Manuka, Inc. - Quarter Report: 2023 March (Form 10-Q)
(Mark One)
|
84-1417774
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
3 Eliezer Vardinon St., Petach Tikva, Israel
|
4959507
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
ATMS
|
OTC Pink Open Market
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
|
As of May 18, 2023, the registrant had 112,033,909 shares of common stock, par value $0.01, of the registrant issued and outstanding.
In this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars. Except as otherwise indicated by the context, references in this Quarterly Report to “Company”, “Artemis,”, “Manuka”, “we,” “us” and “our” are references to Artemis Therapeutics, Inc., a Delaware corporation, together with its consolidated subsidiaries.
PAGE | ||
1 | ||
2 | ||
2 | ||
3 | ||
4 | ||
5 | ||
7 | ||
8 | ||
14 | ||
16 | ||
16 | ||
17 | ||
17 | ||
18 |
• | sales of our products; |
• | the size and growth of our product market; |
• | our limited operating history and inability to effectively grow our business; |
• | our developing and manufacturing capabilities; |
• | supply disruption; |
• | our entering into certain partnerships with third parties; |
• | obtaining required regulatory approvals for sales or exports of our products; |
• | our marketing plans; |
• | our expectations regarding our short- and long-term capital requirement |
• | our outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and expenses; and |
• | information with respect to any other plans and strategies for our business. |
Page | |
3 | |
4 | |
5-6 | |
7 | |
8-13 |
March 31
|
December 31
|
||||||||||
Note
|
2 0 2 3
|
2 0 2 2
|
|||||||||
ASSETS
|
|||||||||||
CURRENT ASSETS:
|
|||||||||||
Cash and cash equivalents
|
109
|
55
|
|||||||||
Trade receivables
|
14
|
14
|
|||||||||
Other receivables
|
21
|
27
|
|||||||||
Inventory
|
3
|
35
|
47
|
||||||||
Total current assets
|
179
|
143
|
|||||||||
NON-CURRENT ASSETS:
|
|||||||||||
Property and equipment, net
|
46
|
50
|
|||||||||
Operating lease right-of-use assets
|
4
|
32
|
37
|
||||||||
Intangible assets, net
|
34
|
35
|
|||||||||
Total long-term assets
|
112
|
122
|
|||||||||
TOTAL ASSETS
|
291
|
265
|
|||||||||
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Short-term credit
|
236
|
86
|
|||||||||
Trade accounts payable
|
637
|
571
|
|||||||||
Short-term operating lease liabilities
|
4
|
19
|
19
|
||||||||
Other accounts payable
|
286
|
328
|
|||||||||
Total current liabilities
|
1,178
|
1,004
|
|||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Long-term loan from a related party
|
6
|
232
|
236
|
||||||||
Long-term operating lease liabilities
|
4
|
10
|
15
|
||||||||
Other liabilities
|
35
|
36
|
|||||||||
Total long-term liabilities
|
277
|
287
|
|||||||||
Total liabilities
|
1,455
|
1,291
|
|||||||||
STOCKHOLDERS' DEFICIENCY:
|
|||||||||||
Common stock of $0.01 par value – Authorized: 150,000,000, issue and outstanding 112,033,909 as of March 31, 2023 and as of December 2022;
|
5
|
1,120
|
1,120
|
||||||||
Capital reserve from transaction with a major stockholder
|
44
|
37
|
|||||||||
Stock based compensation
|
286
|
182
|
|||||||||
Additional paid in capital
|
-
|
-
|
|||||||||
Accumulated deficit
|
(2,614
|
)
|
(2,365
|
)
|
|||||||
Total stockholders' deficiency
|
(1,164
|
)
|
(1,026
|
)
|
|||||||
Total liabilities and stockholders' deficiency
|
291
|
265
|
Three Months ended
March 31 |
||||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Revenues
|
173
|
16
|
||||||
Costs of revenues
|
29
|
4
|
||||||
Gross profit
|
144
|
12
|
||||||
Operating expenses
|
||||||||
Sales and marketing
|
195
|
109
|
||||||
General and administrative
|
213
|
102
|
||||||
Total operating expenses
|
408
|
211
|
||||||
Operating loss
|
(264
|
)
|
(199
|
)
|
||||
Financial income (expenses), net
|
15
|
(4
|
)
|
|||||
Net Loss and Total Comprehensive Loss
|
(249
|
)
|
(203
|
)
|
||||
Loss per share:
|
||||||||
Basic and diluted net loss per common stock
|
(0.00
|
)
|
(0.00
|
)
|
||||
