MAUI LAND & PINEAPPLE CO INC - Quarter Report: 2012 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-06510
MAUI LAND & PINEAPPLE COMPANY, INC.
(Exact name of registrant as specified in its charter)
HAWAII |
|
99-0107542 |
(State or other jurisdiction |
|
(IRS Employer |
of incorporation or organization) |
|
Identification No.) |
200 Village Road, Kapalua, Maui, Hawaii 96761
(Address of principal executive offices)
Registrants telephone number, including area code: (808) 877-1608
870 Haliimaile Road,
Makawao, Maui, Hawaii
96768-9768
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at May 2, 2012 |
Common Stock, no par value |
|
18,793,700 shares |
MAUI LAND & PINEAPPLE COMPANY, INC.
AND SUBSIDIARIES
3 | |
|
|
3 | |
|
|
3 | |
|
|
Condensed Consolidated Balance Sheets, March 31, 2012 and December 31, 2011 |
4 |
|
|
5 | |
|
|
Condensed Consolidated Statements of Cash Flows, Three Months Ended March 31, 2012 and 2011 |
6 |
|
|
7 | |
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 |
|
|
21 | |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
21 |
|
|
22 | |
|
|
23 | |
|
|
23 | |
|
|
24 | |
|
|
25 | |
|
|
26 | |
|
|
Exhibit 31.1 |
|
Exhibit 31.2 |
|
Exhibit 32.1 |
|
Exhibit 32.2 |
|
Exhibit 101 |
|
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands except |
| ||||
|
|
share amounts) |
| ||||
OPERATING REVENUES |
|
|
|
|
| ||
Real estate |
|
|
|
|
| ||
Sales |
|
$ |
1,500 |
|
$ |
|
|
Commissions |
|
319 |
|
293 |
| ||
Leasing |
|
1,502 |
|
1,347 |
| ||
Utilities |
|
829 |
|
786 |
| ||
Resort amenities and other |
|
1,160 |
|
1,419 |
| ||
Total Operating Revenues |
|
5,310 |
|
3,845 |
| ||
|
|
|
|
|
| ||
OPERATING COSTS AND EXPENSES |
|
|
|
|
| ||
Real estate |
|
|
|
|
| ||
Cost of sales |
|
149 |
|
|
| ||
Other |
|
443 |
|
266 |
| ||
Leasing |
|
679 |
|
695 |
| ||
Utilities |
|
624 |
|
613 |
| ||
Resort amenities and other |
|
1,097 |
|
1,479 |
| ||
Selling and marketing |
|
62 |
|
254 |
| ||
General and administrative |
|
1,052 |
|
2,945 |
| ||
Gain on asset dispositions |
|
(203 |
) |
(1,363 |
) | ||
Depreciation |
|
734 |
|
986 |
| ||
Pension and other postretirement expense (Note 10) |
|
266 |
|
313 |
| ||
Total Operating Costs and Expenses |
|
4,903 |
|
6,188 |
| ||
|
|
|
|
|
| ||
Operating Income (Loss) |
|
407 |
|
(2,343 |
) | ||
Interest expense, net |
|
(634 |
) |
(671 |
) | ||
Loss from Continuing Operations, net of income taxes of $0 |
|
(227 |
) |
(3,014 |
) | ||
Income (Loss) from Discontinued Operations (Note 6), net of income taxes of $0 |
|
(17 |
) |
15,439 |
| ||
NET INCOME (LOSS) |
|
$ |
(244 |
) |
$ |
12,425 |
|
Pension, net of income taxes of $0 |
|
185 |
|
216 |
| ||
COMPREHENSIVE INCOME (LOSS) |
|
$ |
(59 |
) |
$ |
12,641 |
|
|
|
|
|
|
| ||
NET INCOME (LOSS) PER COMMON SHARE BASIC AND DILUTED |
|
|
|
|
| ||
Continuing Operations |
|
$ |
(0.01 |
) |
$ |
(0.16 |
) |
Discontinued Operations |
|
|
|
0.83 |
| ||
Net Income (Loss) |
|
$ |
(0.01 |
) |
$ |
0.67 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
March 31, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
1,577 |
|
$ |
890 |
|
Accounts receivable, less allowance of $96 and $519 for doubtful accounts |
|
1,579 |
|
1,464 |
| ||
Prepaid expenses and other assets |
|
645 |
|
684 |
| ||
Assets held for sale |
|
2,462 |
|
2,280 |
| ||
Total Current Assets |
|
6,263 |
|
5,318 |
| ||
|
|
|
|
|
| ||
PROPERTY |
|
83,198 |
|
84,283 |
| ||
Accumulated depreciation |
|
(35,559 |
) |
(35,642 |
) | ||
Net Property |
|
47,639 |
|
48,641 |
| ||
|
|
|
|
|
| ||
DEFERRED DEVELOPMENT COSTS & OTHER ASSETS |
|
10,130 |
|
10,113 |
| ||
|
|
|
|
|
| ||
TOTAL |
|
$ |
64,032 |
|
$ |
64,072 |
|
|
|
|
|
|
| ||
LIABILITIES & STOCKHOLDERS DEFICIENCY |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT LIABILITIES |
|
|
|
|
| ||
Trade accounts payable |
|
$ |
853 |
|
$ |
1,217 |
|
Payroll and employee benefits |
|
1,598 |
|
1,417 |
| ||
Income taxes payable |
|
2,766 |
|
2,766 |
| ||
Deferred revenue |
|
626 |
|
108 |
| ||
Accrued contract terminations |
|
4,594 |
|
5,094 |
| ||
Other accrued liabilities |
|
1,583 |
|
1,895 |
| ||
Total Current Liabilities |
|
12,020 |
|
12,497 |
| ||
|
|
|
|
|
| ||
LONG-TERM LIABILITIES |
|
|
|
|
| ||
Long-term debt |
|
46,468 |
|
45,521 |
| ||
Accrued retirement benefits |
|
27,338 |
|
27,882 |
| ||
Other noncurrent liabilities |
|
4,303 |
|
4,425 |
| ||
Total Long-Term Liabilities |
|
78,109 |
|
77,828 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES (Note 13) |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS DEFICIENCY |
|
|
|
|
| ||
Common stockno par value, 43,000,000 shares authorized, 18,622,434 and 18,582,954 shares issued and outstanding |
|
76,136 |
|
75,933 |
| ||
Additional paid in capital |
|
9,223 |
|
9,211 |
| ||
Accumulated deficit |
|
(88,072 |
) |
(87,828 |
) | ||
Accumulated other comprehensive loss |
|
(23,384 |
) |
(23,569 |
) | ||
Stockholders Deficiency |
|
(26,097 |
) |
(26,253 |
) | ||
TOTAL |
|
$ |
64,032 |
|
$ |
64,072 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIENCY
(UNAUDITED)
For the Three Months Ended March 31, 2012 and 2011
(in thousands)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
| |||||
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
|
| |||||
|
|
Common Stock |
|
Paid in |
|
Accumulated |
|
Comprehensive |
|
|
| |||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss |
|
Total |
| |||||
Balance, January 1, 2012 |
|
18,583 |
|
$ |
75,933 |
|
$ |
9,211 |
|
$ |
(87,828 |
) |
$ |
(23,569 |
) |
$ |
(26,253 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Share-based compensation expense |
|
|
|
|
|
147 |
|
|
|
|
|
147 |
| |||||
Issuance of shares for incentive plan |
|
39 |
|
150 |
|
|
|
|
|
|
|
150 |
| |||||
Vested restricted stock issued |
|
21 |
|
135 |
|
(135 |
) |
|
|
|
|
|
| |||||
Shares cancelled to pay tax liability |
|
(21 |
) |
(82 |
) |
|
|
|
|
|
|
(82 |
) | |||||
Other comprehensive income (loss) - pension |
|
|
|
|
|
|
|
|
|
185 |
|
185 |
| |||||
Net income |
|
|
|
|
|
|
|
(244 |
) |
|
|
(244 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, March 31, 2012 |
|
18,622 |
|
$ |
76,136 |
|
$ |
9,223 |
|
$ |
(88,072 |
) |
$ |
(23,384 |
) |
$ |
(26,097 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, January 1, 2011 |
|
18,516 |
|
$ |
75,461 |
|
$ |
9,159 |
|
$ |
(91,971 |
) |
$ |
(16,894 |
) |
$ |
(24,245 |
) |
Share-based compensation expense |
|
|
|
|
|
158 |
|
|
|
|
|
158 |
| |||||
Vested restricted stock issued |
|
18 |
|
139 |
|
(139 |
) |
|
|
|
|
|
| |||||
Shares cancelled to pay tax liability |
|
(6 |
) |
(36 |
) |
|
|
|
|
|
|
(36 |
) | |||||
Other comprehensive income (loss) - pension |
|
|
|
|
|
|
|
|
|
216 |
|
216 |
| |||||
Net income |
