MANUFACTURED HOUSING PROPERTIES INC. - Quarter Report: 2010 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 2010
Commission File No. 000-51229
STRATUM HOLDINGS, INC.
(Exact Name of Registrant as specified in its charter)
Nevada
|
51-0482104
|
|
(State or other jurisdiction
of incorporation)
|
(IRS Employer Identification Number)
|
Three Riverway, Suite 1590
Houston, Texas
|
77056
|
|
(Address of principal
executive offices)
|
(zip code)
|
(713) 479-7050
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: [X] No: [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes: [ ] No: [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer Non-accelerated filer Smaller reporting company [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X]
The number of shares outstanding of Common Stock, par value $.01 per share, as of August 10, 2010 was 2,655,738 shares.
STRATUM HOLDINGS, INC.
FORM 10-Q
JUNE 30, 2010
INDEX
PART I. FINANCIAL INFORMATION
|
Page
|
Item 1. Financial Statements
|
|
Consolidated Balance Sheets as of June 30, 2010 (Unaudited) and
December 31, 2009 (Unaudited)
|
3
|
Consolidated Statements of Operations for the three months ended
June 30, 2010 and 2009 (Unaudited)
|
4
|
Consolidated Statements of Operations for the six months ended
June 30, 2010 and 2009 (Unaudited)
|
5
|
Consolidated Statements of Cash Flows for the six months ended
June 30, 2010 and 2009 (Unaudited)
|
6
|
Notes to Consolidated Financial Statements (Unaudited)
|
7
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
18
|
Item 4. Controls and Procedures
|
18
|
PART II. OTHER INFORMATION
|
|
Item 1. Legal Proceedings
|
19
|
Item 1A. Risk Factors
|
19
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
19
|
Item 3. Defaults Upon Senior Securities
|
19
|
Item 5. Other Information
|
19
|
Item 6. Exhibits
|
19
|
Signatures
|
20
|
- 2 -
STRATUM HOLDINGS, INC.
Consolidated Balance Sheets
(Unaudited)
June 30,
2010 |
December 31,
2009 |
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 235,815 | $ | 142,703 | ||||
Restricted cash
|
- | 1,613,637 | ||||||
Accounts receivable
|
3,110,409 | 2,948,159 | ||||||
Prepaid expenses and other
|
111,503 | 132,325 | ||||||
Total current assets
|
3,457,727 | 4,836,824 | ||||||
Property and equipment:
|
||||||||
Oil and gas properties, evaluated (full cost method)
|
14,568,863 | 14,425,950 | ||||||
Other property and equipment
|
174,676 | 144,625 | ||||||
14,743,539 | 14,570,575 | |||||||
Less: Accumulated depreciation, depletion & amortization
|
(8,532,533 | ) | (8,017,822 | ) | ||||
Net property and equipment
|
6,211,006 | 6,552,753 | ||||||
Other assets:
|
||||||||
Goodwill (less impairment allowance of $3,400,000)
|
1,536,313 | 1,536,313 | ||||||
Other assets
|
102,678 | 76,021 | ||||||
Total other assets
|
1,638,991 | 1,612,334 | ||||||
Total assets
|
$ | 11,307,724 | $ | 13,001,911 | ||||
Liabilities and Stockholders’ Equity (Deficit)
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt - stockholders
|
$ | 854,214 | $ | 1,682,317 | ||||
Current portion of long-term debt - others
|
4,294,610 | 5,226,861 | ||||||
Accounts payable
|
2,713,510 | 2,436,846 | ||||||
Accrued liabilities
|
1,320,657 | 1,518,698 | ||||||
Fair value of oil and gas derivatives
|
6,490 | 88,990 | ||||||
Total current liabilities
|
9,189,481 | 10,953,712 | ||||||
Long-term debt, net of current portion
|
203,762 | 408,179 | ||||||
Deferred income taxes
|
1,575,300 | 1,513,847 | ||||||
Asset retirement obligations
|
319,001 | 305,370 | ||||||
Total liabilities
|
11,287,544 | 13,181,108 | ||||||
Stockholders’ equity (deficit):
|
||||||||
Preferred stock, $.01 par value per share, 1,000,000 shares authorized,
|
||||||||
none issued
|
- | - | ||||||
Common stock, $.01 par value per share, 5,000,000 shares authorized,
|
||||||||
2,655,738 shares issued and outstanding
|
26,557 | 26,557 | ||||||
Additional paid in capital
|
12,894,489 | 12,808,867 | ||||||
Accumulated deficit
|
(12,738,583 | ) | (12,783,790 | ) | ||||
Accumulated foreign currency translation adjustment
|
(162,283 | ) | (230,831 | ) | ||||
Total stockholders’ equity (deficit)
|
20,180 | (179,197 | ) | |||||
Total liabilities and stockholders’ equity (deficit)
|
$ | 11,307,724 | $ | 13,001,911 | ||||
See accompanying notes to consolidated financial statements.
- 3 -
STRATUM HOLDINGS, INC.
Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Revenues:
|
||||||||
Energy services
|
$ | 4,245,388 | $ | 2,220,823 | ||||
Oil and gas sales
|
778,045 | 583,912 | ||||||
Other
|
30,673 | 7,955 | ||||||
5,054,106 | 2,812,690 | |||||||
Expenses:
|
||||||||
Energy services
|
3,892,728 | 2,050,827 | ||||||
Lease operating expense
|
353,385 | 390,878 | ||||||
Depreciation, depletion & amortization
|
241,564 | 100,926 | ||||||
Workover expense
|
16,674 | 152,546 | ||||||
Selling, general and administrative
|
476,346 | 418,057 | ||||||
4,980,697 | 3,113,234 | |||||||
Operating income (loss)
|
73,409 | (300,544 | ) | |||||
Other income (expense):
|
||||||||
Interest expense
|
(190,193 | ) | (209,798 | ) | ||||
Gain (loss) on oil and gas derivatives
|
60,910 | (97,388 | ) | |||||
Loss from continuing operations before income taxes
|
(55,874 | ) | (607,730 | ) | ||||
Benefit for income taxes
|
19,000 | 103,100 | ||||||
Net loss
|
$ | (36,874 | ) | $ | (504,630 | ) | ||
Net loss per share, basic and diluted
|
$ | (0.01 | ) | $ | (0.19 | ) | ||
Weighted average shares outstanding, basic and diluted
|
2,655,738 | 2,655,738 |
See accompanying notes to consolidated financial statements.
