Mastech Digital, Inc. - Quarter Report: 2020 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark | One) |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-34099
MASTECH DIGITAL, INC.
(Exact name of registrant as specified in its charter)
PENNSYLVANIA | 26-2753540 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1305 Cherrington Parkway, Building 210, Suite 400 Moon Township, Pennsylvania |
15108 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (412) 787-2100
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Common Stock, par value $.01 per share | MHH | NYSE American |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company,, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrants Common Stock, par value $.01 per share, outstanding as of October 31, 2020 was 11,379,749.
Table of Contents
MASTECH DIGITAL, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2020
2
Table of Contents
ITEM 1. | FINANCIAL STATEMENTS |
MASTECH DIGITAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues |
$ | 47,383 | $ | 49,543 | $ | 145,391 | $ | 143,214 | ||||||||
Cost of revenues |
34,293 | 37,214 | 106,926 | 107,996 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
13,090 | 12,329 | 38,465 | 35,218 | ||||||||||||
Selling, general and administrative expenses: |
||||||||||||||||
Operating expenses |
8,873 | 9,259 | 28,158 | 27,768 | ||||||||||||
Revaluation of contingent consideration liability |
| | | (6,069 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total selling, general and administrative expenses |
8,873 | 9,259 | 28,158 | 21,699 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
4,217 | 3,070 | 10,307 | 13,519 | ||||||||||||
Interest income (expense), net |
(164 | ) | (413 | ) | (641 | ) | (1,420 | ) | ||||||||
Other income (expense), net |
(27 | ) | 33 | 67 | (21 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
4,026 | 2,690 | 9,733 | 12,078 | ||||||||||||
Income tax expense |
1,028 | 741 | 1,897 | 3,207 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2,998 | $ | 1,949 | $ | 7,836 | $ | 8,871 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | .26 | $ | .18 | $ | .70 | $ | .80 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | .25 | $ | .17 | $ | .66 | $ | .79 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
11,381 | 11,039 | 11,260 | 11,022 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
12,042 | 11,205 | 11,911 | 11,198 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Table of Contents
MASTECH DIGITAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net income |
$ | 2,998 | $ | 1,949 | $ | 7,836 | $ | 8,871 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Net unrealized gain (loss) on interest-rate swap contracts |
39 | (13 | ) | (29 | ) | (161 | ) | |||||||||
Foreign currency translation adjustment |
107 | (116 | ) | (198 | ) | (71 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total pretax net unrealized gain (loss) |
146 | (129 | ) | (227 | ) | (232 | ) | |||||||||
Income tax expense (benefit) |
10 | (4 | ) | (8 | ) | (42 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive gain (loss), net of taxes |
136 | (125 | ) | (219 | ) | (190 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
$ | 3,134 | $ | 1,824 | $ | 7,617 | $ | 8,681 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Table of Contents
MASTECH DIGITAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
(Unaudited)
September 30, 2020 |
December 31, 2019 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 4,014 | $ | 2,981 | ||||
Accounts receivable, net of allowance for uncollectible accounts of $338 in 2020 and 2019 |
18,733 | 22,345 | ||||||
Unbilled receivables |
12,525 | 10,007 | ||||||
Prepaid and other current assets |
2,647 | 1,597 | ||||||
|
|
|
|
|||||
Total current assets |
37,919 | 36,930 | ||||||
Equipment, enterprise software, and leasehold improvements, at cost: |
||||||||
Equipment |
1,948 | 1,871 | ||||||
Enterprise software |
2,730 | 2,728 | ||||||
Leasehold improvements |
562 | 496 | ||||||
|
|
|
|
|||||
5,240 | 5,095 | |||||||
Less accumulated depreciation and amortization |
(3,107 | ) | (2,619 | ) | ||||
|
|
|
|
|||||
Net equipment, enterprise software, and leasehold improvements |
2,133 | 2,476 | ||||||
Operating lease right-of-use assets |
3,642 | 4,617 | ||||||
Non-current deposits |
392 | 405 | ||||||
Goodwill, net of impairment |
26,106 | 26,106 | ||||||
Intangible assets, net |
18,052 | 20,050 | ||||||
|
|
|
|
|||||
Total assets |
$ | 88,244 | $ | 90,584 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 4,575 | $ | 4,575 | ||||
Accounts payable |
3,114 | 4,027 | ||||||
Accrued payroll and related costs |
11,325 | 7,902 | ||||||
Current portion of operating lease liability |
1,188 | 1,396 | ||||||
Other accrued liabilities |
635 | 954 | ||||||
Deferred revenue |
104 | 237 | ||||||
|
|
|
|
|||||
Total current liabilities |
20,941 | 19,091 | ||||||
|
|
|
|
|||||
Long-term liabilities: |
||||||||
Long-term debt, less current portion, net |
3,865 | 20,682 | ||||||
Long-term operating lease liability, less current portion |
2,558 | 3,321 | ||||||
Long-term accrued income taxes |
185 | 185 | ||||||
Long-term deferred income taxes |
726 | 1,025 | ||||||
Long-term payroll tax liabilities |
3,107 | | ||||||
|
|
|
|
|||||
Total liabilities |
31,382 | 44,304 | ||||||
Commitments and contingent liabilities (Note 5) |
||||||||
Shareholders equity: |
||||||||
Preferred Stock, no par value; 20,000,000 shares authorized; none outstanding |
| | ||||||
Common Stock, par value $.01; 250,000,000 shares authorized and 13,026,169 shares issued as of September 30, 2020 and 12,700,660 shares issued as of December 31, 2019 |
130 | 127 | ||||||
Additional paid-in-capital |
24,901 | 21,939 | ||||||
Retained earnings |
36,595 | 28,759 | ||||||
Accumulated other comprehensive income (loss) |
(577 | ) | (358 | ) | ||||
Treasury stock, at cost; 1,646,420 shares as of September 30, 2020 and as of December 31, 2019 |
(4,187 | ) | (4,187 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
56,862 | 46,280 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 88,244 | $ | 90,584 | ||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
Table of Contents
MASTECH DIGITAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Amounts in thousands)
(Unaudited)
Common Stock |
Additional Paid-in Capital |
Accumulated Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (loss) |
Total Shareholders Equity |
|||||||||||||||||||
Balances, December 31, 2019 |
$ | 127 | $ | 21,939 | $ | 28,759 | $ | (4,187 | ) | $ | (358 | ) | $ | 46,280 | ||||||||||
Net income |
| | 1,869 | | | 1,869 | ||||||||||||||||||
Other comprehensive (loss), net of taxes |
| | | | (336 | ) | (336 | ) | ||||||||||||||||
Stock-based compensation expense |
| 456 | | | | 456 | ||||||||||||||||||
Stock options exercised |
1 | 555 | | | | 556 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances, March 31, 2020 |
$ | 128 | $ | 22,950 | $ | 30,628 | $ | (4,187 | ) | $ | (694 | ) | $ | 48,825 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
| | 2,969 | | | 2,969 | ||||||||||||||||||
Employee common stock purchases |
| 105 | | | | 105 | ||||||||||||||||||
Other comprehensive (loss), net of taxes |
| | | | (19 | ) | (19 | ) | ||||||||||||||||
Stock-based compensation expense |
| 612 | | | | 612 | ||||||||||||||||||
Stock options exercised |
2 | 765 | | | | 767 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances, June 30, 2020 |
$ | 130 | $ | 24,432 | $ | 33,597 | $ | (4,187 | ) | $ | (713 | ) | $ | 53,259 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
| | 2,998 | | | 2,998 | ||||||||||||||||||
Other comprehensive gain, net of taxes |
| | | | 136 | 136 | ||||||||||||||||||
Stock-based compensation expense |
| 462 | | | | 462 | ||||||||||||||||||
Stock options exercised |
| 7 | | | | 7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances, September 30, 2020 |
$ | 130 | $ | 24,901 | $ | 36,595 | $ | (4,187 | ) | $ | (577 | ) | $ | 56,862 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common Stock |
Additional Paid-in Capital |
Accumulated Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (loss) |
Total Shareholders Equity |
|||||||||||||||||||
Balances, December 31, 2018 |
$ | 126 | $ | 20,829 | $ | 17,614 | $ | (4,174 | ) | $ | (119 | ) | $ | 34,276 | ||||||||||
Net income |
| | 964 | | | 964 | ||||||||||||||||||
Other comprehensive (loss), net of taxes |
| | | | (31 | ) | (31 | ) | ||||||||||||||||
Stock-based compensation expense |
| 236 | | | | 236 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances, March 31, 2019 |
$ | 126 | $ | 21,065 | $ | 18,578 | $ | (4,174 | ) | $ | (150 | ) | $ | 35,445 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
| | 5,958 | | | 5,958 | ||||||||||||||||||
Employee common stock purchases |
1 | 105 | | | | 106 | ||||||||||||||||||
Other comprehensive (loss), net of taxes |
| | | | (34 | ) | (34 | ) | ||||||||||||||||
Stock-based compensation expense |
| 267 | | | | 267 | ||||||||||||||||||
Purchase of treasury stock |
| | | (13 | ) | | (13 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances, June 30, 2019 |
$ | 127 | $ | 21,437 | $ | 24,536 | $ | (4,187 | ) | $ | (184 | ) | $ | 41,729 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
| | 1,949 | | | 1,949 | ||||||||||||||||||
Other comprehensive (loss), net of taxes |
| | | | (125 | ) | (125 | ) | ||||||||||||||||
Stock-based compensation expense |
| 263 | | | | 263 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances, September 30, 2019 |
$ | 127 | $ | 21,700 | $ | 26,485 | $ | (4,187 | ) | $ | (309 | ) | $ | 43,816 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
Table of Contents
MASTECH DIGITAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Nine Months Ended September 30, |
||||||||
2020 | 2019 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 7,836 | $ | 8,871 | ||||
Adjustments to reconcile net income to cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
2,599 | 2,577 | ||||||
Bad debt expense |
| 80 | ||||||
Interest amortization of deferred financing costs |
78 | 78 | ||||||
Stock-based compensation expense |
1,530 | 766 | ||||||
Deferred income taxes, net |
(299 | ) | 1,379 | |||||
Revaluation of contingent consideration liability |
| (6,069 | ) | |||||
Operating lease assets and liabilities, net |
4 | 100 | ||||||
Loss on disposition of fixed assets |
2 | | ||||||
Working capital items: |
||||||||
Accounts receivable and unbilled receivables |
1,094 | 3,040 | ||||||
Prepaid and other current assets |
(1,050 | ) | (190 | ) | ||||
Accounts payable |
(913 | ) | 232 | |||||
Accrued payroll and related costs |
6,530 | 2,100 | ||||||
Other accrued liabilities |
(340 | ) | 111 | |||||
Deferred revenue |
(133 | ) | (12 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
16,938 | 13,063 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Recovery of (payment for) non-current deposits |
13 | 130 | ||||||
Capital expenditures |
(260 | ) | (886 | ) | ||||
|
|
|
|
|||||
Net cash flows (used in) investing activities |
(247 | ) | (756 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES: |
||||||||
(Repayments) borrowings on revolving credit facility, net |
(9,501 | ) | (8,228 | ) | ||||
(Repayments) on term loan facility |
(7,394 | ) | (3,432 | ) | ||||
Proceeds from the issuance of common shares |
105 | 106 | ||||||
Purchase of treasury stock |
| (13 | ) | |||||
Proceeds from the exercise of stock options |
1,330 | | ||||||
|
|
|
|
|||||
Net cash flows (used in) financing activities |
(15,460 | ) | (11,567 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(198 | ) | (71 | ) | ||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
1,033 | 669 | ||||||
Cash and cash equivalents, beginning of period |
2,981 | 1,294 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 4,014 | $ | 1,963 | ||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
7
Table of Contents
MASTECH DIGITAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2020 AND 2019
(Unaudited)
1. | Description of Business and Basis of Presentation: |
Basis of Presentation
References in this Quarterly Report on Form 10-Q to we, our, Mastech Digital, Mastech or the Company refer collectively to Mastech Digital, Inc. and its wholly-owned operating subsidiaries, which are included in these Condensed Consolidated Financial Statements (the Financial Statements).