|
|
|
|
|
|
|
12,425 |
|
|
|
12,425 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, March 31, 2011 |
|
18,528 |
|
$ |
75,564 |
|
$ |
9,178 |
|
$ |
(79,546 |
) |
$ |
(16,678 |
) |
$ |
(11,482 |
) |
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
NET CASH USED IN OPERATING ACTIVITIES |
|
$ |
(428 |
) |
$ |
(1,938 |
) |
|
|
|
|
|
| ||
INVESTING ACTIVITIES |
|
|
|
|
| ||
Purchases of property |
|
(12 |
) |
(81 |
) | ||
Proceeds from disposals of property |
|
309 |
|
650 |
| ||
Payments for other assets |
|
(47 |
) |
(738 |
) | ||
|
|
|
|
|
| ||
NET CASH USED IN INVESTING ACTIVITIES |
|
250 |
|
(169 |
) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES |
|
|
|
|
| ||
Proceeds from long-term debt |
|
2,400 |
|
2,800 |
| ||
Payments of long-term debt and capital lease obligations |
|
(1,453 |
) |
(1,174 |
) | ||
Debt issuance costs and other |
|
(82 |
) |
(306 |
) | ||
|
|
|
|
|
| ||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
865 |
|
1,320 |
| ||
|
|
|
|
|
| ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
687 |
|
(787 |
) | ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
890 |
|
2,095 |
| ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
1,577 |
|
$ |
1,308 |
|
|
|
|
|
|
| ||
Cash paid (received) during the period: |
|
|
|
|
| ||
Interest (net of amounts capitalized) |
|
$ |
543 |
|
$ |
351 |
|
Income taxes |
|
$ |
|
|
$ |
(47 |
) |
Supplemental Non-Cash Investing and Financing Activities
· Amounts included in trade accounts payable for additions to property and for other investing activities totaled $64,000 and $418,000 at March 31 2012 and 2011, respectively.
· At March 31, 2012, $250,000 of funds related to the sale of property was held in escrow pending the completion of post closing obligations.
· In February 2012, $150,300 of common stock was issued to certain members of the Companys management.
See accompanying Notes to Condensed Consolidated Financial Statements.
MAUI LAND & PINEAPPLE COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared by Maui Land & Pineapple Company, Inc. (together with its subsidiaries, the Company) in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information that are consistent in all material respects with those applied in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2011, and pursuant to the instructions to Form 10-Q and Article 8 promulgated by Regulation S-X of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and notes to financial statements required by GAAP for complete financial statements. In the opinion of management, the accompanying condensed consolidated financial statements contain all normal and recurring adjustments necessary to fairly present the Companys financial position, results of operations and cash flows for the interim periods ended March 31, 2012 and 2011. The condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the fiscal year ended December 31, 2011.
LIQUIDITY
The Company reported a net loss of $244,000 for the three months ended March 31, 2012. Included in net loss was a profit of $1,350,000 recognized from the sale of a real estate parcel in January 2012. The Company reported negative cash flows from operations of $428,000 for the three months ended March 31, 2012. The Company had an excess of current liabilities over current assets of $5.7 million and a stockholders deficiency of $26.1 million at March 31, 2012.
The Company has two primary credit facilities that have financial covenants requiring among other things, a minimum of $4 million in liquidity (as defined), a maximum of $175 million in total liabilities, and a limitation on new indebtedness. Failure to satisfy the minimum liquidity covenants or to otherwise default under one credit agreement could result in a default under both credit agreements resulting in all outstanding borrowings becoming immediately due and payable. The Company has pledged a significant portion of its real estate holdings as security for borrowings under these credit facilities.
The Companys cash outlook for the next twelve months and its ability to continue to meet its financial covenants is highly dependent on selling certain real estate assets in a difficult market. If the Company is unable to meet its financial covenants resulting in the borrowings becoming immediately due, the Company would not have sufficient liquidity to repay such outstanding borrowings. In addition, the Company is subject to several purchase commitments and contingencies that could negatively impact its future cash flows, including commitments of up to $35 million to purchase the spa, beach club improvements and the sundry store (the Amenities) of Kapalua Bay Holdings, LLC (Bay Holdings), a U.S. Equal Employment Opportunity Commission (EEOC) matter related to the Companys discontinued agricultural operations, and funding requirements related to the Companys defined benefit pension plans. These matters are further described in Notes 8, 10 and 13.
The aforementioned circumstances raise substantial doubt about the Companys ability to continue as a going concern. There can be no assurance that the Company will be able to successfully achieve its initiatives discussed below in order to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern and do not include any adjustments that might result should the Company be unable to continue as a going concern.
In response to these circumstances, the Company continues to undertake efforts to generate cash flow by employing its real estate assets in leasing and other arrangements, by the sale of several real estate assets and by continued cost reduction efforts. The Company is currently in discussions with the other members of Bay Holdings and the lenders to negotiate the terms of the purchase and sale of the Amenities.
RECLASSIFICATIONS
Revenues, costs and expenses in the accompanying condensed consolidated 2011 statement of operations and comprehensive income have been reclassified to conform to the presentation adopted by the Company on September 30, 2011. The current presentation principally reflects the Companys increased emphasis of real estate, leasing, utilities and resort amenities operations and changes in segment reporting (see Note 12). The 2011 presentation reflects changes in the Companys business due to the discontinuation of retail operations (see Note 6).
2. Use of Estimates
The Companys reports for interim periods utilize numerous estimates of general and administrative expenses and other costs for the full year. Future actual amounts may differ from the estimates. Amounts in the interim reports are not necessarily indicative of results for the full year.
