Manuka, Inc. - Quarter Report: 2022 September (Form 10-Q)
|
84-1417774
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
3 Eliezer Vardinon St., Petach Tikva, Israel
|
4959507
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
ATMS
|
OTC Pink Open Market
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
|
PAGE | ||
1 | ||
2 | ||
2 | ||
3 | ||
4 | ||
5 | ||
8 | ||
9 | ||
15 | ||
18 | ||
18 | ||
19 | ||
19 | ||
19 | ||
20 |
● | sales of our products; |
● | the size and growth of our product market; |
● | our limited operating history and inability to effectively grow our business; |
● | our developing and manufacturing capabilities; |
● | supply disruption; |
● | our entering into certain partnerships with third parties; |
● | obtaining required regulatory approvals for sales or exports of our products; |
● | our marketing plans; |
● | our expectations regarding our short- and long-term capital requirement; |
● | the effect of COVID-19 on our business; |
● | our outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and expenses; and |
● | information with respect to any other plans and strategies for our business. |
Page | |
3 | |
4 | |
5-7 | |
8 | |
9-14 |
ARTEMIS THERAPEUTICS, INC.
September 30
|
December 31
|
||||||||||
Note
|
2 0 2 2
|
2 0 2 1
|
|||||||||
$ | $ | ||||||||||
|
Unaudited
|
Audited
|
|||||||||
ASSETS
|
|||||||||||
CURRENT ASSETS:
|
|||||||||||
Cash and cash equivalents
|
85
|
471
|
|||||||||
Trade receivables
|
21
|
-
|
|||||||||
Other receivables
|
52
|
20
|
|||||||||
Inventory
|
3
|
66
|
74
|
||||||||
Total current assets
|
224
|
565
|
|||||||||
NON-CURRENT ASSETS:
|
|||||||||||
Property and equipment, net
|
54
|
37
|
|||||||||
Operating lease right-of-use assets
|
4
|
42
|
55
|
||||||||
Intangible assets, net
|
36
|
32
|
|||||||||
Total long-term assets
|
132
|
124
|
|||||||||
TOTAL ASSETS
|
356
|
689
|
|||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Short-term credit
|
85
|
97
|
|||||||||
Trade accounts payable
|
358
|
42
|
|||||||||
Short-term operating lease liabilities
|
4
|
18
|
19
|
||||||||
Other accounts payable
|
257
|
102
|
|||||||||
Total current liabilities
|
718
|
260
|
|||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Long-term loans from a major stockholder
|
6
|
233
|
239
|
||||||||
Long-term operating lease liabilities
|
4
|
20
|
38
|
||||||||
Other liabilities
|
35
|
32
|
|||||||||
Total long-term liabilities
|
288
|
309
|
|||||||||
Total liabilities
|
1,006
|
569
|
|||||||||
STOCKHOLDERS' EQUITY (DEFICIENCY):
|
|||||||||||
Common stock, $0.01 par value - authorized: 150,000,000; issued and outstanding: 111,125,405 as of September 30, 2022 and 31,549,132 as of December 31, 2021
|
5
|
1,111
|
315
|
||||||||
Series A Convertible Preferred stock, $0.01 par value - Authorized: 1,000 shares; issued and outstanding: 453 shares as of September 30, 2022 and December 31, 2021
|
-
|
-
|
|||||||||
Series C Convertible Preferred stock, $0.01 par value - Authorized: 250 shares; issued and outstanding: 250 shares as of September 30, 2022 and December 31, 2021
|
-
|
-
|
|||||||||
Series D Convertible Preferred stock, $0.01 par value - Authorized: 110,000 shares; issued and outstanding: 0 shares as of September 30, 2022 and 110,000 as of December 31, 2021
|
-
|
1
|
|||||||||
Capital reserve from transaction with related parties
|
31
|
15
|
|||||||||
Share based compensation
|
58
|
-
|
|||||||||
Additional paid in capital
|
-
|
186
|
|||||||||
Accumulated deficit
|
(1,850
|
)
|
(397
|
)
|
|||||||
Total stockholders' deficiency
|
(650
|
)
|
120
|
||||||||
Total liabilities and stockholders' equity
|
356
|
689
|
ARTEMIS THERAPEUTICS, INC.
