Annual Statements Open main menu

Manuka, Inc. - Quarter Report: 2022 September (Form 10-Q)


 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
Form 10-Q
 
☒          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2022
 
☐          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
(Commission file number 0-24431)
________________
 
ARTEMIS THERAPEUTICS, INC.
(Exact name of registrant as specified in its charter)
 
DELAWARE
84-1417774
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
 
 
3 Eliezer Vardinon St., Petach Tikva, Israel
4959507
(Address of principal executive offices)
(Zip Code)
 
(646) 233-1454
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
ATMS
OTC Pink Open Market
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
☒ Yes   ☐ No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
 
☒ Yes   ☐ No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
 
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes ☐   No ☒
 
The number of shares of Common Stock of the registrant outstanding was 112,033,909 as of November 14, 2022.
 
In this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars. Except as otherwise indicated by the context, references in this Quarterly Report to “Company”, “Artemis,”, “Manuka”, “we,” “us” and “our” are references to Artemis Therapeutics, Inc., a Delaware corporation, together with its consolidated subsidiaries.
 

ARTEMIS THERAPEUTICS, INC.
 
INDEX TO FORM 10-Q
 
 
 
PAGE
  
1
  
2
 
 
 
2
 
 
 
 
3
 
 
 
 
4
 
 
 
 
5
 
 
 
 
8
 
 
 
 
9
 
 
 
15
 
 
 
18
   
18
 
 
 
19
 
 
 

Item 5.

Other Information

19
   
19
 
 
 
20
 
i

 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
 
Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. Such forward-looking statements may include projections with respect to market size and acceptance, revenues and earnings, marketing and sales strategies, and business operations. Although forward-looking statements in this report reflect the good faith judgment of management, forward-looking statements are inherently subject to known and unknown risks, business, economic and other risks and uncertainties that may cause actual results to be materially different from those discussed in these forward-looking statements. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We assume no obligation to update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation. Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the Securities and Exchange Commission (the “SEC”), including our Current Report on Form 8-K filed on July 5, 2022, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
 
sales of our products;
the size and growth of our product market;
our limited operating history and inability to effectively grow our business;
our developing and manufacturing capabilities;
supply disruption;
our entering into certain partnerships with third parties;
obtaining required regulatory approvals for sales or exports of our products;
our marketing plans;
our expectations regarding our short- and long-term capital requirement;
the effect of COVID-19 on our business;
our outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and expenses; and
information with respect to any other plans and strategies for our business.
 
The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipated in our forward-looking statements.
 
All forward-looking statements included in this prospectus are based on information available to us on the date of this prospectus. Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above and throughout this prospectus.
 
Moreover, new risks regularly emerge, and it is not possible for our management to predict or articulate all the risks we face, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. All forward-looking statements included in this prospectus are based on information available to us on the date of this prospectus. Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above and throughout this prospectus.
 

PART I.                FINANCIAL INFORMATION
 
ITEM 1.               FINANCIAL STATEMENTS
 
ARTEMIS THERAPEUTICS, INC.
 
INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF
 
September 30, 2022
 
IN THOUSANDS U.S. DOLLARS
 
INDEX
 
 
Page
  
3
  
4
  
5-7
  
8
  
9-14
 
2

ARTEMIS THERAPEUTICS, INC.

 
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
 
IN THOUSANDS U.S. DOLLARS
 
         
September 30
   
December 31
 
   
Note
   
2 0 2 2
   
2 0 2 1
 
          $     $  
 
       
Unaudited
   
Audited
 
ASSETS
                 
CURRENT ASSETS:
                 
Cash and cash equivalents
         
85
     
471
 
Trade receivables
         
21
     
-
 
Other receivables
         
52
     
20
 
Inventory
 
3
     
66
     
74
 
Total current assets
         
224
     
565
 
                       
NON-CURRENT ASSETS:
                     
Property and equipment, net
         
54
     
37
 
Operating lease right-of-use assets
 
4
     
42
     
55
 
Intangible assets, net
         
36
     
32
 
Total long-term assets
         
132
     
124
 
                       
TOTAL ASSETS
         
356
     
689
 
                       
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
                     
CURRENT LIABILITIES:
                     
Short-term credit
         
85
     
97
 
Trade accounts payable
         
358
     
42
 
Short-term operating lease liabilities
 
4
     
18
     
19
 
Other accounts payable
         
257
     
102
 
Total current liabilities
         
718
     
260
 
                       
NON-CURRENT LIABILITIES:
                     
Long-term loans from a major stockholder
 
6
     
233
     
239
 
Long-term operating lease liabilities
 
4
     
20
     
38
 
Other liabilities
         
35
     
32
 
Total long-term liabilities
         
288
     
309
 
                       
Total liabilities
         
1,006
     
569
 
STOCKHOLDERS' EQUITY (DEFICIENCY):
                     
Common stock, $0.01 par value - authorized: 150,000,000; issued and outstanding: 111,125,405 as of September 30, 2022 and 31,549,132 as of December 31, 2021
 
5
     
1,111
     
315
 
Series A Convertible Preferred stock, $0.01 par value - Authorized: 1,000 shares; issued and outstanding: 453 shares as of September 30, 2022 and December 31, 2021
         
-
     
-
 
Series C Convertible Preferred stock, $0.01 par value - Authorized: 250 shares; issued and outstanding: 250 shares as of September 30, 2022 and December 31, 2021
         
-
     
-
 
Series D Convertible Preferred stock, $0.01 par value - Authorized: 110,000 shares; issued and outstanding: 0 shares as of September 30, 2022 and 110,000 as of December 31, 2021
         
-
     
1
 
Capital reserve from transaction with related parties
         
31
     
15
 
Share based compensation
         
58
     
-
 
Additional paid in capital
         
-
     
186
 
Accumulated deficit
         
(1,850
)
   
(397
)
Total stockholders' deficiency
         
(650
)
   
120
 
                       
Total liabilities and stockholders' equity
         
356
     
689
 
 
The accompanying notes are an integral part of the financial statements.
 