Description of Business
We are a provider of Digital Transformation IT Services and Staffing.
Our portfolio of offerings includes data management and analytics services; other digital transformation services around Salesforce.com and Digital Learning; and IT staffing services for both digital and mainstream technologies.
Reflective of our 2017 acquisition of the services division of Canada-based InfoTrellis, Inc., we have added specialized capabilities in delivering data management and analytics services to our customers globally. This business offers project-based consulting services in the areas of Master Data Management, Enterprise Data Integration, Big Data, Analytics and Digital Transformation, with such services delivered using on-site and offshore resources.
Our IT staffing business combines technical expertise with business process experience to deliver a broad range of staffing services in digital and mainstream technologies. Our digital technologies include data management, analytics, cloud, mobility, social and artificial intelligence. We work with businesses and institutions with significant IT spending and recurring staffing service needs. We also support smaller organizations with their project focused temporary IT staffing requirements.
Accounting Principles
The accompanying Financial Statements have been prepared by management in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and applicable rules and regulations of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting principally of normal recurring adjustments, considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Financial Statements and the accompanying notes. Actual results could differ from these estimates. These Financial Statements should be read in conjunction with the Companys audited consolidated financial statements and accompanying notes for the year ended December 31, 2019, included in our Annual Report on Form 10-K filed with the SEC on March 30, 2020. Additionally, our operating results for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that can be expected for the year ending December 31, 2020 or for any other period.
Principles of Consolidation
The Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All material intercompany transactions and balances have been eliminated in consolidation.
Critical Accounting Policies
Please refer to Note 1 Summary of Significant Accounting Policies of the Consolidated Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended December 31, 2019 for a more detailed discussion of our significant accounting policies and critical accounting estimates. There were no material changes to these critical accounting policies during the nine months ended September 30, 2020.
Segment Reporting
The Company has two reportable segments in accordance with Accounting Standards Committee (ASC) Topic 280 Disclosures About Segments of an Enterprise and Related Information: Data and Analytics Services and IT Staffing Services.
8
Table of Contents
2. | Revenue from Contracts with Customers |
The Company recognizes revenue on time-and-material contracts as services are performed and expenses are incurred. Time-and-material contracts typically bill at an agreed-upon hourly rate, plus out-of-pocket expense reimbursement. Out-of-pocket expense reimbursement amounts vary by assignment, but on average represent less than 2% of total revenues. Revenue is earned on a per transaction or labor hour basis, as that amount directly corresponds to the value of the Companys performance. Revenue recognition is negatively impacted by holidays and consultant vacation and sick days.
In certain situations related to client direct hire assignments, where the Companys fee is contingent upon the hired resources continued employment with the client, revenue is not fully recognized until such employment conditions are satisfied.
The Company recognizes revenue on fixed price contracts as services are rendered and uses a cost-based input method to measure progress. Determining a measure of progress requires management to make judgments that affect the timing of revenue recognized. Under the cost-based input method, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues, including estimated fees or profits, are recorded proportionally as costs are incurred. The Company has determined that the cost-based input method provides a faithful depiction of the transfer of goods or services to the customer. Estimated losses are recognized immediately in the period in which current estimates indicate a loss. We record deferred revenues when cash payments are received or due in advance of our performance, including amounts which may be refundable.
We do not sell, lease or otherwise market computer software or hardware, and essentially 100% of our revenue is derived from the sale of data and analytics, IT staffing and digital transformation services. We expense sales commissions in the same period in which revenues are realized. These costs are recorded within sales and marketing expenses.
Each contract the Company enters into is assessed to determine the promised services to be performed and includes identification of the performance obligations required by the contract. In substantially all of our contracts, we have identified a single performance obligation for each contract either because the promised services are distinct or the promised services are highly interrelated and interdependent and therefore represent a combined single performance obligation.
Our Data and Analytics Services segment provides specialized capabilities in delivering data management and analytics services to customers globally. This business offers project-based consulting services in the areas of Master Data Management, Enterprise Data Integration, Data Engineering and Analytics, which can be delivered using onsite and offshore resources.
Our IT Staffing Services segment combines technical expertise with business process experience to deliver a broad range of services in digital and mainstream technologies. Our digital technology stack includes data management and analytics, cloud, mobility, social and automation. Our mainstream technologies include business intelligence / data warehousing; web services; enterprise resource planning & customer resource management; and e-Business solutions. We work with businesses and institutions with significant IT spend and recurring staffing needs. We also support smaller organizations with their project focused temporary IT staffing requirements.
The following table depicts the disaggregation of our revenues by contract type and operating segment:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Amounts in thousands) | (Amounts in thousands) | |||||||||||||||
Data and Analytics Services Segment |
||||||||||||||||
Time-and-material Contracts |
$ | 4,140 | $ | 5,415 | $ | 11,952 | $ | 14,178 | ||||||||
Fixed-price Contracts |
3,036 | 1,665 | 9,356 | 5,324 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal Data and Analytics Services |
$ | 7,176 | $ | 7,080 | $ | 21,308 | $ | 19,502 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
IT Staffing Services Segment |
||||||||||||||||
Time-and-material Contracts |
$ | 40,207 | $ | 42,463 | $ | 124,083 | $ | 123,712 | ||||||||
Fixed-price Contracts |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal IT Staffing Services |
$ | 40,207 | $ | 42,463 | $ | 124,083 | $ | 123,712 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Revenues |
$ | 47,383 | $ | 49,543 | $ | 145,391 | $ | 143,214 | ||||||||
|
|
|
|
|
|
|
|
9
Table of Contents
For the three months ended September 30, 2020, the Company had one client that exceeded 10% of total revenue (CGI = 16.6%). For the nine months ended September 30, 2020, the Company had the same one client that exceeded 10% of total revenue (CGI = 14.8%). For the three and nine months ended September 30, 2019, the Company had the same one client that exceeded 10% of total revenue in both periods (CGI = 11.3% and 11.3%, respectively).
The Companys top ten clients represented approximately 51% and 45% of total revenues for the three months ended September 30, 2020 and 2019, respectively. For the nine months ended September 30, 2020 and 2019, the Companys top ten clients represented approximately 48% and 45% of total revenues, respectively.
The following table presents our revenue from external customers disaggregated by geography, based on the work location of our customers:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Amounts in thousands) | (Amounts in thousands) | |||||||||||||||
United States |
$ | 46,445 | $ | 48,421 | $ | 142,572 | $ | 139,739 | ||||||||
Canada |
768 | 737 | 2,363 | 2,180 | ||||||||||||
India and Other |
170 | 385 | 456 | 1,295 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 47,383 | $ | 49,543 | $ | 145,391 | $ | 143,214 | ||||||||
|
|
|
|
|
|
|
|
3. | Goodwill and Other Intangible Assets, net |
Goodwill related to our June 15, 2015 acquisition of Hudson Global Resources Managements U.S. IT staffing business (Hudson IT) totaled $8.4 million. Goodwill related to our July 13, 2017 acquisition of the services division of InfoTrellis totaled $27.4 million. During 2018, the Company recorded a goodwill impairment related to the InfoTrellis acquisition of $9.7 million.
