Annual Statements Open main menu

MARKEL GROUP INC. - Quarter Report: 2013 March (Form 10-Q)

Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
 FORM 10-Q
___________________________________________
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2013
or
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
Commission File Number: 001-15811
___________________________________________
MARKEL CORPORATION
(Exact name of registrant as specified in its charter)
___________________________________________
 
Virginia
 
54-1959284
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)

4521 Highwoods Parkway, Glen Allen, Virginia 23060-6148
(Address of principal executive offices)
(Zip Code)
(804) 747-0136
(Registrant’s telephone number, including area code)
 ___________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x   No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer  x
 
Accelerated filer  o
 
Non-accelerated filer  o
 
Smaller reporting company  o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
Number of shares of the registrant’s common stock outstanding at April 23, 2013: 9,630,095


Table of Contents

Markel Corporation
Form 10-Q
Index
 
 
 
 
 
 
Page Number
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(dollars in thousands)
 
 
March 31,
2013
 
December 31,
2012
 
(unaudited)
 
 
ASSETS
 
 
 
Investments, available-for-sale, at estimated fair value:
 
 
 
Fixed maturities (amortized cost of $4,424,168 in 2013 and $4,562,278 in 2012)
$
4,809,825

 
$
4,979,283

Equity securities (cost of $1,407,908 in 2013 and $1,387,305 in 2012)
2,708,449

 
2,406,951

Short-term investments (estimated fair value approximates cost)
1,380,318

 
973,330

Total Investments
8,898,592

 
8,359,564

Cash and cash equivalents
899,075

 
973,181

Receivables
511,073

 
413,883

Reinsurance recoverable on unpaid losses
721,813

 
778,774

Reinsurance recoverable on paid losses
52,679

 
51,145

Deferred policy acquisition costs
178,682

 
157,465

Prepaid reinsurance premiums
114,175

 
110,332

Goodwill and intangible assets
1,074,925

 
1,049,225

Other assets
666,977

 
663,019

Total Assets
$
13,117,991

 
$
12,556,588

LIABILITIES AND EQUITY
 
 
 
Unpaid losses and loss adjustment expenses
$
5,286,068

 
$
5,371,426

Unearned premiums
1,094,312

 
1,000,261

Payables to insurance companies
134,405

 
103,212

Senior long-term debt and other debt (estimated fair value of $1,968,000 in 2013 and $1,688,000 in 2012)
1,732,250

 
1,492,550

Other liabilities
640,034

 
613,897

Total Liabilities
8,887,069

 
8,581,346

Redeemable noncontrolling interests
74,501

 
86,225

Commitments and contingencies

 

Shareholders’ equity:
 
 
 
Common stock
911,330

 
908,980

Retained earnings
2,160,060

 
2,068,340

Accumulated other comprehensive income
1,080,119

 
911,337

Total Shareholders’ Equity
4,151,509

 
3,888,657

Noncontrolling interests
4,912

 
360

Total Equity
4,156,421

 
3,889,017

Total Liabilities and Equity
$
13,117,991

 
$
12,556,588

See accompanying notes to consolidated financial statements.

3

Table of Contents

MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income
(Unaudited)

 
Three Months Ended March 31,
 
2013
 
2012
 
(dollars in thousands,
except per share data)
OPERATING REVENUES
 
 
 
Earned premiums
$
564,587

 
$
529,596

Net investment income
64,617

 
79,794

Net realized investment gains
17,917

 
11,909

Other revenues
172,743

 
111,836

Total Operating Revenues
819,864

 
733,135

OPERATING EXPENSES
 
 
 
Losses and loss adjustment expenses
287,896

 
288,521

Underwriting, acquisition and insurance expenses
228,673

 
238,697

Amortization of intangible assets
9,615

 
8,804

Other expenses
152,317

 
100,404

Total Operating Expenses
678,501

 
636,426

Operating Income
141,363

 
96,709

Interest expense
23,574

 
22,167

Income Before Income Taxes
117,789

 
74,542

Income tax expense
28,526

 
16,829

Net Income
89,263

 
57,713

Net income attributable to noncontrolling interests
361

 
460

Net Income to Shareholders
$
88,902

 
$
57,253

 
 
 
 
OTHER COMPREHENSIVE INCOME
 
 
 
Change in net unrealized gains on investments, net of taxes:
 
 
 
Net holding gains arising during the period
$
181,599

 
$
153,455

Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period
249

 
(138
)
Reclassification adjustments for net gains included in net income
(12,255
)
 
(7,931
)
Change in net unrealized gains on investments, net of taxes
169,593

 
145,386

Change in foreign currency translation adjustments, net of taxes
(1,181
)
 
2,823

Change in net actuarial pension loss, net of taxes
370

 
483

Total Other Comprehensive Income
168,782

 
148,692

Comprehensive Income
258,045

 
206,405

Comprehensive income attributable to noncontrolling interests
361

 
460

Comprehensive Income to Shareholders
$
257,684

 
$
205,945

 
 
 
 
NET INCOME PER SHARE
 
 
 
Basic
$
9.53

 
$
5.94

Diluted
$
9.50

 
$
5.92

See accompanying notes to consolidated financial statements.

4

Table of Contents

MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
(Unaudited)
 
(dollars in thousands)
Common
Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income
 
Total
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total Equity
 
Redeemable
Noncontrolling
Interests
December 31, 2011
$
891,507

 
$
1,835,086

 
$
660,920

 
$
3,387,513

 
$
602

 
$
3,388,115

 
$
74,231

Net income (loss)
 
 
57,253

 

 
57,253

 
(321
)
 
56,932

 
781

Other comprehensive income
 
 

 
148,692

 
148,692

 

 
148,692

 

Comprehensive Income (Loss)
 
 
 
 
 
 
205,945

 
(321
)
 
205,624

 
781

Issuance of common stock
8,274

 

 

 
8,274

 

 
8,274

 

Repurchase of common stock

 
(2,299
)
 

 
(2,299
)
 

 
(2,299
)
 

Restricted stock units expensed
2,366

 

 

 
2,366

 

 
2,366

 

Other
294

 

 

 
294

 

 
294

 
(1,418
)
March 31, 2012
$
902,441

 
$
1,890,040

 
$
809,612

 
$
3,602,093

 
$
281

 
$
3,602,374

 
$
73,594

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
$
908,980

 
$
2,068,340

 
$
911,337

 
$
3,888,657

 
$
360

 
$
3,889,017

 
$
86,225

Net income (loss)
 
 
88,902

 

 
88,902

 
(448
)
 
88,454

 
809

Other comprehensive income
 
 

 
168,782

 
168,782

 

 
168,782

 

Comprehensive Income (Loss)
 
 
 
 
 
 
257,684

 
(448
)
 
257,236

 
809

Issuance of common stock
19

 

 

 
19

 

 
19

 

Restricted stock units expensed
2,583

 

 

 
2,583

 

 
2,583

 

Adjustment of redeemable noncontrolling interests

 
2,886

 

 
2,886

 

 
2,886

 
(2,886
)
Purchase of noncontrolling interest
(283
)
 

 

 
(283
)
 

 
(283
)
 
(8,157
)
Other
31

 
(68
)
 

 
(37
)
 
5,000

 
4,963

 
(1,490
)
March 31, 2013
$
911,330

 
$
2,160,060

 
$
1,080,119

 
$
4,151,509

 
$
4,912

 
$
4,156,421

 
$
74,501

See accompanying notes to consolidated financial statements.

5

Table of Contents

MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
 
 
Three Months Ended March 31,
 
2013
 
2012
 
(dollars in thousands)
OPERATING ACTIVITIES
 
 
 
Net income
$
89,263

 
$
57,713

Adjustments to reconcile net income to net cash provided (used) by operating activities
(33,709
)
 
(122,105
)
Net Cash Provided (Used) By Operating Activities
55,554

 
(64,392
)
INVESTING ACTIVITIES
 
 
 
Proceeds from sales of fixed maturities and equity securities
52,834

 
69,063

Proceeds from maturities, calls and prepayments of fixed maturities
120,711

 
119,291

Cost of fixed maturities and equity securities purchased
(62,775
)
 
(205,926
)
Net change in short-term investments
(410,662
)
 
79,233

Acquisitions, net of cash acquired
(36,531
)
 
(80,870
)
Additions to property and equipment
(14,442
)
 
(12,917
)
Other
(2,438
)
 
1,476

Net Cash Used By Investing Activities
(353,303
)
 
(30,650
)
FINANCING ACTIVITIES
 
 
 
Additions to senior long-term debt and other debt
507,969

 
32,317

Repayments of senior long-term debt and other debt
(268,522
)
 
(27,868
)
Repurchases of common stock
(169
)
 
(2,299
)
Distributions to noncontrolling interests
(2,032
)
 
(1,615
)
Purchase of redeemable noncontrolling interests
(8,440
)
 

Other
2,383

 
8,568

Net Cash Provided By Financing Activities
231,189

 
9,103

Effect of foreign currency rate changes on cash and cash equivalents
(7,546
)
 
2,704

Decrease in cash and cash equivalents
(74,106
)
 
(83,235
)
Cash and cash equivalents at beginning of period
973,181

 
775,032

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
899,075

 
$
691,797

See accompanying notes to consolidated financial statements.

6

Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

Markel Corporation is a diverse financial holding company serving a variety of niche markets. Markel Corporation’s principal business markets and underwrites specialty insurance products and programs. Markel Corporation also owns interests in various industrial and service businesses that operate outside of the specialty insurance marketplace.

The consolidated balance sheet as of March 31, 2013 and the related consolidated statements of income and comprehensive income, changes in equity and cash flows for the three months ended March 31, 2013 and 2012 are unaudited. In the opinion of management, all adjustments necessary for fair presentation of such consolidated financial statements have been included. Such adjustments consist only of normal, recurring items. Interim results are not necessarily indicative of results of operations for the entire year. The consolidated balance sheet as of December 31, 2012 was derived from Markel Corporation’s audited annual consolidated financial statements.

