MARINE PETROLEUM TRUST - Annual Report: 2005 (Form 10-K)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
þ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended June 30, 2005. |
OR
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to . |
Commission File No. 0-8565
Marine Petroleum Trust
(Exact name of registrant as specified in its charter)
Texas | 75-6008017 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
c/o The Corporate Trustee: | ||
Bank of America, N.A. | ||
P. O. Box 830241, Dallas, Texas | 75283-0241 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code
(at the office of the Corporate Trustee): (800) 985-0794
(at the office of the Corporate Trustee): (800) 985-0794
Securities registered pursuant to Section 12(b) of the Act:
None
None
Securities registered pursuant to Section 12(g) of the Act:
Units of Beneficial Interest
(Title of Class)
Units of Beneficial Interest
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Act).
Yes o No þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).
Yes o No þ
Aggregate market value of Units of Beneficial Interest held by non-affiliates of the
registrant at December 31, 2004: $44,197,499.
Number of Units of Beneficial Interest outstanding as of September 27, 2005 2,000,000 Units.
Documents Incorporated by Reference:
None
None
TABLE OF CONTENTS
Page | ||||||||
PART 1 |
||||||||
2 | ||||||||
4 | ||||||||
6 | ||||||||
6 | ||||||||
PART II |
||||||||
6 | ||||||||
7 | ||||||||
7 | ||||||||
9 | ||||||||
10 | ||||||||
10 | ||||||||
10 | ||||||||
10 | ||||||||
PART III |
||||||||
10 | ||||||||
11 | ||||||||
11 | ||||||||
11 | ||||||||
11 | ||||||||
PART IV |
||||||||
12 | ||||||||
Certification Pursuant to Section 302 | ||||||||
Certification Pursuant to Section 302 | ||||||||
Certification Pursuant to Section 906 | ||||||||
Certification Pursuant to Section 906 |
-1-
Table of Contents
ITEM 1. BUSINESS
Organization. Marine Petroleum Trust (Marine) is a royalty trust that was created in 1956
under the laws of the State of Texas. Marine is not permitted to engage in any business activity
because it was organized for the sole purpose of providing an efficient, orderly, and practical
means for the administration and liquidation of rights to payments from certain oil and natural gas
leases in the Gulf of Mexico, pursuant to license agreements and amendments thereto between
Marines predecessors and Gulf Oil Corporation (Gulf). As a result of various transactions that
have occurred since 1956, the Gulf interests are now held by Chevron Corporation (Chevron), Elf
Exploration, Inc. (Elf), and their assignees.
The indenture pursuant to which Marine was created (the Indenture) provides that the
corporate trustee is to distribute all cash in Marine, less an amount reserved for the payment of
accrued liabilities and estimated future expenses, to unitholders of record on the last business
day of February, May, August and November. Payments are to be made on the 28th day of
September, December, March and June of each fiscal year. If the 28th falls on a
Saturday, Sunday or legal holiday, the distribution is payable on the immediately preceding
business day.
The Indenture, as amended, also provides that the term of the royalty trust will expire on
June 1, 2021, unless extended by the vote of the holders of a majority of the outstanding units of
beneficial interest.
Marines wholly-owned subsidiary, Marine Petroleum Corporation (MPC), holds title to
interests in properties subject to Marines interests that are situated offshore of Louisiana.
Ninety-eight percent of all oil, natural gas, and other mineral royalties collected by the
subsidiary less the cost of receiving and collection are paid to Marine. MPC retains the remaining
two percent of the overriding royalties along with other items of income and expense until such
time as the board of directors declares a dividend out of retained earnings. MPC, like Marine, is
prohibited from engaging in a trade or business and does only those things necessary for the
administration and liquidation of its properties.
Marines only industry segment or purpose is the administration and collection of royalties.
Royalties. Marines rights are generally referred to as overriding royalty interests by the
oil and natural gas industry, and we sometimes refer to them as overriding royalty interests in
this annual report. All production and marketing functions are conducted by the working interest
owners of the leases. Revenues from overriding royalties are paid to Marine either (i) on the
basis of the selling price of oil, natural gas and other minerals produced, saved and sold, or (ii)
at the value at the wellhead as determined by industry standards, when the selling price does not
reflect the value at the wellhead.
Marine holds an overriding royalty interest equal to three-fourths of 1% of the value at the
well of any oil, natural gas, or other minerals produced and sold from the leases described in the
Properties section below. Marines overriding royalty interest applies only to existing leases
and does not apply to new leases that Chevron or Elf may acquire.
Marine also owns a 32.6% equity interest in Tidelands Royalty Trust B (Tidelands), a
separate Texas trust, which owns interests in the oil, natural gas, or other mineral leases
acquired by Gulf and/or its transferees and assignees in a 1,370,000-acre area of the Gulf of
Mexico (the Royalty Area). The term of the Tidelands royalty trust will expire in 2021, unless
extended by the vote of the holders of a majority of the outstanding units of beneficial interest.
Tidelands indenture provides that the corporate trustee is to distribute all cash in the trust,
less an amount reserved for payment of accrued liabilities and estimated future expenses, to
unitholders of record on the last business day of March, June, September and December of each year.
Such payments are to be made within 15 days after the record date. Distributable income is paid
from the unconsolidated account balances of Tidelands. Distributable income is comprised of (i)
royalties from offshore Texas leases owned directly by Tidelands, plus (ii) 95% of the overriding
royalties received by the subsidiary that are paid to Tidelands on a quarterly basis, less (iii)
administrative expenses of Tidelands. We recommend that you read Tidelands public filings for a
description of its risks, business, properties and financial condition and results of operations.
-2-
Table of Contents
Presently, the leases subject to Marines interests cover 255,884 gross acres (including
Tidelands interest in 25,448 leased acres). These leases will remain in force until the
expiration of their respective terms. Leases may be voluntarily released by the working interest
owner after all oil and natural gas reserves are produced. Leases may also be abandoned by the
working interest owner due to the failure to discover sufficient reserves to make development
economically worthwhile. In addition, the federal government may force termination of a lease if
the working interest owner fails to fully develop a lease once it is acquired.
