Annual Statements Open main menu

Marcus & Millichap, Inc. - Quarter Report: 2019 September (Form 10-Q)

Table of Contents
     
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM
10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission File Number:
001-36155
 
MARCUS & MILLICHAP, INC.
(Exact name of registrant as specified in its Charter)
 
Delaware
 
35-2478370
(State or Other Jurisdiction
of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
     
23975 Park Sorrento, Suite 400
Calabasas, California
 
91302
(Address of Principal Executive Offices)
 
(Zip Code)
(818)
212-2250
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common Stock, par value $0.0001 per share
 
MMI
 
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  
    No  
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be su
bmitte
d pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter time period that the registrant was required to submit such files).    Yes  
    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
Large accelerated filer
 
 
Accelerated filer
 
             
Non-accelerated filer
 
 
Smaller reporting company
 
             
Emerging growth company
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act).    Yes  
    No  
Number of shares of common stock, par value $0.0001 per share, of the registrant issued and outstanding as of
October
 
31
, 2019 was 39,132,236 shares.
     
 

Table of Contents
MARCUS & MILLICHAP, Inc.
TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
Page
 
 
 
 
 
 
 
 
3
 
 
 
 
 
 
 
 
4
 
 
 
 
 
 
 
 
5
 
 
 
 
 
 
 
 
7
 
 
 
 
 
 
 
 
8
 
 
 
 
 
 
 
 
25
 
 
 
 
 
 
 
 
38
 
 
 
 
 
 
 
 
38
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
 
39
 
 
 
 
 
 
 
 
40
 
 
 
 
 
 
 
 
41
 
 
2
 

Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except for shares and par value)
 
September 30,
2019
(Unaudited)
   
December 31,
2018
 
Assets
   
     
 
Current assets:
   
     
 
Cash and cash equivalents
  $
226,081
    $
214,683
 
Commissions receivable
   
6,316
     
4,948
 
Prepaid expenses
   
9,330
     
7,904
 
Income tax receivable
   
7,786
     
—  
 
Marketable securities,
available-for-sale
   
124,475
     
137,436
 
Other assets, net
   
12,352
     
6,368
 
                 
Total current assets
   
386,340
     
371,339
 
Prepaid rent
   
—  
     
13,892
 
Property and equipment, net
   
21,609
     
19,550
 
Operating lease
right-of-use
assets, net
   
90,165
     
—  
 
Marketable securities,
available-for-sale
   
70,785
     
83,209
 
Assets held in rabbi trust
   
9,102
     
8,268
 
Deferred tax assets, net
   
18,513
     
22,959
 
Goodwill and other intangible assets, net
   
14,647
     
15,385
 
Other assets
   
53,432
     
31,778
 
                 
Total assets
  $
664,593
    $
566,380
 
                 
Liabilities and stockholders’ equity
   
     
 
Current liabilities:
   
     
 
Accounts payable and other liabilities
  $
11,003
    $
11,035
 
Notes payable to former stockholders
   
6,564
     
1,087
 
Deferred compensation and commissions
   
32,450
     
47,910
 
Income tax payable
   
—  
     
4,486
 
Operating lease liabilities
   
17,500
     
—  
 
Accrued bonuses and other employee related expenses
   
16,964
     
28,338
 
                 
Total current liabilities
   
84,481
     
92,856
 
Deferred compensation and commissions
   
41,695
     
49,887
 
Notes payable to former stockholders
   
—  
     
6,564
 
Operating lease liabilities
   
64,316
     
—  
 
Deferred rent and other liabilities
   
2,001
     
7,499
 
                 
Total liabilities
   
192,493
     
156,806
 
                 
Commitments and contingencies
   
—  
     
—  
 
Stockholders’ equity:
   
     
 
Preferred stock, $0.0001 par value:
   
     
 
Authorized shares – 25,000,000; issued and outstanding shares – none at September 30, 2019 and December 31, 2018, respectively
   
—  
     
—  
 
Common stock, $
0.0001
par value:
   
     
 
Authorized shares – 150,000,000; issued and outstanding shares –
39,132,236
and
38,814,464
at September 30, 2019 and December 31, 2018, respectively
   
4
     
4
 
Additional
paid-in
capital
   
102,142
     
97,458
 
Stock notes receivable from employees
   
(4
)    
(4
)
Retained earnings
   
367,550
     
311,341
 
Accumulated other comprehensive income
   
2,408
     
775
 
                 
Total stockholders’ equity
   
472,100
     
409,574
 
                 
Total liabilities and stockholders’ equity
  $
664,593
    $
566,380
 
                 
See accompanying notes to condensed consolidated financial statements.
 
3
 

Table of Contents
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
(Unaudited)
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Revenues:
 
     
     
 
Real estate brokerage commissions
  $
 
 
180,198
    $
 
 
191,980
    $
 
 
513,815
    $
 
 
536,145
 
Financing fees
   
16,013
     
15,947
     
47,487
     
41,234
 
Other revenues
   
2,009
     
2,663
     
7,218
     
7,154
 
                                 
Total revenues
   
198,220
     
210,590
     
568,520
     
584,533
 
                                 
Operating expenses:
   
     
     
     
 
Cost of services
   
124,147
     
132,896
     
343,682
     
354,414
 
Selling, general and administrative expense
   
48,091
     
48,659
     
149,845
     
145,792
 
Depreciation and amortization expense
   
1,910
     
1,651
     
5,674
     
4,529
 
                                 
Total operating expenses
   
174,148
     
183,206
     
499,201
     
504,735
 
                                 
Operating income
   
24,072
     
27,384
     
69,319
     
79,798
 
Other income (expense), net
   
2,573
     
2,127
     
9,067
     
5,060
 
Interest expense
   
(329
)    
(342
)    
(1,018
)    
(1,054
)
                                 
Income before provision for income taxes
   
26,316
     
29,169
     
77,368
     
83,804
 
Provision for income taxes
   
7,024
     
8,315
     
21,159
     
22,772
 
                                 
Net income
   
19,292
     
20,854
     
56,209
     
61,032
 
                                 
Other comprehensive income (loss):
   
     
     
     
 
Marketable securities,
available-for-sale:
   
     
     
     
 
Change in unrealized gains (losses)
   
160
     
(115
)    
1,874
     
(779
)
Less: reclassification adjustment for net (gains) losses included in other income (expense), net
   
(23
)    
—  
     
(41
)    
8
 
                                 
Net change, net of tax of $
46
, $(38), $617 and $(259) for the three and nine months
ended September 30, 2019 and 2018, respectively
   
137
     
(115
)    
1,833
     
(771
)
Foreign currency translation gain (loss), net of tax of $0 for each of the three and nine
months ended September 30, 2019 and 2018
   
114
     
(29
)    
(200
)    
44
 
                                 
Total other comprehensive income (loss)
   
251
     
(144
)    
1,633
     
(727
)
                                 
Comprehensive income
  $
19,543
    $
20,710
    $
57,842
    $
60,305
 
                                 
Earnings per share:
   
     
     
     
 
Basic
  $
0.49
    $
0.53
    $
1.43
    $
1.56
 
Diluted
  $
0.49
    $
0.53
    $
1.42
    $
1.55
 
Weighted average common shares outstanding:
   
     
     
     
 
Basic
   
39,441
     
39,191
     
39,383
     
39,147
 
Diluted
   
39,550
     
39,484
     
39,527
     
39,359
 
 
 
 
 
 
 
 
See accompanying notes to condensed consolidated financial statements.
 
4
 

Table of Contents
MARCUS & MILLICHAP, Inc.
CONDENSED Consolidated StatementS of Stockholders’ Equity
(in thousands, except for shares)
(Unaudited)
                                                                         
 
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
Additional
Paid-In
 
 
Stock Notes
Receivable
From
 
 
Retained
 
 
Accumulated
Other
Comprehensive
 
 
 
 
 
Preferred Stock
 
 
Common Stock
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Employees
 
 
Earnings
 
 
Income
 
 
Total
 
Balance at June 30, 2019
 
 
—  
 
 
$
—  
 
 
 
39,090,861
 
 
$
4
 
 
$
100,098
 
 
$
(4
)
 
$
 
 
348,258
 
 
$
2,157
 
 
$
 
 
450,513
 
Net and comprehensive income
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
19,292
 
 
 
251
 
 
 
19,543
 
Stock-based award activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
2,114
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
2,114
 
Shares issued pursuant to employee stock purchase plan
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Issuance of common stock
for vesting of restricted stock units
 
 
—  
 
 
 
—  
 
 
 
41,257
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Issuance of common stock
for unvested restricted stock awards
 
 
—  
 
 
 
—  
 
 
 
2,264
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Shares withheld related to
net share settlement of stock-based awards
 
 
—  
 
 
 
—  
 
 
 
(2,146
)
 
 
—  
 
 
 
(70
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(70
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2019
 
 
—  
 
 
$
—  
 
 
 
39,132,236
 
 
$
4
 
 
$
102,142
 
 
$
(4
)
 
$
367,550
 
 
$
2,408
 
 
$
472,100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                         
 
Three Months Ended September 30, 2018
 
 
Preferred Stock
 
 
Common Stock
 
 
Additional
Paid-In
 
 
Stock Notes
Receivable
From
 
 
Retain
ed
 
 
Accumulated
Other
Comprehensive
 
 
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Employees
 
 
Earnings
 
 
Income (Loss)
 
 
Total
 
Balance at June 30, 2018
 
 
—  
 
 
$
—  
 
 
 
38,621,712
 
 
$
4
 
 
$
 
 
94,291
 
 
$
(4
)
 
$
 
 
264,262
 
 
$
344
 
 
$
 
 
358,897
 
Net and comprehensive income
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
20,854
 
 
 
(144
)
 
 
20,710
 
Stock-based award activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
3,147
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
3,147
 
Issuance of common stock
for vesting of restricted stock units
 
 
—  
 
 
 
—  
 
 
 
31,235
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Shares withheld related to
net share settlement of stock-based awards
 
 
—  
 
 
 
—  
 
 
 
(1,587
)
 
 
—  
 
 
 
(63
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(63
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2018
 
 
—  
 
 
$
—  
 
 
 
38,651,360
 
 
$
4
 
 
$
97,375
 
 
$
(4
)
 
$
285,116
 
 
$
200
 
 
$
382,691
 
                                                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to condensed consolidated financial statements.
 
5
 

Table of Contents
MARCUS & MILLICHAP, Inc.
CONDENSED Consolidated StatementS of Stockholders’ Equity
(continued)
(in thousands, except for shares)
(Unaudited)
 
                                                                         
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Stock Notes
 
 
 
 
 
Accumulated
 
 
 
 
Preferred Stock
 
 
Common Stock
 
 
Additional
Paid-I
n
 
 
 Receivable
From
 
 
Retained
 
 
Other
Comprehensive
 
 
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Employees
 
 
Earnings
 
 
Income
 
 
Total
 
Balance at December 31, 2018
 
 
—  
 
 
$
—  
 
 
 
38,814,464
 
 
$
4
 
 
$
97,458
 
 
$
(4
)
 
$
 
 
311,341
 
 
$
775
 
 
$
 
 
409,574
 
Net and comprehensive income
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
56,209
 
 
 
1,633
 
 
 
57,842
 
Stock-based award activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7,040
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7,040
 
Shares issued pursuant to employee stock purchase plan
 
 
—  
 
 
 
—  
 
 
 
11,022
 
 
 
—  
 
 
 
338
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
338
 
Issuance of common stock
for vesting of restricted stock units
 
 
—  
 
 
 
—  
 
 
 
366,476
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Issuance of common stock
for unvested restricted stock awards
 
 
—  
 
 
 
—  
 
 
 
12,806
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Shares withheld related to
net share settlement of stock-based awards
 
 
—  
 
 
 
—  
 
 
 
(72,532
)
 
 
—  
 
 
 
(2,694
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(2,694
)
                                                                         
Balance as of September 30, 2019
 
 
—  
 
 
$
—  
 
 
 
39,132,236
 
 
$
4
 
 
$
102,142
 
 
$
(4
)
 
$
367,550
 
 
$
2,408
 
 
$
472,100
 
                                                                         
       
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
Additional
Paid-In
 
 
Stock Notes
Receivable
 
 
 
 
 
Accumulated
Other
 
 
 
 
Preferred Stock
 
 
Common Stock
 
From
 
 
Retained
 
 
Comprehensive
 
 
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Employees
 
 
Earnings
 
 
Income (Loss)
 
 
Total
 
Balance at December 31, 2017
 
 
—  
 
 
$
—  
 
 
 
38,374,011
 
 
$
4
 
 
$
89,877
 
 
$
(4
)
 
$
224,071
 
 
$
940
 
 
$
314,888
 
Cumulative effect of a change in accounting principle
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
13
 
 
 
(13
)
 
 
—  
 
                                                                         
Balance at January 1, 2018, as
adjusted
 
 
—  
 
 
 
—  
 
 
 
38,374,011
 
 
 
4
 
 
 
89,877
 
 
 
(4
)
 
 
224,084
 
 
 
927
 
 
 
314,888
 
Net and comprehensive income
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
61,032
 
 
 
(727
)
 
 
60,305
 
Stock-based award activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
8,919
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
8,919
 
Shares issued pursuant to employee stock purchase plan
 
 
—  
 
 
 
—  
 
 
 
13,028
 
 
 
—  
 
 
 
356
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
356
 
Issuance of common stock
for vesting of restricted stock units
 
 
—  
 
 
 
—  
 
 
 
305,975
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Issuance of common stock
for unvested restricted stock awards
 
 
—  
 
 
 
—  
 
 
 
12,852
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Shares withheld related to
net share settlement of stock-based awards
 
 
—  
 
 
 
—  
 
 
 
(54,506
)
 
 
—  
 
 
 
(1,777
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1,777
)
                                                                         
Balance as of September 30, 2018
 
 
—  
 
 
$
—  
 
 
 
38,651,360
 
 
$
4
 
 
$
97,375
 
 
$
(4
)
 
$
285,116
 
 
$
200
 
 
$
382,691
 
                                                                         
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to condensed consolidated financial statements.
 
