MARINE PETROLEUM TRUST - Quarter Report: 2003 December (Form 10-Q)
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||
For the quarterly period ended December 31, 2003 | |||||
OR | |||||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||
For the Transition period from to |
Commission file number 0-8565
Marine Petroleum Trust
Texas (State or other jurisdiction of incorporation or organization) |
75-6008017 (I.R.S. Employer Identification No.) |
|
Bank of America, N.A. P.O. Box 830650, Dallas, Texas (Address of principal executive offices) |
75283-0650 (Zip Code) |
Registrants telephone number, including area code (800) 985-0794
None
(Former name, former address and former fiscal year
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x.
Indicate number of units of beneficial interest outstanding as of the latest practicable date:
As of February 12, 2004, we had 2,000,000 units of beneficial interest outstanding.
Table of Contents
MARINE PETROLEUM TRUST
INDEX
Page | ||||
Number | ||||
PART I. FINANCIAL INFORMATION | ||||
Item 1. | Financial Statements (Unaudited) | 2 | ||
Condensed Consolidated Balance Sheets as of December 31, 2003 and June 30, 2003 | 2 | |||
Condensed Consolidated Statements of Income and Undistributed Income for the Three Months and Six Months Ended December 31, 2003 and 2002 | 3 | |||
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2003 and 2002 | 4 | |||
Notes to Condensed Consolidated Financial Statements | 5 | |||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 6 | ||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 9 | ||
Item 4. | Controls and Procedures | 9 | ||
PART II. OTHER INFORMATION | ||||
Item 6. | Exhibits and Reports on Form 8-K | 10 |
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, 2003 and June 30, 2003
(Unaudited)
December 31, | June 30, | |||||||||||
2003 | 2003 | |||||||||||
ASSETS |
||||||||||||
Current Assets: |
||||||||||||
Cash and cash equivalents |
$ | 1,010,138 | $ | 1,334,059 | ||||||||
Oil and gas royalties
receivable |
1,067,184 | 1,169,485 | ||||||||||
Receivable from affiliate |
111,472 | 133,197 | ||||||||||
Interest receivable |
5,814 | 5,684 | ||||||||||
Total current assets |
$ | 2,194,608 | $ | 2,642,425 | ||||||||
Investment in U.S. Treasury
and agency bonds |
711,099 | 715,661 | ||||||||||
Investment in affiliate |
377,441 | 418,866 | ||||||||||
Office equipment, at cost less
accumulated depreciation |
2,400 | 2,400 | ||||||||||
Producing oil and gas properties |
7 | 7 | ||||||||||
$ | 3,285,555 | $ | 3,779,359 | |||||||||
LIABILITIES AND TRUST EQUITY |
||||||||||||
Current Liability accounts payable |
$ | 475 | $ | | ||||||||
Trust Equity:
|
||||||||||||
Corpus authorized
2,000,000 units
of beneficial
interest,
issued
2,000,000
units at
nominal
value |
8 | 8 | ||||||||||
Undistributed
income |
3,285,072 | 3,779,351 | ||||||||||
Total trust
equity |
3,285,080 | 3,779,359 | ||||||||||
$ | 3,285,555 | $ | 3,779,359 | |||||||||
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND UNDISTRIBUTED INCOME
For the Three Months and Six Months Ended December 31, 2003 and 2002
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
Income: |
|||||||||||||||||
Oil and gas
royalties |
$ | 1,342,186 | $ | 1,182,355 | $ | 2,517,262 | $ | 2,233,765 | |||||||||
Equity in
earnings of
affiliate |
108,844 | 34,217 | 164,511 | 122,017 | |||||||||||||
Interest
income |
7,747 | 11,094 | 16,290 | 22,057 | |||||||||||||
1,458,777 | 1,227,666 | 2,698,063 | 2,377,839 | ||||||||||||||
Expenses: |
|||||||||||||||||
General and
administrative |
72,000 | 61,658 | 113,664 | 98,668 | |||||||||||||
Income before
Federal income
taxes |
1,386,777 | 1,166,008 | 2,584,399 | 2,279,171 | |||||||||||||
Federal income
taxes of
subsidiary |
475 | 0 | 475 | 7,000 | |||||||||||||
Net
income |
1,386,302 | 1,166,008 | 2,583,924 | 2,272,171 | |||||||||||||
Undistributed
income at beginning
of year |
3,421,854 | 3,120,982 | 3,779,351 | 3,098,183 | |||||||||||||
4,808,156 | 4,286,990 | 6,363,275 | 5,370,354 | ||||||||||||||