For the year ended June 30, 2005, approximately 54% of Marines royalty revenues were
attributable to the sale of oil and approximately 46% were attributable to the sale of natural gas.
The royalty revenues received by Marine are affected by a number of factors, including seasonal
fluctuations in demand, ability of wells to produce due to depletion and by changes in the market
price for oil and natural gas. The following table presents the percent of production from various
companies which paid 90% of the royalties in each of the past three years.
Years Ending June 30, | ||||||||||||
Company | 2005 | 2004 | 2003 | |||||||||
Chevron/Texaco |
78 | % | 72 | % | 72 | % | ||||||
Century Exploration Company |
5 | % | 6 | % | 6 | % | ||||||
Houston Exploration Company |
3 | % | ¾ | ¾ | ||||||||
Kerr-McGee |
2 | % | ¾ | ¾ | ||||||||
Devon Energy Production Company |
2 | % | 4 | % | 4 | % | ||||||
BP America Production Company |
2 | % | 7 | % | 8 | % | ||||||
Samedan Oil Corporation |
¾ | 1 | % | 1 | % | |||||||
92 | % | 90 | % | 91 | % |
In addition, Marines revenues from its equity interest in Tidelands accounted for approximately
14%, 6% and 8% of Marines revenue for the years ended June 30, 2005, 2004 and 2003, respectively.
Tidelands has reported that royalty revenues from Baron Petroleum, Dunhill Resources, Inc, W & T
Offshore and Devon Energy and Production Company accounted for a substantial portion of Tidelands
royalty revenue for the years ended December 31, 2004, 2003 and 2002.
Marine derives no revenues from foreign sources and has no export sales.
Trust Functions. Marine is administered by officers and employees of its Trustee, Bank of
America, N.A. MPC employs Ray Bell, its president, treasurer and director, to perform certain
management, financial and administrative services for Marine. Except for Mr. Bell, all officers
and directors of MPC serve without compensation. See Management and Principal Unitholders.
All aspects of Marines operations are conducted by third parties. Oil and natural gas
companies that lease tracts subject to Marines interests conduct the production and sale of oil
and natural gas and the calculation of royalty payments to Marine. Marines distributions are
processed and paid by Mellon Investor Services, LLC as the agent for the trustee of Marine.
MPC leases office space in Dallas, Texas to provide work space and record storage for MPC and
Tidelands wholly-owned subsidiary corporation, Tidelands Royalty Trust B Corporation. The cost
of this office facility is shared by MPC and Tidelands Royalty Trust B Corporation
proportionately based on each entitys gross income.
The ability of Marine to receive revenues is entirely dependent upon its entitlement to its
rights with respect to the leases held by Chevron and its assignees in the Gulf of Mexico (as more
fully described in Properties below). Moreover, no revenues are payable to Marine until sales of
production commence from any such lease.
The royalty interests held by Marine are depleting with each barrel of oil and mcf of natural
gas produced. No funds are reinvested by Marine; thus, these depleting assets are not being
replaced.
-3-
Table of Contents
ITEM 2. PROPERTIES
General. Marine is not engaged in oil and natural gas operations, although its income is
based upon the oil and natural gas operations of others. Marines income is derived from contracts
that provide for payments in the nature of overriding royalties made to Marine based on oil and
natural gas sales from certain leases in the Gulf of Mexico.
Reserves. Marine is not engaged in the production of oil or natural gas. Marines income is
derived from overriding royalty payments that are carved out of working interests in oil and
natural gas leases in the Gulf of Mexico. Marine does not have the engineering data necessary to
make an estimate of the proved oil and natural gas reserves attributable thereto (nor the present
value of future net cash flows from such reserves), and is not entitled to receive such data from
the owners of the working interests from which Marines interests are derived. Similarly,
Tidelands does not have access to the engineering data necessary to make an estimate of the proved
oil and natural gas reserves attributable thereto. See also Difficulty in Obtaining Certain Data
below.
Since Marine does not have access to this reserve information, Marine is unable to compute the
standardized measure of discounted future net cash flows therefrom.
Marine did not file any reports during the fiscal year ended June 30, 2005, with any federal
authority or agency with respect to oil and natural gas reserves.
Due to the nature of Marines business, it does not have any delivery commitments.
Production. Information regarding the net quantities of oil and natural gas produced with
respect to Marines overriding royalty interests (excluding its equity interest in Tidelands) for
each of the last three fiscal years, as well as the average sales price per unit of oil and natural
gas produced upon which payments to Marine are based, is set forth in the following table:
Year Ended June 30, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Net Quantities Sold |
||||||||||||
Oil (in barrels (bbls)) |
49,132 | 62,158 | 89,792 | |||||||||
Natural Gas (in thousands cubic feet (mcf)) |
309,951 | 474,871 | 585,732 | |||||||||
Average Price |
||||||||||||
Oil (per bbl) |
$ | 46.02 | $ | 31.32 | $ | 24.64 | ||||||
Natural Gas (per mcf) |
$ | 6.29 | $ | 4.98 | $ | 4.60 |
Information about average production cost (lifting cost) per unit of production has been
omitted due to its unavailability and inapplicability to Marine. For more recent information
regarding prices, see Managements Discussion and Analysis of Financial Condition and Results of
Operations below.
Productive Wells. Based on the latest public records reviewed by Marine, there were
approximately 320 producing wells subject to Marines interests, some of which contained multiple
completions. Approximately 130 wells were classified as oil wells and approximately 190 wells
were classified as natural gas wells. Most of the wells produce both oil and natural gas. See
Difficulty in Obtaining Certain Data below.
-4-
Table of Contents
Drilling Activity. Information concerning the results of operations on leases in which Marine
had an interest (including its equity interest in Tidelands) for each of its last three fiscal
years is set forth below:
Year Ended June 30, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Development |
||||||||||||
Oil |
20 | 19 | 16 | |||||||||
Natural Gas |
27 | 36 | 27 | |||||||||
Dry |
8 | 1 | 2 | |||||||||
Totals |
55 | 56 | 45 | |||||||||
Information regarding net wells or acres is not included since Marine does not own any working
interests.
