stock method. For the years ended December 31, 2009 and 2008, the basic and diluted average outstanding shares are the same because inclusion of common share equivalents would be anti-dilutive.
Reverse Stock Split – On
December 17, 2009, the Company completed a Board of Directors approved 1-for-10
reverse stock split. Accordingly, all Common Stock share and per
share amounts in the consolidated financial statements have been retroactively
adjusted to reflect the reverse stock split.
Use of Estimates – Management
has made a number of estimates and assumptions in preparing these financial
statements in conformity with accounting principles generally accepted in the
United States of America. Actual results could differ from those
estimates.
Recently Issued Accounting
Pronouncements – Effective for the quarter ended June 30, 2009, the
Company implemented ASC 855, “Subsequent Events”. This
standard establishes general standards of accounting for and disclosure of
events that occur after the balance sheet date but before financial statements
are issued. The Company evaluated all events or transactions that
occurred after December 31, 2009 up through April 14, 2010, the date the
Company issued these consolidated financial statements. Except as
disclosed in Note 15, the Company had no subsequent events during this
period.
-
29 -
In July
2009, the FASB issued new guidance relating to the “FASB Accounting Standards
Codification” at ASC 105, as the single source of authoritative
nongovernmental U.S. generally accepted accounting principles (GAAP). The
Codification is effective for interim and annual periods ending after September
15, 2009. All existing accounting standards are superseded as described in ASC
105. All other accounting literature not included in the Codification is
nonauthoritative. Management does not expect the adoption of ASC 105
to impact the Company’s results of operations, financial position or cash
flows.
In
December 2009, the FASB issued Accounting Standards Update “Extractive Industries – Oil and Gas
(ASC 932): Oil and Gas Reserve Estimation and
Disclosures”. This ASU aligns the oil and gas reserve
estimation and disclosure requirements in ASC 932 with the “SEC Amendments to Oil and Gas
Reporting Requirements” as further described below. The
amendments to ASC 932 are effective for annual reports ending on or after
December 31, 2009. The Company has applied such amendments on a
prospective basis in determining its estimates of oil and gas reserves for the
year ended December 31, 2009 (see Note 14).
In April
2009, the FASB issued FASB Staff Position (FSP) No. FAS 107-1 and Accounting
Principles Board (APB) 28-1,
Interim Disclosures about Fair Value of Financial Instruments (ASC
825-10-65) to change the reporting requirements on certain fair value
disclosures of financial instruments to include interim reporting periods. The
Company adopted ASC 825-10-65 in the second quarter of 2009. There was no impact
on the Company’s operating results, financial position or cash
flows.
In March
2008, the FASB issued SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities—an amendment of FASB Statement
No. 133 (ASC 815-10-65). ASC 815-10-65 requires entities that
utilize derivative contracts to provide qualitative disclosures about their
objectives and strategies for using such instruments, as well as any details of
credit-risk-related contingent features contained within derivatives. ASC
815-10-65 also requires entities to disclose additional information about the
amounts and location of derivatives located within the financial statements, how
the provisions of ASC 815 have been applied, and the impact that hedges have on
an entity’s operating results, financial position or cash flows. The Company
adopted ASC 815-10-65 on January 1, 2009. There was no impact on the
Company’s operating results, financial position or cash flows; however
additional disclosures were added to the accompanying notes to the consolidated
financial statements for the Company’s derivative contracts.
Effective
January 1, 2009, the Company adopted FSP No. FAS 157-2, Effective Date of FASB Statement
No. 157 (ASC 820-10-55). ASC 820-10-55 delayed the effective date of
ASC 820 for all non-financial assets and non-financial liabilities, except for
items that are recognized or disclosed at fair value in the financial statements
on a recurring basis (at least annually), until the beginning of the first
quarter of fiscal 2009. These include goodwill and other non-amortizable
intangible assets. The adoption of ASC 820-10-55 did not have a significant
impact on the Company’s operating results, financial position or cash
flows.
SEC Amendments to Oil and Gas
Reporting Requirements – In December 2008, the SEC adopted the final
rules regarding amendments to current oil and gas reporting
requirements. The amendments are designed to modernize and update the
oil and gas disclosure requirements to align them with current practices and
changes in technology. The SEC amendments are effective for annual
reports on Form 10-K for fiscal years ending on or after December 31,
2009. The Company has applied such amendments on a prospective basis
in determining its estimates of oil and gas reserves for the year ended December
31, 2009 (see Note 14).