Distributions to
unitholders |
1,523,084 | 1,258,346 | 3,078,203 | 2,341,710 | |||||||||||||
Undistributed
income at end of
year |
$ | 3,285,072 | $ | 3,028,644 | $ | 3,285,072 | $ | 3,028,644 | |||||||||
Net income per
unit |
$ | 0.69 | $ | 0.58 | $ | 1.29 | $ | 1.14 | |||||||||
Distributions per
unit |
$ | 0.76 | $ | 0.63 | $ | 1.54 | $ | 1.17 | |||||||||
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended December 31, 2003 and 2002
(Unaudited)
Six Months Ended | ||||||||||||
December 31, | ||||||||||||
2003 | 2002 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 2,583,924 | $ | 2,272,171 | ||||||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||||||
Equity in undistributed earnings of affiliate |
41,425 | 12,667 | ||||||||||
Amortization of premium |
4,562 | 4,272 | ||||||||||
Change in assets and liabilities: |
||||||||||||
Oil and gas royalties receivable |
102,301 | (164,084 | ) | |||||||||
Receivable from affiliate |
21,725 | (10,300 | ) | |||||||||
Federal income taxes refundable |
| 15,930 | ||||||||||
Interest receivable |
(130 | ) | (414 | ) | ||||||||
Accounts payable |
475 | | ||||||||||
Net cash provided by operating activities |
2,754,282 | 2,130,242 | ||||||||||
Cash flows from financing activities-distributions to
unitholders |
(3,078,203 | ) | (2,341,710 | ) | ||||||||
Net decrease in cash and cash equivalents |
(323,921 | ) | (211,468 | ) | ||||||||
Cash and cash equivalents at beginning of period |
1,334,059 | 920,943 | ||||||||||
Cash and cash equivalents at end of period |
$ | 1,010,138 | $ | 709,475 | ||||||||
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003
(Unaudited)
Accounting Policies
The financial statements include the financial statements of Marine Petroleum Trust (the Trust) and its wholly-owned subsidiary, Marine Petroleum Corporation (MPC). The financial statements are condensed and should be read in conjunction with the Trusts annual report on Form 10-K for the fiscal year ended June 30, 2003. The financial statements included herein are unaudited, but in the opinion of management they include all adjustments necessary for a fair presentation of the results of operations for the periods indicated. Operating results for the six months ended December 31, 2003 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2004.
As an overriding royalty owner, actual production results are not known to us until reported by the operator, which could be a period of 60-90 days later than the actual month of production. To comply with accounting principles generally accepted in the United States of America, we must estimate earned but unpaid royalties from this production. To estimate this amount, we utilize historical information based on the latest production reports from the individual leases and current average prices as reported for oil by Chevron USA and the spot market price for natural gas delivered at the Henry Hub in Louisiana for the period under report.
Distributable Income
The Trusts Indenture provides that the trustee is to distribute all cash in the trust, less an amount reserved for the payment of accrued liabilities and estimated future expenses, to unitholders on the 28th day of March, June, September and December of each year. If the 28th falls on a Saturday, Sunday or legal holiday, the distribution is payable on the immediately preceding business day.
As stated under Accounting Policies above, the financial statements in this Form 10-Q are the condensed and consolidated account balances of the Trust and MPC. However, distributable income is paid from the unconsolidated account balances of the Trust. Distributable income is comprised of (i) royalties from offshore Texas leases owned directly by the Trust, (ii) 98% of the overriding royalties received by MPC that are paid to the Trust on a quarterly basis, (iii) cash distributions from the Trusts equity interest in the Tidelands Royalty Trust B (Tidelands), a separate publicly traded royalty trust, less (iv) administrative expenses incurred by the Trust.
