MAUI LAND & PINEAPPLE CO INC - Quarter Report: 2011 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-06510
MAUI LAND & PINEAPPLE COMPANY, INC.
(Exact name of registrant as specified in its charter)
HAWAII |
|
99-0107542 |
(State or other jurisdiction |
|
(IRS Employer |
of incorporation or organization) |
|
Identification No.) |
870 HALIIMAILE ROAD, MAKAWAO, MAUI, HAWAII 96768-9768
(Address of principal executive offices)
Registrants telephone number, including area code: (808) 877-3351
NONE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at November 1, 2011 |
Common Stock, no par value |
|
18,809,937 shares |
MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES
3 | |
|
|
3 | |
|
|
3 | |
|
|
4 | |
|
|
Condensed Consolidated Balance Sheets, September 30, 2011 and December 31, 2010 |
5 |
|
|
6 | |
|
|
Condensed Consolidated Statements of Cash Flows, Nine Months Ended September 30, 2011 and 2010 |
7 |
|
|
8 | |
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
18 |
|
|
23 | |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
24 |
|
|
24 | |
|
|
26 | |
|
|
26 | |
|
|
27 | |
|
|
28 | |
|
|
29 | |
|
|
Exhibit 10.1 |
|
Exhibit 31.1 |
|
Exhibit 31.2 |
|
Exhibit 32.1 |
|
Exhibit 32.2 |
|
Exhibit 101 |
|
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
|
Three Months Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(in thousands except |
| ||||
|
|
share amounts) |
| ||||
|
|
|
|
|
| ||
OPERATING REVENUES |
|
|
|
|
| ||
Real estate commissions |
|
$ |
75 |
|
$ |
210 |
|
Leasing |
|
1,380 |
|
1,385 |
| ||
Utilities |
|
935 |
|
959 |
| ||
Resort amenities and other |
|
981 |
|
1,296 |
| ||
|
|
|
|
|
| ||
Total Operating Revenues |
|
3,371 |
|
3,850 |
| ||
|
|
|
|
|
| ||
OPERATING COSTS AND EXPENSES |
|
|
|
|
| ||
Real estate |
|
129 |
|
273 |
| ||
Leasing |
|
796 |
|
981 |
| ||
Utilities |
|
527 |
|
517 |
| ||
Resort amenities and other |
|
950 |
|
1,323 |
| ||
Selling and marketing |
|
47 |
|
461 |
| ||
General and administrative |
|
959 |
|
2,856 |
| ||
Depreciation |
|
766 |
|
1,100 |
| ||
|
|
|
|
|
| ||
Total Operating Costs and Expenses |
|
4,174 |
|
7,511 |
| ||
|
|
|
|
|
| ||
Operating Loss |
|
(803 |
) |
(3,661 |
) | ||
|
|
|
|
|
| ||
Interest expense, net |
|
(624 |
) |
(1,791 |
) | ||
|
|
|
|
|
| ||
Loss from Continuing Operations before income taxes |
|
(1,427 |
) |
(5,452 |
) | ||
|
|
|
|
|
| ||
Income tax benefit |
|
(67 |
) |
(261 |
) | ||
|
|
|
|
|
| ||
Loss from Continuing Operations |
|
(1,360 |
) |
(5,191 |
) | ||
Income from Discontinued Operations (Note 6) net of income taxes of $0 |
|
21 |
|
25,218 |
| ||
|
|
|
|
|
| ||
NET INCOME (LOSS) |
|
$ |
(1,339 |
) |
$ |
20,027 |
|
|
|
|
|
|
| ||
COMPREHENSIVE INCOME (LOSS) |
|
$ |
(1,339 |
) |
$ |
20,027 |
|
|
|
|
|
|
| ||
NET INCOME (LOSS) PER COMMON SHARE BASIC AND DILUTED |
|
|
|
|
| ||
Continuing Operations |
|
$ |
(0.07 |
) |
$ |
(0.35 |
) |
Discontinued Operations |
|
|
|
1.70 |
| ||
Net (Income) Loss |
|
$ |
(0.07 |
) |
$ |
1.35 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(in thousands except |
| ||||
|
|
share amounts) |
| ||||
|
|
|
|
|
| ||
OPERATING REVENUES |
|
|
|
|
| ||
Real estate |
|
|
|
|
| ||
Sales |
|
$ |
|
|
$ |
1,650 |
|
Commissions |
|
695 |
|
987 |
| ||
Leasing |
|
3,827 |
|
3,791 |
| ||
Utilities |
|
2,651 |
|
2,442 |
| ||
Resort amenities and other |
|
3,858 |
|
4,262 |
| ||
|
|
|
|
|
| ||
Total Operating Revenues |
|
11,031 |
|
13,132 |
| ||
|
|
|
|
|
| ||
OPERATING COSTS AND EXPENSES |
|
|
|
|
| ||
Real estate |
|
|
|
|
| ||
Cost of sales |
|
|
|
154 |
| ||
Other |
|
740 |
|
955 |
| ||
Leasing |
|
2,157 |
|
2,621 |
| ||
Utilities |
|
1,714 |
|
1,454 |
| ||
Resort amenities and other |
|
3,386 |
|
4,044 |
| ||
Selling and marketing |
|
749 |
|
2,004 |
| ||
General and administrative |
|
4,445 |
|
6,080 |
| ||
Depreciation |
|
2,648 |
|
3,692 |
| ||
(Gain) loss on asset dispositions |
|
171 |
|
(958 |
) | ||
|
|
|
|
|
| ||
Total Operating Costs and Expenses |
|
16,010 |
|
20,046 |
| ||
|
|
|
|
|
| ||
Operating Loss |
|
(4,979 |
) |
(6,914 |
) | ||
|
|
|
|
|
| ||
Interest expense, net |
|
(1,758 |
) |
(6,502 |
) | ||
|
|
|
|
|
| ||
Loss from Continuing Operations Before Income Taxes |
|
(6,737 |
) |
(13,416 |
) | ||
Income Tax Benefit |
|
(67 |
) |
(176 |
) | ||
|
|
|
|
|
| ||
Loss from Continuing Operations |
|
(6,670 |
) |
(13,240 |
) | ||
|
|
|
|
|
| ||
Income from Discontinued Operations (Note 6) net of income taxes of $0 |
|
15,294 |
|
25,975 |
| ||
|
|
|
|
|
| ||
NET INCOME |
|
8,624 |
|
12,735 |
| ||
Pension Benefit Adjustment net of income taxes of $0 |
|
|
|
615 |
| ||
|
|
|
|
|
| ||
COMPREHENSIVE INCOME |
|
$ |
8,624 |
|
$ |
13,350 |
|
|
|
|
|
|
| ||
NET INCOME (LOSS) PER COMMON SHARE BASIC AND DILUTED |
|
|
|
|
| ||
Continuing Operations |
|
$ |
(0.36 |
) |
$ |
(1.28 |
) |
Discontinued Operations |
|
0.83 |
|
2.51 |
| ||
Net Income |
|
$ |
0.47 |
|
$ |
1.23 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
9/30/2011 |
|
12/31/2010 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
248 |
|
$ |
2,095 |
|
Accounts receivable, less allowance of $454 and $460 for doubtful accounts |
|
1,579 |
|
1,803 |
| ||
Merchandise inventories |
|
|
|
1,617 |
| ||
Prepaid expenses and other assets |
|
1,679 |
|
2,053 |
| ||
Assets held for sale |
|
|
|
10,851 |
| ||
Total Current Assets |
|
3,506 |
|
18,419 |
| ||
|
|
|
|
|
| ||
PROPERTY |
|
90,920 |
|
110,528 |
| ||
Accumulated depreciation |
|
(40,376 |
) |
(49,103 |
) | ||
Net Property |
|
50,544 |
|
61,425 |
| ||
|
|
|
|
|
| ||
OTHER ASSETS |
|
12,363 |
|
10,561 |
| ||
|
|
|
|
|
| ||
TOTAL |
|
$ |
66,413 |
|
$ |
90,405 |
|
|
|
|
|
|
| ||
LIABILITIES & STOCKHOLDERS DEFICIENCY |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT LIABILITIES |
|
|
|
|
| ||
Current portion of long-term debt and capital lease obligations |
|
$ |
|
|
$ |
157 |
|
Trade accounts payable |
|
1,080 |
|
4,877 |
| ||
Payroll and employee benefits |
|
1,933 |
|
2,587 |
| ||
Income taxes payable |
|
2,825 |
|
3,445 |
| ||
Deferred revenues |
|
885 |
|
24,098 |
| ||
Other accrued liabilities |
|
6,098 |
|
8,408 |
| ||
Total Current Liabilities |
|
12,821 |
|
43,572 |
| ||
LONG-TERM LIABILITIES |
|
|
|
|
| ||
Long-term debt and capital lease obligations |
|
43,821 |
|
45,217 |
| ||
Accrued retirement benefits |
|
21,434 |
|
22,549 |
| ||
Other noncurrent liabilities |
|
4,493 |
|
4,247 |
| ||
Total Long-Term Liabilities |
|
69,748 |
|
72,013 |
| ||
COMMITMENTS AND CONTINGENCIES (Note 14) |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS DEFICIENCY |
|
|
|
|
| ||
Common stockno par value, 43,000,000 shares authorized, 18,566,899 and 18,516,115 shares issued and outstanding |
|
75,818 |
|
75,461 |
| ||
Additional paid in capital |
|
9,202 |
|
9,159 |
| ||
Accumulated deficit |
|
(84,282 |
) |
(92,906 |
) | ||
Accumulated other comprehensive loss |
|
(16,894 |
) |
(16,894 |
) | ||
Stockholders Deficiency |
|
(16,156 |
) |
(25,180 |
) | ||
TOTAL |
|
$ |
66,413 |
|
$ |
90,405 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIENCY
(UNAUDITED)
For the Nine Months Ended September 30, 2011 and 2010
(in thousands)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
| |||||
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
|
| |||||
|
|
Common Stock |
|
Paid in |
|
Accumulated |
|
Comprehensive |
|
|
| |||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, January 1, 2011 |
|
18,516 |
|
$ |
75,461 |
|
$ |
9,159 |
|
$ |
(92,906 |
) |
$ |
(16,894 |
) |
$ |
(25,180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Share-based compensation expense |
|
|
|
|
|
488 |
|
|
|
|
|
488 |
| |||||
Vested restricted stock issued |
|
68 |
|
445 |
|
(445 |
) |
|
|
|
|
|
| |||||
Shares cancelled to pay tax liability |
|
(18 |
) |
(88 |
) |
|
|
|
|
|
|
(88 |
) | |||||
Net income |
|
|
|
|
|
|
|
8,624 |
|
|
|
8,624 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, September 30, 2011 |
|
18,566 |
|
$ |
75,818 |
|
$ |
9,202 |
|
$ |
(84,282 |
) |
$ |
(16,894 |
) |
$ |