Weighted average number of shares of Common Stock used in calculation of net loss per share of Common Stock:
|
112,033,909
|
31,549,132
|
Shares of
Common Stock
|
Capital reserve from transaction with related parties
|
Stock based compensation
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||
Number
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||
Balance as of December 31, 2022
|
112,033,909
|
1,120
|
37
|
182
|
-
|
(2,365
|
)
|
(1,026
|
)
|
|||||||||||||||||||
Stock base compensation
|
104
|
104
|
||||||||||||||||||||||||||
Transactions with stockholders (Note 6)
|
7
|
7
|
||||||||||||||||||||||||||
Net Loss
|
(249
|
)
|
(249
|
)
|
||||||||||||||||||||||||
Balance as of March 31, 2023
|
112,033,909
|
1,120
|
44
|
286
|
-
|
(2,614
|
)
|
(1,164
|
)
|
Shares of
Common Stock
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||||||||
*
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||||||
Balance as of December 31, 2021
|
31,549,132
|
315
|
110,000
|
1
|
15
|
186
|
(397
|
)
|
120
|
|||||||||||||||||||||||||
Transactions with stockholders (Note 6)
|
4
|
4
|
||||||||||||||||||||||||||||||||
Net Loss
|
(203
|
)
|
(203
|
)
|
||||||||||||||||||||||||||||||
Balance as of March 31, 2022
|
31,549,132
|
315
|
110,000
|
1
|
19
|
186
|
(600
|
)
|
(79
|
)
|
Three Months ended March 31
|
||||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(249
|
)
|
(203
|
)
|
||||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
4
|
2
|
||||||
Stock based compensation
|
104
|
-
|
||||||
Decrease (increase) in intangible assets
|
1
|
(5
|
)
|
|||||
Increase in operating lease liabilities
|
-
|
5
|
||||||
Decrease in other liabilities
|
(1
|
)
|
-
|
|||||
Exchange rate differences from stockholders' loans
|
(4
|
)
|
-
|
|||||
Accrued interest from stockholder loans from a major stockholder
|
7
|
4
|
||||||
Increase in trade account receivable and other receivables
|
6
|
(23
|
)
|
|||||
Increase in trade accounts payable and other accounts payable
|
24
|
63
|
||||||
Decrease (increase) in inventory
|
12
|
-
|
||||||
Net cash used in operating activities
|
(96
|
)
|
(157
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
-
|
(10
|
)
|
|||||
Net cash used in investing activities
|
-
|
(10
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Short-term credit
|
150
|
(3
|
)
|
|||||
Loans received from a major stockholder
|
-
|
16
|
||||||
Net cash provided by financing activities
|
150
|
13
|
||||||
Decrease in cash and cash equivalents
|
54
|
(154
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
55
|
471
|
||||||
Cash and cash equivalents at end of period
|
109
|
317
|
NOTE 1 |
- |
DESCRIPTION OF BUSINESS AND GENERAL |
A. |
Artemis Therapeutics Inc. (the "Company”) was originally incorporated under the laws of the State of Nevada, on April 22, 1997. Based on the lack of business activities since January 10, 2019, the Company was classified as a “shell” company as defined by the Securities and Exchange Commission (the “SEC”).
|
B. |
The Company is in its early stages and has incurred substantial operating losses. There is uncertainty regarding the future of its operations. Moreover, the Company is thinly capitalized and has not yet generated cash from operations. Management expects the Company to continue to generate substantial operating losses and to continue to fund its operations primarily through additional raises of capital and through its credit line. Such conditions raise substantial doubts about the Company’s ability to continue as a going concern. Management’s plan includes raising funds from existing and potential investors. However, there is no assurance such funding will be available to the Company or that it will be obtained on terms favorable to the Company or will provide the Company with sufficient funds to meet its objectives. These financial statements do not include any adjustments relating to the recoverability and classification of assets, carrying amounts or the amount and classification of liabilities that may be required should the Company be unable to continue as a going concern.