- 4 -
STRATUM HOLDINGS, INC.
Consolidated Statements of Operations
(Unaudited)
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Revenues:
|
||||||||
Energy services
|
$ | 9,992,859 | $ | 7,814,737 | ||||
Oil and gas sales
|
1,372,475 | 1,132,843 | ||||||
Other
|
41,860 | 50,565 | ||||||
11,407,194 | 8,998,145 | |||||||
Expenses:
|
||||||||
Energy services
|
9,127,724 | 7,138,244 | ||||||
Lease operating expense
|
830,743 | 940,222 | ||||||
Depreciation, depletion & amortization
|
409,901 | 222,735 | ||||||
Impairment of acquisition goodwill
|
- | 1,900,000 | ||||||
Workover expense
|
217,169 | 192,144 | ||||||
Selling, general and administrative
|
894,006 | 980,102 | ||||||
11,479,543 | 11,373,447 | |||||||
Operating loss
|
(72,349 | ) | (2,375,302 | ) | ||||
Other income (expense):
|
||||||||
Interest expense
|
(380,611 | ) | (388,261 | ) | ||||
Gain on debt extinguishment
|
438,967 | - | ||||||
Gain (loss) on oil and gas derivatives
|
82,500 | (97,388 | ) | |||||
Income (loss) from continuing operations before income taxes
|
68,507 | (2,860,951 | ) | |||||
Benefit (provision) for income taxes
|
(23,300 | ) | 223,200 | |||||
Net income (loss) from continuing operations
|
45,207 | (2,637,751 | ) | |||||
Discontinued operations, net of tax
|
- | (25,419 | ) | |||||
Net income (loss)
|
$ | 45,207 | $ | (2,663,170 | ) | |||
Net income (loss) per share, basic and diluted
|
||||||||
Net income (loss) from continuing operations
|
$ | 0.02 | $ | (0.99 | ) | |||
Discontinued operations
|
- | (0.01 | ) | |||||
Net income (loss)
|
$ | 0.02 | $ | (1.00 | ) | |||
Weighted average shares outstanding, basic and diluted
|
2,655,738 | 2,655,738 |
See accompanying notes to consolidated financial statements.
- 5 -
STRATUM HOLDINGS, INC.
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash flows provided by (used in) operating activities:
|
||||||||
Net income (loss) from continuing operations
|
$ | 45,207 | $ | (2,637,751 | ) | |||
Adjustments to reconcile net income (loss) from continuing
|
||||||||
operations to cash provided by (used in) operations:
|
||||||||
Depreciation, depletion & amortization
|
409,901 | 222,735 | ||||||
Impairment expense
|
- | 1,900,000 | ||||||
Provision (benefit) for income taxes
|
23,300 | (223,200 | ) | |||||
Stock based compensation
|
11,525 | 25,208 | ||||||
Gain on debt extinguishment
|
(438,967 | ) | - | |||||
Unrealized gain on oil and gas derivatives
|
(82,500 | ) | 97,388 | |||||
Changes in current assets and liabilities
|
275,497 | 103,657 | ||||||
Other changes, net
|
91,784 | (184,996 | ) | |||||
Net cash flows from continuing operations
|
335,747 | (696,959 | ) | |||||
Net cash flows from discontinued operations
|
- | (25,419 | ) | |||||
Total cash flows from operating activities
|
335,747 | (722,378 | ) | |||||
Cash flows provided by (used in) investing activities:
|
||||||||
Decrease in restricted cash from sale of subsidiary
|
1,613,637 | 1,490,872 | ||||||
Purchase of property and equipment
|
(172,964 | ) | (122,597 | ) | ||||
Net cash flows from investing activities
|
1,440,673 | 1,368,275 | ||||||
Cash flows provided by (used in) financing activities:
|
||||||||
Proceeds from long term debt
|
- | 525,000 | ||||||
Payments of long term debt
|
(1,222,454 | ) | (958,541 | ) | ||||
Net (payments) proceeds of stockholder advances
|
(460,854 | ) | (260,000 | ) | ||||
Net cash flows from financing activities
|
(1,683,308 | ) | (693,541 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
93,112 | (47,644 | ) | |||||
Cash and equivalents at beginning of period
|
142,703 | 203,200 | ||||||
Cash and equivalents at end of period
|
$ | 235,815 | $ | 155,556 | ||||
Supplemental cash flow data:
|
||||||||
Cash paid for interest
|
$ | 208,915 | $ | 265,049 | ||||
Cash paid for income taxes
|
- | 251,875 | ||||||
Supplemental financing activity:
|
||||||||
Gain on debt extinguishment - related party
|
$ | 74,097 | $ | - |
See accompanying notes to consolidated financial statements.
- 6 -
STRATUM HOLDINGS, INC.