(16,156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, January 1, 2010 (as previously reported) |
|
8,087 |
|
$ |
35,437 |
|
$ |
9,019 |
|
$ |
(116,723 |
) |
$ |
(4,674 |
) |
$ |
(76,941 |
) |
Prior period adjustment (Note 15) |
|
|
|
|
|
|
|
(935 |
) |
|
|
(935 |
) | |||||
Balance, January 1, 2010 (as corrected) |
|
8,087 |
|
35,437 |
|
9,019 |
|
(117,658 |
) |
(4,674 |
) |
(77,876 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Issuance of stock, net of costs |
|
10,390 |
|
39,565 |
|
|
|
|
|
|
|
39,565 |
| |||||
Pension benefits adjustment (Note 10) |
|
|
|
|
|
|
|
|
|
615 |
|
615 |
| |||||
Share-based compensation expense |
|
|
|
|
|
585 |
|
|
|
|
|
585 |
| |||||
Vested restricted stock issued |
|
58 |
|
471 |
|
(471 |
) |
|
|
|
|
|
| |||||
Shares cancelled to pay tax liability |
|
(24 |
) |
(102 |
) |
|
|
|
|
|
|
(102 |
) | |||||
Net income |
|
|
|
|
|
|
|
12,735 |
|
|
|
12,735 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, September 30, 2010 (as corrected) |
|
18,511 |
|
$ |
75,371 |
|
$ |
9,133 |
|
$ |
(104,923 |
) |
$ |
(4,059 |
) |
$ |
(24,478 |
) |
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
NET CASH USED IN OPERATING ACTIVITIES |
|
$ |
(8,719 |
) |
$ |
(5,834 |
) |
|
|
|
|
|
| ||
INVESTING ACTIVITIES |
|
|
|
|
| ||
Purchases of property |
|
(405 |
) |
(3,396 |
) | ||
Proceeds from disposals of property |
|
10,079 |
|
3,629 |
| ||
Proceeds from escrow (Note 4) |
|
4,117 |
|
|
| ||
Payments for other assets |
|
(5,081 |
) |
(217 |
) | ||
|
|
|
|
|
| ||
NET CASH PROVIDED BY INVESTING ACTIVITIES |
|
8,710 |
|
16 |
| ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES |
|
|
|
|
| ||
Payments of long-term debt and capital lease obligations |
|
(9,953 |
) |
(70,381 |
) | ||
Proceeds from long-term debt |
|
8,400 |
|
15,300 |
| ||
Issuance of common stock |
|
|
|
40,000 |
| ||
Net proceeds from golf course sales (Note 5) |
|
|
|
22,828 |
| ||
Debt and common stock issuance cost and other |
|
(285 |
) |
(1,998 |
) | ||
|
|
|
|
|
| ||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
(1,838 |
) |
5,749 |
| ||
|
|
|
|
|
| ||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(1,847 |
) |
(69 |
) | ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
2,095 |
|
1,881 |
| ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
248 |
|
$ |
1,812 |
|
|
|
|
|
|
| ||
Cash paid (received) during the period: |
|
|
|
|
| ||
Interest (net of amounts capitalized) |
|
$ |
1,790 |
|
$ |
6,202 |
|
Income taxes |
|
$ |
(47 |
) |
$ |
(5,536 |
) |
Supplemental Non-Cash Investing and Financing Activities
· A capital lease obligation of $289,000 and the related asset acquired there under were transferred to a third party during the nine months ended September 30, 2010.
· Amounts included in trade accounts payable for additions to property and for other investing activities totaled $115,000 and $709,000 at September 30, 2011 and 2010, respectively.
· At September 30, 2011, $1.2 million of funds related to the sale of property was held in escrow pending the completion of post closing obligations.
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared by Maui Land & Pineapple Company, Inc. (together with its subsidiaries, the Company) in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information that are consistent in all material respects with those applied in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and pursuant to the instructions to Form 10-Q and Article 8 promulgated by Regulation S-X of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and notes to financial statements required by GAAP for complete financial statements. In the opinion of management, the accompanying condensed consolidated financial statements contain all normal and recurring adjustments necessary to fairly present the Companys financial position, results of operations and cash flows for the interim periods ended September 30, 2011 and 2010. The condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the fiscal year ended December 31, 2010.
LIQUIDITY
The Company reported net income of $8.6 million for the nine months ended September 30, 2011. Included in net income for the first nine months of 2011 was a $15.1 million gain recognized from the 2010 sale of the Kapalua Bay Course (Bay Course). The Company reported negative cash flows used in operations of $8.7 million for the first nine months of 2011 and had an excess of current liabilities over current assets of $9.3 million and a stockholders deficiency of $16.2 million at September 30, 2011. The Company had $14.6 million (Note 4) available to borrow under its revolving line of credit as of September 30, 2011.
The Company has two primary credit facilities that have financial covenants requiring among other things, a minimum of $4 million in liquidity (as defined), a maximum of $175 million in total liabilities, and a limitation on new indebtedness. Failure to satisfy the minimum liquidity covenants or to otherwise default under one credit agreement could result in a default under both credit agreements resulting in all outstanding borrowings becoming immediately due and payable. The Company has pledged a significant portion of its real estate holdings as security for borrowings under these credit facilities.
The Companys ability to continue to meet its financial covenants is highly dependent on selling real estate assets in a difficult market. If the Company is unable to meet its financial covenants resulting in the borrowings becoming immediately due, the Company would not have sufficient liquidity to repay such outstanding borrowings. In addition, the Company is subject to several commitments and contingencies that could negatively impact its future cash flows, including commitments of up to $35 million related to its investment in Kapalua Bay Holdings, LLC (Bay Holdings) to purchase the spa, beach club improvements and the sundry store (the Amenities) from Kapalua Bay, LLC (Kapalua Bay), whom Bay Holdings is the sole member, its ongoing dispute with the Ladies Professional Golf Association (LPGA), a U.S. Equal Employment Opportunity Commission (EEOC) lawsuit against the Companys discontinued agricultural subsidiary, a lawsuit against the Company and other parties relating to the sale of residences at Kapalua Bay, and funding requirements related to the Companys defined benefit pension plans. These matters are further described in Notes 10 and 14.
The aforementioned circumstances raise substantial doubt about the Companys ability to continue as a going concern. There can be no assurance that the Company will be able to successfully achieve its initiatives discussed below in order to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern and do not include any adjustments that might result should the Company be unable to continue as a going concern.
In response to these circumstances, the Company continues to undertake several financial and strategic initiatives to reduce cash commitments and to further reduce its debt, including the sale of real estate assets and cost reduction efforts. In December 2010 and February 2011, the Company restructured its debt with Wells Fargo Bank, National Association and American AgCredit, FLCA, which resulted in reducing the interest rates on the credit facilities and extending the maturities from March 2011 to May 2013. In June 2011, the Company sold a 13-acre parcel that was part of its former pineapple cannery facilities in Kahului, Maui for $9.75 million. Proceeds from the sale were used to pay down the Companys debt and for working capital. In addition, as required by the terms of its credit agreements, the Company set aside approximately $4.1 million (Note 4) from the sales proceeds for payment and settlement of certain legacy costs (as defined). The Company is currently in discussions with Kapalua Bay and its lenders to negotiate whether the Company will be required to purchase the Amenities.
