Max Sound Corp - Quarter Report: 2010 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2010
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ______to______.
SO ACT NETWORK, INC.
(Exact name of registrant as specified in Charter)
DELAWARE
|
000-51886
|
26-3534190
|
||
(State or other jurisdiction of
incorporation or organization)
|
(Commission File No.)
|
(IRS Employee Identification No.)
|
10685-B Hazelhurst Drive #6572
Houston, Texas 77043
(Address of Principal Executive Offices)
_______________
210-401-7667
(Issuer Telephone number)
_______________
(Former Name or Former Address if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
Yes o No x
State the number of shares outstanding of each of the issuer’s classes of common equity, as of November 15, 2010: 223,025,723 shares of Common Stock.
SO ACT NETWORK, INC.
FORM 10-Q
September 30, 2010
INDEX
PART I-- FINANCIAL INFORMATION
Item 1.
|
Financial Statements
|
1
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
37
|
Item 4T.
|
Control and Procedures
|
37
|
PART II-- OTHER INFORMATION
Item 1
|
Legal Proceedings
|
38
|
Item 1A
|
Risk Factors
|
38
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
38
|
Item 3.
|
Defaults Upon Senior Securities
|
39
|
Item 4.
|
Removed and Reserved
|
39
|
Item 5.
|
Other Information
|
39
|
Item 6.
|
Exhibits
|
39
|
SIGNATURE
Item 1. Financial Information
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
CONTENTS
PAGE
|
1
|
CONDENSED BALANCE SHEETS AS OF SEPTEMBER 30, 2010 (UNAUDITED) AND AS OF DECEMBER 31, 2009.
|
PAGE
|
2
|
CONDENSED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009 AND FOR THE PERIOD DECEMBER 9, 2005 (INCEPTION) TO SEPTEMBER 30, 2010 (UNAUDITED).
|
PAGE
|
3
|
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE PERIOD FROM DECEMBER 9, 2005 (INCEPTION) TO SEPTEMBER 30, 2010 (UNAUDITED)
|
PAGE
|
4
|
CONDENSED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009 AND FOR THE PERIOD DECEMBER 9, 2005 (INCEPTION) TO SEPTEMBER 30, 2010 (UNAUDITED).
|
PAGES
|
5 - 28
|
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED).
|
(A Development Stage Company)
|
||||||||
Condensed Balance Sheets
|
||||||||
ASSETS
|
||||||||
September 30, 2010
|
December 31, 2009
|
|||||||
UNAUDITED
|
||||||||
Current Assets
|
||||||||
Cash
|
$ | 15,609 | $ | 5,390 | ||||
Accounts receivable, net
|
448 | - | ||||||
Prepaid expenses
|
11,489 | 6,714 | ||||||
Total Current Assets
|
27,546 | 12,104 | ||||||
Property and equipment, net
|
75,097 | 101,072 | ||||||
Other Assets
|
||||||||
Security deposit
|
3,710 | - | ||||||
Intangible assets
|
7,500,275 | 275 | ||||||
Total Other Assets
|
7,503,985 | 275 | ||||||
Total Assets
|
$ | 7,606,628 | $ | 113,451 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY / (DEFICIENCY)
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$ | 156,997 | $ | 70,449 | ||||
Deferred revenue
|
594 | - | ||||||
Accrued expenses
|
164,317 | 221,431 | ||||||
Derivative liability
|
6,863 | - | ||||||
Convertible note payable - net of debt discount
|
45,382 | - | ||||||
Loan payable - related party
|
161,750 | 159,200 | ||||||
Total Current Liabilities
|
535,903 | 451,080 | ||||||
Commitments and Contingencies
|
||||||||
Stockholders' Equity / (Deficiency)
|
||||||||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized,
|
||||||||
No shares issued and outstanding
|
- | - | ||||||
Common stock, $0.0001 par value; 400,000,000 shares authorized,
|
||||||||
220,505,221 and 188,159,714 shares issued and outstanding, respectively
|
22,051 | 18,816 | ||||||
Deferred compensation
|
(3,095,138 | ) | (7,587,284 | ) | ||||
Additional paid-in capital
|
17,409,237 | 9,786,211 | ||||||
Subscription receivable
|
- | - | ||||||
Deficit accumulated during the development stage
|
(7,265,425 | ) | (2,555,372 | ) | ||||
Total Stockholders' Equity / (Deficiency)
|
7,070,725 | (337,629 | ) | |||||
Total Liabilities and Stockholders' Equity / (Deficiency)
|
$ | 7,606,628 | $ | 113,451 | ||||
|
See accompanying notes to condensed unaudited financial statements.
1
So Act Network, Inc.
|
||||||||
(A Development Stage Company)
|
||||||||
Condensed Statement of Operations
|
||||||||
(UNAUDITED) |
For the Three Months Ended,
|
For the Nine Months Ended,
|
For the Period From
|
||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
September 30, 2010
|
September 30, 2009
|
December 9, 2005 (Inception) to September 30, 2010
|
||||||||||||||||
Revenue
|
$ | 7,576 | $ | - | $ | 9,934 | $ | - | $ | 9,934 | ||||||||||
Operating Expenses
|
||||||||||||||||||||
General and administrative
|
93,619 | 18,882 | 162,165 | 33,290 | 268,567 | |||||||||||||||
Endorsement fees
|
443,362 | - | 1,358,419 | - | 2,893,301 | |||||||||||||||
Consulting
|
11,449 | 100,667 | 2,770,108 | 101,667 | 3,102,119 | |||||||||||||||
Professional fees
|
45,438 | 42,972 | 98,956 | 85,654 | 198,147 | |||||||||||||||
Website development
|
- | - | 159,409 | - | 251,263 | |||||||||||||||
Amortization of Debt Discount
|
2,194 | - | 2,194 | - | 2,194 | |||||||||||||||
Compensation
|
54,000 | 58,131 | 162,000 | 174,786 | 421,549 | |||||||||||||||
Total Operating Expenses
|
650,062 | 220,652 | 4,713,251 | 395,397 | 7,137,140 | |||||||||||||||
Loss from Operations
|
(642,486 | ) | (220,652 | ) | (4,703,317 | ) | (395,397 | ) | (7,127,206 | ) | ||||||||||
Other Income
|
||||||||||||||||||||
Gain on extinguishment of debt
|
- | 6,643 | - | 6,643 | 6,643 | |||||||||||||||
Total Other Income
|
- | 6,643 | - | 6,643 | 6,643 | |||||||||||||||
Other Expense
|
||||||||||||||||||||
Interest expense
|
(2,590 | ) | (651 | ) | (6,685 | ) | (745 | ) | (8,356 | ) | ||||||||||
Change in fair value of embedded derivative liability
|
(51 | ) | - | (51 | ) | - | (51 | ) | ||||||||||||
Total Other Expense
|
(2,641 | ) | (651 | ) | (6,736 | ) | (745 | ) | (8,407 | ) | ||||||||||
Provision for Income Taxes
|
- | - | - | - | - | |||||||||||||||
Net Loss
|
$ | (645,127 | ) | $ | (214,660 | ) | $ | (4,710,053 | ) | $ | (389,499 | ) | $ | (7,128,970 | ) | |||||
Net Loss Per Share - Basic and Diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.00 | ) | ||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
during the year Basic and Diluted
|
219,991,814 | 182,839,730 | 205,006,017 | 182,457,287 |
See accompanying notes to condensed unaudited financial statements.