-
30 -
(2) Restatement
of Prior Year Financial Statements
The Company has restated its
previously reported consolidated financial statements for the year ended
December 31, 2008 to adjust for the following items: (a) The impact
of reversing an erroneously recorded impairment in the carrying value of oil and
gas properties in the year ended December 31, 2007 and reporting additional
depreciation, depletion & amortization expense in the amount of $348,667 as
well as a full cost “ceiling test” adjustment in the amount of $4,310,000 in the
year ended December 31, 2008; and (b) Accrued oil and gas revenues that
were previously reported in the year ended December 31, 2008 have
been reduced due to an overstatement in the amount of $491,980. The
effects of the restatement on previously reported amounts for the year ended
December 31, 2008 are as follows:
As
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Balance
Sheet
|
||||||||||||
Accounts
receivable
|
$ | 3,392,730 | $ | (491,980 | ) | $ | 2,900,750 | |||||
Accumulated
depreciation, depletion & amortization
|
(8,332,227 | ) | 2,341,333 | (5,990,894 | ) | |||||||
Total
assets
|
16,397,090 | 1,849,353 | 18,246,443 | |||||||||
Income
taxes payable
|
450,175 | (167,200 | ) | 282,975 | ||||||||
Deferred
income taxes
|
1,486,900 | 1,481,602 | 2,968,502 | |||||||||
Total
liabilities
|
13,297,555 | 1,314,402 | 14,611,957 | |||||||||
Accumulated
deficit
|
(9,527,816 | ) | 534,951 | (8,992,865 | ) | |||||||
Statement
of Operations
|
||||||||||||
Oil
and gas sales
|
$ | 4,988,881 | $ | (491,980 | ) | $ | 4,496,901 | |||||
Depreciation,
depletion & amortization expense
|
(457,333 | ) | (348,667 | ) | (806,000 | ) | ||||||
Impairment
of oil and gas properties
|
- | (4,310,000 | ) | (4,310,000 | ) | |||||||
Pre-tax
restatement adjustments
|
(5,150,647 | ) | ||||||||||
(Provision)
for income taxes
|
(314,400 | ) | (1,065,598 | ) | 751,198 | |||||||
Net
loss
|
(3,702,128 | ) | (4,085,049 | ) | (7,787,177 | ) | ||||||
Net
loss per share (split adjusted)
|
(1.41 | ) | (1.55 | ) | (2.96 | ) | ||||||
Statement
of Stockholders' Equity
|
||||||||||||
Accumulated
deficit, January 1, 2008
|
$ | (5,825,688 | ) | $ | 4,620,000 | $ | (1,205,688 | ) | ||||
Statement
of Cash Flows
|
||||||||||||
Net
loss from continuing operations
|
$ | (3,719,688 | ) | $ | (4,085,049 | ) | $ | (7,804,737 | ) | |||
Depreciation,
depletion & amortization expense
|
(457,333 | ) | (348,667 | ) | (806,000 | ) | ||||||
Impairment
of oil and gas properties
|
- | (4,310,000 | ) | (4,310,000 | ) | |||||||
Provision
for income taxes
|
314,400 | (1,065,598 | ) | (751,198 | ) | |||||||
Changes
in current assets and liabilities
|
1,116,053 | 491,980 | 1,608,033 |
-
31 -
(3) Going
Concern
The
accompanying consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and satisfaction of
liabilities in the normal course of business. The Company has reported
substantial losses from continuing operations in the last two years and has a
net working capital deficit in the amount of $6,116,888 and net cash used in
continuing operations of $1,504,694 at December 31, 2009. These
factors, among others, indicate that the Company may be unable to continue as a
going concern for a reasonable period of time.
A
substantial portion of the working capital deficit relates to outstanding
borrowings under two separate bank credit agreements, both of which will expire
within one year (see Note 7). The Company expects to ultimately
extend and/or restructure these credit agreements on a satisfactory
basis. Accordingly, the Company believes that it will be able to
repay or refinance its present obligations.
The
consolidated financial statements do not contain any adjustments to reflect the
possible future effects on the classification of assets or the amounts and
classification of liabilities that may result should the Company be unable to
continue as a going concern.
(4)
Impairment Adjustments
The
Company recognized a non-cash impairment adjustment in the carrying value of the
goodwill assigned to its Canadian Energy Services subsidiary, Decca Consulting,
Ltd. (“Decca”), as of March 31, 2009 in the amount of
$1,900,000. This amount is in addition to a similar impairment
adjustment recognized as of December 31, 2008 in the amount of
$1,500,000.
Since the
worldwide decline in energy prices began in the fourth quarter of 2008, Decca
has experienced a substantial decrease in the demand for its drilling,
completion and other on-site consulting services provided to the Canadian oil
and gas industry. The impairment adjustment recognized as of March
31, 2009 was based on then current projections of Decca’s discounted future net
cash flows and, based on the latest such projections, no further impairment has
been recorded since that date. As with the impairment adjustment
recorded as of December 31, 2008, the Company has not recognized a tax benefit
for the impairment adjustment of $1,900,000 in the year ended December 31, 2009
because no temporary difference was recognized when the goodwill was initially
established upon the acquisition of Decca in March 2007.
As of
December 31, 2009, the Company recognized a non-cash impairment adjustment in
the carrying value of its oil and gas properties in the amount of
$907,000. This adjustment reflected a full cost “ceiling test”
write-down resulting from the downward revisions of the Company’s proved oil and
gas reserves in the fourth quarter of 2009 (see Note 14). The Company
also recognized a full cost “ceiling test” write-down in the amount of
$4,310,000 in its restated financial statements for the year ended December 31,
2008 (see Note 2).
(5)
Discontinued Operations
On March
11, 2008, the Company sold the capital stock of its domestic Energy Services
subsidiary, Petroleum Engineers, Inc. (“PEI”), to Hamilton Engineering, Inc. for
a total sales price of $15.0 million. The Company applied the sales
proceeds to the repayment of debt and other accrued obligations including the
outstanding indebtedness of PEI under a revolving bank credit agreement in the
amount of $3.2 million and unsecured seller debt and other liabilities in the
amount of $4.5 million (see Note 7).