3

ARTEMIS THERAPEUTICS, INC.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
 
UNAUDITED
 
IN THOUSANDS U.S. DOLLARS
 
   
Nine Months ended
September 30
   
Three Months ended
September 30
 
   
2 0 2 2
   
2 0 2 1
   
2 0 2 2
   
2 0 2 1
 
   
$
   
$
   
$
   
$
 
                         
Revenues
   
195
     
7
     
118
     
3
 
Costs of revenues
   
25
     
2
     
4
     
1
 
                                 
Gross profit
   
170
     
5
     
114
     
2
 
                                 
Operating expenses
                               
Sales and marketing
   
465
     
37
     
269
     
19
 
General and administrative
   
570
     
99
     
290
     
44
 
   
 
   
 
             
Total operating expenses
   
1,035
     
136
     
559
     
63
 
                                 
Operating loss
   
(865
)
   
(131
)
   
(445
)
   
(61
)
                                 
Financial expenses income, net
   
16
     
(16
)
   
1
     
(8
)
                                 
Net Loss and Total Comprehensive Loss
   
(849
)
   
(147
)
   
(444
)
   
(69
)
                                 
Loss per share:
                               
                                 
Basic and diluted net loss per common stock
   
(0.02
)
   
(0.00
)
   
(0.01
)
   
(0.00
)
                                 
Weighted average number of shares of Common Stock used in calculation of net loss per share of Common Stock:
   
38,567,577
     
26,109,483
     
52,299,318
     
26,109,483
 
 
The accompanying notes are an integral part of the financial statements.
 
4

ARTEMIS THERAPEUTICS, INC.

 
INTERIM CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY UNAUDITED IN THOUSANDS U.S. DOLLARS
 
     
Shares of
Common Stock
   
Preferred Stock A
   
Preferred Stock C
   
Preferred Stock D
   
Capital reserve from transaction with related parties
   
Additional Paid in Capital
   
Accumulated deficiency
   
Total
 
*
 
   
Number
   
$
   
Number
   
$
   
Number
   
$
   
Number
   
$
   
$
   
$
   
$
   
$
 
                                                                             
Balance as of December 31, 2020
     
26,109,483
     
261
                                     
91,034
     
1
     
2
     
(261
)
   
(68
)
   
(65
)
                                                                                                     
Transactions with stockholders (Note 6)
                                                                     
8
                     
8
 
Net Loss
                                                                                     
(147
)
   
(147
)
                                                                                                     
Balance as of September 30, 2021
     
26,109,483
     
261
                                     
91,034
     
1
     
10
     
(261
)
   
(215
)
   
(204
)
                                                                                                     
Balance as of June 30, 2021
     
26,109,483
     
261
                                     
91,034
     
1
     
6
     
(261
)
   
(146
)
   
(139
)
Transactions with stockholders (Note 6)
     
-
     
-
                                                     
4
             
-
     
4
 
Net Loss
     
-
     
-
                                                                     
(69
)
   
(69
)
                                                                                                     
Balance as of September 30, 2021
     
26,109,483
     
261
                                     
91,034
     
1
     
10
     
(261
)
   
(215
)
   
(204
)
 
*Number of shares has been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the reverse recapitalization transaction (refer to Note 1).
 
The accompanying notes are an integral part of the financial statements.
 
5

ARTEMIS THERAPEUTICS, INC.
 
INTERIM CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
UNAUDITED
 
IN THOUSANDS U.S. DOLLARS
 
   
Shares of
Common Stock
   
Preferred Stock A
   
Preferred Stock C
   
Preferred Stock D
   
Capital reserve from transaction with related parties
   
 
Share based compensation
   
Additional Paid in Capital
   
Accumulated deficiency
   
Total
 
*
 
Number
   
$
   
Number
   
$
   
Number
   
$
   
Number
   
$
   
$
   
$
   
$
   
$
   
$
 
Balance as of December 31, 2021
   
31,549,132
     
315
                             
110,000
     
1
     
15
     
-
     
186
     
(397
)
   
120
 
                                                                                                 
Stock based compensation on stock options granted to a service provider
   
2,242,509
     
23
                                                             
42
             
65
 
Effect of reverse recapitalization transaction
   
11,333,764
     
113
     
453
     
-
     
250
     
-
                                     
(173
)
           
(60
)
Conversion of preferred share of common stock
   
66,000,000
     
660
                                     
(110,000
)
   
(1
)
                   
(55
)
   
(604
)
   
-
 
Share base compensation
                                                                           
 
58
                     
58
 
Transactions with stockholders (Note 6)
                                                                   
16
                             
16
 
Net Loss
                                                                                           
(849
)
   
(849
)
Balance as of September 30, 2022
   
111,125,405
     
1,111
     
453
     
-
     
250
     
-
     
-
     
-
     
31
     
58
     
-
     
(1,850
)
   
(650
)
 
*Number of shares has been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the reverse recapitalization transaction (refer to Note 1).
 