Lease Acreage. Marine has an overriding royalty interest (including its equity interest in
Tidelands) in 68 different oil and natural gas leases covering 255,884 gross acres. These leases
are located in the Central and Western areas of the Gulf of Mexico off the coasts of Louisiana and
Texas. This acreage is presented in the following table:
Primary | ||||||||||||
Leases Granted by(1): | Term(2) | Producing | Total | |||||||||
United States |
2,500 | 247,854 | 250,354 | |||||||||
State of Texas |
¾ | 640 | 640 | |||||||||
State of Louisiana |
¾ | 4,890 | 4,890 | |||||||||
2,500 | 253,384 | 255,884 | ||||||||||
(1) | Leases are typically granted for a term of five years, during which the lease owner must establish a commercial production capability, or the lease expires. There are 3,958 acres located on leases that have commercial production, but the production is not on Marines overriding royalty area within those leases. | |
(2) | The primary term is five (5) years. |
Expired Leases. Three leases covering 11,272 acres were terminated or expired during the year
ended June 30, 2005. Two of the leases were terminated by the owner and one expired at the end of
the five year primary term.
The royalties produced by two formerly producing leases amounted to less than $.01 per unit in
the year ended June 30, 2004. The other lease expired by its terms since no wells were drilled
during the five year primary term.
The overriding royalty interest owned by Marine is a fractional interest out of total oil and
natural gas sold, and is free and clear of all operating costs. The actual percentage interest in
a lease attributable to Marines interest varies from lease to lease. The acreage weighted average
percentage interest attributable to Marines interest in all of these leases is .58902%.
Present Activities. As of June 30, 2005, public records indicate that 4 wells are either
being drilled, re-drilled or worked over on tracts that Marine has an interest in. Public records
indicate that operators have designated locations for 10 additional operations. There is no
assurance that these wells will be drilled, and if they are drilled, that they will be successful.
Difficulty in Obtaining Certain Data. Marines only activities are the collection and
distribution of revenues from overriding royalties on certain oil and natural gas leases in the
Gulf of Mexico, pursuant to purchase agreements between Marines predecessors and Gulf and its
transferees. The leasehold working interests that are subject to the rights held by Marine are
owned, in most cases, in whole or in part by Chevron, or other oil and natural gas exploration and
production companies. Certain information as to reserves, availability of oil and natural gas,
average production cost (lifting cost) per unit, undeveloped acreage, net wells and net acres, with
respect to the
-5-
Table of Contents
particular leases subject to Marines interests, lies solely within the knowledge of these
concerns. Engineering data, if any, regarding these leaseholds would have been compiled
principally by or for the working interest owners of these leaseholds. In the past, Marine has
asked for such information and was told it is not entitled to receive such information. Marine
believes that it will not be provided access to such information in the future. As a result,
Marine is not able to obtain all of the information required to be disclosed under Item 102 of
Regulation S-K and Securities Exchange Act of 1934 Industry Guide 2.
ITEM 3. LEGAL PROCEEDINGS
Neither Marine nor MPC, nor any of their respective properties, is a party to or subject to
any material pending litigation as of the date hereof.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters have been presented to the unitholders to be voted upon during the fiscal year
ended June 30, 2005.
ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED UNITHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES
The units of beneficial interest in Marine trade on the Nasdaq SmallCap Market under the
symbol MARPS. Distributions of cash are made to unitholders quarterly. The following table
presents the range of high and low sales prices by quarter for the past two years. The per unit
amount of cash distributed to unitholders for each of these quarters is also presented in the
table.
Sales Price | Distributions | |||||||||||
Quarter Ending | High | Low | Per Unit | |||||||||
September 30, 2004 |
33.06 | 28.46 | .645 | |||||||||
December 31, 2004 |
31.98 | 27.00 | .559 | |||||||||
March 31, 2005 |
29.60 | 24.66 | .542 | |||||||||
June 30, 2005 |
31.90 | 22.00 | .543 | |||||||||
September 30, 2003 |
29.00 | 23.50 | .778 | |||||||||
December 31, 2003 |
32.49 | 27.20 | .762 | |||||||||
March 31, 2004 |
34.64 | 29.50 | .557 | |||||||||
June 30, 2004 |
31.99 | 26.45 | .534 |
Marine is authorized to issue and has issued 2,000,000 units of beneficial interest. On June
30, 2005, these outstanding units were held of record by 504 unitholders.
Marine must distribute to its unitholders all cash accumulated each quarter, less an amount
reserved for accrued liabilities and estimated future expenses. As of June 30, 2005, the amount
reserved equals approximately $25,000. Such distributions have been made since Marines inception
and will continue so long as the income from oil and natural gas royalties exceeds administrative
costs.
Distributions fluctuate from quarter to quarter due to changes in oil and natural gas prices
and production quantities. Distributions are determined by the cash available to Marine on the
determination date.
-6-
Table of Contents
ITEM 6. SELECTED FINANCIAL DATA
For Years Ended June 30, | ||||||||||||||||||||
(In Thousands Except Per Unit Amounts) | ||||||||||||||||||||
2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||
Statement
of Income and Undistributed Income Selected Data |
||||||||||||||||||||
Income: |
||||||||||||||||||||
Oil and natural gas royalties |
$ | 4,211 | $ | 4,312 | $ | 4,909 | $ | 4,772 | $ | 8,062 | ||||||||||
Equity in Tidelands |
711 | 288 | 440 | 235 | 575 | |||||||||||||||
Interest |
28 | 24 | 35 | 52 | 120 | |||||||||||||||
$ | 4,950 | $ | 4,623 | $ | 5,384 | $ | 5,059 | $ | 8,757 | |||||||||||
Expenses: |
||||||||||||||||||||
General and administrative |
$ | 207 | $ | 227 | $ | 218 | $ | 231 | $ | 241 | ||||||||||
Federal income taxes of subsidiary |
3 | | 7 | (19 | ) | 34 | ||||||||||||||
210 | 227 | $ | 225 | $ | 212 | $ | 275 | |||||||||||||
Net income |
$ | 4,740 | $ | 4,396 | $ | 5,159 | $ | 4,847 | $ | 8,482 | ||||||||||
Distributions |
$ | 4,576 | $ | 5,259 | $ | 4,478 | $ | 5,065 | $ | 7,187 | ||||||||||
Per Unit (2,000,000 outstanding) |
||||||||||||||||||||
Net income |
$ | 2.37 | $ | 2.20 | $ | 2.58 | $ | 2.42 | $ | 4.24 | ||||||||||
Distributions |
$ | 2.29 | $ | 2.63 | $ | 2.24 | $ | 2.80 | $ | 3.59 | ||||||||||
Balance Sheet Selected Data |
||||||||||||||||||||
Total assets |
$ | 2,948 | $ | 2,916 | $ | 3,779 | $ | 3,098 | $ | 3,874 | ||||||||||
Trust equity |
$ | 2,948 | $ | 2,916 | $ | 3,779 | $ | 3,098 | $ | 3,856 | ||||||||||
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Critical Accounting Policies. As an overriding royalty owner, actual production results are
not known to us until reported by the operator, which could be a period of 60-90 days later than
the actual month of production. To comply with accounting principles generally accepted in the
United States of America, we must estimate earned but unpaid royalty from this production. To
estimate this amount, we utilize historical information based on the latest production reports from
the individual leases and current average prices as reported for oil by Chevron USA and the spot
market price for natural gas delivered at the Henry Hub in Louisiana for the period under report.