The
Company recognized a pre-tax gain from the sale of PEI in the first quarter of
2008 in the amount of $1,358,000 (which was subsequently reduced in the first
quarter of 2009 due to payment of an indemnified loss in the amount of
$39,000). The results of discontinued operations of PEI for the year
ended December 31, 2009 and 2008, including the original and adjusted gain on
the sale, are summarized as follows:
-
32 -
|
Year
Ended December 31,
|
|||||||
|
2009
|
2008
|
||||||
Energy
services revenues
|
$ | - | $ | 3,876,949 | ||||
Cost of energy
services
|
- | (2,919,987 | ) | |||||
Gross
profit
|
- | 956,962 | ||||||
General &
administrative
|
- | (914,929 | ) | |||||
Interest expense,
net
|
- | (255,321 | ) | |||||
Gain on
sale
|
(38,519 | ) | 1,357,855 | |||||
Net
income before taxes
|
(38,519 | ) | 1,144,567 | |||||
Provision
for income taxes
|
13,100 | (891,100 | ) | |||||
Net
income (loss)
|
$ | (25,419 | ) | $ | 253,467 |
The Company has
indemnified Hamilton with respect to certain other pre-sale contingencies of PEI
for a two year period. In order to secure such indemnities,
Hamilton withheld sales proceeds in a two-year escrow account in the
amount of $1.6 million and a one-year tax reserve account in the amount of $1.5
million (which expired in March 2009). The two-year indemnity period
expired on March 12, 2010 with no indemnified losses being paid from the escrow
account. Accordingly, the Company received the full amount of the
escrow account at that time in the amount of $1,614,000, including accrued
interest, and applied most of the proceeds to pay unsecured notes payable to
certain shareholders (see Note 15). The escrow account, along with
accrued interest thereon, is reflected as restricted cash on the Balance Sheet
as of December 31, 2009.
On
October 26, 2007, the Company sold substantially all of the assets of its
Construction Staffing business to a private construction staffing company
receiving cash proceeds of $3.2 million, plus a working capital
adjustment. The Company reported a pre-tax gain on this sale in the
fourth quarter of 2007 in the amount of $1,664,000, however, this amount was
subsequently reduced in the fourth quarter of 2008 due to an uncollectible
insurance refund in the amount of $357,000 resulting in an after-tax net loss of
$236,000 for the year ended December 31, 2008.
(6)
Commodity Derivatives
In May
2009, the Company entered into a commodity derivative contract with a major
energy company covering a portion of CYMRI’s projected oil
production. This contract consisted of a “put” option at an exercise
price of $50 per barrel, covering 2,000 barrels of oil per month for 16 months,
which was acquired with a cash outlay of $125,000. In November 2009,
the Company sold this contract back to the counterparty for $30,140, resulting
in a realized loss on the termination of this contract in the amount of
$94,860. In November 2009, the Company also entered into a new
commodity derivative contract with the same counterparty. The new
contract consists of a “costless collar,” with a floor price of $65 per barrel
and a ceiling price of $90 per barrel, covering 2,000 barrels of oil per month
for the calendar year 2010.
As of
December 31, 2009, the Company applied “mark to market” accounting to the open
derivative contract in accordance with ASC 815-20, “Accounting for Derivative
Instruments and Hedging Activities”. The Company is accounting
for this commodity derivative contract as a non-hedging transaction, as defined
in ASC 815-20. Accordingly, changes in the fair value of the
commodity derivative contract are reflected in current earnings in the period of
the change. The Company reported an unrealized loss in the amount of
$88,990 due to the decrease in the fair value of the open derivative contract
between the inception date of the contract (November 24, 2009) and December 31,
2009.
-
33 -
(7)
Long-Term Debt
As of
December 31, 2009 and 2008, the Company had the following long-term
debt obligations:
December
31,
|
||||||||
2009
|
2008
|
|||||||
$25,000,000
line of credit with a bank, maturing on January 1, 2011, interest at 1.0%
above prime payable monthly, secured by first lien on CYMRI, LLC’s oil and
gas properties, with a declining borrowing base of $3,076,000 as of
December 31, 2009
|
$ | 3,001,000 | $ | 2,600,000 | ||||
Notes
payable to individuals and entities, incurred in acquisition of CYMRI,
bearing interest at 10%, with principal and accrued interest due at
extended maturity in March 2010, unsecured (see Note 15)
|
1,125,000 | 1,125,000 | ||||||
$4,000,000
(Cdn) revolving line of credit with a bank, interest at 4.5% above
Canadian prime payable monthly through maturity in May 2010, secured by
accounts receivable of Canadian petroleum services
business
|
1,389,667 | 1,272,799 | ||||||
Notes
payable to 2 individuals, incurred in acquisition of Decca Consulting,
Ltd., bearing interest at 9%, payable in monthly installments of $30,099
(Cdn) from April 1, 2007 through March 31, 2012, unsecured
|
618,179 | 779,040 | ||||||
Advances
from stockholders, bearing interest at 10%, with principal and accrued
interest due in March 2010, unsecured (see Note 15)
|
1,047,317 | 1,307,317 | ||||||
Other
short term notes for liability insurance and accrued payables, interest
rates at 7% to 9%
|
136,194 | 128,554 | ||||||
7,317,357 | 7,212,710 | |||||||
Current
portion of long term debt - stockholders
|
(1,682,317 | ) | (246,826 | ) | ||||
Current
portion of long term debt - others
|
(5,226,861 | ) | (81,729 | ) | ||||
$ | 408,179 | $ | 6,884,155 |
Future
maturities of long-term debt as of December 31, 2009 are as
follows:
For
the year ending December 31:
|
||||
2010
|
$ | 6,909,178 | ||
2011
|
235,000 | |||
2012
|
173,179 | |||
2013
|
- | |||
2014
|
-
|
|||
$ | 7,317,357 |
Borrowings
under the bank credit agreement secured by the oil and gas properties owned by
CYMRI, LLC (“CYMRI”), a subsidiary in the Exploration & Production segment,
are subject to a borrowing base, which is periodically redetermined, based on
oil and gas reserves. The bank credit agreement requires maintenance
of certain financial covenants regarding working capital, interest coverage
level, total debt level, and the level of administrative
expenses. The bank credit agreement does not require monthly
principal payments so long as outstanding borrowings are less than a declining
borrowing base. As of December 31, 2009, the borrowing base stood at
$3,076,000, with the next monthly reductions scheduled to begin on May 1,
2010.