Notes to Consolidated Financial Statements
(Unaudited)
(1) Basis of Presentation
Interim Financial Information – The accompanying consolidated financial statements have been prepared by the Company without audit, in accordance with accounting principles generally accepted in the Unites States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to fairly state the financial position of the Company as of June 30, 2010, the results of its operations for the three month and six month periods ended June 30, 2010 and 2009, and cash flows for the six month periods ended June 30, 2010 and 2009. Certain prior year amounts have been reclassified to conform with the current year presentation. These financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2009.
Reverse Stock Split – On December 17, 2009, the Company completed a Board of Directors approved 1-for-10 reverse stock split. Accordingly, all Common Stock share and per share amounts in the consolidated financial statements have been retroactively adjusted to reflect the reverse stock split.
Changes in Accounting Principles – Effective January 1, 2010, the Company adopted revised oil and gas reserve estimation standards. These standards allow the use of reliable technology in determining estimates of proved reserve quantities and require the use of a 12-month average price to estimate proved reserves. Adoption did not have a material impact on depreciation, depletion and amortization expense.
Recently Issued Accounting Pronouncements – In April 2010, the FASB issued ASU 2010-14, “Accounting for Extractive Activities – Oil and Gas.” This update amends ASC 932-10-S99-1 to conform to the SEC’s recently issued final rules regarding amendments to current oil and gas reporting requirements. The Company’s adoption of ASU 2010-14 has had no impact on its financial position, results of operations or cash flows.
(2) Going Concern
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has reported substantial losses from continuing operations in the last two years and has a net working capital deficit in the amount of $5,731,754 (including bank borrowings described in Note 6). These factors, among others, indicate that the Company may be unable to continue as a going concern for a reasonable period of time. The consolidated financial statements do not contain any adjustments to reflect the possible future effects on the classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
(3) Impairment Adjustment
As of March 31, 2009, the Company recognized a non-cash impairment adjustment in the carrying value of the goodwill assigned to its Canadian Energy Services subsidiary, Decca Consulting, Ltd. (“Decca”), in the amount of $1,900,000.
- 7 -
This impairment adjustment was based on then current projections of Decca’s discounted future net cash flows and, based on the latest such projections, no further impairment has been recorded since that date through June 30, 2010. The Company did not recognize a tax benefit for this impairment adjustment in the six months ended June 30, 2009 because no temporary difference was recognized when the goodwill was initially established upon the acquisition of Decca in March 2007.
(4) Discontinued Operations
In March 2008, the Company sold the capital stock of its domestic Energy Services subsidiary, Petroleum Engineers, Inc. (“PEI”), to Hamilton Engineering, Inc. for a total sales price of $15.0 million. The Company applied the sales proceeds to the repayment of debt and other accrued obligations including the outstanding indebtedness of PEI under a revolving bank credit agreement in the amount of $3.2 million and unsecured seller debt and other liabilities in the amount of $4.5 million. The Company recognized a pre-tax gain from the sale of PEI in the first quarter of 2008 in the amount of $1,358,000, however, this amount was subsequently reduced in the first quarter of 2009 due to payment of an indemnified loss on accounts receivable in the amount of $39,000. This payment was recorded as a, net of tax, loss on discontinued operations of $25,000 in the six months ended June 30, 2009.
The Company indemnified Hamilton with respect to certain other pre-sale contingencies of PEI for a two year period. In order to secure such indemnities, Hamilton withheld sales proceeds in a two-year escrow account in the amount of $1.6 million and a one-year tax reserve account in the amount of $1.5 million. The two-year indemnity period expired on March 12, 2010 with no indemnified losses being paid from the escrow account. Accordingly, the Company received the full amount of the escrow account at that time in the amount of $1,614,000, including accrued interest, and applied most of the proceeds to pay unsecured notes payable to certain related and unrelated parties (see Note 6). The escrow account, along with accrued interest thereon, was reflected as restricted cash on the consolidated Balance Sheet as of December 31, 2009.
(5) Commodity Derivatives
In May 2009, the Company entered into a commodity derivative contract with a major energy company covering a portion of CYMRI’s projected oil production. This contract consisted of a “put” option covering 2,000 barrels of oil per month for 16 months. In November 2009, the Company sold this contract back to the counterparty and entered into a new commodity derivative contract with the same counterparty. The new contract consists of a “costless collar,” with a floor price of $65 per barrel and a ceiling price of $90 per barrel, covering 2,000 barrels of oil per month for the calendar year 2010.
The Company applies “mark to market” accounting to open derivative contract in accordance with ASC 815-20, “Accounting for Derivative Instruments and Hedging Activities”. The Company accounts for commodity derivative contracts as non-hedging transactions, as defined in ASC 815-20. Accordingly, changes in the fair value of such derivative contracts are reflected in current earnings in the period of the change. In the six months ended June 30, 2010 and 2009, the Company reported an unrealized derivative gain of $82,500 and an unrealized derivative loss of $97,388, respectively.