Results of Operations. Marines revenues are derived from the oil and natural gas production
activities of unrelated parties. Marines revenues and distributions fluctuate from period to
period based upon factors beyond Marines control, including without limitation the number of
leases subject to Marines interests, the number of productive wells drilled on leases subject to
Marines interests, the level of production over time from such wells and the prices at which the
oil and natural gas from such wells are sold. Marine believes that it will continue to have
revenues sufficient to permit distributions to be made to unitholders for the foreseeable future,
although no assurance can be made regarding the amounts thereof. The foregoing sentence is a
forward-looking statement and is subject to numerous factors. Factors that might cause actual
results to differ from expected results include reductions in prices or demand for oil and natural
gas, which might then lead to decreased production; reductions in production due to depletion of
existing wells or disruptions in service, including as the result of storm damage, blowouts or
other production accidents, and geological changes such as cratering of productive formations; and
the expiration or release of leases subject to Marines interests.
Marines income consists primarily of oil and natural gas royalties and is based on the value
at the well of its percentage interest in oil and natural gas sold without reduction for any of the
expenses of production. Value at the well for oil means the purchasers posted price at its
receiving point onshore, less the cost of transportation from the offshore lease to the onshore
receiving point.
Summary Review. Marines net income for the year ended June 30, 2005 amounted to $4,739,610
or $2.37 per unit as compared to $4,396,316 or $2.20 per unit in fiscal 2004 and $5,158,676 or
$2.58 per unit in fiscal 2003.
-7-
Table of Contents
These results also include income from Marines equity interest in Tidelands which amounted to
$710,818 for fiscal 2005, $287,991 for fiscal 2004 and $439,698 for fiscal 2003. Income from
Tidelands contributed approximately 14% of Marines royalty income for fiscal 2005 as compared to
6% and 8% of Marines income for fiscal 2004 and 2003, respectively.
Marines administrative expenses decreased to approximately $207,000 in fiscal 2005 from
approximately $227,000 spent in fiscal 2004. This decrease was substantially due to increased
sharing of expense by Tidelands.
Interest income increased to approximately $28,000 in fiscal 2004 from approximately $24,000
realized in fiscal 2004 due to a moderate increase in interest rates.
The following table shows the number of wells drilled or worked over on leases in which Marine
has an interest (including its equity interest in Tidelands) and the number of producing wells for
the past three fiscal years.
For the Years Ended June 30, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Drilled |
55 | 56 | 45 | |||||||||
Producing |
320 | 390 | 381 |
The following table and related discussion and analysis shows the royalty income, the net
quantities sold, and the average price received for oil and natural gas during the past three years
excluding Marines equity interest in Tidelands.
For Years Ended June 30, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Income from |
||||||||||||
Oil royalties |
$ | 2,260,902 | $ | 1,946,945 | $ | 2,212,252 | ||||||
Natural gas royalties |
$ | 1,949,859 | $ | 2,364,588 | $ | 2,696,761 | ||||||
Totals |
$ | 4,210,761 | $ | 4,311,533 | $ | 4,909,013 | ||||||
Net quantities sold |
||||||||||||
Oil (bbls) |
49,132 | 62,158 | 89,792 | |||||||||
Natural gas (mcf) |
309,951 | 474,871 | 585,732 | |||||||||
Average price |
||||||||||||
Oil |
$ | 46.02 | $ | 31.32 | $ | 24.64 | ||||||
Natural gas |
$ | 6.29 | $ | 4.98 | $ | 4.60 |
Oil
and Gas Royalties 2005 and 2004. Revenue from oil royalties amounted to $2,260,902 in
fiscal 2005, an increase of 16% over the $1,946,945 realized in fiscal 2004. The average price of
a barrel of oil increased 47% to $46.02 and production decreased 21% to 49,132 barrels. Please
refer to the table above.
Revenue from natural gas royalties amounted to $1,949,859, a decrease of 18% over the
$2,364,588 realized in fiscal 2004. The average price of a thousand cubic feet (mcf) of natural
gas increased 26% to $6.29 and production decreased 35% to 309,951 mcf. Please refer to the table
above.
Oil
and Gas Royalties 2004 and 2003. Revenue from oil royalties amounted to $1,946,945 in
fiscal 2004, a decrease of 12% over the $2,212,252 realized in fiscal 2003. The average price of a
barrel of oil increased 27% to $31.32 and production decreased 31% to 62,158 barrels. Please refer
to the table above.
Revenue from natural gas royalties amounted to $2,364,588, a decrease of 12% from the
$2,696,761 realized in fiscal 2003. The average price of a thousand cubic feet (mcf) of natural
gas increased 8% to $4.98 and production decreased 19% to 474,871 mcf. Please refer to the table
above.
-8-
Table of Contents
Production from existing wells is anticipated to continue to decrease in the future due to
normal well depletion. Marine has no input with the operators regarding future drilling operations
which could impact Marines future oil and natural gas production.