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and its subsidiaries (the Company). All significant intercompany balances and transactions have been eliminated in consolidation. The Company consolidates the results of its non-insurance subsidiaries on a one-month lag. Certain prior year amounts have been reclassified to conform to the current presentation.

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.

The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in the Company’s annual consolidated financial statements and notes. Readers are urged to review the Company’s 2012 Annual Report on Form 10-K for a more complete description of the Company’s business and accounting policies.

ParkLand Ventures, Inc. (ParkLand), a subsidiary of the Company, has formed subsidiaries for the purpose of acquiring and financing real estate (the real estate subsidiaries). The assets of the real estate subsidiaries, which are not material to the Company, are consolidated in accordance with U.S. GAAP but are not available to satisfy the debt and other obligations of the Company or any affiliates other than the real estate subsidiaries.

2. Net Income per Share

Net income per share was determined by dividing adjusted net income to shareholders by the applicable weighted average shares outstanding. 

 
Three Months Ended March 31,
(in thousands, except per share amounts)
2013
 
2012
Net income to shareholders
$
88,902

 
$
57,253

Adjustment of redeemable noncontrolling interests
2,886

 

Adjusted net income to shareholders
$
91,788

 
$
57,253

 
 
 
 
Basic common shares outstanding
9,636

 
9,642

Dilutive potential common shares
30

 
29

Diluted shares outstanding
9,666

 
9,671

Basic net income per share
$
9.53

 
$
5.94

Diluted net income per share
$
9.50

 
$
5.92




7

Table of Contents

3. Reinsurance

The following table summarizes the effect of reinsurance on premiums written and earned.
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
2013
 
2012
(dollars in thousands)
Written
 
Earned
 
Written
 
Earned
Direct
$
597,419

 
$
538,142

 
$
518,540

 
$
509,589

Assumed
145,881

 
102,127

 
130,078

 
83,842

Ceded
(80,312
)
 
(75,682
)
 
(67,452
)
 
(63,835
)
Net premiums
$
662,988

 
$
564,587

 
$
581,166

 
$
529,596


Incurred losses and loss adjustment expenses for the three months ended March 31, 2012 were net of reinsurance recoverables (ceded incurred losses and loss adjustment expenses) of $40.1 million.

4. Investments

a)
The following tables summarize the Company’s available-for-sale investments.

 
March 31, 2013
(dollars in thousands)
Amortized
Cost
 
Gross
Unrealized
Holding
Gains
 
Gross
Unrealized
Holding
Losses
 
Unrealized
Other-Than-
Temporary
Impairment
Losses
 
Estimated
Fair
Value
Fixed maturities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government agencies
$
302,194

 
$
17,591

 
$
(1
)
 
$

 
$
319,784

Obligations of states, municipalities and political subdivisions
2,540,488

 
228,229

 
(378
)
 

 
2,768,339

Foreign governments
484,674

 
48,925

 

 

 
533,599

Residential mortgage-backed securities
174,678

 
13,054

 
(2
)
 
(2,258
)
 
185,472

Asset-backed securities
12,916

 
413

 

 

 
13,329

Corporate bonds
909,218

 
86,583

 

 
(6,499
)
 
989,302

Total fixed maturities
4,424,168

 
394,795

 
(381
)
 
(8,757
)
 
4,809,825

Equity securities:
 
 
 
 
 
 
 
 
 
Insurance companies, banks and trusts
410,482

 
497,053

 

 

 
907,535

Industrial, consumer and all other
997,426

 
805,230

 
(1,742
)
 

 
1,800,914

Total equity securities
1,407,908

 
1,302,283

 
(1,742
)
 

 
2,708,449

Short-term investments
1,380,301

 
23

 
(6
)
 

 
1,380,318

Investments, available-for-sale
$
7,212,377

 
$
1,697,101

 
$
(2,129
)
 
$
(8,757
)
 
$
8,898,592


8

Table of Contents

 
December 31, 2012
(dollars in thousands)
Amortized
Cost
 
Gross
Unrealized
Holding
Gains
 
Gross
Unrealized
Holding
Losses
 
Unrealized
Other-Than-
Temporary
Impairment
Losses
 
Estimated
Fair
Value
Fixed maturities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government agencies
$
297,663

 
$
19,844

 
$

 
$

 
$
317,507

Obligations of states, municipalities and political subdivisions
2,586,867

 
245,057

 
(362
)
 

 
2,831,562

Foreign governments
503,844

 
52,764

 

 

 
556,608

Residential mortgage-backed securities
202,644

 
14,996

 
(5
)
 
(2,258
)
 
215,377

Asset-backed securities
13,828

 
517

 

 

 
14,345

Corporate bonds
957,432

 
93,395

 
(121
)
 
(6,822
)
 
1,043,884

Total fixed maturities
4,562,278

 
426,573

 
(488
)
 
(9,080
)
 
4,979,283

Equity securities:
 
 
 
 
 
 
 
 
 
Insurance companies, banks and trusts
508,771

 
389,434

 
(138
)
 

 
898,067

Industrial, consumer and all other
878,534

 
637,783

 
(7,433
)
 

 
1,508,884

Total equity securities
1,387,305

 
1,027,217

 
(7,571
)
 

 
2,406,951

Short-term investments
973,318

 
26

 
(14
)
 

 
973,330

Investments, available-for-sale
$
6,922,901

 
$
1,453,816

 
$
(8,073
)
 
$
(9,080
)
 
$
8,359,564


b)
The following tables summarize gross unrealized investment losses by the length of time that securities have continuously been in an unrealized loss position.

 
March 31, 2013
 
Less than 12 months
 
12 months or longer
 
Total
(dollars in thousands)
Estimated
Fair
Value
 
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government agencies
$
4,930

 
$
(1
)
 
$

 
$

 
$
4,930

 
$
(1
)
Obligations of states, municipalities and political subdivisions
1,279

 
(10
)
 
5,526

 
(368
)
 
6,805

 
(378
)
Residential mortgage-backed securities

 
(2,258
)
 
194

 
(2
)
 
194

 
(2,260
)
Corporate bonds

 
(6,499
)
 

 

 

 
(6,499
)
Total fixed maturities
6,209

 
(8,768
)
 
5,720

 
(370
)
 
11,929

 
(9,138
)
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
Industrial, consumer and all other
42,833

 
(1,718
)
 
74

 
(24
)
 
42,907

 
(1,742
)
Total equity securities
42,833

 
(1,718
)
 
74

 
(24
)
 
42,907

 
(1,742
)
Short-term investments
116,865

 
(6
)
 

 

 
116,865

 
(6
)
Total
$
165,907

 
$
(10,492
)
 
$
5,794

 
$
(394
)
 
$
171,701

 
$
(10,886
)


9

Table of Contents

At March 31, 2013, the Company held 32 securities with a total estimated fair value of $171.7 million and gross unrealized losses of $10.9 million. Of these 32 securities, 12 securities had been in a continuous unrealized loss position for one year or longer and had a total estimated fair value of $5.8 million and gross unrealized losses of $0.4 million. Of these securities, 11 securities were fixed maturities and one was an equity security. The Company does not intend to sell or believe it will be required to sell these fixed maturities before recovery of their amortized cost. The Company has the ability and intent to hold the equity security for a period of time sufficient to allow for the anticipated recovery of its fair value.

 
December 31, 2012
 
Less than 12 months
 
12 months or longer
 
Total
(dollars in thousands)
Estimated
Fair
Value
 
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Holding and
Other-Than-
Temporary
Impairment
Losses
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
Obligations of states, municipalities and political subdivisions
$
2,833

 
$
(46
)
 
$
3,616

 
$
(316
)
 
$
6,449

 
$
(362
)
Residential mortgage-backed securities
364

 
(2,260
)
 
201

 
(3
)
 
565

 
(2,263
)
Corporate bonds

 
(6,822
)
 
3,860

 
(121
)
 
3,860

 
(6,943
)
Total fixed maturities
3,197

 
(9,128
)
 
7,677

 
(440
)
 
10,874

 
(9,568
)
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
Insurance companies, banks and trusts
2,431

 
(138
)
 

 

 
2,431

 
(138
)
Industrial, consumer and all other
82,109

 
(7,310
)
 
1,983

 
(123
)
 
84,092

 
(7,433
)
Total equity securities
84,540

 
(7,448
)
 
1,983

 
(123
)
 
86,523

 
(7,571
)
Short-term investments
228,820

 
(14
)
 

 

 
228,820

 
(14
)
Total
$
316,557

 
$
(16,590
)
 
$
9,660

 
$
(563
)
 
$
326,217

 
$
(17,153
)

At December 31, 2012, the Company held 35 securities with a total estimated fair value of $326.2 million and gross unrealized losses of $17.2 million. Of these 35 securities, 10 securities had been in a continuous unrealized loss position for one year or longer and had a total estimated fair value of $9.7 million and gross unrealized losses of $0.6 million. Of these securities, eight securities were fixed maturities and two were equity securities.

The Company completes a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. All securities with unrealized losses are reviewed. The Company considers many factors in completing its quarterly review of securities with unrealized losses for other-than-temporary impairment, including the length of time and the extent to which fair value has been below cost and the financial condition and near-term prospects of the issuer. For equity securities, the ability and intent to hold the security for a period of time sufficient to allow for anticipated recovery is considered. For fixed maturities, the Company considers whether it intends to sell the security or if it is more likely than not that it will be required to sell the security before recovery, the implied yield-to-maturity, the credit quality of the issuer and the ability to recover all amounts outstanding when contractually due.