- 8 -
(6) Long Term Debt
As of June 30, 2010 and December 31, 2009, the Company had the following long-term debt obligations:
June 30,
|
December 31,
|
||||||||
2010
|
2009
|
||||||||
$25,000,000 line of credit with a bank, maturing on January 1, 2011, interest at 1.0% above prime payable monthly, secured by first lien on CYMRI, LLC’s oil and gas properties, with a declining borrowing base of $3,076,000 as of June 30, 2010
|
$ | 3,001,000 | $ | 3,001,000 | |||||
Notes payable to individuals and entities, incurred in acquisition of CYMRI, bearing interest at 10%, with principal and accrued interest due at extended maturity in March 2010, unsecured
|
- | 1,125,000 | |||||||
$2,500,000 (Cdn) revolving line of credit with a bank, interest at 6.5% above Canadian prime payable monthly through extended maturity in September 2010, secured by accounts receivable of Canadian energy services business
|
1,200,907 | 1,389,667 | |||||||
Notes payable to 2 individuals, incurred in acquisition of Decca Consulting, Ltd., bearing interest at 9%, payable in monthly installments of $30,099 (Cdn) from April 1, 2007 through March 31, 2012, unsecured
|
527,976 | 618,179 | |||||||
Advances from stockholders, bearing interest at 10%, with principal and accrued interest due in March 2010, unsecured ($530,000 extended as of June 30, 2010 - see discussion below)
|
530,000 | 1,047,317 | |||||||
Other short term notes for liability insurance and accrued payables, interest rates at 7% to 9%
|
92,703 | 136,194 | |||||||
5,352,586 | 7,317,357 | ||||||||
Current portion of long term debt - stockholders
|
(854,214 | ) | (1,682,317 | ) | |||||
Current portion of long term debt - others
|
(4,294,610 | ) | (5,226,861 | ) | |||||
$ | 203,762 | $ | 408,179 |
Borrowings under the bank credit agreement secured by the oil and gas properties owned by CYMRI, LLC (“CYMRI”), a subsidiary in the Exploration & Production segment, are subject to a borrowing base, which is periodically redetermined, based on oil and gas reserves. The bank credit agreement requires maintenance of certain financial covenants regarding working capital, interest coverage level, total debt level, and the level of administrative expenses. The bank credit agreement does not require monthly principal payments so long as outstanding borrowings are less than a declining borrowing base. As of June 30, 2010, the borrowing base stood at $3,076,000, with the next monthly reductions, if any, not scheduled to begin before September 2010.
As of June 30, 2010, CYMRI was in violation of certain financial covenants under the credit agreement. Due to the covenant violations as well as the scheduled maturity on January 1, 2011, we have reported the full amount of this debt in our current liabilities at June 30, 2010.
- 9 -
The Company has a second bank credit agreement, which is secured by accounts receivable of its Canadian Energy Services subsidiary, Decca. The credit agreement provides for a revolving borrowing base of 85% of qualifying accounts receivable and was amended in July 2010 to (i) reduce the maximum allowed borrowings from $4,000,000 (Cdn) to $2,500,000 (Cdn), (ii) increase the annual interest rate to 6.5% above Canadian prime (2.5% as of June 30, 2010), and (iii) waive Decca’s non-compliance with certain provisions of the credit agreement not involving financial covenants. In conjunction with this amendment, the maturity of the credit agreement was also extended to September 30, 2010. We have also reported the full amount of this debt in our current liabilities at June 30, 2010.
On March 12, 2010, the Company’s unsecured notes payable to certain related and unrelated parties became due and payable in the principal amount of $2,172,000. At that time, the Company reached an agreement with noteholders in the principal amount of $1,407,000 to accept a payment of 80% of the principal balance in full satisfaction of their unsecured notes payable. Accordingly, the Company fully extinguished the debt to these noteholders in March 2010 with principal payments totaling $1,125,000 resulting in a total gain of $551,000 on the forgiven principal and accrued interest. Of this amount, $112,000 was attributable to debt of a current shareholder, therefore, the Company credited the after-tax equivalent of $74,000 to Additional paid in capital and recognized a pre-tax gain on the remaining portion attributable to unrelated parties in the amount of $439,000.
Another unsecured noteholder is a company owned by our Chairman and Chief Executive Officer and the Company also reached an agreement with that company in March 2010 to make a net principal payment of $265,000, in exchange for deferring the maturity of the remaining balance of $500,000 to a date to be mutually determined (an additional $30,000 was borrowed on the same terms in May 2010). The Company evaluated the application of ASC 470-50 and ASC 470-60 and concluded that the revised terms constituted a debt modification, rather than a debt extinguishment or a troubled debt restructuring.
(7) Net Income (Loss) Per Share
Basic income (loss) per common share is computed by dividing the net income or loss by the weighted average number of shares of common stock outstanding during the period. Diluted income (loss) per common share is computed by dividing net income or loss by the weighted average number of shares of common stock outstanding during the period and potentially dilutive common share equivalents, consisting of stock options and warrants, under the Treasury Stock Method. The effects of potential common stock equivalents are not included in computations when their effect is anti-dilutive. There were no dilutive common stock equivalents reflected in the determination of net income per share in the six month period ended June 30, 2010 as there were no outstanding in-the-money employee stock options in that period (see Note 8).
(8) Stock-Based Compensation
The Company has a stock-based compensation plan which was approved by the stockholders in October 2005 and amended in October 2006. Under the plan, a maximum of 240,000 shares may be awarded to directors and employees in the form of stock options, restricted stock or stock appreciation rights. The exercise price, terms and other conditions applicable to each stock option grant are generally determined by the Board of Directors. The exercise price of stock options is set on the grant date and may not be less than the fair market value of the Company’s Common Stock on that date. Option activity with directors and employees since January 1, 2009 were as follows (including options granted to directors outside of the plan):
- 10 -
|
Number
|
Wtd. Avg.
|
Wtd. Avg.
|
Aggregate
|
|||||||||||||
|
of
|
Exercise
|
Remaining
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term (Yrs.)