-
34 -
CYMRI was
in violation of certain financial covenants under the credit agreement in the
first two quarters of 2009, however, the bank subsequently granted waivers of
such violations in exchange for CYMRI agreeing to put in place acceptable
commodity hedging transactions (see Note 6). In the third quarter of
2009, the bank agreed to modify the financial covenants and to extend the
maturity to January 1, 2011. At December 31, 2009, CYMRI did not
fully meet the new financial covenants. Due to the covenant
violations at December 31, 2009, we have reported the full amount of this debt
in our current liabilities.
The
Company has a second bank credit agreement, which is secured by accounts
receivable of its Canadian Energy Services subsidiary, Decca (amounting to a
U.S. equivalent of $2,159,000 as of December 31, 2009). The credit
agreement provides for a revolving borrowing base of 85% of qualifying accounts
receivable up to $4,000,000 (Cdn), with an interest rate of 4.5% above Canadian
prime (2.25% as of December 31, 2009). Decca was in violation of
certain financial covenants under the credit agreement in the first three
quarters of 2009. In December 2009, the bank granted waivers of such
covenant violations and reset the covenants for the quarter ended December 31,
2009.
(8)
Stockholders’ Equity
In the
year ended December 31, 2009, there were no transactions in the Company’s Common
Stock, other than the effect of the reverse stock split (see Note
1). In the year ended December 31, 2008, the Company issued a total
of 116,286 shares of its Common Stock pursuant to Company stock compensation
plans, of which 114,286 shares, at $2.40 per share, were issued to the former
Chief Executive Officer as a Board approved severance benefit in March 2008 (see
Note 9). As of December 31, 2009, the Company had outstanding
warrants to purchase a total of 34,643 shares of Common Stock at an exercise
price of $21.00 per share, expiring from May 2010 to March 2012.
(9)
Stock-Based Compensation
The
Company has a stock-based compensation plan which was approved by the
stockholders in October 2005 and amended in October 2006. Under the
plan, as amended, a maximum of 240,000 shares may be awarded to directors and
employees in the form of stock options, restricted stock or stock appreciation
rights. The exercise price, terms and other conditions applicable to
each stock option grant are generally determined by the Board of
Directors. The exercise price of stock options is set on the grant
date and may not be less than the fair market value of the Company’s Common
Stock on that date.
Since
January 1, 2006, the Company has followed the accounting provisions now
reflected in ASC 718, “Compensation – Stock
Compensation,” requiring that compensation expense related to share-based
payment transactions with employees be recognized in the financial
statements. The cost is measured at the grant date, based on
the calculated fair value of the award, and is recognized as an expense over the
employee’s requisite service period. The Company adopted the
accounting provisions now reflected in ASC 718 using the modified
prospective method, accordingly, financial statements for prior periods were not
restated.
Option
activity with directors and employees since January 1, 2008 were as follows
(including options granted to directors outside of the plan):
|
Number
|
Wtd. Avg.
|
Wtd. Avg.
|
Aggregate
|
||||||||||||
|
of
|
Exercise
|
Remaining
|
Intrinsic
|
||||||||||||
|
Shares
|
Price
|
Term (Yrs.)
|
Value
|
||||||||||||
Outstanding
at January 1, 2008
|
181,460 | $ | 15.30 | |||||||||||||
Options
forfeited
|
(133,960 | ) | (20.30 | ) | ||||||||||||
Outstanding
at December 31,
2008
|
47,500 | 7.60 | ||||||||||||||
Option
activity
|
- | - | ||||||||||||||
Outstanding
at December 31, 2009
|
47,500 | $ | 7.60 | 1.0 | $ | - | ||||||||||
Exercisable
at December 31, 2009
|
47,500 | $ | 7.60 | 1.0 | $ | - |
-
35 -
Stock-based
compensation expense related to these options in the amounts of $50,357 and
$384,310 have been recognized as a current period expense in the accompanying
Consolidated Financial Statements for the years ended December 31, 2009 and
2008, respectively. As of December 31, 2009, total unrecognized
compensation cost of approximately $11,500 related to stock options is expected
to be recognized over a weighted average period of approximately 1.3
years. The estimated fair value of the options granted to employees
under the plan was calculated using a Black Scholes option pricing
model.
The
following schedule reflects the assumptions included in this model as it relates
to the valuation of such options: (a) Expected volatility – 95%; (b) Expected
risk free interest rate – 6%; (c) Expected dividend yield – zero; (d) Expected
option term – 3 to 4 years, calculated pursuant to the terms of ASC 718-10; and
(e) Forfeitures – 0%, subject to adjustment for actual
experience. Vesting terms of the options are generally three
years. The aggregate intrinsic value of employee options granted as
of December 31, 2009 was zero as there were no in-the-money options at that
date.
Pursuant
to a Board approved severance agreement, the Company made a cash severance
payment to its former Chief Executive Officer in March 2008 in the amount of
$200,000 and granted him an additional severance benefit via the issuance of
114,286 restricted shares of Common Stock with a then current value of $280,000,
which was included in stock-based compensation expense in March
2008.