For equity securities, a decline in fair value that is considered to be other-than-temporary is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. For fixed maturities where the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, a decline in fair value is considered to be other-than-temporary and is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. If the decline in fair value of a fixed maturity below its amortized cost is considered to be other-than-temporary based upon other considerations, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the other-than-temporary impairment, which is recognized in net income, resulting in a new cost basis for the security. Any remaining decline in fair value represents the non-credit portion of the other-than-temporary impairment, which is recognized in other comprehensive income. The discount rate used to calculate the estimated present value of the cash flows expected to be collected is the effective interest rate implicit for the security at the date of purchase.


10

Table of Contents

When assessing whether it intends to sell a fixed maturity or if it is likely to be required to sell a fixed maturity before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing. Additional information on the methodology and significant inputs, by security type, that the Company used to determine the amount of credit loss recognized on fixed maturities with declines in fair value below amortized cost that were considered to be other-than-temporary is provided below.

Residential mortgage-backed securities. For mortgage-backed securities, credit impairment is assessed by estimating future cash flows from the underlying mortgage loans and interest payments. The cash flow estimate incorporates actual cash flows from the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including prepayment rates, default rates, recovery rates on foreclosed properties and loss severity assumptions. Management develops specific assumptions using market data and internal estimates, as well as estimates from rating agencies and other third party sources. Default rates are estimated by considering current underlying mortgage loan performance and expectations of future performance. Estimates of future cash flows are discounted to present value. If the present value of expected cash flows is less than the amortized cost, the Company recognizes the estimated credit loss in net income.

Corporate bonds. For corporate bonds, credit impairment is assessed by evaluating the underlying issuer. As part of this assessment, the Company analyzes various factors, including the following:

fundamentals of the issuer, including current and projected earnings, current liquidity position and ability to raise capital;
fundamentals of the industry in which the issuer operates;
expectations of defaults and recovery rates;
changes in ratings by rating agencies;
other relevant market considerations; and
receipt of interest payments.

Default probabilities and recovery rates from rating agencies are key factors used in calculating the credit loss. Additional research of the industry and issuer is completed to determine if there is any current information that may affect the fixed maturity or its issuer in a negative manner and require an adjustment to the cash flow assumptions.

c)
The amortized cost and estimated fair value of fixed maturities at March 31, 2013 are shown below by contractual maturity.

(dollars in thousands)
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
323,583

 
$
328,259

Due after one year through five years
1,188,860

 
1,293,172

Due after five years through ten years
1,506,235

 
1,647,735

Due after ten years
1,217,896

 
1,341,858

 
4,236,574

 
4,611,024

Residential mortgage-backed securities
174,678

 
185,472

Asset-backed securities
12,916

 
13,329

Total fixed maturities
$
4,424,168

 
$
4,809,825


d)
At both March 31, 2013 and 2012, cumulative credit losses recognized in net income on fixed maturities where other-than-temporary impairment was identified and a portion of the other-than-temporary impairment was included in other comprehensive income was $21,370. There were no changes in cumulative credit losses for the three months ended March 31, 2013 or 2012.
 
 
 
 


11

Table of Contents

e)
The following table presents net realized investment gains and the change in net unrealized gains on investments. 

 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Realized gains:
 
 
 
Sales of fixed maturities
$
287

 
$
1,859

Sales of equity securities
17,921

 
9,694

Other

 
521

Total realized gains
18,208

 
12,074

Realized losses:
 
 
 
Sales of fixed maturities
(138
)
 
(165
)
Sales of equity securities
(153
)
 

Total realized losses
(291
)
 
(165
)
Net realized investment gains
$
17,917

 
$
11,909

Change in net unrealized gains on investments:
 
 
 
Fixed maturities
$
(31,348
)
 
$
16,669

Equity securities
280,895

 
196,994

Short-term investments
5

 
(3
)
Net increase
$
249,552

 
$
213,660


f)
There were no writedowns for other-than-temporary declines in the estimated fair value of investments for the three months ended March 31, 2013 and 2012.
 
 
 
 
5. Senior Long-Term Debt

On February 15, 2013, the Company repaid its 6.80% unsecured senior notes ($246.7 million principal amount outstanding at December 31, 2012).

On March 8, 2013, the Company issued $250 million of 3.625% unsecured senior notes due March 30, 2023 and $250 million of 5.0% unsecured senior notes due March 30, 2043. Net proceeds to the Company were approximately $491.2 million, which will be used for general corporate purposes.

6. Segment Reporting Disclosures

The Company operates in three segments of the specialty insurance marketplace: the Excess and Surplus Lines, the Specialty Admitted and the London Insurance Market segments. The Company considers many factors, including the nature of its insurance products, production sources, distribution strategies and regulatory environment in determining how to aggregate operating segments.

All investing activities related to our insurance operations are included in the Investing segment. For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued in conjunction with acquisitions. The Company’s non-insurance operations primarily consist of controlling interests in various industrial and service businesses. For purposes of segment reporting, the Company’s non-insurance operations are not considered to be a reportable operating segment.

Segment profit or loss for each of the Company’s operating segments is measured by underwriting profit or loss. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. Underwriting profit or loss does not replace operating income or net income computed in accordance with U.S. GAAP as a measure of profitability. Underwriting profit or loss provides a basis for management to evaluate the Company’s underwriting performance. Segment profit for the Investing segment is measured by net investment income and net realized investment gains or losses.


12

Table of Contents

For management reporting purposes, the Company allocates assets to its underwriting, investing and non-insurance operations. Underwriting assets are all assets not specifically allocated to the Investing segment or to the Company’s non-insurance operations. Underwriting assets are not allocated to the Excess and Surplus Lines, Specialty Admitted, London Insurance Market or Other Insurance (Discontinued Lines) segments since the Company does not manage its assets by operating segment. Invested assets related to our insurance operations are allocated to the Investing segment since these assets are available for payment of losses and expenses for all operating segments. The Company does not allocate capital expenditures for long-lived assets to any of its operating segments for management reporting purposes.

a)
The following tables summarize the Company’s segment disclosures.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2013
(dollars in thousands)
Excess and
Surplus
Lines
 
Specialty
Admitted
 
London
Insurance
Market
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
244,306

 
$
203,276

 
$
295,697

 
$
21

 
$

 
$
743,300

Net written premiums
209,842

 
193,082

 
260,043

 
21

 

 
662,988

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
201,405

 
158,469

 
204,692

 
21

 

 
564,587

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(126,138
)
 
(105,125
)
 
(134,736
)
 

 

 
(365,999
)
Prior accident years
53,908

 
1,655

 
22,123

 
417

 

 
78,103

Underwriting, acquisition and insurance expenses
(83,761
)
 
(68,527
)
 
(76,473
)
 
88

 

 
(228,673
)
Underwriting profit (loss)
45,414

 
(13,528
)
 
15,606

 
526

 

 
48,018

Net investment income

 

 

 

 
64,617

 
64,617

Net realized investment gains

 

 

 

 
17,917

 
17,917

Other revenues (insurance)

 
7,263

 
3,962

 

 

 
11,225

Other expenses (insurance)

 
(6,197
)
 
(1,358
)
 

 

 
(7,555
)
Segment profit (loss)
$
45,414

 
$
(12,462
)
 
$
18,210

 
$
526

 
$
82,534

 
$
134,222

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
161,518

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(144,762
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(9,615
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(23,574
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
117,789

U.S. GAAP combined ratio (1)
77
%
 
109
%
 
92
%
 
NM

(2) 
 
 
91
%
(1) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2) 
NM – Ratio is not meaningful.


13

Table of Contents

 
Three Months Ended March 31, 2012
(dollars in thousands)
Excess and
Surplus
Lines
 
Specialty
Admitted
 
London
Insurance
Market
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
222,929

 
$
148,122

 
$
277,566

 
$
1

 
$

 
$
648,618

Net written premiums
192,913

 
140,552

 
247,700

 
1

 

 
581,166

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
199,378

 
133,475

 
196,742

 
1

 

 
529,596

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(128,067
)
 
(92,693
)
 
(131,746
)
 

 

 
(352,506
)
Prior accident years
30,587

 
4,326

 
21,465

 
7,607

 

 
63,985

Underwriting, acquisition and insurance expenses:
 
 
 
 
 
 
 
 
 
 
 
Prospective adoption of ASU 2010-26 (1)
(8,487
)
 
(5,764
)
 
(6,037
)
 

 

 
(20,288
)
All other expenses
(85,857
)
 
(57,266
)
 
(75,003
)
 
(283
)
 

 
(218,409
)
Underwriting profit (loss)
7,554

 
(17,922
)
 
5,421

 
7,325

 

 
2,378

Net investment income

 

 

 

 
79,794

 
79,794

Net realized investment gains

 

 

 

 
11,909

 
11,909

Other revenues (insurance)

 
10,448

 
4,383

 

 

 
14,831

Other expenses (insurance)

 
(11,201
)
 
(974
)
 

 

 
(12,175
)
Segment profit (loss)
$
7,554

 
$
(18,675
)
 
$
8,830

 
$
7,325

 
$
91,703

 
$
96,737

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
97,005

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(88,229
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(8,804
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(22,167
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
74,542

U.S. GAAP combined ratio (2)
96
%
 
113
%
 
97
%
 
NM

(3) 
 
 
100
%
(1) 
Effective January 1, 2012, the Company prospectively adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. At December 31, 2011, deferred policy acquisition costs included $43.1 million of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms.
(2) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(3) 
NM – Ratio is not meaningful.

b)
The following table reconciles segment assets to the Company’s consolidated balance sheets.