2
So Act Network, Inc.
|
||||||||||||||||||||||||||||||||||||
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||
Condensed Statement of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
For the Period from December 9, 2005 (Inception) to September 30, 2010
|
||||||||||||||||||||||||||||||||||||
Preferred stock
|
Common stock
|
Additional
|
Total
|
|||||||||||||||||||||||||||||||||
paid-in
|
Accumulated
|
Subscription
|
Deferred
|
Stockholder's
|
||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
Deficit
|
Receivable
|
Compensation
|
Equity
|
||||||||||||||||||||||||||||
Balance, December 9, 2005 (Inception)
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
Stock issued on acceptance of incorporation expenses
|
- | - | 100,000 | 10 | 90 | - | - | - | 100 | |||||||||||||||||||||||||||
Net loss for the period December 9, 2005 (Inception) to December 31, 2005
|
- | - | - | - | - | (400 | ) | - | - | (400 | ) | |||||||||||||||||||||||||
Balance, December 31, 2005
|
- | - | 100,000 | 10 | 90 | (400 | ) | - | - | (300 | ) | |||||||||||||||||||||||||
Net loss for the year ended December 31, 2006
|
- | - | - | - | - | (1,450 | ) | - | - | (1,450 | ) | |||||||||||||||||||||||||
Balance, December 31, 2006
|
- | - | 100,000 | 10 | 90 | (1,850 | ) | - | - | (1,750 | ) | |||||||||||||||||||||||||
Net loss for the year ended December 31, 2007
|
- | - | - | - | - | (1,400 | ) | - | (1,400 | ) | ||||||||||||||||||||||||||
Balance, December 31, 2007
|
- | - | 100,000 | 10 | 90 | (3,250 | ) | - | - | (3,150 | ) | |||||||||||||||||||||||||
Common stock issued for services to founder ($0.001/sh)
|
- | - | 44,900,000 | 4,490 | 40,410 | - | - | - | 44,900 | |||||||||||||||||||||||||||
Common stock issued for cash ($0.25/sh)
|
- | - | 473,000 | 47 | 118,203 | - | (67,750 | ) | - | 50,500 | ||||||||||||||||||||||||||
Common stock issued for services ($0.25/sh)
|
- | - | 12,000 | 1 | 2,999 | - | - | - | 3,000 | |||||||||||||||||||||||||||
Shares issued in connection with stock dividend
|
- | - | 136,455,000 | 13,646 | 122,809 | (136,455 | ) | - | - | - | ||||||||||||||||||||||||||
In kind contribution of rent - related party
|
- | - | - | - | 2,913 | - | - | - | 2,913 | |||||||||||||||||||||||||||
Accrued expenses payment made by a former shareholder
|
- | - | - | - | 4,400 | - | - | - | 4,400 | |||||||||||||||||||||||||||
Net loss for the year ended December 31, 2008
|
- | - | - | - | - | (117,115 | ) | - | - | (117,115 | ) | |||||||||||||||||||||||||
Balance, December 31, 2008
|
- | - | 181,940,000 | 18,194 | 291,824 | (256,820 | ) | (67,750 | ) | - | (14,552 | ) | ||||||||||||||||||||||||
Common stock issued for cash ($0.25/sh)
|
- | - | 62,000 | 6 | 15,494 | - | - | - | 15,500 | |||||||||||||||||||||||||||
Common stock issued for services ($0.25/sh)
|
- | - | 24,000 | 2 | 5,998 | - | - | - | 6,000 | |||||||||||||||||||||||||||
Common stock issued for services ($0.35/sh)
|
- | - | 1,700,000 | 170 | 594,830 | - | - | (499,333 | ) | 95,667 | ||||||||||||||||||||||||||
Common stock issued for services ($0.0625/sh)
|
- | - | 935,714 | 94 | 58,388 | - | - | - | 58,482 | |||||||||||||||||||||||||||
Warrants issued for services
|
- | - | - | - | 823,077 | - | - | - | 823,077 | |||||||||||||||||||||||||||
Common stock issued for services ($1.50/sh)
|
- | - | 30,000 | 3 | 44,997 | - | - | (39,699 | ) | 5,301 | ||||||||||||||||||||||||||
Common stock issued for services ($1.77/sh)
|
- | - | 30,000 | 3 | 53,097 | - | - | (53,100 | ) | - | ||||||||||||||||||||||||||
Common stock issued for services ($1.78/sh)
|
- | - | 100,000 | 10 | 177,990 | - | - | (166,052 | ) | 11,948 | ||||||||||||||||||||||||||
Common stock issued for services ($1.80/sh)
|
- | - | 100,000 | 10 | 179,990 | - | - | (168,904 | ) | 11,096 | ||||||||||||||||||||||||||
Common stock issued for services ($1.93/sh)
|
- | - | 2,830,000 | 283 | 5,461,617 | - | - | (5,459,098 | ) | 2,802 | ||||||||||||||||||||||||||
Common stock issued for services ($1.94/sh)
|
- | - | 30,000 | 3 | 58,197 | - | - | (58,200 | ) | - | ||||||||||||||||||||||||||
Common stock issued for services ($1.95/sh)
|
- | - | 920,000 | 92 | 1,793,908 | - | - | (1,135,808 | ) | 658,192 | ||||||||||||||||||||||||||
Common stock issued for services ($2.00/sh)
|
- | - | 300,000 | 30 | 599,970 | - | - | (506,423 | ) | 93,577 | ||||||||||||||||||||||||||
Return of common stock issued for services ($0.35/sh)
|
- | - | (1,100,000 | ) | (110 | ) | (384,890 | ) | - | - | 385,000 | - | ||||||||||||||||||||||||
Shares issued in connection with stock dividend
|
- | - | 258,000 | 26 | (26 | ) | - | - | - | - | ||||||||||||||||||||||||||
Stock offering costs
|
- | - | - | - | (850 | ) | - | - | - | (850 | ) | |||||||||||||||||||||||||
Collection of subscription receivable
|
- | - | - | - | - | - | 67,750 | - | 67,750 | |||||||||||||||||||||||||||
In kind contribution of rent - related party
|
- | - | - | - | 12,600 | - | - | - | 12,600 | |||||||||||||||||||||||||||
Deferred compensation realized
|
- | - | - | - | - | - | - | 114,333 | 114,333 | |||||||||||||||||||||||||||
Net loss for the year ended December 31, 2009
|
- | - | - | - | - | (2,298,552 | ) | - | - | (2,298,552 | ) | |||||||||||||||||||||||||
Balance, December 31, 2009
|
- | - | 188,159,714 | 18,816 | 9,786,211 | (2,555,372 | ) | - | (7,587,284 | ) | (337,629 | ) | ||||||||||||||||||||||||
Common stock issued for services ($1.24/Sh)
|
- | - | 1,000,000 | 100 | 1,239,900 | - | - | (1,097,315 | ) | 142,685 | ||||||||||||||||||||||||||
Common stock issued for services ($1.70/sh)
|
- | - | 100,000 | 10 | 169,990 | - | - | (152,534 | ) | 17,466 | ||||||||||||||||||||||||||
Common stock issued for services ($0.25/sh)
|
- | - | 40,000 | 4 | 9,996 | - | - | - | 10,000 | |||||||||||||||||||||||||||
Common stock issued in exchange for technology rights ($0.25/sh)
|
- | - | 30,000,000 | 3,000 | 7,497,000 | - | - | - | 7,500,000 | |||||||||||||||||||||||||||
Common stock issued for services ($0.20/sh)
|
- | - | 110,000 | 11 | 21,989 | 22,000 | ||||||||||||||||||||||||||||||
Common stock issued for cash ($0.25/sh)
|
- | - | 1,200,000 | 120 | 299,880 | 300,000 | ||||||||||||||||||||||||||||||
Accrued salary conversion into common stock ($0.30/sh)
|
- | - | 945,507 | 95 | 283,557 | - | - | - | 283,652 | |||||||||||||||||||||||||||
Common stock issued for services ($0.19/sh)
|
- | - | 100,000 | 10 | 18,990 | 19,000 | ||||||||||||||||||||||||||||||
Blue sky fees
|
- | - | - | - | (400 | ) | - | - | - | (400 | ) | |||||||||||||||||||||||||
Cancellation of shares held in escrow ($1.93/sh)
|
- | - | (1,000,000 | ) | (100 | ) | (1,929,900 | ) | - | - | 487,802 | (1,442,198 | ) | |||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
Stock offering costs
|
- | - | - | - | (8,000 | ) | (8,000 | ) | ||||||||||||||||||||||||||||
Return of common stock issued for services ($1.05/sh)
|
- | - | (150,000 | ) | (15 | ) | 15 | - | - | - | - | |||||||||||||||||||||||||
Warrants issued for services
|
- | - | - | - | 10,559 | - | - | - | 10,559 | |||||||||||||||||||||||||||
In kind contribution of rent - related party
|
- | - | - | - | 9,450 | - | - | - | 9,450 | |||||||||||||||||||||||||||
Deferred compensation realized
|
- | - | - | - | - | - | - | 5,254,193 | 5,254,193 | |||||||||||||||||||||||||||
Net loss for the nine months ended September 30, 2010
|
- | - | - | - | - | (4,710,053 | ) | - | - | (4,710,053 | ) | |||||||||||||||||||||||||
Balance, September 30, 2010 (UNAUDITED)
|
- | $ | - | 220,505,221 | $ | 22,051 | $ | 17,409,237 | $ | (7,265,425 | ) | $ | - | $ | (3,095,138 | ) | $ | 7,070,725 |
See accompanying notes to condensed unaudited financial statements.