3. Average Common Shares Outstanding Used to Compute Earnings (Loss) Per Share
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2012 |
|
2011 |
|
|
|
|
|
|
|
Basic |
|
18,583,882 |
|
18,516,247 |
|
Diluted |
|
18,583,882 |
|
18,518,432 |
|
Potentially dilutive |
|
265,782 |
|
347,000 |
|
Basic earnings (loss) per share is computed by dividing net income or loss by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares from share-based compensation arrangements had been issued.
Potentially dilutive shares arise from non-qualified stock options to purchase common stock and non-vested restricted stock. The treasury stock method is applied to determine the number of potentially dilutive shares for non-vested restricted stock and stock options assuming that the shares of non-vested restricted stock are issued for an amount based on the grant date market price of the shares and that the outstanding stock options are exercised. These amounts were excluded because the effect would be anti-dilutive.
4. Assets Held for Sale and Real Estate Sales
At March 31, 2012, assets held for sale included a 7-acre parcel in Kahului and a 630-acre parcel in Upcountry Maui.
In January 2012, the Company sold an 89-acre parcel in Upcountry Maui for $1.5 million. The sale resulted in a gain of $1.4 million and the Company utilized $353,000 of the proceeds to repay its term loan with American AgCredit, in accordance with the terms of its credit agreement.
In September 2010, the Company sold the land, improvements, structures and fixtures comprising the Kapalua Bay Golf Course (Bay Course) and the adjacent maintenance facility for a total of $24.1 million in cash. Concurrent with the sale, the Company entered into an agreement to lease back the assets through March 31, 2011, and due to certain construction work required by the lease back arrangement and other continuing involvement, the sale was accounted for as a financing transaction. At the conclusion of the lease back period, the Company recognized a $15.1 million gain from the sale which has been reported in discontinued operations for the three months ended March 31, 2011.
5. Long-Term Debt
Long-term debt at March 31, 2012 and December 31, 2011 consisted of the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
(in thousands) |
| ||||
Wells Fargo revolving loans, 4.05% |
|
$ |
22,400 |
|
$ |
21,100 |
|
American AgCredit term loan, 5.25% |
|
24,068 |
|
24,421 |
| ||
Long-term debt |
|
$ |
46,468 |
|
$ |
45,521 |
|
WELLS FARGO
The Company has a $34.5 million revolving line of credit with Wells Fargo that matures on May 1, 2013. Interest rates on borrowings are at LIBOR plus 3.8% and the line of credit is collateralized by approximately 880 acres of the Companys real estate holdings at the Kapalua Resort. The line of credit agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum
liquidity of $4 million (as defined, which includes the available line of credit) and maximum total liabilities of $175 million. The credit agreement includes predetermined release prices for the real property securing the credit facility and an option to extend the maturity date to May 1, 2014, upon satisfaction of certain conditions. In July 2011, the Company paid down the line of credit with $4.1 million of proceeds from the sale of real estate and in August 2011, the line of credit agreement was modified to reserve $4.1 million of credit availability for the payment of legacy costs (as defined) and to exclude $4.1 million from the credit line availability in the calculation of the minimum liquidity financial covenant. In July 2012, to the extent that the $4.1 million reserved for payment of legacy costs is not expended, the $34.5 million revolving line of credit commitment will be reduced by such amounts. As of March 31, 2012, the amount reserved for legacy costs and excluded from credit availability has been reduced by $3.4 million as legacy costs were paid. There are no commitment fees on the unused portion of the revolving facility. As of March 31, 2012, the Company had $11.6 million available borrowing capacity and irrevocable letters of credit totaling $0.5 million that were secured by the Wells Fargo revolving line of credit.
AMERICAN AGCREDIT
At March 31, 2012, the Company had $24.1 million outstanding under a term loan with American AgCredit that matures on May 1, 2013. The interest rate on this credit facility is based on the greater of 1.00% or the 30-day LIBOR rate, plus an applicable spread of 4.25%. The loan agreement provides for tiered reductions in the applicable spread to 3.75%, subject to corresponding reductions in the principal balance of the loan. The loan requires mandatory principal prepayments of 100% of the net proceeds of the sale of any real property pledged as collateral for the loan. It also requires tiered mandatory principal prepayments based on predetermined percentages ranging from 10% to 75% of the net proceeds from the sale of non-collateralized real property. In accordance with this provision, the Company made $353,000 of principal payments in January 2012 due to the real property sale discussed in Note 4. The credit agreement is collateralized by approximately 3,100 acres of the Companys real estate holdings in West Maui and Upcountry Maui. The term loan agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity (as defined) of $4 million and maximum total liabilities of $175 million.
As of March 31, 2012, the Company believes it is in compliance with the covenants under the Wells Fargo and American AgCredit credit facilities.
6. Discontinued Operations
In September 2011, the Company ceased all retail operations at the Kapalua Resort. At the conclusion of the lease-back arrangements in March 2011, the Company ceased operating the two championship golf courses at the Kapalua Resort. In December 2009, the Company ceased all agriculture operations. Accordingly, the operating results including any gains or losses from the disposal of assets related to these former operations have been reported as discontinued operations in the accompanying condensed consolidated financial statements.
Revenues and income (loss) before income taxes from discontinued operations were as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Revenues |
|
|
|
|
| ||
Golf courses |
|
$ |
|
|
$ |
3,375 |
|
Retail |
|
|
|
2,757 |
| ||
Total |
|
$ |
|
|
$ |
6,132 |
|
|
|
|
|
|
| ||
Income (Loss) from Discontinued Operations |
|
|
|
|
| ||
Golf courses |
|
$ |
|
|
$ |
14,465 |
|
Retail |
|
(29 |
) |
823 |
| ||
Agriculture |
|
12 |
|
151 |
| ||
Total |
|
$ |
(17 |
) |
$ |
15,439 |
|
7. Recently Issued Accounting Pronouncements
In May 2011, the FASB issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Accounting Standards Codification (ASC) Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements
in U.S. GAAP and IFRS. The amendments in this ASU result in common fair value measurement and disclosure requirements in U.S. GAAP and international financial reporting standards (IFRS). The ASU also provides for certain changes in current GAAP disclosure requirements, for example with respect to the measurement of level 3 assets and for measuring the fair value of an instrument classified in a reporting entitys shareholders equity. The amendments in this ASU are to be applied prospectively, and are effective during interim and annual periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Companys condensed consolidated financial statements.
In June 2011, the FASB issued ASU No. 2011-15, Comprehensive Income (ASC Topic 220) Presentation of Comprehensive Income. The amendments from this update will result in more converged guidance on how comprehensive income is presented under both U.S. GAAP and IFRS. With this update to ASC 220, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Previous U.S. GAAP allowed reporting entities three alternatives for presenting other comprehensive income and its components in financial statements. One of those presentation options was to present the components of other comprehensive income as part of the statement of changes in stockholders equity. This update eliminates that option. The amendments in this ASU should be applied retrospectively, and are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Companys condensed consolidated financial statements.
