MANUFACTURED HOUSING PROPERTIES INC. - Quarter Report: 2018 September (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(mark one)
[X]
Quarterly Report Pursuant to Section 13 or 15(d) of Securities
Exchange Act of 1934
For the
quarterly period ended September
30, 2018
[ ]
Transition report under Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the
transition period from _______ to _______.
Commission File No. 000-51229
MANUFACTURED HOUSING PROPERTIES
INC.
(Name
of Small Business Issuer in Its Charter)
Nevada
|
|
51-0482104
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
136 Main Street, Pineville, North Carolina
|
|
28134
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
(704)
869-2500
|
(Issuer’s
Telephone Number, Including Area Code)
|
|
(Former
Name, if Changed Since Last Report)
|
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes [X]
No [ ]
Indicate by check
mark whether the registrant has submitted electronically, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or
for such shorter period that the registrant was required to submit
and post such files).
Yes [X]
No [ ]
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
|
Large
accelerated filer [ ]
|
Accelerated
filer [ ]
|
|
Non-accelerated
filer [ ] (Do not check if a smaller reporting
company)
|
Smaller
reporting company [X]
|
|
|
Emerging growth company [ ]
|
If an
emerging growth company, indicate by checkmark if the registrant
has not elected to use the extended transition period for complying
with any new or revised financial accounting standards pursuant to
Section 7(a)(2)(B) of the Securities Act:
[ ]
Indicate by check
mark whether the registrant is a shell company (as defined by Rule
12b-2 of the Exchange Act). Yes [ ] No
[X]
There
were 10,350,000 shares of common stock outstanding as of November
16, 2018
PART I
Item 1. Financial Statements
Financial Information
MANUFACTURED
HOUSING PROPERTIES INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
AS
OF SEPTEMBER 30, 2018 AND DECEMBER 31, 2017
Assets
|
|
|
|
|
|
(unaudited)
|
|
Investment
Property
|
|
|
|
Land
|
|
$4,357,950
|
$4,357,950
|
Site and Land
Improvements
|
|
6,773,247
|
6,773,316
|
Buildings and
Improvements
|
|
1,367,293
|
1,239,504
|
Acquisition
Cost
|
|
140,758
|
140,758
|
Total Investment
Property
|
|
12,639,248
|
12,511,528
|
Accumulated
Depreciation & Amortization
|
|
(564,441)
|
(164,894)
|
Net Investment
Property
|
|
12,074,807
|
12,346,634
|
|
|
|
|
Cash and Cash
Equivalents
|
|
486,813
|
355,935
|
Accounts
Receivable, net
|
|
4,790
|
46,400
|
Other
Assets
|
|
35,827
|
49,971
|
|
|
|
|
Total
Assets
|
|
$12,602,237
|
$12,798,940
|
|
|
|
|
Liabilities
|
|
|
|
Accounts
Payable
|
|
$87,290
|
$35,726
|
Loans
Payable
|
|
9,067,571
|
9,205,647
|
Loans Payable
related party
|
|
805,214
|
441,882
|
Convertible Note
Payable related party
|
|
2,754,550
|
2,754,550
|
Accrued Liabilities
and Deposits
|
|
430,558
|
136,360
|
Tenant Security
Deposits
|
|
121,052
|
88,337
|
Total
Liabilities
|
|
13,266,235
|
12,662,502
|
|
|
|
|
Commitments and
Contingencies (See Note 5)
|
|
|
|
|
|
|
|
Stockholders’
equity (deficit)
|
|
|
|
|
|
|
|
Preferred Stock
(Stock par value $0.01 per share, 10,000,000 shares authorized, and
zero shares are issued and outstanding as of
September 30, 2018 and December 31, 2017,
respectively)
|
|
|
Common Stock (Stock
par value $0.01 per share, 200,000,000 shares authorized,
10,000,000 and 10,000,000 shares are issued and outstanding as of
September 30, 2018 and December 31, 2017,
respectively)
|
100,000
|
100,000
|
Additional Paid in
Capital
|
294,834
|
238,803
|
Accumulated
Deficit
|
(1,360,688)
|
(504,945)
|
Total Manufactured
Housing Properties Inc. Stockholders’ Equity
(Deficit)
|
(965,854)
|
(166,142)
|
|
|
|
Non-controlling
interest
|
301,856
|
302,580
|
Total Equity
(Deficit)
|
(663,998)
|
136,438
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
(Deficit)
|
$12,602,237
|
$12,798,940
|
See
Accompanying Notes to Unaudited Condensed Consolidated Financial
Statements.
2
MANUFACTURED
HOUSING PROPERTIES INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018 AND
2017
(UNAUDITED)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Revenue
|
|
|
|
|
Rental and Related
Income
|
$513,753
|
$142,317
|
$1,511,834
|
$384,395
|
Total
Revenues
|
513,753
|
142,317
|
1,511,834
|
384,395
|
|
|
|
|
|
Community
Operating Expenses
|
|
|
|
|
Repair &
Maintenance
|
35,772
|
59,510
|
112,637
|
65,193
|
Real estate
taxes
|
24,436
|
7,071
|
62,731
|
19,215
|
Utilities
|
34,965
|
8,005
|
109,056
|
76,744
|
Insurance
|
10,284
|
4,490
|
41,065
|
7,664
|
General and
Administrative Expense
|
92,672
|
20,369
|
344,819
|
52,000
|
Corporate Payroll
and Overhead
|
253,260
|
179,693
|
528,738
|
200,657
|
Depreciation &
Amortization Expense
|
133,563
|
33,821
|
399,547
|
76,557
|
Interest
expense
|
242,538
|
38,750
|
738,950
|
90,194
|
|
|
|
|
|
Total
Expenses
|
827,490
|
351,709
|
2,337,543
|
588,224
|
|
|
|
|
|
Net loss before
provision for income taxes
|
(313,737)
|
(209,392)
|
(825,709)
|
(203,829)
|
|
|
|
|
|
Provision for
income taxes
|
-
|
-
|
-
|
-
|
Net
Loss
|
$(313,737)
|
$(209,392)
|
$(825,709)
|
$(203,829)
|
|
|
|
|
|
Net Income
attributable to the non-controlling interest
|
12,276
|
2,885
|
30,034
|
7,436
|
|
|
|
|
|
Net Loss
attributable to the Company
|
$(326,013)
|
$(212,277)
|
$(855,743)
|
$(211,265)
|
|
|
|
|
|
Weighted Average
Shares - Basic and Fully Diluted
|
10,000,000
|
4,530,393
|
10,000,000
|
4,058,230
|
|
|
|
|
|
Weighted Average -
Basic
|
$(0.03)
|
$(0.05)
|
$(0.09)
|
$(0.05)
|
Weighted Average -
Fully Diluted
|
$(0.03)
|
$(0.05)
|
$(0.09)
|
$(0.05)
|
See Accompanying
Notes to Unaudited Condensed Consolidated Financial
Statements.