RECLASSIFICATIONS
Revenues, costs and expenses in the accompanying condensed consolidated 2010 statement of operations have been reclassified to conform to the presentation adopted by the Company on December 31, 2010 and September 30, 2011. The current presentation principally reflects the Companys increased emphasis of real estate, leasing, utilities and resort amenities operations and changes in segment reporting (see Note 13). The change in presentation did not have an effect on total operating revenues, total operating costs and expenses, and net income (loss).
2. Use of Estimates
The Companys reports for interim periods utilize numerous estimates of general and administrative expenses and other costs for the full year. Future actual amounts may differ from the estimates. Amounts in the interim reports are not necessarily indicative of results for the full year.
3. Average Common Shares Outstanding Used to Compute Earnings (Loss) Per Share
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
18,548,521 |
|
14,882,010 |
|
18,531,112 |
|
10,376,333 |
|
Potentially dilutive |
|
267,267 |
|
423,272 |
|
260,104 |
|
423,272 |
|
Basic earnings (loss) per share is computed by dividing net income or loss by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares from share-based compensation arrangements had been issued.
Potentially dilutive shares arise from non-qualified stock options to purchase common stock and non-vested restricted stock. The treasury stock method is applied to determine the number of potentially dilutive shares for nonvested restricted stock and stock options assuming that the shares of nonvested restricted stock are issued for an amount based on the grant date market price of the shares and that the outstanding stock options are exercised. These amounts were excluded because the effect would be anti-dilutive.
4. Financing Arrangements
Long-term debt and capital lease obligations at September 30, 2011 and December 31, 2010 consisted of the following:
|
|
9/30/2011 |
|
12/31/2010 |
| ||
|
|
(in thousands) |
| ||||
Wells Fargo revolving loans, 4.05% and 4.12% |
|
$ |
19,400 |
|
$ |
20,200 |
|
American AgCredit term loan, 5.25% |
|
24,421 |
|
25,000 |
| ||
Capital lease obligations |
|
|
|
174 |
| ||
Total |
|
43,821 |
|
45,374 |
| ||
Less current portion |
|
|
|
157 |
| ||
Long-term debt and capital lease obligations |
|
$ |
43,821 |
|
$ |
45,217 |
|
Revolving Line of Credit with Wells Fargo Bank, National Association (Wells Fargo)
The Company has a $34.5 million revolving line of credit with Wells Fargo that matures on May 1, 2013. Interest rates on borrowings are at LIBOR plus 3.8% and the line of credit is collateralized by approximately 880 acres of the Companys real estate holdings at the Kapalua Resort. The line of credit agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity of $4 million (as defined, which includes the available line of credit) and maximum total liabilities of $175 million. The credit agreement includes predetermined release prices for the real property securing the credit facility and an option to extend the maturity date to May 1, 2014, upon satisfaction of certain conditions. In July 2011, the Company paid down the line of credit with $4.1 million of proceeds from the sale of real estate (Note 5) and in August 2011, the line of credit agreement was modified to reserve $4.1 million of credit availability for the payment of legacy costs (as defined) and to exclude $4.1 million from the credit line availability in the calculation of the minimum liquidity financial covenant. In July 2012, to the extent that the $4.1 million reserved for payment of legacy costs is not expended, the $34.5 million revolving line of credit commitment will be reduced by such amounts. There are no commitment fees on the unused portion of the revolving facility. As of September 30, 2011, the Company had $14.6 million available borrowing capacity and irrevocable letters of credit totaling $0.5 million that were secured by the Wells Fargo revolving line of credit.
Term Loan with American AgCredit, FLCA (American AgCredit)
At September 30, 2011, the Company had $24.4 million outstanding under a term loan with American AgCredit that matures on May 1, 2013. The interest rate on this credit facility is based on the greater of 1.00% or the 30-day LIBOR rate, plus an applicable spread of 4.25%. The loan agreement provides for tiered reductions in the applicable spread to 3.75%, subject to corresponding reductions in the principal balance of the loan. The loan requires mandatory principal prepayments of 100% of the net proceeds of the sale of any real property pledged as collateral for the loan. It also requires tiered mandatory principal prepayments based on predetermined percentages ranging from 10% to 75% of the net proceeds from the sale of non-collateralized real property. The credit agreement is collateralized by approximately 3,100 acres of the Companys real estate holdings in West Maui and Upcountry Maui. The term loan agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity, as defined, of $4 million and maximum total liabilities of $175 million.
As of September 30, 2011, the Company believes it is in compliance with the covenants under the Wells Fargo and American AgCredit credit facilities.
5. Assets Held for Sale and Real Estate Sales
At December 31, 2010, assets held for sale included a portion of the Companys former agriculture facilities in Kahului totaling approximately 13 acres; and equipment formerly used in the Companys golf operations that met the criteria of held for sale. In June 2011, the Company sold the 13-acre parcel for $9.75 million. The sale resulted in net cash proceeds of $8.2 million and a loss of $871,000 that is recorded in discontinued operations. Included in the purchase price is $900,000 that remains in escrow pending finalization of post-closing obligations. The Company recorded $700,000 of the cash held in escrow, less related expenses, as deferred revenue on the Companys balance sheet at September 30, 2011. In accordance with the terms of its credit agreements, the Company repaid $579,000 of its term loan with American AgCredit with proceeds from the sale and withheld approximately $4.1 million in escrow for payment and settlement of certain legacy costs (as defined). See Note 4.
In September 2010, the Company sold the land, improvements, structures and fixtures comprising the Bay Course and the adjacent maintenance facility for a total of $24.1 million in cash. Concurrent with the sale, the Company entered into an agreement to lease back the assets through March 31, 2011, and due to certain construction work required by the leaseback arrangement and other continuing involvement, the sale was accounted for as a financing transaction. Accordingly, the net proceeds received had been reflected as a current liability and no gain was recognized at the time of the sale. At the conclusion of the leaseback of the Bay Course as of March 31, 2011, the Company recognized $15.1 million of gain from the sale of the Bay Course and maintenance facility, which is included in discontinued operations. In 2009, the Company sold the Plantation Golf Course (PGC) land, improvements and other assets and entered into a leaseback arrangement that also expired on March 31, 2011. A gain on the sale of the PGC of $27.7 million was recognized primarily in September 2010.
6. Discontinued Operations
In September 2011, the Company ceased operations of the Kapalua Logo Shop, its last retail outlet and as of September 30, 2011, the Companys retail operations are reported as discontinued operations. The Kapalua Logo Shop retail space is being leased to a third-party operator as of October 1, 2011. In June 2011, the Company ceased operating the Honolua Store and leased the premises to a third-party operator.
As of April 1, 2011, the Companys business no longer includes the operation of the two championship golf courses at Kapalua Resort (Note 5). The operating results for the golf courses and the gains and losses from disposal of the golf course land, improvements and equipment are reported as discontinued operations. Income from discontinued golf course operations for the first nine months of 2011 includes a gain of $15.1 million from sale of the Bay Course. Income from discontinued golf course operations for the third quarter and first nine months of 2010 includes a gain of $25.7 million from sale of the PGC.
The Company ceased all agriculture operations as of the end of 2009 and accordingly, these operations are reported as discontinued operations. Loss from discontinued agriculture operations in 2011 includes the loss of $871,000 from the June 2011 sale of a portion of the former agriculture processing facilities (Note 5). Income from discontinued agriculture operations for the nine months ended September 30, 2010 includes a credit of $2.3 million representing the gain from settlement of the Companys post-retirement life insurance plans (Note 10).
Revenues and income (loss) before income taxes from discontinued operations were as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
|
(in thousands) |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Golf courses |
|
$ |
|
|
$ |
2,353 |
|
$ |
3,375 |
|
$ |
7,516 |
|
Retail |
|
290 |
|
2,031 |
|
$ |
4,278 |
|
$ |
6,619 |
| ||
Total |
|
$ |
290 |
|
$ |
4,384 |
|
$ |
7,653 |
|
$ |
14,135 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income (Loss) from Discontinued Operations |
|
|
|
|
|
|
|
|
| ||||
Golf courses |
|
$ |
40 |
|
$ |
25,103 |
|
$ |
14,826 |
|
$ |
23,891 |
|
Retail |
|
(64 |
) |
315 |
|
$ |
711 |
|
$ |
1,041 |
| ||
Agriculture |
|
45 |
|
(200 |
) |
(243 |
) |
1,043 |
| ||||
Total |
|
$ |
21 |
|
$ |
25,218 |
|
$ |
15,294 |
|
$ |
25,975 |
|
7. Recently Issued Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board (FASB) issued guidance to improve disclosures about fair value measurements. The Company must provide additional disclosures regarding transfers in and out of levels 1 and 2, and activity in level 3 fair value measurements. The guidance also provides clarification regarding levels of disaggregation and disclosures about inputs and valuation techniques for both recurring and nonrecurring fair value measurements that fall in either level 2 or level 3. The additional disclosure requirements were effective for the Company beginning January 1, 2010, except for the additional disclosures regarding the roll forward of activity in Level 3 fair value measurements, which were effective January 1, 2011. The adoption of this standard did not have a material effect on the Companys condensed consolidated financial statements.