The accompanying notes are an integral part of the financial statements.
 
6

ARTEMIS THERAPEUTICS, INC.
 
INTERIM CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
UNAUDITED
 
IN THOUSANDS U.S. DOLLARS
 
   
Shares of
Common Stock
   
Preferred Stock A
   
Preferred Stock C
   
Preferred Stock D
   
Capital reserve from transaction with related parties
   
Share based compensation
   
Additional Paid in Capital
   
Accumulated deficiency
   
Total
 
   
Number
   
$
   
Number
   
$
   
Number
   
$
   
Number
   
$
   
$
   
$
   
$
   
$
   
$
 
*
                                                                             
Balance as of June 30, 2022
   
45,125,405
     
451
     
453
     
-
     
250
     
-
     
110,000
     
1
     
25
     
-
     
55
     
(802
)
   
(270
)
                                                                                                         
Conversion of preferred share of common stock
   
66,000,000
     
660
                                     
(110,000
)
   
(1
)
                   
(55
)
   
(604
)
   
-
 
Share based compensation
                                                                           
 
58
                     
58
 
Transactions with stockholders (Note 6)
   
-
     
-
                                                     
6
                     
-
     
6
 
Net Loss
   
-
     
-
                                                                     
-
     
(444
)
   
(444
)
                                                                                                         
Balance as of September 30, 2022
   
111,125,405
     
1,111
     
453
     
-
     
250
     
-
     
-
     
-
     
31
     
58
     
-
     
(1,850
)
   
(650
)
 
*Number of shares has been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the reverse recapitalization transaction (refer to Note 1).
 
The accompanying notes are an integral part of the financial statements.
 
7

ARTEMIS THERAPEUTICS, INC.
  
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
 
UNAUDITED
 
IN THOUSANDS U.S. DOLLARS
 
   
Nine Months ended
September 30
 
   
2 0 2 2
   
2 0 2 1
 
   
$
   
$
 
Cash flows from operating activities:
           
Net loss
   
(849
)
   
(147
)
                 
Adjustments to reconcile net loss to net cash used in operating activities:
               
                 
Depreciation and amortization
   
12
     
1
 
Share based compensation
   
58
     
-
 
Increase in operating lease liabilities
   
(6
)
   
-
 
Share-based to service provider
   
65
     
-
 
Decrease in other liabilities
   
(3
)
   
-
 
Exchange rate differences from stockholders' loans
   
(6
)
   
-
 
Accrued interest from stockholder loans from a major stockholder
   
16
     
8
 
Increase in trade account receivable and other receivables
   
(48
)
   
(12
)
Increase in trade accounts payable and other accounts payable
   
404
     
23
 
Increase (decrease) in inventory
   
8
     
(36
)
             
Net cash used in operating activities
   
(349
)
   
(163
)
                 
Cash flows from investing activities:
               
Purchase of property and equipment
   
(26
)
   
(28
)
                 
Net cash used in investing activities
   
(26
)
   
(28
)
                 
Cash flows from financing activities:
               
Short-term credit
   
(11
)
   
71
 
Loans received from a major stockholder
   
-
     
117
 
                 
Net cash provided by financing activities
   
(11
)
   
188
 
                 
Decrease in cash and cash equivalents
   
(386
)
   
(3
)
                 
Cash and cash equivalents at beginning of period
   
471
     
3
 
                 
Cash and cash equivalents at end of period
   
85
     
-
 
                 
Non-cash activities:
               
Intangible assets recognized with corresponding other liability
   
6
     
-
 
Reverse recapitalization effect on equity
   
(60
)
   
-
 
 
The accompanying notes are an integral part of the financial statements.
 
8

ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 1     -  DESCRIPTION OF BUSINESS AND GENERAL
 
Artemis Therapeutics Inc. (“the Company”) was originally incorporated under the laws of the State of Nevada, on April 22, 1997. Based on the lack of business activities since January 10, 2019, the Company was classified as a “shell” company as defined by the Securities and Exchange Commission (the “SEC”).
 
As of September 30, following the completion of the transactions contemplated by the Share Exchange Agreement (as defined and detailed below), the Company is no longer classified as a “shell” Company.
 
On March 6, 2022, the Company entered into a Share Exchange Agreement, as amended on June 30, 2022 (the “Share Exchange Agreement”) with Manuka Ltd., and the shareholders of Manuka Ltd., a company incorporated in Israel and engaged in developing and manufacturing skincare products based on Mānuka honey and bee venom.
 