6
 

Table of Contents
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS
of
CASH FLOWS
(in thousands)
(Unaudited)
 
Nine Months Ended
September 30,
 
 
2019
   
2018
 
Cash flows from operating activities
 
 
 
 
 
 
Net income
  $
56,209
    $
61,032
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
   
     
 
Depreciation and amortization expense
   
5,674
     
4,529
 
Amortization of
right-of-use
assets
   
15,433
     
—  
 
Provision of bad debt expense
   
75
     
52
 
Stock-based compensation
   
7,040
     
8,919
 
Deferred taxes, net
   
3,829
     
(735
)
Net realized gains on marketable securities,
available-for-sale
   
(70
)    
(12
)
Other
non-cash
items
   
489
     
(148
)
Changes in operating assets and liabilities:
   
     
 
Commissions receivable
   
(1,368
)    
4,183
 
Prepaid expenses
   
(1,426
)    
3,145
 
Prepaid rent
   
—  
     
875
 
Other assets, net
   
(31,302
)    
(9,066
)
Accounts payable and other liabilities
   
103
     
(1,552
)
Income tax receivable/payable
   
(12,272
)    
7,271
 
Accrued bonuses and other employee related expenses
   
(11,314
)    
(558
)
Deferred compensation and commissions
   
(24,409
)    
(23,739
)
Operating lease liabilities
   
(12,725
)    
—  
 
Deferred rent and other liabilities
   
(19
)    
817
 
                 
Net cash (used in) provided by operating activities
   
(6,053
)    
55,013
 
                 
Cash flows from investing activities
 
 
 
 
 
 
Acquisition, net of cash received
   
—  
     
(6,990
)
Purchases of marketable securities,
available-for-sale
   
(115,744
)    
(168,672
)
Proceeds from sales and maturities of marketable securities,
available-for-sale
   
143,638
     
88,027
 
Issuances of employee notes receivable
   
(200
)    
(126
)
Payments received on employee notes receivable
   
28
     
12
 
Purchase of property and equipment
   
(6,643
)    
(4,574
)
                 
Net cash provided by (used in) investing activities
   
21,079
     
(92,323
)
                 
Cash flows from financing activities
 
 
 
 
 
 
Taxes paid related to net share settlement of stock-based awards
   
(2,694
)    
(1,777
)
Proceeds from issuance of shares pursuant to employee stock purchase plan
   
338
     
356
 
Principal payments on notes payable to former stockholders
   
(1,087
)    
(1,035
)
Principal payments on stock appreciation rights liability
   
(185
)    
—  
 
                 
Net cash used in financing activities
   
(3,628
)    
(2,456
)
                 
Net increase (decrease) in cash and cash equivalents
   
11,398
     
(39,766
)
Cash and cash equivalents at beginning of period
   
214,683
     
220,786
 
                 
Cash and cash equivalents at end of period
  $
226,081
    $
181,020
 
                 
Supplemental disclosures of cash flow information
 
 
 
 
 
 
Interest paid during the period
  $
2,092
    $
2,180
 
                 
Income taxes paid, net
  $
29,602
    $
16,237
 
                 
See accompanying notes to condensed consolidated financial statements.
 
7
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
1.
Description of Business and Basis of Presentation
 
 
Description of Business
Marcus & Millichap, Inc. (the “Company”, “Marcus & Millichap”, or “MMI”), a Delaware corporation, is a brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. As of September 30, 2019, MMI operated 82 offices in the United States and Canada through its wholly-owned subsidiaries, including the operations of Marcus & Millichap Capital Corporation
.
Reorganization and Initial Public Offering
MMI was formed in June 2013 in preparation for Marcus & Millichap Company (“MMC”) to
spin-off
its majority owned subsidiary, Marcus & Millichap Real Estate Investment Services, Inc. (“MMREIS”). Prior to the initial public offering (“IPO”) of MMI, all of the preferred and common stockholders of MMREIS (including MMC and employees of MMREIS) contributed all of their outstanding shares to MMI, in exchange for new MMI common stock. As a result, MMREIS became a wholly-owned subsidiary of MMI. Thereafter, MMC distributed 80.0% of the shares of MMI common stock to MMC’s shareholders and exchanged the remaining portion of its shares of MMI common stock for cancellation of indebtedness of MMC. MMI completed its IPO on
October 30, 2013
.
Basis of Presentation
The financial information presented in the accompanying unaudited condensed consolidated financial statements, has been prepared in accordance with rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for quarterly reports on Form
10-Q
and Article
 10-01
of Regulation
 S-X.
Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements and notes include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the condensed consolidated financial position, results of operations and cash flows for the periods presented. These unaudited condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and notes thereto for the year ended December 31, 2018 included in the Company’s Annual Report on Form
10-K
filed on March 1, 2019 with the SEC. The results of the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the year ending December 31, 2019, for other interim periods or future years.
Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Segment Reporting
The Company follows U.S. GAAP for segment reporting, which requires reporting information on operating segments in interim and annual financial statements. Substantially all of the Company’s operations involve the delivery of commercial real estate services to our customers including real estate investment sales, financing (including mortgage servicing rights revenue) and consulting and advisory services. Management makes operating decisions, assesses performance and allocates resources based on an ongoing review of these integrated operations, which constitute the Company’s only operating segment for financial reporting purposes.
Reclassifications
Certain prior-period amounts in Note 13 – “Income Taxes” have been reclassified to conform to the current period presentation. These changes had no impact on the previously reported consolidated results of operations or any totals or subtotals therein.
 
8
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
2.
Accounting Policies and Recent Accounting Pronouncements
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounting Policies
The complete list of the Company’s accounting policies is included in the Company’s Annual Report on Form
10-K
filed on March 1, 2019 with the SEC. The following are updated or new accounting policies.
Leases
The Company utilizes operating leases for all its facilities and autos. The Company determines if an arrangement is a lease at inception.
Right-of-use
assets (“ROU assets”) represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s contractual obligation to make lease payments under the lease. Operating leases are included in operating lease ROU assets,
non-current,
and operating lease liabilities current and
non-current
captions in the condensed consolidated balance sheets.
Operating lease ROU assets and liabilities are recognized on the commencement date based on the present value of lease payments over the lease term. Lease agreements may contain periods of free rent or reduced rent, predetermined fixed increases in the minimum rent and renewal or termination options, all of which impact the determination of the lease term and lease payments to be used in calculating the lease liability. Certain facility leases provide for rental escalations related to increases in the lessors’ direct operating expenses. The Company uses the implicit rate in the lease when determinable. As most of the Company’s leases do not have a determinable implicit rate, the Company uses a derived incremental borrowing rate based on borrowing options under its credit agreement. The Company applies a spread over treasury rates for the indicated term of the lease based on the information available on the commencement date of the lease. The Company typically leases general purpose
built-out
office space, which reverts to the lessor upon termination of the lease. Any payments for completed improvements, determined to be owed by the lessor, net of incentives received, are recorded as an increase to the ROU asset and considered in the determination of the lease cost.
The Company has lease agreements with lease and
non-lease
components, which are accounted for as a single lease component. Lease cost is recognized on a straight-line basis over the lease term. Variable lease payments consist of common area costs, insurance, taxes, utilities, parking and other lease related costs, which are determined principally based on billings from landlords.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to a concentration of credit risk principally consist of cash and cash equivalents due from independent contractors (included under other assets, net current and other assets
non-current),
investments in marketable securities,
available-for-sale,
security deposits (included under other assets,
non-current)
and commissions receivable. Cash and cash equivalents are placed with high-credit quality financial institutions and invested in high-credit quality money market funds and commercial paper. Concentrations of marketable securities,
available-for-sale
are limited by the approved investment policy.
To reduce its credit risk, the Company monitors the credit standing of the financial institutions and money market funds that represent amounts recorded as cash and cash equivalents. The Company historically has not experienced any significant losses related to cash and cash equivalents.
The Company derives its revenues from a broad range of real estate investors, owners, and users in the United States and Canada, none of which individually represents a significant concentration of credit risk. The Company maintains allowances, as needed, for estimated credit losses based on management’s assessment of the likelihood of collection. For the nine months ended September 30, 2019 and 2018, no transaction represented 10% or more of total revenues. Further, while one or more transactions may represent 10% or more of commissions receivable at any reporting date, amounts due are typically collected within 10 days of settlement and, therefore, do not expose the Company to significant credit risk.
During the three and nine months ended September 30, 2019 and 2018, the Company’s Canadian operations represented less than 1% of total revenues.
During the three and nine months ended September 30, 2019 and 2018, no office represented 10% or more of total revenues.
 
 
9
 

MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
Recent Accounting Pronouncements
Adopted
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
 2016-02,
Leases
, to increase transparency and comparability by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The Company adopted the new standard effective January 1, 2019, which resulted in the recognition of ROU assets and lease liabilities for operating leases. Upon adoption, the Company, in determining ROU assets, also considered currently recorded amounts related to differences in straight line lease expense and cash lease payments and prepaid rent. ROU assets and operating lease obligations in connection with adoption of the new lease standard were $76.7 million.
On the
 adoption date, the Company reclassified deferred rent in the amount of $5.6 million (the noncurrent portion was included in defered rent and other liabilities, and the current portion was included in accounts payable and other liabilities in the accompanying condensed consolidated balance sheets) and prepaid rent in the amount of $13.4 million to ROU assets. The Company also reclassified prepaid rent in the amount of $462,000 to other assets, current.
The adoption of the new standard had a material impact on the Company’s condensed consolidated balance sheet, but did not have a material impact on the Company’s condensed consolidated statements of net and comprehensive income.
The Company elected available practical expedients permitted under the guidance, which among other items, allow the Company to (i) carry forward its historical lease classification, (ii) not reassess leases for the definition of “lease” under the new standard, (iii) utilize a discount rate as of the effective date and (iv) not record leases that expired or were terminated prior to the effective date.
The Company made an accounting policy election to account for lease and
non-lease
components as a single lease component.
The Company implemented internal controls and key system functionality to enable the preparation of the required financial information.
In March 2017, the FASB issued ASU No.
 2017-08,
Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
(“ASU
2017-08”).
The Company adopted the new standard effective January 1, 2019. ASU
2017-08
shortens the amortization period of a callable security that was acquired at a premium to the earliest call date of that security instead of the contractual life of the security. The adoption of ASU
2017-08
did not have a material effect on the Company’s condensed consolidated financial statements.
Pending Adoption
In June 2016, the FASB issued ASU No.
 2016-13,
Financial Instruments—Credit Losses
(“ASU
2016-13”).
ASU
2016-13
is effective for reporting periods beginning after December 15, 2019 and early adoption is permitted. For the Company, the new standard will be effective on January 1, 2020. Under ASU
2016-13,
the
Company will be required to use an expected-loss model for its marketable securities,
available-for
sale, which requires that credit losses be presented as an allowance rather than as an impairment write-down. Reversals of credit losses (in situations in which the estimate of credit losses declines) is permitted in the reporting period that the change occurs. Current U.S. GAAP prohibits reflecting reversals of impairment losses. The Company is currently evaluating the impact of this new standard on its investment policy and impairment model for marketable securities,
available-for-sale
and other financial assets, and due to the average credit rating of its marketable securities, and nature and type of the
available-for-sale
and other financial assets it holds, the Company does not expect the standard to have a material impact on its condensed consolidated financial statements at adoption or in subsequent periods.
In August 2018, the FASB issued ASU No.
 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
(“ASU
2018-13”).
ASU
2018-13
is effective for reporting periods beginning after December 15, 2019 and early adoption is permitted. For the Company, the new standard will be effective on January 1, 2020. ASU
2018-13
modifies prior disclosure requirements for fair value measurement. ASU
2018-13
removes certain disclosure requirements related to the fair value hierarchy, such as removing the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2, modifies existing disclosure requirements related to measurement uncertainty and adds new disclosure requirements for recurring and nonrecurring fair value measurements, such as disclosing the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. As of September 30, 2019, the Company had contingent consideration liability of $2.9 million and mortgage servicing rights (“MSRs”) of $2.0 million measured as Level 3. The Company is currently evaluating the impact of this new standard and does not expect ASU
2018-13
to have a material effect on its condensed consolidated financial statements.
 
10
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
In August 2018, the FASB issued ASU No.
 2018-15,
Internal-Use Software (Subtopic 350-40)
 - 
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
(“ASU
2018-15”).
ASU
2018-15
is effective for reporting periods beginning after December 15, 2019 and early adoption is permitted. For the Company, the new standard will be effective on January 1, 2020. ASU
2018-15
aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain
internal-use
software (and hosting arrangements that include an internal use software license), by permitting a customer in a cloud computing arrangement that is a service contract to capitalize certain implementation costs as if the arrangement was an
internal-use
software project. The Company is currently evaluating the impact of this new standard and does not expect ASU
2018-15
to have a material effect on its condensed consolidated financial statements.
3.
Property and Equipment, Net
Property and equipment, net consisted of the following (in thousands):
 
September 30,
 
2019
   
December 31,
 
2018
 
Computer software and hardware equipment
  $
24,489
    $
20,427
 
Furniture, fixtures, and equipment
   
23,410
     
24,227
 
Less: accumulated depreciation and amortization
   
(26,290
)    
(25,104
)
                 
  $
21,609
    $
19,550
 
                 
During the nine months ended September 30, 2019 and 2018, the Company
wrote-off
approximately $3.3 million and $1.4 million, respectively, of fully depreciated computer software and hardware equipment and furniture, fixtures and equipment.
As of September 30, 2019 and 2018, property and equipment additions incurred but not yet paid included in accounts payable and other liabilities were $264,000 and $926,000, respectively.
4.
Operating Leases
The Company has operating leases for all of its facilities and autos. As of September 30, 2019, operating lease ROU assets were $105.6 million and the related accumulated amortization was $15.4 million.
The operating lease cost consisted of the following (in thousands):
 
Three Months Ended
September 30, 2019
   
Nine Months Ended
September 30, 2019
 
Operating lease cost:
   
     
 
Lease cost
 
 
(1)
  $
6,148
    $
18,163
 
Variable lease cost
 
 
(2)
   
1,423
     
3,913
 
Sublease income
   
(68
)    
(199
)
                 
  $
7,503
    $
21,877
 
                 
(1)
Includes short-term lease cost and ROU asset amortization.
(2)
Primarily relates to common area maintenance, property taxes, insurance, utilities and parking.
Maturities of lease liabilities by fiscal year consisted of the following (in thousands):
 
September 30,
 
2019
 
Remainder of 2019
  $
5,187
 
2020
   
20,724
 
2021
   
18,233
 
2022
   
14,158
 
2023
   
10,959
 
Thereafter
   
21,345
 
         
Total future minimum lease payments
   
90,606
 
Less imputed interest
   
(8,790
)
         
Present value of operating lease liabilities
  $
81,816
 
         
 
1
1
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
Supplemental cash flow information and noncash activity related to the operating leases consisted of the following (in thousands):
 
         
 
Nine Months Ended
September 30, 2019
 
Operating cash flow information:
 
 
 
Cash paid for amounts included in the measurement of operating lease liabilities
 
$
15,064
 
Noncash activity:
 
 
 
ROU assets obtained in exchange for operating lease liabilities
 
$
17,806
 
Tenant improvements owned by lessor related to ROU assets 
 
(1)
 
$
3,642
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Reclassification from other assets current.
 