The Company is amortizing the identifiable intangible assets on a straight-line basis over estimated average lives ranging from 3 to 12 years. Identifiable intangible assets were comprised of the following as of September 30, 2020 and December 31, 2019:
As of September 30, 2020 | ||||||||||||||||
(Amounts in thousands) |
Amortization Period (In Years) |
Gross Carrying Value |
Accumulative Amortization |
Net Carrying Value |
||||||||||||
IT Staffing Services: |
||||||||||||||||
Client relationships |
12 | $ | 7,999 | $ | 3,527 | $ | 4,472 | |||||||||
Covenant-not-to-compete |
5 | 319 | 319 | | ||||||||||||
Trade name |
3 | 249 | 249 | | ||||||||||||
Data and Analytics Services: |
||||||||||||||||
Client relationships |
12 | 16,671 | 4,457 | 12,214 | ||||||||||||
Covenant-not-to-compete |
5 | 761 | 488 | 273 | ||||||||||||
Trade name |
5 | 1,221 | 783 | 438 | ||||||||||||
Technology |
7 | 1,209 | 554 | 655 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Intangible Assets |
$ | 28,429 | $ | 10,377 | $ | 18,052 | ||||||||||
|
|
|
|
|
|
|||||||||||
As of December 31, 2019 | ||||||||||||||||
(Amounts in thousands) |
Amortization Period (In Years) |
Gross Carrying Value |
Accumulative Amortization |
Net Carrying Value |
||||||||||||
IT Staffing Services: |
||||||||||||||||
Client relationships |
12 | $ | 7,999 | $ | 3,027 | $ | 4,972 | |||||||||
Covenant-not-to-compete |
5 | 319 | 290 | 29 | ||||||||||||
Trade name |
3 | 249 | 249 | | ||||||||||||
Data and Analytics Services: |
||||||||||||||||
Client relationships |
12 | 16,671 | 3,415 | 13,256 | ||||||||||||
Covenant-not-to-compete |
5 | 761 | 374 | 387 | ||||||||||||
Trade name |
5 | 1,221 | 600 | 621 | ||||||||||||
Technology |
7 | 1,209 | 424 | 785 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Intangible Assets |
$ | 28,429 | $ | 8,379 | $ | 20,050 | ||||||||||
|
|
|
|
|
|
10
Table of Contents
Amortization expense for the three and nine month periods ended September 30, 2020 totaled $656,000 and $2.0 million, respectively and is included in selling, general and administrative expenses in the Condensed Consolidated Statement of Operations. For the three and nine month periods ended September 30, 2019, amortization expense was $673,000 and $2.0 million, respectively.
The estimated aggregate amortization expense for intangible assets for the years ending December 31, 2020 through 2024 is as follows:
Years Ended December 31, | ||||||||||||||||||||
2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Amortization expense |
$ | 2,654 | $ | 2,625 | $ | 2,443 | $ | 2,229 | $ | 2,149 |
4. | Leases |
The Company rents certain office facilities and equipment under noncancelable operating leases. As of September 30, 2020, approximately 90,000 square feet of office space is utilized for our sales and recruiting offices, delivery centers, and corporate headquarters. All of our leases are classified as operating leases. The average initial lease term is five years. Several leases have an option to renew, at our sole discretion, for an additional term. Our present lease terms range from less than one year to 4 years with an average of 1.4 years. Leases with an initial term of twelve months or less are not recorded on the balance sheet.
The Company adopted ASU No. 2016-02, Leases (Topic 842) on January 1, 2019 using the additional transition method noted in ASU 2018-11. The adoption of the new standard resulted in the Company recording a lease right-of-use asset and related lease liability of $5.7 million as of January 1, 2019. The cumulative effect of initially applying the new guidance had an immaterial impact on the opening balance of retained earnings. The Company does not expect the guidance to have a material impact on its consolidated net earnings in future periods. We elected the package of practical expedients permitted under the transition guidance within the new standard, which allowed us to carryforward the historical lease classification, among other things.
The following table summarizes the balance sheet classification of the lease asset and related lease liability:
September 30, 2020 | December 31, 2019 | |||||||
(Amounts in thousands) | ||||||||
Assets: |
||||||||
Long-term operating lease right-of-use assets |
$ | 3,642 | $ | 4,617 | ||||
|
|
|
|
|||||
Liabilities: |
||||||||
Short-term operating lease liability |
$ | 1,188 | $ | 1,396 | ||||
Long-term operating lease liability |
2,558 | 3,321 | ||||||
|
|
|
|
|||||
Total Liabilities |
$ | 3,746 | $ | 4,717 | ||||
|
|
|
|
Future minimum rental payments for office facilities and equipment under the Companys noncancelable operating leases are as follows:
Amount as of September 30, 2020 |
||||
(in thousands) | ||||
2020 (For remainder of year) |
$ | 415 | ||
2021 |
1,227 | |||
2022 |
1,120 | |||
2023 |
1,074 | |||
2024 |
287 | |||
Thereafter |
| |||
|
|
|||
Total |
4,123 | |||
Less: Imputed interest |
(377 | ) | ||
|
|
|||
Present value of operating lease liabilities |
$ | 3,746 | ||
|
|
The weighted average discount rate used to calculate the present value of future lease payments was 5.3%.
11
Table of Contents
We recognize rent expense for these leases on a straight-line basis over the lease term. Rental expense for the three and nine months ended September 30, 2020 totaled $0.4 million and $1.2 million, respectively. Rental expense for the three and nine months ended September 30, 2019 totaled $0.4 million and $1.2 million, respectively.
Total cash paid for lease liabilities for the three and nine months ended September 30, 2020 totaled $0.4 million and $1.2 million, respectively. Total cash paid for lease liabilities for the three and nine months ended September 30, 2019 totaled $0.4 million and $1.2 million, respectively.
New leases entered into during the three and nine months ended September 30, 2020 totaled $0 and $0.2 million, respectively. New leases entered into during the three and nine months ended September 30, 2019 totaled $0 million and $0.5 million, respectively.
5. | Commitments and Contingencies |
In the ordinary course of our business, the Company is involved in a number of lawsuits and administrative proceedings. While uncertainties are inherent in the final outcome of these matters, the Companys management believes, after consultation with legal counsel, that the disposition of these proceedings should not have a material adverse effect on our financial position, results of operations or cash flows.
6. | Employee Benefit Plan |
The Company provides an Employee Retirement Savings Plan (the Retirement Plan) under Section 401(k) of the Internal Revenue Code of 1986, as amended (the Code), that covers substantially all U.S. based salaried employees. Concurrent with the 2015 acquisition of Hudson IT, the Company expanded employee eligibility under the Retirement Plan to include all U.S. based W-2 hourly employees. Employees may contribute a percentage of eligible compensation to the Retirement Plan, subject to certain limits under the Code. For Hudson IT employees enrolled in the Hudson Employee Retirement Savings Plan under the Code at the acquisition date, the Company provided a matching contribution of 50% of the first 6% of the participants contributed pay, subject to vesting based on the combined tenure with Hudson and Mastech Digital. For all other employees, the Company did not provide for any matching contributions for the nine months ended September 30, 2020 and 2019. Mastech Digitals total contributions to the Retirement Plan for the three months ended September 30, 2020 and September 30, 2019 related to the former Hudson IT employees totaled approximately $0 and $9,000, respectively. Mastech Digitals total contributions to the Retirement Plan for the nine months ended September 30, 2020 and September 30, 2019 related to the former Hudson IT employees totaled approximately $0 and $44,000, respectively. Effective January 1, 2020, the Company eliminated the 401(k) match for Hudson IT employees.
7. | Stock-Based Compensation |
In 2008, the Company adopted a Stock Incentive Plan (the Plan) which, as amended, provides that up to 4,900,000 shares of the Companys Common Stock shall be allocated for issuance to directors, officers and key personnel. Grants under the Plan can be made in the form of stock options, stock appreciation rights, performance shares or stock awards. During the three months ended September 30, 2020, the Company granted no stock options under the Plan. During the three months ended September 30, 2019, the Company granted 130,000 stock options at an average strike price of $5.65 under the Plan. During the nine months ended September 30, 2020, the Company granted restricted share units of 11,475 and 800,000 stock option grants at an average strike price of $15.49. During the three months ended September 30, 2019, the Company granted restricted share units of 16,365 and 683,000 stock option grants at an average strike price of $6.48. As of September 30, 2020 and December 31, 2019, there were 487,000 shares and 217,000 shares, respectively, available for grants under the Plan.
Stock-based compensation expense for the three months ended September 30, 2020 and 2019 was $462,000 and $263,000, respectively, and for the nine months September 30, 2020 and 2019 was $1,530,000 and $766,000. Stock-based compensation expense is included in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations.
During the three and nine months September 30, 2020, the Company issued 1,000 and 318,774 shares, respectively, related to the vesting of restricted shares and the exercising of stock options. During the three and nine months ended September 30, 2019, the Company issued 0 and 17,460 shares, respectively related to the vesting of restricted shares.
In October 2018, the Board of Directors of the Company approved the Mastech Digital, Inc. 2019 Employee Stock Purchase Plan (the Stock Purchase Plan). The Stock Purchase Plan is intended to meet the requirements of Section 423 of the Code and had to be approved by the Companys shareholders to be qualified. On May 15, 2019, the Companys shareholders approved the Stock Purchase Plan. Under the Stock Purchase Plan, 600,000 shares of Common Stock (subject to adjustment upon certain changes in the Companys capitalization) are available for purchase by eligible employees who become participants in the Stock Purchase Plan. The purchase price per share is 85% of the lesser of (i) the fair market value per share of Common Stock on the first day of the offering period, or (ii) the fair market value per share of Common Stock on the last day of the offering period.
12
Table of Contents
The Companys eligible full-time employees are able to contribute up to 15% of their base compensation into the employee stock purchase plan, subject to an annual limit of $25,000 per person. Employees are able to purchase Company common stock at a 15% discount to the lower of the fair market value of the Companys common stock on the initial or final trading dates of each six-month offering period. Offering periods begin on January 1 and July 1 of each year. The Company uses the Black-Scholes option pricing model to determine the fair value of employee stock purchase plan share-based payments. The fair value of the six-month look-back option in the Companys employee stock purchase plans is estimated by adding the fair value of 15% of one share of stock to 85% of the fair value of an option on one share of stock. The Company utilized U.S. Treasury yields as of the grant date for its risk-free interest rate assumption, matching the Treasury yield terms to the six-month offering period. The Company utilized historical company data to develop its dividend yield and expected volatility assumptions.
During the three months ended September 30, 2020 and 2019, there were no shares issued under the Stock Purchase Plan. During the nine months ended September 30, 2020 and 2019 there were 11,735 shares (the six-month offering period ended June 30, 2020) and 25,793 shares (the six-month period ended June 20, 2019) issued under the Stock Purchase Plan at a share price of $8.97 and $4.04, respectively. Stock-based compensation expense for the three and nine months ended September 30, 2020 totaled $21,000 and $58,000, respectively. Stock-based compensation expense for the three and nine months ended September 30, 2019 totaled $20,000 and $62,000, respectively. All stock-based compensation expense is included in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2020 and 2019. At September 30, 2020, there were 547,765 shares available for grants under the Plan.