Nine Months ended
September 30 |
Three Months ended
September 30 |
|||||||||||||||
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
|||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||
Revenues
|
195
|
7
|
118
|
3
|
||||||||||||
Costs of revenues
|
25
|
2
|
4
|
1
|
||||||||||||
Gross profit
|
170
|
5
|
114
|
2
|
||||||||||||
Operating expenses
|
||||||||||||||||
Sales and marketing
|
465
|
37
|
269
|
19
|
||||||||||||
General and administrative
|
570
|
99
|
290
|
44
|
||||||||||||
|
|
|||||||||||||||
Total operating expenses
|
1,035
|
136
|
559
|
63
|
||||||||||||
Operating loss
|
(865
|
)
|
(131
|
)
|
(445
|
)
|
(61
|
)
|
||||||||
Financial expenses income, net
|
16
|
(16
|
)
|
1
|
(8
|
)
|
||||||||||
Net Loss and Total Comprehensive Loss
|
(849
|
)
|
(147
|
)
|
(444
|
)
|
(69
|
)
|
||||||||
Loss per share:
|
||||||||||||||||
Basic and diluted net loss per common stock
|
(0.02
|
)
|
(0.00
|
)
|
(0.01
|
)
|
(0.00
|
)
|
||||||||
Weighted average number of shares of Common Stock used in calculation of net loss per share of Common Stock:
|
38,567,577
|
26,109,483
|
52,299,318
|
26,109,483
|
ARTEMIS THERAPEUTICS, INC.
Shares of
Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
* |
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020
|
26,109,483
|
261
|
91,034
|
1
|
2
|
(261
|
)
|
(68
|
)
|
(65
|
)
|
|||||||||||||||||||||||||||||||||||||||
Transactions with stockholders (Note 6)
|
8
|
8
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss
|
(147
|
)
|
(147
|
)
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2021
|
26,109,483
|
261
|
91,034
|
1
|
10
|
(261
|
)
|
(215
|
)
|
(204
|
)
|
|||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2021
|
26,109,483
|
261
|
91,034
|
1
|
6
|
(261
|
)
|
(146
|
)
|
(139
|
)
|
|||||||||||||||||||||||||||||||||||||||
Transactions with stockholders (Note 6)
|
-
|
-
|
4
|
-
|
4
|
|||||||||||||||||||||||||||||||||||||||||||||
Net Loss
|
-
|
-
|
(69
|
)
|
(69
|
)
|
||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2021
|
26,109,483
|
261
|
91,034
|
1
|
10
|
(261
|
)
|
(215
|
)
|
(204
|
)
|
Shares of
Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Share based compensation
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||
*
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021
|
31,549,132
|
315
|
110,000
|
1
|
15
|
-
|
186
|
(397
|
)
|
120
|
||||||||||||||||||||||||||||||||||||||||||
Stock based compensation on stock options granted to a service provider
|
2,242,509
|
23
|
42
|
65
|
||||||||||||||||||||||||||||||||||||||||||||||||
Effect of reverse recapitalization transaction
|
11,333,764
|
113
|
453
|
-
|
250
|
-
|
(173
|
)
|
(60
|
)
|
||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred share of common stock
|
66,000,000
|
660
|
(110,000
|
)
|
(1
|
)
|
(55
|
)
|
(604
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||||
Share base compensation
|
58
|
58
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with stockholders (Note 6)
|
16
|
16
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss
|
(849
|
)
|
(849
|
)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2022
|
111,125,405
|
1,111
|
453
|
-
|
250
|
-
|
-
|
-
|
31
|
58
|
-
|
(1,850
|
)
|
(650
|
)
|
Shares of
Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Share based compensation
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||||||||||||||||||||
*
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2022
|
45,125,405
|
451
|
453
|
-
|
250
|
-
|
110,000
|
1
|
25
|
-
|
55
|
(802
|
)
|
(270
|
)
|
|||||||||||||||||||||||||||||||||||||
Conversion of preferred share of common stock
|
66,000,000
|
660
|
(110,000
|
)
|
(1
|
)
|
(55
|
)
|
(604
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||||