3
So Act Network, Inc.
|
||||||||||||
(A Development Stage Company)
|
||||||||||||
Condensed Statements of Cash Flows
|
||||||||||||
UNAUDITED
|
||||||||||||
For the Nine Months Ended
|
For the Period From
|
|||||||||||
September 30, 2010
|
September 30, 2009
|
December 9, 2005 (Inception) to September 30, 2010
|
||||||||||
Cash Flows From Operating Activities:
|
||||||||||||
Net Loss
|
$ | (4,710,053 | ) | $ | (389,499 | ) | $ | (7,128,970 | ) | |||
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
Depreciation/Amortization
|
28,525 | 3,755 | 41,710 | |||||||||
In kind contribution of rent - related party
|
9,450 | 9,450 | 24,963 | |||||||||
Stock issued for services
|
211,151 | 64,482 | 2,025,293 | |||||||||
Warrants issued for services
|
10,559 | - | 10,559 | |||||||||
Bluesky Fees
|
(400 | ) | (850 | ) | (1,250 | ) | ||||||
Amortization of stock based compensation
|
3,811,995 | 95,667 | 3,926,328 | |||||||||
Security deposit
|
(3,710 | ) | - | (3,710 | ) | |||||||
Amortization of debt discount
|
2,194 | - | 2,194 | |||||||||
Change in fair value of derivative liability
|
51 | - | 51 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
(Increase)/Decrease in accounts receivable
|
(448 | ) | - | (448 | ) | |||||||
(Increase)/Decrease in prepaid expenses
|
(4,775 | ) | (41,927 | ) | (11,489 | ) | ||||||
Increase/(Decrease) in deferred revenue
|
594 | - | 594 | |||||||||
Increase/(Decrease) accounts payable
|
86,548 | 4,441 | 156,997 | |||||||||
Increase/(Decrease) in accrued expenses
|
226,538 | 115,496 | 447,969 | |||||||||
Net Cash Used In Operating Activities
|
(331,781 | ) | (138,985 | ) | (509,209 | ) | ||||||
Cash Flows From Investing Activities:
|
||||||||||||
Register of trademark
|
- | - | (275 | ) | ||||||||
Purchase of property equipment
|
(2,550 | ) | (111,693 | ) | (116,807 | ) | ||||||
Net Cash Used In Investing Activities
|
(2,550 | ) | (111,693 | ) | (117,082 | ) | ||||||
Cash Flows From Financing Activities:
|
||||||||||||
Proceeds from stockholder loans
|
200,350 | 146,200 | 384,853 | |||||||||
Repayment of stockholder loans
|
(197,800 | ) | (8,803 | ) | (223,103 | ) | ||||||
Accrued expenses payment made by a former shareholder
|
- | - | 4,400 | |||||||||
Proceeds from issuance of convertrible note
|
50,000 | 50,000 | ||||||||||
Proceeds from issuance of stock, net of subscriptions receivable and net of offering costs
|
292,000 | 15,500 | 358,000 | |||||||||
Proceeds from collection of stock subscription receivable
|
- | 67,750 | 67,750 | |||||||||
Net Cash Provided by Financing Activities
|
344,550 | 220,647 | 641,900 | |||||||||
Net Increase / (Decrease) in Cash
|
10,219 | (30,031 | ) | 15,609 | ||||||||
Cash at Beginning of Period
|
5,390 | 33,950 | - | |||||||||
Cash at End of Period
|
$ | 15,609 | $ | 3,919 | $ | 15,609 | ||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for interest
|
$ | - | $ | - | $ | - | ||||||
Cash paid for taxes
|
$ | - | $ | - | $ | - | ||||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
Shares issued in connection with stock dividend
|
$ | - | $ | 258 | $ | 136,713 | ||||||
Stock sold for subscription
|
$ | - | $ | - | $ | 67,750 | ||||||
During the nine months ended September 30, 2010, the Company issued 30,000,000 shares of common stock to two individuals in exchange for their rights in the Max audio technology with a value of $7,500,000.
|
||||||||||||
During the nine months ended September 30, 2010, the shareholder of the Company converted $283,652 of accrued compensation into 945,507 shares of the Company's stock.
|
||||||||||||
See accompanying notes to condensed unaudited financial statements.
4
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
NOTE 1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
|
(A)
|
Organization
|
So Act Network, Inc. (the "Company") was incorporated in Delaware on December 9, 2005. The Company is currently in the development stage and plans to create search technologies within an online networking platform.
(B)
|
Basis of Presentation
|
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in The United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
It is management's opinion, however that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year.
Activities during the development stage include developing the business plan and raising capital.
(C) Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates.
(D) Cash and Cash Equivalents
For purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
(E) Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is provided using the straight-line method over the estimated useful life of three to five years.
5
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
(F) Research and Development
The Company has adopted the provisions of FASB Accounting Standards Codification No. 350, Intangibles – Goodwill & Other. Costs incurred in the planning stage of a website are expensed as research and development while costs incurred in the development stage are capitalized and amortized over the life of the asset, estimated to be three years. Expenses subsequent to the launch have been expensed as website development expenses.
(G) Concentration of Credit Risk
At September 30, 2010, 100% of Accounts Receivable is due from one customer.
At September 30, 2010, 20% of sales earned was from Customer A.
(H) Revenue Recognition
The Company recognized revenue on arrangements in accordance with FASB Codification Topic 605, “Revenue Recognition” (“ASC Topic 605”). Under ASC Topic 605, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. We had revenue of $9,934 and $0 for the nine months ended September 30, 2010 and 2009, respectively.
(I) Advertising Costs
Advertising costs are expensed as incurred and include the costs of public relations activities. These costs are included in consulting and general and administrative expenses and totaled $13,646 and $1,286 for the nine months ended September 30, 2010 and 2009, respectively.
(J) Identifiable Intangible Assets
As of September 30, 2010 and 2009, $7,500,275 and $275, respectively of costs related to registering a trademark and acquiring technology rights have been capitalized. It has been determined that the trademark and technology rights have an indefinite useful life and are not subject to amortization. However, the trademark and technology rights will be reviewed for impairment annually or more frequently if impairment indicators arise.
6
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
(K) Loss Per Share
In accordance with accounting guidance now codified as FASB ASC Topic 260, “Earnings per Share,” Basic earnings per share (“EPS”) is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period including stock options or warrants, using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive. Because of the Company’s net losses, the effects of stock warrants and convertible debt would be anti-dilutive and accordingly, is excluded from the computation of earnings per share. The number of such shares excluded from the computations of diluted loss per share related to the stock warrants totaled 1,760,000 and 0, and 660,502 and 0 shares issuable upon the conversion of convertible debt for the nine months ended September 30, 2010 and 2009, respectively.
(L) Income Taxes
The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”) Income Taxes. Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(M) Business Segments
The Company operates in one segment and therefore segment information is not presented.