(dollars in thousands)
March 31, 2013
 
December 31, 2012
Segment assets:
 
 
 
Investing
$
9,749,682

 
$
9,277,697

Underwriting
2,500,635

 
2,387,305

Total segment assets
12,250,317

 
11,665,002

Non-insurance operations
867,674

 
891,586

Total assets
$
13,117,991

 
$
12,556,588


7. Derivatives

The Company is a party to a credit default swap agreement, under which third party credit risk is transferred from a counterparty to the Company. The Company entered into the credit default swap agreement for investment purposes. At both March 31, 2013 and December 31, 2012, the notional amount of the credit default swap was $33.1 million, which represented the Company’s aggregate exposure to losses if specified credit events involving third party reference entities occur. These third party reference entities are specified under the terms of the agreement and represent a portfolio of names upon which the Company has assumed credit risk from the counterparty. The Company’s exposure to loss from any one reference entity is limited to $20.0 million. The credit default swap has a scheduled termination date of December 2014.


14

Table of Contents

The credit default swap is accounted for as a derivative instrument and is recorded at fair value with any changes in fair value recorded in net investment income. At March 31, 2013 and December 31, 2012, the credit default swap had a fair value of $9.4 million and $12.7 million, respectively. The fair value of the credit default swap is included in other liabilities on the consolidated balance sheets. Net investment income for the three months ended March 31, 2013 and 2012 included favorable changes in the fair value of the credit default swap of $3.3 million and $11.1 million, respectively.

The fair value of the credit default swap is determined by the Company using a Gaussian copula valuation model, a market standard model for valuing credit default swaps. The fair value is dependent upon several inputs, including changes in interest rates, credit spreads, expected default rates, changes in credit quality, future expected recovery rates and other market factors. The significant unobservable inputs used in the fair value measurement of the credit default swap are expected default rates and future expected recovery rates. The Company determines these unobservable inputs based upon default rates and recovery rates used to price similar credit default swap indices. A significant increase in expected default rates in isolation results in a significantly higher fair value measurement, while a significant decrease in expected default rates results in a significantly lower fair value measurement. A significant increase in future expected recovery rates in isolation results in a significantly lower fair value measurement, while a significant decrease in future expected recovery rates results in a significantly higher fair value measurement. Generally, a change in the assumption used for expected default rates is accompanied by a directionally opposite change in future expected recovery rates. The fair value measurement of the credit default swap at March 31, 2013 included expected default rates ranging between less than 1% and 37%, with a weighted-average expected default rate of 2%, and future expected recovery rates ranging between 20% and 40%, with a weighted-average future expected recovery rate of 39%. The fair value measurement of the credit default swap at December 31, 2012 included expected default rates ranging between 1% and 43%, with a weighted-average expected default rate of 3%, and future expected recovery rates ranging between 20% and 40%, with a weighted-average future expected recovery rate of 39%.

The Company's valuation policies and procedures for the credit default swap are determined by an internal investment manager with oversight provided by the Company's Chief Financial Officer and Chief Investment Officer. Fair value measurements are analyzed quarterly to ensure the change in fair value from prior periods is reasonable relative to recent market trends. Additionally, the reported fair value of the credit default swap is compared to results from similar valuation models.

The Company had no other material derivative instruments at March 31, 2013.

8. Employee Benefit Plans

a)
Expenses relating to the Company’s defined contribution plans were $4.6 million and $4.7 million for the three months ended March 31, 2013 and 2012, respectively.

b)
The following table presents the components of net periodic benefit income for the Terra Nova Pension Plan, a defined benefit plan.

 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Service cost
$

 
$
90

Interest cost
1,623

 
1,693

Expected return on plan assets
(2,689
)
 
(2,432
)
Amortization of net actuarial pension loss
480

 
643

Net periodic benefit income
$
(586
)
 
$
(6
)

The Company contributed $5.3 million to the Terra Nova Pension Plan during the three months ended March 31, 2013 and does not expect to make any additional contributions in 2013.

9. Contingencies
   
Contingencies arise in the normal course of the Company’s operations and are not expected to have a material impact on the Company’s financial condition or results of operations.



15

Table of Contents

10. Fair Value Measurements

FASB Accounting Standards Codification (ASC) 820-10, Fair Value Measurements and Disclosures, establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability.

Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy are defined as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.

Level 3 – Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.

In accordance with FASB ASC 820, the Company determines fair value based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods, including the market, income and cost approaches. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The following section describes the valuation methodologies used by the Company to measure assets and liabilities at fair value, including an indication of the level within the fair value hierarchy in which each asset or liability is generally classified.

Investments available-for-sale. Investments available-for-sale are recorded at fair value on a recurring basis and include fixed maturities, equity securities and short-term investments. Short-term investments include certificates of deposit, commercial paper, discount notes and treasury bills with original maturities of one year or less. Fair value for investments available-for-sale is determined by the Company after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of the Company’s fixed maturities and equity securities. In determining fair value, the Company generally does not adjust the prices obtained from the pricing service. The Company obtains an understanding of the pricing service’s valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. The Company validates prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.

The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs. Level 1 investments include those traded on an active exchange, such as the New York Stock Exchange. Level 2 investments include U.S. Treasury securities and obligations of U.S. government agencies, municipal bonds, foreign government bonds, residential mortgage-backed securities and corporate debt securities.

Fair value for investments available-for-sale is measured based upon quoted prices in active markets, if available. Due to variations in trading volumes and the lack of quoted market prices, fixed maturities are classified as Level 2 investments. The fair value of fixed maturities is normally derived through recent reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable data described above. If there are no recent reported trades, the fair value of fixed maturities may be derived through the use of matrix pricing or model processes, where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Significant inputs used to determine the fair value of obligations of states, municipalities and political subdivisions, corporate bonds and obligations of foreign governments include reported trades, benchmark yields, issuer spreads, bids, offers, credit information and estimated cash flows. Significant inputs used to determine the fair value of residential mortgage-backed securities include the type of underlying mortgage loans, benchmark yields, prepayment speeds, collateral information, tranche type and volatility, estimated cash flows, credit information, default rates, recovery rates, issuer spreads and the year of issue.


16

Table of Contents

Derivatives. Derivatives are recorded at fair value on a recurring basis and include a credit default swap. The fair value of the credit default swap is measured by the Company using an external valuation model. See note 7 for a discussion of the valuation model for the credit default swap, including the key inputs and assumptions used in the model and a description of the valuation processes used by the Company. Due to the significance of unobservable inputs required in measuring the fair value of the credit default swap, the credit default swap has been classified as Level 3 within the fair value hierarchy.

Senior long-term debt and other debt. Senior long-term debt and other debt is carried at amortized cost with the estimated fair value disclosed on the consolidated balance sheets. Senior long-term debt and other debt is classified as Level 2 within the fair value hierarchy due to variations in trading volumes and the lack of quoted market prices. Fair value for senior long-term debt and other debt is generally derived through recent reported trades for identical securities, making adjustments through the reporting date, if necessary, based upon available market observable data including U.S. Treasury securities and implied credit spreads. Significant inputs used to determine the fair value of senior long-term debt and other debt include reported trades, benchmark yields, issuer spreads, bids and offers.

The following tables present the balances of assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy.

 
March 31, 2013
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government agencies
$

 
$
319,784

 
$

 
$
319,784

Obligations of states, municipalities and political subdivisions

 
2,768,339

 

 
2,768,339

Foreign governments

 
533,599

 

 
533,599

Residential mortgage-backed securities

 
185,472

 

 
185,472

Asset-backed securities

 
13,329

 

 
13,329

Corporate bonds

 
989,302

 

 
989,302

Total fixed maturities

 
4,809,825

 

 
4,809,825

Equity securities:
 
 
 
 
 
 
 
Insurance companies, banks and trusts
907,535

 

 

 
907,535

Industrial, consumer and all other
1,800,914

 

 

 
1,800,914

Total equity securities
2,708,449

 

 

 
2,708,449

Short-term investments
1,314,844

 
65,474

 

 
1,380,318

Total investments available-for-sale
$
4,023,293

 
$
4,875,299

 
$

 
$
8,898,592

Liabilities:
 
 
 
 
 
 
 
Derivative contracts
$

 
$

 
$
9,400

 
$
9,400



17

Table of Contents

 
December 31, 2012
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government agencies
$

 
$
317,507

 
$

 
$
317,507

Obligations of states, municipalities and political subdivisions

 
2,831,562

 

 
2,831,562

Foreign governments

 
556,608

 

 
556,608

Residential mortgage-backed securities

 
215,377

 

 
215,377

Asset-backed securities

 
14,345

 

 
14,345

Corporate bonds

 
1,043,884

 

 
1,043,884

Total fixed maturities

 
4,979,283

 

 
4,979,283

Equity securities:
 
 
 
 
 
 
 
Insurance companies, banks and trusts
898,067

 

 

 
898,067

Industrial, consumer and all other
1,508,884

 

 

 
1,508,884

Total equity securities
2,406,951

 

 

 
2,406,951

Short-term investments
888,758

 
84,572

 

 
973,330

Total investments available-for-sale
$
3,295,709

 
$
5,063,855

 
$

 
$
8,359,564

Liabilities:
 
 
 
 
 
 
 
Derivative contracts
$

 
$

 
$
12,690

 
$
12,690


The following table summarizes changes in Level 3 liabilities measured at fair value on a recurring basis.

 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Derivatives, beginning of period
$
12,690

 
$
29,331

Total gains included in:
 
 
 
Net income
(3,290
)
 
(11,061
)
Other comprehensive income

 

Transfers into Level 3

 

Transfers out of Level 3

 

Derivatives, end of period
$
9,400

 
$
18,270

Net unrealized gains included in net income relating to liabilities held at March 31, 2013 and 2012 (1)
$
3,290

 
$
11,061

(1) 
Included in net investment income in the consolidated statements of income and comprehensive income.

There were no transfers into or out of Level 1 and Level 2 during the three months ended March 31, 2013 and 2012. The Company did not have any assets or liabilities measured at fair value on a non-recurring basis during the three months ended March 31, 2013 and 2012.

