MARINE PETROLEUM TRUST - Quarter Report: 2004 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition period from to .
Commission file number 0-8565
Marine Petroleum Trust
Texas (State or other jurisdiction of incorporation or organization) |
75-6008017 (I.R.S. Employer Identification No.) |
|
Bank of America, N.A. P.O. Box 830650, Dallas, Texas (Address of principal executive offices) |
75283-0650 (Zip Code) |
Registrants telephone number, including area code (800) 985-0794
None
(Former name, former address and former fiscal year
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] | No [ ] |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] | No [X] |
Indicate number of units of beneficial interest outstanding as of the latest practicable date:
As of November 12, 2004, we had 2,000,000 units of beneficial interest outstanding.
MARINE PETROLEUM TRUST
INDEX
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, | June 30, | |||||||
2004 |
2004 |
|||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash
equivalents |
$ | 1,101,280 | $ | 1,202,855 | ||||
Oil and gas
royalties
receivable |
862,113 | 965,995 | ||||||
Receivable from
affiliate |
79,335 | 70,419 | ||||||
State and federal
taxes
refundable |
| 578 | ||||||
Interest
receivable |
6,513 | 2,134 | ||||||
Total current
assets |
$ | 2,049,241 | $ | 2,241,981 | ||||
Investment in U.S.
Treasury and agency
bonds |
302,290 | 304,606 | ||||||
Investment in
affiliate |
369,807 | 367,210 | ||||||
Office equipment, at
cost less
accumulated
depreciation |
2,400 | 2,400 | ||||||
Producing oil and
gas
properties |
7 | 7 | ||||||
$ | 2,723,745 | $ | 2,916,204 | |||||
LIABILITIES AND
TRUST EQUITY |
||||||||
Current Liability
accounts
payable |
$ | 77 | $ | | ||||
Trust
Equity: |
||||||||
Corpus
authorized
2,000,000 units
of beneficial
interest,
issued 2,000,000
units at
nominal
value |
8 | 8 | ||||||
Undistributed
income |
2,723,660 | 2,916,196 | ||||||
Total trust
equity |
2,723,668 | 2,916,204 | ||||||
$ | 2,723,745 | $ | 2,916,204 | |||||
See accompanying notes to condensed consolidated financial statements.
1
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
AND UNDISTRIBUTED INCOME
For the Three Months Ended September 30, 2004 and 2003
(Unaudited)
Three Months Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
Income: |
||||||||
Oil and gas royalties |
$ | 1,065,738 | $ | 1,175,076 | ||||
Equity in earnings of affiliate |
77,478 | 55,667 | ||||||
Interest income |
4,808 | 8,543 | ||||||
1,148,024 | 1,239,286 | |||||||
Expenses: |
||||||||
General and administrative |
50,757 | 41,664 | ||||||
Income before Federal income taxes |
1,097,267 | 1,197,622 | ||||||
Federal income taxes of subsidiary |
| | ||||||
Net income |
1,097,267 | 1,197,622 | ||||||
Undistributed income at beginning of year |
2,916,196 | 3,779,351 | ||||||
4,013,463 | 4,976,973 | |||||||
Distributions to unitholders |
1,289,803 | 1,555,119 | ||||||
Undistributed income at end of year |
$ | 2,723,660 | $ | 3,421,854 | ||||
Net income per unit |
$ | 0.55 | $ | 0.60 | ||||
Distributions per unit |
$ | 0.64 | $ | 0.78 | ||||
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net
income |
$ | 1,097,267 | $ | 1,197,622 | ||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||
Equity in undistributed earnings of
affiliate |
(2,597 | ) | 40,847 | |||||
Amortization of
premium |
2,316 | 2,281 | ||||||
Change in assets and liabilities: |
||||||||
Oil and gas royalties
receivable |
103,882 | 67,159 | ||||||
Receivable from
affiliate |
(8,916 | ) | 36,576 | |||||
State and federal taxes
refundable |
578 | | ||||||
Interest
receivable |
(4,379 | ) | (4,324 | ) | ||||
Accounts
payable |
77 | 864 | ||||||
Net cash provided by operating
activities |
1,188,228 | 1,341,025 | ||||||
Cash flows from financing activitiesdistributions to
unitholders |
(1,289,803 | ) | (1,555,119 | ) | ||||
Net decrease in cash and cash
equivalents |
(101,575 | ) | (214,094 | ) | ||||
Cash and cash equivalents at beginning of
period |
1,202,855 | 1,334,059 | ||||||
Cash and cash equivalents at end of
period |
$ | 1,101,280 | $ | 1,119,965 | ||||
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Accounting Policies
The financial statements include the financial statements of Marine Petroleum Trust (the Trust) and its wholly-owned subsidiary, Marine Petroleum Corporation (MPC). The financial statements are condensed and should be read in conjunction with the Trusts annual report on Form 10-K for the fiscal year ended June 30, 2004. The financial statements included herein are unaudited, but in the opinion of management they include all adjustments necessary for a fair presentation of the results of operations for the periods indicated. Operating results for the three months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2005.