(N) Recent Accounting Pronouncements
In October 2009, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standard Update (“ASU”) No. 2009-13, which addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services separately rather than as a combined unit and modifies the manner in which the transaction consideration is allocated across the separately identified deliverables. The ASU significantly expands the disclosure requirements for multiple-deliverable revenue arrangements. The ASU will be effective for the first annual reporting period beginning on or after June 15, 2010, and may be applied retrospectively for all periods presented or prospectively to arrangements entered into or materially modified after the adoption date. Early adoption is permitted, provided that the guidance is retroactively applied to the beginning of the year of adoption. The Company does not expect the adoption of ASU No. 2009-13 to have any effect on its financial statements upon its required adoption on January 1, 2011.
7
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
(O) Fair Value of Financial Instruments
The carrying amounts on the Company’s financial instruments including accounts payable accrued expenses, and stockholder loans, approximate fair value due to the relatively short period to maturity for this instrument.
(P) Stock-Based Compensation
In December 2004, the FASB issued FASB Accounting Standards Codification No. 718, Compensation – Stock Compensation. Under FASB Accounting Standards Codification No. 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant. The Company applies this statement prospectively.
Equity instruments (“instruments”) issued to other than employees are recorded on the basis of the fair value of the instruments, as required by FASB Accounting Standards Codification No. 718. FASB Accounting Standards Codification No. 505, Equity Based Payments to Non-Employees defines the measurement date and recognition period for such instruments. In general, the measurement date is when either a (a) performance commitment, as defined, is reached or (b) the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the FASB Accounting Standards Codification.
(Q) Reclassification
Certain amounts from prior periods have been reclassified to conform to the current period presentation.
(R) Derivative Financial Instruments
Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.
8
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
Once determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing model.
NOTE 2 GOING CONCERN
As reflected in the accompanying financial statements, the Company is in the development stage with no operations, has an accumulated deficit of $7,265,425 for the period from December 9, 2005 (inception) to September 30, 2010, and has negative cash flow from operations of $509,209 from inception. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
NOTE 3 NOTE PAYABLE – PRINCIPAL STOCKHOLDER
During the year ended December 31, 2008, the Company received $18,803 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and due on demand. In 2008, the Company repaid $15,000 in principal to the principal stockholder. In 2009, the Company repaid $3,803 in principal to the principal stockholder. As of September 30, 2010, the principal portion of this principal stockholder loan balance has been repaid (See Note 9).
On May 11, 2009, the Company received $9,500 from the principal stockholder. During the year ended December 31. 2009, the Company repaid $1,500 in principal to the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand. On January 4, 2010, the Company repaid $3,000 in principal to the principal stockholder under the terms of the loan. In June of 2010, the Company repaid $3,000 in principal to the principal stockholder under the terms of the loan (See Note 9).
9
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On May 22, 2009 the Company received $15,000 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand (See Note 9).
On May 26, 2009 the Company received $16,700 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand. In May of 2010, the Company repaid $15,700 in principal to the principal stockholder under the term of this loan (See Note 9).
As of September 30, 2010, the Company owes $18,000 in principal and $1,487 of accrued interest to the principal stockholder related to these principal stockholder loans (See Note 9).
NOTE 4 LINE OF CREDIT – PRINCIPAL STOCKHOLDER
On May 28, 2009, the Company entered into a two year line of credit agreement with the principal stockholder in the amount of $100,000. The line of credit carries an interest rate of 3.25% (See Note 9).
On November 10, 2009, the Company entered into a two year line of credit agreement with the principal stockholder in the amount of $100,000. The line of credit carries an interest rate of 3.25% (See Note 9).
On March 25, 2010, the Company entered into a two year line of credit agreement with the principal stockholder in the amount of $500,000. The line of credit carries an interest rate of 3.25% (See Note 9).
As of September 30, 2010, the Company owes $143,750 in principal and $5,907 of accrued interest to the principal stockholder related to these lines of credit (See Note 9).
10
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
NOTE 5
|
PROPERTY AND EQUIPMENT
|
At September 30, 2010, and December 31, 2009, respectively, property and equipment is as follows:
September 30, 2010
|
December 31, 2009
|
|||||||
Website Development
|
$ | 112,722 | $ | 112,722 | ||||
Software
|
400 | 400 | ||||||
Office Equipment
|
2,185 | 1,135 | ||||||
Domain Name
|
1,500 | - | ||||||
Less accumulated depreciation and amortization
|
(41,710 | ) | (13,185 | ) | ||||
$ | 75,097 | $ | 101,072 |
Depreciation/amortization expense for the nine months ended September 30, 2010 and 2009, was $28,525 and $3,755, respectively.
NOTE 6
|
CONVERTIBLE DEBT
|
On June 28, 2010, the Company entered into an agreement where the Company will issue up to $50,000 in a convertible note. The note matures on March 30, 2011, and bears an interest rate of 8%. The holder of the note has a right to convert all or any part of the outstanding an unpaid principal amount into shares of common stock. The conversion prices equals the "Variable Conversion Price", which is 59% of the "Market Price", which is the average of the lowest six trading prices for the Common Stock during the ten trading day period prior to the conversion. In July of 2010, the Company received $50,000 in proceeds less the $3,000 finder’s fee pursuant to the terms of this convertible note.
The Company computed the fair value of the conversion feature at the commitment date, based on the following management assumptions:
Expected dividends
|
0%
|
Expected volatility
|
172.27%
|
Expected term: conversion feature
|
267 days
|
Risk free interest rate
|
0.32%
|
The fair value of the embedded conversion option on the commitment date was $6,812. The Company recorded a related debt discount of $6,812, which is amortized over the life of the debt. For the three months ended September 30, 2010, the Company amortized $2,194 of debt discount.
11
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
At September 30, 2010, the Company remeasured the derivative liability and recorded a fair value of $6,863. As a result of the remeasurement, the Company recorded a change in fair value associated with this derivative liability as a loss totaling $51 for the period ended September 30, 2010. The following management assumptions were considered:
Exercise price
|
$0.08
|
Expected dividends
|
0%
|
Expected volatility
|
172.27%
|
Risk fee interest rate
|
0.27%
|
Expected life of warrant in days
|
181
|
NOTE 7
|
STOCKHOLDERS’ DEFICIENCY
|
(A) Common Stock Issued for Cash
On December 31, 2005, the Company issued 100,000 shares of common stock for cash of $100 in exchange for acceptance of the incorporation expenses for the Company ($0.001/share). As a result of the forward split, the 100,000 shares were increased to 400,000 shares ($0.00025/share) (See Note 7(D)).
For the year ended December 31, 2008, the Company issued 473,000 shares of common stock for cash of $118,250 ($0.25/share), of which $67,750 was a subscription receivable. During the month of January 2009, $67,750 of stock subscription receivable was collected. As a result of the forward split, the 473,000 shares were increased to 1,892,000 shares ($0.0625/share). (See Note 7(D)).
On January 2, 2009, the Company entered into stock purchase agreements to issue 20,000 shares of common stock for cash of $5,000 ($0.25/share). As a result of the forward split, the 20,000 shares were increased to 80,000 shares ($0.0625/share) (See Note 7(D)).
On January 3, 2009, the Company entered into stock purchase agreements to issue 2,000 shares of common stock for cash of $500 ($0.25/share). As a result of the forward split, the 2,000 shares were increased to 8,000 shares ($0.0625/share) (See Note 7(D)).
On January 3, 2009, the Company entered into stock purchase agreements to issue 2,000 shares of common stock for cash of $500 ($0.25/share). As a result of the forward split, the 2,000 shares were increased to 8,000 shares ($0.0625/share) (See Note 7(D)).
On January 11, 2009, the Company entered into stock purchase agreements to issue 32,000 shares of common stock for cash of $8,000 ($0.25/share). As a result of the forward split, the 32,000 shares were increased to 128,000 shares ($0.0625/share) (See Note 7(D)).
12
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On January 12, 2009, the Company entered into stock purchase agreements to issue 2,000 shares of common stock for cash of $500 ($0.25/share). As a result of the forward split, the 2,000 shares were increased to 8,000 shares ($0.0625/share) (See Note 7(D)).