Weather. Tropical storms and hurricanes have occurred in the Gulf of Mexico each year for the
past 3 years. These weather events cause damage to facilities and disruption of production. The
hurricane season starts in June and ends in November. There were 3 hurricanes in the area in 2003
and 4 in 2004. So far in 2005 there have been 6 severe storms in the Gulf of Mexico. Katrina and Rita were
the latest hurricanes to pass through the Gulf of Mexico. Katrina came ashore near New Orleans on
August 29, 2005 and Rita came ashore near Beaumont, Texas on September 24, 2005. Katrina and Rita may have caused damage to production facilities on leases subject to
Marines royalty interest. Marine does not know the extent of damage to offshore facilities and
the possible loss of production caused by Katrina and Rita.
The next record date for distribution of royalties is November 30, 2005. That distribution
will include oil production for the months of August, September and October and natural gas
production for the months of July, August and September. Marine does not know how many days
production was shut in during this period.
Capital Resources and Liquidity. Because of the nature of Marine as a trust entity, there is
no requirement for capital; its only obligation is to distribute to unitholders the net income
actually collected. As an administrator of oil and natural gas royalty properties, Marine collects
income monthly, pays expenses of administration, and disburses all net income collected to its
unitholders each quarter. Because all of Marines revenues are invested in liquid funds pending
distribution, Marine does not experience liquidity problems.
Marines Indenture (and the charter and by-laws of MPC) expressly prohibits the operation of
any kind of trade or business. Marine owns an interest in oil and natural gas properties which are
depleting assets. Marine cannot acquire new or additional interests due to the prohibition against
these investments. Because of these restrictions, Marine does not require short term or long term
capital. These restrictions, along with other factors, allow Marine to be treated as a grantor
trust; thus all income and deductions, for tax purposes, should flow through to each individual
unitholder. Marine is not a taxable entity.
Marine does not currently have any long term contractual obligations.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
As described elsewhere herein, Marines only function is to collect overriding royalties from
leases operated by others and distribute those royalties to its unitholders after paying the cost
of collection and administration. Marines income is highly dependent on the prices realized from
the sale of oil and natural gas. Oil and natural gas prices have historically experienced
significant volatility. Marine does not attempt to manage its commodity price risk through the use
of fixed price contracts or financial derivatives.
Due to the short length of time between receipts and disbursements, cash held by Marine is
held in a non-interest bearing trust account.
Oil and natural gas royalties received by MPC prior to payment of the 98% net profits interest
are held in money market accounts that invest in U. S. Treasury securities and are considered not
at risk.
The retained earnings of MPC are held in either money market accounts or U. S. Treasury or
agency securities to be held to maturity. Funds held in money market accounts and U. S. Treasury
securities that mature in less than one year are considered not at risk.
-9-
Table of Contents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements listed in the following Index, together with the related notes and the
report of KPMG LLP, independent registered public accounting firm, are presented on pages 14
through 22 hereof.
Page | ||
13 | ||
Financial Statements: |
||
14 | ||
15 | ||
16 | ||
17 |
See also Exhibits, Financial Statement Schedules and Reports on Form 8-K of this Form 10-K
for further information concerning the financial statements of Marine and its subsidiaries.
All schedules have been omitted for the reason that they are either not required, not
applicable or the required information is included in the financial statements and notes thereto.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
During fiscal 2005 and 2004, there have been no disagreements between Marine and its
independent registered public accounting firm on accounting or financial disclosure matters which
would warrant disclosure under Item 304 of Regulation S-K.
ITEM 9A. CONTROLS AND PROCEDURES
As of the end of the period covered by this Annual Report on Form 10-K, the Trustee carried
out an evaluation of the effectiveness of Marines disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that
evaluation, the Trustee concluded that Marines disclosure controls and procedures were effective
as of the end of the period covered by this Annual Report on Form 10-K.
There has not been any change in Marines internal control over financial reporting that
occurred during Marines last fiscal quarter that has materially affected, or is reasonably likely
to materially affect, Marines internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Marine is a trust created under the laws of the State of Texas. Marines Indenture does not
provide for directors or officers or the election of directors or officers. Under the Indenture,
Bank of America, N.A., serves as Trustee.
R. Ray Bell may be considered a significant employee of Marine. Mr. Bell has been involved in
the administration of Marine since its inception. He was the chief financial officer of Marines
predecessor and is 78 years old. Since July 1, 1977, he has served as an officer and director of
MPC, and will continue to serve in such capacities until the next meeting of directors and
shareholders, respectively, of MPC or until his successors are elected and qualified.
-10-
Table of Contents
Because Marine has no employees, it does not have a code of ethics. Employees of the corporate
trustee, Bank of America, N.A., must comply with the banks code of ethics, a copy of which will be
made available to unitholders without charge, upon request by appointment at Bank of America Plaza,
17th floor, 901 Main Street, Dallas, Texas 75202.
Marine has no directors and therefore has no audit committee or audit committee financial
expert and no nominating committee.
ITEM 11. EXECUTIVE COMPENSATION
During the fiscal year ended June 30, 2005, Marine paid or accrued fees of $36,564 to Bank of
America, N.A., as Trustee. These fees are paid in accordance with the terms of the Indenture, as
amended, governing Marine.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED UNITHOLDER
MATTERS
The following table sets forth the persons known to Marine who own beneficially more than five
percent of the outstanding units of beneficial interest as of September 27, 2005:
Amount and Nature of | ||||
Name and Address | Beneficial Ownership | Percent of Class | ||
Robert H. Paslay |
202,949 units | 10.1% | ||
1007 Gasserway Circle |
||||
Brentwood, TN 37027 |
||||
Patricia Martin |
174,529 units | 8.7% | ||
2520 Whispering Oaks Lane |
||||
Delray Beach, FL 33445 |
There are no executive officers or directors of Marine. Bank of America, N.A. does not
beneficially own any units of beneficial interest.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
During the fiscal year ended June 30, 2005, there were no material transactions or series of
similar transactions, or any currently proposed transactions or series of similar transactions, to
which Marine was or is to be a party, in which the amount involved exceeds $60,000, and in which
any executive officer or any security holder who is known by Marine, or any member of the immediate
family of any of the foregoing persons, has an interest.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Fees for services performed by KPMG LLP for the years ended June 30, 2005 and 2004 are:
2005 | 2004 | |||||||
Audit Fees |
32,250 | $ | 30,000 | |||||
Audit-related Fees |
| | ||||||
Tax Fees |
| | ||||||
Other |
| |
As referenced in Item 10 above, Marine has no audit committee, and as a result, has no audit
committee pre-approval policy with respect to fees paid to KPMG LLP.