Undistributed Income
A contract between the Trust and MPC provides that 98% of the overriding royalties received by MPC are paid to the Trust each quarter. MPC retains the remaining 2% of the overriding royalties along with other items of income and expense until such time as the Board of Directors declares a dividend out of the retained earnings. No such dividend from MPC to the Trust has been declared since 1993. On December 31, 2003, undistributed income of the Trust and MPC amounted to $2,270,903 and $1,014,169, respectively.
5
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Financial Condition Liquidity and Capital Resources
The Trust is a royalty trust that was created in 1956 under the laws of the State of Texas. The Trust is not permitted to engage in any business activity because it was organized for the sole purpose of providing an efficient, orderly, and practical means for the administration and liquidation of rights to payments from certain oil and natural gas leases in the Gulf of Mexico, pursuant to license agreements and amendments between the Trusts predecessors and Gulf Oil Corporation (Gulf). As a result of various transactions that have occurred since 1956, the Gulf interests now are held by Chevron Corporation, Elf Exploration, Inc., and their assignees.
The Trusts rights are generally referred to as overriding royalty interests in the oil and natural gas industry. An overriding royalty interest is created by an assignment by the owner of a working interest. The ownership rights associated with an overriding royalty interest terminate when the underlying lease terminates. All production and marketing functions are conducted by the working interest owners of the leases. Revenues from the overriding royalties are paid to the Trust either (i) on the basis of the selling price of oil, natural gas and other minerals produced, saved or sold, or (ii) at the value at the wellhead as determined by industry standards, when the selling price does not reflect the value at the wellhead.
The Trust holds an overriding royalty interest equal to three-fourths of 1% of the value at the well of any oil, natural gas, or other minerals produced and sold from the leases described above. The Trusts overriding royalty interest applies only to existing leases and does not apply to new leases. The Trust also owns a 32.6% equity interest in Tidelands. As a result of this ownership, the Trust receives periodic distributions from Tidelands.
Due to the limited purpose of the Trust as stated in the Trusts Indenture, there is no requirement for capital. The Trusts only obligation is to distribute to unitholders the net income actually collected. As an administrator of oil and natural gas royalty properties, the Trust collects royalties monthly, pays administration expenses, and disburses all net royalties collected to its unitholders each quarter. Because all of the Trusts revenues are invested in liquid funds pending distribution, the Trust does not experience any liquidity problems.
The Trusts Indenture (and MPCs charter and by-laws) expressly prohibits the operation of any kind of trade or business. The Trusts oil and natural gas properties are depleting assets and are not being replaced due to the prohibition against these investments. Because of these restrictions, the Trust does not require short term or long term capital. These restrictions, along with other factors, allow the Trust to be treated as a grantor trust. Thus, all income and deductions, for tax purposes, should flow through to each individual unitholder. The Trust is not a taxable entity.
Critical Accounting Policies
As an overriding royalty owner, actual production results are not known to us until reported by the operator, which could be a period of 60-90 days later than the actual month of production. To comply with accounting principles generally accepted in the United States of America, we must estimate earned but unpaid royalties from this production. To estimate this amount, we utilize historical information based on the latest production reports from the individual leases and current average prices as reported for oil by Chevron USA and the spot market price for natural gas delivered at the Henry Hub in Louisiana for the period under report.
We did not have any changes in our critical accounting policies or in our significant accounting estimates during the six months ended December 31, 2003. Please see our annual report on Form 10-K for the year ended June 30, 2003 for a detailed discussion of our critical accounting policies.
General
The Trust realized 44% of its revenue from the sale of oil and 56% from the sale of natural gas during the six months ended December 31, 2003. Revenue includes estimated royalties of oil and natural gas produced but not paid.
6
Table of Contents
Distributions fluctuate from quarter to quarter due to changes in oil and natural gas prices and production quantities. Net income is determined by the revenue from oil and natural gas produced and sold during the accounting period. Distributions, however, are determined by the cash available to the Trust on the determination date.