 
 
 
 
 
 
 
Additional noncash activity in connection with the adoption of the new lease standard on January 1, 2019 included recording of $76.7 million of ROU assets and operating lease liabilities, and reclassifying $7.8 million in prepaid rent and deferred rent to ROU assets.
Other information related to the operating leases consisted of the following:
         
 
September 30, 2019
 
Weighted average remaining operating lease term
 
 
5.18 years
 
Weighted average discount rate
 
 
3.9
%
 
 
 
 
Prior to the adoption of the new leases standard (as previously disclosed in the Company’s Annual Report on Form
10-K
 for the year ended December 31, 2018), future minimum lease payments under
non-cancelable
operating leases for office facilities and autos with terms in excess of one year consisted of the following (in thousands):
         
 
December 31,
 
2018
 
2019
  $
19,649
 
2020
   
19,287
 
2021
   
16,833
 
2022
   
12,368
 
2023
   
8,805
 
Thereafter
   
10,452
 
         
  $
87,394
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.
Investments in Marketable Securities
Amortized cost and fair value of marketable securities,
available-for-sale,
by type of security consisted of the following (in thousands):
                                                                 
 
September 30, 2019
   
December 31, 2018
 
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
Short-term investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
109,208
 
 
$
192
 
 
$
(1
)
 
$
109,399
 
 
$
121,252
 
 
$
7
 
 
$
(79
)
 
$
121,180
 
U.S. government sponsored entities
 
 
— 
 
 
 
 
— 
 
 
 
 
— 
 
 
 
 
 
 
 
 
 
3,512
 
 
 
—  
 
 
 
(7
)
 
 
3,505
 
Corporate debt securities
 
 
15,019
 
 
 
57
 
 
 
—  
 
 
 
15,076
 
 
 
11,962
 
 
 
—  
 
 
 
(11
)
 
 
11,951
 
Asset-backed securities and other
 
 
— 
 
 
 
 
— 
 
 
 
 
— 
 
 
 
 
— 
 
 
 
 
806
 
 
 
—  
 
 
 
(6
)
 
 
800
 
                                                                 
 
$
124,227
 
 
$
249
 
 
$
(1
)
 
$
124,475
 
 
$
137,532
 
 
$
7
 
 
$
(103
)
 
$
137,436
 
                                                                 
Long-term investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
30,146
 
 
$
325
 
 
$
(15
)
 
$
30,456
 
 
$
44,997
 
 
$
128
 
 
$
(115
)
 
$
45,010
 
U.S. government sponsored entities
 
 
1,415
 
 
 
2
 
 
 
(4
)
 
 
1,413
 
 
 
1,569
 
 
 
—  
 
 
 
(62
)
 
 
1,507
 
Corporate debt securities
 
 
29,870
 
 
 
980
 
 
 
(8
)
 
 
30,842
 
 
 
32,467
 
 
 
3
 
 
 
(633
)
 
 
31,837
 
Asset-backed securities and other
 
 
7,965
 
 
 
113
 
 
 
(4
)
 
 
8,074
 
 
 
4,889
 
 
 
12
 
 
 
(46
)
 
 
4,855
 
                                                                 
 
$
69,396
 
 
$
1,420
 
 
$
(31
)
 
$
70,785
 
 
$
83,922
 
 
$
143
 
 
$
(856
)
 
$
83,209
 
                                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost and fair value of the Company’s investments in
available-for-sale
securities that have been in a continuous unrealized loss position consisted of the following (in thousands):
                                 
 
September 30, 2019
   
December 31, 2018
 
 
Unrealized
Loss
   
Fair Value
   
Unrealized
Loss
   
Fair Value
 
Less than 12 months
  $
 
(28
)   $
11,931
    $
(576
)   $
127,326
 
                                 
12 months or longer
  $
(4
)   $
1,071
    $
(383
)   $
30,609
 
                                 
 
Gross realized gains and gross realized losses from the sales of the Company’s
available-for-sale
securities consisted of the following (in thousands):
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Gross realized gains 
(1)
  $
 
58
    $
  
    $
117
    $
12
 
                                 
Gross realized losses 
(1)
  $
 
 
    $
  
    $
(47
)   $
 
  
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Recorded in other income (expense), net in the condensed consolidated statements of net and comprehensive income. The cost basis of securities sold were determined based on the specific identification method.
 
 
 
 
 
 
 
 
 
 
As of September 30, 2019, the Company considers the declines in market value of its marketable securities,
available-for-sale
to be temporary in nature and does not consider any of its investments other-than-te
m
porarily impaired. The Company has no current intent to sell, and it is not more likely than not that the Company will be required to sell these investments before recovery of their amortized cost basis, which may be at maturity. The Company may sell certain of its marketable securities,
available-for-sale
prior to their stated maturities for strategic reasons including, but not limited to, anticipated liquidity and capital requirements, anticipated credit deterioration, duration management or when a security no longer meets the criteria of the Company’s investment policy.
Amortized cost and fair value of marketable securities,
available-for-sale,
by contractual maturity consisted of the following (in thousands, except weighted average data):
                                 
 
September 30, 2019
   
December 31, 2018
 
 
Amortized
 
Cost
   
Fair Value
   
Amortized
 
Cost
   
Fair Value
 
Due in one year or less
  $
124,227
    $
124,475
    $
137,532
    $
137,436
 
Due after one year through five years
   
49,754
     
50,435
     
61,875
     
61,846
 
Due after five years through ten years
   
14,923
     
15,601
     
17,310
     
16,747
 
Due after ten years
   
4,719
     
4,749
     
4,737
     
4,616
 
                                 
  $
193,623
    $
195,260
    $
221,454
    $
220,645
 
                                 
Weighted average contractual maturity
   
1.9
years
     
     
1.8
years
     
 
 
 
 
 
 
 
 
 
 
Actual maturities may differ from contractual maturities because certain borrowers have the right to prepay certain obligations with or without prepayment penalties.
6.
Goodwill and Other Intangible Assets
Goodwill and intangible assets, net consisted of the following (in thousands):
                                                 
 
September 30, 2019
   
December 31, 2018
 
 
Gross
 
Carrying
Amount
   
Accumulated
Amortization
   
Net Book
Value
   
Gross
 
Carrying
Amount
   
Accumulated
Amortization
   
Net Book
Value
 
Goodwill and intangible assets:
   
     
     
     
     
     
 
Goodwill 
(1)
  $
11,459
    $
  
    $
11,459
    $
11,459
    $
—  
    $
11,459
 
Intangible assets 
(1)
   
4,240
     
(1,052
)    
3,188
     
4,240
     
(314
)    
3,926
 
                                                 
  $
15,699
    $
(1,052
)   $
14,647
    $
15,699
    $
(314
)   $
15,385
 
                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Represents additions from acquisitions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
3
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The changes in the carrying amount of goodwill consisted of the following (in thousands):
 
Nine Months Ended
September 30,
 
 
2019
   
2018
 
Beginning balance
  $
11,459
    $
—  
 
Additions from acquisitions
   
     
4,186
 
Impairment losses
   
     
—  
 
                 
Ending balance
  $
11,459
    $
4,186
 
                 
Estimated amortization expense for intangible assets for the next five years and thereafter consisted of the following (in thousands):
 
September 30,
2019
 
Remainder of 2019
  $
  205
 
2020
   
817
 
2021
   
743
 
2022
   
621
 
2023
   
493
 
Thereafter
   
309
 
         
  $
3,188
 
         
7.
Selected Balance Sheet Data
Other Assets
Other assets consisted of the following (in thousands):
 
Current
   
Non-Current
 
 
September 30,
2019
   
December 31,
2018
   
September 30,
2019
   
December 31,
2018
 
MSRs, net of amortization
  $
    $
—  
    $
2,039
    $
2,209
 
Due from independent contractors, net 
(1) (2)
   
2,381
     
3,831
     
48,911
     
27,157
 
Security deposits
   
     
—  
     
1,313
     
1,196
 
Employee notes receivable 
(3)
   
150
     
156
     
373
     
370
 
Customer trust accounts and other
   
9,821
     
2,381
     
796
     
846
 
                                 
  $
12,352
    $
6,368
    $
53,432
    $
31,778
 
                                 
(1)
Represents amounts advanced, notes receivable and other receivables due from the Company’s investment sales and financing professionals. The notes receivable along with interest are typically collected from future commissions and are generally due in one to five years.
(2)
Includes allowance for doubtful accounts related to current receivables of $404 and $514 as of September 30, 2019 and December 31, 2018, respectively. The Company recorded a provision for bad debt expense of $88 and $81 and
wrote-off
$82 and $17 of these receivables for the three months ended September 30, 2019 and 2018, respectively. The Company recorded a provision for bad debt expense of $75 and $52 and
wrote-off
$185 and $72 of these receivables for the nine months ended September 30, 2019 and 2018, respectively. Any cash receipts on notes are applied first to unpaid principal balance prior to any income being recognized.
(3)
Reduction of accrued bonuses and other employee related expenses in settlement of employee notes receivable were $60 and $192 for the nine months ended September 30, 2019 and 2018, respectively. See Note 9 – “Related-Party Transactions” for additional information.
 
1
4
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MSRs
The net change in the carrying value of MSRs consisted of the following (in thousands):
 
September 30,
2019
   
December 31,
2018
 
Beginning balance
  $
2,209
    $
—  
 
Additions from acquisition
   
     
2,121
 
Additions
   
243
     
391
 
Amortization
   
(413
)    
(303
)
                 
Ending balance
  $
2,039
    $
2,209
 
                 
The portfolio of loans serviced by the Company aggregated $1.6 billion as of September 30, 2019 and December 31, 2018. See Note 10 – “Fair Value Measurements” for additional information on MSRs.
In connection with MSR activities, the Company holds funds in escrow for the benefit of the lenders. These funds, which totaled $2.6 million and $2.1 million as of September 30, 2019 and December 31, 2018, respectively
,
and the offsetting obligations are not presented in the Company’s condensed consolidated financial statements as they do not represent assets and liabilities of the Company.
Deferred Compensation and Commissions
Deferred compensation and commissions consisted of the following (in thousands):
 
Current
   
Non-Current
 
 
September 30,
2019
   
December 31,
2018
   
September 30,
2019
   
December 31,
2018
 
Stock appreciation rights (“SARs”) liability 
(1)
  $
1,895
    $
1,810
    $
18,082
    $
19,299
 
Commissions payable to investment sales and financing professionals
   
29,118
     
44,812
     
16,858
     
23,983
 
Deferred compensation liability 
(1)
   
1,437
     
1,288
     
6,755
     
6,605
 
                                 
  $
32,450
    $
47,910
    $
41,695
    $
49,887
 
                                 
(1)
The SARs and deferred compensation liability become subject to payout as a result of a participant no longer being considered as a service provider. As a result of the retirement of certain participants, estimated amounts to be paid to the participants within the next twelve months have been classified as current.
SARs Liability
Prior to the IPO, certain employees of the Company were granted SARs under a stock-based compensation program assumed by MMC. In connection with the IPO, the SARs agreements were revised, the MMC liability of $20.0 million for the SARs was frozen as of
March 31, 2013
, and was transferred to MMI through a capital distribution. The SARs liability will be settled with each participant in ten annual installments in January of each year upon retirement or termination from service, or in full upon consummation of a change in control of the Company.
Under the revised agreements, MMI is required to accrue interest on the outstanding balance beginning on
January 1, 2014
at a rate based on the
10-year
treasury note plus 2%. The rate resets annually. The rates at January 1, 2019 and 2018 were 4.684% and 4.409%, respectively. MMI recorded interest expense related to this liability of $226,000 and $220,000 for the three months ended September 30, 2019 and 2018, respectively, and $678,000 and $669,000 for the nine months ended September 30, 2019 and 2018, respectively.
Estimated payouts within the next twelve months for participants that have separated from service have been classified as current.
During the nine months ended September 30, 2019 and 2018, the Company made total payments of $1.8 million, consisting of principal ($
185,000
) and accumulated interest ($
1.6
million) and $1.7 million, consisting of accumulated interest, respectively.
 
1
5
 

MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Commissions Payable
Certain investment sales professionals have the ability to earn additional commissions after meeting certain annual revenue thresholds. These commissions are recognized as cost of services in the period in which they are earned as they relate to specific transactions closed. The Company has the ability to defer payment of certain commissions, at its election, for up to three years. Commissions payable that are not expected to be paid within twelve months are classified as long-term.
Deferred Compensation Liability
A select group of management is eligible to participate in the Marcus & Millichap Deferred Compensation Plan (the “Deferred Compensation Plan”). The Deferred Compensation Plan is a
non-qualified
deferred compensation plan that is intended to comply with Section 409A of the Internal Revenue Code and permits participants to defer compensation up to
the 
limits set forth in the Deferred Compensation Plan. Amounts are paid out generally when the participant is no longer a service provider; however, an
in-service
payout election is available to participants. Participants may elect to receive payouts as a lump sum or quarterly over a two to fifteen-year period. The Company elected to fund the Deferred Compensation Plan through company owned variable life insurance policies. The Deferred Compensation Plan is managed by a third-party institutional fund manager, and the deferred compensation and investment earnings are held as a Company asset in a rabbi trust, which is recorded in assets held in rabbi trust in the accompanying condensed consolidated balance sheets. The assets in the trust are restricted unless the Company becomes insolvent, in which case the trust assets are subject to the claims of the Company’s creditors. The Company may also, in its sole and absolute discretion, elect to withdraw at any time a portion of the trust assets by an amount by which the fair market value of the trust assets exceeds 110% of the aggregate deferred compensation liability represented by the participants’ accounts.
Estimated payouts within the next twelve months for participants that have separated from service or elected in service payout have been classified as current.
During the nine months ended September 30, 2019 and 2018, the Company made total payments to participants of $1.3 million and $946,000, respectively.
The assets held in the rabbi trust are carried at the cash surrender value of the variable life insurance policies, which represents its fair value. The net change in the carrying value of the assets held in the rabbi trust and the net change in the carrying value of the deferred compensation liability, each exclusive of additional contributions, distributions and trust expenses, consisted of the following (in thousands):
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Increase in the carrying value of the assets held in the rabbi trust 
(1)
  $
  31
    $
  266
    $
  959
    $
  456
 
                                 
Increase in the net carrying value of the deferred compensation obligation 
(2)
  $
31
    $
267
    $
943
    $
455
 
                                 
 
 
 
 
 
 
 
 
 
 
(1)
Recorded in other income (expense), net in the condensed consolidated statements of net and comprehensive income.
 
 
 
 
 
 
 
 
 
 
(2)
Recorded in selling, general and administrative expense in the condensed consolidated statements of net and comprehensive income.
 
 
 
 
 
Deferred Rent and Other Liabilities
Deferred rent and other liabilities consisted of the following (in thousands):
                 
 
Non-Current
 
 
September 30,
2019
   
December 31,
2018
 
Deferred rent 
(1)
  $
    $
5,445
 
Contingent consideration and other 
(2)
   
2,001
     
2,054
 
                 
  $
2,001
    $
7,499
 
                 
 
 
 
 
 
 
 
 
 
 
(1)
The Company does not have deferred rent in 2019 due to adoption of the new lease standard on January 1, 2019.
 