|
Value
|
|||||||||||||
Outstanding at January 1, 2009
|
47,500 | $ | 7.60 | ||||||||||||||
Option activity
|
- | - | |||||||||||||||
Outstanding at December 31, 2009
|
47,500 | 7.60 | |||||||||||||||
Options forfeited
|
(10,000 | ) | (1.50 | ) | |||||||||||||
Outstanding at June 30, 2010
|
37,500 | $ | 9.18 | 0.8 | $ | - | |||||||||||
Exercisable at June 30, 2010
|
37,500 | $ | 9.18 | 0.8 | $ | - |
Stock-based compensation expense related to these options in the amounts of $11,525 and $25,208 have been recognized as a current period expense in the accompanying Consolidated Financial Statements for the six month periods ended June 30, 2010 and 2009, respectively. As of June 30, 2010, there is no unrecognized compensation cost remaining to be recognized in future periods. The estimated fair value of the options granted to employees under the plan was calculated using a Black Scholes option pricing model. The following schedule reflects the assumptions included in this model as it relates to the valuation of such options: (a) Expected volatility – 95%; (b) Expected risk free interest rate – 6%; (c) Expected dividend yield – zero; (d) Expected option term – 3 to 4 years, calculated pursuant to the terms of ASC 718-10 as the option grants qualify as “plain vanilla” under that pronouncement; and (e) Forfeitures – 0%, subject to adjustment for actual experience. Vesting terms of the options are generally three years. The aggregate intrinsic value of employee options granted as of June 30, 2010 was zero as there were no in-the-money options at that date.
(9) Stockholder Advances
The Company repaid certain advances from current and former stockholders in the amount of $461,000 in the six months ended June 30, 2010 (see Note 6) compared to $260,000 in the six months ended June 30, 2009. Such advances, excluding amounts advanced to finance the cash portion of the CYMRI purchase price (see Note 6), are reflected as unsecured long term debt obligations and accrue interest at a rate of 10% per annum.
(10) Contingencies
From time to time the Company may become involved in litigation in the ordinary course of business. At the present time, other than the Company’s disclosures below, the Company’s management is not aware of any such litigation that could have a material adverse effect on its results of operations, cash flows or financial condition.
Triumph Energy, Inc., a subsidiary in the Exploration & Production segment, and PEI (see Note 4) are joint defendants in several lawsuits involving professional liability and other matters arising in the normal course of business in the State of Louisiana. It is not practical at the present time to determine the amount or likelihood of an unfavorable outcome to the Company’s consolidated financial position or results of operations of any of the these actions against Triumph. The Company believes that Triumph has meritorious defenses in each case and is vigorously defending these matters.
- 11 -
In October 2008, an insurer for the Company’s inactive Construction Staffing subsidiary filed a lawsuit against the subsidiary alleging default on a premium finance obligation in the amount of $200,000, plus interest and attorney’s fees. Limited discovery in this case has been undertaken to date. The Company believes that its inactive Construction Staffing subsidiary has a meritorious defense in this case.
The Company, as a lessee and operator of oil and gas properties, is subject to various federal, state and local laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the lessee under an oil and gas lease for the cost of pollution clean-up resulting from operations and subject the lessee to liability for pollution damages. The Company maintains insurance coverage, which it believes is customary in the industry, although the Company is not fully insured against all environmental risks. The Company is not aware of any environmental claims existing as of June 30, 2010, which have not been provided for, covered by insurance or otherwise have a material impact on its financial position or results of operations. There can be no assurance, however, that current regulatory requirements will not change, or past noncompliance with environmental laws will not be discovered on the Company’s properties.
(11) Segment Information
With the sale of PEI in March 2008 (see Note 4), the Company’s remaining operations are in the Canadian Energy Services and domestic Exploration & Production segments. The table below reflects the allocation of certain amounts in the consolidated Income Statement, other than interest expense and income taxes (which the Company does not believe are feasible to allocate), and the consolidated Balance Sheet as of and for the six months ended June 30, 2010 (in 000’s):
Energy
|
Exploration &
|
||||||||||||
Services
|
Production
|
||||||||||||
(Canada)
|
(U. S.)
|
Total
|
|||||||||||
Income Statement Data:
|
|||||||||||||
Operating revenues
|
$ | 9,993 | $ | 1,372 | $ | 11,365 | |||||||
Other revenues
|
41 | 1 | 42 | ||||||||||
Total revenues
|
10,034 | 1,373 | 11,407 | ||||||||||
Depreciation, depletion & amortization
|
- | (410 | ) | (410 | ) | ||||||||
Other allocable operating expenses
|
(9,128 | ) | (1,048 | ) | (10,176 | ) | |||||||
Gross profit (loss)
|
906 | (85 | ) | 821 | |||||||||
General & administrative
|
(894 | ) | |||||||||||
Operating loss
|
(73 | ) | |||||||||||
Interest expense
|
(380 | ) | |||||||||||
Gain on debt extinguishment
|
439 | ||||||||||||
Unrealized gain on oil and gas derivatives
|
82 | ||||||||||||
Net income from continuing operations before taxes
|
$ | 68 | |||||||||||
Balance Sheet Data:
|
|||||||||||||
Subsidiary assets
|
$ | 2,668 | $ | 6,958 | $ | 9,626 | |||||||
Goodwill
|
1,536 | - | 1,536 | ||||||||||
Segment assets
|
4,204 | 6,958 | 11,162 | ||||||||||
Corporate assets
|
146 | ||||||||||||
Consolidated assets
|
$ | 11,308 |
- 12 -
The table below reflects the allocation of certain Income Statement data between these two reportable segments for the six months ended June 30, 2009 (in 000’s):
Income Statement Data:
|
|||||||||||||
Operating revenues
|
$ | 7,815 | $ | 1,133 | $ | 8,948 | |||||||
Other revenues
|
38 | 12 | 50 | ||||||||||
Total revenues
|
7,853 | 1,145 | 8,998 | ||||||||||
Depreciation, depletion & amortization
|
- | (223 | ) | (223 | ) | ||||||||
Impairment expense
|
(1,900 | ) | - | (1,900 | ) | ||||||||
Other allocable operating expenses
|
(7,138 | ) | (1,132 | ) | (8,270 | ) | |||||||
Gross profit
|
(1,185 | ) | (210 | ) | (1,395 | ) | |||||||
General & administrative
|
(980 | ) | |||||||||||
Operating loss
|
(2,375 | ) | |||||||||||
Interest expense
|
(388 | ) | |||||||||||
Unrealized loss on oil and gas derivatives
|
(97 | ) | |||||||||||
Net loss from continuing operations before taxes
|
$ | (2,860 | ) |
There is no presentation of Balance Sheet data allocated between these two reportable segments as of June 30, 2009 inasmuch as the consolidated Balance Sheet as of that date is not included in this report.