In May 2011, the FASB issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Accounting Standards Codification (ASC) Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The amendments in this ASU result in common fair value measurement and disclosure requirements in U.S. GAAP and international financial reporting standards (IFRS). The ASU also provides for certain changes in current GAAP disclosure requirements, for example with respect to the measurement of level 3 assets and for measuring the fair value of an instrument classified in a reporting entitys shareholders equity. The amendments in this ASU are to be applied prospectively, and are effective during interim and annual periods beginning after December 15, 2011. The adoption of this guidance is not anticipated to have a material impact on the Companys condensed consolidated financial statements.
In June 2011, the FASB issued ASU No. 2011-15, Comprehensive Income (ASC Topic 220) Presentation of Comprehensive Income. The amendments from this update will result in more converged guidance on how comprehensive income is presented under both U.S. GAAP and IFRS. With this update to ASC 220, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Current U.S. GAAP allows reporting entities three alternatives for presenting other comprehensive income and its components in financial statements. One of those presentation options is to present the components of other comprehensive income as part of the statement of changes in stockholders equity. This update eliminates that option. The amendments in this ASU should be applied retrospectively, and are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of this guidance is not anticipated to have a material impact on the Companys condensed consolidated financial statements.
8. Investments in Affiliates
The Company, via its affiliate MLP KB Partner LLC, has a 51% ownership interest in Bay Holdings, which is the sole member of Kapalua Bay. The Company accounts for its investment in Bay Holdings using the equity method of accounting because, although it has the ability to exercise influence over operating and financial policies, it does not control Bay Holdings through a majority voting interest or other means. Kapalua Bay constructed a residential development on land that it owns at the site of the former Kapalua Bay Hotel. Through September 30, 2011, the sale of 28 (84 total) whole-ownership units and 172 (744 total) fractional units have closed.
As a result of the 2009 losses incurred by Bay Holdings, the Companys carrying value of its investment in Bay Holdings was written down to zero in 2009. The Company does not expect to recover any amounts from its investment in Bay Holdings. The Company will not recognize any additional equity in the earnings (losses) of Bay Holdings until the Companys income attributable to Bay Holdings exceeds its accumulated losses. The Company had made cash contributions to Bay Holdings of $53.2 million.
Kapalua Bay has a construction loan agreement with Lehman Brothers Holdings Inc. and other lenders under which $276.1 million was outstanding at September 30, 2011, and that matured on August 1, 2011. Kapalua Bay is currently working with its lenders to restructure the terms of the loan agreement to extend the maturity and to provide available funding for continued operations. The loan is collateralized by the project assets including the land that is owned by Kapalua Bay that underlies the project. The Company and the other members of Bay Holdings have guaranteed to the lenders completion of the project and recourse with regard to certain acts, but have not guaranteed repayment of the loan. The Company has recorded $4.1 million in other accrued liabilities in the condensed consolidated Balance Sheet as its estimated share of the completion and recourse guarantees. The Company has no other funding commitments to Bay Holdings.
Summarized operating information for Bay Holdings for the three and nine months ended September 30, 2011 and 2010 is as follows:
|
|
Three Months |
|
Nine Months |
| ||||||||
|
|
Ended September 30, |
|
Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
Revenues |
|
$ |
11,529 |
|
$ |
2,921 |
|
$ |
17,391 |
|
$ |
10,189 |
|
Expenses |
|
21,203 |
|
14,581 |
|
40,202 |
|
34,898 |
| ||||
Net Loss |
|
$ |
(9,674 |
) |
$ |
(11,660 |
) |
$ |
(22,811 |
) |
$ |
(24,709 |
) |
9. Share-Based Compensation
The total compensation expense recognized for share-based compensation was $159,000 and $157,000 for the three months ended September 30, 2011 and 2010, respectively, and $488,000 and $585,000 for the nine months ended September 30, 2011 and 2010, respectively. There was no tax benefit or expense related thereto for each period presented. Recognized stock compensation was reduced for estimated forfeitures prior to vesting primarily based on historical annual forfeiture rates of approximately 3.7% and 4.1%, as of September 30, 2011 and 2010, respectively. Estimated forfeitures will be reassessed in subsequent periods and may change based on new facts and circumstances.
Stock Options
A summary of stock option award activity as of and for the nine months ended September 30, 2011 is presented below:
|
|
|
|
|
|
|
|
Weighted |
|
|
| |||
|
|
|
|
Weighted |
|
Weighted |
|
Average |
|
Aggregate |
| |||
|
|
|
|
Average |
|
Average |
|
Remaining |
|
Intrinsic |
| |||
|
|
|
|
Exercise |
|
Grant-Date |
|
Contractual |
|
Value |
| |||
|
|
Shares |
|
Price |
|
Fair Value |
|
Term (years) |
|
$(000)(1) |
| |||
Outstanding at December 31, 2010 |
|
144,000 |
|
$ |
27.95 |
|
|
|
|
|
|
| ||
Granted |
|
|
|
$ |
|
|
$ |
|
|
|
|
|
| |
Exercised |
|
|
|
$ |
|
|
$ |
|
|
|
|
|
| |
Forfeited or Cancelled |
|
(57,500 |
) |
$ |
33.78 |
|
$ |
13.45 |
|
|
|
|
| |
Outstanding at September 30, 2011 |
|
86,500 |
|
$ |
24.08 |
|
$ |
8.83 |
|
4.9 |
|
$ |
|
|
Exercisable at September 30, 2011 |
|
65,000 |
|
$ |
28.06 |
|
$ |
10.04 |
|
4.3 |
|
$ |
|
|
Expected to Vest at September 30, 2011 (2) |
|
15,424 |
|
$ |
12.03 |
|
$ |
5.17 |
|
7.0 |
|
$ |
|
|
(1) For in-the-money options
(2) Options expected to vest reflect estimated forfeitures
There were no stock options granted or exercised in the nine months ended September 30, 2011 or 2010. The fair value of shares vested during the nine months ended September, 2011 and 2010 was $89,000 and $190,000, respectively. As of September 30, 2011, there was $68,000 of total unrecognized compensation expense for awards granted under the stock option plans that is expected to be recognized over a weighted average period of 1.3 years.
Restricted Stock
In the first nine months of 2011, 120,304 restricted shares that vest as service requirements are met were granted to management employees and the Companys Board of Directors, and 68,180 shares of restricted stock vested as directors and management service requirements were met.
A summary of the activity for restricted stock awards as of and for the nine months ended September 30, 2011 is presented below:
|
|
|
|
Weighted |
| |
|
|
|
|
Average |
| |
|
|
|
|
Grant-Date |
| |
|
|
Shares |
|
Fair Value |
| |
Nonvested balance at December 31, 2010 |
|
235,550 |
|
$ |
10.34 |
|
Granted |
|
120,304 |
|
$ |
5.37 |
|
Vested |
|
(68,180 |
) |
$ |
6.54 |
|
Forfeited or Cancelled |
|
(44,636 |
) |
$ |
11.44 |
|
Nonvested balance at September 30, 2011 |
|
243,038 |
|
$ |
8.65 |
|
10. Components of Net Periodic Benefit Cost
The net periodic benefit costs for pension and other postretirement benefits for the three and nine months ended September 30, 2011 and 2010 were as follows:
|
|
Three Months |
|
Nine Months |
| ||||||||
|
|
Ended September 30, |
|
Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
Pension Benefits |
|
|
|
|
|
|
|
|
| ||||
Service cost |
|
$ |
|
|
$ |
31 |
|
$ |
18 |
|
$ |
91 |
|
Interest cost |
|
835 |
|
884 |
|
2,505 |
|
2,629 |
| ||||
Expected return on plan assets |
|
(757 |
) |
(699 |
) |
(2,270 |
) |
(2,109 |
) | ||||
Amortization of prior service cost |
|
|
|
1 |
|
8 |
|
3 |
| ||||
Amortization of transition liability |
|
|
|
1 |
|
11 |
|
5 |
| ||||
Recognized actuarial loss |
|
203 |
|
207 |
|
607 |
|
574 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net expense |
|
$ |
281 |
|
$ |
425 |
|
$ |
879 |
|
$ |
1,193 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other Benefits |
|
|
|
|
|
|
|
|
| ||||
Service cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
33 |
|
Interest cost |
|
|
|
33 |
|
|
|
98 |
| ||||
Amortization of prior service cost |
|
|
|
(20 |
) |
|
|
(59 |
) | ||||
Recognized actuarial gain |
|
|
|
(213 |
) |
|
|
(637 |
) | ||||
Recognized gain due to curtailment |
|
|
|
|
|
|
|
(576 |
) | ||||
Recognized gain due to settlement |
|
|
|
|
|
|
|
(2,683 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net expense (credit) |
|
$ |
|
|
$ |
(200 |
) |
$ |
|
|
$ |
(3,824 |
) |
In 2011, there are no other postretirement benefits as the Companys postretirement health and life insurance plans were terminated in 2010. In January 2010, the Company terminated its postretirement life insurance plan and in February 2010, the Company terminated its postretirement medical coverage for non-bargaining retirees. The curtailment and settlement gain from these events totaled $3,259,000 of which $2,334,000 was recorded in discontinued operations and $921,000 was included in general and administrative expense in the first quarter of 2010. In December 2010, the Companys postretirement medical coverage for bargaining unit employees was cancelled.