8. Investments in Affiliates
The Company has a 51% ownership interest in Bay Holdings, which is the sole member of Kapalua Bay LLC (Kapalua Bay). The other members of Bay Holdings through their wholly owned affiliates are Marriott International Inc. (Marriott), 34%, and Exclusive Resorts LLC (ER), 15%. Bay Holdings is not a variable interest entity, as defined in GAAP. The Company accounts for its investment in Bay Holdings using the equity method of accounting because, although it has the ability to exercise significant influence over operating and financial policies, it does not control Bay Holdings through a majority voting interest or other means. Under the LLC agreement, major decisions require the approval of either 75% or 100% of the membership interests. The Company has been designated as the managing member of Bay Holdings. Profits and losses of Bay Holdings were allocated in proportion to the members ownership interests, which approximated the estimated cash distributions to the members.
Kapalua Bay constructed a residential and timeshare development called The Ritz-Carlton Club and Residences, Kapalua Bay on land that it owns at the site of the former Kapalua Bay Hotel, and a spa on an adjacent parcel of land that is owned by the Company and leased to Kapalua Bay. Through March 31, 2012, the sale of 28 (84 total) whole-ownership units and 177 (744 total) fractional units have closed escrow.
As a result of the 2009 losses incurred by Bay Holdings, the Companys carrying value of its investment in Bay Holdings was written down to zero in 2009. The Company does not expect to recover any amounts from its investment in Bay Holdings. The Company will not recognize any additional equity in the earnings (losses) of Bay Holdings until the Companys income attributable to Bay Holdings exceeds its accumulated losses. The Company had made cash contributions to Bay Holdings of $53.2 million and non-monetary contributions of land valued at $25 million.
Kapalua Bay has a construction loan agreement with Lehman Brothers Holdings Inc. and other lenders under which $280.5 million was outstanding at March 31, 2012, and that matured on August 1, 2011. The loan is collateralized by the project assets including the land that is owned by Kapalua Bay that underlies the project. The Company and the other members of Bay Holdings have guaranteed to the lenders completion of the project and recourse with regard to certain acts, but have not guaranteed repayment of the loan. Kapalua Bay and the lenders had been working on an extension of the loan maturity, however, an extension was not agreed upon and the lenders have notified Kapalua Bay that the loan is in default as of March 13, 2012. Accordingly, the lenders are now entitled to pursue all applicable remedies for a default, including, but not limited to, exercising all rights reserved to Kapalua Bay under the condominium documents, taking title to the remaining unsold units pursuant to foreclosure proceedings (or by voluntary transfer to the lenders by Kapalua Bay), and selling the remaining unsold units to existing contract purchasers or a third party.
The Company has recorded $4.1 million in accrued contract terminations in the condensed consolidated balance sheets as its estimated share of the completion and recourse guarantees. The Company has no other funding commitments to Bay Holdings. See Note 13 for additional information.
Summarized operating information for Bay Holdings for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
Revenues |
|
$ |
1,650 |
|
$ |
3,625 |
|
Expenses |
|
8,442 |
|
8,590 |
| ||
Net Loss |
|
$ |
(6,792 |
) |
$ |
(4,965 |
) |
9. Share-Based Compensation
The total compensation expense recognized for share-based compensation was $152,000 and $158,000 for the three months ended March 31, 2012 and 2011, respectively. There was no tax benefit or expense related thereto for each period presented. Recognized stock compensation was reduced for estimated forfeitures prior to vesting primarily based on historical annual forfeiture rates of approximately 3.9%, as of March 31, 2012 and 2011. Estimated forfeitures will be reassessed in subsequent periods and may change based on new facts and circumstances. In February 2012, executive officers and management were awarded an incentive bonus of $150,300 based on meeting certain performance metrics included in the Executive and Key Management Compensation Plan. In accordance with the plan, the incentive award was settled through the issuance of 39,294 shares of common stock.
Stock Options
A summary of stock option award activity as of and for the three months ended March 31, 2012 is as follows:
|
|
|
|
|
|
|
|
Weighted |
|
|
| |||
|
|
|
|
Weighted |
|
Weighted |
|
Average |
|
Aggregate |
| |||
|
|
|
|
Average |
|
Average |
|
Remaining |
|
Intrinsic |
| |||
|
|
|
|
Exercise |
|
Grant-Date |
|
Contractual |
|
Value |
| |||
|
|
Shares |
|
Price |
|
Fair Value |
|
Term (years) |
|
$(000)(1) |
| |||
Outstanding at December 31, 2011 |
|
86,500 |
|
$ |
24.08 |
|
|
|
|
|
|
| ||
Forfeited or cancelled |
|
(6,500 |
) |
$ |
30.29 |
|
$ |
12.14 |
|
|
|
|
| |
Outstanding at March 31, 2012 |
|
80,000 |
|
$ |
23.57 |
|
$ |
8.56 |
|
4.7 |
|
$ |
|
|
Exercisable at March 31, 2012 |
|
67,000 |
|
$ |
26.13 |
|
$ |
9.35 |
|
4.3 |
|
$ |
|
|
Expected to vest at March 31, 2012 (2) |
|
8,973 |
|
$ |
10.37 |
|
$ |
4.51 |
|
6.6 |
|
$ |
|
|
(1) For in-the-money options
(2) Options expected to vest reflect estimated forfeitures
There were no stock options granted or exercised in the three months ended March 31, 2012 or 2011. The fair values of shares vested during the three months ended March 31, 2012 and 2011 were $12,000 and $25,000, respectively. As of March 31, 2012, there was $44,000 of total unamortized compensation expense for awards granted under the stock option plans that is expected to be recognized over a weighted average period of 1.1 years.
Restricted Stock
During the three months ended March 31, 2012, 21,147 shares of restricted stock vested as directors and management service requirements were met.
A summary of restricted stock activity as of and for the three months ended March 31, 2012 is as follows:
|
|
|
|
Weighted |
| |
|
|
|
|
Average |
| |
|
|
|
|
Grant-Date |
| |
|
|
Shares |
|
Fair Value |
| |
Nonvested balance at December 31, 2011 |
|
218,929 |
|
$ |
8.92 |
|
Vested |
|
(21,147 |
) |
$ |
4.19 |
|
Forfeited or cancelled |
|
(12,000 |
) |
$ |
7.25 |
|
Nonvested balance at March 31, 2012 |
|
185,782 |
|
$ |
9.02 |
|
10. Components of Net Periodic Benefit Cost
The net periodic benefit costs for pension benefits for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Service cost |
|
$ |
|
|
$ |
18 |
|
Interest cost |
|
798 |
|
835 |
| ||
Expected return on plan assets |
|
(717 |
) |
(756 |
) | ||
Amortization of prior service cost |
|
|
|
6 |
| ||
Amortization of transition liability |
|
|
|
8 |
| ||
Recognized actuarial loss |
|
185 |
|
202 |
| ||
|
|
|
|
|
| ||
Net expense |
|
$ |
266 |
|
$ |
313 |
|
The minimum required contributions to the Companys defined benefit pension plans in 2012 are expected to be $2.2 million.
The Companys cessation of its pineapple operations at the end of 2009 and the corresponding reduction in the active participant count for the Pension Plan for Bargaining Unit and Hourly Employees (Bargaining Plan) triggered the requirement that the Company provide security to the Pension Benefits Guaranty Corporation (PBGC) of approximately $5.2 million to support the unfunded liabilities of the Bargaining Plan. In April 2011, the Company executed a settlement agreement with the PBGC and pledged security of approximately 1,400 acres in West Maui that will be released in five years if the Company does not otherwise default on the agreement. The Company was advised in October 2011 that the cessation of its golf operations and the corresponding reduction in the active participant count for the Bargaining Plan and the Pension Plan for Non-Bargaining Unit Employees has triggered the requirement that the Company provide additional security to the PBGC of approximately $18.7 million to support the unfunded liabilities of the two pension plans or to make contributions to the plans in excess of the minimum required amounts. The Company is currently working with the PBGC to reach an agreement as to the amount of the contributions that will be made or the form and amount of collateral that will be provided to the PBGC in connection with the unfunded liabilities.