Share based compensation
|
58
|
58
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with stockholders (Note 6)
|
-
|
-
|
6
|
-
|
6
|
|||||||||||||||||||||||||||||||||||||||||||||||
Net Loss
|
-
|
-
|
-
|
(444
|
)
|
(444
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2022
|
111,125,405
|
1,111
|
453
|
-
|
250
|
-
|
-
|
-
|
31
|
58
|
-
|
(1,850
|
)
|
(650
|
)
|
Nine Months ended
September 30 |
||||||||
2 0 2 2
|
2 0 2 1
|
|||||||
$
|
$
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(849
|
)
|
(147
|
)
|
||||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
12
|
1
|
||||||
Share based compensation
|
58
|
-
|
||||||
Increase in operating lease liabilities
|
(6
|
)
|
-
|
|||||
Share-based to service provider
|
65
|
-
|
||||||
Decrease in other liabilities
|
(3
|
)
|
-
|
|||||
Exchange rate differences from stockholders' loans
|
(6
|
)
|
-
|
|||||
Accrued interest from stockholder loans from a major stockholder
|
16
|
8
|
||||||
Increase in trade account receivable and other receivables
|
(48
|
)
|
(12
|
)
|
||||
Increase in trade accounts payable and other accounts payable
|
404
|
23
|
||||||
Increase (decrease) in inventory
|
8
|
(36
|
)
|
|||||
Net cash used in operating activities
|
(349
|
)
|
(163
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(26
|
)
|
(28
|
)
|
||||
Net cash used in investing activities
|
(26
|
)
|
(28
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Short-term credit
|
(11
|
)
|
71
|
|||||
Loans received from a major stockholder
|
-
|
117
|
||||||
Net cash provided by financing activities
|
(11
|
)
|
188
|
|||||
Decrease in cash and cash equivalents
|
(386
|
)
|
(3
|
)
|
||||
Cash and cash equivalents at beginning of period
|
471
|
3
|
||||||
Cash and cash equivalents at end of period
|
85
|
-
|
||||||
Non-cash activities:
|
||||||||
Intangible assets recognized with corresponding other liability
|
6
|
-
|
||||||
Reverse recapitalization effect on equity
|
(60
|
)
|
-
|
NOTE 2 | - | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 |
- |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
NOTE 3 | - | INVENTORIES |
(USD in thousands)
|
September 30,
|
December 31,
|
||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Raw materials
|
28
|
31
|
||||||
Finished goods
|
38
|
43
|
||||||
66
|
74
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 4 | - | LEASES |
Nine Months ended September 30
|
||||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Operating lease cost
|
16
|
-
|
||||||
Total lease costs
|
16
|
-
|
September 30,
|
December 31,
|
|||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Operating lease right-of-use assets
|
42
|
55
|
||||||
Operating lease liabilities, current
|
18
|
19
|
||||||
Operating lease liabilities, long-term
|
20
|
38
|
||||||
Weighted average remaining lease term (in years)
|
2
|
2.75
|
||||||
Weighted average discount rate
|
7.85
|
%
|
7.85
|
%
|
September 30,
|
||||
2 0 2 2
|
||||
2022
|
5
|
|||
2023
|
21
|
|||
2024
|
15
|
|||
Total undiscounted lease payments
|
41
|
|||
Less: imputed interest
|
(3
|
)
|
||
Present value of lease liabilities
|
38
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 | - | STOCKHOLDERS' EQUITY |
As detailed in Note 1, as part of the Recapitalization Transaction on June 30, 2022, the Company issued 33,791,641 shares of common stock and 110,000 shares that were designated as Series D Convertible Preferred Stock in exchange for approximately 89% of the issued and outstanding ordinary shares and all the preferred shares of Manuka Ltd. The number of shares prior to the Recapitalization Transaction have been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the Recapitalization Transaction.