8. | Credit Facility |
On July 13, 2017, the Company entered into a Credit Agreement (as amended, the Credit Agreement) with PNC Bank, as administrative agent, swing loan lender and issuing lender, PNC Capital Markets LLC, as sole lead arranger and sole book-runner, and certain financial institution parties thereto as lenders (the Lenders). The Credit Agreement provides for a total aggregate commitment of $60 million, consisting of (i) a revolving credit facility (the Revolver) in an aggregate principal amount not to exceed $22.5 million (subject to increase by up to an additional $10 million upon satisfaction of certain conditions); (ii) a $30.5 million term loan facility (the Term Loan); and a (iii) $7.0 million delayed draw term loan facility (the Delayed Draw Term Loan), as more fully described in the Companys Forms 8-K, filed with the SEC on July 19, 2017 and April 25, 2018.
The Revolver expires in July 2022 and includes swing loan and letter of credit sub-limits in the aggregate amount not to exceed $5.0 million for swing loans and $5.0 million for letters of credit. Borrowings under the Revolver may be denominated in U.S. dollars or Canadian dollars. The maximum borrowings in U.S. dollars may not exceed the sum of 85% of eligible U.S. accounts receivable and 60% of eligible U.S. unbilled receivables, less a reserve amount established by the administrative agent. The maximum borrowings in Canadian dollars may not exceed the lesser of (i) $10.0 million; and (ii) the sum of 85% of eligible Canadian receivables, plus 60% of eligible Canadian unbilled receivables, less a reserve amount established by the administrative agent.
Amounts borrowed under the Term Loan are required to be repaid in consecutive quarterly installments through and including July 1, 2022 and on the maturity date of July 13, 2022. The principal amount of each quarterly installment payable on the Term Loan equals the product of $30.5 million, multiplied by (i) 3.75% for quarterly installments payable through and including July 1, 2021; and (ii) 5.00% for quarterly installments payable on October 1, 2021 through and including the maturity date, with the maturity date payment equal to the outstanding amount of the loan on that date. Additionally, under the Term Loan agreement there is a mandatory repayment requirement related to excess cash flows (as defined in the Credit Agreement) generated in a given fiscal year. This provision was triggered during the fiscal year ended December 31, 2019. Accordingly, the Company was required to make an additional payment on the Term Loan of approximately $4.0 million in April 2020. The Delayed Draw Term Loan was not accessed and was cancelled effective July 2019.
Borrowings under the Revolver and the term loans, at the Companys election, bear interest at either (a) the higher of PNCs prime rate or the federal funds rate plus 0.50%, plus an applicable margin determined based upon the Companys senior leverage ratio or (b) an adjusted London Interbank Offered Rate (LIBOR), plus an applicable margin determined based upon the Companys senior leverage ratio. The applicable margin on the base rate is between 0.50% and 1.25% on Revolver borrowings and between 1.75% and 2.50% on term loans. The applicable margin on the adjusted LIBOR is between 1.50% and 2.25% on revolver borrowings and between 2.75% and 3.50% on term loans. A 20 to 30 basis point per annum commitment fee on the unused portion of the Revolver facility is charged and due monthly in arrears. The applicable commitment fee is determined based upon the Companys senior leverage ratio. The Company pledged substantially all of its assets in support of the Credit Agreement. The Credit Agreement contains standard financial covenants, including, but not limited to, covenants related to the Companys senior leverage ratio and fixed charge ratio (as defined under the Credit Agreement) and limitations on liens, indebtedness, guarantees, contingent liabilities, loans and investments, distributions, leases, asset sales, stock repurchases and mergers and acquisitions. As of September 30, 2020, the Company was in compliance with all provisions under the facility.
13
Table of Contents
In connection with securing the commitments under the Credit Agreement, the Company paid a commitment fee and incurred deferred financing costs totaling $506,000, which were capitalized and are being amortized as interest expense over the life of the facility. Debt financing costs of $185,000 and $263,000 (net of amortization) as of September 30, 2020 and December 31, 2019, respectively, are presented as reductions in long-term debt in the Companys Condensed Consolidated Balance Sheets.
As of September 30, 2020 and December 31, 2019, the Companys outstanding borrowings under the Revolver totaled $0.1 million and $9.5 million, respectively; and unused borrowing capacity available was approximately $22.5 million and $13.0 million, respectively. The Companys outstanding borrowings under the Term Loan were $8.6 million and $16.0 million at September 30, 2020 and December 31, 2019, respectively. The Company believes the eligible borrowing base on the Revolver will not fall below current outstanding borrowings for a period of time exceeding one year and has classified the $0.1 million net outstanding debt balance at September 30, 2020, as long-term.
As described in Note 16 below, the Company entered into an amendment to its Credit Agreement on October 1, 2020 to, among other things, increase its term loan facility by approximately $10 million and increase the aggregate commitment amount of its revolving loan facility to $30 million, an increase of $7.5 million from the previous credit line of $22.5 million.
9. | Income Taxes |
The components of income before income taxes, as shown in the accompanying Financial Statements, consisted of the following for the three and nine months ended September 30, 2020 and 2019:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Amounts in Thousands) | (Amounts in Thousands) | |||||||||||||||
Income before income taxes: |
||||||||||||||||
Domestic |
$ | 3,505 | $ | 1,929 | $ | 8,858 | $ | 4,095 | ||||||||
Foreign |
521 | 761 | 875 | 7,983 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
$ | 4,026 | $ | 2,690 | $ | 9,733 | $ | 12,078 | ||||||||
|
|
|
|
|
|
|
|
The Company has foreign subsidiaries outside the United States, which generate revenues from non-US based clients. Additionally, these subsidiaries provide services to the Companys U.S. parents. Accordingly, the Company allocates a portion of its income to these subsidiaries based on a transfer pricing model and reports such income as foreign in the above table.
During the three and nine months ended September 30, 2019, $0 and $6.1 million of income before income taxes was generated by the Companys Canadian subsidiary as a result of the revaluation of contingent consideration liability.
The provision for income taxes, as shown in the accompanying Financial Statements, consisted of the following for the three and nine months ended September 30, 2020 and 2019:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Amounts in Thousands) | (Amounts in Thousands) | |||||||||||||||
Current provision: |
||||||||||||||||
Federal |
$ | 799 | $ | 508 | $ | 1,313 | $ | 975 | ||||||||
State |
135 | 121 | 321 | 210 | ||||||||||||
Foreign |
214 | 203 | 553 | 621 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current provision |
$ | 1,148 | $ | 832 | $ | 2,187 | $ | 1,806 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred provision (benefit): |
||||||||||||||||
Federal |
(84 | ) | (45 | ) | (177 | ) | (48 | ) | ||||||||
State |
(15 | ) | (10 | ) | (45 | ) | (11 | ) | ||||||||
Foreign |
(181 | ) | (36 | ) | (228 | ) | 1,460 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deferred provision (benefit) |
(280 | ) | (91 | ) | (450 | ) | 1,401 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in valuation allowance |
160 | | 160 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total provision for income taxes |
$ | 1,028 | $ | 741 | $ | 1,897 | $ | 3,207 | ||||||||
|
|
|
|
|
|
|
|
14
Table of Contents
The reconciliation of income taxes computed using the statutory U.S. income tax rate and the provision for income taxes for the three and nine months ended September 30, 2020 and 2019 were as follows (amounts in thousands):
Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
|||||||||||||||
Income taxes computed at the federal statutory rate |
$ | 846 | 21.0 | % | $ | 565 | 21.0 | % | ||||||||
State income taxes, net of federal tax benefit |
98 | 2.4 | 111 | 4.1 | ||||||||||||
Excess tax benefit from stock options/restricted shares |
(3 | ) | | | | |||||||||||
Difference in income tax rate on foreign earnings |
(73 | ) | (1.8 | ) | 65 | 2.4 | ||||||||||
Change in valuation allowance |
160 | 3.9 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,028 | 25.5 | % | $ | 741 | 27.5 | % | |||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
|||||||||||||||
Income taxes computed at the federal statutory rate |
$ | 2,044 | 21.0 | % | $ | 2,536 | 21.0 | % | ||||||||
State income taxes, net of federal tax benefit |
454 | 4.7 | 199 | 1.7 | ||||||||||||
Excess tax benefit from stock options/restricted shares |
(928 | ) | (9.5 | ) | (6 | ) | (0.1 | ) | ||||||||
Difference in income tax rate on foreign earnings |
167 | 1.7 | 478 | 4.0 | ||||||||||||
Change in valuation allowance |
160 | 1.6 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,897 | 19.5 | % | $ | 3,207 | 26.6 | % | |||||||||
|
|
|
|
|
|
|
|
The valuation allowance at September 30, 2020 and December 31, 2019 was $160,000 and $0, respectively, and relates to the uncertainty of the realization of foreign net operating losses (NOLs).
A reconciliation of the beginning and ending amounts of unrecognized tax benefits related to uncertain tax positions, including interest and penalties, are as follows:
(Amounts in thousands) |
Nine Months Ended September 30, 2020 |
|||
Balance as of December 31, 2019 |
$ | 20 | ||
Additions related to current period |
| |||
Additions related to prior periods |
| |||
Reductions related to prior periods |
| |||
|
|
|||
Balance as of September 30, 2020 |
$ | 20 | ||
|
|
The Company believes that the total amount of unrecognized tax benefits could be reduced by approximately $20,000 during the next twelve months due to the expiration of the statutes of limitation.
10. | Derivative Instruments and Hedging Activities |
Interest Rate Risk Management
Concurrent with the Companys July 13, 2017 borrowings under its new credit facility, the Company entered into a 44month interest-rate swap to convert the debts variable interest rate to a fixed rate of interest. Under the swap contracts, the Company pays interest at a fixed rate of 1.99% and receives interest at a variable rate equal to the daily U.S. LIBOR on an initial notional amount of $15.0 million. Notional amounts were $8.6 million and $10.3 million at September 30, 2020 and December 31, 2019, respectively. These swap contracts have been designated as cash flow hedging instruments and qualified as effective hedges at inception under ASC Topic 815, Derivatives and Hedging. These contracts are recognized on the balance sheet at fair value. The effective portion of the changes in fair value on these instruments is recorded in other comprehensive income (loss) and is reclassified into the Condensed Consolidated Statements of Operations as interest expense in the same period in which the underlying hedge transaction affects earnings. Changes in the fair value of interest-rate swap contracts deemed ineffective are recognized in the Consolidated Statements of Operations as interest expense. Prior to July 13, 2017, the Company had outstanding interest-rate swap contracts related to term loan borrowings under the Companys previous credit agreement. The fair value of the interest-rate swap contracts at September 30, 2020 and December 31, 2019 was a liability of $72,000 and $43,000, respectively, and is reflected in the Condensed Consolidated Balance Sheets as other current liabilities.