(10)
Income Taxes
The
Company provided the following amounts of income tax (benefit) provision
attributable to continuing operations for the years ended December 31, 2009 and
2008:
Year ended December 31,
|
||||||||
|
2009
|
2008
|
||||||
Federal
income taxes
|
$ | (1,450,856 | ) | $ | (751,158 | ) | ||
Total
income tax provision (benefit)
|
$ | (1,450,856 | ) | $ | (751,158 | ) |
The
following table shows components of income tax (benefit) provision attributable
to both our continuing operations and discontinued operations in comparison to
the U.S. statutory tax rate of 34% for the years ended December 31, 2009 and
2008:
Year ended December 31,
|
||||||||
|
2009
|
2008
|
||||||
Loss
from continuing operations:
|
||||||||
Tax
benefit at U.S. statutory rate
|
$ | (1,465,429 | ) | $ | (2,909,018 | ) | ||
Non-deductible
amounts
|
14,573 | 2,157,820 | ||||||
(1,450,856 | ) | (751,198 | ) | |||||
Income
from discontinued operations:
|
||||||||
Tax provision (benefit) at U.S.
statutory rate
|
(13,100 | ) | (121,500 | ) | ||||
Additional tax related to PEI
sales gain
|
-
|
891,100 | ||||||
|
(13,100 | ) | 769,600 | |||||
Total
income tax provision (benefit)
|
$ | (1,463,956 | ) | $ | 18,402 |
As of
December 31, 2009 and 2008, we have not recognized a tax benefit for certain
non-deductible items reflected in continuing operations, the most significant of
which were the impairment adjustments in the carrying value of our goodwill
arising from the Decca acquisition (see Note 4). There was no tax
benefit recognized for these adjustments because no temporary difference was
recognized when the goodwill was initially established upon the acquisition of
Decca in March 2007.
-
36 -
The
following table indicates the tax effects of temporary differences giving rise
to our deferred tax assets and liabilities as of December 31, 2009 and
2008:
December 31,
|
||||||||
|
2009
|
2008
|
||||||
Deferred
tax assets:
|
||||||||
Operating loss
carryforwards
|
$ | 277,981 | $ | - | ||||
Other,
net
|
305,222
|
-
|
||||||
Gross deferred tax
assets
|
583,203 | - | ||||||
|
||||||||
Deferred
tax
liabilities:
|
||||||||
Property and equipment
|
(1,850,663 | ) | (2,351,220 | ) | ||||
Installment gain on PEI sale
|
(224,900 | ) | (430,100 | ) | ||||
Other,
net
|
(21,487 | ) | (187,182 | ) | ||||
Gross deferred tax
liabilities
|
(2,097,050 | ) | (2,968,502 | ) | ||||
Net
deferred tax liability
|
$ | (1,513,847 | ) | $ | (2,968,502 | ) |
As of
December 31, 2009 and 2008, we had tax operating loss carryforwards of
approximately $818,000 and $678,800, respectively, which largely expire on
December 31, 2020 (subject to certain annual limitations). We have
offset the tax effect of our net operating loss carryforwards against our
deferred tax liabilities to the extent permitted under the tax accounting rules.
(11)
Related Party Transactions
The
Company repaid net stockholder notes and advances in the amounts of $260,000 and
$958,000 in the years ended December 31, 2009 and 2008,
respectively. Stockholder advances, excluding amounts advanced to
finance the cash portion of the CYMRI purchase price (see Note 7) are reflected
as unsecured long term debt obligations and accrue interest at a rate of 10% per
annum. As of December 31, 2009 and 2008, the Company had granted a
second lien on its oil and gas properties to a former stockholder in the amount
of approximately $900,000.
(12)
Commitments and Contingencies
The
Company and it subsidiaries have operating leases for office space under which rental
expense amounted to $255,000 and $282,000 in the years ended December 31, 2009
and 2008, respectively. As of December 31, 2009, aggregate
commitments under the Company’s operating leases were as follows (in
thousands):
Year
ending December 31, 2010
|
$ | 192 | ||
Year ending December
31,
2011
|
180 | |||
Year ending December
31,
2012
|
104 | |||
Year ending December
31,
2013
|
- | |||
Year
ending December 31,
2014
|
- | |||
$ | 476 |
From time
to time the Company may become involved in litigation in the ordinary course of
business. At the present time, other than the Company’s disclosures below, the
Company’s management is not aware of any such litigation that could have a
material adverse effect on its results of operations, cash flows or financial
condition.
A lawsuit was filed
in February 2008 against Decca, the Company’s Canadian Energy Services
subsidiary, claiming unspecified damages related to work performed by Decca on a
well drilled in the U.S. in late 2006, prior to the Company’s acquisition of
Decca. The plaintiff and Decca reached a settlement in late 2009
whereby the plaintiff agreed to dismiss its claim against Decca, while
continuing to pursue its claim against a co-defendant. In accordance
with the settlement agreement, Decca is responsible for the legal fees of its
defense counsel, therefore, the Company recorded $188,200 in legal fee expense
related to this matter in 2009.
-
37 -
Triumph
Energy, Inc., a subsidiary in the Exploration & Production segment, and PEI
(see Note 5) are joint defendants in several lawsuits involving professional
liability and other matters arising in the normal course of business in the
State of Louisiana. It is not practical at the present time to
determine the amount or likelihood of an unfavorable outcome to the Company’s
consolidated financial position or results of operations of any of the these
actions against Triumph. The Company believes that Triumph has
meritorious defenses in each case and is vigorously defending these
matters.