3
MANUFACTURED
HOUSING PROPERTIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDER’S EQUITY
(DEFICIT)
(UNAUDITED)
|
|
|
|
NON
|
|
|
|
COMMON STOCK
|
ADDITIONAL
|
CONTROLLING
|
(ACCUMULATED
|
STOCKHOLDERS’
|
|
|
SHARES
|
PAR
VALUE
|
PAID IN
CAPITAL
|
INTEREST
|
DEFICIT)
|
EQUITY (Deficit)
|
|
|
|
|
|
|
|
Balance at January
1, 2018
|
10,000,000
|
$100,000
|
$238,803
|
$302,580
|
$(504,945)
|
$136,438
|
|
|
|
|
|
|
|
Stock option
expense
|
-
|
-
|
245
|
-
|
-
|
245
|
|
|
|
|
|
|
|
Non controlling
Interest distributions
|
-
|
- |
- |
(30,758)
|
-
|
(30,758)
|
|
|
|
|
|
|
|
Imputed
Interest
|
-
|
-
|
31,286
|
-
|
-
|
31,286
|
Stock Issued for
services
|
-
|
-
|
24,500
|
-
|
-
|
24,500
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
-
|
-
|
-
|
30,034
|
(855,743)
|
(825,709)
|
|
|
|
|
|
|
|
Balance at
September 30, 2018
|
10,000,000
|
$100,000
|
$294,834
|
$301,856
|
$(1,360,688)
|
$(663,998)
|
See Accompanying
Notes to Unaudited Condensed Consolidated Financial
Statements.
4
MANUFACTURED
HOUSING PROPERTIES INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017
(UNAUDITED)
|
2018
|
2017
|
Cash Flows From
Operating Activities:
|
|
|
Net
Loss
|
$(825,709)
|
$(203,829)
|
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities:
Stock compensation
expense
|
24,745
|
--
|
Imputed
Interest
|
31,286
|
--
|
Provision for bad
debts
|
58,192
|
22,201
|
Depreciation &
Amortization
|
399,547
|
76,557
|
Changes in
operating assets and liabilities:
|
|
|
Accounts
receivable
|
(16,582)
|
(33,987)
|
Other
assets
|
14,144
|
(8,542)
|
Accounts
payable
|
51,563
|
67,256
|
Accrued
expenses
|
294,199
|
7,646
|
Other Liabilities
and deposits
|
32,715
|
20,695
|
Net Cash Provided
by (used in) Operating Activities
|
64,100
|
(52,003)
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
Proceeds from sale
of property
|
21,000
|
|
Building and
Improvements cost
|
(148,720)
|
(10,463)
|
Net cash used in
investing activities
|
(127,720)
|
(10,463)
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
Proceeds from
related party note
|
363,332
|
-
|
Repayment
of notes payable
|
(181,650)
|
-
|
Proceeds
from notes payable
|
43,574
|
-
|
Non controlling
interest Distributions
|
(30,758)
|
(23,587)
|
Proceeds from
issuance of common stock
|
--
|
165,437
|
Net cash provided
by financing activities
|
194,498
|
90,523
|
|
|
|
|
|
|
Net Change in Cash
and cash equivalents
|
130,878
|
28,057
|
Cash and cash
equivalents at Beginning of the Period
|
355,935
|
21,279
|
Cash and cash
equivalents at End of the Period
|
$486,813
|
$49,336
|
|
|
|
Cash paid
for:
|
|
|
Income
Taxes
|
$-
|
$-
|
Interest
|
$561,671
|
$51,445
|
The
company issued a convertible and notes payable totaling $1,889,393
for the purchase of investment properties totaling $1,889,393 in
2017.
See
Accompanying Notes to Unaudited Condensed Consolidated Financial
Statements.
5
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
As of
September 30, 2018
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND
ORGANIZATION
(A) Organization
The
Company is a Nevada corporation whose principal activities together
with its affiliates, acquires, owns, and operates manufactured
housing communities. Mobile Home Rental Holdings
(“MHRH”) was formed in April 2016 to acquire the assets
for Pecan Grove MHP in November 2016 and Butternut MHP in April
2017. To continue the acquisition and aggregation of mobile home
parks, MHRH intend to raise capital in the public markets.
Therefore, on October 21, 2017, MHRH was acquired by and merged
with a public entity Stackit Storage, Inc. (OTC: STAK). As
part of the merger transaction, Stackit Storage, Inc. changed
its name to Manufactured Housing Properties Inc. (OTC:
MHPC).
For
accounting purposes, this transaction was accounted for as a
reverse merger and has been treated as a recapitalization of
Stackit Storage, Inc. with Manufactured Housing Properties
Inc. as the accounting acquirer.
(B)Critical Accounting Policies
We
believe that the following accounting policies are the most
critical to aid you in fully understanding and evaluating these
unaudited condensed consolidated financial statements.
Basis of Presentation
These
unaudited condensed Consolidated Financial Statements have been
prepared pursuant to Securities and Exchange Commission
(“SEC”) rules and regulations. Accordingly, they do not
include all of the information and note disclosures required by
U.S. Generally Accepted Accounting Principles ("GAAP") for complete
financial statements and should be read in conjunction with the
consolidated financial statements and notes thereto included in
the 2017 Form 10.
The
following notes to the condensed unaudited Consolidated Financial
Statements highlight significant changes to the notes included in
the 2017 Form 10 and present interim disclosures as
required by the SEC. The accompanying condensed unaudited
Consolidated Financial Statements reflect, in the opinion of
management, all adjustments and estimates necessary for a fair
presentation of the interim financial statements, which are of a
normal, recurring nature. Revenues and expenses are subject to
seasonal fluctuations and accordingly, quarterly interim results
may not be indicative of full year results.
The
Company prepares its financial statements under the accrual basis
of accounting, in conformity with accounting principles generally
accepted in the United States of America
(“GAAP”).
The
Company’s subsidiaries are all formed in the state of North
Carolina as Limited Liability Companies. The acquisition and date
of consolidation are as follows:
Date of
Consolidation
|
|
Subsidiary
|
|
Ownership
|
October
2016
|
|
Pecan
Grove MHP, LLC
|
|
75%
|
April
2017
|
|
Butternut MHP,
LLC
|
|
100%
|
November
2017
|
|
Azalea
MHP, LLC
|
|
100%
|
November
2017
|
|
Holly
Faye MHP, LLC
|
|
100%
|
November
2017
|
|
Chatham
MHP, LLC
|
|
100%
|
November
2017
|
|
Lake
View MHP, LLC
|
|
100%
|
December,
2017
|
|
Maple
Hills MHP, LLC
|
|
100%
|
All
intercompany transactions and balances have been eliminated in
consolidation. The Company does not have a majority or minority
interest in any other company, either consolidated or
unconsolidated.
The
following unaudited pro-forma information presents the combined
results of operations for the periods as if the above acquisitions
of manufactured housing communities had been completed on January
1, 2017.