Pursuant to the terms of the Share Exchange Agreement, on June 30, 2022, the Company acquired 100% of the outstanding shares of Manuka Ltd. (the “Reverse Recapitalization Transaction”). Pursuant to the Share Exchange Agreement, in exchange for all of the outstanding shares of Manuka Ltd., the Company issued to the shareholders of Manuka Ltd. a total of 33,791,641 (including shares issued to service provider of 2,242,509) common stock and 110,000 preferred D shares, convertible into 66,000,000 shares of common stock of the Company, representing 89% of the total shares issued and outstanding after giving effect to the Reverse Recapitalization Transaction. As part of the Share Exchange Agreement, Manuka Ltd purchased the net liabilities of the Company in the amount of $60 thousand. As a result of the Reverse Recapitalization Transaction, Manuka Ltd. became a wholly owned subsidiary of the Company. As the shareholders of Manuka Ltd. received the largest ownership interest in the Company, Manuka Ltd. was determined to be the “accounting acquirer” in the reverse recapitalization. As a result, the historical financial statements of the Company were replaced with the financial statement of Manuka Ltd. for all periods presented, except for the adjustments to reflect the legal capital of the Company.
 
As of September 30, 2022, the term Company refers to Artemis Therapeutics Inc.  as adjusted to reflect the financial statements of Manuka Ltd.
 
The number of shares included within these financial statements have been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the Reverse Recapitalization Transaction.
 
The Company’s Common Stock is not listed on any national stock exchange but is quoted on the OTC Pink Market under the symbol “ATMS.”
 
The Company is in its early stages and there is great uncertainty regarding the future of its operations. Moreover, the Company is thinly capitalized and has not yet generated cash from operations. The Company raised funds from an outside investor, but it does not seem to be sufficient to fund its operation for the period of twelve months from the date of approval of the financial statements. In order to mitigate that risk, Manuka Ltd.‘s management received support from its major stockholder by way of a support letter securing the necessary funds to the Company in case of need.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
A. Accounting principles:
 
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of the SEC regulations. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed).

 

9

ARTEMIS THERAPEUTICS, INC.

NOTES TO FINANCIAL STATEMENTS

 

NOTE 2

-

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
These financial statements and accompanying notes should be read in conjunction with the 2021 consolidated financial statements and notes thereto included.
 
B. Use of estimates in the preparation of financial statements:
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and accompanying notes and reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates.
 
C. Stock-based compensation:
 
The Company accounts for stock-based compensation under Accounting Standard Codification 718, “Compensation - Stock Compensation” (“ASC 718”), which requires the measurement and recognition of compensation expense based on estimated fair values for all share-based payment awards made to employees and directors.
 
ASC 718 requires companies to estimate the fair value of equity-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest (net of estimated forfeitures) is recognized as an expense over the requisite service periods in the Company’s statements of operations, based on the straight-line attribution method.
 
The Company estimates the fair value of a standard stock option granted through the Black-Scholes model. Management determined the fair value of a regular share at the time of granting the option in accordance with the share price on the day of grant. The option-pricing model requires a number of assumptions, the most significant of which: stock price, volatility, risk free interest rate, dividend yield and the expected option term.
 
D. Impact of recently issued and adopted accounting standards:
 
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.
NOTE 3 - INVENTORIES
 
Composition:
 
(USD in thousands)
 
September 30,
   
December 31,
 
   
2 0 2 2
   
2 0 2 1
 
             
Raw materials
   
28
     
31
 
Finished goods
   
38
     
43
 
     
66
     
74
 

 

10

ARTEMIS THERAPEUTICS, INC.

NOTES TO FINANCIAL STATEMENTS

 

NOTE 4 - LEASES
 
On August 10, 2021, the Company entered into an operating lease agreement for its office. The Company signed a new agreement for its current office and manufacturing facilities lease which originally was to end in 2022. The lease agreement is for one year starting in October 2021, with two options to extend the lease by another one year for each option until September 30, 2024. The Company is reasonably certain that it will exercise the additional two options starting in October 2022.
 
A. The components of operating lease costs were as follows (unaudited):
 
(USD in thousands)
 
   
Nine Months ended September 30
 
   
2 0 2 2
   
2 0 2 1
 
             
Operating lease cost
   
16
     
-
 
Total lease costs
   
16
     
-
 
 
B. Supplemental balance sheet information related to operating leases is as follows (unaudited):
 
(USD in thousands)
 
   
September 30,
   
December 31,
 
   
2 0 2 2
   
2 0 2 1
 
             
Operating lease right-of-use assets
   
42
     
55
 
Operating lease liabilities, current
   
18
     
19
 
Operating lease liabilities, long-term
   
20
     
38
 
Weighted average remaining lease term (in years)
   
2
     
2.75
 
Weighted average discount rate
   
7.85
%
   
7.85
%
 
C. Future lease payments under operating leases as of September 30, 2022, are as follows (unaudited):
 
(USD in thousands)
 
   
September 30,
 
   
2 0 2 2
 
       
2022
   
5
 
2023
   
21
 
2024
   
15
 
Total undiscounted lease payments
   
41
 
Less: imputed interest
   
(3
)
Present value of lease liabilities
   
38
 
 
11

ARTEMIS THERAPEUTICS, INC.

NOTES TO FINANCIAL STATEMENTS

 

NOTE 5 - STOCKHOLDERS' EQUITY
 
A.        Stockholders’ Rights:
 
Shares of common stock confer upon their holders the right to receive notice to participate and vote in general meetings of stockholders of the Company, the right to receive dividends, if declared, and the right to receive a distribution of any surplus of assets upon liquidation of the Company. Shares of common stock confer upon their holders the right to receive notice to participate and vote in general meetings of stockholders of the Company, the right to receive dividends, if declared, and the right to receive a distribution of any surplus of assets upon liquidation of the Company.
 