As an overriding royalty owner, actual production results are not known to us until reported by the operator, which could be a period of 60-90 days later than the actual month of production. To comply with accounting principles generally accepted in the United States of America, we must estimate earned but unpaid royalties from this production. To estimate this amount, we utilize historical information based on the latest production reports from the individual leases and current average prices as reported for oil by ChevronTexaco and the well head price for natural gas as reported by the Energy Information Agency, a division of the U.S. Department of Energy for the period under report.
Distributable Income
The Trusts Indenture provides that the trustee is to distribute all cash in the trust, less an amount reserved for the payment of accrued liabilities and estimated future expenses, to unitholders on the 28th day of March, June, September and December of each year. If the 28th falls on a Saturday, Sunday or legal holiday, the distribution is payable on the immediately preceding business day.
As stated under Accounting Policies above, the financial statements in this Form 10-Q are the condensed and consolidated account balances of the Trust and MPC. However, distributable income is paid from the unconsolidated account balances of the Trust. Distributable income is comprised of (i) royalties from offshore Texas leases owned directly by the Trust, (ii) 98% of the overriding royalties received by MPC that are paid to the Trust on a quarterly basis, (iii) cash distributions from the Trusts equity interest in the Tidelands Royalty Trust B (Tidelands), a separate publicly traded royalty trust, (iv) dividends paid by MPC, less (v) administrative expenses incurred by the Trust.
Undistributed Income
A contract between the Trust and MPC provides that 98% of the overriding royalties received by MPC are paid to the Trust each quarter. MPC retains the remaining 2% of the overriding royalties along with other items of income and expense until such time as the Board of Directors declares a dividend out of the retained earnings. Beginning in the first quarter of 2004 the Board of Directors has declared quarterly dividends equal to 2% of overriding royalties collected each quarter. On September 30, 2004, undistributed income of the Trust and MPC amounted to $1,806,197 and $917,463, respectively.
4
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Financial Condition Liquidity and Capital Resources
The Trust is a royalty trust that was created in 1956 under the laws of the State of Texas. The Trust is not permitted to engage in any business activity because it was organized for the sole purpose of providing an efficient, orderly, and practical means for the administration and liquidation of rights to payments from certain oil and natural gas leases in the Gulf of Mexico, pursuant to license agreements and amendments between the Trusts predecessors and Gulf Oil Corporation (Gulf). As a result of various transactions that have occurred since 1956, the Gulf interests now are held by ChevronTexaco Corporation, Elf Exploration, Inc., and their assignees.
The Trusts rights are generally referred to as overriding royalty interests in the oil and natural gas industry. An overriding royalty interest is created by an assignment by the owner of a working interest. The ownership rights associated with an overriding royalty interest terminate when the underlying lease terminates. All production and marketing functions are conducted by the working interest owners of the leases. Revenues from the overriding royalties are paid to the Trust either (i) on the basis of the selling price of oil, natural gas and other minerals produced, saved or sold, or (ii) at the value at the wellhead as determined by industry standards, when the selling price does not reflect the value at the wellhead.