15
Table of Contents
The effect of derivative instruments on the Condensed Consolidated Statements of Operations and Comprehensive Income are as follows (in thousands):
Derivatives in ASC Topic 815 Cash Flow Hedging Relationships |
Amount of Gain / (Loss) recognized in OCI on Derivatives |
Location of Gain / (Loss) reclassified from Accumulated OCI to Income (Expense) |
Amount of Gain / (Loss) reclassified from Accumulated OCI to Income (Expense) |
Location of Gain / (Loss) reclassified in Income (Expense) on Derivatives |
Amount of Gain / (Loss) recognized in Income (Expense) on Derivatives |
|||||||||||||||
(Effective Portion) |
(Effective Portion) |
(Effective Portion) |
(Ineffective Portion/Amounts excluded from effectiveness testing) |
|||||||||||||||||
For the Three Months Ended September 30, 2020: |
||||||||||||||||||||
Interest-Rate Swap Contract |
$ | 39 | Interest Expense | $ | (40 | ) | Interest Expense | $ | | |||||||||||
For the Nine Months Ended September 30, 2020: |
||||||||||||||||||||
Interest-Rate Swap Contract |
$ | (29 | ) | Interest Expense | $ | (82 | ) | Interest Expense | $ | | ||||||||||
For the Three Months Ended September 30, 2019: |
||||||||||||||||||||
Interest-Rate Swap Contract |
$ | (13 | ) | Interest Expense | $ | 7 | Interest Expense | $ | | |||||||||||
For the Nine Months Ended September 30, 2019: |
||||||||||||||||||||
Interest-Rate Swap Contract |
$ | (161 | ) | Interest Expense | $ | 36 | Interest Expense | $ | |
Information on the location and amounts of derivative fair values in the Condensed Consolidated Balance Sheets (in thousands):
September 30, 2020 | December 31, 2019 | |||||||||||||||
Derivative Instruments |
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||||
Interest-Rate Swap Contracts |
|
Other Current Liabilities |
$ | 73 | |
Other Current Liabilities |
$ | 43 |
The estimated amount of pretax income as of September 30, 2020 that is expected to be reclassified from other comprehensive income into earnings within the next 12 months is approximately $36,000.
11. | Fair Value Measurements |
The Company has adopted the provisions of ASC 820, Fair Value Measurements and Disclosures (ASC 820), related to certain financial and nonfinancial assets and liabilities. ASC 820 establishes the authoritative definition of fair value; sets out a framework for measuring fair value; and expands the required disclosures about fair value measurements. The valuation techniques required by ASC 820 are based on observable and unobservable inputs using the following three-tier hierarchy:
| Level 1Inputs are observable quoted prices (unadjusted) in active markets for identical assets and liabilities. |
| Level 2Inputs are observable, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are directly or indirectly observable in the marketplace. |
| Level 3Inputs are unobservable that are supported by little or no market activity. |
At September 30, 2020 and December 31, 2019, the Company carried the following financial assets (liabilities) at fair value measured on a recurring basis (in thousands):
Fair Value as of September 30, 2020 | ||||||||||||||||
(Amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Interest-Rate Swap Contracts |
$ | | $ | (73 | ) | $ | | $ | (73 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value as of December 31, 2019 | ||||||||||||||||
(Amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Interest-Rate Swap Contracts |
$ | | $ | (43 | ) | $ | | $ | (43 | ) | ||||||
|
|
|
|
|
|
|
|
The fair value of interest rate swap contracts are based on quoted prices for similar instruments from a commercial bank, and therefore, the fair value measurement is considered to be within level 2.
16
Table of Contents
During the three months ended June 30, 2019, the Company revalued the contingent consideration liability related to the InfoTrellis acquisition after determining that relevant conditions for payment of such liabilities were unlikely to be fully satisfied. The revaluation resulted in a $6.1 million reduction to the contingent consideration liability related to the InfoTrellis acquisition.
12. | Shareholders Equity |
The Company purchases shares to satisfy employee tax obligations related to its Stock Incentive Plan. During the three and nine months ended September 30, 2020, the Company did not purchase any shares. During the three and nine months ended September 30, 2019, the Company purchased no shares and 2,574 shares at a share price of $5.05 to satisfy employee tax obligations related to the vesting of restricted stock.
13. | Earnings Per Share |
The computation of basic earnings per share is based on the Companys net income divided by the weighted average number of common shares outstanding. Diluted earnings per share reflect the potential dilution that could occur if outstanding stock options were exercised. The dilutive effect of stock options was calculated using the treasury stock method.
For the three and nine months ended September 30, 2020, there were no shares anti-dilutive stock options excluded from the computation of diluted earnings per share, respectively. For the three and nine months ended September 30, 2019, there were 1.1 million and 1.0 million anti-dilutive stock options excluded from the computation of diluted earnings per share, respectively.
14. | Business Segments and Geographic Information |
Our reporting segments are: 1) Data and Analytics Services; and 2) IT Staffing Services.
The data and analytics services segment was acquired through the July 13, 2017 acquisition of the services division of Canada-based InfoTrellis, Inc. This segment is a project-based consulting services business with specialized capabilities in data management and analytics. The business is marketed as Mastech InfoTrellis and utilizes a dedicated sales team with deep subject matter expertise. Mastech InfoTrellis has offices in Atlanta, Toronto, London, Singapore, Dublin and a global delivery center in Chennai, India. Project-based delivery reflects a combination of on-site resources and offshore resources out of the Companys delivery center in Chennai. Assignments are secured on both a time and material and fixed price basis.
The IT staffing services segment offers staffing services in digital and mainstream technologies; digital transformation services focused on providing CRM on the cloud through Salesforce.com; and using digital methods to enhance organizational learning. These services are marketed using a common sales force and delivered via our global recruitment center. While the vast majority of our assignments are based on time and materials, we do have the capabilities to deliver our digital transformation services on a fixed price basis.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Amounts in thousands) | (Amounts in thousands) | |||||||||||||||
Revenues: |
||||||||||||||||
Data and analytics services |
$ | 7,176 | $ | 7,080 | $ | 21,308 | $ | 19,502 | ||||||||
IT staffing services |
40,207 | 42,463 | 124,083 | 123,712 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 47,383 | $ | 49,543 | $ | 145,391 | $ | 143,214 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Margin %: |
||||||||||||||||
Data and analytics services |
55.9 | % | 45.7 | % | 51.7 | % | 45.8 | % | ||||||||
IT staffing services |
22.6 | % | 21.4 | % | 22.1 | % | 21.3 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total gross margin % |
27.6 | % | 24.9 | % | 26.5 | % | 24.6 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment operating income: |
||||||||||||||||
Data and analytics services |
$ | 1,579 | $ | 1,530 | $ | 3,661 | $ | 3,856 | ||||||||
IT staffing services |
3,294 | 2,103 | 8,644 | 5,501 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
4,873 | 3,633 | 12,305 | 9,357 | ||||||||||||
Acquisition transaction expenses |
| 110 | | 110 | ||||||||||||
Revaluation of contingent gain consideration liability |
| | | 6,069 | ||||||||||||
Amortization of acquired intangible assets |
(656 | ) | (673 | ) | (1,998 | ) | (2,017 | ) | ||||||||
Interest expenses and other, net |
(191 | ) | (380 | ) | (574 | ) | (1,441 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
$ | 4,026 | $ | 2,690 | $ | 9,733 | $ | 12,078 | ||||||||
|
|
|
|
|
|
|
|
17
Table of Contents
Below is a reconciliation of segment total assets to consolidated total assets:
September 30, 2020 |
December 31, 2019 |
|||||||
(Amounts in thousands) | ||||||||
Total assets: |
||||||||
Data and analytics services |
$ | 41,496 | $ | 41,527 | ||||
IT staffing services |
46,748 | 49,057 | ||||||
|
|
|
|
|||||
Total assets |
$ | 88,244 | $ | 90,584 | ||||
|
|
|
|
Below is geographic information related to our revenues from external customers:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Amounts in thousands) | (Amounts in thousands) | |||||||||||||||
United States |
$ | 46,445 | $ | 48,421 | $ | 142,572 | $ | 139,739 | ||||||||
Canada |
768 | 737 | 2,363 | 2,180 | ||||||||||||
India and Other |
170 | 385 | 456 | 1,295 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 47,383 | $ | 49,543 | $ | 145,391 | $ | 143,214 | ||||||||
|
|
|
|
|
|
|
|
15. | Recently Issued Accounting Standards |
Recently Adopted Accounting Pronouncements
In January 2017, the FASB issued ASU 2017-04, IntangiblesGoodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment, which removes the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. Under this ASU, a goodwill impairment will now be the amount by which a reporting units carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual and interim periods beginning January 1, 2020, applied prospectively. We adopted this ASU on January 1, 2020 with no material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement. The amendments in this ASU modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2019. The Company adopted this ASU on January 1, 2020 with no material impact on its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, IntangiblesGoodwill and Other-Internal-Use Software (Subtopic 350-40): Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force). The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2019. We adopted this ASU on January 1, 2020 with no material impact on our consolidated financial statements.
In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial InstrumentsCredit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The amendments in this ASU clarify a variety of topics previously covered in Update 2016-13 Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, Update 2017-12 Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, and Update 2016-01 Financial InstrumentsOverall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2019. The Company adopted this ASU on January 1, 2020 with no material impact on its consolidated financial statements.
18
Table of Contents
Recent Accounting Pronouncements not yet adopted
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740). The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and by clarifying and amending other areas of Topic 740. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2020. Early adoption is permitted. The Company does not expect this ASU to have a material impact on its financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). The amendments in this ASU provide optional guidance to ease the burden in accounting for contract modifications associated with the cessation of interbank offered rates, particularly LIBOR, as a result of reference rate reform. The amendments in this ASU are effective for annual and interim periods from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020 through December 31, 2022. The Company does not expect this ASU to have a material impact on its financial statements.