On January 15, 2009, the Company entered into stock purchase agreements to issue 4,000 shares of common stock for cash of $1,000 ($0.25/share). As a result of the forward split, the 4,000 shares were increased to 16,000 shares ($0.0625/share) (See Note 7(D)).
In February of 2009, the Company paid direct offering costs of $850 related to the securities sold.
On May 27, 2010 the Company issued 100,000 shares of common stock and 100,000 warrants for cash of $25,000 ($0.25/share). The Company paid a $2,500 finder’s fee associated with this sale of stock. Each warrant is exercisable for a three year period and has an exercise price of $0.50 per share. (See note 7(C)).
On July 23, 2010, the Company issued one unit; each unit consisted of 100,000 shares of common stock and 100,000 warrants to purchase common stock, for cash of $25,000 ($0.25/share). Each warrant is exercisable for a three year period and has an exercise price of $0.50 per share.
On August 5, 2010, the Company issued 10 units; each unit consisted of 100,000 shares of common stock and 100,000 warrants to purchase common stock, for cash of $250,000 ($0.25/share). Each warrant is exercisable for a three year period and has an exercise price of $0.50 per share.
During the period ended September 30, 2010 the Company paid direct offering costs of $400 related to the securities sold.
(B) Stock Issued for Services
On October 14, 2008, the Company issued 44,900,000 shares of common stock to its founder having a fair value of $44,900 ($0.001/share) in exchange for services provided. As a result of the forward split, the 44,900,000 shares were increased to 179,600,000 shares and its purchase price was similarly adjusted to $0.00025((See Note 7(D) and Note 9).
On November 24, 2008, the Company issued 4,000 shares of common stock having a fair value of $1,000 ($0.25/share) in exchange for consulting services. As a result of the forward split, the 4,000 shares were increased to 16,000 shares and its purchase price was similarly adjusted to $0.0625/share (See Note 7(D)).
On December 5, 2008, the Company issued 4,000 shares of common stock having a fair value of $1,000 ($0.25/share) in exchange for consulting services. As a result of the forward split, the 4,000 shares were increased to 16,000 shares and its purchase price was similarly adjusted to $0.0625/share (See Note 7(D)).
13
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On December 20, 2008, the Company issued 4,000 shares of common stock having a fair value of $1,000 ($0.25/share) in exchange for consulting services. As a result of the forward split, the 4,000 shares were increased to 16,000 shares and its purchase price was similarly adjusted to $0.0625/share (See Note 7(D)).
On January 12, 2009, the Company issued 4,000 shares of common stock having a fair value of $1,000 ($0.25/share) in exchange for consulting services. As a result of the forward split, the 4,000 shares were increased to 16,000 shares and its purchase price was similarly adjusted to $0.0625/share (See Note 7(D)).
On January 14, 2009, the Company issued 20,000 shares of common stock having a fair value of $5,000 ($0.25/share) in exchange for services related to a development services agreement entered on January 19, 2009. As a result of the forward split, the 20,000 shares were increased to 80,000 shares and its purchase price was similarly adjusted to $0.0625/share (See Note 7D) and Note 8(B)).
On August 25, 2009, the Company issued 50,000 shares of common stock having a fair value of $3,125 ($0.0625/share), based upon the fair value on the date of grant, in exchange for professional services.
On August 31, 2009, the Company issued 885,714 shares of common stock in exchange for services valued at $62,000 related to the development services agreement entered into on January 19, 2009. Based on the most recent fair market value at that time, the shares were valued at $55,357 ($0.0625/share), resulting in the recognition of a gain on the extinguishment of debt of $6,643 (See Note 8(B)).
On September 18, 2009, the Company issued 500,000 shares of common stock as compensation pursuant to the terms of a consulting agreement, having a fair value of $175,000 ($0.35/share) based upon fair value on the date of grant. On November 11, 2009, the Company cancelled the agreement and 300,000 shares of common stock were returned to the Company. As of December 31, 2009, $70,000 is recorded as consulting expense and $105,000 of deferred compensation was reclassed to $0 (See Note 8(B)).
On September 18, 2009, the Company issued 600,000 shares of common stock as compensation pursuant to the terms of a consulting agreement, having a fair value of $210,000 ($0.35/share) based upon fair value on the date of grant. On November 18, 2009, the Company cancelled the agreement and 400,000 shares of common stock were returned to the Company. As of December 31, 2009, $70,000 is recorded as consulting expense and $140,000 of deferred compensation was reclassed to $0 (See Note 8(B)).
14
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On September 21, 2009, the Company issued 600,000 shares of common stock as compensation pursuant to the terms of a consulting agreement, having a fair value of $210,000 ($0.35/share) based upon fair value on the date of grant. On December 18, 2009, the Company terminated the consulting agreement and 400,000 shares were returned to the Company. As of December 31, 2009, $70,000 is recorded as consulting expense and $140,000 of deferred compensation was reclassed to $0 (See Note 8(B)).
On November 12, 2009, the Company issued 100,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $178,000 ($1.78/share) based upon fair value on the date of grant. During 2009, $11,948 was recorded as consulting expense. For the nine months ended September 30, 2010, $66,567 is recorded as consulting expense and $99,485 is recorded as deferred compensation (See Note 8(B)).
On November 12, 2009, the Company issued 200,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $400,000 ($2.00/share) based upon fair value on the date of grant. During 2009, $22,466 was recorded as consulting expense. For the nine months ended September 30, 2010, $149,588 is recorded as consulting expense and $227,946 is recorded as deferred compensation (See Note 8(B)).
On November 16, 2009, the Company issued 100,000 shares of common stock as compensation pursuant to the terms of the consulting agreements, having a fair value of $180,000 ($1.80/share) based upon fair value on the date of grant. During 2009, $11,096 was recorded as consulting expense. For the nine months ended September 30, 2010, $67,315 is recorded as consulting expense and $101,589 is recorded as deferred compensation (See Note 8(B)).
On November 18, 2009, the Company issued 30,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $45,000 ($1.50/share) based upon fair value on the date of grant. During 2009, $5,301 was recorded as consulting expense. For the nine months ended September 30, 2010, $33,657 is recorded as consulting expense and $6,042 is recorded as deferred compensation (See Note 8(B)).
On November 21, 2009, the Company issued 30,000 shares of common stock as compensation pursuant to the terms of the marketing agreement, having a fair value of $53,100 ($1.77/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $53,100 is recorded as consulting expense (See Note 8(B)).
On December 3, 2009, the Company issued 240,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $468,000 ($1.95/share) based upon fair value on the date of grant. As of December 31, 2009, $468,000 was recorded as consulting expense (See Note 8(B)).
15
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On December 3, 2009, the Company issued 35,000 shares of common stock as compensation pursuant to the terms of the commission agreement, having a fair value of $68,250 ($1.95/share) based upon fair value on the date of grant. As of December 31, 2009, $68,250 was recorded as consulting expense (See Note 8(B)).
On December 3, 2009, the Company issued 35,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $68,250 ($1.95/share) based upon fair value on the date of grant. As of December 31, 2009, $68,250 was recorded as consulting expense (Note 8(B)).
On December 3, 2009, the Company issued 10,000 shares of common stock as compensation pursuant to the terms of the commission agreement, having a fair value of $19,500 ($1.95/share) based upon fair value on the date of grant. As of December 31, 2009, $19,500 is recorded as consulting expense (See Note 8(B)).
On December 15, 2009, the Company issued 100,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $200,000 ($2.00/share) based upon fair value on the date of grant. During 2009, $71,111 was recorded as consulting expense. For the nine months ended September 30, 2010, $128,889 is recorded as consulting expense (See Note 8(B)).
On December 27, 2009, the Company issued 10,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $19,400 ($1.94/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $19,400 is recorded as consulting expense (See Note 8(B)).
On December 27, 2009, the Company issued 10,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $19,400 ($1.94/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $19,400 is recorded as consulting expense (See Note 8(B)).