The Trust holds an overriding royalty interest equal to three-fourths of 1% of the value at the well of any oil, natural gas, or other minerals produced and sold from 65 leases covering 239,208 gross acres located in the Gulf of Mexico. The Trusts overriding royalty interest applies only to existing leases and does not apply to new leases. The Trust also owns a 32.6% equity interest in Tidelands. Tidelands has an overriding royalty interest in seven leases covering 27,948 gross acres located in the Gulf of Mexico. As a result of this ownership, the Trust receives periodic distributions from Tidelands.
Due to the limited purpose of the Trust as stated in the Trusts Indenture, there is no requirement for capital. The Trusts only obligation is to distribute to unitholders the net income actually collected. As an administrator of oil and natural gas royalty properties, the Trust collects royalties monthly, pays administration expenses, and disburses all net royalties collected to its unitholders each quarter. Because all of the Trusts revenues are invested in liquid funds pending distribution, the Trust does not experience any liquidity problems.
The Trusts Indenture (and MPCs charter and by-laws) expressly prohibits the operation of any kind of trade or business. The Trusts oil and natural gas properties are depleting assets and are not being replaced due to the prohibition against these investments. Because of these restrictions, the Trust does not require short term or long term capital. These restrictions, along with other factors, allow the Trust to be treated as a grantor trust. Thus, all income and deductions, for tax purposes, should flow through to each individual unitholder. The Trust is not a taxable entity.
Critical Accounting Policies
As an overriding royalty owner, actual production results are not known to us until reported by the operator, which could be a period of 60-90 days later than the actual month of production. To comply with accounting principles generally accepted in the United States of America, we must estimate earned but unpaid royalties from this production. To estimate this amount, we utilize historical information based on the latest production reports from the individual leases and current average prices as reported for oil by Chevron USA and the well head price for natural gas as reported by the Energy Information Agency, a division of the U.S. Department of Energy for the period under report.
We did not have any changes in our critical accounting policies or in our significant accounting estimates during the three months ended September 30, 2004. Please see our annual report on Form 10-K for the year ended June 30, 2004 for a detailed discussion of our critical accounting policies.
5
Table of Contents
General
The Trust realized 49% of its revenue from the sale of oil and 51% from the sale of natural gas during the three months ended September 30, 2004. Revenue includes estimated royalties of oil and natural gas produced but not paid.
Distributions fluctuate from quarter to quarter due to changes in oil and natural gas prices and production quantities. Net income is determined by the revenue from oil and natural gas produced and sold during the accounting period. Distributions, however, are determined by the cash available to the Trust on the determination date.
Summary Review of Operating Results
Net income for the three months ended September 30, 2004 decreased approximately 8% to $.55 per unit as compared to $.60 for the comparable period in 2003. Oil production for the three months ended September 30, 2004 decreased approximately 8,000 barrels and natural gas production decreased approximately 42,000 mcf from the levels realized in the comparable period in 2003. For the three months ended September 30, 2004 the average price realized for a barrel of oil increased $18.49 over the price realized in the comparable period in 2003 and the average price realized for a thousand cubic feet (mcf) of natural gas increased $.78 over the price realized in the comparable period in 2003.
Distributions to unitholders amounted to $.64 per unit for the three months ended September 30, 2004, a decrease of approximately 18% over the $.78 distribution for the comparable period in 2003.
The Trust must rely on public records for information regarding drilling operations. The public records available up to the date of this report indicate that 6 drilling and workover operations were conducted successfully during the three months ended September 30, 2004 on leases in which the Trust has an interest. There are approximately 380 wells subject to the Trusts overriding royalty interest that are listed as active oil or natural gas wells on the records of the Minerals Management Service.
The following table presents the net production quantities of oil and natural gas and net income and distributions per unit for the last five quarters.