11. Income Taxes
The effective tax rate for 2012 and 2011 reflects the recognition of expected federal alternative minimum tax liabilities and interim period tax benefits and changes to the tax valuation allowance.
The Company uses a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Interest accrued related to unrecognized tax benefits is recognized as interest expense and penalties are recognized in general and administrative expense in the Companys condensed consolidated statements of operations; and such amounts are included in income taxes payable on the Companys condensed consolidated balance sheets.
At March 31, 2012, the Company had a liability of $626,000 for unrecognized tax benefits and accrued interest and penalties thereon of $830,000. At March 31, 2012 there were no unrecognized tax benefits for which the liability for such taxes were recognized as deferred tax liabilities because net operating losses available to be carried back would offset any income tax liability; and the unrecognized tax benefits, if recognized, would affect the effective tax rate.
12. Operating Segment Information
In September 2011, the Company revised its operating segments to reflect the September 2011 discontinuance of retail operations, the March 2011 discontinuance of golf operations and the Companys increased emphasis on real estate, leasing, utilities and resort amenities operations. The reportable operating segment presentation adopted is consistent with how the Companys chief operating decision maker determines the allocation of resources. Reportable segments are as follows:
· Real Estate includes the development and sale of real estate inventory and the operations of Kapalua Realty Company, a general brokerage real estate company located within the Kapalua Resort.
· Leasing primarily includes revenues and expenses from real property leasing activities, license fees and royalties for the use of certain of the Companys trademarks and brand names by third parties, and the cost of maintaining the Companys real estate assets, including conservation activities.
· Utilities primarily include the operations of Kapalua Water Company and Kapalua Waste Treatment Company, the Companys water and sewage transmission operations (regulated by the Hawaii Public Utilities Commission) servicing the Kapalua Resort. The operating segment also includes the management of ditch, reservoir and well systems that provide non-potable irrigation water to West and Upcountry Maui areas.
· Resort Amenities includes a spa, beach club and a membership program that provides certain benefits and privileges within the Kapalua Resort for its members.
Financial results for each of the Companys reportable segments for the three months ended March 31, 2012 and 2011 were as follows:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
Operating Revenues |
|
|
|
|
| ||
Real Estate |
|
$ |
1,819 |
|
$ |
293 |
|
Leasing |
|
1,502 |
|
1,347 |
| ||
Utilities |
|
829 |
|
786 |
| ||
Resort Amenities |
|
1,134 |
|
1,022 |
| ||
Other |
|
26 |
|
397 |
| ||
Total Operating Revenues |
|
$ |
5,310 |
|
$ |
3,845 |
|
|
|
|
|
|
| ||
Operating Income (Loss) (1) |
|
|
|
|
| ||
Real Estate |
|
$ |
1,053 |
|
$ |
(162 |
) |
Leasing |
|
176 |
|
(261 |
) | ||
Utilities |
|
22 |
|
(273 |
) | ||
Resort Amenities |
|
(40 |
) |
(212 |
) | ||
Other (2) |
|
(804 |
) |
(1,435 |
) | ||
Total Operating Income (Loss) |
|
407 |
|
(2,343 |
) | ||
Interest Expense, net |
|
(634 |
) |
(671 |
) | ||
|
|
|
|
|
| ||
Loss from Continuing Operations |
|
(227 |
) |
(3,014 |
) | ||
Income (Loss) from Discontinued Operations (Note 6) |
|
(17 |
) |
15,439 |
| ||
|
|
|
|
|
| ||
Net Income (Loss) |
|
$ |
(244 |
) |
$ |
12,425 |
|
(1) Includes allocations of selling and marketing and general and administrative expenses.
(2) Consists primarily of unallocated selling and marketing, general and administrative, pension, and miscellaneous expenses.
13. Commitments and Contingencies
Discontinued Operations
On April 19, 2011, a lawsuit was filed against the Companys wholly owned subsidiary Maui Pineapple Company, Ltd. and several other Hawaii based farmers by the U.S. Equal Employment Opportunity Commission. The lawsuit was filed in the United States District Court, District of Hawaii, pursuant to Civil Action No. 11-00257. The lawsuit alleges unlawful employment practices on the basis of national origin and race discrimination, harassment and retaliation and seeks injunctive relief, unspecified compensatory and punitive damages and other relief. The Company believes it has not been involved in any wrongdoing, disagrees with the charges and plans to vigorously defend itself. The Company is presently unable to reasonably estimate the amount of probable liability, if any, related to this matter and, accordingly, has made no provision in the accompanying condensed consolidated financial statements.
Pursuant to a 1999 settlement agreement with the County of Maui, the Company and several chemical manufacturers have agreed that until December 1, 2039, they will pay for 90% of the capital costs to install filtration systems in any future water wells if the presence of a nematocide, commonly known as DBCP, exceeds specified levels, and for the ongoing maintenance and operating cost for filtration systems on existing and future wells. The Company estimated its share of the cost to operate and maintain the filtration systems for the existing wells, and its share of the cost of a letter of credit used to secure its obligations, and as of March 31, 2012 has recorded a liability of $112,000. The Company is presently not aware of any plans by the County of Maui to install other filtration systems or to drill any water wells in areas affected by agricultural chemicals. Accordingly, a reserve for costs relating to any future wells has not been recorded because the Company is not able to reasonably estimate the amount of liability, if any.
Investments in Affiliates
Pursuant to a previous agreement, the Company agreed to purchase from Kapalua Bay the Amenities that were completed in 2009 at the actual construction cost of approximately $35 million. Through December 31, 2010, Bay Holdings recorded impairment charges in its consolidated financial statements of approximately $23 million related to the Amenities. The Company is currently in discussion with the other members of Bay Holdings and the lenders to negotiate the terms of the purchase and sale. No provision has been recorded in the accompanying condensed consolidated financial statements with respect to the Companys executory contract to purchase the Amenities. If the Amenities are subsequently acquired, they will be evaluated for impairment and could result in a loss.
Pursuant to loan agreements related to certain equity investments, the Company and the other members of the respective joint ventures have guaranteed to lenders each investors pro rata share of costs and losses that may be incurred by the lender as a result of the occurrence of specified triggering events. These guarantees do not include full payment of the loans. At March 31, 2012, the Company has recognized the fair value of its obligations under these agreements (Note 8).
Other
In February 2010, the Company received notification from the Internal Revenue Service proposing changes to the Companys employment tax withholdings. The Company currently does not expect the ultimate resolution of the matter to be material and has recorded an amount as the low end of the range of its potential exposure.
In addition to the matters noted above, there are various other claims and legal actions pending against the Company. In the opinion of management, after consultation with legal counsel, the resolution of these other matters is not expected to have a material adverse effect on the Companys financial position or results of operations.