- 13 -
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and notes thereto included in Item 1 in this Quarterly Report on Form 10-Q. This item contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements.
Overview
Stratum Holdings, Inc. (“we” or the “Company”) is a holding company whose operations are primarily focused on the domestic Exploration & Production business with a secondary focus on the Canadian Energy Services business. In the domestic Exploration & Production business, our wholly-owned subsidiaries, CYMRI, L.L.C. and Triumph Energy, Inc., own working interests in approximately 60 producing oil and gas wells in Texas and Louisiana, with net production of approximately 1,000 MCF equivalent per day. Our operations in the Canadian Energy Services business are conducted through our wholly-owned subsidiary, Decca Consulting, Ltd., which provides on-site drilling and completion consulting services to oil and gas operators, primarily in Canada.
We sold the capital stock of our former domestic Energy Services subsidiary, Petroleum Engineers, Inc. (“PEI”), to Hamilton Engineering, Inc. (“Hamilton”) in March 2008. As a result of the PEI sale, we exited from the domestic portion of our Energy Services segment leaving us with the Canadian portion of our Energy Services segment as well as our operations in the domestic Exploration & Production segment. We operate these two continuing business on an essentially autonomous basis.
Due to the extreme volatility in worldwide energy prices as well as the increasingly tightened conditions in credit markets, we have faced significant financial and operational challenges over the past two years. We anticipate the impact of these macroeconomic factors to influence our operations for the foreseeable future.
Results of Operations
The following discussion reflects the revenues and expenses of our retained Canadian Energy Services and our domestic Exploration & Production segments as continuing operations while the revenues and expenses of our exited domestic Energy Services segment is reported as discontinued operations.
Three months ended June 30, 2010 versus three months ended June 30, 2009 — Total revenues from continuing operations for the three months ended June 30, 2010 were $5,054,000 compared to $2,813,000 for the three months ended June 30, 2009.
Revenues from Decca’s Energy Services for the three months ended June 30, 2010 were $4,245,000 compared to $2,221,000 for the three months ended June 30, 2009. This increase reflected a significantly higher level of work during the “spring thaw” in Canada during the 2010 second quarter compared to 2009 as well as a substantial increase in new work for Decca’s non-Canadian customers. Decca’s billings for Energy Services in the second quarter of 2010 were approximately 3,535 man days at an average billing rate of approximately $1,200 per day.
Revenues from CYMRI’s oil and gas sales for the three months ended June 30, 2010 were $778,000 compared to $584,000 for the three months ended June 30, 2009. In the three months ended June 30, 2010, revenues from oil production were $693,000, reflecting volumes of 9,435 barrels at an average price of $73.47 per barrel, while gas revenues were $85,000, reflecting volumes of 23,271 Mcf at an average price of $3.65 per Mcf. In the three months ended June 30, 2009, revenues from oil production were $544,000, reflecting volumes of 9,820 barrels at an average price of $55.45 per barrel, while gas revenues were $40,000, reflecting volumes of 19,455 Mcf at an average price of $2.03 per Mcf.
- 14 -
Costs of Decca’s Energy Services for the three months ended June 30, 2010 were $3,893,000 versus $2,051,000 for the three months ended June 30, 2009. This increase in costs of Energy Services was in line with the previously noted increase in Decca’s Energy Services revenues. Despite continuing competitive pressures, Decca was able to maintain the gross margin on its consulting services at approximately 8% of gross revenues in both the three months ended June 30, 2010 and the three months ended June 30, 2009.
Lease operating expenses (“LOE”), including production taxes, were $353,000 for the three months ended June 30, 2010 versus $391,000 for the three months ended June 30, 2009, representing LOE of CYMRI’s oil and gas production operations. This relatively small decrease was due to a change in the relative timing of certain lease operating expenses between the two quarterly periods.
Depreciation, depletion and amortization (“DD&A”) expense for the three months ended June 30, 2010 was $241,000 versus $101,000 for the three months ended June 30, 2009, representing DD&A of CYMRI’s oil and gas properties. This increase was due to substantially higher depletion rates as well as slightly higher production volumes.
Workover expenses for the three months ended June 30, 2010 were $17,000 versus $153,000 for the three months ended June 30, 2009, representing workovers on CYMRI’s South Texas oil and gas properties. This decrease was largely due to non-recurring workover operations in the Burnell Field in the second quarter of 2009.
Selling, general and administrative (“SG&A”) expenses for the three months ended June 30, 2010 were $476,000 compared to $418,000 for the three months ended June 30, 2009. This increase reflected a change in the relative timing of certain corporate overhead expenses between the two quarterly periods.
Interest expense for the three months ended June 30, 2010 was $190,000 versus $210,000 for the three months ended June 30, 2009. This decrease was mostly due to a lower level of average borrowings in the most recent quarterly period.
Unrealized gain on oil and gas derivatives for the three months ended June 30, 2010 was $61,000 versus an unrealized loss of $98,000 for the three months ended June 30, 2009. This fluctuation was due to the change in fair value of CYMRI’s outstanding oil and gas derivative contracts (see Note 5).
Income taxes attributable to continuing operations were a benefit of $19,000 for the three months ended June 30, 2010 compared to $103,000 for the three months ended June 30, 2009. This relative change reflects a benefit rate of 34% in the current quarter on pre-tax net loss from continuing operations in the amount of $56,000.