11. Other Comprehensive Income

Other comprehensive income includes net holding gains arising during the period, changes in unrealized other-than-temporary impairment losses on fixed maturities arising during the period and reclassification adjustments for net gains included in net income. Other comprehensive income also includes changes in foreign currency translation adjustments and changes in net actuarial pension loss.


18

Table of Contents

The following table presents the change in accumulated other comprehensive income by component, net of taxes, for the quarters ended March 31, 2013 and 2012.

(dollars in thousands)
Unrealized Holding Gains on Available-for-Sale Securities
 
Foreign Currency
 
Net Actuarial Pension Loss
 
Total
December 31, 2011
$
704,719

 
$
(2,614
)
 
$
(41,185
)
 
$
660,920

Other comprehensive income before reclassifications
153,317

 
2,823

 

 
156,140

Amounts reclassified from accumulated other comprehensive income
(7,931
)
 

 
483

 
(7,448
)
Total other comprehensive income
145,386

 
2,823

 
483

 
148,692

March 31, 2012
$
850,105

 
$
209

 
$
(40,702
)
 
$
809,612

 
 
 
 
 
 
 
 
December 31, 2012
$
946,933

 
$
(1,075
)
 
$
(34,521
)
 
$
911,337

Other comprehensive income before reclassifications
181,848

 
(1,181
)
 

 
180,667

Amounts reclassified from accumulated other comprehensive income
(12,255
)
 

 
370

 
(11,885
)
Total other comprehensive income
169,593

 
(1,181
)
 
370

 
168,782

March 31, 2013
$
1,116,526

 
$
(2,256
)
 
$
(34,151
)
 
$
1,080,119


The following table summarizes the deferred tax expense (benefit) associated with each component of other comprehensive income.

 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Change in net unrealized gains on investments:
 
 
 
Net holding gains arising during the period
$
85,546

 
$
71,777

Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period
75

 
(46
)
Reclassification adjustments for net gains included in net income
(5,662
)
 
(3,457
)
Change in net unrealized gains on investments
79,959

 
68,274

Change in foreign currency translation adjustments
38

 
(170
)
Change in net actuarial pension loss
110

 
160

Total
$
80,107

 
$
68,264


The following table presents the details of amounts reclassified from accumulated other comprehensive income into income, by component.

 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Unrealized holding gains on available-for-sale securities:
 
 
 
Net realized investment gains
$
17,917

 
$
11,388

Income taxes
(5,662
)
 
(3,457
)
Reclassification of unrealized holding gains, net of taxes
$
12,255

 
$
7,931

 
 
 
 
Net actuarial pension loss:

 

Underwriting, acquisition and insurance expenses
$
(480
)
 
$
(643
)
Income taxes
110

 
160

Reclassification of net actuarial pension loss, net of taxes
$
(370
)
 
$
(483
)


19

Table of Contents

12. Acquisitions

On January 1, 2013, the Company completed its acquisition of 100% of the outstanding shares of Essentia Insurance Company, a company that underwrites insurance exclusively for Hagerty Insurance Agency and Hagerty Classic Marine Insurance Agency (collectively, Hagerty) throughout the United States. Hagerty offers insurance for classic cars, vintage boats, motorcycles and related automotive collectibles.  The Company recognized intangible assets of $35.4 million associated with this acquisition, which includes $25.0 million of customer relationships to be amortized over a weighted average period of six years. Results attributable to this acquisition are included in the Specialty Admitted segment.

On December 18, 2012, the boards of directors of the Company and Alterra Capital Holdings Limited (Alterra) each approved an agreement providing for the merger of Alterra with one of the Company's subsidiaries. As a result of the transaction, Alterra will become a wholly-owned subsidiary of the Company and each issued and outstanding share of Alterra common stock (other than restricted shares that do not vest in connection with the transaction) will be converted into the right to receive (1) 0.04315 shares of the Company's common stock and (2) $10.00 in cash. Based on the Company's closing stock price on December 18, 2012 ($486.05 per share), the day the agreement was entered into, the aggregate consideration payable to Alterra shareholders would be approximately $3.1 billion. Following the transaction, the Company estimates that its current shareholders would own approximately 69% of the combined company and Alterra shareholders would own approximately 31%. The transaction has been approved by shareholders of both companies. Closing is expected to occur on May 1, 2013.

13. Recent Accounting Pronouncements

Effective January 1, 2013, the Company adopted FASB ASU No. 2013-02, Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income, which amends FASB ASC 220, Comprehensive Income, to improve the reporting of reclassifications out of accumulated other comprehensive income. ASU No. 2013-02 requires information about reclassifications out of accumulated other comprehensive income to be reported in one place, by component. The guidance also requires disclosure of the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The adoption of this guidance did not have an impact on the Company's financial position, results of operations or cash flows. The Company has included the additional disclosures required by ASU No. 2013-02 in note 11.


20

Table of Contents


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The accompanying consolidated financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and its subsidiaries.

Critical Accounting Estimates

Critical accounting estimates are those estimates that both are important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of material contingent assets and liabilities, including litigation contingencies. These estimates, by necessity, are based on assumptions about numerous factors.

We review our critical accounting estimates and assumptions quarterly. These reviews include evaluating the adequacy of reserves for unpaid losses and loss adjustment expenses, the reinsurance allowance for doubtful accounts and income tax liabilities, as well as analyzing the recoverability of deferred tax assets, assessing goodwill and intangible assets for impairment and evaluating the investment portfolio for other-than-temporary declines in estimated fair value. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.

Readers are urged to review our 2012 Annual Report on Form 10-K for a more complete description of our critical accounting estimates.


Our Business

We are a diverse financial holding company serving a variety of niche markets. Our principal business markets and underwrites specialty insurance products. We believe that our specialty product focus and niche market strategy enable us to develop expertise and specialized market knowledge. We seek to differentiate ourselves from competitors by our expertise, service, continuity and other value-based considerations. We compete in three segments of the specialty insurance marketplace: the Excess and Surplus Lines, the Specialty Admitted and the London Insurance Market segments. We also own interests in various industrial and service businesses that operate outside of the specialty insurance marketplace. Our financial goals are to earn consistent underwriting and operating profits and superior investment returns to build shareholder value.

Our Excess and Surplus Lines segment writes hard-to-place risks outside of the standard market, including catastrophe-exposed property, professional liability, products liability, general liability, commercial umbrella and other coverages tailored for unique exposures. Our Excess and Surplus Lines segment is comprised of five regions, and each regional office is responsible for serving the wholesale producers located in its region. Our regional teams focus on customer service and marketing, underwriting and distributing our insurance solutions and provide customers easy access to our products.

Our Specialty Admitted segment writes risks that, although unique and hard-to-place in the standard market, must remain with an admitted insurance company for marketing and regulatory reasons. Our underwriting units in this segment write specialty program insurance for well-defined niche markets, personal and commercial property and liability coverages and workers' compensation insurance. Our Specialty Admitted segment is comprised of three underwriting units: Markel Specialty, Markel American Specialty Personal and Commercial Lines and Markel FirstComp. In January 2012, we acquired Thompson Insurance Enterprises, LLC (Thomco), a privately held program administrator that underwrites multi-line, industry-focused insurance programs that complement the Markel Specialty product offerings. Examples include social service organizations, senior living, childcare and fitness centers. In January 2013, we acquired Essentia Insurance Company, a company that underwrites insurance exclusively for Hagerty Insurance Agency and Hagerty Classic Marine Insurance Agency (collectively, Hagerty) throughout the United States. Hagerty offers insurance for classic cars, vintage boats, motorcycles and related automotive collectibles.  Premiums associated with Hagerty for 2012 were in excess of $180 million. Results attributable to these acquisitions are included in the Specialty Admitted segment.

Our London Insurance Market segment writes specialty property, casualty, professional liability, equine, marine, energy and trade credit insurance and reinsurance on a worldwide basis. We participate in the London market through Markel International, which includes Markel Capital Limited and Markel International Insurance Company Limited, wholly-owned subsidiaries. Markel Capital Limited is the corporate capital provider for Markel Syndicate 3000 at Lloyd's, which is managed by Markel Syndicate Management Limited, a wholly-owned subsidiary.


21

Table of Contents

For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued in conjunction with acquisitions. This segment also includes development on asbestos and environmental loss reserves.

Through our wholly-owned subsidiary Markel Ventures, Inc., we own interests in various industrial and service businesses that operate outside of the specialty insurance marketplace. These businesses are viewed by management as separate and distinct from our insurance operations and are comprised of a diverse portfolio of companies from different industries, including manufacturing, health care and business and financial services. Local management teams oversee the day-to-day operations of these companies, while strategic decisions are made in conjunction with members of our executive management team, principally our President and Chief Investment Officer. The financial results of those companies in which we own controlling interests have been consolidated in our financial statements. The financial results of those companies in which we hold a noncontrolling interest are accounted for under the equity method of accounting.

Our strategy in making these private equity investments is similar to our strategy for purchasing equity securities. We seek to invest in profitable companies, with honest and talented management, that exhibit reinvestment opportunities and capital discipline, at reasonable prices. We intend to own the businesses acquired for a long period of time.

Key Performance Indicators

We measure financial success by our ability to compound growth in book value per share at a high rate of return over a long period of time. To mitigate the effects of short-term volatility, we measure ourselves over a five-year period. We believe that growth in book value per share is the most comprehensive measure of our success because it includes all underwriting and investing results. We measure underwriting results by our underwriting profit or loss and combined ratio. We measure investing results by our total investment return. These measures are discussed in greater detail under “Results of Operations.”

Results of Operations

The following table presents the components of net income to shareholders.