6
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
For
the nine months ended
|
|
September 30,
2017
|
Total
Revenue
|
$1,422,382
|
Total
(Expenses)
|
(1,834,419)
|
Net Income
(Loss)
|
(412,037)
|
Net Income
Attributable to non-controlling interest
|
7,436
|
Net Loss
Attributable to the Company
|
(419,473)
|
Net Loss per
common share, basic and diluted
|
$0.04
|
Revenue Recognition
The
Company follows Topic 606 of the FASB Accounting Standards
Codification for revenue recognition and ASU 2014-09. On January 1,
2018, the Company adopted ASU 2014-09, which is a
comprehensive new revenue recognition model that requires revenue
to be recognized in a manner to depict the transfer of goods or
services to a customer at an amount that reflects the consideration
expected to be received in exchange for those goods or
services. The Company considers revenue realized or realizable
and earned when all the five following criteria are met: (1)
Identify the Contract with a Customer, (2) Identify the Performance
Obligations in the Contract, (3) Determine the Transaction Price,
(4) Allocate the Transaction Price to the Performance Obligations
in the Contract, and (5) Recognize Revenue When (or As) the Entity
Satisfies a Performance Obligation. Results for reporting
periods beginning after January 1, 2018 are presented under ASU
2014-09, while prior period amounts are not adjusted and continue
to be reported under the previous accounting standards. There was
no impact to revenues as a result of applying ASU 2014-09 for the
nine months ended September 30, 2018, and there have not been any
significant changes to our business processes, systems, or internal
controls as a result of implementing the standard.
Net Income (Loss) Per Share
Basic
net income (loss) per share is calculated by dividing net income
(loss) by the weighted average number of common shares outstanding
during the period. Diluted net income (loss) per share is
calculated by dividing net income (loss) by the weighted average
number of common shares outstanding plus the weighted average
number of net shares that would be issued upon exercise of stock
options pursuant to the treasury stock method. Total dilutive
securities outstanding as of September 30, 2018 and 2017 totaled
698,000 and 0 stock options, respectively and 786,695 and 0
convertible shares, respectively.
Use of Estimates
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period.
The
Company’s significant accounting estimates and assumptions
affecting the consolidated financial statements were the estimates
and assumptions used in valuation of equity and derivative
instruments. Those significant accounting estimates or assumptions
bear the risk of change due to the fact that there are
uncertainties attached to those estimates or assumptions, and
certain estimates or assumptions are difficult to measure or
value.
7
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Management bases
its estimates on historical experience and on various assumptions
that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying values of
assets and liabilities that are not readily apparent from other
sources.
Management
regularly reviews its estimates utilizing currently available
information, changes in facts and circumstances, historical
experience and reasonable assumptions. After such reviews, and if
deemed appropriate, those estimates are adjusted accordingly.
Actual results could differ from those estimates. Significant
estimates include the assumptions used in valuing equitybased
transactions, valuation of deferred tax assets, depreciable lives
of property and equipment and valuation of investment
property.
Investment Property and Equipment and Depreciation
Property and
equipment are carried at cost. Depreciation for Sites and Building
is computed principally on the straightline method over the
estimated useful lives of the assets (ranging from 15 to 25 years).
Depreciation of Improvements to Sites and Buildings, Rental Homes
and Equipment and Vehicles is computed principally on the
straightline method over the estimated useful lives of the
assets (ranging from 3 to 25 years). Land Development Costs are not
depreciated until they are put in use, at which time they are
capitalized as Sites and Land Improvements. Interest Expense
pertaining to Land Development Costs are capitalized. Maintenance
and Repairs are charged to expense as incurred and improvements are
capitalized. The costs and related accumulated depreciation of
property sold or otherwise disposed of are removed from the
consolidated balance sheet and any gain or loss is reflected in the
current year’s results of operations.
Impairment Policy
The
Company applies Financial Accounting Standards Board Accounting
Standards Codification (“ASC”) 36010, Property,
Plant & Equipment (“ASC 36010”) to measure
impairment in real estate investments. Rental properties are
individually evaluated for impairment when conditions exist which
may indicate that it is probable that the sum of expected future
cash flows (on an undiscounted basis without interest) from a
rental property is less than the carrying value under its
historical net cost basis. These expected future cash flows
consider factors such as future operating income, trends and
prospects as well as the effects of leasing demand, competition and
other factors. Upon determination that a permanent impairment has
occurred, rental properties are reduced to their fair value. For
properties to be disposed of, an impairment loss is recognized when
the fair value of the property, less the estimated cost to sell, is
less than the carrying amount of the property measured at the time
there is a commitment to sell the property and/or it is actively
being marketed for sale. A property to be disposed of is reported
at the lower of its carrying amount or its estimated fair value,
less its cost to sell. Subsequent to the date that a property is
held for disposition, depreciation expense is not
recorded.
Cash and Cash Equivalents
The
Company considers all highly liquid financial instruments purchased
with an original maturity of three months or less to be cash
equivalents.
The
Company maintains cash balances at banks and deposits at times may
exceed federally insured limits. Management believes that the
financial institutions that hold the Company's cash are financially
secure and, accordingly, minimal credit risk exists. At September
30, 2018 and 2017, the Company had no cash balances above the
FDIC-insured limit, respectively.
Stock Based Compensation
All
stock based payments to employees, nonemployee consultants,
and to nonemployee directors for their services as directors,
including any grants of restricted stock and stock options, are
measured at fair value on the grant date and recognized in the
statements of operations as compensation or other expense over the
relevant service period. Stock based payments to nonemployees
are recognized as an expense over the period of performance. Such
payments are measured at fair value at the earlier of the date a
performance commitment is reached or the date performance is
completed. In addition, for awards that vest immediately and are
nonforfeitable the measurement date is the date the award is
issued.
8
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Fair Value of Financial Instruments
We
follow paragraph 825105010 of the FASB Accounting
Standards Codification for disclosures about fair value of our
financial instruments and paragraph 820103537 of
the FASB Accounting Standards Codification (“Paragraph
820103537”) to measure the fair value of
our financial instruments. Paragraph 820103537
establishes a framework for measuring fair value in accounting
principles generally accepted in the United States of America
(“U.S. GAAP”) and expands disclosures about fair value
measurements. To increase consistency and comparability in fair
value measurements and related disclosures, Paragraph
820103537 establishes a fair value hierarchy
which prioritizes the inputs to valuation techniques used to
measure fair value into broad levels. The fair value hierarchy
gives the highest priority to quoted prices (unadjusted) in active
markets for identical assets or liabilities and the lowest priority
to unobservable inputs.
Recent Accounting Pronouncements
In May 2017, the FASB issued ASU No. 2017-09, “Compensation
Stock Compensation (Topic 718): Scope of Modification
Accounting.” ASU 2017-09 clarifies which changes to the terms
or conditions of a share-based payment award are subject to the
guidance on modification accounting under FASB Accounting Standards
Codification Topic 718. Entities would apply the modification
accounting guidance unless the value, vesting requirements and
classification of a share-based payment award are the same
immediately before and after a change to the terms or conditions of
the award. ASU No. 2017-09 is effective for fiscal years beginning
after December 15, 2017, including interim periods within those
fiscal years. The Company has evaluated the potential impact this
standard may have on the consolidated financial statements and
determined that it had no impact on the consolidated financial
statements.