Production (1) |
||||||||||||||||
Natural | Net | Cash | ||||||||||||||
Quarter |
Oil (bbls) |
Gas (mcf) |
Income |
Distribution |
||||||||||||
September 30, 2003 |
19,945 | 141,921 | .60 | .78 | ||||||||||||
December 31,
2003(2) |
18,090 | 151,139 | .69 | .76 | ||||||||||||
March 31,
2004(2) |
7,049 | 68,638 | .31 | .56 | ||||||||||||
June 30,
2004 |
17,074 | 113,173 | .60 | .53 | ||||||||||||
September 30,
2004 |
11,762 | 100,176 | .55 | .64 |
(1) | Excludes the Trusts equity interest in Tidelands. | |
(2) | Due to accelerated payments received from ChevronTexaco in December 2003 approximately 3,500 barrels of oil and 26,000 mcf of natural gas were realized in the quarter ended December 31, 2003 that would normally have been realized in the quarter ended March 31, 2004. As a result of this acceleration $.13 net income per unit was realized in the quarter ended December 31, 2003 that would normally have been realized in the quarter ended March 31, 2004. |
The Trusts revenues are derived from the oil and natural gas production activities of unrelated parties. The Trusts revenues and distributions fluctuate from period to period based upon factors beyond the Trusts control, including, without limitation, the number of productive wells drilled and maintained on leases subject to the Trusts interest, the level of production over time from such wells and the prices at which the oil and natural gas from such wells are sold. The Trust believes that it will continue to have enough revenues to allow distributions to be made to
6
Table of Contents
unitholders for the foreseeable future, although no assurance can be made regarding the amount of any future distributions. The foregoing sentence is a forward-looking statement. For more information, see Forward-Looking Statements on page 8. Actual results may differ from expected results because of reductions in the price or demand for oil and natural gas, which might then lead to decreased production; reductions in production due to the depletion of existing wells or disruptions in service, which may be caused by storm damage to production facilities, blowouts or other production accidents, or geological changes such as cratering of productive formations; and the expiration or release of leases subject to the Trusts interests.
Important aspects of the Trusts operations are conducted by third parties. Oil and natural gas companies that lease tracts subject to the Trusts interests are responsible for the production and sale of oil and natural gas and the calculation of royalty payments to the Trust. Prior to November 1, 2004, the Trusts distributions were processed and paid by The Bank of New York as the agent for the trustee of the Trust. Effective November 1, 2004, Mellon Investor Services LLC became the agent for the trustee of the Trust and distributions will be processed and paid by Mellon Investor Services LLC.
Results of OperationsThree Months Ended September 30, 2004 and 2003
Net income decreased 8% to approximately $1,097,000 for the three months ended September 30, 2004, from approximately $1,198,000 realized for the comparable three months in 2003.
The Trusts revenue is dependent on the operations of the working interest owners of the leases burdened with the Trusts overriding royalty interest. The only obligation of the working interest owners to the Trust is to make monthly overriding royalty payments of the Trusts interest in the oil and natural gas sold. The volume of oil and gas produced and its selling price are primary factors in the calculation of overriding royalty payments. Production is affected by the declining capability of the producing wells, the number of new wells drilled, the number of existing wells re-worked and placed back in production. The Trust has experienced a steady decline in the volume of oil and natural gas produced from the wells subject to the Trusts overriding royalty interest. In the current three month period oil production declined 41% and natural gas production declined 29% from the levels realized in the comparable three months a year ago. Production from existing wells is anticipated to continue to decrease in the future due to normal well depletion. Marine has no input with the operators regarding future drilling operations which could impact Marines future oil and natural gas production.
Revenue from oil royalties, excluding the Trusts equity interest in Tidelands, for the three months ended September 30, 2004 increased 2% to approximately $517,000, from approximately $508,000 realized for the comparable three months in 2003. There was a 41% decrease in production and a 73% increase in the price realized in the current quarter as compared to the comparable quarter in 2003.
Revenue from natural gas royalties, excluding the Trusts equity interest in Tidelands, decreased 18% to approximately $549,000 from approximately $667,000 for the comparable three months in 2003. There was a 29% decrease in production and a 17% increase in the price realized.