On December 27, 2009, the Company issued 10,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $19,400 ($1.94/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $19,400 is recorded as consulting expense (See Note 8(B)).
On December 30, 2009, the Company issued 1,500,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $2,895,000 ($1.93/share) based upon fair value on the date of grant. Per the agreement, the Company held 1,000,000 shares in escrow. In July of 2010, the Company cancelled the escrow shares and the 1,000,000 shares were returned to the Company's treasury and no additional shares associated with this agreement were or will be delivered to the consultant. For the nine months ended September 30, 2010, $721,098 is recorded as consulting expense, and $243,902 is recorded as deferred compensation (See Note 8(B)).
16
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On December 31, 2009, the Company issued 75,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $144,750 ($1.93/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $87,042 is recorded as consulting expense, and $57,708 is recorded as deferred compensation (See Note 8(B)).
On December 31, 2009, the Company issued 75,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $144,750 ($1.93/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $87,042 is recorded as consulting expense, and $57,708 is recorded as deferred compensation (See Note 8(B)).
On December 31, 2009, the Company issued 500,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $965,000 ($1.93/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $721,767 is consulting expense, and $243,233 is recorded as deferred compensation (See Note 8(B)).
During December of 2009, the Company issued 680,000 shares of common stock as compensation pursuant to the terms of the consulting agreements, having a fair value of $1,312,400 ($1.93/share) based upon fair value on the date of grant. During 2009, $2,802 was recorded as consulting expense. For the nine months ended September 30, 2010, $542,661 is recorded as consulting expense and $766,937 is recorded as deferred compensation (See Note 8(B)).
During December of 2009, the Company issued 600,000 shares of common stock as compensation pursuant to the terms of the consulting agreements, having a fair value of $1,170,000 ($1.95/share) based upon fair value on the date of grant. During 2009, $34,192 was recorded as consulting expense. For the nine months ended September 30, 2010, $437,548 is recorded as consulting expense and $698,260 is recorded as deferred compensation (See Note 8(B)).
On January 15, 2010, the Company issued 100,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $170,000 ($1.70/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $60,083 is recorded in consulting expense, and $109,917 is recorded as deferred compensation (See Note 8(B)).
17
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On February 17, 2010, the Company entered into a twelve month consulting agreement with an unrelated third party effective February 17, 2010. In exchange for the services provided, the Company issued 1,000,000 shares of common stock having a fair value of $1,240,000 ($1.24/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $757,589 is recorded as consulting expense and $482,411 is recorded as deferred compensation (See Note 8(B)).
On June 1, 2010, the Company entered into a twelve month consulting agreement for consulting and business services. As part of the agreement, the Company issued 40,000 shares as a nonrefundable retainer fee having a value of $10,000 ($0.25/share) based upon fair value on the date of the agreement. (See Note 8(B)).
On August 1, 2010, the Company issued 100,000 shares of common stock for consulting services having a fair value of $20,000 ($0.20/share) based upon fair value on the grant date (See Note 8(B)).
On September 1, 2010, the Company issued 100,000 shares of common stock for consulting services having a fair value of $19,000 ($0.19/share) based upon fair value on the grant date (See Note 8(B)).
(C) Common Stock Warrants
On December 30, 2009 the Company issued 500,000 warrants under a consulting agreement. The Company recognized an expense of $823,077 for the year ended December 31, 2009. The Company recorded the fair value of the warrants based on the fair value of each warrant grant estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2009, dividend yield of zero, expected volatility of 112.80%; risk-free interest rates of 1.65%, expected life of three years. The warrants vested immediately. The warrants expire in three years from the date of issuance and have an exercise price of $0.52 per share.
On June 1, 2010 the Company issued 40,000 warrants under a consulting agreement. The Company recognized an expense of $7,184 for the nine months ended September 30, 2010. The Company recorded the fair value of the warrants based on the fair value of each warrant grant estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2010, dividend yield of zero, expected volatility of 145.70%; risk-free interest rates of 1.26%, expected life of three years. The warrants vested immediately. The warrants expire in three years from the date of issuance and have an exercise price of $0.50 per share.
On May 27, 2010 the Company issued 10,000 warrants under a consulting agreement. The Company recognized an expense of $1,782 for the nine months ended September 30, 2010. The Company recorded the fair value of the warrants based on the fair value of each warrant grant estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2010, dividend yield of zero, expected volatility of 152.80%; risk-free interest rates of 1.35%, expected life of three years. The warrants vested immediately. The warrants expire in three years from the date of issuance and have an exercise price of $0.50 per share.
18
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On July 23, 2010 the Company issued 10,000 warrants under a consulting agreement. The Company recognized an expense of $1,593 for the nine months ended September 30, 2010. The Company recorded the fair value of the warrants based on the fair value of each warrant grant estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2010, dividend yield of zero, expected volatility of 172.90%; risk-free interest rates of 0.94%, expected life of three years. The warrants vested immediately. The warrants expire in three years from the date of issuance and have an exercise price of $0.50 per share.
The following tables summarize all warrant grants as of September 30, 2010 and December 31, 2009, and the related changes during these periods are presented below:
Number of Options
|
Weighted Average Exercise Price
|
|||||||
Stock Warrants
|
||||||||
Balance at December 31, 2009
|
-
|
|||||||
Granted
|
1,760,000
|
|||||||
Exercised
|
-
|
|||||||
Forfeited
|
-
|
|||||||
Balance at September 30, 2010
|
1,760,000
|
|||||||
Options Exercisable at September 30, 2010
|
1,760,000
|
$
|
0.51
|
|||||
Weighted Average Fair Value of Options Granted During 2010
|
$
|
0.51
|
2010 Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
Range of Exercise Price
|
Number
Outstanding at
September 30, 2010
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
September 30, 2010
|
Weighted Average Exercise Price
|
|||||||||||||||||
$
|
0.51
|
1,760,000
|
2.67
|
$
|
0.51
|
1,760,000
|
$
|
0.51
|
19
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
In connection with the warrants issued for cash and services, the Company has an aggregate of 1,760,000 and 0 warrants outstanding as September 30, 2010, and 2009, respectively. As of September 30, 2010, the Company has reserved 1,760,000 shares of common stock for the future exercise of the warrants.
(D) Stock Split Effected in the Form of a Stock Dividend
On January 16, 2009, the Company's Board of Directors declared a four-for-one stock split to be effected in the form of a stock dividend. The stock split was distributed on January 16, 2009 to shareholders of record. A total of 136,713,000 shares of common stock were issued. All basic and diluted loss per share and average shares outstanding information has been adjusted to reflect the aforementioned stock dividend.
(E) Amendment to Articles of Incorporation
On January 27, 2009, the Company amended its Articles of Incorporation to provide for an increase in its authorized share capital. The authorized capital stock increased to 250,000,000 common shares at a par value of $0.001 per share, and 10,000,000 preferred shares at a par value of $0.001 with class and series designations, voting rights, and relative rights and preferences to be determined by the Board of Directors of the Company from time to time.
On June 2, 2010, the Company amended its Articles of Incorporation to provide for an increase in its authorized share capital. The authorized capital stock increased to 295,000,000 common shares at a par value of $0.001 per share.
On September 20, 2010, the Company amended its Articles of Incorporation to provide for an increase in its authorized share capital and a change in the par value per share. The authorized capital stock increased to 400,000,000 common shares at a par value of $0.0001 per share.
(F) In Kind Contribution
During the fourth quarter of 2008, a former stockholder of the Company paid $4,400 of operating expenses on behalf of the Company.
During the fourth quarter of 2008, the principal stockholder contributed office space with a fair market value of $2,913 (See Note 9).
For the year ended December 31, 2009, the principal stockholder contributed office space with a fair market value of $12,600 (See Note 9).
For the nine months ended September 30, 2010, the principal stockholder contributed office space with a fair value of $9,450 (See Note 9).
20
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
(G) Share Conversion
On June 2, 2010, a principal stockholder converted $283,652 of accrued compensation in 945,507 shares of common stock at $0.30 per share (See Note 9).