14. Correction of Previously Issued Financial Statements
Subsequent to the issuance of the Companys condensed consolidated financial statements for the quarter ended March 31, 2011, the Company concluded that general and administrative expenses and gain on asset dispositions were understated by approximately $1,547,000 as of March 31, 2011. This understatement originated from contributions of land and improvements that were not recorded at their fair value, however the net effect had no impact on net income. In addition, the Company concluded that accumulated other comprehensive loss was overstated by $216,000 and comprehensive income was understated by the same amount for the three months ended March 31, 2011. This misstatement was due to amounts included in periodic pension expense that were not reclassified from accumulated other comprehensive income, however the net effect had no impact on net income. As a result, the accompanying financial statements for the three months ended March 31, 2011 have been corrected as follows:
|
|
As |
|
Adjustments |
|
As |
| ||||||
|
|
Previously |
|
|
|
Corrections of |
|
Reclassified |
| ||||
|
|
Reported |
|
Reclassifications |
|
Error |
|
& Corrected |
| ||||
Consolidated Statement of Operations and Comprehensive Income |
|
|
|
|
|
|
|
|
| ||||
General and adminstrative expenses |
|
$ |
1,895 |
|
$ |
(497 |
) |
$ |
1,547 |
|
$ |
2,945 |
|
Pension and other postretirement expense |
|
|
|
313 |
|
|
|
313 |
| ||||
(Gain) loss on asset dispositions |
|
|
|
184 |
|
(1,547 |
) |
(1,363 |
) | ||||
Pension, net of income taxes of $0 |
|
|
|
|
|
216 |
|
216 |
| ||||
Comprehensive income |
|
12,425 |
|
|
|
216 |
|
12,641 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Stockholders Deficiency |
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income - pension |
|
$ |
|
|
$ |
|
|
$ |
216 |
|
$ |
216 |
|
Accumulated other comprehensive loss |
|
(16,894 |
) |
|
|
(216 |
) |
(16,678 |
) |
Management does not consider the foregoing corrections to be material. In addition certain amounts have been reclassified as shown above to conform to current period presentation. Pension and other postretirement expense of $313,000 and loss on asset dispositions of $184,000 were previously recorded within general and administrative expenses and have been reclassified to separate line items.
15. Fair Value Measurements
GAAP establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements to enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. GAAP requires that financial assets and liabilities be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair value of cash, receivables and payables approximate their carrying value due to the short-term nature of the instruments. The valuation is based on settlements of similar financial instruments all of which are short-term in nature and are generally settled at or near cost. The fair value of long-term debt was estimated based on rates currently available to the Company for debt with similar terms and maturities. The carrying amount of long-term debt at March 31, 2012 and December 31, 2011 was $46,468,000 and $45,521,000, respectively, which approximated fair value. These have been classified as level 2 measurements.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2011 and the unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q. Depending upon the context, the terms the Company, we, our, and us, refer to either Maui Land & Pineapple Company, Inc. alone, or to Maui Land & Pineapple Company, Inc. and its subsidiaries collectively.
Overview of the Company
Maui Land & Pineapple Company, Inc. is a Hawaii corporation and the successor to a business organized in 1909. The Company consists of a landholding and operating parent company and its principal subsidiary, Kapalua Land Company, Ltd. and certain other subsidiaries of the Company.
The Company owns approximately 23,400 acres of land on Maui and develops, sells, and manages residential, resort, commercial, and industrial real estate through the following business segments:
· Real Estate Our real estate operations consist of land planning and entitlement, development, and sales.
· Leasing Our leasing activities include commercial, industrial and agricultural land and facilities leases, licensing of our registered trademarks and trade names, and stewardship and conservation efforts.
· Utilities We operate two publicly-regulated utility companies which provide potable and non-potable water and sewage transmission services to the Kapalua Resort. In addition, we also manage ditch, reservoir and well systems which provide non-potable irrigation water to West and Upcountry Maui areas.
· Resort Amenities Within the Kapalua Resort, we manage a full-service spa, a beach club, and a private club membership program.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the use of accounting estimates. Changes in these estimates and assumptions are considered reasonably possible and may have a material effect on the consolidated financial statements and thus actual results could differ from the amounts reported and disclosed herein. Our critical accounting policies that require the use of estimates and assumptions were discussed in detail in our most recently filed Form 10-K. There have been no significant changes in our critical accounting policies during the first three months of 2012.
There are no accounting pronouncements or interpretations that have been issued but not yet applied by us that we believe will have a material impact on our consolidated financial statements.
RESULTS OF OPERATIONS
Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011
CONSOLIDATED
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands, except share amounts) |
| ||||
|
|
|
|
|
| ||
Consolidated Revenues |
|
$ |
5,310 |
|
$ |
3,845 |
|
|
|
|
|
|
| ||
Loss from Continuing Operations |
|
$ |
(227 |
) |
$ |
(3,014 |
) |
|
|
|
|
|
| ||
Income (Loss) from Discontinued Operations |
|
$ |
(17 |
) |
$ |
15,439 |
|
|
|
|
|
|
| ||
Net Income (Loss) |
|
$ |
(244 |
) |
$ |
12,425 |
|
|
|
|
|
|
| ||
Net Income (Loss) Per Common Share |
|
$ |
(0.01 |
) |
$ |
0.67 |
|
The increase in consolidated revenues during the three months ended March 31, 2012 compared to the three months ended March 31, 2011 was primarily due to the January 2012 sale of an 89-acre parcel in Upcountry Maui for $1.5 million. Income from discontinued operations for the three months ended March 31, 2011 included a gain of $15.1 million recognized in March 2011 from sale of the Bay Course.
GENERAL AND ADMINISTRATIVE
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
General and Administrative |
|
$ |
1,052 |
|
$ |
2,945 |
|
The decrease in general and administrative expenses during the three months ended March 31, 2012 compared to the three months ended March 31, 2011 was primarily attributed to lower payroll and staff expenses, as we reduced support and other administrative functions in conjunction with the cessation of our golf, retail, and agriculture operations. Also contributing to the decline from the prior period were lower professional services costs as we continue to resolve outstanding legacy issues and reduce the size our operations.
General and administrative expenses are incurred at the corporate level and at the operating segment level. Corporate level general and administrative expenses are allocated to operating segments based on our evaluation of the level of services provided to the operating segments.
REAL ESTATE
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Revenues |
|
$ |
1,819 |
|
$ |
293 |
|
% of consolidated revenues |
|
34 |
% |
8 |
% | ||
|
|
|
|
|
| ||
Operating Income (Loss) |
|
$ |
1,053 |
|
$ |
(162 |
) |
Revenues for the three months ended March 31, 2012 include the January 2012 sale of an 89-acre parcel in Upcountry Maui for $1.5 million. We had no sales of real estate inventory during the three months ended March 31, 2011. The other revenues included in this operating segment were real estate commissions from Kapalua Realty Company totaling $319,000 and $293,000 for the three months ended March 31, 2012 and 2011, respectively.
Real estate development and sales are cyclical and depend on a number of factors. Results for one period are therefore not necessarily indicative of future performance trends in this segment.
LEASING
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Revenues |
|
$ |
1,502 |
|
$ |
1,347 |
|
% of consolidated revenues |
|
28 |
% |
35 |
% | ||
|
|
|
|
|
| ||
Operating Income (Loss) |
|
$ |
176 |
|
$ |
(261 |
) |
The increase in leasing revenues during the three months ended March 31, 2012 reflects additional lease rent and licensing fees from new tenants who have assumed certain of our former golf and retail businesses.