In
October 2008, an insurer for the Company’s inactive Construction Staffing
subsidiary filed a lawsuit against the subsidiary alleging default on a premium
finance obligation in the amount of $200,000, plus interest and attorney’s
fees. Limited discovery in this case has been undertaken to
date. The Company believes that its inactive Construction Staffing
subsidiary has a meritorious defense in this case.3
The
Company, as an owner or lessee and operator of oil and gas properties, is
subject to various federal, state and local laws and regulations relating to
discharge of materials into, and protection of, the environment. These laws and
regulations may, among other things, impose liability on the lessee under an oil
and gas lease for the cost of pollution clean-up resulting from operations and
subject the lessee to liability for pollution damages. In some instances, the
Company may be directed to suspend or cease operations in the affected area. The
Company maintains insurance coverage, which it believes is customary in the
industry, although the Company is not fully insured against all environmental
risks. The Company is not aware of any environmental claims existing as of
December 31, 2009, which have not been provided for, covered by insurance or
otherwise have a material impact on its financial position or results of
operations. There can be no assurance, however, that current regulatory
requirements will not change, or past noncompliance with environmental laws will
not be discovered on the Company’s properties.
(13)
Other Required Disclosures
Segment Information – With the sale of PEI in March 2008 (see Note 5), the
Company’s remaining operations are in the Canadian Energy Services and domestic
Exploration & Production segments. The table below reflects the
allocation of certain amounts in the consolidated Income Statement, other than
interest expense and income taxes (which the Company does not believe are
feasible to allocate), and the consolidated Balance Sheet as of and for the year
ended December 31, 2009 (in 000’s):
|
Energy
|
Exploration
&
|
||||||||||
Services
|
Production
|
|||||||||||
(Canada)
|
(U.
S.)
|
Total
|
||||||||||
Income Statement
Data:
|
||||||||||||
Operating
revenues
|
$ | 14,768 | $ | 2,613 | $ | 17,381 | ||||||
Other
revenues
|
59 | 14 | 73 | |||||||||
Total
revenues
|
14,827 | 2,627 | 17,454 | |||||||||
Depreciation,
depletion & amortization
|
- | (1,120 | ) | (1,120 | ) | |||||||
Impairment
expense
|
(1,900 | ) | (907 | ) | (2,807 | ) | ||||||
Other allocable
operating expenses
|
(13,491 | ) | (2,229 | ) | (15,720 | ) | ||||||
Gross operating
profit
|
(564 | ) | (1,629 | ) | (2,193 | ) | ||||||
General &
administrative
|
(2,075 | ) | ||||||||||
Operating
loss
|
(4,268 | ) | ||||||||||
Interest
expense
|
(764 | ) | ||||||||||
Realized loss on oil
and gas derivatives
|
(95 | ) | ||||||||||
Unrealized loss on
oil and gas derivatives
|
(89 | ) | ||||||||||
Net loss from
continuing operations before taxes
|
$ | (5,216 | ) | |||||||||
Balance
Sheet Data:
|
||||||||||||
Subsidiary
assets
|
$ | 2,619 | $ | 7,809 | $ | 10,428 | ||||||
Goodwill
|
1,536 | - | 1,536 | |||||||||
Segment
assets
|
4,155 | 7,809 | 11,964 | |||||||||
Corporate
assets
|
1,038 | |||||||||||
Consolidated
assets
|
$ | 13,002 |
-
38 -
The table
below reflects the allocation of certain Income Statement data between these two
reportable segments for the year ended December 31, 2008 (in
000’s):
Income Statement
Data:
|
||||||||||||
Operating
revenues
|
$ | 25,089 | $ | 4,497 | $ | 29,586 | ||||||
Other
revenues
|
283 | - | 283 | |||||||||
Total
revenues
|
25,372 | 4,497 | 29,869 | |||||||||
Depreciation,
depletion & amortization
|
- | (806 | ) | (806 | ) | |||||||
Impairment
expense
|
(1,500 | ) | (4,310 | ) | (5,810 | ) | ||||||
Other allocable
operating expenses
|
(23,183 | ) | (3,132 | ) | (26,315 | ) | ||||||
Gross operating
profit
|
689 | (3,751 | ) | (3,062 | ) | |||||||
General &
administrative
|
(4,232 | ) | ||||||||||
Operating loss
|
(7,294 | ) | ||||||||||
Interest
expense
|
(1,262 | ) | ||||||||||
Net loss from
continuing operations before taxes
|
$ | (8,556 | ) |
Asset Retirement Obligations
– The Company records an asset retirement obligation (ARO) when the total depth
of a drilled well is reached and the Company can reasonably estimate the fair
value of an obligation to perform site reclamation, dismantle facilities or plug
and abandon costs. The Company records the ARO liability on the consolidated
balance sheets and capitalizes a portion of the cost in oil and gas properties.
In general, the amount of an ARO and the costs capitalized will be equal to the
estimated future cost to satisfy the abandonment obligation using current prices
that are escalated by an assumed inflation factor up to the estimated settlement
date and adjusted for the Company’s credit risk. This amount is then discounted
back to the date that the abandonment obligation was incurred using an assumed
cost of funds for the Company. After recording these amounts, the ARO is
accreted to its future estimated value using the same assumed cost of
funds. The Company did not abandon any properties in the years ended
December 31, 2009 and 2008. Therefore, the only ARO transactions were
to add abandonment costs $113,000 and $154,000, respectively, and accretion
expense of $18,000 and $20,000, respectively, in the years ended December 31,
2009 and 2008.
Credit Risk Concentrations –
As previously noted, the Company’s remaining operations are in the Canadian
Energy Services and domestic Exploration & Production
segments. In the Canadian Energy Services segment, the Company
extends credit to a variety of customers on an open account basis, periodically
assessing their credit worthiness, and requiring various forms of financial
collateral where deemed necessary. In the domestic Exploration &
Production segment, the Company sells produced oil and gas to large commodity
purchasers from whom it does not require collateral. There were
no customers of either segment, representing a significant portion of
consolidated revenues in the years ended December 31, 2009 and
2008.