 
 
 
 
 
 
 
 
 
(2)
The current portions of contingent consideration in the amounts of $853 and $821 as of September 30, 2019 and December 31, 2018, respectively, are included in accounts payable and other liabilities in the condensed consolidated balance sheets.
 
 

1
6
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
8.
Notes Payable to Former Stockholders
 
 
 
 
In conjunction with the
spin-off
and IPO, notes payable to certain former stockholders of MMREIS were issued in settlement of restricted stock and SARs awards that were redeemed by MMREIS upon the termination of employment by the former stockholders (the “Notes”). Such Notes had been previously assumed by MMC, and were transferred to the Company. The Notes are unsecured and bear interest at 5% with annual principal and interest installments with a final principal payment due during the second quarter of 2020. During each of the nine months ended September 30, 2019 and 2018, the Company made total payments on the Notes of $1.5 million, including principal and interest.
 
9.
Related-Party Transactions
 
 
 
 
 
 
 
 
 
 
Shared and Transition Services
Certain services are provided to the Company under a Transition Services Agreement (“TSA”) between MMC and the Company. The TSA is intended to provide certain services until the Company acquires the services separately. Under the TSA, the Company incurred net costs during the three months ended September 30, 2019 and 2018 of $21,000 and $20,000, respectively, and during the nine months ended September 30, 2019 and 2018 of $96,000 and $147,000, respectively. These amounts are included in selling, general and administrative expense in the accompanying condensed consolidated statements of net and comprehensive income.
Brokerage and Financing Services with the Subsidiaries of MMC
MMC has wholly or majority owned subsidiaries that buy and sell commercial real estate properties. The Company performs certain brokerage and financing services related to transactions of the subsidiaries of MMC. For the three months ended September 30, 2019 and 2018, the Company earned real estate brokerage commissions and financing fees of $1.2 million and $1.8 million, respectively, from transactions with subsidiaries of MMC related to these services. The Company incurred cost of services of $688,000 and $1.1 million, respectively, related to these revenues. For the nine months ended September 30, 2019 and 2018, the Company earned real estate brokerage commissions and financing fees of $4.0 million and $4.9 million, respectively, from transactions with subsidiaries of MMC related to these services. The Company incurred cost of services of $2.3 million and $2.9 million, respectively, related to these revenues.
Operating Lease with MMC
The Company has an operating lease with MMC for a single-story office building located in Palo Alto, California, which expires on May 31, 2022. The related operating lease cost for the three months ended September 30, 2019 and 2018 was $333,000 and $257,000, respectively, and for the nine months ended September 30, 2019 and 2018 was $999,000 and $765,000, respectively. Operating lease cost is included in selling, general and administrative expense in the accompanying condensed consolidated statements of net and comprehensive income. See Note 4 – “Operating Leases” for additional information.
Accounts Payable and Other Liabilities with MMC
As of September 30, 2019 and December 31, 2018, accounts payable and other liabilities with MMC totaling $93,000 and $101,000, respectively, remain unpaid and are included in accounts payable and other liabilities in the accompanying condensed consolidated balance sheets.
Other
The Company makes advances to
non-executive
employees from
time-to-time.
At September 30, 2019 and December 31, 2018, the aggregate principal amount for employee notes receivable was $523,000 and $526,000, respectively, which is included in other assets (current and
non-current),
in the accompanying condensed consolidated balance sheets. See Note 7 – “Selected Balance Sheet Data” for additional information.
As of September 30, 2019, George M. Marcus, the Company’s founder and
Co-Chairman,
beneficially owned approximately 40% of the Company’s issued and outstanding common stock, including shares owned by Phoenix Investments Holdings, LLC and the Marcus Family Foundation II.
 
1
7
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
10.
Fair Value Measurements
 
 
 
 
 
 
 
U.S. GAAP defines the fair value of a financial instrument as the amount that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date. The Company is responsible for the determination of the value of the investments carried at fair value and the supporting methodologies and assumptions. The Company uses various pricing sources and third parties to validate the values utilized.
The degree of judgment used in measuring the fair value of financial instruments is generally inversely correlated with the level of observable valuation inputs. Financial instruments with quoted prices in active markets generally have more pricing observability, and less judgment is used in measuring fair value. Financial instruments for which no quoted prices are available have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment.
Assets recorded at fair value are measured and classified in accordance with a fair value hierarchy consisting of the three “levels” based on the observability of inputs available in the marketplace used to measure the fair values as discussed below:
Level 1:
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2:
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; or
Level 3:
Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model
.
Recurring Fair Value Measurements
The Company values its investments including commercial paper and floating NAV money market funds recorded in cash and cash equivalents, investments in marketable securities,
available-for-sale,
assets held in the rabbi trust, acquired MSR contracts, deferred compensation liability and contingent consideration at fair value on a recurring basis. Fair values for investments included in cash and cash equivalents and marketable securities,
available-for-sale
were determined for each individual security in the investment portfolio and all these securities are Level 1 or 2 measurements as appropriate.
Fair values for assets held in the rabbi trust and r
e
lated deferred compensation liability were determined based on the cash surrender value of the company owned variable life insurance policies and underlying investments in the trust, and are Level 2 and Level 1 measurements, respectively.
Contingent consideration, in connection with acquisitions, is carried at fair value and determined on a
contract-by-contract
basis, calculated using a probability weighted discounted cash flow model based on the probability of achieving EBITDA and other service requirements, and is a Level 3 measurement.
The Company values MSRs at fair value upon acquisition of a servicing contract. MSRs do not trade in an active, open market with readily observable prices, and are a Level 3 measurement.
 
1
8
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Assets and liabilities carried at fair value on a recurring basis consisted of the following (in thousands):
                                                                 
 
September 30, 2019
   
December 31, 2018
 
 
Fair Value
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets held in rabbi trust
  $
9,102
    $
    $
9,102
    $
 
    $
8,268
    $
—  
    $
8,268
    $
—  
 
                                                                 
Cash equivalents 
(1)
:
   
     
     
     
     
     
     
     
 
Commercial paper and other
  $
12,480
    $
    $
12,480
    $
    $
1,599
    $
1,599
    $
—  
    $
—  
 
Money market funds
   
167,321
     
167,321
     
     
     
163,126
     
163,126
     
—  
     
—  
 
                                                                 
  $
 
 
179,801
    $
167,321
    $
 
 
12,480
    $
    $
 
 
164,725
    $
164,725
    $
—  
    $
—  
 
                                                                 
Marketable securities,
available-for-sale:
   
     
     
     
     
     
     
     
 
Short-term investments:
   
     
     
     
     
     
     
     
 
U.S. treasuries
  $
109,399
    $
109,399
    $
    $
    $
121,180
    $
121,180
    $
—  
    $
—  
 
U.S. government sponsored entities
   
     
     
     
     
3,505
     
—  
     
3,505
     
—  
 
Corporate debt securities
   
15,076
     
     
15,076
     
     
11,951
     
—  
     
11,951
     
—  
 
Asset-backed securities and other
   
     
     
     
     
800
     
—  
     
800
     
—  
 
                                                                 
  $
124,475
    $
109,399
    $
15,076
    $
    $
137,436
    $
121,180
    $
16,256
    $
—  
 
                                                                 
Long-term investments:
   
     
     
     
     
     
     
     
 
U.S. treasuries
  $
30,456
    $
30,456
    $
    $
    $
45,010
    $
45,010
    $
—  
    $
—  
 
U.S. government sponsored entities
   
1,413
     
     
1,413
     
     
1,507
     
—  
     
1,507
     
—  
 
Corporate debt securities
   
30,842
     
     
30,842
     
     
31,837
     
—  
     
31,837
     
—  
 
Asset-backed securities and other
   
8,074
     
     
8,074
     
     
4,855
     
—  
     
4,855
     
—  
 
                                                                 
  $
70,785
    $
30,456
    $
40,329
    $
    $
83,209
    $
45,010
    $
 
 
38,199
    $
—  
 
                                                                 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration 
(2)
  $
2,864
    $
    $
    $
  2,864
    $
2,875
    $
—  
    $
—  
    $
 
 
2,875
 
                                                                 
Deferred compensation liability
  $
8,192
    $
8,192
    $
    $
    $
7,893
    $
7,893
    $
—  
    $
—  
 
                                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Included in cash and cash equivalents on the accompanying condensed consolidated balance sheets.
 
 
 
 
(2)
As of September 30, 2019, contingent consideration has a maximum undiscounted payment of $4.2 million.
 
Assuming the achievement of the applicable performance criteria, the Company anticipates these earn-out payments will be made over the next three to seven-year period. A reconciliation of contingent consideration measured at fair value on a recurring basis consisted of the following (in thousands):
 
 
 
 
                 
 
September 30,
2019
   
December 31,
2018
 
Beginning balance
  $
2,875
    $
—  
 
Contingent consideration in connection with acquisitions
   
—  
     
2,674
 
Change in fair value of contingent consideration
   
(11
)    
201
 
Payments of contingent consideration
   
—  
     
—  
 
                 
Ending balance
  $
  2,864
    $
  2,875
 
                 
 
 
 
 
There were no transfers in or out of Level 1, Level 2 and Level 3 during the nine months ended September 30, 2019.
 
1
9
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Nonrecurring Fair Value Measurements
The Company reviews the carrying value of MSRs, intangibles, goodwill and other assets for indications of impairment quarterly. When indications of potential impairment are identified, the Company may be required to determine the fair value of those assets and record an adjustment for the carrying amount in excess of the fair value determined. Any fair value determination would be based on valuation approaches
,
which
are
appropriate
under
the circumstances and utilize Level 2 and Level 3 measurements as required. In accordance with U.S. GAAP, from time to time, the Company measures certain assets at fair value on a nonrecurring basis. MSRs are initially recorded at fair value based on internal models and are a Level 3 measurement. The Company’s MSRs do not trade in an active, open market with readily observable prices. The Company has elected the amortization method for the subsequent measurement of MSRs. The estimated fair value of the Company’s MSRs were developed using discounted cash flow models that calculate the present value of estimated future net servicing income. The model considers contractual provisions and assumptions of market participants including specified servicing fees, prepayment assumptions, delinquency rates, late charges, other ancillary revenue, costs to service and other economic factors. The Company periodically reassesses and adjusts, when necessary, the underlying inputs and assumptions used in the model to reflect observable market conditions and assumptions that a market participant would consider in valuing an MSR asset. MSRs are carried at the lower of amortized cost or fair value. The fair value of the MSRs approximated the carrying value at September 30, 2019 and December 31, 2018. See Note 7 – “Selected Balance Sheet Data – Other Assets – MSRs” for additional information.
11.
Stockholders’ Equity
Common Stock
As of September 30, 2019 and December 31, 2018, there were 39,132,236 and 38,814,464 shares of common stock, $0.0001 par value, issued and outstanding, which include unvested restricted stock awards issued to
non-employee
directors, respectively. See Note 14 – “Earnings per Share” for additional information.
Preferred Stock
The Company has 25,000,000 authorized shares of preferred stock with a par value $0.0001 per share. At September 30, 2019 and December 31, 2018, there were no preferred shares issued or outstanding.
Accumulated Other Comprehensive Income/Loss
Amounts reclassified from accumulated other comprehensive income/loss are included as a component of other income (expense), net in the condensed consolidated statements of net and comprehensive income. The reclassifications were determined on a specific identification basis.
The Company has not provided for U.S. taxes on unremitted earnings of its foreign subsidiary as it is operating at a loss and has no earnings and profits to remit. As a result, deferred taxes were not provided related to the cumulative foreign currency translation adjustments.
12.
Stock-Based Compensation Plans
2013 Omnibus Equity Incentive Plan
The Company’s board of directors adopted the 2013 Omnibus Equity Incentive Plan (the “2013 Plan”), which became effective upon the Company’s IPO. In February 2017, the board of directors amended and restated the 2013 Plan, which was approved by the Company’s stockholders in May 2017. Grants are made from time to time by the compensation committee of the Company’s board of directors at its discretion subject to certain restrictions as to the number and value of shares that may be granted to any individual. In addition,
non-employee
directors receive annual grants under a director compensation policy. As of September 30, 2019, there were 5,272,786 shares available for future grants under the 2013 Plan.
Awards Granted and Settled
Under the 2013 Plan, the Company has issued restricted stock awards (“RSAs”) to
non-employee
directors and restricted stock units (“RSUs”) to employees and independent contractors. RSAs vest in equal annual installments over a
one-year
or three-year period from the date of grant. All RSUs vest in equal annual installments over a five-year period from the date of grant or earlier as approved by the compensation committee of the Company’s board of directors. Any unvested awards are canceled upon termination as a service provider. Awards accelerate upon death subject to approval by the compensation committee. As of September 30, 2019, there were no issued or outstanding options, SARs, performance units or performance share awards under the 2013 Plan.
 