A variety of proposed or otherwise potential accounting standards are currently under consideration by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, management has not yet determined the effect, if any that the implementation of such proposed standards would have on the Companys consolidated financial statements.
16. | Subsequent Events: |
On October 1, 2020, the Company acquired AmberLeaf Partners, Inc., a Chicago-based customer experience consulting company. The transaction was valued at $14 million, with $9.5 million paid in cash at closing, subject to customary adjustments, and up to $4.5 million in deferred payments over the next two years contingent upon the acquired business achieving specific financial targets. Concurrent with the acquisition, the Company entered into a 3-year amendment to its Credit Agreement on October 1, 2020 to, among other things, increase its term loan facility by approximately $10 million and increase the aggregate commitment amount of its revolving loan facility to $30 million, an increase of $7.5 million from the previous credit line of $22.5 million.
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2019, included in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 30, 2020.
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about future events, future performance, plans, strategies, expectations, prospects, competitive environment and regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words, may, will, expect, anticipate, believe, estimate, plan, intend or the negative of these terms or similar expressions in this quarterly report on Form 10-Q. We have based these forward-looking statements on our current views with respect to future events and financial performance. Our actual financial performance could differ materially from those projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections and our financial performance may be better or worse than anticipated. Given these uncertainties, you should not put undue reliance on any forward-looking statements. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under Risk Factors, Forward-Looking Statements and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2019. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We do not undertake any duty to update forward-looking statements and the estimates and assumptions associated with them, after the date of this quarterly report on Form 10-Q, except to the extent required by applicable securities laws.
Website Access to SEC Reports:
The Companys website is www.mastechdigital.com. The Companys Annual Report on Form 10-K for the year ended December 31, 2019, current reports on Form 8-K and all other reports filed with the SEC, are available free of charge on the Investors page. The website is updated as soon as reasonably practical after such reports are filed electronically with the SEC.
Critical Accounting Policies
Please refer to Note 1 Summary of Significant Accounting Policies of the Consolidated Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended December 31, 2019 for a more detailed discussion of our significant accounting policies and critical accounting estimates. There were no material changes to these critical accounting policies during the nine months ended September 30, 2020.
19
Table of Contents
Recent Developments
AmberLeaf Partners Acquisition
On October 1, 2020, we acquired AmberLeaf Partners, Inc., a Chicago-based customer experience consulting company. The transaction was valued at $14 million, with $9.5 million paid in cash at closing, subject to customary adjustments, and up to $4.5 million in deferred payments over the next two years contingent upon the acquired business achieving specific financial targets.
Concurrent with the acquisition, the Company entered into a 3-year amendment to its Credit Agreement on October 1, 2020 to, among other things, increase its term loan facility by approximately $10 million and increase the aggregate commitment amount of its revolving loan facility to $30 million, an increase of $7.5 million from the previous credit line of $22.5 million.
COVID-19 Pandemic
The COVID-19 pandemic had a material impact on our third quarter 2020 performance, particularly with respect to our IT Staffing Services segment. During the quarter, this segment had an increase of only 2-billable consultants due to reduction in activity levels related to new assignment opportunities. In our Data and Analytics segment, the impact was not as great with respect to revenue declines; however, several projects expected to start in the third quarter of 2020 were deferred into the 2021 calendar year.
While we are closely monitoring the situation, it is difficult at this time to know what impact COVID-19 will have on our business, financial position and operating results in future periods due to numerous uncertainties. During the first nine months of 2020, COVID-19 and overall economic conditions disrupted certain of our growth drivers, as the priorities of some of our customers and prospective customers have shifted. We expect spending to be adversely impacted until national and local authorities have issued updated guidance and regulations and customers have confidence that the pandemic has been contained and, likely, for an unknown period of time thereafter. As a result, we expect our future operating results to be negatively impacted by delays in existing customer or new customer purchases, limitations on our ability to expand or upsell within our existing customer base, pricing pressure, the loss of current customers or prospects, or by our customers inability to pay amounts owed to us.
Accelerated Filer Classification
As of June 30, 2020, the market capitalization of outstanding shares owned by non-affiliates exceeded $75 million, which will trigger us being classified as an Accelerated Filer with respect to SEC regulations and filing requirements next year, including our Form 10-K as of and for the year ended December 31, 2020. As a result, our annual assessment of the effectiveness of our internal controls over financial reporting must now be audited as of December 31, 2020 and the result of that audit will be included in our next Annual Report on Form 10-K in compliance with the provisions of Section 404 of the Sarbanes-Oxley Act of 2002. Compliance and preparation to comply with this new requirement will significantly increase our administrative costs and could result in the disclosure of material weaknesses in our internal controls. We are currently evaluating the financial and other impact of this new classification.
Overview:
We are a provider of Digital Transformation IT Services to mostly large and medium-sized organizations.
Our portfolio of offerings includes data management and analytics services; other digital transformation services around Salesforce.com and Digital Learning; and IT staffing services for both digital and mainstream technologies.
With the July 13, 2017 acquisition of InfoTrellis, we now operate in two reporting segments Data and Analytics Services and IT Staffing Services. Our data and analytics services are marketed on a global basis under the brand Mastech InfoTrellis and delivered largely on a project basis with on-site and off-shore resources. These capabilities and expertise were acquired through our 2017 acquisition of InfoTrellis. Our IT staffing business combines technical expertise with business process experience to deliver a broad range of staffing services in digital and mainstream technologies, as well as our other digital transformation services.
Both business segments provide their services across various industry verticals including: financial services; government; healthcare; manufacturing; retail; technology; telecommunications; education; and transportation. Within each reporting segment we evaluate our revenues and gross profits largely by sales channel responsibility. This analysis within our two reporting segments is multi-purposed and includes technologies employed, client relationships, and sales channel accountability.
20
Table of Contents
Economic Trends and Outlook:
Our business outlook is highly correlated to general North American economic conditions. During periods of increasing employment and economic expansion, demand for our services tends to increase. Conversely, during periods of contracting employment and / or a slowing domestic economy, demand for our services tends to decline. As the economy slowed during the second half of 2007 and recessionary conditions emerged in 2008 and during much of 2009, we experienced less demand for our staffing services. During the second half of 2009, we began to see signs of market stabilization and a modest pick-up in activity levels within certain sales channels and technologies and in 2010, market conditions continued to strengthen over the course of the year. In 2011 through 2013, activity levels continued to trend up in most technologies and sales channels. During 2014 and 2015, we continued to see a steady flow of solid activity in our contract staffing business; however, tightness in the supply side (skilled IT professionals) of our business during these years negatively impacted our new assignment successes. Solid activity levels in our contract staffing business continued in 2016 through 2019, however, recruitment challenges remained due to the tightness in the supply of skilled IT professionals. As we entered 2020, we were encouraged by continued growth in the domestic job markets and an expanding U.S. economy, which we believe are positive factors for both our IT Staffing Services and Data and Analytics Services businesses. However, the emergence of the COVID-19 global pandemic during the first quarter of 2020, which has resulted in global recessionary conditions, has materially changed our outlook for the year to the negative, and potentially for the 2021 calendar year as well (see Recent Developments above for further discussion).
In addition to tracking general economic conditions, a large portion of our revenues is generated from a limited number of clients. Accordingly, our trends and outlook are additionally impacted by the prospects and well-being of these specific clients. This account concentration factor may cause our results of operations to deviate from the prevailing U.S. economic trends from time to time.
Within the IT staffing segment, a larger portion of our revenues has come from strategic relationships with systems integrators and other staffing organizations. Additionally, many large end-users of IT staffing services are employing third-party managed service providers (MSPs) to manage their contractor spending in an effort to drive down overall costs. Both of these dynamics may pressure our IT staffing gross margins in the future.
Recent growth in certain advanced technologies such as social, cloud, analytics, mobility and automation is providing opportunities within our IT Staffing Services segment. However, supply side challenges are acute with respect to many of these technologies.
Results of Operations for the Three Months Ended September 30, 2020 as Compared to the Three Months Ended September 30, 2019:
Revenues:
Revenues for the three months ended September 30, 2020 totaled $47.4 million compared to $49.5 million for the corresponding three month period in 2019. This 4% year-over-year revenue decline reflected a 1% increase in our data and analytics services segment and a 5% decrease in our IT staffing services segment. Both segments were materially impacted by the current pandemic. For the three months ended September 30, 2020, the Company had one client that had revenues in excess of 10% of total revenues (CGI = 16.6%). For the three months ended September 30, 2019, the Company had the same one client that had revenues in excess of 10% of total revenues (CGI = 11.3%). The Companys top ten clients represented approximately 51% and 45% of total revenues for the three months ended September 30, 2020 and 2019, respectively.
Below is a tabular presentation of revenues by reportable segment for the three months ended September 30, 2020 and 2019, respectively:
Revenues (Amounts in millions) |
Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
||||||
Data and Analytics Services |
$ | 7.2 | $ | 7.1 | ||||
IT Staffing Services |
40.2 | 42.4 | ||||||
|
|
|
|
|||||
Total revenues |
$ | 47.4 | $ | 49.5 | ||||
|
|
|
|
Revenues from our Data and Analytics Services segment totaled $7.2 million in the third quarter ended September 30, 2020, compared to $7.1 million in the corresponding quarter last year. The modest year-over-year increase reflected greater pipeline opportunities and a better project win ratio over the last several quarters compared to the year earlier. Sequentially, revenues in the third quarter of 2020 increased 6% from the second quarter of 2020. Despite the revenue improvement on a year-over-year and sequential basis, operations have been impacted with material project delays due to COVID-19.
Revenues from our IT Staffing Services segment totaled $40.2 million in the three months ended September 30, 2020 compared to $42.4 million during the corresponding 2019 period. This 5% decline reflected lower activity levels and a spike in project ends during the first half of 2020 both reflective of COVID-19 induced market conditions. Billable consultant headcount at September 30, 2020 totaled 1,037-consultants compared to 1,197-consultants, one-year earlier (a 13% decline). For the three months
21
Table of Contents
ended September 30, 2020 our billing consultant base increased modestly after material declines over the previous two quarters. Our average bill rate increased to $76.33 per hour during the third quarter of 2020 compared to $74.60 per hour in the corresponding 2019 quarter. The increase in average bill rate was due to higher rates on new assignments and was reflective of the types of skill-sets that we deployed, which continues to be more weighted towards digital technologies. Permanent placement / fee revenues were approximately $0.2 million during the quarter, which were $0.1 million higher than permanent placement / fee revenues of a year ago.