Income from the Trusts equity in Tidelands decreased approximately 39% for the three months ended September 30, 2004, as compared to the comparable three months of 2003.
Weather was a factor in the production of both oil and natural gas during the current quarter. The Trust does not have enough information to determine exactly how much production was affected. The main force of Hurricane Ivan did not hit the area where the Trusts interests are located. However, some loss of production was experienced due to evacuation of personnel from the producing platforms and the necessity of stopping production until the storm moved out of the area.
The following table presents the quantities of oil and natural gas sold and the average price realized from current operations for the three months ended September 30, 2004, and those realized in the comparable three months in 2003, excluding the Trusts equity interest in Tidelands.
7
Table of Contents
Three Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
OIL |
||||||||
Barrels sold |
11,762 | 19,945 | ||||||
Average
price |
$ | 43.95 | $ | 25.46 | ||||
NATURAL GAS |
||||||||
Mcf
sold |
100,176 | 141,921 | ||||||
Average
price |
$ | 5.48 | $ | 4.70 |
Forward-Looking Statements
The statements discussed in this quarterly report on Form 10-Q regarding our future financial performance and results, and other statements that are not historical facts, are forward-looking statements as defined in Section 27A of the Securities Act of 1933. We use the words may, will, expect, anticipate, estimate, believe, continue, intend, plan, budget, or other similar words to identify forward-looking statements. You should read statements that contain these words carefully because they discuss future expectations, contain projections of our financial condition, and/or state other forward-looking information. Events may occur in the future that we are unable to accurately predict, or over which we have no control. If one or more of these uncertainties materialize, or if underlying assumptions prove incorrect, actual outcomes may vary materially from those forward-looking statements included in this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As described elsewhere herein, the Trusts only function is to collect overriding royalties from leases operated by others and distribute those royalties to its unitholders after paying the cost of collection and administration. The Trusts income is highly dependent on the prices realized from the sale of oil and natural gas. Oil and natural gas prices have historically experienced significant volatility. The Trust does not attempt to manage its commodity price risk through the use of fixed price contracts or financial derivatives.
Due to the short span of time between receipts and disbursements, cash held by the Trust is held in a non-interest bearing trust account.
Oil and natural gas royalties received by MPC prior to payment of the 98% net profits interest are held in money market accounts that invest in U.S. Treasury securities and are considered not at risk.
The retained earnings of MPC are held in either money market accounts or U.S. Treasury or agency securities to be held to maturity. Funds held in money market accounts and U.S. Treasury securities that mature in less than one year are considered not at risk. However, on September 30, 2004 MPC held $200,000 of U.S. Treasury securities with an interest rate of 5.75% that mature on November 15, 2005. If held to maturity these securities are believed to be not at risk. Should a need arise for these funds before they mature and if interest rates increase, there is, under these conditions, a possible market risk. The market value of these securities on September 30, 2004 was $207,718.
Item 4. Controls and Procedures
As of the end of the period covered by this report, the Trustee carried out an evaluation of the effectiveness of the design and operation of the Trusts disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Trustee concluded that the Trusts disclosure controls and procedures are effective in timely alerting the Trustee to material information relating to the Trust required to be included in the Trusts periodic filings with the Securities and Exchange Commission. There has not been any change in the Trusts internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trusts internal control over financial reporting.
8
Table of Contents
PART II. OTHER INFORMATION
Item 6. Exhibits
The following exhibits are included herein:
31.1 | Certification of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of the Corporate Trustee pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32.1 | Certification of the Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
32.2 | Certification of the Corporate Trustee pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
9
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MARINE PETROLEUM TRUST | ||||||
Bank of America, N.A., Trustee | ||||||
November 12, 2004
|
By: | /s/ RON E. HOOPER | ||||
Ron E. Hooper | ||||||
Senior Vice President | ||||||
November 12, 2004
|
By: | /s/ R. RAY BELL | ||||
R. Ray Bell | ||||||
Principal Accounting Officer |
10
Table of Contents
Marine Petroleum Trust
c/o Bank of America, N.A.
P.O. Box 830650
Dallas, Texas 75283-0650
11