20
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
During the nine months ended September 30, 2019, 366,476 shares of RSUs were vested and delivered. Additionally, 72,532 shares of common stock were withheld to pay applicable required employee statutory withholding taxes based on the market value of the shares on the vesting date. The shares withheld for taxes were returned to the share reserve and are available for future issuance in accordance with provisions of the 2013 Plan.
Outstanding Awards
Activity under the 2013 Plan consisted of the following (dollars in thousands, except per share data):
 
RSA Grants to
Non-employee

Directors
   
RSU Grants to
Employees
   
RSU Grants to
Independent
Contractors
   
Total
   
Weighted-
Average Grant
Date Fair Value
Per Share
 
Nonvested shares at December 31, 2018
   
27,096
     
471,782
     
392,697
     
891,575
    $
 
 
27.59
 
Granted
   
12,806
     
241,932
     
76,642
     
331,380
     
38.62
 
Vested
   
(22,422
)    
(182,714
)    
(183,762
)    
(388,898
)    
24.11
 
Transferred
   
     
(8,136
)    
8,136
     
     
29.68
 
Forfeited/canceled
   
     
(8,119
)    
(32,354
)    
(40,473
)    
30.99
 
                                         
Nonvested shares at September 30, 2019 
(1)
   
17,480
     
514,745
     
261,359
     
793,584
    $
  33.73
 
                                         
Unrecognized stock-based compensation expense as of
September 30, 2019 
(2)
  $
397
    $
14,629
    $
8,473
    $
23,499
     
 
 
                                         
Weighted average remaining vesting period (years) as of September 30, 2019
   
0.63
     
3.70
     
3.45
     
3.56
     
 
 
                                         
(1)
Nonvested RSUs will be settled through the issuance of new shares of common stock.
(2)
The total unrecognized compensation expense is expected to be recognized over a weighted-average period of approximately ​​​​​​​3.56 years.
Employee Stock Purchase Plan
In 2013, the Company adopted the 2013 Employee Stock Purchase Plan (“ESPP”). The ESPP
is intended to qualify
under Section 423 of the Internal Revenue Code and provides for consecutive,
non-overlapping
6-month
offering periods. The offering periods generally start on the first trading day on or after May 15 and November 15 of each year. Qualifying employees may purchase shares of the Company stock at a 10% discount based on the lower of the market price at the beginning or end of the offering period, subject to IRS limitations. The Company determined that the ESPP was a compensatory plan and is required to expense the fair value of the awards over each
6-month
offering period.
The ESPP initially had 366,667 shares of common stock reserved
,
and 214,872 shares of common stock remain available for issuance at September 30, 2019. The ESPP provides for annual increases in the number of shares available for issuance under the ESPP, equal to the least of (i) 366,667 shares, (ii) 1% of the outstanding shares on such date, or (iii) an amount determined by the compensation committee of the Company’s board of directors. Pursuant to the provisions of the ESPP, the board of directors has determined to not provide for any annual increases to date. At September 30, 2019, total unrecognized compensation cost related to the ESPP was $20,000 and is expected to be recognized over a weighted average period of 0.12 years.
SARs and Deferred Stock Units (“DSUs”)
Prior to the IPO, certain employees were granted SARs. As of March 31, 2013, the outstanding SARs were frozen at the liability amount, and will be paid out to each participant in installments upon retirement or departure under the terms of the revised SARs agreements. To replace beneficial ownership in the SARs, the difference between the book value liability and the fair value of the awards was granted to plan participants in the form of DSUs, which were fully vested upon receipt and were settled in actual stock at a rate of 20% per year if the participant remained employed by the Company during that period (otherwise all unsettled shares of stock upon termination from service will be settled five years from the termination date, unless otherwise agreed to by the Company). In the event of death or termination of service after reaching the age of 67, 100% of the DSUs will be settled.
 
2
1
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Future share settlements of fully vested DSUs by year consisted of the following:
 
September 30,
2019
 
2021
   
60,373
 
2022
   
281,193
 
         
   
341,566
 
         
Summary of Stock-Based Compensation
Components of stock-based compensation are included in selling, general and administrative expense in the condensed consolidated statements of net and comprehensive income
and
 
consisted of the following (in thousands):
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
ESPP
  $
40
    $
37
    $
108
    $
100
 
RSAs –
non-employee
directors
   
157
     
182
     
481
     
458
 
RSUs – employees 
(1)
   
1,230
     
1,112
     
4,197
     
3,161
 
RSUs – independent contractors
(2)
   
687
     
1,816
     
2,254
     
5,200
 
                                 
  $
 
 
2,114
    $
 
 
3,147
    $
 
 
7,040
    $
 
 
8,919
 
                                 
(1)
2019 includes expense related to the acceleration of vesting of certain RSUs.
(2)
The Company grants RSUs to independent contractors (i.e. investment sales and financing professionals), who are considered
non-employees​​​​​​​.
Prior to the adoption of ASU No.
 2018-07
on July 1, 2018, such awards were required to be measured at fair value at the end of each reporting period until settlement. Stock-based compensation expense was therefore impacted by the changes in the Company’s common stock price during each reporting period prior to the date of adoption. New awards after the date of adoption are measured based on the grant date closing price of the Company’s common stock consistent with awards made to the Company’s employees and
non-employee
directors.
13.
Income Taxes
The Company’s effective tax rate for the three and nine months ended September 30, 2019 was 26.7% and 27.3%, respectively, compared to 28.5% and 27.2% for the three and nine months ended September 30, 2018, respectively. The Company provides for the effects of income taxes in interim financial statements based on the Company’s estimate of its annual effective tax rate for the full year, which is based on forecasted income by jurisdiction where the Company operates, adjusted for the tax effects of items that relate discretely to the period, if any.
The provision for income taxes differs from the amount computed by applying the U.S. federal statutory rate to income before provision for income taxes and consisted of the following (dollars in thousands):
 
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
 
2019
   
2018
   
2019
   
2018
 
 
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
Income tax expense at the federal statutory rate
  $
 
 
5,526
     
21.0
%   $
 
 
6,125
     
21.0
%   $
 
 
16,247
     
21.0
%   $
 
 
17,599
     
21.0
%
State income tax expense, net of federal benefit
   
1,118
     
4.2
%    
1,462
     
5.0
%    
3,359
     
4.3
%    
3,974
     
4.7
%
Windfall (shortfall) tax benefits, net related to stock-based compensation
   
53
     
0.2
%    
(17
)    
(0.1
)%    
(201
)    
(0.2
)%    
(261
)    
(0.3
)%
Change in valuation allowance
   
408
     
1.6
%    
162
     
0.6
%    
874
     
1.1
%    
284
     
0.3
%
Permanent and other items 
(1)
   
(81
)    
(0.3
)%    
583
     
2.0
%    
880
     
1.1
%    
1,176
     
1.5
%
                                                                 
  $
7,024
     
26.7
%   $
8,315
     
28.5
%   $
21,159
     
27.3
%   $
22,772
     
27.2
%
                                                                 
(1)
Permanent items relate principally to compensation charges, qualified transportation fringe benefits, reversal of uncertain tax positions and meals and entertainment.
 
2
2
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
14.
Earnings per Share
Basic and diluted earnings per share for the three and nine months ended September 30, 2019 and 2018, respectively consisted of the following (in thousands, except per share data):
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Numerator (Basic and Diluted):
   
     
     
     
 
Net income
  $
 
 
19,292
    $
 
 
20,854
    $
 
 
56,209
    $
 
 
61,032
 
                                 
Denominator:
   
     
     
     
 
Basic
   
     
     
     
 
Weighted average common shares issued and outstanding
   
39,116
     
38,641
     
39,062
     
38,598
 
Deduct: Unvested RSAs 
(1)
   
(17
)    
(29
)    
(21
)    
(30
)
Add: Fully vested DSUs 
(2)
   
342
     
579
     
342
     
579
 
                                 
Weighted Average Common Shares Outstanding
   
39,441
     
39,191
     
39,383
     
39,147
 
                                 
Basic earnings per common share
  $
0.49
    $
0.53
    $
1.43
    $
1.56
 
                                 
Diluted
   
     
     
     
 
Weighted Average Common Shares Outstanding from above
   
39,441
     
39,191
     
39,383
     
39,147
 
Add: Dilutive effect of RSUs, RSAs & ESPP
   
109
     
293
     
144
     
212
 
                                 
Weighted Average Common Shares Outstanding
   
39,550
     
39,484
     
39,527
     
39,359
 
                                 
Diluted earnings per common share
  $
0.49
    $
0.53
    $
1.42
    $
1.55
 
                                 
Antidilutive shares excluded from diluted earnings per common share 
(3)
   
425
     
76
     
325
     
250
 
                                 
(1)
RSAs were issued and outstanding to the
non-employee
directors and have a
one-year
or three-year vesting term subject to service requirements. See Note 12 – “Stock-Based Compensation Plans” for additional information.
(2)
Shares are included in weighted average common shares outstanding as the shares are fully vested but have not yet been delivered. See Note 12 – “Stock-Based Compensation Plans” for additional information.
(3)
Primarily pertaining to RSU grants to the Company’s employees and independent contractors​​​​​​​
.
15.
Commitments and Contingencies
Credit Agreement
On June 18, 2014, the Company entered into a Credit Agreement with Wells Fargo Bank, National Association (the “Bank”), dated as of June 1, 2014, which was amended and restated on May 28, 2019 (the “Credit Agreement”). The Credit Agreement provides for a $60.0 million principal amount senior secured revolving credit facility that is guaranteed by all of the Company’s domestic subsidiaries (the “Credit Facility”) and matures on June 1, 2022. The Company may borrow, repay and reborrow amounts under the Credit Facility until its maturity date, at which time all amounts outstanding under the Credit Facility must be repaid in full.
Borrowings under the Credit Agreement are available for general corporate purposes and working capital. The Credit Facility includes a $10.0 million sublimit for the issuance of standby letters of credit of which $533,000 was utilized at September 30, 2019. Borrowings under the Credit Facility will bear interest, at the Company’s option, at either (i) a fluctuating rate per annum 2.00% below the Base Rate (defined as the highest of (a) the Bank’s prime rate, (b)
 one-month
LIBOR plus 1.50%, and (c) the federal funds rate plus 1.50%), or (ii) at a fixed rate per annum determined by Bank to be 0.875% above LIBOR. In connection with
the amendment of
the Credit Agreement, the Company paid bank fees and other expenses, which are being amortized over the remaining term of the Credit Agreement. The Company pays a commitment fee of up to 0.1% per annum, payable quarterly, based on the amount of unutilized commitments under the Credit Facility. The amortization and commitment fee is included in interest expense in the accompanying condensed consolidated statements of net and comprehensive income and was $20,000 and $26,000 during the three months ended September 30, 2019 and 2018, respectively; and $72,000 and $78,000 during the nine months ended September 30, 2019 and 2018, respectively. As of September 30, 2019 and December 31, 2018, there were no amounts outstanding under the Credit Agreement.
 
2
3
 

Table of Contents
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Credit Facility contains customary covenants, including financial and other covenant reporting requirements and events of default. Financial covenants require the Company, on a combined basis with its guarantors, to maintain (i) an EBITDAR Coverage Ratio (as defined in the Credit Agreement) of not less than 1.25:1.0 as of each quarter end, determined on a rolling four-quarter basis, and (ii) total funded debt to EBITDA not greater than 2.0:1.0 as of each quarter end, determined on a rolling four-quarter basis, and also limit investments in foreign entities and cap certain other loans. The Credit Facility is secured by substantially all assets of the Company, including pledges of 100% of the stock or other equity interest of each subsidiary except for the capital stock of a controlled foreign corporation (as defined in the Internal Revenue Code), in which case no such pledge is required. As of September 30, 2019, the Company was in compliance with all financial and
non-financial
covenants and has not experienced any limitation in its operations as a result of the covenants.
Other
In connection with certain agreements with current and prospective investment sales and financing professionals, the Company has commitments as of September 30, 2019 and December 31, 2018, aggregating $0.7 million and $1.0 million, respectively, including amounts committed to through the date these condensed consolidated financial statements were issued. These commitments are subject to various conditions and/or reaching of performance goals.
16.
Subsequent Events
In October 2019, the Company completed the acquisition of a real estate brokerage firm in Canada
.
 
2
4
 

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless the context requires otherwise, the words “Marcus & Millichap,” “we,” the “Company,” “us” and “our” refer to Marcus & Millichap, Inc., Marcus & Millichap Real Estate Investment Services, Inc. and its other consolidated subsidiaries.
Forward-Looking Statements
The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2019, or for any other future period. The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Item 1 of this Form
10-Q
and in conjunction with our Annual Report on Form
10-K
for the year ended December 31, 2018 filed with the SEC on March 1, 2019, including the “Risk Factors” section and the consolidated financial statements and notes included therein.
Overview
We are a leading national brokerage firm specializing in commercial real estate investment sales, financing, research and advisory services. We have been the top commercial real estate investment broker in the United States based on the number of investment transactions over the last 10 years.
As of September 30, 2019, we had 1,945 investment sales and financing professionals that are primarily exclusive independent contractors operating in 82 offices, who provide real estate brokerage and financing services to sellers and buyers of commercial real estate. We also offer market research, consulting and advisory services to our clients. During the three and nine months ended September 30, 2019, we closed 2,435 and 6,920 investment sales, financing and other transactions with total volume of approximately $12.1 billion and $34.9 billion, respectively. During the year ended December 31, 2018, we closed 9,472 investment sales, financing and other transactions with total sales volume of approximately $46.4 billion.
We generate revenues by collecting real estate brokerage commissions upon the sale, and fees upon the financing, of commercial properties and by providing consulting and advisory services. Real estate brokerage commissions are typically based upon the value of the property, and financing fees are typically based upon the size of the loan. For the both the three and nine months ended September 30, 2019, approximately 91% of our revenues were generated from real estate brokerage commissions, 8% from financing fees and 1% from other revenues, including consulting and advisory services. During the year ended December 31, 2018, approximately 92% of our revenues were generated from real estate brokerage commissions, 7% from financing fees and 1% from other revenues, including consulting and advisory services.
We divide commercial real estate into four major market segments, characterized by price:
  Properties priced less than $1 million;
 
 
 
Private client market:
properties priced from $1 million up to $10 million;
 
 
 
Middle market:
properties priced from $10 million up to $20 million; and
 
 
 
Larger transaction market:
properties priced from $20 million and above.
 