-11-
Table of Contents
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a) Financial Statements see Financial Statements and Supplementary Data above.
The consolidated financial statements, together with the related notes and the report of KPMG
LLP, independent registered public accounting firm, as contained in the Form 10-K of Tidelands
Royalty Trust B for its fiscal year ended December 31, 2004 and filed with the Securities and
Exchange Commission, are hereby incorporated herein by reference for all purposes.
(b) Exhibits:
4.1 | Indenture, as amended on December 8, 2000, of Marine Petroleum Trust, filed as Exhibit 4.1 to the Annual Report on Form 10-K of Marine for the fiscal year ended June 30, 2001, and incorporated by reference herein. | ||
21.1 | Subsidiaries of Marine, filed as Exhibit 21.1 to the Annual Report on Form 10-K of Marine for the fiscal year ended June 30, 2002, and incorporated by reference herein. | ||
31.1 | Certification of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of the Corporate Trustee pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of the Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2 | Certification of the Corporate Trustee pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
-12-
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Trustee
Marine Petroleum Trust:
Marine Petroleum Trust:
We have audited the accompanying consolidated balance sheets of Marine Petroleum Trust and
subsidiary as of June 30, 2005 and 2004 and the related consolidated statements of income and
undistributed income and cash flows for each of the years in the three-year period ended June 30,
2005. These financial statements are the responsibility of the Trusts management. Our
responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Marine Petroleum Trust and subsidiary as of June 30,
2005 and 2004 and the results of their operations and their cash flows for each of the years in the
three-year period ended June 30, 2005, in conformity with accounting principles generally accepted
in the United States of America.
/s/ KPMG LLP |
Dallas, Texas
September 19, 2005
September 19, 2005
-13-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
June 30, 2005 and 2004
June 30, 2005 and 2004
2005 | 2004 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,171,006 | $ | 1,202,855 | ||||
Oil and gas royalties receivable |
970,334 | 965,995 | ||||||
Receivables from affiliate |
205,500 | 70,419 | ||||||
State and federal taxes refundable |
| 578 | ||||||
Interest receivable |
1,426 | 2,134 | ||||||
Total current assets |
2,348,266 | 2,241,981 | ||||||
Investment in U.S. Treasury and agency bonds |
200,000 | 304,606 | ||||||
Investment in affiliate |
530,349 | 367,210 | ||||||
Office equipment, at cost less accumulated depreciation |
2,400 | 2,400 | ||||||
Producing oil and gas properties |
7 | 7 | ||||||
$ | 3,081,022 | $ | 2,916,204 | |||||
LIABILITIES AND TRUST EQUITY |
||||||||
Current
liabilities Federal income taxes payable |
1,000 | | ||||||
Trust equity |
||||||||
Corpus authorized 2,000,000 units of
beneficial interest, issued 2,000,000 units
at nominal value |
8 | 8 | ||||||
Undistributed income |
3,080,014 | 2,916,196 | ||||||
Total trust equity |
3,080,022 | 2,916,204 | ||||||
$ | 3,081,022 | $ | 2,916,204 | |||||
See accompanying notes to consolidated financial statements.
-14-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME AND UNDISTRIBUTED INCOME
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
2005 | 2004 | 2003 | ||||||||||
Income: |
||||||||||||
Oil and gas royalties |
$ | 4,210,761 | $ | 4,311,533 | $ | 4,909,013 | ||||||
Equity in earnings of affiliate |
710,818 | 287,991 | 439,698 | |||||||||
Interest income |
28,201 | 23,646 | 34,918 | |||||||||
4,949,780 | 4,623,170 | 5,383,629 | ||||||||||
Expenses: |
||||||||||||
General and administrative |
207,170 | 226,854 | 217,953 | |||||||||
Income before Federal income taxes |
4,742,610 | 4,396,316 | 5,165,676 | |||||||||
Federal income taxes of subsidiary |
3,000 | | 7,000 | |||||||||
Net income |
4,739,610 | 4,396,316 | 5,158,676 | |||||||||
Undistributed income at beginning of year |
2,916,196 | 3,779,351 | 3,098,183 | |||||||||
7,655,806 | 8,175,667 | 8,256,859 | ||||||||||
Distributions to unitholders |
4,575,792 | 5,259,471 | 4,477,508 | |||||||||
Undistributed income at end of year |
$ | 3,080,014 | $ | 2,916,196 | $ | 3,779,351 | ||||||
Net income per unit |
$ | 2.37 | $ | 2.20 | $ | 2.58 | ||||||
Distributions per unit |
$ | 2.29 | $ | 2.63 | $ | 2.24 | ||||||
See accompanying notes to consolidated financial statements.
-15-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
2005 | 2004 | 2003 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 4,739,610 | $ | 4,396,316 | $ | 5,158,676 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||
Equity in undistributed earnings of affiliate |
(163,139 | ) | 51,656 | (70,838 | ) | |||||||
Amortization of premium |
4,606 | 12,104 | 13,517 | |||||||||
Change in assets and liabilities: |
||||||||||||
Oil and gas royalties receivable |
(4,339 | ) | 203,490 | (143,344 | ) | |||||||
Receivables from affiliate |
(135,081 | ) | 62,778 | (78,488 | ) | |||||||
State & federal taxes refundable |
578 | (578 | ) | 15,930 | ||||||||
Interest receivable |
708 | 3,550 | (1,444 | ) | ||||||||
Income taxes payable |
1,000 | | | |||||||||
Net cash provided by operating
activities |
4,443,943 | 4,729,316 | 4,894,009 | |||||||||
Cash flows from investing activities |
||||||||||||
Investment in U.S. Treasury and agency bonds |
| (201,049 | ) | (203,385 | ) | |||||||
Proceeds from sale of U.S. agency bonds |
100,000 | 600,000 | 200,000 | |||||||||
Net cash provided by (used in) investing activities |
100,000 | 398,951 | (3,385 | ) | ||||||||
Cash flows used in financing activities
distributions to unitholders |
(4,575,792 | ) | (5,259,471 | ) | (4,477,508 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
(31,849 | ) | (131,204 | ) | 413,116 | |||||||
Cash and cash equivalents at beginning of period |
1,202,855 | 1,334,059 | 920,943 | |||||||||
Cash and cash equivalents at end of period |
$ | 1,171,006 | $ | 1,202,855 | $ | 1,334,059 | ||||||
See accompanying notes to consolidated financial statements.