B.        Issuance of Shares:
 
On December 20, 2021, the Company entered into a securities purchase agreement (the “SPA”) with certain investors. Pursuant to the SPA, the Company agreed to sell 5,439,650 shares of common stock and 18,966 Series D Convertible Preferred Stock to the investors for aggregate consideration of $500 thousands following the consummation of the transactions contemplated by the investor’s holdings of the Company, representing 17.24% of the issued capital of the Company on a fully diluted basis.
 

As detailed in Note 1, as part of the Recapitalization Transaction on June 30, 2022, the Company issued 33,791,641 shares of common stock and 110,000 shares that were designated as Series D Convertible Preferred Stock in exchange for approximately 89% of the issued and outstanding ordinary shares and all the preferred shares of Manuka Ltd. The number of shares prior to the Recapitalization Transaction have been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the Recapitalization Transaction.

 

On July 25, 2022, the Company increased its authorized capital stock to 150,000,000 shares of capital stock, par value $0.01 per share, of which 200,000 shares are "blank check" preferred stock, par value $0.01 per share, of which (i) 1,000 were designated as Series A Convertible Preferred Stock  (of which 453 were issued and subsequently converted into shares of common stock on October 18, 2022, (ii) 250 were designated as Series C Convertible Preferred Stock (of which 250 were issued and subsequently converted into shares of common stock on October 18, 2022), and (iii) 110,000 shares were designated as Series D Convertible Preferred Stock (of which 110,000 were issued and subsequently converted into 66,000,000 shares of common stock on  September 20, 2022).

 
C.       Preferred Stock:
 

The Series A Convertible Preferred shares conferred upon their holders the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis, and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. Each share of Series A Convertible Preferred was convertible into that number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price. Each share of the Series A Preferred had a par value of $0.01 per share and were convertible into 1,453.65 shares of Common Stock.

12

ARTEMIS THERAPEUTICS, INC.

NOTES TO FINANCIAL STATEMENTS

 

NOTE 5 - STOCKHOLDERS' EQUITY (Cont.)
 

The Series C Convertible Preferred shares conferred upon their holders the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. Each share of Series C convertible Preferred was convertible into that number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price. Each share of the Series C Preferred has a par value of $0.01 per share and were convertible into 1,000 shares of Common Stock. All of the Series C Convertible Preferred shares were converted into shares of common stock on October 18, 2022.

 

The Series D Convertible Preferred Shares conferred upon their holders the right receive notice to participate and vote in general meetings of stockholders of the Company on an as converted basis, the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. Each share of Series D Convertible Preferred Shares was convertible into that number of shares of Common Stock determined by dividing the Stated Value by the Conversion Price. Each share of the Series D Preferred Shares has a par value of $0.01 per share and were convertible into 600 shares of Common Stock. All of the Series D Convertible Preferred shares were converted into shares of common stock on October 18, 2022.

 
On September 20, 2022, all the 110,000 shares Series D Preferred converted to Common Stock.
 
D.       Stock Option:
 
On January 19, 2022, the Company entered into an agreement with a services provider according to which the Company granted the services provider options to purchase 2.25% of the Company’s issued and outstanding Common Stock with exercise price equal to the par value of the shares. The stock option will be fully exercisable a moment before the closing date of the Share Exchange Agreement and can be exercised no later than the closing date. On June 30, 2022 the services provider exercised the stock option and as a result of the Share Exchange Agreement was issued 2,242,509 common stock of the Company.
 
In July 2022, the Company granted 370,014 stock options to one of her officers, with an exercise price per share of $0.0624 for a vesting period of 36 months commencing on April 1, 2022, with one third (1/3) of the total number of options vesting on the first anniversary of the Start Date (the “Cliff Date”) and one twelfth (1/12) of the options vesting every three months following the Cliff Date.
 
The Company recognized compensation expenses in the amount of $58 thousands, included in General and administrative Expenses.

 

13

ARTEMIS THERAPEUTICS, INC.

NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 6  - RELATED PARTY BALANCES AND TRANSACTIONS
 
During 2020 and 2021, and the nine months ended on September 30, 2022, the founder of Manuka Ltd., Mr. Shimon Citron, a director, Chief Executive Officer and a major stockholder, provided the Company with several loans at an aggregate amount of $233 thousand as of September 30, 2022. The loans bear no interest and are linked to the Israeli Consumer Prices Index (“CPI”). The repayment date has not been determined.
 
The Company considered whether the loans it received from its major stockholder are beneficial and hence such benefit should be recorded in capital reserve from the transaction with a related party.
 
The Company estimated the value of the benefit as the difference between the interest rate stipulated in the contract and the interest rate commensurate with such loans expected in an arms-length transaction (inclusive adjustment to the size of the loan and the fact that it is unsecured, which the Company’s management considers being the best estimate of the Company’s interest rate close to the date of receiving loans from a stockholders). Accordingly, as a result of the fact that the stockholder’s loan bears no interest and with no maturity date, the benefit is determined each year at the beginning of the year, as the discount of the loans at the effective interest rate (determined above) determined to be approximately 8.85%. The benefit for the nine months ended September 30, 2022 and 2021 were $16 and $8 in thousands, respectively.
 