Summary Review of Operating Results
Net income for the six months ended December 31, 2003 increased approximately 13% to $1.29 per unit as compared to $1.14 for the comparable period in 2002. Oil production for the six months ended December 31, 2003 decreased approximately 11,000 barrels and natural gas production increased approximately 3,000 mcf from the levels realized in the comparable period in 2002. For the six months ended December 31, 2003 the average price received for a barrel of oil increased $3.55 over the price realized in the comparable period in 2002 and the average price received for a thousand cubic feet (mcf) of natural gas increased $1.38 over the price realized in the comparable period in 2002.
Distributions to unitholders amounted to $1.54 per unit for the six months ended December 31, 2003, an increase of 32% over the $1.17 distribution for the comparable period in 2002.
The Trusts distributions are paid based on the timing of actual cash receipts rather than the net income of the Trust.
The Trust must rely on public records for information regarding drilling operations. The public records available up to the date of this report indicate that 17 drilling and workover operations were conducted successfully during the six months ended December 31, 2003 on leases in which the Trust has an interest. There are approximately 380 wells subject to the Trusts overriding royalty interest that are listed as active oil or natural gas wells on the records of the Minerals Management Service. Based on our recent study only approximately 63% of these wells will be producing at any given time.
The following table presents the net production quantities of oil and natural gas and net income and distributions per unit for the last five quarters.
Production (1) | ||||||||||||||||
Natural | Net | Cash | ||||||||||||||
Quarter | Oil (bbls) | Gas (mcf) | Income | Distribution | ||||||||||||
December 31, 2002 |
20,659 | 160,606 | .58 | .63 | ||||||||||||
March 31, 2003 |
12,379 | 117,767 | .65 | .66 | ||||||||||||
June 30, 2003 |
28,551 | 178,107 | .80 | .41 | ||||||||||||
September 30, 2003 |
19,945 | 141,921 | .60 | .78 | ||||||||||||
December 31, 2003 |
18,090 | 151,139 | .69 | .76 |
(1) Excludes the Trusts equity interest in Tidelands.
The Trusts revenues are derived from the oil and natural gas production activities of unrelated parties. The Trusts revenues and distributions fluctuate from period to period based upon factors beyond the Trusts control, including, without limitation, the number of productive wells drilled and maintained on leases subject to the Trusts interest, the level of production over time from such wells and the prices at which the oil and natural gas from such wells are sold. The Trust believes that it will continue to have enough revenues to allow distributions to be made to unitholders for the foreseeable future, although no assurance can be made regarding the amount of any future distributions. The foregoing sentence is a forward-looking statement. For more information, see Forward-Looking Statements on page 9. Actual results may differ from expected results because of reductions in the price or demand for oil and natural gas, which might then lead to decreased production; reductions in production due to the depletion of existing wells or disruptions in service, which may be caused by storm damage to production facilities, blowouts or other production accidents, or geological changes such as cratering of productive formations; and the expiration or release of leases subject to the Trusts interests.
7
Table of Contents
Important aspects of the Trusts operations are conducted by third parties. Oil and natural gas companies that lease tracts subject to the Trusts interests are responsible for the production and sale of oil and natural gas and the calculation of royalty payments to the Trust. The Trusts distributions are processed and paid by The Bank of New York as the agent for the trustee of the Trust.
Results of Operations-Three Months Ended December 31, 2003 and 2002
Net income increased 19% to approximately $1,386,000 for the three months ended December 31, 2003, from approximately $1,166,000 realized for the comparable three months in 2002.
Revenue from oil royalties, excluding the Trusts equity interest in Tidelands, for the three months ended December 31, 2003 increased 8% to approximately $599,000, from approximately $554,000 realized for the comparable three months in 2002. As shown in the table below, the 12% decrease in oil production quantities was offset by the 23% increase in the average price, resulting in an increase in royalties from oil for the three months ended December 31, 2003.
Revenue from natural gas royalties, excluding the Trusts equity interest in Tidelands, increased 17% to approximately $744,000 for the three months ended December 31, 2003, from approximately $635,000 for the comparable three months in 2002. As shown in the table below, the decrease in production was offset by the increase in the price for natural gas for the three months ended December 31, 2003, resulting in increased royalties from natural gas for the quarter.