The minimum required contributions to the Companys defined benefit pension plans in 2011 are expected to be $2.0 million, $1.6 million of which has been funded through September 30, 2011.
The Companys cessation of its pineapple operations at the end of 2009 and the corresponding reduction in the active participant count for the Pension Plan for Bargaining Unit and Hourly Employees (the Bargaining Plan) triggered the requirement that the Company provide security to the Pension Benefits Guaranty Corporation (PBGC) of approximately $5.2 million to support the unfunded liabilities of the Bargaining Plan. In April 2011, the Company executed a settlement agreement with the PBGC and pledged security of approximately 1,400 acres in West Maui that will be released in five years if the Company does not otherwise default on the agreement. The Company was advised in October 2011 that the cessation of its golf operations and the corresponding reduction in the active participant count for the Bargaining Plan and the Pension Plan for Non-Bargaining Unit Employees has triggered the requirement that the Company provide additional security to the PBGC to support the unfunded liabilities of the two pension plans or to make contributions to the plans in excess of the minimum required amounts. The Company is currently working with the PBGC to reach an agreement as to the amount of the contributions that will be made or the form and amount of collateral that will be provided.
11. Fair Value Measurements
In its ongoing business operations, the Companys primary market risk exposure with regard to financial instruments is due to changes in interest rates. The Company manages this risk by monitoring interest rates and future cash requirements and evaluating opportunities to refinance borrowings at various maturities and interest rates. The Company also utilized interest rate swaps or other derivatives to reduce risks associated with changes in interest rates.
GAAP requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
In July 2008, the Company issued $40 million in senior secured notes that were convertible into the Companys common stock. The conversion features related to the notes gave rise to a derivative liability carried at fair value, with changes in fair value recognized currently in interest expense. In August 2010, the convertible notes were fully repaid.
In January 2008, the Company entered into interest rate swap agreements to reduce future cash flow variability for approximately two years on $55 million of variable rate debt. The transactions were not designated as hedges, and, accordingly, the gains and losses resulting from the change in fair value from these interest rate swaps were recognized currently in interest expense. The interest rate swap agreements expired in January 2010.
Information regarding amounts recognized in the statement of operations is as follows:
|
|
Location of gain |
|
Amount of gain |
|
Amount of gain |
| ||||
|
|
statement of |
|
Three Months Ended |
|
Nine Months Ended |
| ||||
Derivatives not designated as hedges: |
|
operations |
|
9/30/11 |
|
9/30/10 |
|
9/30/11 |
|
9/30/10 |
|
|
|
|
|
(in thousands) |
|
(in thousands) |
| ||||
Interest rate swap agreements |
|
Interest expense |
|
|
|
|
|
|
|
63 |
|
Derivative liability related to convertible debt |
|
Interest expense |
|
|
|
12 |
|
|
|
489 |
|
In March 2011, assets held for sale with a carrying value of $1,078,000 were written down to the lower of net book value or estimated fair value less costs to sell of $623,000 (based on Level 3 inputs), resulting in a loss of $455,000. The fair value was estimated based on the fair values of similar assets and recent offers received for the property as well as other market information.
The fair value of long-term debt was estimated based on rates currently available to the Company for debt with similar terms and remaining maturities. The carrying amount of long-term debt (including current portion) at September 30, 2011 and December 31, 2010 was $43,821,000 and $45,200,000, respectively, which approximated fair value. The carrying amount of the Companys other financial instruments approximates fair value.
12. Income Taxes
The effective tax rate for 2011 and 2010 reflects the recognition of expected federal alternative minimum tax liabilities and interim period tax benefits and changes to the tax valuation allowance.
The Company uses a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Interest accrued related to unrecognized tax benefits is recognized as interest expense and penalties are recognized in general and administrative expense in the Companys condensed consolidated Statement of Operations; and such amounts are included in income taxes payable on the Companys condensed consolidated Balance Sheet.
At September 30, 2011, the Company had a liability of $681,000 for unrecognized tax benefits and accrued interest and penalties thereon of $842,000, which is included in income taxes payable in the condensed consolidated Balance Sheet. At September 30, 2011 there were no unrecognized tax benefits for which the liability for such taxes were recognized as deferred tax liabilities because net operating losses available to be carried back would offset any income tax liability; and the unrecognized tax benefits, if recognized, would affect the effective tax rate.
13. Operating Segment Information
In September 2011, the Company revised its operating segments to reflect the September 2011 discontinuance of retail operations, the March 2011 discontinuance of golf operations and the increased emphasis on real estate, leasing, utilities and resort amenities operations. The reportable operating segment presentation adopted is consistent with how the Companys chief operating decision maker determines the allocation of resources. Reportable segments are as follows:
· Real Estate includes the development and sale of real estate inventory and the operations of Kapalua Realty Company, a general brokerage real estate company located within Kapalua Resort.
· Leasing primarily includes revenues and expense from our real property leasing activities, license fees and royalties for the use of certain of our trademarks and brand names by third parties, and the cost of maintaining our real estate assets, including conservation activities.
· Utilities primarily include the operations of Kapalua Water Company and Kapalua Waste Treatment Company, the Companys water and sewage transmission operations (regulated by the Hawaii Public Utilities Commission) servicing the Kapalua Resort and parts of West Maui.
· Resort Amenities includes a spa, beach club and a membership program that provides certain benefits and privileges within the Kapalua Resort for its members.
|
|
Three Months |
|
Nine Months |
| ||||||||
|
|
Ended September 30, |
|
Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
| ||||
Real Estate |
|
$ |
75 |
|
$ |
210 |
|
$ |
695 |
|
$ |
2,637 |
|
Leasing |
|
1,380 |
|
1,385 |
|
3,827 |
|
3,791 |
| ||||
Utilities |
|
935 |
|
959 |
|
2,651 |
|
2,442 |
| ||||
Resort Amenities |
|
909 |
|
931 |
|
2,819 |
|
2,701 |
| ||||
Other |
|
72 |
|
365 |
|
1,039 |
|
1,561 |
| ||||
Total Operating Revenues |
|
$ |
3,371 |
|
$ |
3,850 |
|
$ |
11,031 |
|
$ |
13,132 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating Profit (Loss) (1) |
|
|
|
|
|
|
|
|
| ||||
Real Estate |
|
$ |
(206 |
) |
$ |
(995 |
) |
$ |
(712 |
) |
$ |
(710 |
) |
Leasing |
|
(83 |
) |
(459 |
) |
(721 |
) |
(1,090 |
) | ||||
Utilities |
|
96 |
|
27 |
|
(174 |
) |
(48 |
) | ||||
Resort Amenities |
|
(89 |
) |
(72 |
) |
(351 |
) |
(76 |
) | ||||
Other |
|
(521 |
) |
(2,162 |
) |
(3,021 |
) |
(4,990 |
) | ||||
Total Operating Loss |
|
(803 |
) |
(3,661 |
) |
(4,979 |
) |
(6,914 |
) | ||||
Interest Expense, net |
|
(624 |
) |
(1,791 |
) |
(1,758 |
) |
(6,502 |
) | ||||
Income Tax Benefit |
|
67 |
|
261 |
|
67 |
|
176 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss from Continuing Operations |
|
(1,360 |
) |
(5,191 |
) |
(6,670 |
) |
(13,240 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from Discontinued Operations (Note 6) |
|
21 |
|
25,218 |
|
15,294 |
|
25,975 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) |
|
$ |
(1,339 |
) |
$ |
20,027 |
|
$ |
8,624 |
|
$ |
12,735 |
|
(1) Operating profit (loss) for the operating segments include allocations of corporate general, administrative and marketing expense. Unallocated general, administrative and marketing expense is included in other operating loss.
14. Commitments and Contingencies
LPGA
The Company had a contractual obligation to the LPGA to sponsor an annual golf tournament for five years beginning in October 2008. The cost of such a tournament, including the production and the purse is significant and the Company was seeking a title sponsor to defray part of the cost. Due to the lack of a title sponsor, the Company has not been able to sponsor the golf tournament after the tournament in October 2008. This resulted in a dispute with the LPGA, which can be resolved by mediation, and if necessary, by binding arbitration. By agreement between the parties, mediation has been suspended through December 2011. The Company has paid the LPGA $1.4 million, which will be partially applied by the LPGA to sponsorship of the event if the parties are able to structure a future event. The Company is not able to estimate the losses that may be incurred if the Company is not able to further perform under the agreement and, accordingly, no additional provision for losses relating to this dispute has been recorded in the condensed consolidated financial statements.