The
Company maintains its U.S. unrestricted cash accounts in three different
federally chartered banking institutions. Its bank accounts in each
bank are government insured up to $250,000 and no book balances exceeded that
level as of December 31, 2009. Management believes that the three
banks are financially sound.
Fair Value of Financial
Instruments – ASC 820, “Fair Value Measurements,”
establishes a framework for measuring fair value and expands disclosures about
fair value measurements. This Statement applies under other
accounting pronouncements that require or permit fair value
measurements. Disclosures about fair value of financial instruments
are based on pertinent information available to management and are not
necessarily indicative of the amounts that could be realized on
disposition of the financial instruments.
The
statement requires disclosure that establishes a framework for measuring fair
value and expands disclosure about fair value measurements.
It requires fair value measurements be classified and disclosed in one of the
following categories: 1.) Level 1 Unadjusted quoted prices in active markets
that are accessible at the measurement date for identical, unrestricted assets
or liabilities. We consider active markets as those in which transactions for
the assets or liabilities occur in sufficient frequency and volume to provide
pricing information on an ongoing basis. 2) Level 2 Quoted prices in
markets that are not active or inputs which are observable, either directly or
indirectly, for substantially the full term of the asset or liability. This
category includes those derivative instruments that we value using observable
market data. Substantially all of these inputs are observable in the marketplace
throughout the full term of the derivative instrument, can be derived from
observable data or supported by observable levels at which transactions are
executed in the marketplace. Instruments in this category include non-exchange
traded derivatives such as over-the-counter commodity price swaps, investments
and interest rate swaps. 3.) Level 3 Measured based on prices or valuation
models that require inputs that are both significant to the fair value
measurement and less observable from objective sources (i.e. supported by little
or no market activity). Our valuation models are primarily industry-standard
models that consider various inputs including: (a) quoted forward prices for
commodities, (b) time value, (c) volatility factors and (d) current market and
contractual prices for the underlying instruments, as well as other relevant
information.
Management
has estimated the fair values of cash, accounts receivable, accounts payable and
accrued expenses to approximate their respective carrying values reported on
these financial statements because of their short maturities. The carrying
amounts of notes payable approximates fair value because their interest rates
approximate market for items of similar risk. Additionally, ASC 820
requires that we disclose the valuation methodology for our commodity
derivatives at December 31, 2009 in the amount of $88,000 (see Note
6). Pursuant to ASC 820, we valued this derivative liability
based on a “Level 2” input which consisted of a valuation model provided by the
counterparty.
-
39 -
(14)
Oil and Gas Producing Activities (Unaudited)
Capitalized Costs of Oil and Gas
Properties – The Company has owned working interests in oil and gas
properties since acquiring CYMRI in May 2006. The table below
reflects the capitalized costs of such oil and gas properties as of
December 31, 2009 and 2008 (in thousands):
2009
|
2008
|
|||||||
Proved properties
|
$ | 14,426 | $ | 14,177 | ||||
Unproved properties
|
- | - | ||||||
Gross oil and gas
properties
|
14,426 | 14,177 | ||||||
Less: Accumulated DD&A and
impairment
|
(7,952 | ) | (5,927 | ) | ||||
Net oil and gas
properties
|
$ | 6,474 | $ | 8,250 |
Costs Incurred in Oil and Gas
Producing Activities – The table below presents the costs incurred in oil
and gas producing activities for the years ended December 31, 2009 and 2008 (in
thousands):
2009
|
2008
|
|||||||
Property
acquisition
|
$ | - | $ | - | ||||
Exploration
|
- | - | ||||||
Development
|
172 | 376 | ||||||
$ | 172 | $ | 376 |
Results of Operations for Oil and
Gas Producing Activities – The table below presents the results of
operations for oil and gas producing activities for the years ended December 31,
2009 and 2008 (in thousands):
2009
|
2008
|
|||||||
Revenues
|
$ | 2,613 | $ | 4,497 | ||||
Production
costs
|
(2,229 | ) | (3,133 | ) | ||||
Depreciation, depletion and
amortization
|
(1,120 | ) | (806 | ) | ||||
Impairment
expense
|
(907 | ) | (4,310 | ) | ||||
Income
taxes
|
559 | 1,276 | ||||||
Results
of operations
|
$ | (1,084 | ) | $ | (2,476 | ) |
Oil and Gas Reserves – The
following table sets forth summary information with respect to CYMRI’s proved
oil and gas reserves, as estimated by the Company, based on consultation with an
independent reservoir engineering firm, as of December 31,
2009. The estimates of proved and proved developed reserve quantities
and the related measure of discounted future net cash flows are estimates only
and do not purport to reflect realizable values or fair market values of the
Company’s reserves. The Company emphasizes that reserve estimates are
inherently imprecise and that estimates of new discoveries are more imprecise
and generally more conservative than those of producing oil and gas
properties. Accordingly, these estimates are expected to change as
future information becomes available. All of the Company's reserves
are located in the United States.
|
Oil
|
Gas
|
Total
|
PV10
Value
|
||||||||||||
(MBbl)
|
(MMcf)
|
(MMcfe)
|
(000’s | ) | ||||||||||||
Proved
developed
|
275 | 719 | 2,369 | $ | 5,399 | |||||||||||
Proved
undeveloped
|
48 | - | 288 | 195 | ||||||||||||
Total
proved
|
323 | 719 | 2,657 | 5,594 | ||||||||||||
Discounted future
income taxes
|
(1,907 | ) | ||||||||||||||
Standardized measure of
discounted
|
||||||||||||||||
future
net cash flows
|
$ | 3,687 |
-
40 -
Proved
reserves are estimated reserves of crude oil (including condensate and natural
gas liquids) and natural gas that geological and engineering data demonstrate
with reasonable certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions. Proved
developed reserves are those expected to be recovered through existing wells,
equipment, and operating methods.