On July 25, 2022, the Company increased its authorized capital stock to 150,000,000 shares of capital stock, par value $0.01 per share, of which 200,000 shares are "blank check" preferred stock, par value $0.01 per share, of which (i) 1,000 were designated as Series A Convertible Preferred Stock (of which 453 were issued and subsequently converted into shares of common stock on October 18, 2022, (ii) 250 were designated as Series C Convertible Preferred Stock (of which 250 were issued and subsequently converted into shares of common stock on October 18, 2022), and (iii) 110,000 shares were designated as Series D Convertible Preferred Stock (of which 110,000 were issued and subsequently converted into 66,000,000 shares of common stock on September 20, 2022).
The Series A Convertible Preferred shares conferred upon their holders the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis, and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. Each share of Series A Convertible Preferred was convertible into that number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price. Each share of the Series A Preferred had a par value of $0.01 per share and were convertible into 1,453.65 shares of Common Stock.
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 | - | STOCKHOLDERS' EQUITY (Cont.) |
The Series C Convertible Preferred shares conferred upon their holders the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. Each share of Series C convertible Preferred was convertible into that number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price. Each share of the Series C Preferred has a par value of $0.01 per share and were convertible into 1,000 shares of Common Stock. All of the Series C Convertible Preferred shares were converted into shares of common stock on October 18, 2022.
The Series D Convertible Preferred Shares conferred upon their holders the right receive notice to participate and vote in general meetings of stockholders of the Company on an as converted basis, the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. Each share of Series D Convertible Preferred Shares was convertible into that number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price. Each share of the Series D Preferred Shares has a par value of $0.01 per share and were convertible into 600 shares of Common Stock. All of the Series D Convertible Preferred shares were converted into shares of common stock on October 18, 2022.
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 6 | - | RELATED PARTY BALANCES AND TRANSACTIONS |
(USD in thousands)
|
September 30,
|
December 31,
|
||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Long-term Loan from a related party
|
233
|
239
|
||||||
Trade accounts payable (*)
|
303
|
-
|
(USD in thousands)
|
Nine Months ended
September 30
|
|||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Management fees to a major stockholder
|
34
|
34
|
||||||
Sales and marketing (*)
|
294
|
-
|
||||||
Interest on loans from a major stockholder
|
16
|
8
|
||||||
Stockholder’s Salaries
|
66
|
-
|
(*) refer to marketing services provided by one of the Company’s stockholders.
NOTE 7 | - | SUBSEQUENT EVENTS |
14
Nine Months ended September 30 | ||||||||
(USD in thousands) | 2 0 2 2 | 2 0 2 1 | ||||||
$ | $ | |||||||
Cash flows from operating activities: | ||||||||
Net loss | (849 | ) | (147 | ) | ||||
Net cash used in operating activities | (349 | ) | (163 | ) | ||||
Cash flows from investing activities: | ||||||||
Net cash used in investing activities | (26 | ) | (28 | ) | ||||
Cash flows from financing activities: | ||||||||
Net cash provided by financing activities | (11 | ) | 188 | |||||
Cash and cash equivalents at beginning of period | 471 | 3 | ||||||
Cash and cash equivalents at end of period | 85 | - | ||||||
Non-cash activities: | ||||||||
Intangible assets recognized with corresponding other liability | 6 | - | ||||||
Reverse recapitalization effect on equity | (60 | ) |
EXHIBIT NUMBER | DESCRIPTION | ||
101.1 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets, (ii) the Interim Condensed Consolidated Statements of Comprehensive Loss, (iii) the Condensed Consolidated Statements of Stockholders Equity, (iv) the Interim Condensed Consolidated Statements of Cash Flows and (v) related notes to these financial statements, tagged as blocks of text and in detail.* | ||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
ARTEMIS THERAPEUTICS, INC. | |||
Date: November 14, 2022 | By: | /s/ Shimon Citron | |
Name: | Shimon Citron | ||
Title: | Chief Executive Officer (Principal Executive Officer) | ||
Date: November 14, 2022 | By: | /s/ David Dana | |
Name: | David Dana | ||
Title: | Chief Financial Officer (Principal Financial Officer) |