UTILITIES
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Revenues |
|
$ |
829 |
|
$ |
786 |
|
% of consolidated revenues |
|
16 |
% |
20 |
% | ||
|
|
|
|
|
| ||
Operating Income (Loss) |
|
$ |
22 |
|
$ |
(273 |
) |
Water consumption and rates have remained fairly consistent between the three months ended March 31, 2012 and 2011. In February 2012, we outsourced the management of the Kapalua Water Company and the Kapalua Waste Treatment Company to a third-party operator.
RESORT AMENITIES
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Revenues |
|
$ |
1,134 |
|
$ |
1,022 |
|
% of consolidated revenues |
|
21 |
% |
27 |
% | ||
|
|
|
|
|
| ||
Operating Loss |
|
$ |
(40 |
) |
$ |
(212 |
) |
Increased revenues during the first three months ended March 31, 2012 reflect higher spa service and treatment revenues as a result of increases in pricing and activity. The operating loss is attributed to higher personnel and repairs and maintenance costs of the spa, along with payments for the differential between member prices and agreed-upon rates for Kapalua Club member rounds at the golf courses.
DISCONTINUED OPERATIONS
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Income (Loss) from Discontinued Operations Before Income Taxes |
|
$ |
(17 |
) |
$ |
15,439 |
|
Our former retail, golf and agriculture operations are reported as discontinued operations. Income from discontinued operations for the three months ended March 31, 2011 includes a $15.1 million gain from the sale of the Bay Course (Note 6 to our condensed consolidated financial statements).
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
At March 31, 2012, our total debt was $46.5 million, compared to $45.5 million at December 31, 2011, and we had approximately $11.6 million available under our revolving line of credit and $1.6 million in cash and cash equivalents. Of the total available under our revolving line of credit, $700,000 has been designated solely for the payment of legacy costs (Note 4 to condensed consolidated financial statements). Cash used in operating activities was $428,000 for the three months ended March 31, 2012. At March 31, 2012, we had an excess of current liabilities over current assets of $5.7 million and a deficiency in stockholders equity (total liabilities exceeded total assets) of $26.1 million.
Revolving Line of Credit with Wells Fargo
We have a $34.5 million revolving line of credit with Wells Fargo that matures on May 1, 2013. Interest rates on borrowings are at LIBOR plus 3.8% and the line of credit is collateralized by approximately 880 acres of our real estate holdings at the Kapalua
Resort. The line of credit agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity (as defined) of $4 million and maximum total liabilities of $175 million. The credit agreement includes predetermined release prices for the real property securing the credit facility and an option to extend the maturity date to May 1, 2014, upon satisfaction of certain conditions. There are no commitment fees on the unused portion of the revolving facility.
As of March 31, 2012, we had $22.4 million of borrowings outstanding under our Wells Fargo revolving line of credit, $11.6 million available borrowing capacity and irrevocable letters of credit totaling $0.5 million that were secured by the line of credit.
Term Loan with American AgCredit
We have a $24.1 million term loan with American AgCredit that matures on May 1, 2013. The interest rate on this credit facility is based on the greater of 1.00% or the 30-day LIBOR rate, plus an applicable spread of 4.25%. The loan agreement provides for tiered reductions in the applicable spread to 3.75%, subject to corresponding reductions in the principal balance of the loan. The loan requires mandatory principal prepayments of 100% of the net proceeds of the sale of any real property pledged as collateral for the loan. It also requires tiered mandatory principal prepayments based on predetermined percentages ranging from 10% to 75% of the net proceeds from the sale of non-collateralized real property. In accordance with this provision, we made $353,000 of principal payments in January 2012 due to the real property sale discussed in Note 4 to the our condensed consolidated financial statements. The credit agreement is collateralized by approximately 3,100 acres of our real estate holdings in West Maui and Upcountry Maui. The term loan agreement contains various representations, warranties, affirmative, negative and financial covenants and events of default customary for financings of this type. Financial covenants include a required minimum liquidity (as defined) of $4 million and maximum total liabilities of $175 million.
Operating Cash Flows
In the first three months of 2012, consolidated net cash used in operating activities was $428,000 compared to net cash used in operating activities of $1.9 million for the first three months of 2011. Operating cash flows for the first three months of 2012 included interest payments of $543,000; compared to interest payments of $351,000 for the first three months of 2011. Cash flows for the first three months of 2012 also included $1.4 million from the sale of real estate inventory.
Investing and Financing Cash Flows
Cash provided by investing activities in the first three months of 2012 included $309,000 from the sale of various machinery and equipment. Cash provided by financing activities included net borrowings of $1.0 million. We utilized $353,000 of the proceeds from the sale of real estate inventory to repay our term loan with American AgCredit, in accordance with the terms of our credit agreement.
Future Cash Inflows and Outflows
Our ability to continue to meet our financial covenants is highly dependent on selling certain real estate assets in a difficult market. If we are unable to meet our financial covenants resulting in our loan borrowings becoming immediately due, we would not have sufficient liquidity to repay such outstanding borrowings. In addition, we are subject to several commitments and contingencies that could negatively impact our future cash flows, including purchase commitments up to $35 million related to our investment in Bay Holdings to purchase the Amenities, an EEOC matter related to our discontinued agricultural operations, and funding requirements related to our defined benefit pension plans. These matters are further described in Notes 10 and 13 to our condensed consolidated financial statements. The aforementioned circumstances raise substantial doubt about our ability to continue as a going concern. There can be no assurance that we will be able to successfully achieve the initiatives discussed below in order to continue as a going concern.
In response to these circumstances, we continue to undertake significant efforts to generate cash flow by employing our real estate assets in leasing and other arrangements, by the sale of several real estate assets and by continued cost reduction efforts. As part of our credit agreement with Wells Fargo, we are allowed to use proceeds from the sale of certain properties to settle obligations related to our prior operations, instead of reducing borrowings under the line of credit as was previously required in the credit agreement. We are currently in discussions with the other members of Bay Holdings and the lenders to negotiate the terms of the purchase and sale agreement for the Amenities including the purchase and payment terms. Several financial and strategic initiatives to reduce cash commitments, to generate cash flow from a variety of sources and to further reduce our debt, including the sale of several real estate assets and cost reduction efforts. We are currently in discussions with the other members of Bay Holdings and the lenders to negotiate whether we will be required to purchase the Amenities.
Contributions to our defined benefit pension plans are expected to be approximately $2.2 million in 2012.
We do not anticipate any significant capital expenditures in 2012.
FORWARD-LOOKING STATEMENTS AND RISKS
This and other reports filed by us with the Securities and Exchange Commission, or SEC, contain forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They contain words such as may, will, project, might, expect, believe, anticipate, intend, could, would, estimate, continue or pursue, or the negative or other variations thereof or comparable terminology. Actual results could differ materially from those projected in forward-looking statements as a result of the following factors, among others.