On February 22, 2017, the FASB issued ASU No. 2017-05, “Other
Income -Gains and Losses from the Derecognition of Nonfinancial
Assets.” ASU 2017-05 provides guidance for recognizing gains
and losses from the transfer of nonfinancial assets and insubstance
nonfinancial assets in contracts with noncustomers, unless other
specific guidance applies. The standard requires a company to
derecognize nonfinancial assets once it transfers control of a
distinct nonfinancial asset or distinct in substance nonfinancial
asset. Additionally, when a company transfers its controlling
interest in a nonfinancial asset, but retains a noncontrolling
ownership interest, the company is required to measure any
noncontrolling interest it receives or retains at fair value. The
guidance requires companies to recognize a full gain or loss on the
transaction. As a result of the new guidance, the guidance specific
to real estate sales in ASC 360-20 will be eliminated. As such,
sales and partial sales of real estate assets will now be subject
to the same derecognition model as all other nonfinancial assets.
The guidance is effective for annual periods beginning after
December 15, 2017, including interim periods within that reporting
period. The Company has evaluated the potential impact this
standard may have on the consolidated financial statements and
determined that it had no impact on the consolidated financial
statements.
In August 2016, the FASB issued ASU No. 2016-15, “Statement
of Cash Flows (Topic 230), Classification of Certain Cash Receipts
and Cash Payments.” ASU 2016-15 will make eight targeted
changes to how cash receipts and cash payments are presented and
classified in the statement of cash flows. ASU 2016-15 is effective
for annual reporting periods, including interim reporting periods
within those periods, beginning after December 15, 2017. Early
adoption is permitted. The Company believes that the adoption of
this standard will not have a material impact on our financial
position, results of operations or cash flows. The Company has
evaluated the potential impact this standard may have on the
consolidated financial statements and determined that it had no
impact on the consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “Financial
Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments.” ASU 2016-13 requires
that entities use a new forward looking “expected loss”
model that generally will result in the earlier recognition of
allowance for credit losses. The measurement of expected credit
losses is based upon historical experience, current conditions, and
reasonable and supportable forecasts that affect the collectability
of the reported amount. ASU No. 2016-13 is effective for annual
reporting periods, including interim reporting periods within those
periods, beginning after December 15, 2019. The Company is
currently evaluating the potential impact this standard may have on
the consolidated financial statements.
9
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
In February 2016, the FASB issued ASU 2016-02,
“Leases.” ASU 2016-02 amends the existing accounting
standards for lease accounting, including requiring lessees to
recognize most leases on their balance sheets and making targeted
changes to lessor accounting. The standard requires a modified
retrospective transition approach for all leases existing at, or
entered into after, the date of initial application, with an option
to use certain transition relief. ASU 2016-02 will be effective for
annual reporting periods beginning after December 15, 2018. Early
adoption is permitted. The Company is currently evaluating the
potential impact this standard may have on the consolidated
financial statements and the timing of adoption.
In January 2016, the FASB issued ASU 2016-01, “Financial
Instruments – Overall: Recognition and Measurement of
Financial Assets and Financial Liabilities.” ASU 2016-01
requires equity investments (except those accounted for under the
equity method of accounting, or those that result in consolidation
of the investee) to be measured at fair value with changes in fair
value recognized in net income, requires public business entities
to use the exit price notion when measuring the fair value of
financial instruments for disclosure purposes, requires separate
presentation of financial assets and financial liabilities by
measurement category and form of financial asset, and eliminates
the requirement for public business entities to disclose the
method(s) and significant assumptions used to estimate the fair
value that is required to be disclosed for financial instruments
measured at amortized cost. ASU 2016-01 is effective for annual
reporting periods, including interim reporting periods within those
periods, beginning after December 15, 2017, and early adoption is
permitted. The Company has evaluated the potential impact this
standard may have on the consolidated financial statements and
determined that it had no impact on the consolidated financial
statements.
In June
2018, the FASB issued ASU 2018-07 “Compensation – Stock Compensation
(Topic 718): Improvements to Nonemployee Share-Based Payment
Accounting.” This ASU relates to the accounting for
non-employee share-based payments. The amendment in this Update
expands the scope of Topic 718 to include all share-based payment
transactions in which a grantor acquired goods or services to be
used or consumed in a grantor’s own operations by issuing
share-based payment awards. The ASU excludes share-based payment
awards that relate to (1) financing to the issuer or (2) awards
granted in conjunction with selling goods or services to customers
as part of a contract accounted for under Topic 606, Revenue from
Contracts from Customers. The share-based payments are to be
measured at grant-date fair value of the equity instruments that
the entity is obligated to issue when the good or service has been
delivered or rendered and all other conditions necessary to earn
the right to benefit from the equity instruments have been
satisfied. This standard will be effective for public business
entities for fiscal years beginning after December 15, 2018,
including interim periods within that fiscal year. For all other
entities, the amendments are effective for fiscal years beginning
after December 15, 2019, and interim periods within fiscal years
beginning after December 15, 2020. Early adoption is permitted, but
no earlier than an entity’s adoption of Topic 606. We are
currently reviewing the provisions of this ASU to determine if
there will be any impact on our results of operations, cash flows
or financial condition.
Management
does not believe that any other recently issued, but not yet
effective accounting pronouncements, if adopted, would have a
material effect on the accompanying unaudited condensed
Consolidated Financial Statements.
NOTE 2 – GOING CONCERN
The
ability of the Company to continue its operations as a going
concern is dependent on management’s plans, which include the
raising of capital through debt and/or equity markets with some
additional funding from other traditional financing sources,
including term notes, until such time that funds provided by
operations are sufficient to fund working capital requirements.
There is substantial doubt about the Company’s ability to
continue as a going concern.
The
Company will require additional funding to finance the growth of
its current and expected future operations as well as to achieve
its strategic objectives. The Company believes its current
available cash along with anticipated revenues may be insufficient
to meet its cash needs for the near future. There can be no
assurance that financing will be available in amounts or terms
acceptable to the Company, if at all. The accompanying unaudited
condensed consolidated financial statements have been prepared on a
going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of
business. These unaudited condensed consolidated financial
statements do not include any adjustments relating to the recovery
of the recorded assets or the classification of the liabilities
that might be necessary should the Company be unable to continue as
a going concern.
10
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 3 – Fixed Assets
Property and
equipment consists of the following as of:
|
|
|
|
|
|
|
September 30,
2018
|
December 31,
2017
|
|
|
|
Land
|
$4,357,950
|
$4,357,950
|
Site and Land
Improvements
|
6,773,247
|
6,773,316
|
Buildings and
Improvements
|
1,367,293
|
1,239,504
|
Acquisition
Cost
|
140,758
|
140,758
|
|
12,639,248
|
12,511,528
|
Less: accumulated
depreciation and amortization
|
(564,441)
|
(164,894)
|
|
$12,074,807
|
$12,346,634
|
Depreciation
and amortization expense totaled $133,563 and $40,572 for the three months ended September
30, 2018, and 2017, respectively,
and $399,547 and $76,556 for the nine months ended September
30, 2018, and 2017,
respectively.