Discontinued Operations
On April 19, 2011, a lawsuit was filed against the Companys wholly owned subsidiary Maui Pineapple Company, Ltd. and several other Hawaii based farmers by the EEOC. The lawsuit was filed in the United States District Court, District of Hawaii, pursuant to Civil Action No. 11-00257. The lawsuit alleges unlawful employment practices on the basis of national origin and race discrimination, harassment and retaliation and seeks injunctive relief, unspecified compensatory and punitive damages and other relief. The Company believes it has not been involved in any wrongdoing, disagrees with the charges and plans to vigorously defend itself. The Company is presently unable to reasonably estimate the amount of probable liability, if any, related to this matter and, accordingly, has made no provision in the accompanying condensed consolidated financial statements.
Pursuant to a 1999 settlement agreement with the County of Maui, the Company and several chemical manufacturers have agreed that until December 1, 2039, they will pay for 90% of the capital cost to install filtration systems in any future water wells if the presence of a nematocide, commonly known as DBCP, exceeds specified levels, and for the ongoing maintenance and operating cost for filtration systems on existing and future wells. The Company estimated its share of the cost to operate and maintain the filtration systems for the existing wells, and its share of the cost of a letter of credit used to secure its obligations, and through September 30, 2011 has recorded a liability of $516,000 of which $390,000 has been paid. The Company is presently not aware of any plans by the County of Maui to install other filtration systems or to drill any water wells in areas affected by agricultural chemicals. Accordingly, a reserve for costs relating to any future wells has not been recorded because the Company is not able to reasonably estimate the amount of liability, if any.
Investments in Affiliates
Pursuant to a previous agreement, the Company was committed to purchase from Kapalua Bay the project Amenities upon their completion in 2009 at the actual construction cost of approximately $35 million. The Company is currently in discussions with Kapalua Bay and its lenders to negotiate whether the Company will be required to purchase the Amenities.
Pursuant to loan agreements related to Kapalua Bay, the Company and the other members of Bay Holdings have guaranteed to lenders completion of the project and recourse with regard to certain acts. These guarantees do not include full payment of the loans. At September 30, 2011, the Company has recorded $4.1 million in other accrued liabilities in the condensed consolidated Balance Sheet as its estimated share of the completion and recourse guarantees.
Other
In February 2010, the Company received notification from the Internal Revenue Service (IRS) proposing changes to the Companys employment tax withholdings. The Company currently does not expect the ultimate resolution of the matter to be material and has recorded an immaterial amount as the low end of the range of its potential exposure.
In March 2011, the Company received an IRS Examination report covering income tax returns for 2005 through 2008. The Company disagrees with approximately $13.9 million of the $14.3 million of proposed additional net income and has filed a protest and request for conference with an appeals officer. The Company previously accrued $1.3 million of expected income tax liability and believes that any additional potential exposure is not material.
On May 23, 2011, a lawsuit was filed against Kapalua Bay; the Company; The Ritz-Carlton Hotel Company, LLC; Kapalua Realty Co. Ltd.; and other John and Jane Does; by Virendra Nath, Nancy Makowski, Krishna Narayan and Sherrie Narayan, purchasers of two units at the Ritz-Carlton Residences at Kapalua Bay. The lawsuit was filed in the Circuit Court of the Second Circuit, State of Hawaii pursuant to Civil No. 11-1-0216-(3). The lawsuit alleges deceptive acts, intentional misrepresentation, concealment, and negligent misrepresentation, among other allegations with regard to the sale of the two residential units and seeks unspecified damages, treble damages and other relief. The Company disagrees with the allegations and plans to vigorously defend itself. The Company is presently unable to reasonably estimate the amount of probable liability, if any, related to this matter and, accordingly, has made no provision in the accompanying condensed consolidated financial statements. On July 12, 2011, the Company filed a motion to dismiss the complaint for failure to state a claim upon which relief may be granted. The motion is scheduled to be heard on December 9, 2011.
The Company has commitments to the PBGC to provide additional security to support unfunded liabilities of its two defined benefit pension plans (Note 10).
In addition to the matters noted above, there are various other claims and legal actions pending against the Company. In the opinion of management, after consultation with legal counsel, the resolution of these other matters is not expected to have a material adverse effect on the Companys financial position or results of operations.
15. Correction to Previously Issued Financial Statements
Subsequent to the issuance of the Companys consolidated financial statements for the years ended December 31, 2010 and 2009, the Company concluded that its liability for refundable deposits due to its Kapalua Club members was understated by approximately $1,506,000 as of December 31, 2010 and 2009. This understatement originated from initiation dues received for memberships issued in years prior to 2009 for which the refundable portion was not recorded as a liability. In addition, the Company concluded that the estimated interest on uncertain tax positions was overstated by approximately $571,000 as of December 31, 2010 and 2009 because of net operating losses available to be carried back from 2008 and 2009 to earlier years. As a result, the accompanying condensed consolidated Statement of Stockholders Deficiency for the nine months ended September 30, 2010 and the accompanying condensed consolidated Balance Sheet as of December 31, 2010 have been corrected as follows:
|
|
As Previously |
|
Adjustments |
|
As Corrected |
| |||
|
|
(in thousands) |
| |||||||
Statement of Stockholders Deficiency |
|
|
|
|
|
|
| |||
Accumulated Deficit, January 1, 2010 |
|
$ |
(116,723 |
) |
$ |
(935 |
) |
$ |
(117,658 |
) |
|
|
|
|
|
|
|
| |||
Balance Sheet, December 31, 2010 |
|
|
|
|
|
|
| |||
Income taxes payable |
|
$ |
4,016 |
|
$ |
(571 |
) |
$ |
3,445 |
|
Total Current Liabilities |
|
44,143 |
|
(571 |
) |
43,572 |
| |||
Other noncurrent liabilities |
|
2,741 |
|
1,506 |
|
4,247 |
| |||
Total Long-Term Liabilities |
|
70,507 |
|
1,506 |
|
72,013 |
| |||
Accumulated deficit |
|
(91,971 |
) |
(935 |
) |
(92,906 |
) | |||
Stockholders Deficiency |
|
(24,245 |
) |
(935 |
) |
(25,180 |
) |
Management does not consider the foregoing corrections to be material.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2010 and the unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q. Depending upon the context, the terms the Company, we, our, and us, refers to either Maui Land & Pineapple Company, Inc. alone, or the Company and its subsidiaries.
Overview of the Company
Maui Land & Pineapple Company, Inc. develops, sells, and manages residential, resort, commercial, and industrial real estate. The Company owns approximately 23,000 acres of land on Maui. Our principal subsidiary is Kapalua Land Company, Ltd., the operator and developer of Kapalua Resort, a master-planned community in West Maui. Our reportable operating segments are Real Estate, Leasing, Utilities and Resort Amenities.
Our golf course and retail operations are accounted for as discontinued operations in this quarterly report on Form 10-Q. In June and September 2011, we ceased operations of our two remaining retail outlets and are now leasing the retail space to third party operators. In March 2009 we sold The Plantation Golf Course and in September 2010 we sold The Kapalua Bay Golf Course. We operated both golf courses under leaseback agreements with terms that expired at the end of March 2011 (Note 6 to condensed consolidated financial statements).
In September 2011, we revised our operating segments to reflect the September 2011 discontinuance of retail operations, the March 2011 discontinuance of golf operations and the increased emphasis on real estate, leasing, utilities, and resort amenities operations. The reportable operating segment presentation adopted is consistent with how our chief operating decision maker determines the allocation of resources. Prior period presentation has been revised for comparative purposes. Reportable segments are as follows:
· Real Estate includes the development and sale of real estate inventory and the operations of Kapalua Realty Company, a general brokerage real estate company located within Kapalua Resort.
· Leasing primarily includes revenues and expense from our real property leasing activities, license fees and royalties for the use of certain of our trademarks and brand names by third parties, and the cost of maintaining our real estate assets, including conservation activities.
· Utilities primarily include the operations of Kapalua Water Company and Kapalua Waste Treatment Company, the Companys water and sewage transmission operations (regulated by the Hawaii Public Utilities Commission) servicing the Kapalua Resort and parts of West Maui.
· Resort Amenities includes a spa, beach club and a membership program that provides certain benefits and privileges within the Kapalua Resort for its members.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the use of accounting estimates. Changes in these estimates and assumptions are considered reasonably possible and may have a material effect on the consolidated financial statements and thus actual results could differ from the amounts reported and disclosed herein. Our critical accounting policies that require the use of estimates and assumptions were discussed in detail in our most recently filed Form 10-K. There have been no significant changes in our critical accounting policies during the first nine months of 2011.