 
Our strength is in serving private clients in the
$1-$10
 million private client market segment, which contributed approximately 67% and 66% of our real estate brokerage commissions during the three months ended September 30, 2019 and 2018, respectively, and approximately 67% and 65% of our real estate brokerage commissions during the nine months ended September 30, 2019 and 2018, respectively. The following tables set forth the number of investment sales transactions, and amount of sales volume and revenues by commercial real estate market segment for real estate brokerage:
                                                                         
 
Three Months Ended September 30,
   
 
 
2019
   
2018
   
Change
 
Real Estate Brokerage
 
Number
   
Volume
   
Revenues
   
Number
   
Volume
   
Revenues
   
Number
   
Volume
   
Revenues
 
 
   
(in millions)
   
(in thousands)
   
   
(in millions)
   
(in thousands)
   
   
(in millions)
   
(in thousands)
 
<$1 million
   
274
    $
173
    $
7,182
     
268
    $
166
    $
7,224
     
6
    $
7
    $
(42
)
Private client market ($1 - $10 million)
   
1,301
     
4,257
     
121,228
     
1,352
     
4,382
     
125,898
     
(51
)    
(125
)    
(4,670
)
Middle market (
$10 - $20 million)
   
109
     
1,466
     
25,997
     
119
     
1,581
     
31,158
     
(10
)    
(115
)    
(5,161
)
Larger transaction market (
$20 million)
   
69
     
3,675
     
25,791
     
70
     
3,169
     
27,700
     
(1
)    
506
     
(1,909
)
                                                                         
   
1,753
    $
9,571
    $
180,198
     
1,809
    $
9,298
    $
191,980
     
(56
)   $
273
    $
(11,782
)
                                                                         
 
 
 
25
 

Table of Contents
                                                                         
 
Nine Months Ended September 30,
   
 
 
2019
   
2018
   
Change
 
Real Estate Brokerage
 
Number
   
Volume
   
Revenues
   
Number
   
Volume
   
Revenues
   
Number
   
Volume
   
Revenues
 
 
   
(in millions)
   
(in thousands)
   
   
(in millions)
   
(in thousands)
   
   
(in millions)
   
(in thousands)
 
<$1 million
   
733
    $
474
    $
19,607
     
764
    $
489
    $
20,819
     
(31
)   $
(15
)   $
(1,212
)
Private client market ($1 - $10 million)
   
3,753
     
12,160
     
345,812
     
3,819
     
12,038
     
350,062
     
(66
)    
122
     
(4,250
)
Middle market (
$10 - $20 million)
   
312
     
4,234
     
76,521
     
350
     
4,789
     
85,984
     
(38
)    
(555
)    
(9,463
)
Larger transaction market (
$20 million)
   
194
     
9,040
     
71,875
     
213
     
8,846
     
79,280
     
(19
)    
194
     
(7,405
)
                                                                         
   
4,992
    $
25,908
    $
513,815
     
5,146
    $
26,162
    $
536,145
     
(154
)   $
(254
)   $
(22,330
)
                                                                         
 
 
We continue to increase our presence in the United States and Canada through execution of our growth strategies by targeting markets based on population, employment, level of commercial real estate sales, inventory and competitive opportunities where we believe the markets will benefit from our business model. In 2018 and in October 2019, we completed acquisitions that expanded our presence in the financing market in the Midwest and in the real estate brokerage market in Canada. In 2018, we also added commercial mortgage servicing to our financing services.
Factors Affecting Our Business
Our business and our operating results, financial condition and liquidity are significantly affected by the number and size of commercial real estate investment sales and financing transactions that we close in any period. The number and size of these transactions are affected by our ability to recruit and retain investment sales and financing professionals, identify and contract properties for sale and identify those that need financing and refinancing. We principally monitor the commercial real estate market through four factors, which generally drive our business. The factors are the economy, commercial real estate supply and demand, capital markets and investor sentiment and investment activity.
The Economy
Our business is dependent on economic conditions within the markets in which we operate. Changes in the economy on a global, national, regional or local basis can have a positive or a negative impact on our business. Economic indicators and projections related to job growth, unemployment, interest rates, retail spending and confidence trends can have a positive or a negative impact on our business. Overall market conditions, including global trade, interest rate changes and job creation, can affect investor sentiment and, ultimately, the demand for our services from investors in real estate.
The U.S. economy delivered moderate growth in the third quarter, but its overall momentum has fluctuated. The Federal Reserve cut interest rates two times in the third quarter and committed to purchasing short-term Treasuries to boost market liquidity. This combination ultimately reversed the yield curve inversion, which could help allay fears of an impending recession. Steady job creation, exceptionally low unemployment and rising wages have all supported increased disposable income levels, personal savings rates and the strength of household balance sheets, resulting in strong consumption levels. This momentum has been partially offset by uncertainty surrounding the trade war with China, which has weighed on U.S. manufacturing, agriculture and exports, restraining the economic growth outlook. Rising geopolitical tensions, both internationally and domestically, have also elevated investor caution, leading to a modest reduction in investor activity.
Commercial Real Estate Supply and Demand
Our business is dependent on the willingness of investors to invest in or sell commercial real estate, which is affected by factors beyond our control. These factors include the supply of commercial real estate coupled with user demand for these properties and the performance of real estate assets when compared with other investment alternatives, such as stocks and bonds.
Supported by the tight labor market and the accelerated pace of household formation, apartment housing demand remains strong, delivering the lowest third quarter U.S. vacancy rate in 19 years despite heightened construction levels. Hotel and self-storage space demand has likewise outpaced historical averages. However, retail and industrial demand, which has been more sensitive to risks sparked by the trade war, has tapered in 2019. Increasingly cautious corporate expansion plans, together with tight vacancy levels in the most sought-after locations, have curtailed space absorption. Office properties, which remain favored by limited new supply additions, continued their
slow-but-steady
performance gains. Looking forward, tightened construction lending and rising development costs should temper the pace of new supply additions.
 
26
 

Table of Contents
Capital Markets
Credit and liquidity issues in the financial markets have a direct impact on the flow of capital to the commercial real estate market. Real estate purchases are often financed with debt and, as a result, credit and liquidity impact transaction activity and prices. Changes in interest rates, as well as steady and protracted movements of interest rates in one direction, whether increases or decreases, could adversely or positively affect the operations and income potential of commercial real estate properties, as well as lender and equity underwriting for real estate investments. These changes influence the demand of investors for commercial real estate investments.
The Federal Reserve’s commitment to purchase short-term Treasuries has fueled lower interest rates, driving the
10-year
Treasury to the 1.7% range. Though this has offered buyers increased positive leverage, it has not generated a substantial boost to activity levels. Market liquidity remains elevated, with a range of capital sources offering favorable lending options, but buyer motivation has been moderate. Sellers continue to price assets at a premium, keeping the
bid-ask
spread at a widened level and restraining activity. As a result, transaction flow remains dampened compared to the last few years.
Investor Sentiment and Investment Activity
We rely on investors to buy and sell properties in order to generate commissions. Investors’ desires to engage in real estate transactions are dependent on many factors that are beyond our control. The economy, supply and demand for properly positioned properties, available credit and market events impact investor sentiment and, therefore, transaction velocity. In addition, our private clients are often motivated to buy, sell and/or refinance properties due to personal circumstances such as death, divorce, partnership breakups and estate planning.
Lower interest rates and steady yields continue to attract investment to real estate through direct investment as well as a multitude of REITs, equity funds and syndication options. Despite the compelling yield options and strong fundamentals across most property types, buyers remain cautious amid certain economic hints of an impending recession, and in many cases, they are underwriting to a more conservative outlook. Sellers, however, have been slow to reduce asking prices, and a transactional hurdle has emerged. The gap in pricing expectations remains a modest but steady headwind, extending asset marketing and closing timelines.
Seasonality
Our real estate brokerage commissions and financing fees have tended to be seasonal and, combined with other factors, can affect an investor’s ability to compare our financial condition and results of operations on a
quarter-by-quarter
basis. Historically, this seasonality has generally caused our revenue, operating income, net income and cash flows from operating activities to be lower in the first half of the year and higher in the second half of the year, particularly in the fourth quarter. The concentration of earnings and cash flows in the last six months of the year, particularly in the fourth quarter, is due to an industry-wide focus of clients to complete transactions towards the end of the calendar year. This historical trend can be disrupted both positively and negatively by major economic or political events impacting investor sentiment for a particular property type or location, volatility in financial markets, current and future projections of interest rates, attractiveness of other asset classes, market liquidity and the extent of limitations or availability of capital allocations for larger property buyers, among others. Private client investors may accelerate or delay transactions due to personal or business-related reasons unrelated to economic events. In addition, our operating margins are typically lower during the second half of each year due to our commission structure for some of our senior investment sales and financing professionals. These senior investment sales and financing professionals are on a graduated commission schedule that resets annually, pursuant to which higher commissions are paid for higher sales volumes. Our historical pattern of seasonality may or may not continue to the same degree experienced in prior years.
Operating Segments
We follow the guidance for segment reporting, which requires reporting information on operating segments in interim and annual financial statements. Substantially all of our operations involve the delivery of commercial real estate services to our customers including real estate investment sales, financing and consulting and advisory services. Management makes operating decisions, assesses performance and allocates resources based on an ongoing review of these integrated operations, which constitute only one operating segment for financial reporting purposes.
Key Financial Measures and Indicators
Revenues
Our revenues are primarily generated from our real estate investment sales business. In addition to real estate brokerage commissions, we generate revenues from financing fees and from other revenues, which are primarily comprised of consulting and advisory fees.
 
27
 

Table of Contents
Because our business is transaction oriented, we rely on investment sales and financing professionals to continually develop leads, identify properties to sell, market those properties and close the sale timely to generate a consistent flow of revenue. While our sales volume is impacted by seasonality factors, the timing of closings is also dependent on many market and personal factors unique to a particular client or transaction, particularly clients transacting in the
$1-$10
 million private client market segment. These factors can cause transactions to be accelerated or delayed beyond our control. Further, commission rates earned are generally inversely related to the value of the property sold. As a result of our expansion into the middle and larger transaction market segments, we have seen our overall commission rates fluctuate from
period-to-period
as a result of changes in the relative mix of the number and volume of investment sales transactions closed in the middle and larger transaction market segments as compared to the
$1-$10
 million private client market segment. These factors may result in
period-to-period
variations in our revenues that differ from historical patterns.
A small percentage of our transactions include retainer fees and/or breakage fees. Retainer fees are credited against a success-based fee paid upon the closing of a transaction or a breakage fee. Transactions that are terminated before completion will sometimes generate breakage fees, which are usually calculated as a set amount or a percentage of the fee that we would have received had the transaction closed.
Real Estate Brokerage Commissions
We earn real estate brokerage commissions by acting as a broker for commercial real estate owners seeking to sell or investors seeking to buy properties. Revenues from real estate brokerage commissions are typically recognized at the close of escrow.
Financing Fees
We earn financing fees by securing financing on purchase transactions or by securing refinancing of our clients’ existing mortgage debt. We recognize financing fee revenues at the time the loan closes and we have no remaining significant obligations for performance in connection with the transaction. To a lesser extent, we also earn mortgage servicing revenue, mortgage servicing fees and ancillary fees associated with financing activities. We recognize mortgage servicing revenues upon the acquisition of a servicing obligation. We generate mortgage servicing fees through the provision of collection, remittance, recordkeeping, reporting and other related mortgage servicing functions, activities and services.
Other Revenues
Other revenues include fees generated from consulting and advisory services performed by our investment sales professionals, as well as referral fees from other real estate brokers. Revenues from these services are recognized as they are performed and completed.
Operating Expenses
Our operating expenses consist of cost of services, selling, general and administrative expenses and depreciation and amortization. The significant components of our expenses are further described below.
Cost of Services
The majority of our cost of services expense is variable commissions paid to our investment sales professionals and compensation-related costs related to our financing activities. Commission expenses are directly attributable to providing services to our clients for investment sales and financing services. Most of our investment sales and financing professionals are independent contractors and are paid commissions; however, because there are some who are initially paid a salary and certain of our financing professionals are employees, costs of services also include employee-related compensation, employer taxes and benefits for those employees. The commission rates we pay to our investment sales and financing professionals vary based on individual contracts negotiated and are generally higher for the more experienced professionals. Some of our most senior investment sales and financing professionals also have the ability to earn additional commissions after meeting certain annual revenue thresholds. These additional commissions are recognized as cost of services in the period in which they are earned. Payment of a portion of these additional commissions are generally deferred for a period of three years, at our election, and paid at the beginning of the fourth calendar year. Cost of services also includes referral fees paid to other real estate brokers where we are the principal service provider. Cost of services, therefore, can vary based on the commission structure of the independent contractors that closed transactions in any particular period.
 
28
 

Table of Contents
Selling, General and Administrative Expenses
The largest expense component within selling, general and administrative expenses is personnel expenses for our management team and sales and support staff. In addition, these costs include facilities costs (excluding depreciation and amortization), staff related expenses, sales, marketing, legal, telecommunication, network, data sources, transaction costs related to acquisitions, changes in fair value for contingent consideration and other administrative expenses. Also included in selling, general and administrative are expenses for stock-based compensation to
non-employee
directors, employees and independent contractors (i.e. investment sales and financing professionals) under the Amended and Restated 2013 Omnibus Equity Incentive Plan (“2013 Plan”) and the 2013 Employee Stock Purchase Plan (“ESPP”).
Depreciation and Amortization Expense
Depreciation expense consists of depreciation recorded on our computer software and hardware and furniture, fixture and equipment. Depreciation is provided over estimated useful lives ranging from three to seven years for owned assets. Amortization expense consists of (i) amortization recorded on our mortgage servicing rights (“MSRs”) using the interest method over the period that servicing income is expected to be received and (ii) amortization recorded on intangible assets amortized on a straight-line basis using a useful life between one and six years. 
Other Income (Expense), Net
Other income (expense), net primarily consists of interest income, net gains or losses on our deferred compensation plan assets, realized gains and losses on our marketable securities,
available-for-sale,
foreign currency gains and losses and other
non-operating
gains and losses.
Interest Expense
Interest expense primarily consists of interest expense associated with the stock appreciation rights (“SARs”) liability, notes payable to former stockholders and our credit agreement.
Provision for Income Taxes
We are subject to U.S. and Canadian federal taxes and individual state and local taxes based on the income generated in the jurisdictions in which we operate. Our effective tax rate fluctuates as a result of the change in the mix of our activities in the jurisdictions we operate due to differing tax rates in those jurisdictions and other permanent items. Our provision for income taxes includes the windfall tax benefits, net, from shares issued in connection with our 2013 Plan and ESPP.
We record deferred taxes, net based on the tax rate expected to be in effect at the time those items are expected to be recognized for tax purposes.
 
29
 

Table of Contents
Results of Operations
Following is a discussion of our results of operations for the three and nine months ended September 30, 2019 and 2018. The tables included in the period comparisons below provide summaries of our results of operations. The
period-to-period
comparisons of financial results are not necessarily indicative of future results.
Key Operating Metrics
We regularly review a number of key metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions. During both the three months ended September 30, 2019 and 2018, we closed more than 2,400 investment sales, financing and other transactions with total sales volume of approximately $12.1 billion and $12.0 billion, respectively. During the nine months ended September 30, 2019 and 2018, we closed more than 6,900 and 6,800 investment sales, financing and other transactions, respectively, with total sales volume of approximately $34.9 billion and $33.1 billion, respectively. Such key metrics for real estate brokerage and financing activities (excluding other transactions) are as follows:
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
Real Estate Brokerage
 
2019
   
2018
   
2019
   
2018
 
Average Number of Investment Sales Professionals
   
1,837
     
1,738
     
1,829
     
1,701
 
Average Number of Transactions per Investment Sales Professional
   
0.95
     
1.04
     
2.73
     
3.03
 
Average Commission per Transaction
  $
102,794
    $
106,125
    $
102,928
    $
104,187
 
Average Commission Rate
   
1.88
%    
2.06
%    
1.98
%    
2.05
%
Average Transaction Size (in thousands)
  $
5,460
    $
5,140
    $
5,190
    $
5,084
 
Total Number of Transactions
   
1,753
     
1,809
     
4,992
     
5,146
 
Total Sales Volume (in millions)
  $
9,571
    $
9,298
    $
25,908
    $
26,162
 
             
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
Financing
(1)
 
2019
   
2018
   
2019
   
2018
 
Average Number of Financing Professionals
   
98
     
104
     
103
     
97
 
Average Number of Transactions per Financing Professional
   
5.01
     
4.17
     
13.23
     
12.28
 
Average Fee per Transaction
  $
31,203
    $
34,733
    $
33,361
    $
33,326
 
Average Fee Rate
   
0.90
%    
0.84
%    
0.91
%    
0.90
%
Average Transaction Size (in thousands)
  $
3,460
    $
4,112
    $
3,685
    $
3,717
 
Total Number of Transactions
   
491
     
434
     
1,363
     
1,191
 
Total Financing Volume (in millions)
  $
1,699
    $
1,785
    $
5,023
    $
4,427
 
 
 
 
 
 
(1)
 
Operating metrics calculated excluding certain financing fees not directly associated with transactions.
 