Six months ended June 30, 2010 versus six months ended June 30, 2009 — Total revenues from continuing operations for the six months ended June 30, 2010 were $11,407,000 compared to $8,998,000 for the six months ended June 30, 2009.
Revenues from Decca’s Energy Services for the six months ended June 30, 2010 were $9,993,000 compared to $7,815,000 for the six months ended June 30, 2009. This increase reflected a significantly higher level of work during the “spring thaw” in Canada during the 2010 period compared to 2009 as well as a substantial increase in new work for Decca’s non-Canadian customers. Decca’s billings for Energy Services in the first half of 2010 were approximately 8,325 man days at an average billing rate of approximately $1,200 per day.
Revenues from CYMRI’s oil and gas sales for the six months ended June 30, 2010 were $1,372,000 compared to $1,133,000 for the six months ended June 30, 2009. In the six months ended June 30, 2010, revenues from oil production were $1,186,000, reflecting volumes of 15,968 barrels at an average price of $74.29 per barrel, while gas revenues were $186,000, reflecting volumes of 37,480 Mcf at an average price of $4.97 per Mcf. In the six months ended June 30, 2009, revenues from oil production were $939,000, reflecting volumes of 20,586 barrels at an average price of $45.60 per barrel, while gas revenues were $194,000, reflecting volumes of 48,042 Mcf at an average price of $4.04 per Mcf.
- 15 -
Costs of Decca’s Energy Services for the six months ended June 30, 2010 were $9,128,000 versus $7,138,000 for the six months ended June 30, 2009. This increase in costs of Energy Services was in line with the previously noted increase in Decca’s Energy Services revenues. Despite continuing competitive pressures, Decca was able to maintain the gross margin on its consulting services at approximately 9% of gross revenues in both the six months ended June 30, 2010 and the six months ended June 30, 2009.
Lease operating expenses (“LOE”), including production taxes, were $831,000 for the six months ended June 30, 2010 versus $940,000 for the six months ended June 30, 2009, representing LOE of CYMRI’s oil and gas production operations. This decrease was due to a reduction in certain non-recurring lease operating expenses between these two periods.
Depreciation, depletion and amortization (“DD&A”) expense for the six months ended June 30, 2010 was $410,000 versus $223,000 for the six months ended June 30, 2009, representing DD&A of CYMRI’s oil and gas properties. This increase was due to substantially higher depletion rates, which was partially offset by lower production volumes.
Impairment expense applicable to the goodwill assigned in the Decca acquisition was zero for the six months ended June 30, 2010 compared to $1,900,000 for the six months ended June 30, 2009. We recognized a non-cash impairment adjustment to the carrying value of the Decca goodwill in the first quarter of 2009 in the amount of $1,900,000, based on then current projections of Decca’s discounted future net cash flows (see Note 3).
Workover expenses for the six months ended June 30, 2010 were $217,000 versus $192,000 for the six months ended June 30, 2009, representing workovers on CYMRI’s South Texas oil and gas properties. This increase was largely due to non-recurring workover operations in the Burnell Field in the first quarter of 2010.
Selling, general and administrative (“SG&A”) expenses for the six months ended June 30, 2010 were $894,000 compared to $980,000 for the six months ended June 30, 2009. This decrease reflected a continuing reduction in the level of corporate overhead expenses following completion of the PEI sale in March 2008.
Interest expense for the six months ended June 30, 2010 was $381,000 versus $388,000 for the six months ended June 30, 2009. This decrease was due to a slightly lower level of average borrowings in the most recent quarterly period.
Gain on debt extinguishment for the six months ended June 30, 2010 was $439,000 compared to zero for the six months ended June 30, 2009. This increase was due to the forgiveness of a portion of the principal and all of the accrued interest on unsecured notes payable to certain unrelated parties in March 2010 (see Note 6).
Unrealized gain on oil and gas derivatives for the six months ended June 30, 2010 was $82,000 versus an unrealized loss of $98,000 for the six months ended June 30, 2009. This fluctuation was due to the change in fair value of CYMRI’s outstanding oil and gas derivative contracts (see Note 5).
Income taxes attributable to continuing operations were a provision of $23,000 for the six months ended June 30, 2010 compared to a benefit of $223,000 for the six months ended June 30, 2009. This relative change reflects a provision rate of 34% in the current period on pre-tax net income from continuing operations in the amount of $68,000.
Income from discontinued operations, net of income taxes, was zero for the six months ended June 30, 2010 compared to a net loss of $25,000 for the six months ended June 30, 2009. As further described in Note 4, we sold the capital stock of our domestic Energy Services subsidiary, PEI, to Hamilton in March 2008. The 2008 sales gain was subsequently reduced in March 2009 due to payment of an indemnified loss in the amount of $39,000 resulting in an after-tax net loss of $25,000 for the six months ended June 30, 2009.
- 16 -
Liquidity and Capital Resources
Operating activities. Net cash provided by operating activities from continuing operations for the six months ended June 30, 2010 was $336,000 compared to net cash used of $697,000 for the six months ended June 30, 2009. This net increase in operating cash flows reflected relative improvements in the levels of cash generated by both of the Company’s operating segments. Net cash used in operating activities from discontinued operations was zero for the six months ended June 30, 2010 compared to $25,000 for the six months ended June 30, 2009.
Investing activities. Net cash provided by investing activities for the six months ended June 30, 2010 was $1,441,000 compared to $1,368,000 for the six months ended June 30, 2009. This fluctuation was primarily due to the expiration of a two year escrow account in the first quarter of 2010 enabling the Company to convert approximately $1.6 million of restricted cash arising from the March 2008 sale of PEI to unrestricted cash in the six months ended June 30, 2010 (see Note 4).