A. Balances with related parties:
 
(USD in thousands)
 
September 30,
   
December 31,
 
   
2 0 2 2
   
2 0 2 1
 
             
Long-term Loan from a related party
   
233
     
239
 
Trade accounts payable (*)
   
303
     
-
 
 
B. Transactions with related parties (unaudited):
 
(USD in thousands)
 
Nine Months ended
September 30
 
   
2 0 2 2
   
2 0 2 1
 
             
Management fees to a major stockholder
   
34
     
34
 
Sales and marketing (*)
   
294
     
-
 
Interest on loans from a major stockholder
   
16
     
8
 
Stockholder’s Salaries
   
66
     
-
 

 

(*) refer to marketing services provided by one of the Company’s stockholders.

 

NOTE 7  - SUBSEQUENT EVENTS
 
As of October 18, 2022, all Series A Convertible Preferred and Series C Convertible Preferred were converted into shares of common stock. As of November 14, 2022, the Company has 112,033,909 shares of common stock issued and outstanding.

 

14

 ITEM 2.              MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
In this section, “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” references to “the Company” “we,” “us,” or “our,” refer to Artemis Therapeutics, Inc. and its consolidated subsidiaries and dollar amounts are in thousands, except as otherwise stated.
 
The following management’s discussion and analysis should be read in conjunction with our financial statements, related notes and other information included in this Quarterly Report on Form 10-Q, the audited financial statements and related notes for the year ended December 31, 2021 and the Risk Factors included in our Current Report on Form 8-K filed with the SEC on July 5, 2022, and with the Risk Factors included in Part I, Item 1A of our Annual Report on Form 10-K. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Current Report on Form 8-K filed with the SEC on July 5, 2022 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
 
OVERVIEW
 
Until January 10, 2019, we were engaged in the development of agents for the prevention and treatment of severe and potentially life-threatening infectious diseases. On January 10, 2019, we received a notice regarding the immediate termination of a certain license agreement, dated May 31, 2016 (the “License Agreement”), executed by and between the Company, Hadasit Medical Research Services and Development Ltd. and the Hong Kong University of Science and Technology R and D Corporation Limited. We relied primarily on the License Agreement with respect to the development of Artemisone, our former lead product candidate. Upon the termination of the License Agreement, the Company ceased having an operating business.
 
From January 10, 2019 through June 30, 2022, we had no business operations and have classified as a “shell” company, as such term is defined in Rule 405 of the Securities Act and Rule 12b-2 of the Exchange Act.
 
On March 6, 2022, we signed a Share Exchange Agreement, as amended (the “Share Exchange Agreement”), with Manuka Ltd., a limited liability company organized under the laws of the State of Israel, having an office for the transaction of business at 3 Eliezer Vardinon St., Petach Tikva, 4959507, Israel (“Manuka”), pursuant to which Manuka became our wholly owned subsidiary. Since its inception, Manuka’s business activities primarily consisted of distributing Mānuka honey imported from New Zealand, developing and distributing supplements aimed at the beauty and skincare markets and, developing and manufacturing skincare products based on New Zealand’s Mānuka honey and bee venom, among other natural ingredients. All three segments of Manuka’s products are to be marketed and sold solely on its websites. Manuka's skincare products are manufactured in Israel. The transactions contemplated by the Share Exchange Agreement closed on June 30, 2022 (the “Closing”) and following the Closing, we adopted the business of Manuka.
 
Pursuant to the terms of the Share Exchange Agreement, we acquired all of the outstanding shares of Manuka (the “Manuka Shares”) from Manuka’s shareholders in exchange for an aggregate amount of 33,791,641 common stock (including 2,242,509 shares issued to services provider) of our common stock of and 110,000 shares of our Series D Preferred stock (convertible into 66,000,000 shares of our common stock) (collectively, the “Consideration Shares”), such that Manuka’s shareholders held, immediately following the closing, eighty-nine percent (89%) of our issued and outstanding share capital (including and assuming the full conversion of the Series D Preferred stock).
 
In addition, on June 30, 2022, we entered into various debt forgiveness agreements with various existing stockholders, including Tonak Ltd., for the forgiveness of an aggregate of $306,117 in outstanding debt in exchange for the issuance of 3,031,567 shares of Artemis’ common stock. On June 30, 2022, we entered into various warrant exchange agreements for the exchange of certain warrants to purchase shares of our common stock, originally issued in October 2017, in exchange for an aggregate of 2,342,802 shares of our common stock. Finally, on June 30, 2022, we entered into a debt forgiveness agreement and warrant exchange agreement with Cutter Mill Capital, pursuant to which we agreed to issue 894,169 shares of our common stock. We also agreed to register all such shares issued to Cutter Mill Capital, including any and all shares issued or issuable to such holder upon conversion of any of its outstanding preferred stock, within the earlier of 60 days following the closing date (which was subsequently extended to September 20, 2022) (provided, however that in the event the company has not cleared comments with the SEC with respect to the filing of the Current Report on Form 8-K filed on July 5, 2022 relating to the transactions contemplated by the Share Exchange Agreement, such date shall be 90 days following the date of the agreement) and the date that we file our next registration statement, and agreed to obtain effectiveness within 90 days (or 120 days in the event of a full review by the SEC).
 