There are no accounting pronouncements or interpretations that have been issued but not yet applied by us that we believe will have a material impact on our consolidated financial statements.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2011 compared to Three Months Ended September 30, 2010; and Nine Months Ended September 30, 2011 compared to Nine Months Ended September 30, 2010
CONSOLIDATED
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands, except share amounts) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Consolidated Revenues |
|
$ |
3,371 |
|
$ |
3,850 |
|
$ |
11,031 |
|
$ |
13,132 |
|
|
|
|
|
|
|
|
|
|
| ||||
Loss From Continuing Operations |
|
$ |
(1,360 |
) |
$ |
(5,191 |
) |
$ |
(6,670 |
) |
$ |
(13,240 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Income From Discontinued Operations |
|
$ |
21 |
|
$ |
25,218 |
|
$ |
15,294 |
|
$ |
25,975 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) |
|
$ |
(1,339 |
) |
$ |
20,027 |
|
$ |
8,624 |
|
$ |
12,735 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) Per Common Share |
|
$ |
(0.07 |
) |
$ |
1.35 |
|
$ |
0.47 |
|
$ |
1.23 |
|
Consolidated revenues were $3.4 million for the third quarter of 2011 compared to $3.9 million for the third quarter of 2010. We reported a net loss of $1.3 million ($0.07 per share) for the third quarter of 2011 compared to net income of $20.0 million ($1.35 per share) for the third quarter of 2010.
Consolidated revenues were $11.0 million for the first nine months of 2011 compared to $13.1 million for the first nine months of 2010. We reported net income of $8.6 million ($0.47 per share) for the first nine months of 2011 compared to net income of $12.7 million ($1.23 per share) for the same period in 2010. Net income for the first nine months of 2011 includes a gain of $15.1 million recognized in March 2011 from sale of the Bay Course. Net income for the third quarter and first nine months of 2010 include $25.7 million of the deferred gain from the sale of the PGC. See Note 5 to condensed consolidated financial statements for additional discussion regarding the sales of the Bay Course and the PGC.
REAL ESTATE
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
75 |
|
$ |
210 |
|
$ |
695 |
|
$ |
2,637 |
|
% of consolidated revenues |
|
2 |
% |
5 |
% |
6 |
% |
20 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Loss |
|
$ |
(206 |
) |
$ |
(995 |
) |
$ |
(712 |
) |
$ |
(710 |
) |
Revenues for the first nine months of 2010 include $1.7 million from the sale of 128 acres of land in Upcountry Maui. We had no sales of real estate inventory in 2011. Revenues in 2011 are primarily real estate commissions from Kapalua Realty Company. In the third quarter and first nine months of 2011 we closed fewer real estate sales at lower average prices as compared to the same periods in 2010.
In early October 2011, we received Maui County Council Land Use Committee approval of Pulelehua, our planned 312 acre traditional community for working families in West Maui. To secure the land use zoning to proceed, the project now requires approval of the full Maui County Council followed by approval by the Mayor.
LEASING
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
1,380 |
|
$ |
1,385 |
|
$ |
3,827 |
|
$ |
3,791 |
|
% of consolidated revenues |
|
41 |
% |
36 |
% |
35 |
% |
29 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Loss |
|
$ |
(83 |
) |
$ |
(459 |
) |
$ |
(721 |
) |
$ |
(1,090 |
) |
The loss of restaurant lease revenues from the Bay and Plantation golf courses as of April 1, 2011 were offset by several new lease and licensing arrangements executed at the Kapalua Resort during 2011. Lower operating losses for 2011 primarily reflect lower utility costs, and lower staffing levels, which was partially offset by increased use of third party services.
UTILITIES
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
935 |
|
$ |
959 |
|
$ |
2,651 |
|
$ |
2,442 |
|
% of consolidated revenues |
|
28 |
% |
25 |
% |
24 |
% |
19 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Profit (Loss) |
|
$ |
96 |
|
$ |
27 |
|
$ |
(174 |
) |
$ |
(48 |
) |
Increased revenues for the first nine months of 2011 reflect higher consumption of water and a 5% sewer rate increase that was put into effect as of July 2010. The larger operating loss experienced during the first nine months of 2011 primarily reflect higher electricity costs and increases in sewer processing fees paid to the County of Maui.
RESORT AMENITIES
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
909 |
|
$ |
931 |
|
$ |
2,819 |
|
$ |
2,701 |
|
% of consolidated revenues |
|
27 |
% |
24 |
% |
26 |
% |
21 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Loss |
|
$ |
(89 |
) |
$ |
(72 |
) |
$ |
(351 |
) |
$ |
(76 |
) |
Increased revenues in the first nine months of 2011 are attributed to higher spa services and treatment revenues. The larger operating loss for the third quarter and first nine months of 2011 reflect higher operating costs, in particular electricity costs and professional services.
DISCONTINUED OPERATIONS
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
(in thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Income From Discontinued Operations |
|
|
|
|
|
|
|
|
| ||||
Before Income Taxes |
|
$ |
21 |
|
$ |
25,218 |
|
$ |
15,294 |
|
$ |
25,975 |
|
Our golf, retail and agriculture operations are reported as discontinued operations.
In September 2011, we ceased operations of the Kapalua Logo Shop, our last retail outlet and as of September 30, 2011, our retail operations are reported as discontinued operations. The Kapalua Logo Shop retail space is being leased to a third-party operator as of October 1, 2011. In June 2011, we ceased operating the Honolua Store and leased the premises to a third-party operator.
As of April 1, 2011, our business no longer includes the operation of the two championship golf courses at Kapalua Resort (Note 5). The operating results for the golf courses and the gains and losses from disposal of the golf course land, improvements and equipment are reported as discontinued operations. Income from golf course discontinued operations for the first nine months of 2011 includes a gain of $15.1 million from sale of the Bay Course. Income from golf course discontinued operations for the third quarter and first nine months of 2010 includes a gain of $25.7 million from sale of the PGC.
We ceased all agriculture operations as of the end of 2009 and accordingly, these operations are reported as discontinued operations. Loss from discontinued agriculture operations in 2011 includes the loss of $871,000 from the June 2011 sale of a portion of the former agriculture processing facilities (Note 5). Income from discontinued agriculture operations for the nine months ended September 30, 2010 includes a credit of $2.3 million representing the gain from settlement of our post-retirement life insurance plans (Note 10).
GENERAL AND ADMINISTRATIVE
Consolidated general and administrative expenses were $1.0 million for the third quarter of 2011 compared to $2.9 million for the third quarter of 2010. For the first nine months of 2011, general and administrative expenses were $4.4 million compared to $6.1 million for the first nine months of 2010. Decreases in general and administrative expenses were primarily attributed to lower compensation expenses, reduced professional services and lower pension costs. Salaries and wages decreased by approximately 22% for the third quarter and the first nine months of 2011 compared to the same periods in 2010 as we closed business units and reduced staffing levels. Costs incurred for professional services were lower in the third quarter and first nine months of 2011 compared to the same periods in 2010 principally reflecting reduced use of professional services as we continue to resolve outstanding legacy issues and downsize our operations. Pension costs were lower in the third quarter and first nine months of 2011, compared to the comparable periods in 2010 primarily because of lower service and interest costs and increased expected return on assets as a result of higher asset values.
General and administrative expenses are incurred at the corporate level and at the operating segment level. Results of operations presented above for the reporting segments include an allocation of a portion of the general and administrative expenses incurred at the corporate level. Such allocations are made on the basis of our evaluation of the level of services provided to the operating segments.
INTEREST EXPENSE, NET
Interest expense, net of interest income, was $624,000 for the third quarter of 2011 compared to $1.8 million for the third quarter of 2010. For the first nine months of 2011, interest expense, net of interest income was $1.8 million compared to $6.5 million for the first nine months of 2010. The reduction in interest expense in 2011 is primarily due to the extinguishment of our $40 million convertible notes in August 2010, combined with lower borrowings under our line of credit and lower average interest rates. Our effective interest rate on borrowings was 4.8% in the third quarter of 2011, compared to 5.6% in the third quarter of 2010; and 4.8% for the first nine months of 2011, compared to 5.7% for the first nine months of 2010.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
At September 30, 2011, our total debt was $43.8 million, compared to $45.4 million at December 31, 2010, and we had approximately $14.6 million available under our revolving line of credit and $248,000 in cash and cash equivalents. Of the total available under our revolving line of credit, $3.3 million has been designated solely for the payment of legacy costs (Note 4 to condensed consolidated financial statements). Cash used in operating activities was $8.7 million for the nine months of 2011. At September 30, 2011, and we had an excess of current liabilities over current assets of $9.3 million and a deficiency in stockholders equity (total liabilities exceeded total assets) of $16.2 million.
Revolving Line of Credit with Wells Fargo Bank, National Association (Wells Fargo)
We have a $34.5 million revolving line of credit with Wells Fargo that matures on May 1, 2013. Interest rates on borrowings are at LIBOR plus 3.8% and the line of credit is collateralized by approximately 880 acres of our real estate holdings at the Kapalua Resort. The line of credit agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity (as defined) of $4 million and maximum total liabilities of $175 million. The credit agreement includes predetermined release prices for the real property securing the credit facility and an option to extend the maturity date to May 1, 2014, upon satisfaction of certain conditions. In July 2011, we paid down the line of credit with $4.1 million of proceeds from the sale of real estate (Note 5 to condensed consolidated financial statements) and in August 2011, the line of credit agreement was modified to reserve $4.1 million of credit availability for the payment of legacy costs (as defined) and exclude $4.1 million from the credit line availability in the calculation of the minimum liquidity financial covenant. There are no commitment fees on the unused portion of the revolving facility.