-16-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
(1) Summary of Significant Accounting Policies
(a) General
The Marine Petroleum Trust (Marine) was established on June 1, 1956 with the transfer of
property to Marine consisting of certain contract rights, units of beneficial interest and common
stock in exchange for units of beneficial interest in Marine. The contract rights entitled Marine
to receive a .0075 overriding royalty interest in oil, natural gas and other mineral leasehold
interests acquired by Gulf Oil Corporation, now Chevron U.S.A., Inc. (Chevron), a subsidiary of
Chevron Corporation, in certain areas of the Gulf of Mexico prior to January 1, 1980.
Marine must distribute all income, after paying its liabilities and obligations, to the
unitholders during the months of March, June, September and December each year. Marine and its
subsidiary cannot engage in a trade or business. Funds held by the subsidiary pending distribution
to Marine are invested in U.S. Treasury and agency bonds.
A Louisiana trust can only exist for a short period of time; therefore, the unitholders
assigned their contract rights off-shore of Louisiana to Marine Petroleum Corporation, a
wholly-owned subsidiary of Marine, (MPC) reserving a 98% net profits interest to themselves. The
net profits interest contract was transferred to Marine along with the other properties. Marine is
authorized to pay expenses of MPC should it be necessary.
Marine is to continue until June 1, 2021, or until such later date as holders of the units
owning a majority of the outstanding units may designate, but in any event, not more than 20 years
from such designation. However, the unitholders owning eighty percent (80%) of the outstanding
units may terminate the trust on any date.
(b) Principles of Consolidation
The consolidated financial statements include Marine and its wholly-owned subsidiary, MPC.
All material intercompany accounts and transactions have been eliminated in consolidation.
(c) Producing Oil and Gas Properties
At the time Marine was established, no determinable market value was available for the assets
transferred to Marine; consequently, nominal values were assigned. Accordingly, no allowance for
depletion has been computed.
All income from oil and natural gas royalties relate to proved developed oil and natural gas
reserves.
(d) Undistributed Income
Marines indenture agreement provides that the corporate trustee is to distribute all cash in
the trust, less an amount reserved for the payment of accrued liabilities and estimated future
expenses, to unitholders of record on the 28th day of March, June, September and
December of each year. If the 28th falls on a Saturday, Sunday or legal holiday, the
distribution is payable on the immediately preceding business day. Undistributed income includes
$910,880 and $932,472 applicable to MPC at June 30, 2005 and 2004, respectively.
(e) Federal Income Taxes
No provision has been made for Federal income taxes on Marines income since such taxes are
the liability of the unitholders.
-17-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
Income Taxes
Federal income taxes have been provided on the income of MPC, excluding the 98% net profits
interest to be distributed to Marine and deducting statutory depletion. MPC uses the cash method
of reporting for federal income taxes.
At June 30, 2005 and 2004, deferred tax assets and liabilities were as follows:
June 30, 2005 | June 30, 2004 | |||||||
Deferred tax assets |
||||||||
Net operating loss carryforward |
$ | 800 | $ | 4,000 | ||||
Deferred tax liabilities |
||||||||
Income not yet recognized for income taxes |
(800 | ) | (4,000 | ) | ||||
Net deferred tax liability |
$ | | $ | | ||||
MPC had a net operating loss carryforward of approximately $5,000 at June 30, 2005, which does
not expire until 2025.
The primary difference between the effective tax rate of the Trust and the statutory tax rate
is the fact that only MPC income, excluding the 98% net profits interest, is subject to federal
income tax.
(f) Credit Risk Concentration and Cash Equivalents
Financial instruments which potentially subject Marine and MPC to concentrations of credit
risk are primarily investments in cash equivalents, U.S. Treasury and agency bonds and receivables.
Marine and MPC place their cash investments with financial institutions or companies that
management considers credit worthy and limit the amount of credit exposure from any one financial
institution or company. Marine has not experienced significant problems collecting its receivables
in the past.
Marine and MPC had cash equivalents and investments in U.S. Treasury and agency bonds of
$1,371,006 and $1,507,461 at June 30, 2005 and 2004, respectively, which consisted of money market
accounts, U.S. Treasury and agency bonds, and money market mutual funds. For purposes of the
statements of cash flows, Marine considers all investments with initial maturities of three months
or less to be cash equivalents.
(g) Statements of Cash Flows
MPC made a Federal income tax payment of $2,000 in the year ended June 30, 2005 and no
payments in 2004 and 2003.
(h) Fair Value of Financial Instruments
Marine and MPC define the fair value of a financial instrument as the amount at which the
instrument could be exchanged in a current transaction between willing parties. The carrying value
of cash equivalents, oil and natural gas royalties receivable, receivables from affiliates,
accounts payable, and taxes payable approximate fair value because of the short maturities of those
instruments.
U.S. Treasury and agency bonds held to maturity are valued at amortized cost.
-18-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
(i) Use of Estimates
Management of Marine and MPC has made a number of estimates and assumptions relating to the
reporting of assets and liabilities and the disclosure of contingent assets and liabilities to
prepare these financial statements in conformity with generally accepted accounting principles.
Actual results could differ from those estimates.
(j) Income Per Unit
Income per unit is calculated by dividing net income by the weighted average number of units
of beneficial interest outstanding during the period.