(H) Share Exchange
On May 11, 2010, the Company acquired the rights to an audio technology known as Max Audio Technology (Max) through a share exchange, whereby the Company issued 30,000,000 shares of common stock to two individuals in exchange for their rights in Max having a value of $7,500,000 based upon recent market value ($0.25/share). (See Note 8(B)).
NOTE 8 COMMITMENTS
(A)
|
Employment Agreement
|
On October 13, 2008 the Company executed an employment agreement with its President and CEO. The term of the agreement is for ten years. As compensation for services, the President will receive a monthly compensation of $18,000 beginning October 13, 2008. In addition, to the base salary, the employee is entitled to receive a 10% commission of all sales of the Corporation. The agreement also calls for the employee to receive health benefits. For the nine months ended September 30, 2010, the Company has recorded $162,000 in compensation expense (See Note 9).
(B)
|
Consulting Agreement
|
On January 19, 2009, the Company entered into a development services agreement to construct social network software for a fee of $150 and $375 an hour. The contract will remain in place until either party desires to cancel. A retainer fee of $20,000 has been paid upon the execution of the agreement and will be used towards the services provided. In addition, on January 14, 2009 the Company issued 20,000 shares in exchange for services valued at $5,000 ($0.25/share). As a result of the forward split, the 20,000 shares were increased to 80,000 shares and its purchase price was similarly adjusted to $0.0625 (See Note 7(B) and Note 7(D)). On May 29, 2009 the Company amended the consulting agreement by reducing the hourly rate to $75 an hour and reducing the outstanding balance due by $17,163. On August 31, 2009, the Company issued 885,714 shares of common stock in exchange for services valued at $62,000 related to the development services agreement entered into on January 19, 2009. Based on the most recent fair market value at that time, the shares were valued at $55,357 ($0.0625/share), resulting in the recognition of a gain on the extinguishment of debt of $6,643 (See Note 7(B)).
21
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On January 20, 2009, the Company entered into a service agreement with a transfer agent to become the Company's transfer agent for the purpose of maintaining stock ownership and transfer records for the Company.
On September 17, 2009, the Company entered into a six month consulting agreement with an unrelated third party to provide public relations services. In exchange for the services provided, on September 18, 2009 the Company issued 500,000 shares of common stock having a fair value of $175,000 ($0.35/share) based upon fair value on the date of grant. The Company has an option to cancel the contract during the first ninety days of the agreement and 200,000 shares will be returned back to the Company. On November 11, 2009, the Company cancelled the agreement and 300,000 shares of common stock were returned to the Company. As of December 31, 2009, $70,000 is recorded as consulting expense and $105,000 of deferred compensation was reclaseed to $0 (See Note 7(B)).
On September 18, 2009, the Company entered into a six month consulting agreement with an unrelated third party to provide public relations services. In exchange for the services provided the Company issued 600,000 shares of common stock having a fair value of $210,000 ($0.35/share) based upon fair value on the date of grant. Shares will be issued on or before December 18, 2009 in six 100,000 increments. The Company has an option to cancel the contract at any time, in such event; the consultant will return a prorated amount of shares based on the months remaining in the consulting agreement. On November 18, 2009, the Company cancelled the agreement and 400,000 shares of common stock were returned to the Company. As of December 31, 2009 $70,000 is recorded as consulting expense and $140,000 of deferred compensation was reclassed to $0(See Note 7(B)).
On September 21, 2009, the Company entered into an eight month consulting agreement with an unrelated third party to provide public relations services. In exchange for the services provided, the Company issued 600,000 shares of common stock having a fair value of $210,000 ($0.35/share) based upon fair value on the date of grant. Shares will be issued on or before September 18, 2009, December 18, 2009, and March 18, 2010 in 200,000 increments. The Company has an option to cancel the contract at any time and no additional stock issuances will be due. On December 18, 2009, the Company cancelled the agreement and 400,000 shares of common stock were returned to the Company. As of December 31, 2009, $70,000 is recorded as consulting expense and $140,000 of deferred compensation was reclassed to $0 (See Note 7(B)).
On October 20, 2009, the Company entered into a marketing agreement with an unrelated third party. In exchange for the services provided, on November 21, 2009, the Company issued 30,000 shares of common stock having a fair value $53,100 ($1.77/share) based upon fair value on the date of grant, and compensation of $5,000, of which $2,500 was paid upon the execution of the agreement and the remaining balance was paid in March of 2010 (See Note 7(B)).
22
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
During the months of November and December 2009, the Company entered into celebrity endorsement agreements for a period of one to two years of service. In total, 1,710,000 shares of common stock were issued having a fair value of $3,285,400 based upon fair value on the respective date of grant. (See Note 7(B)).
On December 3, 2009, the Company entered into a commission agreement with an unrelated third party. The company will pay a 10% commission in shares of common stock for every passive endorsement. In exchange for the services provided, the Company issued 35,000 shares of common stock having a fair value $68,250 ($1.95/share) based upon fair value on the date of grant (See Note 7(B)).
On December 3, 2009, the Company entered into a commission agreement with an unrelated third party. The company will pay a 10% commission in shares of common stock for every passive endorsement. In exchange for the services provided the Company issued 240,000 shares of common stock having a fair value $468,000 ($1.95/share) based upon fair value on the date of grant (See Note 7(B)).
On December 3, 2009, the Company entered into a commission agreement with an unrelated third party. The company will pay a 10% commission in shares of common stock for every passive endorsement. In exchange for the services provided the Company issued 10,000 shares of common stock having a fair value $19,500 ($1.95/share) based upon fair value on the date of grant (See Note 7(B)).
On December 3, 2009, the Company entered into a commission agreement with an unrelated third party. The company will pay a 10% commission in shares of common stock for every passive endorsement. In exchange for the services provided the Company issued 35,000 shares of common stock having a fair value $68,250 ($1.95/share) based upon fair value on the date of grant (See Note 7(B)).
On December 15, 2009, the Company entered into a consulting agreement with an unrelated third party to provide investor services. The Company will receive a 10% of the gross receipts from the investor relations revenue for a two year period. In exchange for the satisfactory services provided, on December 15, 2009, the Company issued 100,000 shares of common stock having a fair value of $200,000 ($2.00/share) based upon fair value on the date of grant (See Note 7(B)).
On December 27, 2009, the Company entered into a consulting agreement with an unrelated third party to provide film work. In exchange for the services provided the Company issued 10,000 shares of common stock having a fair value $19,400 ($1.94/share) based upon fair value on the date of grant (See Note 7(B)).
23
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On December 27, 2009, the Company entered into an endorsement agreement with an unrelated third party to provide film work. In exchange for the services provided the Company issued 10,000 shares of common stock having a fair value $19,400 ($1.94/share) based upon fair value on the date of grant (See Note 7(B)).
On December 27, 2009, the Company entered into a consulting agreement with an unrelated third party to provide film scripting, editing and production work. In exchange for the services provided the Company issued 10,000 shares of common stock having a fair value $19,400 ($1.94/share) based upon fair value on the date of grant (See Note 7(B)).
On December 30, 2009, the Company entered into a marketing agreement with an unrelated third party for a period from January 2010 to December 2010. In exchange for the services provided, the Company issued 500,000 shares of common stock having a fair value of $965,000 ($1.93/share) based upon fair value on the date of grant. An additional 1,000,000 shares of common stock having a fair value of $1,930,000 ($1.93/share) based upon fair value on the date of grant, were issued for an additional sponsorship commitment. The additional 1,000,000 shares will be held in escrow until June 30, 2010, at which point the unrelated party will have 15 days to accept or decline the additional shares. As of September 30, 2010, the shares were returned back to the Company’s treasury due to non-performance of services and no additional shares will be issued.
On December 31, 2009, the Company entered into a consulting agreement with an unrelated third party for a period from December 31, 2009 through March 30, 2011. In exchange for the services provided, the Company issued 75,000 shares of common stock having a fair value of $144,750 ($1.93/share) based upon fair value on the date of grant, and deliverable in three increments of 25,000 shares of common stock each. The first 25,000 shares will be delivered upon the execution of the agreement and the other two increments will be delivered in six and twelve months upon the successful fulfillment of the agreement (See Note 7(B)).