Financing activities. Net cash used in financing activities for the six months ended June 30, 2010 was $1,683,000 compared to $694,000 in the six months ended June 30, 2009. This relative decrease in financing cash flows was primarily due to the payment of unsecured notes payable to certain related and unrelated parties in March 2010 (see Note 6).
Following the sale of PEI in March 2008, we have remaining long term debt obligations to banks and other lenders (see Note 6). A substantial portion of our long term debt is in the form of a bank credit facility secured by CYMRI’s producing oil and gas properties. Borrowings under the bank credit agreement amounted to $3,001,000 as of June 30, 2010 and are subject to a borrowing base, which is periodically redetermined, based on oil and gas reserves. The bank credit agreement does not require monthly principal payments so long as outstanding borrowings are less than a declining borrowing base. As of June 30, 2010, the borrowing base stood at $3,076,000, with the next monthly reductions, if any, not scheduled to begin before September 2010.
Due primarily to operational circumstances occurring in early 2010, CYMRI was in violation of certain financial covenants under the credit agreement as of June 30, 2010. The bank is aware of these covenant violations, however, it has not requested, nor does the Company expect it to request, accelerated payment of this debt, which is classified in our current liabilities, as a result of the covenant violations.
We also have a second bank credit agreement, which is secured by accounts receivable of our Canadian Energy Services subsidiary, with outstanding borrowings of $1,201,000 as of June 30, 2010 (see Note 6). This credit agreement currently provides for a revolving borrowing base of 85% of qualifying accounts receivable and was amended in July 2010 to (i) reduce the maximum allowed borrowings to $2,500,000 (Cdn), (ii) increase the annual interest rate to 6.5% above Canadian prime, and (iii) waive Decca’s non-compliance with certain non-financial covenants. In conjunction with this amendment, the maturity of the credit agreement was also extended to September 30, 2010. In light of the pending maturity, the Company is currently seeking commitments from one or more financial institutions for a new credit facility to replace Decca’s expiring credit agreement.
With the completion of our sale of PEI in March 2008, our primary ongoing capital expenditures are in the Exploration & Production segment, which can be highly capital intensive. In this business, expenditures for CYMRI’s drilling and equipping of oil and gas wells are typically required to maintain or increase existing production levels and production often declines in a relatively short period of time if maintenance capital is not invested timely. We normally attempt to finance CYMRI’s capital expenditure requirements through a combination of cash flow from operations and secured bank borrowings and we expect that these sources will be sufficient to meet our capital expenditures in 2010. We presently have relatively low capital expenditure requirements relating to CYMRI’s oil and gas properties as evidenced by a total of only $173,000 being spent in the first half of 2010. While we expect additional amounts of capital expenditures in the remainder of 2010, we do not expect such amounts to be significant and we believe that such amounts, as well as any short term operating losses, can be financed under our existing bank credit agreement through a combination of a borrowing base increase and/or reduced monthly principal payments.
- 17 -
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on consolidated financial statements which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We believe that certain accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements. See our Annual Report on Form 10-K for the year ended December 31, 2009 for a further description of our critical accounting policies and estimates.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information for this Item is not required as the Registrant is a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act.
ITEM 4. CONTROLS AND PROCEDURES
(a) Disclosure controls and procedures
As of the date of this report, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our internal controls over financial reporting which encompasses our disclosure controls and procedures. Based on this evaluation, our Chief Executive Office and Chief Financial Officer have concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report were not effective because of a material weakness in our internal controls over financial reporting, as described below, which we view as an integral part of our disclosure controls and procedures.
The material weakness relates to deficient completeness and cut-off controls with regard to revenues and cost of sales at our Canadian Energy Services subsidiary, Decca Consulting, Ltd. The situation giving rise to this lack of independent review arose since approximately the end of the second quarter of 2008 as Decca previously employed a highly experienced accountant to review the subsidiary’s monthly financial statements. In order to address this material weakness, management has implemented an interim compensating control in the form of an entity level analytical review by its Chief Financial Officer. To the extent practical in light of Decca’s current financial performance (see Note 3), the Company anticipates the implementation of improved completeness and cut-off controls with regard to revenues and cost of sales at the operating unit level at an appropriate time. It should be noted, however, that the impact of this material weakness on Stratum’s consolidated results of operations is substantially mitigated by the fact that Decca has a relatively low gross margin between revenues and cost of sales of approximately 9%.
Notwithstanding this material weakness, management believes that the consolidated financial statements included in this report fairly present, in all material respects, our consolidated financial position and results of operations as of and for the quarter ended June 30, 2010.
(b) Changes in internal controls over financial reporting
There was no change in our internal controls over financial reporting that occurred during the quarter ended June 30, 2010, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
- 18 -
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 10 to Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
Information for this Item is not required as the Registrant is a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
10.1
|
Exhibits I through VI to Second Amended and Restated Credit Agreement, dated August 5, 2008, among CYMRI, L.L.C. and
Triumph Energy, Inc. (as Borrowers) and Texas Capital Bank, N.A. (as Lender) for a Reducing Revolving Line of Credit of
up to $25,000,000*
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15(d)-14(a)
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15(d)-14(a)
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*
|
The Second Amended and Restated Credit Agreement, without subject exhibits, was originally filed as an Exhibit to the Company’s Quarterly Report on Form 10-Q filed on August 13, 2008.
|
- 19 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
STRATUM HOLDINGS, INC. | ||
/s/ Larry M. Wright
|
||
Larry M. Wright
|
||
Chief Executive Officer
|
||
/s/ D. Hughes Watler, Jr.
|
||
D. Hughes Watler, Jr.
|
||
Chief Financial Officer
|
August 11, 2010
- 20 -