 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Underwriting profit
$
48,018

 
$
2,378

Net investment income
64,617

 
79,794

Net realized investment gains
17,917

 
11,909

Other revenues
172,743

 
111,836

Amortization of intangible assets
(9,615
)
 
(8,804
)
Other expenses
(152,317
)
 
(100,404
)
Interest expense
(23,574
)
 
(22,167
)
Income tax expense
(28,526
)
 
(16,829
)
Net income attributable to noncontrolling interests
(361
)
 
(460
)
Net income to shareholders
$
88,902

 
$
57,253


Net income to shareholders for the three months ended March 31, 2013 increased primarily due to improved underwriting results compared to the same period of 2012. The components of net income to shareholders are discussed in further detail under “Underwriting Results,” “Investing Results,” “Non-Insurance Operations” and “Interest Expense and Income Taxes.”

Underwriting Results

Underwriting profits are a key component of our strategy to grow book value per share. We believe that the ability to achieve consistent underwriting profits demonstrates knowledge and expertise, commitment to superior customer service and the ability to manage insurance risk. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. We use underwriting profit or loss as a basis for evaluating our underwriting performance.


22

Table of Contents

The following table presents selected data from our underwriting operations.

 
Three Months Ended March 31,
 
(dollars in thousands)
2013
 
2012
 
Gross premium volume
$
743,300

 
$
648,618

 
Net written premiums
$
662,988

 
$
581,166

 
Net retention
89
%
 
90
%
 
Earned premiums
$
564,587

 
$
529,596

 
Losses and loss adjustment expenses
$
287,896

 
$
288,521

 
Underwriting, acquisition and insurance expenses
$
228,673

 
$
238,697

(1) 
Underwriting profit
$
48,018

 
$
2,378

 
 
 
 
 
 
U.S. GAAP Combined Ratios (2)
 
 
 
 
Excess and Surplus Lines
77
%
 
96
%
 
Specialty Admitted
109
%
 
113
%
 
London Insurance Market
92
%
 
97
%
 
Other Insurance (Discontinued Lines)
NM

(3) 
NM

(3) 
Markel Corporation (Consolidated)
91
%
 
100
%
 
(1) 
Effective January 1, 2012, we prospectively adopted Financial Accounting Standards Board Accounting Standards Update (ASU) No. 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. At December 31, 2011, deferred policy acquisition costs included $43.1 million of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms ($20.3 million for the three months ended March 31, 2012).
(2) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. A combined ratio less than 100% indicates an underwriting profit, while a combined ratio greater than 100% reflects an underwriting loss.
(3) 
NM – Ratio is not meaningful.

Our combined ratio was 91% for the quarter ended March 31, 2013 compared to 100% for the same period of 2012. The prospective adoption of ASU No. 2010-26 increased our underwriting, acquisition and insurance expenses for the first quarter of 2012 by approximately $20.3 million, or four points on the combined ratio. Excluding the impact of the prospective adoption of ASU No. 2010-26 in the first quarter of 2012, the decrease in the combined ratio in the first quarter of 2013 was primarily driven by more favorable development of prior years' loss reserves in the Excess and Surplus Lines segment and lower attritional losses in each of our three operating segments compared to the same period of 2012.

Excess and Surplus Lines Segment

The combined ratio for the Excess and Surplus Lines segment was 77% for the quarter ended March 31, 2013 compared to 96% for the same period of 2012. The combined ratio decreased in 2013 compared to 2012 primarily due to more favorable development of prior years' loss reserves and a lower expense ratio.

The Excess and Surplus Lines segment's combined ratio for the quarter ended March 31, 2013 included $53.9 million of favorable development on prior years' loss reserves compared to $30.6 million of favorable development for the same period of 2012. The redundancies on prior years' loss reserves experienced during the first quarter of 2013 were primarily on our casualty product lines across several accident years. Additionally, the first quarter of 2013 included $7.4 million of favorable development on Hurricane Sandy. The redundancies on prior years' loss reserves during the first quarter of 2012 were primarily on our professional and products liability programs.

The improvement in the expense ratio for the quarter ended March 31, 2013 was primarily due to the impact of the prospective adoption of ASU No. 2010-26 during the first quarter of 2012, which added approximately $8.5 million of underwriting, acquisition and insurance expenses, or four points to the segment's first quarter 2012 combined ratio. The expense ratio for the Excess and Surplus Lines segment also improved in the first quarter of 2013 due to lower general expenses compared to the same period last year.

23

Table of Contents

Specialty Admitted Segment

The combined ratio for the Specialty Admitted segment was 109% for the quarter ended March 31, 2013 compared to 113% for the same period of 2012. The decrease in the combined ratio was due to a lower current accident year loss ratio and a lower expense ratio, partially offset by less favorable development of prior years' loss reserves for the quarter ended March 31, 2013 compared to the same period last year.

The lower current accident year loss ratio was primarily due to a higher proportion of non-California workers' compensation business (which carries a lower loss ratio) being written by our Markel FirstComp unit during the first quarter of 2013 compared to 2012.

The improvement in the expense ratio for the quarter ended March 31, 2013 was primarily due to the impact of the prospective adoption of ASU No. 2010-26 during the first quarter of 2012, which added approximately $5.8 million, or four points, to the segment's first quarter 2012 combined ratio.

The Specialty Admitted segment's combined ratio for the quarter ended March 31, 2013 included $1.7 million of favorable development on prior years' loss reserves compared to $4.3 million of favorable development for the same period of 2012. The favorable development on prior years' loss reserves experienced within the Specialty Admitted segment during the quarter ended March 31, 2013 included $2.0 million of favorable development on Hurricane Sandy.

London Insurance Market Segment

The combined ratio for the London Insurance Market segment was 92% for the quarter ended March 31, 2013 compared to 97% for the same period of 2012. The combined ratio decreased in 2013 compared to 2012 due to a lower expense ratio and a lower current accident year loss ratio. The improvement in the expense ratio for the quarter ended March 31, 2013 was primarily due to the impact of the prospective adoption of ASU No. 2010-26 during the first quarter of 2012, which added approximately $6.0 million, or three points, to the segment's first quarter 2012 combined ratio. The improvement in the current accident year loss ratio for the London Insurance Market segment was due to lower attritional losses.

The London Insurance Market segment's combined ratio for the quarter ended March 31, 2013 included $22.1 million of favorable development on prior years' loss reserves compared to $21.5 million of favorable development for the same period of 2012. The favorable development on prior years' loss reserves in 2013 was on the 2010 accident year and occurred primarily in the Marine, Specialty and Elliott Special Risks divisions. The favorable development on prior years' loss reserves in 2012 was primarily in the Marine and Specialty divisions on the 2007 through 2009 accident years and also included $3.5 million of favorable development on the 2001 and prior accident years.

Other Insurance (Discontinued Lines)

The Other Insurance (Discontinued Lines) segment produced an underwriting profit of $0.5 million and $7.3 million for the three months ended March 31, 2013 and 2012, respectively. The underwriting profit in 2012 was primarily due to the release of allowances for reinsurance bad debt related to discontinued lines of business originally written by Markel International.


24

Table of Contents

Premiums and Net Retentions

The following tables summarize gross premium volume, net written premiums and earned premiums by segment.

Gross Premium Volume
 
 
 
 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Excess and Surplus Lines
$
244,306

 
$
222,929

Specialty Admitted
203,276

 
148,122

London Insurance Market
295,697

 
277,566

Other Insurance (Discontinued Lines)
21

 
1

Total
$
743,300

 
$
648,618


Gross premium volume for the three months ended March 31, 2013 increased 15% compared to the same period of 2012. The increase in gross premium volume in the first quarter of 2013 was driven by a 37% increase in gross premium volume from the Specialty Admitted segment. In 2013, the Specialty Admitted segment included $32.2 million of gross written premiums from Hagerty, which we began writing in the first quarter of 2013. Gross premium volume in the Specialty Admitted segment also included $31.0 million of gross premium volume attributable to Thomco, compared to $0.6 million in the first quarter of 2012. Additionally, gross premium volume for the quarter ended March 31, 2013 in our Excess and Surplus Lines and London Insurance Market segments increased 10% and 7%, respectively. Foreign currency exchange rate movements did not have a significant impact on gross premium volume for the first quarter of 2013.

During 2012, we saw mid-single digit favorable rate changes across our portfolio as market conditions improved and revenues, gross receipts and payrolls of our insureds were favorably impacted by improved economic conditions. We have continued to see modest price increases across many of our product lines during the first quarter of 2013 and will continue to pursue price increases when possible; however, when we believe the prevailing market price will not support our underwriting profit targets, the business is not written. As a result of our underwriting discipline, gross premium volume may vary when we alter our product offerings to maintain or improve underwriting profitability.

Net Written Premiums
 
 
 
 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Excess and Surplus Lines
$
209,842

 
$
192,913

Specialty Admitted
193,082

 
140,552

London Insurance Market
260,043

 
247,700

Other Insurance (Discontinued Lines)
21

 
1

Total
$
662,988

 
$
581,166


Net retention of gross premium volume for the three months ended March 31, 2013 was 89% compared to 90% for the same period of 2012.

As part of our underwriting philosophy, we seek to offer products with limits that do not require significant amounts of reinsurance. We purchase reinsurance in order to reduce our retention on individual risks and enable us to write policies with sufficient limits to meet policyholder needs.


25

Table of Contents

Earned Premiums
 
 
 
 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Excess and Surplus Lines
$
201,405

 
$
199,378

Specialty Admitted
158,469

 
133,475

London Insurance Market
204,692

 
196,742

Other Insurance (Discontinued Lines)
21

 
1

Total
$
564,587

 
$
529,596


Earned premiums for the three months ended March 31, 2013 increased 7% compared to the same period of 2012. The increase in earned premiums for the first quarter of 2013 was driven by a 19% increase in earned premiums from the Specialty Admitted segment. In 2013, the Specialty Admitted segment included $20.5 million and $4.0 million of earned premiums attributable to Thomco and Hagerty, respectively, with no corresponding premiums in 2012. Foreign currency exchange rate movements did not have a significant impact on earned premiums for the first quarter of 2013.