NOTE 4 – PROMISSORY NOTES
During
the years ended December 31, 2017 and 2016, the company entered
into promissory notes payable to lenders related to the acquisition
of seven manufactured housing communities.
Except
our line of credit, generally, the promissory notes range from 4.5%
to 7.0% with 2 to 21 years principal amortization. Two of the
promissory notes had an initial 6 months period of interest only
payments. The Line of Credit is interest only payment based on 10%,
and 8% deferred till maturity to be paid with principal balance.
The Line of Credit awarded the lender 455,000 shares of common
stock as compensation, which resulted in making the lender a
related party due to their significant ownership. The promissory
notes are secured by the real estate assets, and the line of credit
is guaranteed by the owner of the principal stockholder of the
company.
The following are
terms of our secured outstanding debt:
|
Maturity
|
Interest
|
Balance
|
Balance
|
|
Date
|
Rate
|
09/30/2018
|
12/31/17
|
|
|
|
|
|
Butternut MHP Land
LLC
|
3/30/20
|
6.500%
|
$1,141,115
|
$1,155,619
|
Butternut MHP Land
LLC Mezz
|
4/1/27
|
7.000%
|
288,855
|
294,160
|
Pecan Grove MHP
LLC
|
11/4/26
|
4.500%
|
1,281,522
|
1,310,345
|
Azalea MHP
LLC
|
11/10/27
|
5.000%
|
530,310
|
495,023
|
Holly Faye MHP
LLC
|
10/1/38
|
4.000%
|
471,750
|
505,500
|
Chatham MHP
LLC
|
12/1/22
|
5.125%
|
1,373,951
|
1,395,000
|
Lake View MHP
LLC
|
12/1/22
|
5.125%
|
1,222,318
|
1,250,000
|
Maple MHP
LLC
|
1/1/23
|
5.125%
|
2,757,750
|
2,800,000
|
Totals note
payables
|
|
|
9,067,571
|
9,205,647
|
|
|
|
|
|
Convertible notes
payable (**)
|
5/08/19
|
18.000%
|
2,754,550
|
2,754,550
|
Related Party notes
payable
|
9/30/22
|
(*)
|
805,214
|
441,882
|
Total convertible
note and notes payable including related party
|
|
|
$12,627,334
|
$12,402,079
|
11
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(*) As of September 30, 2018, a related
party entity with a common ownership to the Company’s
president loaned the Company $805,214 for working capital. The note
has a five-year term with no annual interest and principal payments
are deferred to maturity date. The Company imputed interest on the
loan in the amount of $31,286 and $0 during the nine months ended
September 30, 2018 and 2017, respectively.
(**)
The line of credit, which is guaranteed by the owner of the
principal stockholder of the company, has a conversion option
whereby the lender can convert the ratio of total outstanding debt
at time of exercise of the option into an amount of newly issued
shares of the company’s common stock equal determined by
dividing the outstanding indebtedness by $3,000,000 multiplied by
10% with a cap of 864,500 shares. As of September 30, 2018,
the indebtedness under the line of credit was $2,754,550 and this
amount would have resulted in a conversion into 786,695 newly
issued shares.
The
line of credit also gives the lender an option to purchase up to
864,500 shares of newly issued common stock for a purchase price of
$3,000,000 minus the value of the outstanding principal of the
Note, if any, previously converted into equity.
Maturities of Long Term Obligations for Five Years and
Beyond
The minimum annual
principal payments of notes payable at September 30, 2018
were:
|
|
2018
|
$2,983,222
|
2019
|
1,323,328
|
2020
|
228,527
|
2021
|
1,035,893
|
2022 and
Thereafter
|
7,056,365
|
Total minimum
principal payments
|
$12,627,335
|
NOTE 5 – COMMITMENTS AND CONTINGENCIES
The
Company has no commitments and contingencies as of September 30,
2018 and December 31, 2017.
From
time to time, the Company may become involved in various lawsuits
and legal proceedings, which arise in the ordinary course of
business. However, litigation is subject to inherent uncertainties,
and an adverse result in these or other matters may arise that may
harm its business. The Company is currently not aware of any such
legal proceedings or claims that they believe will have,
individually or in the aggregate, a material adverse effect on its
business, financial condition or operating results.
NOTE 6 – STOCKHOLDERS’ EQUITY
Common Stock
Our
authorized capital stock consists of 200,000,000 shares of common
stock, par value $0.01 per share.
Preferred Stock
Our
Articles of Incorporation, as amended, further authorize the Board
of Directors to issue, from time to time, without stockholder
approval, up to 10,000,000 shares of preferred stock ($0.01par
value). As of the date hereof, no shares of preferred stock are
issued and outstanding.
12
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Common Stock
(A)- Stock Split
In
March 2018, the Company completed a 1for6 reverse split
of its outstanding shares of common stock resulting in our total
outstanding common shares to be 10,000,000 from 60,000,000. The
consolidated financial statements have been retroactively adjusted
to reflect the stock split.
(B) Equity Incentive Plan
In
December 2017, the Board of Directors, with the approval of a
majority interest of the stockholders of the Company, adopted the
Equity Incentive Plan (the “Plan”) which will be
administered by a committee appointed by the Board.
(C) Issuance of Common Stock
In
September 2018, the Company entered into an agreement with Maxim
Group, LLC, (“Maxim”) pursuant to which Maxim has
agreed to provide general financial advisory and investment banking
services in exchange for a non-refundable monthly fee of $25,000
and 3.5% of the outstanding shares of common stock at the agreement
date; therefore, in October 2018, the Company issued 350,000 common
stock shares to Maxim. The Company recorded $24,500 of expense for
the shares earned under the agreement as of September 30,
2018.
The
Company, under its Compensation Plan, issues options to various
officers and directors. One third of the options vest immediately,
and two thirds vest in equal annual installments over a two-year
period. All of the options are exercisable at a purchase price of
$.01 per share.
The
company recorded stock compensation expense of $245 and $0 during
the nine months ended September 30, 2018 and 2017,
respectively.
The
following table summarizes the stock options outstanding as of
September 30, 2018 and December 31, 2017:
|
|
|
Weighted
|
|
|
Weighted
|
average
|
|
|
Average
|
remaining
|
|
Number of
|
exercise price
|
contractual
|
|
options
|
(per share)
|
term (in years)
|
Outstanding
at December 31, 2017
|
698,000
|
$0.01
|
10
|
Granted
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
Forfeited
/ cancelled / expired
|
-
|
-
|
-
|
Outstanding
at September 30, 2018
|
698,000
|
$0.01
|
9.25
|
The
aggregate intrinsic value in the table above represents the total
intrinsic value (the difference between the Company’s closing
stock price at fiscal periodend and the exercise price,
multiplied by the number of inthemoney options) that
would have been received by the option holder had all options
holders exercised their options on September 30, 2018. As of
September 30, 2018, the aggregate intrinsic value of all stock
options was $39,390.