Gross Margins:
Gross profits in the third quarter of 2020 totaled $13.1 million and exceeded third quarter of 2019 gross profits by approximately $0.8 million, despite a 4% decline in revenues. Gross profit as a percentage of revenue was 27.6% for the three month period ended September 30, 2020 compared to 24.9% during the same period of 2019. This 270-basis point improvement reflected higher gross margins at both operating segments.
Below is a tabular presentation of gross margin by reporting segment for the three months ended September 30, 2020 and 2019, respectively:
Gross Margin |
Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
||||||
Data and Analytics Services |
55.9 | % | 45.7 | % | ||||
IT Staffing Services |
22.6 | 21.4 | ||||||
|
|
|
|
|||||
Total gross margin |
27.6 | % | 24.9 | % | ||||
|
|
|
|
Gross margins from our Data and Analytics Services segment were 55.9% of revenues during the third quarter of 2020, which represented a record performance for this segment and exceed gross margins of a year earlier by 1,020-basis points. The margin improvement reflected higher value client assignments, higher billable consultant utilization, and very little reimbursable project expense revenues due to the pandemic (pass-through revenues with no gross margin content). Gross margins will decline in the near term from third quarter 2020 levels due to the recent acquisition of AmberLeaf Partners.
Gross margins from our IT Staffing Services segment were 22.6% in the third quarter of 2020 compared to 21.4% during the corresponding quarter of 2019. This 120-basis point improvement was due to better gross margins on new assignments secured during the last several quarters and reflects our focus on advanced technology skill-sets.
Selling, General and Administrative (S,G&A) Expenses:
Below is a tabular presentation of operating expenses by sales, operations, amortization of acquired intangible assets and general and administrative categories for the three months ended September 30, 2020 and 2019, respectively:
S,G&A Expenses (Amounts in millions) | Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
||||||
Data and Analytics Services Segment |
||||||||
Sales and Marketing |
$ | 1.2 | $ | 0.7 | ||||
Operations |
0.5 | 0.3 | ||||||
Amortization of Acquired Intangible Assets |
0.5 | 0.5 | ||||||
General & Administrative |
0.7 | 0.6 | ||||||
|
|
|
|
|||||
Subtotal Data and Analytics Services |
$ | 2.9 | $ | 2.1 | ||||
|
|
|
|
|||||
IT Staffing Services Segment |
||||||||
Sales and Marketing |
$ | 1.6 | $ | 2.2 | ||||
Operations |
2.0 | 2.7 | ||||||
Amortization of Acquired Intangible Assets |
0.2 | 0.2 | ||||||
General & Administrative |
2.2 | 2.1 | ||||||
|
|
|
|
|||||
Subtotal IT Staffing Services |
$ | 6.0 | $ | 7.2 | ||||
|
|
|
|
|||||
Total S,G&A Expenses |
$ | 8.9 | $ | 9.3 | ||||
|
|
|
|
22
Table of Contents
S,G&A expenses for the three months ended September 30, 2020 totaled $8.9 million, compared to $9.3 million for the three months ended September 30, 2019. Excluding the amortization of acquired intangible assets and acquisition transaction costs, S,G&A expense as a percentage of total revenues was 17.3% and 17.6%, respectively. Fluctuations within S,G&A expense components during the third quarter of 2020, compared to the third quarter of 2019, included the following:
| Sales expense decreased by $0.1 million in the 2020 period compared to the 2019 period. Approximately $0.5 million reflected investments in the sales organization of our Data and Analytics Services segment. Sales expense in our IT Staffing Services segment decreased by $0.6 million due to reductions in staff and related expenses, which reflected austerity measures implemented in response to the COVID-19 pandemic. |
| Operations expense decreased by $0.5 million in the 2020 period compared to the corresponding 2019 period. Approximately $0.2 million reflected investments made to the delivery organization of our Data and Analytics Services segment. Operation expense in our IT Staffing Services segment declined by $0.7 million and was related to reductions in staff and related expenses, as well as lower facility cost and activity-related expenses such as visa processing fees and background check expenditures. |
| Amortization of acquired intangible assets was $0.7 million in both the 2020 and 2019 periods. |
| General and administrative expense increased by $0.2 million in the 2020 period compared to the corresponding 2019 period. General and administrative expense in our Data and Analytics Services segment increased by $0.1 million as higher executive leadership expense was partially offset by lower travel costs due to the pandemic. In our IT Staffing Services segment, higher stock-based compensation expense was responsible for a $0.1 million increase in general and administrative expenses. |
Income / (Expense) Components:
Other Income / (Expense) for the three months ended September 30, 2020 consisted of interest expense of ($164,000) and foreign exchange losses of ($27,000). For the three months ended September 30, 2019, Other Income / (Expense) consisted of interest expense of ($413,000) and foreign exchange gains of $33,000. The lower level of interest expense was largely due to lower outstanding borrowings from a year ago and a lower effective interest rate.
Income Tax Expense:
Income tax expense for the three months ended September 30, 2020 totaled $1.0 million, representing an effective tax rate on pre-tax income of 25.5% compared to $741,000 for the three months ended September 30, 2019, which represented a 27.5% effective tax rate on pre-tax income. The lower effective tax rate in the 2020 period largely reflected a lower aggregate state income tax rate and an increase in our valuation allowance.
Results of Operations for the Nine Months Ended September 30, 2020 as Compared to the Nine Months Ended September 30, 2019:
Revenues:
Revenues for the nine months ended September 30, 2020 totaled $145.4 million compared to $143.2 million for the corresponding nine month period in 2019. This 2% year-over-year revenue increase reflected 9% growth in our Data and Analytics Services segment and a slight improvement in our IT staffing Services segment. For the nine months ended September 30, 2020, the Company had one client that had revenues in excess of 10% of total revenues (CGI = 14.8%). For the nine months ended September 30, 2019, the Company had the same one client that had revenues in excess of 10% of total revenues (CGI = 11.3%). The Companys top ten clients represented approximately 48% and 45% of total revenues for the nine months ended September 30, 2020 and 2019, respectively.
Below is a tabular presentation of revenues by reportable segment for the nine months ended September 30, 2020 and 2019, respectively:
Revenues (Amounts in millions) |
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
||||||
Data and Analytics Services |
$ | 21.3 | $ | 19.5 | ||||
IT Staffing Services |
124.1 | 123.7 | ||||||
|
|
|
|
|||||
Total revenues |
$ | 145.4 | $ | 143.2 | ||||
|
|
|
|
Revenues from our Data and Analytics Services segment totaled $21.3 million during the nine months ended September 30, 2020, compared to $19.5 million in the corresponding period last year. The year-over-year increase was due to a high level of assignment wins over the last several quarters despite the impact of the pandemic on a numbers of assignments being pushed out to fourth quarter of 2020 and the first half of 2021.
23
Table of Contents
Revenues from our IT Staffing Services segment totaled $124.1 million during the nine months ended September 30, 2020 compared to $123.7 million during the corresponding 2019 period. The COVID-19 pandemic had a material impact on our billable consultant base due to early assignment ends in the first half of 2020 and lower activity levels during the 2020 period. During the first nine months of 2020, our billable consultant headcount declined 160-consultants when compared to the corresponding 2019 period, a 13% decline from the previous year. A higher average bill rate in 2020 compared to the 2019 period helped mitigate the impact on 2020 revenues related to the lower billable consultant base. Permanent placement / fee revenues were approximately $0.5 million during the nine month period of 2020, which was in-line with a strong permanent placement performance of a year ago.
Gross Margins:
Gross profits in the nine months ended September 30, 2020 totaled $38.5 million, compared to $35.2 million during the corresponding 2019 period, an increase of $3.3 million. Gross profit as a percentage of revenue was 26.5% for the nine month period ended September 30, 2020 compared to 24.6% during the same period of 2019. This 190-basis point improvement reflected higher gross margins in both operating segments and higher revenue levels in our high-margin Data and Analytics Services segment (favorable revenue mix).
Below is a tabular presentation of gross margin by reporting segment for the nine months ended September 30, 2020 and 2019, respectively:
Gross Margin |
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
||||||
Data and Analytics Services |
51.7 | % | 45.8 | % | ||||
IT Staffing Services |
22.1 | % | 21.3 | % | ||||
|
|
|
|
|||||
Total gross margin |
26.5 | % | 24.6 | % | ||||
|
|
|
|
Gross margins from our Data and Analytics Services segment were 51.7% of revenues during the nine month period ended September 30, 2020. This compared to gross margins of 45.8% in the corresponding period of 2019. The margin improvement reflected higher value assignments, better consultant utilization and less pass-through travel revenues in the 2020 period. Gross margins will decline in the near term from third quarter 2020 levels due to the recent acquisition of AmberLeaf Partners.
Gross margins from our IT Staffing Services segment were 22.1% in the nine months ended September 30, 2020 compared to 21.3% during the corresponding period of 2019. This 80-basis point expansion was due to better gross margins on new assignments secured during the last several quarters, which reflected our focus on advanced technology skill-sets.