15

We are a beauty company that develops and distributes premium-quality skincare products, that are based on Mānuka honey and bee venom. Since our inception, Manuka’s business activities primarily consisted of developing and manufacturing skincare products based on Mānuka honey and bee venom from New Zealand, among other natural ingredients, marketed and sold solely on our website in Israel, www.bmanuka.co.il, and to be marketed and sold globally at www.bmanuka.com.
 
Our Common Stock is quoted on the OTC Pink Open Market under the symbol “ATMS”.
 
THREE MONTHS ENDED SEPTEMBER 30, 2022 COMPARED TO THE THREE MONTHS ENDED SEPTEMBER  30, 2021
 
Revenues. During the three months ended September 30, 2022, we generated revenues of $118 thousand, compared to $3 thousand for the three months ended September 30, 2021. The reason for the increase in revenues for the three months ended September 30, 2022, was mainly due to the deployment of 5 new products and our marketing and sales efforts, as well as an increase in sales and repeat customers.
 
Sales and Marketing Expenses. During the three months ended September 30, 2022, we had sales and marketing expenses of $269 thousand compared to $19 thousand for the three months ended September 30, 2021. The increase in our sales and marketing expenses for the three months ended September 30, 2022 is mainly due to the Company's efforts to increase its sales and generate new customers.
 
General and Administrative. Our general and administrative expenses for the three months ended September 30, 2022, which consisted primarily of professional services and salaries, and share based compensation amounted to $290 thousand, compared to $44 thousand for the three months ended September 30, 2021. The increase in the general and administrative expenses for the three months ended September 30, 2022, was mainly due to an increase in consultants and professional services expenses paid in connection with the Reverse Recapitalization Transaction and share based compensation.
 
Financial Expense. For the three months ended September 30, 2022, we had financial income, net of $1 thousand compared to financial expense of $8 thousand for the three months ended September 30, 2021. The reason for the decrease in financial expenses for the three months ended September 30, 2022, was due to changes in exchange rates and translation differences.
 
Net Loss. We incurred a net loss of $444 thousand for the three months ended September 30, 2022 as compared to a net loss of $69 thousand for the three months ended September 30, 2021. The reason for the increase in net loss is mainly due to the increase in the Company's marketing and sales efforts to increase the number of customers as well as an increase in consultants and professional services expenses paid in connection with the Share Exchange Agreement and Share based compensation.
 
NINE MONTHS ENDED SEPTEMBER 30, 2022 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER 30, 2021
 
Revenues. During the nine months ended September 30, 2022, we generated revenues of $195 thousand, compared to $7 thousand for the nine months ended September 30, 2021. The reason for the increase in revenues for the nine months ended September 30, 2022, was mainly due to deployment of 5 new products and our marketing and sales efforts, as well as an increase in sales and repeat customers.
 
Sales and Marketing Expenses. During the nine months ended September 30, 2022, we had sales and marketing expenses of $465 thousand, compared to $37 thousand for the nine months ended September 30, 2021. The increase in our sales and marketing expenses for the nine months ended September 30, 2022 is mainly due to the Company's efforts to increase its sales and generate new customers.
 
General and Administrative. Our general and administrative expenses for the nine months ended September 30, 2022, which consisted primarily of professional services and stockholder’s salaries, amounted to $570 thousand, compared to $99 thousand for the nine months ended September 30, 2021. The increase in the general and administrative expenses for the nine months ended September 30, 2022, was mainly due to increase in consultants and professional services expenses paid in connection with the Share Exchange Agreement and share based compensation.
 
16

Financial Expense. For the nine months ended September 30, 2022, we had financial income, net of $16 thousand compared to financial expense of $16 thousand for the nine months ended September 30, 2021. The reason for the decrease in financial expenses for the nine months ended September 30, 2022, was due to changes in exchange rates and translation differences.
 
Net Loss. We incurred a net loss of $849 thousand for the nine months ended September 30, 2022 as compared to a net loss of $147 thousand for the nine months ended September 30, 2021. The reason for the increase in net loss is mainly due to the increase in the Company's marketing and sales efforts to increase the number of customers as well as an increase in consultants and professional services expenses paid in connection with the Share Exchange Agreement and share based compensation.
 
LIQUIDITY AND CAPITAL RESOURCES
 
We had $85 thousand in cash at September 30, 2022 versus $0 in cash at September 30, 2021. Cash used by operations for the nine months ended September 30, 2022 was $343 thousand as compared to $163 for nine months ended September 30, 2021. The reason for the increase in cash used by operations is primarily due to a capital raise in December 2021 in the amount of $500 thousand and the utilization of funds for our current activities in 2022 in the amount of $415 thousand.
 
Net cash provided by financing activities was $17 thousand for the nine months ended September 30, 2022, as compared to net cash provided by financing activities of $188 thousand for the nine months ended June 30, 2021. The decrease is mainly due to decrease in receipt of credit and owner loans and the use of working capital.
 