13
MANUFACTURED
HOUSING PROPERTIES INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The
following table summarizes information concerning options
outstanding as of September 30, 2018:
Strike
Price Range ($)
|
Outstanding
stock options
|
Weighted
average remaining contractual term (in years)
|
Weighted
average outstanding strike price
|
Vested
stock options
|
Weighted
average vested strike price
|
|
|
|
|
|
|
$0.01
|
698,000
|
9.25
|
$0.01
|
232,667
|
$0.01
|
The table below presents the weighted average expected life in
years of options granted under the Plan as described above. The
risk free rate of the stock options is based on the U.S. Treasury
yield curve in effect at the time of grant, which corresponds with
the expected term of the option granted.
The fair value of stock options were estimated using the Black
Scholes option pricing model with the following assumptions for
grants made during the periods indicated.
|
September 30,
|
December 31,
|
Stock option assumptions
|
2018
|
2017
|
Risk-free
interest rate
|
--
|
1.95%
|
Expected
dividend yield
|
--
|
0.00%
|
Expected
volatility
|
--
|
16.71%
|
Expected
life of options (in years)
|
--
|
10
|
(D) Non-Controlling Interest
The Company owns 75% of membership interest in Pecan Grove MHP LLC.
The remaining 25% are owned by unaffiliated non-controlling
investors. During the nine months ended September 30, 2018
and 2017, the Company made total distribution of $30,758 and
$26,589 to the noncontrolling interest, respectively.
NOTE 7 RELATED PARTY TRANSACTIONS
As of
September 30, 2018, an entity with a common ownership to the
Company’s president loaned the Company $805,214 for working
capital. The note has a five-year term with no annual interest and
principal payments are deferred to maturity date. The Company
imputed interest on the loan in the amount of $31,286 and $0 during
the nine months ended September 30, 2018 and 2017,
respectively.
The
Company entered into a debt agreement for a line of credit. The
line of credit, which is guaranteed by the owner of the principal
stockholder of the company, has a conversion option whereby the
lender can convert the ratio of total outstanding debt at time of
exercise of the option into an amount of newly issued shares of the
company’s common stock equal determined by dividing the
outstanding indebtedness by $3,000,000 multiplied by 10% with a cap
of 864,500 shares. As of September 30, 2018, the
indebtedness under the line of credit was $2,754,550 and this
amount would have resulted in a conversion into 786,695 newly
issued shares.
The
line of credit also gives the lender an option to purchase up to
864,500 shares of newly issued common stock for a purchase price of
$3,000,000 minus the value of the outstanding principal of the
Note, if any, previously converted into equity.
NOTE 8 – SUBSEQUENT EVENTS
From October 1, 2018 through November 14, 2018, the Company
borrowed an additional $74,721 from a related party under
our working capital note (See Note 4).
In
September 2018, the Company entered into an agreement with Maxim
Group, LLC, (“Maxim”) pursuant to which Maxim has
agreed to provide general financial advisory and investment banking
services in exchange for a non-refundable monthly fee of $25,000
and 3.5% of the outstanding shares of common stock at the agreement
date; therefore, in October 2018, the Company issued 350,000 shares
of common stock to Maxim.
14
Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
Introductory Statements
Information
included or incorporated by reference in this filing may contain
forward-looking statements. This information may involve known and
unknown risks, uncertainties and other factors, which may cause our
actual results, performance or achievements to be materially
different from the future results, performance or achievements
expressed or implied by any forward-looking statements.
Forward-looking statements, which involve assumptions and describe
our future plans, strategies and expectations, are generally
identifiable by use of the words “may,”
“will,” “should,” “expect,”
“anticipate,” “estimate,”
“believe,” “intend” or
“project” or the negative of these words or other
variations on these words or comparable terminology.
Our Company
Manufactured
Housing Properties Inc., together with its affiliates
(collectively, “We,” the “Company,” and
“MHPC”), acquires, owns, and operates manufactured
housing communities. The Company earns income from leasing
manufactured home sites to tenants who own their manufactured home
and the rental of Company owned manufactured homes to residents of
the communities.
As of
September 30, 2018, the Company owns and operates seven
manufactured housing communities containing approximately 440
developed sites. The communities are located in North Carolina,
South Carolina, and Tennessee. Manufactured housing communities are
residential developments designed and improved for the placement of
detached, single family manufactured homes that are produced
offsite and installed and set on residential sites within the
community. The owner of a manufactured home leases the site on
which it is located and the lessee of a manufactured home leases
both the home and the site on which the home is
located.
Manufactured
housing is one of the only nonsubsidized affordable housing
options in the U.S. Demand for housing affordability continues to
increase, but supply remains static, as there are very few new
manufactured housing communities being developed and existing
communities are converted to other uses. MHPC is committed to be an
industry leader in providing this affordable housing option and an
improved level of service to its residents, while producing an
attractive and stable risk adjusted return to our
investors.
The
Manufactured Housing Community Industry
A
manufactured housing community is a land lease community designed
and improved with home sites for the placement of manufactured
homes and includes related improvements and amenities. Each
homeowner in a manufactured housing community leases from the
community a site on which a home is located. The manufactured
housing community owner owns the underlying land, utility
connections, streets, lighting, driveways, common area amenities,
and other capital improvements and is responsible for enforcement
of community guidelines and maintenance of the community.
Generally, each homeowner is responsible for the maintenance of his
or her home and upkeep of his or her leased site. In some cases,
customers may rent homes with the community owner’s
maintaining ownership and responsibility for the maintenance and
upkeep of the home. This option provides flexibility for customers
seeking a more affordable, shorter term housing option and enables
the community owner to meet a broader demand for housing and
improve occupancy and cash flow.
We
believe that manufactured housing communities have several
characteristics that make them an attractive investment when
compared to certain other types of real estate, particularly
multifamily, including:
●
Significant
Barriers to Entry. We believe that the supply of new manufactured
housing communities will be constrained due to significant barriers
to entry in the industry, including: (i) various zoning
restrictions and negative zoning biases against manufactured
housing communities. substantial upfront costs associated with the
development of infrastructure, amenities and other offsite
improvements required by various governmental agencies, and (iii) a
significant length of time before lease up and revenues can
commence.
15
●
Diminishing Supply.
Supply is decreasing due to redevelopment of older
parks.
●
Large Demographic
Group of Potential Customers. We consider households earning
between $25,000 and $50,000 per year to be our core customer base.
This demographic group represents about 43 percent of overall U.S.
households, according to 2016 U.S. Census data.
●
Stable Resident
Base. We believe that manufactured housing communities tend to
achieve and maintain a stable rate of occupancy, due to the
following factors: (i) residents generally own their own homes.
moving a manufactured home from one community to another involves
substantial cost and effort and often results in the abandonment of
onsite improvements made by the resident such as decks,
garages, carports, and landscaping. and (iii) residents enjoy a
sense of community inherent in manufactured housing communities
similar to residential subdivisions
●
Fragmented
Ownership of Communities. Manufactured housing community ownership
in the United States is highly fragmented, with a majority of
manufactured housing communities owned by individuals. The top five
manufactured housing community owners control approximately 7% of
manufactured housing community home sites. This fragmentation
presents an opportunity to consolidate properties.