 
 
 
 
30
 

Table of Contents
Comparison of Three Months Ended September 30, 2019 and 2018
Below are key operating results for the three months ended September 30, 2019 compared to the three months ended September 30, 2018 (dollar and share amounts in thousands, except per share amounts):
                                                 
 
Three Months
Ended
September 30,
2019
 
 
Percentage
of
Revenue 
 
 
Three Months
Ended
September 30,
2018
 
 
Percentage
of
Revenue
 
 
Change
 
Dollar
   
Percentage
 
Revenues:
   
     
     
     
     
     
 
Real estate brokerage commissions
  $
180,198
     
90.9
%   $
191,980
     
91.2
%   $
(11,782
)    
(6.1
)%
Financing fees
   
16,013
     
8.1
     
15,947
     
7.6
     
66
     
0.4
%
Other revenues
   
2,009
     
1.0
     
2,663
     
1.2
     
(654
)    
(24.6
)%
                                                 
Total revenues
   
198,220
     
100.0
     
210,590
     
100.0
     
(12,370
)    
(5.9
)%
                                                 
Operating expenses:
   
     
     
     
     
     
 
Cost of services
   
124,147
     
62.6
     
132,896
     
63.1
     
(8,749
)    
(6.6
)%
Selling, general and administrative expense
   
48,091
     
24.3
     
48,659
     
23.1
     
(568
)    
(1.2
)%
Depreciation and amortization expense
   
1,910
     
1.0
     
1,651
     
0.8
     
259
     
15.7
%
                                                 
Total operating expenses
   
174,148
     
87.9
     
183,206
     
87.0
     
(9,058
)    
(4.9
)%
                                                 
Operating income
   
24,072
     
12.1
     
27,384
     
13.0
     
(3,312
)    
(12.1
)%
Other income (expense), net
   
2,573
     
1.4
     
2,127
     
1.0
     
446
     
21.0
%
Interest expense
   
(329
)    
(0.2
)    
(342
)    
(0.2
)    
13
     
(3.8
)%
                                                 
Income before provision for income taxes
   
26,316
     
13.3
     
29,169
     
13.8
     
(2,853
)    
(9.8
)%
Provision for income taxes
   
7,024
     
3.6
     
8,315
     
3.9
     
(1,291
)    
(15.5
)%
                                                 
Net income
  $
19,292
     
9.7
%   $
20,854
     
9.9
%   $
(1,562
)    
(7.5
)%
                                                 
Adjusted EBITDA 
(1)
  $
27,865
     
14.1
%   $
32,155
     
15.3
%   $
(4,290
)    
(13.3
)%
                                                 
Earnings per share:
   
     
     
     
     
     
 
Basic
  $
0.49
     
    $
0.53
     
     
     
 
Diluted
  $
0.49
     
    $
0.53
     
     
     
 
Weighted average common shares outstanding:
   
     
     
     
     
     
 
Basic
   
39,441
     
     
39,191
     
     
     
 
Diluted
   
39,550
     
     
39,484
     
     
     
 
 
 
 
 
(1)
Adjusted EBITDA is not a measurement of our financial performance under U.S. generally accepted accounting principles (“U.S. GAAP”) and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, see
“Non-GAAP
Financial Measure.”
 
 
 
 
Revenues
Our total revenues were $198.2 million for the three months ended September 30, 2019 compared to $210.6 million for the same period in 2018, a decrease of $12.4 million, or 5.9%. Total revenues decreased as a result of decreases in real estate brokerage commissions and other revenues, partially offset by an increase in financing fees, as described below.
Real estate brokerage commissions.
Revenues from real estate brokerage commissions decreased to $180.2 million for the three months ended September 30, 2019 from $192.0 million for the same period in 2018, a decrease of $11.8 million, or 6.1%. The decrease was primarily due to decreases in the number of investment sales transactions (3.1%) and average commission rates (18 basis points), primarily due to decreases in average commission rates in the middle market and larger transaction market segments. These decreases were partially offset by an increase in sales volume (2.9%) driven by the larger transaction market segment, relative to a 6% decline in sales volume in the broader market as reported by Real Capital Analytics.
Financing fees.
Revenues from financing fees were $16.0 million for the three months ended September 30, 2019, which was comparable to $15.9 million for the same period in 2018. There were increases in the number of financing transactions (13.1%), in part due to an increase in refinancing activity, and in average fee rates (6 basis points). The effect of these increases were partially offset by a decrease in the average transaction size (15.9%). The increase in number of financing transactions and the decrease in average transaction size resulted in a decrease in financing volume (4.8%).
 
31
 

Table of Contents
Other revenues.
Other revenues decreased to $2.0 million for the three months ended September 30, 2019 from $2.7 million for the same period in 2018, a decrease of $0.7 million, or 24.6%. The decrease was primarily driven by decreases in consulting and advisory services during the three months ended September 30, 2019 compared to the same period in 2018.
Total Operating Expenses
Our total operating expenses were $174.1 million for the three months ended September 30, 2019 compared to $183.2 million for the same period in 2018, a decrease of $9.1 million, or 4.9%. The decrease was primarily due to a decrease in cost of services, which are variable commissions paid to our investment sales professionals and compensation related costs in connection with our financing activities, and a decrease in selling, general and administrative costs, partially offset by an increase in depreciation and amortization expense, as described below.
Cost of services.
Cost of services decreased to $124.1 million for the three months ended September 30, 2019 from $132.9 million for the same period in 2018, a decrease of $8.7 million, or 6.6%. The decrease was primarily due to decreased commission expenses driven by the related decreased revenues noted above. Cost of services as a percent of total revenues decreased to 62.6% compared to 63.1% for the same period in 2018 primarily due to transaction size, mix and brokerage compensation.
Selling, general and administrative expense.
Selling, general and administrative expense decreased to $48.1 million for the three months ended September 30, 2019 from $48.7 million for the same period in 2018, a decrease of $0.6 million, or 1.2%. The decrease was primarily due to (i) a $2.8 million decrease in compensation related costs, including salaries and related benefits and management performance compensation, primarily driven by the reduction in management performance compensation; (ii) a $1.0 million decrease in stock-based compensation; and (iii) a $0.5 million decrease in legal costs. These decreases were partially offset by increases driven by our growth plans and investments in technology, sales and marketing tools and marketing and expansion of our services supporting our investment sales and financing professionals, which include (i) a $1.8 million increase in sales operation support and promotional marketing expenses; (ii) a $1.2 million increase in facilities expenses due to expansion of existing offices; and (iii) a $0.7 million increase in net other expense categories, primarily driven by an increase in certain licensing fees.
Depreciation and amortization expense.
Depreciation and amortization expense increased to $1.9 million for the three months ended September 30, 2019 from $1.7 million for the same period in 2018, an increase of $0.3 million, or 15.7%. The increase was primarily driven by capital expenditures due to our expansion and the amortization of intangible assets.
Other Income (Expense), Net
Other income (expense), net increased to $2.6 million for the three months ended September 30, 2019 from $2.1 million for the same period in 2018. The increase was primarily driven by increases in interest income on our investments in marketable securities,
available-for-sale,
partially offset by decreases in the value of our deferred compensation plan assets and foreign currency gains (losses).
Interest Expense
There were no significant changes in interest expense for the three months ended September 30, 2019 compared to the same period in 2018.
Provision for Income Taxes
The provision for income taxes was $7.0 million for the three months ended September 30, 2019 compared to $8.3 million in the same period in 2018, a decrease of $1.3 million, or 15.5%. The effective income tax rate for the three months ended September 30, 2019 was 26.7% compared to 28.5% for the same period in 2018. The effective income tax rate decreased primarily due to a partial reversal of a reserve of uncertain tax positions, a decrease in the blended state tax rate and an increase in state tax exempt interest. These decreases were partially offset by an increase in the valuation allowance with respect to our Canadian operations.
 
32
 

Table of Contents
Comparison of Nine Months Ended September 30, 2019 and 2018
Below are key operating results for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018 (dollar and share amounts in thousands, except per share amounts):
                                                 
 
Nine Months
Ended
September 30,
2019
   
Percentage
of
Revenue
   
Nine Months
Ended
September 30,
2018
   
Percentage
of
Revenue
   
Change
 
Dollar
   
Percentage
 
Revenues:
   
     
     
     
     
     
 
Real estate brokerage commissions
  $
513,815
     
90.4
%   $
536,145
     
91.7
%   $
(22,330
)    
(4.2
)%
Financing fees
   
47,487
     
8.4
     
41,234
     
7.1
     
6,253
     
15.2
%
Other revenues
   
7,218
     
1.2
     
7,154
     
1.2
     
64
     
0.9
%
                                                 
Total revenues
   
568,520
     
100.0
     
584,533
     
100.0
     
(16,013
)    
(2.7
)%
                                                 
Operating expenses:
   
     
     
     
     
     
 
Cost of services
   
343,682
     
60.5
     
354,414
     
60.6
     
(10,732
)    
(3.0
)%
Selling, general, and administrative expense
   
149,845
     
26.3
     
145,792
     
24.9
     
4,053
     
2.8
%
Depreciation and amortization expense
   
5,674
     
1.0
     
4,529
     
0.8
     
1,145
     
25.3
%
                                                 
Total operating expenses
   
499,201
     
87.8
     
504,735
     
86.3
     
(5,534
)    
(1.1
)%
                                                 
Operating income
   
69,319
     
12.2
     
79,798
     
13.7
     
(10,479
)    
(13.1
)%
Other income (expense), net
   
9,067
     
1.6
     
5,060
     
0.8
     
4,007
     
79.2
%
Interest expense
   
(1,018
)    
(0.2
)    
(1,054
)    
(0.2
)    
36
     
(3.4
)%
                                                 
Income before provision for income taxes
   
77,368
     
13.6
     
83,804
     
14.3
     
(6,436
)    
(7.7
)%
Provision for income taxes
   
21,159
     
3.7
     
22,772
     
3.9
     
(1,613
)    
(7.1
)%
                                                 
Net income
   
56,209
     
9.9
%   $
61,032
     
10.4
%   $
(4,823
)    
(7.9
)%
                                                 
Adjusted EBITDA 
(1)
  $
83,040
     
14.6
%   $
93,309
     
16.0
%   $
(10,269
)    
(11.0
)%
                                                 
Earnings per share:
   
     
     
     
     
     
 
Basic
  $
1.43
     
    $
1.56
     
     
     
 
Diluted
  $
1.42
     
    $
1.55
     
     
     
 
Weighted average common shares outstanding:
   
     
     
     
     
     
 
Basic
   
39,383
     
     
39,147
     
     
     
 
Diluted
   
39,527
     
     
39,359
     
     
     
 
 
 
 
 
(1)
Adjusted EBITDA is not a measurement of our financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, see
“Non-GAAP
Financial Measure.”
 
 
 
 
Revenues
Our total revenues were $568.5 million for the nine months ended September 30, 2019 compared to $584.5 million for the same period in 2018, a decrease of $16.0 million, or 2.7%. Total revenues decreased as a result of decreased real estate brokerage commissions, partially offset by an increase in financing fees, as described below.
Real estate brokerage commissions.
Revenues from real estate brokerage commissions decreased to $513.8 million for the nine months ended September 30, 2019 from $536.1 million for the same period in 2018, a decrease of $22.3 million, or 4.2%. The decrease was primarily driven by decreases in the number of investment sales transactions (3.0%) relative to a 5% investment sales transaction decline in the broader market as reported by Real Capital Analytics and average commission per transaction (1.2%). These factors combined generated decreases in sales volume (1.0%) and average commission rates (7 basis points) due to lower average commission rates in the private client market and larger transaction market segments. This decrease was partially offset by an increase in the average transaction size (2.1%).
Financing fees.
Revenues from financing fees increased to $47.5 million for the nine months ended September 30, 2019 from $41.2 million for the same period in 2018, an increase of $6.3 million, or 15.2% in part spurred by growth from acquisitions during 2018. The increase was primarily driven by an increase in financing volume (13.5%), in part due to an increase in refinancing activity, as the average fee rate was comparable. Financing volume was impacted by an increase in the number of financing transactions (14.4%) and a decrease in average transaction size (0.9%).
Other revenues.
Other revenues were $7.2 million for both the nine months ended September 30, 2019 and 2018.
 
33
 

Table of Contents
Total operating expenses
Our total operating expenses were $499.2 million for the nine months ended September 30, 2019 compared to $504.7 million for the same period in 2018, a decrease of $5.5 million, or 1.1%. The decrease was primarily due to a decrease in costs of services, which are variable commissions paid to our investment sales professionals and compensation related costs in connection with our financing activities, partially offset by increases in selling, general and administrative costs and depreciation and amortization expense, as described below.
Cost of services.
Cost of services decreased to $343.7 million for the nine months ended September 30, 2019 from $354.4 million for the same period in 2018, a decrease of $10.7 million, or 3.0%. The decrease was primarily due to decreased commission expenses driven by the related decreased revenues noted above. Cost of services as a percent of total revenues slightly decreased to 60.5% for the nine months ended September 30, 2019 compared to 60.6% for the same period in 2018 primarily due to transaction size, mix and brokerage compensation.
Selling, general and administrative expense.
Selling, general and administrative expense increased to $149.8 million for the nine months ended September 30, 2019 from $145.8 million for the same period in 2018, an increase of $4.1 million, or 2.8%. Increases in our selling, general and administrative expense have been driven by our growth plans and investments in technology, sales and marketing tools and marketing and expansion of our services supporting our investment sales and financing professionals. These initiatives have primarily driven (i) a $4.8 million increase in sales operations support and promotional marketing expenses; (ii) a $2.6 million increase in net other expense categories, primarily driven by an increase in certain licensing fees; and (iii) a $2.4 million increase in facilities expenses due to expansion of existing offices. These increases were partially offset by (i) a $2.0 million decrease in legal costs; (ii) a $1.9 million decrease in stock-based compensation; and (iii) a $1.8 million decrease in compensation related costs, including salaries and related benefits and management performance compensation, primarily driven by the reduction in management performance compensation.
Depreciation and amortization expense.
Depreciation and amortization expense increased to $5.7 million for the nine months ended September 30, 2019 from $4.5 million for the same period in 2018, an increase of $1.1 million, or 25.3%. The increase was primarily driven by capital expenditures due to our expansion and growth and the amortization of intangible assets and MSRs.
Other income (expense), net
Other income (expense), net increased to $9.1 million for the nine months ended September 30, 2019 from $5.1 million for the same period in 2018. The increase was primarily driven by increases in interest income on our investments in marketable securities,
available-for-sale,
an increase in the value of our deferred compensation plan assets and foreign currency gains (losses).
Interest expense
There were no significant changes in interest expense for the nine months ended September 30, 2019 compared to the same period in 2018.
Provision for income taxes
The provision for income taxes was $21.2 million for the nine months ended September 30, 2019 compared to $22.8 million in the same period in 2018, a decrease of $1.6 million, or 7.1%. The effective income tax rate for the nine months ended September 30, 2019 was 27.3% compared to 27.2% for the same period in 2018. The effective income tax rate increased slightly primarily due to an increase in the valuation allowance with respect to our Canadian operations, partially offset by a decrease in the blended state tax rate.
 