Investing Results

Net investment income for the three months ended March 31, 2013 was $64.6 million compared to $79.8 million for the same period of 2012. Net investment income included favorable changes in the fair value of our credit default swap of $3.3 million and $11.1 million for the three months ended March 31, 2013 and 2012, respectively. The fair value of our credit default swap is driven by observable and unobservable inputs as discussed in note 7 of our consolidated financial statements. During 2012, financial markets improved and credit spreads narrowed, which favorably impacted the fair value of the credit default swap. Changes in the fair value of this derivative instrument could be significant prior to its scheduled termination date of December 2014. Net investment income for the quarter ended March 31, 2013 also decreased compared to the same period of 2012 due in part to a decrease in our holdings of fixed maturities and increase in holdings of cash and cash equivalents and short-term investments.

Net realized investment gains for the first quarter of 2013 were $17.9 million compared to $11.9 million for the first quarter of 2012. There were no write downs for other-than-temporary declines in the estimated fair value of investments for the quarters ended March 31, 2013 and 2012.

We complete a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. At March 31, 2013, we held securities with gross unrealized losses of $10.9 million, or less than 1% of invested assets. All securities with unrealized losses were reviewed, and we believe that there were no securities with indications of declines in estimated fair value that were other-than-temporary at March 31, 2013. However, given the volatility in the debt and equity markets, we caution readers that further declines in fair value could be significant and may result in additional other-than-temporary impairment charges in future periods. Variability in the timing of realized and unrealized gains and losses is to be expected.

Non-Insurance Operations (Markel Ventures)

We consolidate our non-insurance operations on a one-month lag. Operating revenues and expenses associated with our non-insurance operations are included in other revenues and other expenses in the consolidated statements of income and comprehensive income. Revenues for our non-insurance operations were $161.5 million for the quarter ended March 31, 2013 compared to $97.0 million for the same period of 2012. Net income to shareholders from our non-insurance operations was $3.6 million for the quarter ended March 31, 2013 compared to $0.2 million for the same period of 2012. EBITDA from our non-insurance operations was $19.4 million for the quarter ended March 31, 2013 compared to $9.4 million for the same period of 2012. Revenues, net income to shareholders and EBITDA from our non-insurance operations increased in the first quarter of 2013 compared to the same period of 2012 primarily due to more favorable results at AMF Bakery Systems and our acquisition of Havco WP LLC in April 2012.

26

Table of Contents

Markel Ventures EBITDA is a non-GAAP financial measure and reflects income attributable to our ownership interest in Markel Ventures before interest, income taxes, depreciation and amortization. We use Markel Ventures EBITDA as an operating performance measure in conjunction with U.S. GAAP measures, including revenues and net income, to monitor and evaluate the performance of our non-insurance operations. Because EBITDA excludes interest, income taxes, depreciation and amortization, it provides an indicator of economic performance that is useful to both management and investors in evaluating our non-insurance businesses as it is not affected by levels of debt, interest rates, effective tax rates or levels of depreciation and amortization resulting from purchase accounting. The following table reconciles EBITDA of Markel Ventures to consolidated net income to shareholders.
 
Three Months Ended March 31,
(dollars in thousands)
2013
 
2012
Markel Ventures EBITDA
$
19,360

 
$
9,417

Interest expense
(2,482
)
 
(2,517
)
Income tax expense
(4,297
)
 
(199
)
Depreciation expense
(4,678
)
 
(2,633
)
Amortization of intangible assets
(4,259
)
 
(3,892
)
Markel Ventures net income
3,644

 
176

Net income from other Markel operations
85,258

 
57,077

Net Income to Shareholders
$
88,902

 
$
57,253

Interest expense for the quarters ended March 31, 2013 and 2012 includes intercompany interest expense of $1.6 million.

Interest Expense and Income Taxes

Interest expense was $23.6 million and $22.2 million for the quarters ended March 31, 2013 and 2012, respectively. The increase in interest expense for 2013 is primarily due to the July 2012 issuance of our 4.90% unsecured senior notes.

The estimated annual effective tax rate was 24% and 23% for the three months ended March 31, 2013 and 2012, respectively. For both periods, the estimated annual effective tax rate differs from the statutory tax rate of 35% primarily as a result of tax-exempt investment income. The increase in the estimated annual effective tax rate was primarily due to anticipating a smaller tax benefit related to tax-exempt investment income, which resulted from having higher estimated income before income taxes in 2013 compared to 2012.

Comprehensive Income to Shareholders

Comprehensive income to shareholders was $257.7 million for the three months ended March 31, 2013 compared to $205.9 million for the same period of 2012. Comprehensive income to shareholders for the first quarter of 2013 included an increase in net unrealized gains on investments, net of taxes, of $169.6 million and net income to shareholders of $88.9 million. Comprehensive income to shareholders for the first quarter of 2012 included an increase in net unrealized gains on investments, net of taxes, of $145.4 million and net income to shareholders of $57.3 million.

Financial Condition

Invested assets were $9.8 billion at March 31, 2013 compared to $9.3 billion at December 31, 2012. Net unrealized gains on investments, net of taxes, were $1.1 billion at March 31, 2013 compared to $946.9 million at December 31, 2012. Equity securities were $2.7 billion, or 28% of invested assets, at March 31, 2013 compared to $2.4 billion, or 26% of invested assets, at December 31, 2012.

Net cash provided by operating activities was $55.6 million for the three months ended March 31, 2013 compared to net cash used by operating activities of $64.4 million for the same period of 2012. The increase in net cash provided by operating activities during the first quarter of 2013 was driven by higher cash flows from underwriting activities as a result of increased premium volume, primarily in our Specialty Admitted segment, and decreased claims settlement activity compared to the first quarter of 2012. Additionally, the three months ended March 31, 2013 included higher cash flows from our non-insurance operations, partially offset by higher profit sharing payments compared to the same period of 2012. Operating cash flows in the first quarter of both 2013 and 2012 were significantly impacted by the timing of employee profit sharing and agent incentive compensation payments and pension contributions, which were made in the first quarter of each year.


27

Table of Contents

Net cash used by investing activities was $353.3 million for the three months ended March 31, 2013 compared to $30.7 million for the same period of 2012. During 2013, we increased our holdings of short-term investments and reduced our holdings of fixed maturities, earning lower investment yields. Due to the current low interest rate environment, we have chosen to take a more defensive posture in order to maintain a high level of liquidity and have flexibility in how we allocate capital. Cash flow from investing activities is affected by various factors such as anticipated payment of claims, financing activity, acquisition opportunities and individual buy and sell decisions made in the normal course of our investment portfolio management.

Net cash provided by financing activities was $231.2 million for the three months ended March 31, 2013 compared to $9.1 million for the same period of 2012. On March 8, 2013, the Company issued $250 million of 3.625% unsecured senior notes due March 30, 2023 and $250 million of 5.0% unsecured senior notes due March 30, 2043. Net proceeds to the Company were approximately $491.2 million. On February 15, 2013, we repaid our 6.80% unsecured senior notes, which had an outstanding principal balance of $246.7 million.

We seek to maintain prudent levels of liquidity and financial leverage for the protection of our policyholders, creditors and shareholders. Our target capital structure includes approximately 30% debt. Our debt to capital ratio was 29% at March 31, 2013 and 28% at December 31, 2012. From time to time, our debt to capital ratio may increase due to business opportunities that may be financed in the short term with debt. Alternatively, our debt to capital ratio may fall below our target capital structure, which provides us with additional borrowing capacity to respond when future opportunities arise.

On December 18, 2012, our board of directors and the board of directors of Alterra Capital Holdings Limited (Alterra) each approved an agreement providing for the merger of Alterra with one of our subsidiaries. As a result of the transaction, Alterra will become our wholly-owned subsidiary and each issued and outstanding share of Alterra common stock (other than restricted shares that do not vest in connection with the transaction) will be converted into the right to receive (1) 0.04315 shares of our common stock and (2) $10.00 in cash. Based on our closing stock price on December 18, 2012 ($486.05 per share), the day the agreement was entered into, the aggregate consideration payable to Alterra shareholders would be approximately $3.1 billion, which includes aggregate cash payments of approximately $1.0 billion. It is a condition of closing that Alterra have no less than $500 million in immediately available unrestricted funds. We anticipate using these funds, along with cash on hand at Markel Corporation, to make the payments to shareholders. Following the transaction, we estimate that our current shareholders would own approximately 69% of the combined company and Alterra shareholders would own approximately 31%. The transaction has been approved by shareholders of both companies. Closing is expected to occur on May 1, 2013.

We have access to various capital sources, including dividends from certain of our insurance subsidiaries, holding company invested assets, undrawn capacity under our revolving credit facility and access to the debt and equity capital markets. We believe that we have sufficient liquidity to meet our capital needs.

Our holding company had $1.6 billion and $1.4 billion of invested assets at March 31, 2013 and December 31, 2012, respectively. The increase in invested assets is primarily the result of our March 2013 issuance of 3.625% and 5.0% unsecured senior notes, partially offset by the repayment of our 6.80% unsecured senior notes in February 2013, as discussed above.

Shareholders' equity was $4.2 billion at March 31, 2013 and $3.9 billion at December 31, 2012. Book value per share increased to $431.10 at March 31, 2013 from $403.85 at December 31, 2012 primarily due to $257.7 million of comprehensive income to shareholders in the first quarter of 2013.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in equity prices, interest rates, foreign currency exchange rates and commodity prices. Our consolidated balance sheets include assets and liabilities with estimated fair values that are subject to market risk. Historically, our primary market risks have been equity price risk associated with investments in equity securities, interest rate risk associated with investments in fixed maturities and foreign currency exchange rate risk associated with our international operations. We have no material commodity risk.