Cash Flows
 
The following table sets forth selected cash flow information for the periods indicated:
 
 
 
Nine Months ended
September 30
 
(USD in thousands)
 
2 0 2 2
  
2 0 2 1
 
 
 
$
  
$
 
Cash flows from operating activities:
      
Net loss
  
(849
)
  
(147
)
Net cash used in operating activities
  
(349
)
  
(163
)
Cash flows from investing activities:
        
Net cash used in investing activities
  
(26
)
  
(28
)
Cash flows from financing activities:
        
Net cash provided by financing activities
  
(11
)
  
188
 
Cash and cash equivalents at beginning of period
  
471
   
3
 
 
        
Cash and cash equivalents at end of period
  
85
   
-
 
Non-cash activities:
        
Intangible assets recognized with corresponding other liability
  
6
   
-
 
Reverse recapitalization effect on equity
  
(60
)
    
 
Net cash used in operating activities
 
Net cash used in operating activities was $349 thousand for the nine months ended September 30, 2022 an increase of 114% compared to $163 thousand used in operations for the same period in 2021. Cash used in operations increased mainly due to the increase in our operating activities.
 
Net cash used in investing activities
 
Net cash used for investing activities was $26 thousand for the nine months ended September 30, 2022, a decreasing of $2 thousand compared to $28 thousand for the same period in 2021. Cash used for investing activities decrease mainly due to a decreasing in fixed assets (purchase of property and equipment) during the nine months ended September 30, 2022.
 
17

Net cash provided by financing activities
 
Net cash provided by financing activities was $(11) thousand for the nine months ended September 30, 2022 compared to $188 thousand net cash provided by financing activities during the same period in 2021. The decrease in financing activities is mainly due to a decrease in short-term bank credit and other loans for working capital.
 
Inflation and Price Changes
 
Our functional and reporting currency is the U.S. dollar. We incur some of our expenses in other currencies. As a result, we are exposed to the risk that the rate of inflation in countries in which we are active other than the United States will exceed the rate of devaluation of such countries’ currencies in relation to the dollar or that the timing of any such devaluation will lag behind inflation in such countries. To date, we have been affected by changes in the rate of inflation or the exchange rates of other countries’ currencies compared to the dollar, and we cannot assure you that we will not be adversely affected in the future.
 
For nine months ended September 30, 2022 and nine months ended September 30, 2021, the rate of inflation in Israel was 4.29% and 2.5%, respectively, the NIS increased in value versus the U.S. dollar by approximately 13.92% as of September 30, 2022 and 0.44%, respectively, as of September 30, 2021.
 
CURRENT OUTLOOK
 
Our management has concluded that there are no material uncertainties that give rise to significant doubt over the Company’s ability to continue as a going concern for at least twelve months from the date of the approval of our annual audited consolidated financial statements for the year ended December 31, 2021. The Company is at its early stages, has limited capital and has not yet generated cash from operations. Manuka Ltd. raised funds from an outside investor, which is not sufficient to fund its operations for the period of twelve months from the date of approval of the financial statements, which raises substantial doubts as to the Company’s ability to continue as a going concern. Management’s plans to alleviate such doubts are mainly reliant on the support of its major stockholder securing the necessary funds for us for the foreseeable future.
 
If we are unable to obtain sufficient amounts of additional capital, we may be required to raise capital, which could harm our business, financial condition and operating results. If we obtain additional funds by selling any of our equity securities or by issuing common stock to pay current or future obligations, the percentage ownership of our stockholders will be reduced, stockholders may experience additional dilution, or the equity securities may have rights preferences or privileges senior to the common stock. If adequate funds are not available to us when needed on satisfactory terms, we may be required to cease operating or otherwise modify our business strategy.
 
 ITEM 3.              QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
We are a smaller reporting company and therefore are not required to provide the information for this item of Form 10-Q.
 
 ITEM 4.              CONTROLS AND PROCEDURES
 
Under the direction of the Chief Financial Officer, we evaluated our disclosure controls and procedures. Based on the evaluation, and as a result of the material weaknesses described below, the Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2022.

 

Under the direction of the Chief Financial Officer, we evaluated our disclosure controls and procedures. Based on the evaluation, and as a result of the material weaknesses described below, the Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2022.
 
No change in our internal control over financial reporting occurred during the quarter ended September 30, 2022, that has materially affected, or is reasonably likely to materially affect, such internal control over financial reporting.
 
18

 
 PART II.              OTHER INFORMATION
 
 ITEM 5.               OTHER INFORMATION
 
On October 31, 2022, our former officer, Dana Wolf, notified us of her resignation from her position as Chief Scientific Officer of the Company. Ms. Wolf’s resignation was not related to any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.
 
 ITEM 6.              EXHIBITS
 
The following exhibits are being filed or furnished with this Report:
 
EXHIBIT
NUMBER
 
DESCRIPTION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.1
 
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets, (ii) the Interim Condensed Consolidated Statements of Comprehensive Loss, (iii) the Condensed Consolidated Statements of Stockholders Equity, (iv) the Interim Condensed Consolidated Statements of Cash Flows and (v) related notes to these financial statements, tagged as blocks of text and in detail.*
 
 
 
104
 
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).
 
* Filed herewith
 
**Furnished herewith
 
19

 SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
ARTEMIS THERAPEUTICS, INC.
 
 
 
Date: November 14, 2022
By:
/s/ Shimon Citron
 
 
Name:
Shimon Citron
 
 
Title:
Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
 
Date: November 14, 2022
By:
/s/ David Dana
 
 
Name:
David Dana
 
 
Title:
Chief Financial Officer
(Principal Financial Officer)
 
 
20