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 |
- |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 3 |
- |
INVENTORIES |
|
March 31,
|
December 31,
|
||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Raw materials
|
23
|
24
|
||||||
Finished goods
|
12
|
23
|
||||||
35
|
47
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 4 |
- |
LEASES |
Three Months ended March 31
|
||||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Operating lease cost
|
5
|
5
|
||||||
Total lease costs
|
5
|
5
|
March 31,
|
December 31,
|
|||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Operating lease right-of-use assets
|
32
|
37
|
||||||
Operating lease liabilities, current
|
19
|
19
|
||||||
Operating lease liabilities, long-term
|
10
|
15
|
||||||
Weighted average remaining lease term (in years)
|
1.5
|
1.75
|
||||||
Weighted average discount rate
|
7.85
|
%
|
7.85
|
%
|
March 31,
|
||||
2 0 2 3
|
||||
2023
|
15
|
|||
2024
|
15
|
|||
Total undiscounted lease payments
|
30
|
|||
Less: imputed interest
|
(1
|
)
|
||
Present value of lease liabilities
|
29
|
|||
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 |
- |
STOCKHOLDERS' EQUITY |
A summary of the Company’s option activity related to options to employees and directors, and related information as of March 31, 2023, is as follows:
|
For the three months ended
March 31, 2023
|
|||||||||||
|
Number of stock options
|
Weighted average exercise price
|
Aggregate intrinsic value
|
|||||||||
|
||||||||||||
Outstanding at beginning of period
|
370,014
|
0.0624
|
406,127
|
|||||||||
Granted
|
-
|
-
|
-
|
|||||||||
Exercised
|
-
|
-
|
-
|
|||||||||
Cancelled
|
-
|
-
|
-
|
|||||||||
|
||||||||||||
Outstanding at end of period
|
370,014
|
0.0624
|
198,179
|
|||||||||
Options exercisable at period end
|
123,338
|
0.0624
|
66,060
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 |
- |
STOCKHOLDERS' EQUITY (Cont.) |
NOTE 6 |
- |
RELATED PARTY BALANCES AND TRANSACTIONS |
(USD in thousands)
|
March 31,
|
December 31,
|
||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Long-term Loan from a related party
|
232
|
255
|
||||||
Trade accounts payable (*)
|
535
|
75
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 6 |
- |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont.): |
(USD in thousands)
|
Three Months ended March 31
|
|||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Management fees to a major stockholder
|
-
|
35
|
||||||
Sales and marketing (*)
|
138
|
56
|
||||||
Interest on loans from a major stockholder
|
7
|
4
|
||||||
Stockholder’s Salaries
|
31
|
-
|
Three Months ended March 31 | ||||||||
(USD in thousands) | 2 0 2 3 | 2 0 2 2 | ||||||
$ | $ | |||||||
Cash flows from operating activities: | ||||||||
Net loss | (249 | ) | (203 | ) | ||||
Net cash used in operating activities | (96 | ) | (157 | ) | ||||
Cash flows from investing activities: | ||||||||
Net cash used in investing activities | - | (10 | ) | |||||
Cash flows from financing activities: | ||||||||
Net cash provided by financing activities | 150 | 13 | ||||||
Cash and cash equivalents at beginning of period | 55 | 471 | ||||||
Cash and cash equivalents at end of period | 109 | 317 | ||||||
Non-cash activities: | ||||||||
Intangible assets recognized with corresponding other liability | - | 6 | ||||||
Reverse recapitalization effect on equity | - | - |
EXHIBIT NUMBER | DESCRIPTION | |
101.1 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets, (ii) the Interim Condensed Consolidated Statements of Comprehensive Loss, (iii) the Condensed Consolidated Statements of Stockholders Equity, (iv) the Interim Condensed Consolidated Statements of Cash Flows and (v) related notes to these financial statements, tagged as blocks of text and in detail.* | |
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
ARTEMIS THERAPEUTICS, INC. | |||
Date: May 18, 2023 | By: | /s/ Shimon Citron | |
Name: | Shimon Citron | ||
Title: | Chief Executive Officer (Principal Executive Officer) | ||
Date: May 18, 2023 | By: | /s/ David Dana | |
Name: | David Dana | ||
Title: | Chief Financial Officer (Principal Financial Officer) |