34
 

Table of Contents
Non-GAAP
Financial Measure
In this quarterly report on Form
10-Q,
we include a
non-GAAP
financial measure, adjusted earnings before interest income/expense, taxes, depreciation and amortization and stock-based compensation, or Adjusted EBITDA. We define Adjusted EBITDA as net income before (i) interest income and other, including net realized gains (losses) on marketable securities,
available-for-sale
and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation expense and (vi)
 non-cash
MSR activity. We use Adjusted EBITDA in our business operations to evaluate the performance of our business, develop budgets and measure our performance against those budgets, among other things. We also believe that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate our overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. We find Adjusted EBITDA to be a useful tool to assist in evaluating performance because Adjusted EBITDA eliminates items related to capital structure, taxes and
non-cash
items. In light of the foregoing limitations, we do not rely solely on Adjusted EBITDA as a performance measure and also consider our U.S. GAAP results. Adjusted EBITDA is not a measurement of our financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures calculated in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.
A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Net income
  $
19,292
    $
20,854
    $
56,209
    $
61,032
 
Adjustments:
   
     
     
     
 
Interest income and other 
(1)
   
(2,725
)    
(1,824
)    
(7,828
)    
(4,626
)
Interest expense
   
329
     
342
     
1,018
     
1,054
 
Provision for income taxes
   
7,024
     
8,315
     
21,159
     
22,772
 
Depreciation and amortization
   
1,910
     
1,651
     
5,674
     
4,529
 
Stock-based compensation
   
2,114
     
3,147
     
7,040
     
8,919
 
Non-cash
MSR activity 
(2)
   
(79
)    
(330
)    
(232
)    
(371
)
                                 
Adjusted EBITDA 
(3)
  $
27,865
    $
32,155
    $
83,040
    $
93,309
 
                                 
 
 
 
 
(1)
Other for the three and nine months ended September 30, 2019 and 2018 includes net realized gains (losses) on marketable securities,
available-for-sale.
 
 
 
 
(2)
Non-cash
MSR activity relates to the assumption of servicing obligations.
 
 
 
 
(3)
The decrease in Adjusted EBITDA for the three and nine months ended September 30, 2019 compared to the same periods in 2018 is primarily due to lower total revenues and a higher proportion of operating expenses compared to total revenues.
 
 
 
 
Liquidity and Capital Resources
Our primary sources of liquidity are cash and cash equivalents, cash flows from operations, marketable securities,
available-for-sale
and, if necessary, borrowings under our credit agreement. In order to enhance yield to us, we have invested a portion of our cash in money market funds and in fixed and variable income debt securities, in accordance with our investment policy approved by the board of directors. Certain of our investments in money market funds may not maintain a stable net asset value and may impose fees on redemptions and/or gate fees. Although we have historically funded our operations through operating cash flows, there can be no assurance that we can continue to meet our cash requirements entirely through our operations, cash and cash equivalents, proceeds from the sale of marketable securities,
available-for-sale
or availability under our credit agreement.
 
35
 

Table of Contents
Cash Flows
Our total cash and cash equivalents balance increased by $11.4 million to $226.1 million at September 30, 2019 compared to $214.7 million at December 31, 2018. The following table sets forth our summary cash flows for the nine months ended September 30, 2019 and 2018 (in thousands):
                 
 
Nine Months Ended
September 30,
 
 
2019
   
2018
 
Net cash (used in) provided by operating activities
  $
(6,053)
    $
55,013
 
Net cash provided by (used in) investing activities
   
21,079
     
(92,323
)
Net cash used in financing activities
   
(3,628
)    
(2,456
)
                 
Net increase (decrease) in cash and cash equivalents
   
11,398
     
(39,766
)
Cash and cash equivalents at beginning of period
   
214,683
     
220,786
 
                 
Cash and cash equivalents at end of period
  $
226,081
    $
181,020
 
                 
 
 
 
 
Operating Activities
Cash flows used in operating activities were $6.1 million for the nine months ended September 30, 2019 compared to cash flows provided by operating activities of $55.0 million for the same period in 2018. Net cash (used in) provided by operating activities is driven by our net income adjusted for
non-cash
items and changes in operating assets and liabilities. The $61.1 million increased usage in operating cash flows for the nine months ended September 30, 2019 compared to the same period in 2018 was primarily due to a decrease in our real estate brokerage revenue and a higher proportion of operating expenses compared to total revenues, differences in timing of certain payments and receipts, an increase in advances to our investment sales and financing professionals, an increase in bonus payments in 2019 related to the 2018 bonuses and a reduction in the discretionary deferral of certain commissions.
Investing Activities
Cash flows provided by investing activities were $21.1 million for the nine months ended September 30, 2019 compared to cash flows used in investing activities of $92.3 million for the same period in 2018. The $113.4 million decreased usage in investing cash flows for the nine months ended September 30, 2019 compared to the same period in 2018 was primarily due to a $27.9 million in net proceeds from sales and maturities of marketable securities,
available-for-sale
for the nine months ended September 30, 2019 compared to a $80.6 million in net purchases of marketable securities,
available-for-sale
for the same period in 2018 and a net $7.0 million of outflow for acquisitions during the nine months ended September 30, 2018 with no comparable outflow for the same period in 2019.
Financing Activities
Cash flows used in financing activities were $3.6 million for the nine months ended September 30, 2019 compared to $2.5 million for the same period in 2018. The change in cash flows used in financing activities for the nine months ended September 30, 2019 compared to the same period in 2018 was primarily impacted by taxes paid related to net share settlement of stock-based awards. See Note 12 – “Stock-Based Compensation Plans” of our Notes to Condensed Consolidated Financial Statements for additional information.
Liquidity
We believe that our existing balances of cash and cash equivalents, cash flows expected to be generated from our operations, proceeds from the sale of marketable securities,
available-for-sale
and borrowings available under the Credit Agreement (defined below) will be sufficient to satisfy our operating requirements for the foreseeable future. If we need to raise additional capital through public or private debt or equity financings, strategic relationships or other arrangements, this capital might not be available to us in a timely manner, on acceptable terms, or at all. Our failure to raise sufficient capital when needed could prevent us from, among other factors, to fund acquisitions or to otherwise finance our growth or operations. In addition, our notes payable to former stockholders and SARs agreements have provisions, which could accelerate repayment of outstanding principal and accrued interest and adversely impact our liquidity.
Credit Agreement
We have a Credit Agreement with Wells Fargo Bank, National Association for a $60.0 million principal amount senior secured revolving credit facility that is guaranteed by all of our domestic subsidiaries and matures on June 1, 2022 (the “Credit Agreement”). See Note 15 – “Commitments and Contingencies” of our Notes to Condensed Consolidated Financial Statements for additional information on the Credit Agreement.
 
36
 

Table of Contents
Contractual Obligations and Commitments
There have been no material changes in our commitments under contractual obligations, as disclosed in our Annual Report on Form
10-K
for the year ended December 31, 2018 through the date the condensed consolidated financial statements were issued other than an increase of operating lease obligations of $5.1 million due to new or extended leases.
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements.
Inflation
Our commissions and other variable costs related to revenue are primarily affected by real estate market supply and demand, which may be affected by general economic conditions including inflation. However, to date, we do not believe that general inflation has had a material impact upon our operations.
Critical Accounting Policies; Use of Estimates
We prepare our financial statements in accordance with U.S. GAAP. In applying many of these accounting principles, we make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our condensed consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates and/or judgments, however, are often subjective and our actual results may change based on changing circumstances or changes in our analyses. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. There were no material changes in our critical accounting policies, as disclosed in our Annual Report on Form
10-K
for the year ended December 31, 2018 except for the following:
Leases
We utilize operating leases for all our facilities and autos. We determine if an arrangement is a lease at inception.
Right-of-use
assets (“ROU assets”) represent our right to use an underlying asset for the lease term and lease liabilities represent our contractual obligation to make lease payments under the lease. Operating leases are included in the operating lease ROU assets,
non-current,
and operating lease liabilities, current and
non-current,
captions in the condensed consolidated balance sheets.
Operating lease ROU assets and liabilities are recognized on the commencement date based on the present value of lease payments over the lease term. Lease agreements may contain periods of free rent or reduced rent, predetermined fixed increases in the minimum rent and renewal or termination options, all of which impact the determination of the lease term and lease payments to be used in calculating the lease liability. Certain facility leases provide for rental escalations related to increases in the lessors’ direct operating expenses. We use the implicit rate in the lease when determinable. As most of our leases do not have a determinable implicit rate, we use a derived incremental borrowing rate based on borrowing options under our credit agreement. We apply a spread over treasury rates for the indicated term of the lease based on the information available on the commencement date of the lease. We typically lease general purpose
built-out
office space, which reverts to the lessor upon termination of the lease. Any payments for completed improvements, determined to be owed by the lessor, net of incentives received, are recorded as an increase to the ROU asset and considered in the determination of the lease cost.
We have lease agreements with lease and
non-lease
components, which are accounted for as a single lease component. Lease cost is recognized on a straight-line basis over the lease term. Variable lease payments consist of common area costs, insurance, taxes and other lease related costs, which are determined principally based on billings from landlords.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, see Note 2 – “Accounting Policies and Recent Accounting Pronouncements” of our Notes to Condensed Consolidated Financial Statements. The accounting pronouncement related to leases had a material impact on our condensed consolidated balance sheets but did not have a material impact on our condensed consolidated statements of net and comprehensive income. Although we do not believe any of the other accounting pronouncements listed in that note will have a significant impact on our business, we are still in the process of determining the impact of the new pronouncements may have on our condensed consolidated financial statements.
 
37
 

Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We maintain a portfolio of investments in a variety of fixed and variable debt rate securities, including U.S. government and federal agency securities, corporate debt securities, asset backed securities and other. As of September 30, 2019, the fair value of investments in marketable securities,
available-for-sale
was $195.3 million. The primary objective of our investment activity is to maintain the safety of principal, and to provide for future liquidity requirements while maximizing yields without significantly increasing risk. While some investments may be securities of companies in foreign countries, all investments are denominated and payable in U.S. Dollars. We do not enter into investments for trading or speculative purposes. While our intent is not to sell these investment securities prior to their stated maturities, we may choose to sell any of the securities for strategic reasons including, but not limited to, anticipated capital requirements, anticipation of credit deterioration, duration management and because a security no longer meets the criteria of our investment policy. We do not use derivatives or similar instruments to manage our interest rate risk. We seek to invest in high quality investments. The weighted average rating (exclusive of cash and cash equivalents) was AA+ as of September 30, 2019. Maturities are maintained consistent with our short-, medium- and long-term liquidity objectives.
Currently, our portfolio of investments predominantly consists of fixed interest rate debt securities; however, a portion of our investment portfolio may consist of variable interest rate debt securities. Our investments in fixed interest rate debt securities are subject to market risk. Changes in prevailing interest rates may adversely or positively impact their fair market value should interest rates generally rise or fall. Accordingly, we also may have interest rate risk with variable interest rate debt securities as the income produced may decrease if interest rates fall. The following table sets forth the impact on the fair value of our investments as of September 30, 2019 from changes in interest rates based on the weighted average duration of the securities in our portfolio (in thousands):
         
Change in Interest Rates
 
Approximate Change in
Fair Value of Investments
Increase (Decrease)
 
2% Decrease
  $
  4,587
 
1% Decrease
  $
2,404
 
1% Increase
  $
  (2,404)
 
2% Increase
  $
  (4,807)
 
 
 
 
 
Due to the nature of our business and the manner in which we conduct our operations, we believe we do not face any material interest rate risk with respect to other assets and liabilities, equity price risk or other market risks. The functional currency of our Canadian operations is the Canadian dollar. We are exposed to foreign currency exchange rate risk for the settlement of transactions of the Canadian operations as well as unrealized translation adjustments. To date, realized foreign currency exchange rate gains and losses have not been material.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of September 30, 2019, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures defined in Rules
13a-15(e)
and
15d-15(e)
under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2019, our disclosure controls and procedures were effective in ensuring that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such material information is accumulated by and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
38
 

Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in claims and legal actions arising in the ordinary course of our business, some of which involve claims for damages that are substantial in amount. Most of these litigation matters are covered by our insurance policies, which contain deductibles, exclusions, claim limits and aggregate policy limits. Such litigation and other proceedings may include, but are not limited to, actions relating to commercial relationships, standard brokerage disputes like the alleged failure to disclose physical or environmental defects or property expenses or contracts, the alleged inadequate disclosure of matters relating to the transaction like the relationships among the parties to the transaction, potential claims or losses pertaining to the asset, vicarious liability based upon conduct of individuals or entities outside of our control, general fraud claims, conflicts of interest claims, employment law claims, including claims challenging the classification of our sales professionals as independent contractors, claims alleging violations of state consumer fraud statutes and intellectual property. While the ultimate liability for these legal proceedings cannot be determined, we review the need for our accrual for loss contingencies quarterly and record an accrual for litigation related losses where the likelihood of loss is both probable and estimable. We do not believe, based on information currently available to us, that the final outcome of these proceedings will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes from the risk factors described in our Annual Report on Form
10-K
for the year ended December 31, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
None.
 
39
 

Table of Contents
Item 6. Exhibits
         
Exhibit No.
   
Description
         
 
31.1*
   
         
 
31.2*
   
         
 
32.1**
   
         
 
101
   
The following financial statements from the Company’s Quarterly Report on Form
10-Q
for the quarter ended September 30, 2019, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Net and Comprehensive Income, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
         
 
104
   
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
 
 
 
 
 
*
Filed herewith.
 
 
 
 
**
Furnished, not filed.
 
 
 
 
 
40
 

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
             
 
 
 
Marcus & Millichap, Inc
.
             
Date:
 
November 8, 2019
 
By:
 
/s/ Hessam Nadji
 
 
 
Hessam Nadji
President and Chief Executive Officer
(Principal Executive Officer)
             
Date:
 
November 8, 2019
 
By:
 
/s/ Martin E. Louie
 
 
 
Martin E. Louie
Chief Financial Officer
(Principal Financial Officer)
 
 
 
 
 
 
41