(k) Significant Royalty Sources
Royalty revenue received by Marine from producers is summarized as follows:
2005 | 2004 | 2003 | ||||||||||
Chevron/Texaco |
78 | % | 72 | % | 72 | % | ||||||
BP America Production Company |
2 | % | 7 | % | 8 | % | ||||||
Century Exploration Company |
5 | % | 6 | % | 6 | % | ||||||
Houston Exploration Company |
3 | % | | | ||||||||
Devon Energy Production Company |
2 | % | 4 | % | 4 | % | ||||||
Others |
10 | % | 11 | % | 10 | % | ||||||
100 | % | 100 | % | 100 | % | |||||||
(2) Investment
in and Receivables from Affiliate Tidelands Royalty Trust B
At June 30, 2005 and 2004, Marine owned 32.63% of the outstanding units of interest in
Tidelands Royalty Trust B (Tidelands). The 452,366 units owned by Marine had a quoted market
value of $6,514,070 and $3,618,928 at June 30, 2005 and 2004, respectively.
Marine and Tidelands share certain common costs which are allocated based on their respective
net revenues.
The investment in affiliate is accounted for by the equity method. The following summarizes
changes in this account for 2005 and 2004.
2005 | 2004 | |||||||
Balance at beginning of year |
$ | 367,210 | $ | 418,866 | ||||
Equity in earnings of affiliate |
710,818 | 287,991 | ||||||
Distribution of earnings |
(547,679 | ) | (339,647 | ) | ||||
Balance at end of year |
$ | 530,349 | $ | 367,210 | ||||
At June 30, 2005 and 2004, receivables from affiliate includes $195,458 and $70,419,
respectively, of income distributable to Marine as a Tidelands unitholder.
-19-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
The following summary financial statements have been derived from the unaudited consolidated
financial statements of Tidelands.
BALANCE SHEETS
Assets
June 30, | ||||||||
2005 | 2004 | |||||||
Cash and cash equivalents |
$ | 1,593,764 | $ | 888,617 | ||||
Oil and gas royalties receivable |
444,358 | 147,826 | ||||||
Other |
201,366 | 307,212 | ||||||
$ | 2,239,488 | $ | 1,343,655 | |||||
Liabilities and Trust Equity
2005 | 2004 | |||||||
Liabilities (including $598,638 and $215,056 payable to
unitholders in 2005 and 2004, respectively) |
$ | 614,116 | $ | 218,258 | ||||
Corpus |
2 | 2 | ||||||
Undistributed income |
1,625,370 | 1,125,395 | ||||||
$ | 2,239,488 | $ | 1,343,655 | |||||
Statements of Income
Year ended June 30, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Income |
$ | 2,311,598 | $ | 996,249 | $ | 1,507,043 | ||||||
Expenses |
128,962 | 109,007 | 159,391 | |||||||||
Income before Federal income taxes |
2,182,636 | 887,242 | 1,347,652 | |||||||||
Federal income taxes of Tidelands subsidiary |
13,601 | 4,630 | 100 | |||||||||
Net income |
$ | 2,169,035 | $ | 882,612 | $ | 1,347,552 | ||||||
Tidelands is a registrant with the Securities and Exchange Commission and has filed a Form
10-K as of December 31, 2004.
-20-
Table of Contents
MARINE PETROLEUM TRUST AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Years Ended June 30, 2005
Three Years Ended June 30, 2005
(3) Summary of Quarterly Financial Data (Unaudited)
The following quarterly financial information for fiscal year 2005 and 2004 is unaudited;
however, in the opinion of management, all adjustments necessary to a fair statement of the results
of operations for the interim period have been included.
Oil and gas | Net | Net income | ||||||||||||||
royalties | Expenses | income | per unit | |||||||||||||
Quarter ended: |
||||||||||||||||
September 30, 2004 |
$ | 1,065,738 | 50,757 | 1,097,267 | .55 | |||||||||||
December 31, 2004 |
867,694 | 49,571 | 1,001,737 | .50 | ||||||||||||
March 31, 2005 |
1,014,572 | 65,369 | 1,166,557 | .58 | ||||||||||||
June 30, 2005 |
1,262,757 | 41,473 | 1,474,049 | .74 | ||||||||||||
$ | 4,210,761 | 207,170 | 4,739,610 | 2.37 | ||||||||||||
Quarter ended: |
||||||||||||||||
September 30, 2003 |
$ | 1,175,076 | 41,664 | 1,197,622 | .60 | |||||||||||
December 31, 2003 |
1,342,186 | 72,000 | 1,386,302 | .69 | ||||||||||||
March 31, 2004 |
609,111 | 68,524 | 615,061 | .31 | ||||||||||||
June 30, 2004 |
1,185,160 | 44,666 | 1,197,331 | .60 | ||||||||||||
$ | 4,311,533 | 226,854 | 4,396,316 | 2.20 | ||||||||||||
(4) Supplemental Information Relating to Oil and Gas Reserves (Unaudited)
Oil and natural gas reserve information relating to Marines and Tidelands royalty interests
is not presented because such information is not available to Marine or Tidelands. Marines share
of oil and natural gas produced for its royalty interests and Marines equity in oil and natural
gas produced for Tidelands royalty interests were as follows:
2005 | 2004 | 2003 | ||||||||||
Marine: |
||||||||||||
Oil (barrels) |
49,132 | 62,158 | 89,792 | |||||||||
Gas (mcf) |
309,951 | 474,871 | 585,732 | |||||||||
Tidelands: |
||||||||||||
Oil (barrels) |
2,627 | 2,524 | 2,892 | |||||||||
Gas (mcf) |
94,703 | 38,415 | 84,726 | |||||||||
-21-
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
MARINE PETROLEUM TRUST (Registrant) |
||||||||
By: | BANK OF AMERICA, N.A. | |||||||
in its capacity as trustee of Marine | ||||||||
Petroleum Trust and not in its | ||||||||
individual capacity or otherwise | ||||||||
Date: September 27, 2005
|
By: | /s/ RON E. HOOPER | ||||||
Ron E. Hooper | ||||||||
Senior Vice President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
BANK OF AMERICA, N.A. | ||||||
in its capacity as trustee of Marine Petroleum | ||||||
Trust and not in its individual capacity or otherwise | ||||||
Dated: September 27, 2005
|
By: | /s/ RON E. HOOPER | ||||
Ron E. Hooper | ||||||
Senior Vice President | ||||||
Dated: September 27, 2005
|
By: | /s/ R. RAY BELL | ||||
R. Ray Bell | ||||||
Principal Accounting Officer |
-22-