Income from the Trusts equity in Tidelands increased approximately 218% for the three months ended December 31, 2003, as compared to the comparable three months in 2002.
The following table presents the quantities of oil and natural gas sold and the average prices realized from current operations for the three months ended December 31, 2003, and those realized in the comparable three months in 2002, excluding the Trusts equity interest in Tidelands:
2003 | 2002 | ||||||||
OIL |
|||||||||
Barrels sold |
18,090 | 20,659 | |||||||
Average price |
$ | 33.09 | $ | 26.80 | |||||
NATURAL GAS |
|||||||||
Mcf sold |
151,139 | 160,606 | |||||||
Average price |
$ | 4.92 | $ | 3.95 |
Results of Operations-Six Months Ended December 31, 2003 and 2002
Net income increased 14% to approximately $2,584,000 for the six months ended December 31, 2003, from approximately $2,272,000 realized for the comparable six months in 2002.
Revenue from oil royalties, excluding the Trusts equity interest in Tidelands, for the six months ended December 31, 2003 decreased 11% to approximately $1,106,000, from approximately $1,246,000 realized for the comparable six months in 2002. As shown in the table below, the 22% decrease in production quantities was not offset by the 14% increase in the average price, resulting in a decrease in royalties from oil for the six months ended December 31, 2003.
Revenue from natural gas royalties, excluding the Trusts equity interest in Tidelands, increased 42% to approximately $1,411,000 for the six months ended December 31, 2003, from approximately $993,000 for the
8
Table of Contents
comparable six months in 2002. As shown in the table below, the increase in production plus the increase in the price for natural gas for the six months ended December 31, 2003 resulted in increased royalties from natural gas for the quarter.
Income from the Trusts equity in Tidelands increased approximately 35% for the six months ended December 31, 2003, as compared to the comparable six months in 2002.
The following table presents the quantities of oil and natural gas sold and the average prices realized from current operations for the six months ended December 31, 2003, and those realized in the comparable six months in 2002, excluding the Trusts equity interest in Tidelands:
2003 | 2002 | ||||||||
OIL |
|||||||||
Barrels sold |
38,035 | 48,795 | |||||||
Average price |
$ | 29.09 | $ | 25.54 | |||||
NATURAL GAS |
|||||||||
Mcf sold |
293,060 | 289,858 | |||||||
Average price |
$ | 4.81 | $ | 3.43 |
Forward-Looking Statements
The statements discussed in this quarterly report on Form 10-Q regarding our future financial performance and results, and other statements that are not historical facts, are forward-looking statements as defined in Section 27A of the Securities Act of 1933. We use the words may, will, expect, anticipate, estimate, believe, continue, intend, plan, budget, or other similar words to identify forward-looking statements. You should read statements that contain these words carefully because they discuss future expectations, contain projections of our financial condition, and/or state other forward-looking information. Events may occur in the future that we are unable to accurately predict, or over which we have no control. If one or more of these uncertainties materialize, or if underlying assumptions prove incorrect, actual outcomes may vary materially from those forward-looking statements included in this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Trust has invested a certain amount of its assets in cash instruments, which involve market risks. If there is a change in the value of the underlying investment instruments, or if there is a change in the applicable interest rate paid on those investments, the aggregate value of the Trust's assets could decrease.
Item 4. Controls and Procedures
Not applicable.
9
Table of Contents
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) | The following exhibits are included herein: |
31.1 | Certification of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of the Corporate Trustee pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of the Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of the Corporate Trustee pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) | Current Reports on Form 8-K: |
None.
10
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MARINE PETROLEUM TRUST | ||||
Bank of America, N.A., Trustee | ||||
February 13, 2004 | By: | /s/ RON E. HOOPER | ||
Ron E. Hooper | ||||
Senior Vice President | ||||
February 13, 2004 | By: | /s/ R. RAY BELL | ||
R. Ray Bell | ||||
Principal Accounting Officer |
11