●
Low Recurring
Capital Requirements. Although manufactured housing community
owners are responsible for maintaining the infrastructure of the
community, each homeowner is responsible for the upkeep of his or
her own home and home site, thereby reducing the manufactured
housing community owner’s ongoing maintenance expenses and
capital requirements.
●
Affordable
Homeowner Lifestyle. Manufactured housing communities offer an
affordable lifestyle typically unavailable in apartments, including
lack of common walls, a yard for each resident, the ability to park
by the front door, and a sense of community.
.
Organization
We
originally incorporated in the State of Nevada as Frontier
Staffing, Inc. on September 3, 2003. Since our incorporation, we
have experienced several name changes and have been engaged in
several different business endeavors. On October 12, 2017, Mobile
Home Rental Holdings LLC, a North Carolina limited liability
company which engaged in acquiring and operating manufactured
housing properties (“MHRH”), merged with and into the
Company. MHRH was incorporated on April 26, 2016. In connection
with the merger, the name of the company was changed to
Manufactured Housing Properties Inc., the former management of MHRH
became the management of the Company and the former business of
MHRH became the business of the Company.
Our
Business Strategy
Our
business strategy is to acquire both stable and undervalued and
underperforming manufactured housing properties that have current
income. We believe that we can enhance value through our
professional asset and property management. Our investment mission
on behalf of our stockholders is to deliver an attractive risk
adjusted return with a focus on value creation, capital
preservation, and growth. In our ongoing search for acquisition
opportunities we target and evaluate manufactured housing
communities nationwide.
16
We are
one of four public companies that acquire, own, manage and operate
communities in the manufactured housing sector, but we are the only
one not organized as a REIT, thereby giving us flexibility to focus
on growth through reinvestment of income and employing higher
leverage upon acquisition than the REITs traditionally utilize due
to market held norms around 50 % to 60%. This can give us a
competitive advantage when bidding for assets. Additionally, due to
our small size, non institutional sized deals of less than
150 sites, which have less bidders and lower prices, are accretive
to our balance sheet.
Results
of Operations for the Three Months Ended September 30, 2018, as
Compared to the Three Months Ended September 30, 2017
Revenues
For the
three months ended September 30, 2018, we had net revenues of
$513,753 as compared to net revenues of $142,317 for the three
months ended September 30, 2017, an increase of $371,436. The
increase in Revenues between the periods was primarily due to the
five acquisitions subsequent to the third quarter of
2017.
Community
Operating Expenses
Community operating
expenses of $198,129, or 39% of revenues, for the three months
ended September 30, 2018, increased by $96,684 over the three
months ended September 30, 2017. The increase in community
operating expenses between the periods was primarily due to the
ramp up of operations from the Company's acquisition in the first
quarter of 2017 and the five parks acquired subsequent to the third
quarter of 2017.
Corporate
General and Administrative Expenses
Corporate General
and administrative expenses of $386,823 for the three months ended
September 30, 2018, increased by $173,309 over the three months
ended September 30, 2017. Corporate General and administrative
expenses are comprised of Salaries and Wages of $190,748, Dead deal
cost of $62,512, and Depreciation and Amortization of $133,563.
This increase was primarily related to corporate overhead cost as
the company hired additional employees to support the five
acquisitions subsequent to the third quarter of 2017 and to support
growth and future acquisitions.
Interest
Expense
Interest expense of
$242,538 for the three months ended September 30, 2018, increased
by $203,788 over interest expense of $38,750 for the three months
ended September 30, 2017. The increase in interest expense was due
to additional debt incurred related to the 5 acquisitions after the
third quarter of 2017.
Net
Income (loss)
Net
loss was $313,737 for the three months ended September 30, 2018,
compared to net loss of $209,392 for the three months ended
September 30, 2017. The loss during the three months ended
September 30, 2018 was primarily related to depreciation expense of
$133,563 and corporate payroll and overhead cost of $253,260. The
increase in net loss was primarily related to Interest expense on
new acquisitions, corporate overhead cost as the company hired
additional employees to support the five acquisitions subsequent to
the third quarter of 2017 and to support growth and future
acquisitions.
17
Results of Operations for the Nine months Ended September 30, 2018,
as Compared to the Nine months Ended September 30,
2017
Revenues
For the
nine months ended September 30, 2018, we had net revenues of
$1,511,834 as compared to net revenues of $384,395 for the nine
months ended September 30, 2017, an increase of $1,127,439. The
increase in revenues between the periods was primarily due to the
acquisition of five manufactured housing communities subsequent to
the third quarter of 2017. Which are included in the nine months
ended September 30, 2018.
Community Operating Expenses
Community operating
expenses of $670,308, or 45% of revenues, for the nine months ended
September 30, 2018, increased by $449,492 over the nine months
ended September 30, 2017. The increase in community operating
expenses between the periods was primarily due to the ramp up of
operations from the Company’s acquisitions of five parks
acquired subsequent to the third quarter of 2017, and one park
during the first quarter of 2017.
Corporate
General and Administrative Expenses
Corporate General
and administrative expenses of $928,285 for the nine months ended
September 30, 2018, increased by $651,071 over the nine months
ended September 30, 2017. Corporate General and administrative
expenses are comprised of Salaries and Wages of $466,226, Dead deal
cost of $62,512, and Depreciation and Amortization of $399,547.
This increase was primarily related to corporate overhead cost as
the company hired additional employees to support the five
acquisitions subsequent to the third quarter of 2017 and to support
growth and future acquisitions.
Interest
Expense
Interest expense of
$738,950 for the nine months ended September 30, 2018, increased by
$648,756 over interest expense of $90,194 for the nine months ended
September 30, 2017. The increase in interest expense was due to
additional debt incurred related to the 5 acquisitions after the
third quarter of 2017.
Net
Income (loss)
Net
loss was $825,709 for the nine months ended September 30, 2018,
compared to net loss of $203,829 for the nine months ended
September 30, 2017. The loss during the nine months ended September
30, 2018 was primarily related to depreciation expense of $399,547,
corporate payroll and overhead cost of $528,738. The increase in
net loss was primarily related to corporate overhead cost as the
company hired additional employees to support the five acquisitions
subsequent to the third quarter of 2017 and to support growth and
future acquisitions.
Liquidity
and Capital Resources
The
Company’s principal liquidity demands have historically been,
and are expected to continue to be, acquisitions, capital
improvements, development and expansions of properties, debt
service, and purchases of manufactured home inventory and rental
homes.
In
addition to cash generated through operations, the Company uses a
variety of sources to fund its cash needs, including
acquisitions. The Company intends to continue to increase its
real estate investments. Our business plan includes acquiring
communities that yield in excess of our cost of funds and then
investing in physical improvements, including adding rental homes
onto otherwise vacant sites. There is no guarantee that any of
these additional opportunities will materialize or that the Company
will be able to take advantage of such opportunities. The growth of
our real estate portfolio depends on the availability of suitable
properties which meet the Company’s investment criteria and
appropriate financing.