· unstable macroeconomic market conditions, including, but not limited to, energy costs, credit markets and changes in income and asset values;
· risks associated with real estate investments generally, and more specifically, demand for real estate and tourism in Hawaii;
· risks due to our joint venture relationships;
· our ability to complete land development projects within forecasted time and budget expectations, if at all;
· our ability to obtain required land use entitlements at reasonable costs, if at all;
· our ability to compete with other developers of luxury real estate in Maui;
· obligations related to certain limited guarantees entered into with respect to the completion of the Residences at Kapalua Bay or certain limited recourse obligations with respect to Bay Holdings;
· potential liabilities and obligations under various federal, state and local environmental regulations with respect to the presence of hazardous or toxic substances;
· changes in weather conditions or the occurrence of natural disasters;
· our ability to comply with funding requirements for our defined benefit pension plans;
· our ability to comply with the terms of our indebtedness, including the financial covenants set forth therein, and to extend the maturity date, or refinance such indebtedness, prior to its maturity date; and
· our ability to raise capital through the sale of certain real estate assets.
Such risks and uncertainties also include those risks and uncertainties discussed in the sections entitled Business, Risk Factors, and Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2011 and the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q, as well as other factors described from time to time in our reports filed with the SEC. Although we believe that our opinions and expectations reflected in the forward-looking statements are reasonable as of the date of this report, we cannot guarantee future results, levels of activity, performance or achievements, and our actual results may differ substantially from the views and expectations set forth in this report. Thus, you should not place undue reliance on any forward-looking statements. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Further, any forward-looking statements speak only as of the date made and, except as required by law, we undertake no obligation to publicly revise our forward-looking statements to reflect events or circumstances that arise after the date of this report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are not required to provide disclosure in response to Part 1: Item 3 of Form 10-Q because we are considered to be a smaller reporting company.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by Rules 13a-15(e) and 15d-15(e) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the fiscal quarter covered by this report. Based upon the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms.
Changes in Internal Control of Financial Reporting
In February 2012, we completed the implementation of a new accounting and financial reporting software system. Our new accounting and financial reporting system is a significant component of our internal control over financial reporting. Management believes that it has taken the necessary steps to monitor and maintain appropriate internal controls during the implementation process.
Correction of Previously Issued Financial Statements
As described in Note 14 of the condensed consolidated financial statements included in Part I, we have identified certain immaterial misstatements within the consolidated statement of operations and comprehensive income and statement of stockholders deficiency. The following table displays the affected line items within the unaudited condensed consolidated statement of operations and comprehensive income (loss) and the unaudited condensed consolidated statement of stockholders deficiency for the three and six-month periods ended June 30, 2011 and for the three and nine-month periods ended September 30, 2011, which will be corrected as follows when the 2012 second and third quarter Form 10-Q are filed:
|
|
As |
|
Adjustments |
|
As |
| ||||||
|
|
Previously |
|
Reclassifications |
|
Corrections of |
|
Reclassified |
| ||||
|
|
(in thousands) |
| ||||||||||
For the three months ended June 30, 2011 (unaudited): |
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Operations and Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
| ||||
General and adminstrative expenses |
|
$ |
1,867 |
|
$ |
(378 |
) |
$ |
|
|
$ |
1,489 |
|
Pension and other postretirement expense |
|
|
|
285 |
|
|
|
285 |
| ||||
(Gain) loss on asset dispositions |
|
|
|
(13 |
) |
|
|
(13 |
) | ||||
Pension, net of income taxes of $0 |
|
|
|
|
|
207 |
|
207 |
| ||||
Comprehensive income (loss) |
|
(2,462 |
) |
|
|
207 |
|
(2,255 |
) | ||||
|
|
As |
|
Adjustments |
|
As |
| ||||||
|
|
Previously |
|
Reclassifications |
|
Corrections of |
|
Reclassified |
| ||||
|
|
(in thousands) |
| ||||||||||
For the six months ended June 30, 2011 (unaudited): |
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Operations and Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
| ||||
General and adminstrative expenses |
|
$ |
3,568 |
|
$ |
(681 |
) |
$ |
1,547 |
|
$ |
4,434 |
|
Pension and other postretirement expense |
|
|
|
598 |
|
|
|
598 |
| ||||
(Gain) loss on asset dispositions |
|
193 |
|
(22 |
) |
(1,547 |
) |
(1,376 |
) | ||||
Pension, net of income taxes of $0 |
|
|
|
|
|
423 |
|
423 |
| ||||
Comprehensive income (loss) |
|
9,963 |
|
|
|
423 |
|
10,386 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Stockholders Deficiency |
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss) - pension |
|
$ |
|
|
$ |
|
|
$ |
423 |
|
$ |
423 |
|
Accumulated other comprehensive loss |
|
(16,894 |
) |
|
|
(423 |
) |
(16,471 |
) |
|
|
As |
|
Adjustments |
|
As |
| ||||||
|
|
Previously |
|
Reclassifications |
|
Corrections of |
|
Reclassified |
| ||||
|
|
(in thousands) |
| ||||||||||
For the three months ended September 30, 2011 (unaudited): |
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Operations and Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
| ||||
General and adminstrative expenses |
|
$ |
959 |
|
$ |
(85 |
) |
$ |
|
|
$ |
874 |
|
Pension and other postretirement expense |
|
|
|
281 |
|
|
|
281 |
| ||||
(Gain) loss on asset dispositions |
|
|
|
|
|
|
|
|
| ||||
Pension, net of income taxes of $0 |
|
|
|
|
|
203 |
|
203 |
| ||||
Comprehensive income (loss) |
|
(1,339 |
) |
|
|
203 |
|
(1,136 |
) | ||||
|
|
As |
|
Adjustments |
|
As |
| ||||||
|
|
Previously |
|
Reclassifications |
|
Corrections of |
|
Reclassified |
| ||||
|
|
(in thousands) |
| ||||||||||
For the nine months ended September 30, 2011 (unaudited): |
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Operations and Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
| ||||
General and adminstrative expenses |
|
$ |
4,445 |
|
$ |
(684 |
) |
$ |
1,547 |
|
$ |
5,308 |
|
Pension and other postretirement expense |
|
|
|
879 |
|
|
|
879 |
| ||||
(Gain) loss on asset dispositions |
|
171 |
|
|
|
(1,547 |
) |
(1,376 |
) | ||||
Pension, net of income taxes of $0 |
|
|
|
|
|
626 |
|
626 |
| ||||
Comprehensive income (loss) |
|
8,624 |
|
|
|
626 |
|
9,250 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Consolidated Statement of Stockholders Deficiency |
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss) - pension |
|
$ |
|
|
$ |
|
|
$ |
626 |
|
$ |
626 |
|
Accumulated other comprehensive loss |
|
(16,894 |
) |
|
|
(626 |
) |
(16,268 |
) |
The reclassification column includes the reclassification of pension and other postretirement expense and (gain) loss on asset dispositions to conform to the current period presentation and the adjustments to retrospectively reclassify the operating results of the discontinued golf and retail operations as discussed in Note 6 of the condensed consolidated financial statements included in Part I.
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension labels Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Link Document |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
MAUI LAND & PINEAPPLE COMPANY, INC. |
|
|
|
May 4, 2012 |
|
/s/ Tim T. Esaki |
Date |
|
Tim T. Esaki |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
Exhibit |
|
Description |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1) |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1) |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2) |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2) |
|
|
|
101.INS |
|
XBRL Instance Document (2) |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document (2) |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Document (2) |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase (2) |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension labels Linkbase Document (2) |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Link Document (2) |
(1) Filed herewith.
(2) Furnished herewith and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.