As of September 30, 2011, under the Wells Fargo revolving line of credit, we had $19.4 million of borrowings outstanding, $14.6 million available borrowing capacity and irrevocable letters of credit totaling $0.5 million that were secured by the line of credit.
Term Loan with American AgCredit, FLCA (American AgCredit)
We have a $24.4 million term loan with American AgCredit that matures on May 1, 2013. The interest rate on this credit facility is based on the greater of 1.00% or the 30-day LIBOR rate, plus an applicable spread of 4.25%. The loan agreement provides for tiered reductions in the applicable spread to 3.75%, subject to corresponding reductions in the principal balance of the loan. The loan requires mandatory principal prepayments of 100% of the net proceeds of the sale of any real property pledged as collateral for the loan. It also requires tiered mandatory principal prepayments based on predetermined percentages ranging from 10% to 75% of the net proceeds from the sale of non-collateralized real property. The credit agreement is collateralized by approximately 3,100 acres of our real estate holdings in West Maui and Upcountry Maui. The term loan agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity (as defined) of $4 million and maximum total liabilities of $175 million.
Amended Construction Loan Agreement with Lehman Brothers Holdings Inc.
Kapalua Bay has a construction loan agreement with Lehman and other lenders under which $276.1 million was outstanding at September 30, 2011 and that matured on August 1, 2011. Kapalua Bay is currently working with the lenders to restructure the terms of the loan agreement to extend the maturity date and to provide available funding for continued operations. The loan is collateralized by the Residences at Kapalua Bay project assets including the land that underlies the project, which is owned by Kapalua Bay. We and the other members of Bay Holdings have guaranteed to the lenders completion of the project and recourse with regard to certain acts, but have not guaranteed repayment of the loan. At September 30, 2011, we have recognized the estimated fair value of our obligations under these agreements of $4.1 million, which is included in other accrued liabilities in the condensed consolidated Balance Sheet.
Operating Cash Flows
In the first nine months of 2011, consolidated net cash used in operating activities was $8.7 million compared to net cash used in operating activities of $5.8 million for the first nine months of 2010. Operating cash flows for the first nine months of 2011 include income tax refunds of $47,000 and interest payments of $1.8 million; compared to income tax refunds of $5.5 million and interest payments of $6.2 million for the first nine months of 2010. Cash flows for the first nine months of 2010 also included $1.5 million from the sale of real estate inventory.
Investing and Financing Cash Flows
In June 2011 we sold a 13-acre parcel in Kahului, Maui that resulted in net cash proceeds of $8.2 million, of which $579,000 was used to repay our term loan with American AgCredit. In accordance with our loan agreements, $4.1 million of the sales proceeds were withheld in escrow for payment and settlement of certain legacy costs (as defined). These proceeds were subsequently used to pay down our line of credit with Wells Fargo (Note 4 to condensed consolidated financial statements). In the first nine months of 2011, we received proceeds of approximately $1.4 million from the sale of golf equipment to the new operator of the Kapalua golf courses and through an auction.
Future Cash Inflows and Outflows
Our ability to continue to meet our financial covenants is highly dependent on selling real estate assets in a difficult market. If we are unable to meet our financial covenants resulting in the borrowings becoming immediately due, we would not have sufficient liquidity to repay such outstanding borrowings. In addition, we are subject to several commitments and contingencies that could negatively impact our future cash flows, including commitments related to our investment in Bay Holdings to purchase the Amenities, an ongoing dispute with the LPGA, an EEOC lawsuit against our discontinued agricultural subsidiary, a lawsuit filed against us and other parties relating to the sale of residences at Kapalua Bay and funding requirements related to our defined benefit pension plans. These matters are further described in Notes 10 and 14 to the condensed consolidated financial statements. The aforementioned circumstances raise substantial doubt about our ability to continue as a going concern. There can be no assurance that we will be able to successfully achieve the initiatives discussed below in order to continue as a going concern.
In response to these circumstances, we continue to undertake several financial and strategic initiatives to reduce cash commitments, to generate cash flow from a variety of sources and to further reduce our debt, including the sale of several real estate assets and cost reduction efforts. We are currently in discussions with the other members of Kapalua Bay and the lenders to negotiate whether we will be required to purchase the Amenities.
Contributions to our defined benefit pension plans are expected to be approximately $400,000 for the remainder of 2011.
We do not anticipate any significant capital expenditures in 2011.
FORWARD-LOOKING STATEMENTS AND RISKS
This and other reports filed by us with the Securities and Exchange Commission, or SEC, contain forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-
looking statements. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They contain words such as may, will, project, might, expect, believe, anticipate, intend, could, would, estimate, continue or pursue, or the negative or other variations thereof or comparable terminology. Actual results could differ materially from those projected in forward-looking statements as a result of the following factors, among others.
· unstable macroeconomic market conditions, including, but not limited to, energy costs, credit markets and changes in income and asset values;
· risks associated with real estate investments generally, and more specifically, demand for real estate and tourism in Hawaii;
· risks due to our joint venture relationships;
· our ability to complete land development projects within forecasted time and budget expectations, if at all;
· our ability to obtain required land use entitlements at reasonable costs, if at all;
· our ability to compete with other developers of luxury real estate in Maui;
· obligations related to certain limited guarantees entered into with respect to the completion of the Residences at Kapalua Bay or certain limited recourse obligations with respect to Bay Holdings;
· potential liabilities and obligations under various federal, state and local environmental regulations with respect to the presence of hazardous or toxic substances;
· changes in weather conditions or the occurrence of natural disasters;
· our ability to comply with funding requirements for our defined benefit pension plans;
· our ability to comply with the terms of our indebtedness, including the financial covenants set forth therein; and
· our ability to raise capital through the sale of certain real estate assets.
Such risks and uncertainties also include those risks and uncertainties discussed in the sections entitled Business, Risk Factors, and Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2010, the sections entitled Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations in our Quarterly Reports for the quarters ended March 31, 2011 and June 30, 2011, and the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q, as well as other factors described from time to time in our reports filed with the SEC. Although we believe that our opinions and expectations reflected in the forward-looking statements are reasonable as of the date of this report, we cannot guarantee future results, levels of activity, performance or achievements, and our actual results may differ substantially from the views and expectations set forth in this report. Thus, you should not place undue reliance on any forward-looking statements. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Further, any forward-looking statements speak only as of the date made and, except as required by law, we undertake no obligation to publicly revise our forward-looking statements to reflect events or circumstances that arise after the date of this report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are not required to provide disclosure in response to Part 1: Item 3 of Form 10-Q because we are considered to be a smaller reporting company.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by Rules 13a-15(e) and 15d-15(e) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the fiscal quarter covered by this report. Based upon the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms. There has been no change in our internal control over financial reporting during the nine months ended September 30, 2011 that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
Correction to Previously Issued Financial Statements
As described in Note 15 of the condensed consolidated financial statements included in Part I, we have identified certain immaterial misstatements within the consolidated balance sheet and statement of stockholders deficiency. The following table displays the affected line items within the consolidated Statement of Stockholders Deficiency and the consolidated Balance Sheet as of and for the year ended December 31, 2010, which will be corrected as follows when the 2011 Form 10-K is filed:
|
|
As Previously |
|
As Corrected |
| ||
|
|
(in thousands) |
| ||||
Statement of Stockholders Deficiency |
|
|
|
|
| ||
Accumulated Deficit, January 1, 2010 |
|
$ |
(116,723 |
) |
$ |
(117,658 |
) |
|
|
|
|
|
| ||
Balance Sheet, December 31, 2010 |
|
|
|
|
| ||
Income taxes payable |
|
$ |
4,016 |
|
$ |
3,445 |
|
Total Current Liabilities |
|
44,143 |
|
43,572 |
| ||
Other noncurrent liabilities |
|
2,741 |
|
4,247 |
| ||
Total Long-Term Liabilities |
|
70,507 |
|
72,013 |
| ||
Accumulated deficit |
|
(91,971 |
) |
(92,906 |
) | ||
Stockholders Deficiency |
|
(24,245 |
) |
(25,180 |
) |
10.1 |
|
Fourth Modification Agreement dated as of August 1, 2011, entered into by and among Maui Land & Pineapple Company, Inc. and Wells Fargo Bank, National Association. |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension labels Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Link Document |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
MAUI LAND & PINEAPPLE COMPANY, INC. |
|
|
|
|
|
|
November 3, 2011 |
|
/s/ TIM T. ESAKI |
Date |
|
Tim T. Esaki |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
Exhibit |
|
Description |
|
|
|
10.1 |
|
Fourth Modification Agreement dated as of August 1, 2011, entered into by and among Maui Land & Pineapple Company, Inc. and Wells Fargo Bank, National Association. |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1) |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1) |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2) |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2) |
|
|
|
101.INS |
|
XBRL Instance Document (2) |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document (2) |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Document (2) |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase (2) |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension labels Linkbase Document (2) |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Link Document (2) |
(1) Filed herewith.
(2) Furnished herewith and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.