18
Our
working capital has been provided by our operating activities and
our related party note. As of September 30, 2018, the related party
entity with a common ownership to the Company’s president
loaned the Company $805,214 for working capital. The note has a
five-year term with no annual interest and principal payments are
deferred to maturity date for a total credit line of $1.5 million.
We expect to meet our short-term liquidity requirements of
approximately $3,622,304 for the next twelve months, generally
through available cash as well as net cash provided by operating
activities and availability under our existing related party
note. We expect these resources to help the Company meet
operating working capital requirements. The ability of the Company
to continue its operations as a going concern is dependent on
management’s plans, which include raising of capital through
debt and/or equity markets with some additional funding from other
traditional financing sources, including term notes.
The
following table summarizes total current assets, liabilities and
working capital at September 30, 2018 compared to December 31,
2017.
|
September
30,
|
December
31,
|
|
|
|
Current
Assets
|
$527,430
|
$452,306
|
Current
Liabilities
|
$3,622,304
|
$260,423
|
Working Capital
(Deficit)
|
$(3,094,874)
|
$191,883
|
Item 3. Quantitative and Qualitative Disclosures About Market
Risk.
Not
Applicable to Smaller Reporting Company.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”) that are designed to be
effective in providing reasonable assurance that information
required to be disclosed in our reports under the Exchange Act is
recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the SEC, and that such
information is accumulated and communicated to our management to
allow timely decisions regarding required disclosure. The
Company’s management, under the supervision and with the
participation of Raymond M. Gee, the Company’s Chief
Executive Officer and Michael Z. Anise, Chief Financial (and
principal accounting) Officer, carried out an evaluation of the
effectiveness of the design and operation of the Company’s
disclosure controls and procedures (as defined in Rule 13a-15(e)
and 15d-15(e) of the Exchange Act) as of September 30, 2018. Based
upon that evaluation and the identification of the material
weakness in the Company’s internal control over financial
reporting as described below under “Management’s Report
on Internal Control over Financial Reporting,” the Chief
Executive Officer and Chief Financial Officer concluded that the
Company’s disclosure controls and procedures were ineffective
as of the end of the period covered by this report.
Management’s Report on Internal Control over Financial
Reporting
Management is
responsible for establishing and maintaining adequate internal
control over financial reporting of the Company. Management, with
the participation of our principal executive officer and principal
financial officer, has evaluated the effectiveness of our internal
control over financial reporting as of September 30, 2018, based on
the criteria established in 2013 Internal Control - Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission. Based on this evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that, as of
September 30, 2018, our internal control over financial reporting
is not effective in providing reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with U.S. generally
accepted accounting principles because of the Company’s
limited resources and limited number of employees. To mitigate the
current limited resources and limited employees, we rely heavily on
direct management oversight of transactions, along with the use of
legal and accounting professionals. As we grow, we expect to
increase our number of employees, which will enable us to implement
adequate segregation of duties within the internal control
framework.
Limitations on Effectiveness of Controls and
Procedures
Our
management, including our Chief Executive Officer and Chief
Financial Officer, does not expect that our disclosure controls and
procedures or our internal controls will prevent all errors and all
fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource
constraints and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
within the Company have been detected. These inherent limitations
include, but are not limited to, the realities that judgments in
decision-making can be faulty and that breakdowns can occur because
of simple error or mistake. Additionally, controls can be
circumvented by the individual acts of some persons, by collusion
of two or more people, or by management override of the control.
The design of any system of controls also is based in part upon
certain assumptions about the likelihood of future events and there
can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions. Over time,
controls may become inadequate because of changes in conditions, or
the degree of compliance with the policies or procedures may
deteriorate. Because of the inherent limitations in a
cost-effective control system, misstatements due to error or fraud
may occur and not be detected.
Changes in Internal Controls over Financial Reporting
There
were no changes in our internal control over financial reporting as
defined in Rule 13a-15(f) under the Exchange Act that occurred
during the period covered by this report that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
19
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1a. Risk Factors
None.
Item 2. Unregistered sales of
equity securities and use of proceeds
On
October 7, 2018 the Company caused 350,000 shares of its previously
unissued common stock to be issued by its transfer agent to Maxim
Group LLC pursuant to the terms of the letter agreement dated
September 17, 2018 between Maxim and the Company in which Maxim
agreed to provide general financial advisory and investment banking
services to the registrant in exchange for a fixed cash fee for
each month during the term of the letter agreement plus three and
one-half percent (3.5%) of the outstanding shares of
registrant’s common stock as of the date of execution of the
letter agreement. The shares were issued for services to be
performed by Maxim and the Company recorded $24,500 as the value of
the shares earned under the letter agreement. The shares issued
were not registered (i.e., they are “restricted
shares”) and the certificate representing the shares contains
a legend regarding limitations on the resale or other disposition
of the restricted shares. The Company believes that the restricted
shares of its common stock issued to Maxim pursuant to the letter
agreement were exempt from registration pursuant to Section 4(2) of
the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior
Securities
None.
Item 4. Mine Safety Disclosure
None.
Item 5. Other
Information
None.
Item 6. Exhibits [file
l&w agreement? if its material]
Exhibit No.
|
|
Description
|
|
Location
|
|
|
|
|
|
|
Certification
Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
Provided
herewith.
|
|
|
|
|
|
|
|
Certification
Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
Provided
herewith.
|
|
|
|
|
|
|
|
Certification
Pursuant to Section 1350
|
|
Provided
herewith.
|
|
|
|
|
|
|
|
Certification
Pursuant to Section 1350
|
|
Provided
herewith.
|
|
|
|
|
|
|
101
|
|
XBRL
Interactive Data File *
|
|
|
*
Attached as Exhibit 101 to this report are the following unaudited
Condensed Consolidated financial statements from the
Company’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2018, formatted in XBRL (extensible Business
Reporting Language): (i) the unaudited Condensed Consolidated
Balance Sheets, (ii) the unaudited Condensed Consolidated
Statements of Operations, (iii) unaudited Consolidated Statements
of Stockholders’ Equity (Deficit) (iv) the unaudited
Condensed Consolidated Statements of Cash Flows, and (iv) related
notes to these unaudited Condensed consolidated financial
statements tagged as blocks of text.
20
SIGNATURES
In
accordance with the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant caused has duly
caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date:
November 16, 2018
|
MANUFACTURED HOUSING PROPERTIES INC.
|
|
|
|
|
|
By:
|
/s/ Raymond M. Gee
|
|
|
Raymond
M. Gee
|
|
|
Chief
Executive Officer,
|
In
accordance with the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant caused has duly
caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date:
November 16, 2018
|
MANUFACTURED HOUSING PROPERTIES INC.
|
|
|
|
|
|
By:
|
/s/ Michael Z. Anise
|
|
|
Michael
Z. Anise
|
|
|
Chief
Financial Officer/
|
21