The
following table sets forth changes in the Company’s proved oil and gas reserves
in the year ended December 31, 2009 (in thousands):
|
Oil
|
Gas
|
Total
|
|||||||||
(MBbl)
|
(MMcf)
|
(MMcfe)
|
||||||||||
Beginning
balance
|
533 | 1,634 | 4,834 | |||||||||
Revisions of
previous
estimates
|
(170 | ) | (824 | ) | (1,849 | ) | ||||||
Production
|
(40 | ) | (91 | ) | (328 | ) | ||||||
Ending
balance
|
323 | 719 | 2,657 |
The
standardized measure of discounted future net cash flows is computed by applying
estimated prices of oil and gas (as summarized below) to the estimated future
production of proved oil and gas reserves, less estimated future expenditures
(at year-end 2009 prices) to be incurred in developing and producing the proved
reserves, and assuming continuation of existing economic
conditions.
The
estimated future net cash flows are then discounted using a rate of 10-percent
per year to reflect the estimated timing of the future net cash
flows. The Company does not believe that the standardized measure of
discounted future net cash flows is necessarily indicative of the fair value of
its oil and gas properties. The following table sets forth the
components of the standardized measure of discounted future net cash flows
relating to proved oil and gas reserves as of December 31, 2009 and 2008
(in thousands):
|
2009
|
2008
|
||||||
Future net
revenues
|
$ | 21,519 | $ | 31,321 | ||||
Future lease operating expenses
and production tax
|
(10,731 | ) | (14,615 | ) | ||||
Future development
cost
|
(1,678 | ) | (374 | ) | ||||
Future income tax
expense
|
(1,907 | ) | (4,697 | ) | ||||
Future net cash flows
|
7,203 | 11,635 | ||||||
10% annual discount for estimated
timing of cash flows
|
(3,516 | ) | (5,065 | ) | ||||
Standardized measure of
discounted future cash flows
|
$ | 3,687 | $ | 6,570 |
The
following table sets forth changes in the standardized measure of the Company’s
discounted future cash flows (“FCF”) relating to its proved oil and gas reserves
in the years ended December 31, 2009 and 2008 (in thousands):
|
2009
|
2008
|
||||||
Net changes in prices and
production costs
|
$ | (1,998 | ) | $ | (12,091 | ) | ||
Sales and transfers of oil and
gas produced
|
(809 | ) | (3,091 | ) | ||||
Net change due to revisions in
quantity estimates
|
(2,513 | ) | 56 | |||||
Future development
costs
|
(820 | ) | 571 | |||||
Net change in income taxes
|
746 | 5,503 | ||||||
Changes in production rates,
other
|
1,854 | 607 | ||||||
Accretion of discount
|
657 | 1,365 | ||||||
Changes in standardized measure
of discounted FCF
|
(2,883 | ) | (7,080 | ) | ||||
Beginning standardized measure of
discounted FCF
|
6,570 | 13,650 | ||||||
Ending standardized measure of
discounted FCF
|
$ | 3,687 | $ | 6,570 |
In
accordance with the guidelines of the SEC, the reservoir engineers’ estimates of
future net revenues from our properties and the pre-tax PV 10 Value amounts
thereof are made using oil and gas sales prices in effect as of the dates of
such estimates and are held constant throughout the life of the properties,
except where such guidelines permit alternate treatment, including the use of
fixed and determinable contractual price escalations.
-
41 -
The
average beginning of the month prices for the year ended December 31, 2009 used
in such estimates were $58.28 per barrel of oil and $3.93 per Mcf of
gas.
(15)
Subsequent Events
On March
12, 2010, the Company’s unsecured notes payable to certain current and former
shareholders became due and payable in the principal amount of $2,172,000 (see
Note 7). At that time, the Company reached an agreement with
noteholders in the principal amount of $1,407,000 to accept a payment of 80% of
the principal balance in full satisfaction of their unsecured notes
payable. Accordingly, the Company fully extinguished the debt to
these noteholders in March 2010 with principal payments totaling $1,125,000 and
will recognize a gain on debt extinguishment in the first quarter of 2010 equal
to the forgiven principal of $282,000, as well as related accrued
interest. The other noteholder in the principal amount of $765,000 is
a company owned by our Chairman and Chief Executive Officer and the Company
reached an agreement with that company to accept a net principal payment of
$265,000 in March 2010, in exchange for agreeing to defer the maturity of the
remaining balance of its unsecured notes payable.
-
42 -
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
STRATUM
HOLDINGS, INC.
|
|||
By:
|
/s/Larry
M. Wright
|
||
Larry
M. Wright
|
|||
Chairman
and Chief Executive Officer
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons on behalf of the Registrant in the capacities
indicated on April 15, 2010.
Signature
|
Title
|
|
/s/Larry
M. Wright
|
Chairman
and Chief Executive Officer
|
|
Larry
M. Wright
|
(Principal
Executive Officer)
|
|
/s/D.
Hughes Watler, Jr.
|
Chief
Financial Officer
|
|
D.
Hughes Watler, Jr.
|
(Principal
Financial and Accounting Officer)
|
-
43 -