Selling, General and Administrative (S,G&A) Expenses:
Below is a tabular presentation of operating expenses by sales, operations, amortization of acquired intangible assets, revaluation of contingent consideration and general and administrative categories for the nine months ended September 30, 2020 and 2019, respectively:
S,G&A Expenses (Amounts in millions) |
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
||||||
Data and Analytics Services Segment |
||||||||
Sales and Marketing |
$ | 3.7 | $ | 2.6 | ||||
Operations |
1.4 | 0.6 | ||||||
Amortization of Acquired Intangible Assets |
1.5 | 1.5 | ||||||
Revaluation of Contingent Consideration |
| (6.1 | ) | |||||
General & Administrative |
2.2 | 1.8 | ||||||
|
|
|
|
|||||
Subtotal Data and Analytics Services |
$ | 8.8 | $ | 0.4 | ||||
|
|
|
|
|||||
IT Staffing Services Segment |
||||||||
Sales and Marketing |
$ | 5.3 | $ | 6.6 | ||||
Operations |
6.4 | 7.7 | ||||||
Amortization of Acquired Intangible Assets |
0.6 | 0.6 | ||||||
General & Administrative |
7.1 | 6.4 | ||||||
|
|
|
|
|||||
Subtotal IT Staffing Services |
$ | 19.4 | $ | 21.3 | ||||
|
|
|
|
|||||
Total S,G&A Expenses |
$ | 28.2 | $ | 21.7 | ||||
|
|
|
|
24
Table of Contents
S,G&A expenses for the nine months ended September 30, 2020 totaled $28.2 million, compared to $21.7 million for the nine months ended September 30, 2019. Excluding the revaluation of contingent consideration and acquisition transaction costs in 2019, ,,and the amortization of acquired intangible assets in both periods, S,G&A expense as a percentage of total revenues was 18.0% and 18.0%, respectively. Fluctuations within S,G&A expense components during the first nine months of 2020, compared to the first nine months of 2019, included the following:
| Sales expense decreased by $0.2 million in the 2020 period compared to 2019. Approximately $1.1 million reflected investments in the sales organization of our Data and Analytics Services segment. Sales expense in our IT Staffing Services segment decreased by $1.3 million largely due to austerity measures implemented in response to the COVID-19 pandemic. |
| Operations expense decreased by $0.5 million in the 2020 period compared to 2019. Investments made to the delivery organization of our Data and Analytics Services segment totaled $0.8 million. In our IT Staffing segment, operations expenses decreased by $1.3 million largely due to austerity measures and lower activity-based expenses. |
| Amortization of acquired intangible assets was $2.1 million in both the 2020 and 2019 periods. |
| Revaluation of contingent consideration totaled a credit of $6.1 million in the 2019 period. No contingent consideration revaluation occurred in the corresponding 2020 period. |
| General and administrative expense increased by $1.1 million in the 2020 period compared to the 2019 period. Approximately $0.4 million was related to our Data and Analytics Services segment and was largely due to higher executive leadership compensation expense and stock-based compensation expense, partially offset by lower travel expenses in the 2020 period. The $0.7 million increase in our IT Staffing Services segment was largely due to higher stock-based compensation expense; event costs and outside service expenses. |
Other Income / (Expense) Components:
Other Income / (Expense) for the nine months ended September 30, 2020 consisted of interest expense of ($641,000) and foreign exchange gains of $67,000. For the nine months ended September 30, 2019, Other Income / (Expense) consisted of interest expense of ($1.4 million) and foreign exchange losses of ($21,000). The lower level of interest expense was reflective of debt payments and a lower effective interest rate.
Income Tax Expense:
Income tax expense for the nine months ended September 30, 2020 totaled $1.9 million, representing an effective tax rate on pre-tax income of 19.5% compared to $3.2 million for the nine months ended September 30, 2019, which represented a 26.6% effective tax rate on pre-tax income. The lower effective tax rate in the 2020 period largely reflected excess tax benefits related to the exercise of stock options and the vesting of restricted share units.
Liquidity and Capital Resources:
Financial Conditions and Liquidity:
At September 30, 2020, we had bank debt, net of cash balances on hand, of $4.6 million and approximately $22.5 million of borrowing capacity under our existing credit facility.
Historically, we have funded our organic business needs with cash generated from operating activities. Controlling our operating working capital levels by closely managing our accounts receivable balance is an important element of cash generation. At September 30, 2020, our accounts receivable days sales outstanding (DSOs) measurement increased by one day to 60-days from our June 30, 2020 measurement.
We believe that cash provided by operating activities, cash balances on hand and current availability under our credit facility will be adequate to fund our business needs and debt service obligations over the next twelve months, exclusive of any acquisition activity.
Cash flows provided by (used in) operating activities:
Cash provided by operating activities for the nine months ended September 30, 2020 totaled $16.9 million compared to cash provided by operating activities of $13.1 million during the nine months ended September 30, 2019. Elements of cash flows in the 2020 period were net income of $7.8 million, non-cash charges of $3.9 million, and a decrease in operating working capital levels of $5.2 million. During the nine months ended September 30, 2019, elements of cash flows were net income of $8.9 million, non-cash charges of negative ($1.1 million) and a decrease in operating working capital levels of $5.3 million. The operating working capital decrease in the 2020 period reflects an improvement in DSOs and higher payroll related accruals. The operating working capital decreases in the 2019 period reflects improved accounts receivable collections and higher payroll accruals (timing of pay periods).
25
Table of Contents
Cash flows (used in) investing activities:
Cash (used in) investing activities for the nine months ended September 30, 2020 was ($247,000) compared to ($756,000) for the nine months ended September 30, 2019. In 2020 and 2019, capital expenditures represented the majority of these investing activity expenditures. The decline in 2020 capital expenditure levels from a year ago was due to material system upgrade expenditures in the 2019 period, which were not incurred in the 2020 period.
Cash flows (used in) financing activities:
Cash (used in) financing activities for the nine months ended September 30, 2020 totaled ($15.5 million) and largely consisted of net debt payments on our term loan and revolving credit line of ($16.9 million), partially offset by $1.4 million of proceeds from the exercise of stock options and the issuance of common stock related to the Companys Employee Stock Purchase Plan. Cash (used in) financing activities for the nine months ended September 30, 2019 totaled ($11.6 million) and consisted of net debt payments on our term loan facility and revolving credit line of ($11.7 million), partially offset by $0.1 million of proceeds from the issuance of common stock related to our Employee Stock Purchase Plan.
Off-Balance Sheet Arrangements:
We do not have any off-balance sheet arrangements.
Inflation:
We do not believe that inflation had a significant impact on our results of operations for the periods presented. On an ongoing basis, we attempt to minimize any effects of inflation on our operating results by controlling operating costs and, whenever possible, seeking to ensure that billing rates are adjusted periodically to reflect increases in costs due to inflation.
Seasonality:
Our operations are generally not affected by seasonal fluctuations. However, our consultants billable hours are affected by national holidays and vacation policies. Accordingly, we generally have lower utilization rates and higher benefit costs during the fourth quarter. Additionally, assignment completions tend to be higher near the end of the calendar year, which largely impacts our revenue and gross profit performance during the subsequent quarter.
Recently Issued Accounting Standards:
Recent accounting pronouncements are described in Note 15 to the accompanying financial statements.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Cash and cash equivalents are defined as cash and highly liquid investments with maturities of three months or less when purchased. Cash equivalents are stated at cost, which approximates market value. Our cash flows and earnings are subject to fluctuations due to currency exchange rate variations. Foreign currency risk exists by nature of our global recruitment and delivery centers. In 2012 through 2015, we attempted to limit our exposure to currency exchange fluctuations in the Indian rupee via the purchase of foreign currency forward contracts. The Company elected not to engage in currency hedging activities in 2016 to date.
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of Company management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act rules 13a-15(b) and 15d-15(b). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.
26
Table of Contents
The certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 are filed as exhibits 31.1 and 31.2, respectively, to this quarterly report on Form 10-Q.
Changes in Internal Control over Financial Reporting
There has been no change in the Companys internal control over financial reporting that occurred during the quarter ended September 30, 2020 that has materially affected, or is reasonably likely to materially affect, such internal control over financial reporting as of December 31, 2019.
ITEM 1. | LEGAL PROCEEDINGS |
In the ordinary course of our business, we are involved in a number of lawsuits and administrative proceedings. While uncertainties are inherent in the final outcome of these matters, management believes, after consultation with legal counsel, that the disposition of these proceedings should not have a material adverse effect on our financial position, results of operations or cash flows.
ITEM 1A. | RISK FACTORS |
There have been no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 30, 2020, except for the following update:
Our transition to being an Accelerated Filer and compliance with Section 404 of the Sarbanes-Oxley Act of 2002 will be time consuming and costly, and our inability to maintain effective internal controls over financial reporting in the future could result in investors losing confidence in the accuracy and completeness of our financial reports and negatively affect the market price of our common stock.
As a public company, we are required to maintain internal controls over financial reporting and to report any material weaknesses in such internal controls. Because we will become an Accelerated Filer next year, Section 404 of the Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act) requires that we furnish a report by management on, among other things, the effectiveness of our internal controls over financial reporting, and our independent registered public accounting firm is required to attest to the effectiveness of our internal controls over financial reporting. Maintenance of internal controls over financial reporting and our transition to becoming subject to additional requirements of Section 404 of the Sarbanes-Oxley Act will be time-consuming and costly. If we have a material weakness in our internal controls over financial reporting, we may not detect errors on a timely basis and our financial statements may be materially misstated. If we identify material weaknesses in our internal controls over financial reporting, if we are unable to comply with the requirements of Section 404 of the Sarbanes-Oxley Act in a timely manner, if we are unable to assert that our internal controls over financial reporting are effective, or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal controls over financial reporting, investors may lose confidence in the accuracy and completeness of our financial reports, and the market price of our common stock could be negatively affected. In addition, we could become subject to investigations by the stock exchange on which our securities are listed, the SEC or other regulatory authorities, which could require additional financial and management resources.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
A summary of our Common Stock repurchased during the quarter ended September 30, 2020 is set forth in the following table:
Period |
Total Number of Shares Purchased |
Average Price per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |
Maximum Number of Shares that May Yet Be Purchased Under this Plan or Programs (1) |
||||||||||||
July 1, 2020 - July 31, 2020 |
| | | | ||||||||||||
August 1, 2020 - August 31, 2020 |
| | | | ||||||||||||
September 1, 2020 - September 30, 2020 |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
| | | |
(1) | As of September 30, 2020, the Company does not have a publicly announced repurchase program in place. |
27
Table of Contents
ITEM 6. | EXHIBITS |
(a) Exhibits
28
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 9th day of November, 2020.
MASTECH DIGITAL, INC. | ||||||
November 9, 2020 | /s/ VIVEK GUPTA | |||||
Vivek Gupta | ||||||
Chief Executive Officer | ||||||
/s/ JOHN J. CRONIN, JR. | ||||||
John J. Cronin, Jr. | ||||||
Chief Financial Officer | ||||||
(Principal Financial Officer) |
29