During the three months ended March 31, 2013, there were no material changes to the market risk components described in our Annual Report on Form 10-K for the year ended December 31, 2012.


28

Table of Contents

General concern has existed since the later half of 2010 about the number of municipalities experiencing financial difficulties in light of the adverse economic conditions experienced over the past several years. We manage the exposure to credit risk in our municipal bond portfolio by investing in high quality securities and by diversifying our holdings, which are typically general obligation or revenue bonds related to essential products and services.

We monitor our portfolio to ensure that credit risk does not exceed prudent levels. We have consistently invested in high credit quality, investment grade securities. Our fixed maturity portfolio has an average rating of “AA,” with approximately 94% rated “A” or better by at least one nationally recognized rating organization. Our policy is to invest in investment grade securities and to minimize investments in fixed maturities that are unrated or rated below investment grade. At March 31, 2013, less than 1% of our fixed maturity portfolio was unrated or rated below investment grade. While our fixed maturity portfolio includes securities issued with financial guaranty insurance, we purchase fixed maturities based on our assessment of the credit quality of the underlying assets without regard to insurance.

Our fixed maturity portfolio includes securities issued by foreign governments. General concern exists about the financial difficulties facing certain European countries in light of the adverse economic conditions experienced over the past several years. We monitor developments in foreign countries, currencies and issuers that could pose risks to our fixed maturity portfolio, including rating downgrades, political and financial changes and the widening of credit spreads. We believe our fixed maturity portfolio is highly diversified and is comprised of high quality securities. During the three months ended March 31, 2013, there were no material changes in the foreign exposures included in our fixed maturity portfolio.

The estimated fair value of our investment portfolio at March 31, 2013 was $9.8 billion, 72% of which was invested in fixed maturities, short-term investments and cash and cash equivalents and 28% of which was invested in equity securities. At December 31, 2012, the estimated fair value of our investment portfolio was $9.3 billion, 74% of which was invested in fixed maturities, short-term investments and cash and cash equivalents and 26% of which was invested in equity securities.

Our fixed maturities, equity securities and short-term investments are recorded at fair value, which is measured based upon quoted prices in active markets, if available. We determine fair value for these investments after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of our fixed maturities and equity securities. In determining fair value, we generally do not adjust the prices obtained from the pricing service. We obtain an understanding of the pricing service's valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. We validate prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.


Item 4. Controls and Procedures

As of the end of the period covered by this quarterly report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15 (Disclosure Controls). This evaluation was conducted under the supervision and with the participation of our management, including the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO).

Our management, including the CEO and CFO, does not expect that our Disclosure Controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based upon our controls evaluation, the CEO and CFO concluded that effective Disclosure Controls were in place to ensure that the information required to be disclosed in reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

There were no changes in our internal control over financial reporting during the first quarter of 2013 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29

Table of Contents

Safe Harbor and Cautionary Statement

This report contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.

There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under “Risk Factors” and “Safe Harbor and Cautionary Statement” in our 2012 Annual Report on Form 10-K or are included in the items listed below:

our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
the effect of cyclical trends, including demand and pricing in the insurance and reinsurance markets;
actions by competitors, including consolidation, and the effect of competition on market trends and pricing;
we offer insurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
the impact of the events of September 11, 2001 will depend on the resolution of on-going insurance coverage litigation and arbitrations;
the frequency and severity of man-made and natural catastrophes (including earthquakes and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane or other adverse weather-related activity;
changing legal and social trends and inherent uncertainties (including but not limited to those uncertainties associated with our asbestos and environmental reserves) in the loss estimation process can adversely impact the adequacy of loss reserves and the allowance for reinsurance recoverables;
adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
the failure of any loss limitation methods employed;
changes in the availability, costs and quality of reinsurance coverage which may impact our ability to write certain lines of business;
industry and economic conditions can affect the ability and/or willingness of reinsurers to pay balances due;
after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
economic conditions, actual or potential defaults in sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of fixed maturities and equity securities, as well as the carrying value of other assets and liabilities, and this impact may be heightened by market volatility;
economic conditions, changes in government support for education, healthcare and infrastructure projects and foreign currency exchange rates, among other factors, may adversely affect the markets served by our non-insurance operations and negatively impact their revenues and profitability;
economic conditions may adversely affect access to capital and credit markets;
we have substantial investments in municipal bonds (approximately $2.8 billion at March 31, 2013) and, although no more than 10% of our municipal bond portfolio is tied to any one state, widespread defaults could adversely affect our results of operations and financial condition;

30

Table of Contents

we cannot predict the extent and duration of the current period of slow economic growth; the effects of government actions to address the U.S. federal deficit and debt ceiling issues; the continuing effects of government intervention into the markets to address the financial crisis of 2008 and 2009 (including, among other things, the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder); the outcome of economic and currency concerns in the Eurozone; and their combined impact on our industry, business and investment portfolio;
we cannot predict the impact of U.S. health care reform legislation and regulations under that legislation on our business;
our business is dependent upon the successful functioning and security of our computer systems; if our information technology systems fail or suffer a security breach, our business or reputation could be adversely impacted;
we have recently completed a number of acquisitions and may engage in additional acquisition activity in the future, which may increase operational and control risks for a period of time;
the failure to complete the acquisition of Alterra announced on December 19, 2012;
if the agreement to acquire Alterra is terminated before November 1, 2013 or if the Alterra acquisition does not occur on or before November 1, 2013, we will be obligated to redeem our $250 million 3.625% senior notes due 2023 and our $250 million 5.0% senior notes due 2043;
the amount of the costs, fees, expenses and charges related to our acquisition of Alterra may exceed our expectations;
we may not realize the contemplated benefits, including cost savings and synergies, of our acquisition of Alterra;
any determination requiring the write-off of a significant portion of the goodwill and intangible assets (estimated at $640.2 million based on our preliminary valuations at December 31, 2012 using a Markel stock price of $492.16) recorded in connection with the acquisition of Alterra;
we may have difficulties retaining all business previously written by us and Alterra following our acquisition of Alterra;
loss of services of any executive officers or other key personnel in conjunction with our acquisition of Alterra or otherwise could impact our operations; and
adverse changes in our assigned financial strength or debt ratings as a result of our acquisition of Alterra or otherwise could impact our ability to attract and retain business or obtain capital.

Our premium volume, underwriting and investment results and results from our non-insurance operations have been and will continue to be potentially materially affected by these factors. By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements which speak only as at their dates.

31

Table of Contents

PART II. OTHER INFORMATION


Item 6. Exhibits

See Exhibit Index for a list of exhibits filed as part of this report.


32

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, this 30th day of April 2013.

 
Markel Corporation
 
 
 
 
By:
/s/ Alan I. Kirshner
 
 
Alan I. Kirshner
 
 
Chief Executive Officer and
 
 
Chairman of the Board of Directors
 
 
 
 
By:
/s/ Anne G. Waleski
 
 
Anne G. Waleski
 
 
Vice President and Chief Financial Officer
 
 
(Principal Financial Officer)

33

Table of Contents

Exhibit Index
Number
Description
 
 
2.1
Agreement and Plan of Merger, dated as of December 18, 2012, by and among Alterra Capital Holdings Limited, Markel Corporation and Commonwealth Merger Subsidiary Limited (2.1)a
 
 
2.2
Waiver Agreement dated as of April 22, 2013 by and among Alterra Capital Holdings Limited, Markel Corporation and Commonwealth Merger Subsidiary Limited (2.1)b
 
 
3(i)
Amended and Restated Articles of Incorporation (3.1)c
 
 
3(ii)
Bylaws, as amended (3.1)d
 
 
4.1
Form of Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.1)e
 
 
4.2
Form of Consent dated as of June 25, 2012 regarding Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.2)f
 
 
4.3
Form of First Amendment to the Amended and Restated Credit Agreement dated as of February 28, 2013 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent*
 
 
4.4
Indenture dated as of June 5, 2001, between Markel Corporation and The Chase Manhattan Bank, as Trustee (4.1)g
 
 
4.5
Form of Second Supplemental Indenture dated as of February 25, 2003 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.1)h
 
 
4.6
Form of Third Supplemental Indenture dated as of August 13, 2004 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)i
 
 
4.7
Form of Fifth Supplemental Indenture dated as of September 22, 2009 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)j
 
 
4.8
Form of Sixth Supplemental Indenture dated as of June 1, 2011 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)k
 
 
4.9
Form of Seventh Supplemental Indenture dated as of July 2, 2012 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)l
 
 
4.10
Form of Eighth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)m
 
 
4.11
Form of Ninth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.3)m
 
 
 
The registrant hereby agrees to furnish to the Securities and Exchange Commission a copy of all instruments defining the rights of holders of long-term debt of the registrant’s subsidiaries shown on the Consolidated Balance Sheet of the registrant at March 31, 2013 and the respective Notes thereto, included in this Quarterly Report on Form 10-Q.
 
 
10.1
Description of Awards under Executive Bonus Plan and 2012 Equity Compensation Plan for 2013*
 
 
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)*
 
 
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)*
 
 
32.1
Certification of Principal Executive Officer furnished Pursuant to 18 U.S.C. Section 1350*
 
 
32.2
Certification of Principal Financial Officer furnished Pursuant to 18 U.S.C. Section 1350*
 
 
101
The following consolidated financial statements from Markel Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, filed on April 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.*

34

Table of Contents

a.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on December 19, 2012.
b.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on April 22, 2013.
c.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on May 13, 2011.
d.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on November 18, 2011.
e.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended September 30, 2011.
f.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended June 30, 2012.
g.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on June 5, 2001.
h.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on February 25, 2003.
i.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on August 11, 2004.
j.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on September 21, 2009.
k.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on May 31, 2011.
l.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on June 29, 2012.
m.
Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on March 7, 2013.
*
Filed with this report.


35