On December 31, 2009, the Company entered into a consulting agreement with an unrelated third party for a period from December 31, 2009 through March 30, 2011. In exchange for the services provided, the Company issued 75,000 shares of common stock having a fair value of $144,750 ($1.93/share) based upon fair value on the date of grant, and deliverable in three increments of 25,000 each. The first 25,000 shares will be delivered upon the execution of the agreement and the other two will be delivered in six and twelve months upon the successful fulfillment of the agreement (See Note 7(B)).
On December 31, 2009, the Company entered into a consulting agreement with an unrelated third party for a period from December 31, 2009 through December 31, 2010. In exchange for the services provided, the Company issued 500,000 shares of common stock having a fair value of $965,000 ($1.93/share) based upon fair value on the date of grant (See Note 7(B)).
24
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On January 11, 2010, the Company entered into a twelve month agreement with an unrelated third party for investor relations press release service for an annual fee of $14,250 and an initial onetime fee of $250.
On January 15, 2010, the Company entered into a two year celebrity endorsement agreement. In total, 100,000 shares of common stock were issued having a fair value of $170,000($1.70/share) based upon fair value on the date of grant (See Note 7(B)).
On February 1, 2010, the Company entered into a twelve month consulting agreement effective February 5, 2010, with an unrelated third party to produce music compositions for a fee of $500. The agreement can be renewed for up to two additional years for a fee of $500 for the first renewal year and $750 for the second renewal year.
On February 17, 2010, the Company entered into a twelve month consulting agreement with an unrelated third party effective February 17, 2010. In exchange for the services provided, the Company issued 1,000,000 shares of common stock having a fair value of $1,240,000 ($1.24/share) based upon fair value on the date of grant (See Note 7(B)).
On June 1, 2010, the Company entered into a twelve month consulting agreement to provide for consulting and business services in raising capital. The Company agrees to pay a finder’s fee on all capital raised in stock and warrants. The Company paid an initial nonrefundable retainer fee by issuing 40,000 shares of stock having a value of $10,000 ($0.25/share) based upon fair value on the date of the agreement. In conjunction with the stock payment, the Company also issued one warrant attached to each share of stock exercisable at $0.50 per warrant. Based upon the number of shares (40,000 shares) of stock issued, the Company issued 40,000 warrants (See Note 7(B) and Note 7(C).
On May 11, 2010, the Company acquired the rights to an audio technology known as Max Audio Technology (Max) through a share exchange, whereby the Company issued 30,000,000 shares of common stock to two individuals in exchange for their rights in Max having a value of $7,500,000 based upon recent market value ($0.25/share). (See Note 7(H)).
In accordance with the share exchange, the former owners to the rights of Max became Executives of the Company. The two new executives individually entered into employment agreements with the Company on May 11, 2010. The term of the employment agreements are for ten years of service at a monthly compensation of $8,500 for each executive. In addition, the Executives are entitled to receive 5% of all revenues derived from the sale of all products and services related to the Max Audio Technology.
25
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
On April 15, 2010, the Company entered into a finder’s fee agreement. For each qualified investor introduced to the Company by the consultant, the Company will pay a 10% fee in cash equal to 10% of the dollar amount of securities purchased, In addition, the Company will pay a 10% fee in warrants equal to 10% of the number of shares of stock purchased.
On August 1, 2010, the Company entered into a consulting agreement with an unrelated third party to provide consulting services. Upon the execution of the agreement, the consultant received 100,000 shares of common stock. A monthly issuance of 100,000 shares of common stock will be issued as compensation for services provided. The term of the agreement is for three months and will continue to renew for three month intervals unless cancelled by either party. For the period ended September 30, 2010, the Company issued 200,000 shares of common stock having a value of $39,000 based upon recent market value ($0.20/share and $0.19/share)) (See Note 7(B)).
On August 17, 2010, the Company entered into a consulting agreement with an unrelated third party to provide consulting services. The agreement shall remain in effect until terminated. In exchange for the services provided, the consultant will receive a $500 monthly allowance for general expenses. In addition, for all the new business brought to the Company, the consultant will receive a 10% compensation for each gross dollar received by the Company.
(C) Operating Lease Agreements
On September 1, 2010 the Company executed a three-year non-cancelable operating lease for its new corporate office space. The lease will begin on October 1, 2010 and expires on September 30, 2013. Total base rent due during the term of the lease is $134,880.
NOTE 9 RELATED PARTY TRANSACTIONS
On May 28, 2009, the Company entered into a two year line of credit agreement with a principal stockholder in the amount of $100,000. The line of credit carries an interest rate at 3.25%. (See Note 4).
On November 10, 2009, the Company entered into a two year line of credit agreement with a principal stockholder in the amount of $100,000. The line of credit carries an interest rate at 3.25%. (See Note 4).
On March 25, 2010, the Company entered into a two year line of credit agreement with the principal stockholder in the amount of $500,000. The line of credit carries an interest rate of 3.25%. (See Note 4).
26
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
As of September 30, 2010, the Company owes $143,750 in principal and $5,907 of accrued interest to the principal stockholder related to these lines of credit (See Note 4).
During the year ended December 31, 2008, the Company received $18,803 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and due on demand. In 2008, the Company repaid $15,000 in principal to the principal stockholder. In 2009, the Company repaid $3,803 in principal to the principal stockholder. As of September 30, 2010, the principal portion of this principal stockholder loan balance has been repaid (See Note 3).
On May 11, 2009, the Company received $9,500 from a principal stockholder. During the year ended December 31, 2009, the Company repaid $1,500 in principal to the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand. On January 4, 2010 the Company repaid $3,000 in principal to a principal stockholder under the terms of the loan. In June 2010, the Company repaid $3,000 in principal to the principal stockholder under the terms of the loan (See Note 3).
On May 22, 2009, the Company received $15,000 from a principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand (See Note 3).
On May 26, 2009, the Company received $16,700 from a principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand. In May of 2010, the Company repaid $15,700 in principal to the principal stockholder under the terms of this loan (See Note 3).
As of September 30, 2010, the Company owes $18,000 in principal and $1,487 of accrued interest to the principal stockholder related to these principal loans (See Note 3).
On October 14, 2008, the Company issued 44,900,000 shares of common stock to its founder having a fair value of $44,900 ($0.001/share) in exchange for services provided. As a result of the forward split, the 44,900,000 shares were increased to 179,600,000 shares and its purchase price was similarly adjusted to $0.00025 (See Note 7(B) and Note 7(D)).
On October 13, 2008, the Company executed an employment agreement with its President and CEO. The term of the agreement is ten years. As compensation for services, the President will receive a monthly compensation of $18,000 beginning October 13, 2008. In addition, to the base salary, the employee is entitled to receive a 10% commission of all sales of the Corporation. The agreement also calls for the employee to receive health benefits (See Note 8(A)).
27
SO ACT NETWORK, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2010
(UNAUDITED)
During the fourth quarter of 2008, the principal stockholder contributed office space with a fair market value of $2,913 (See Note 7(F)).
For the year ended December 31, 2009, the principal stockholder contributed office space with a fair market value of $12,600 (See Note 7(F)).
For the nine months ended September 30, 2010, the principal stockholder contributed office space with a fair value of $9,450 (See Note 7(F)).
On June 2, 2010, a principal stockholder converted $283,652 of accrued compensation in 945,507 shares of common stock at $0.30 per share. (See Note 7(G)).
NOTE 10 SUBSEQUENT EVENTS
During October and November of 2010, the principal stockholder loaned Company $75,200 and was repaid $20,800 under the terms of the line of credits.
On October 1, 2010, the Company issued 100,000 shares of common stock for consulting services having a fair value of $18,000 ($0.18/share) based upon fair value on the grant date (See Note 8(B)).
On October 27, 2010, the Company entered into a two year agreement with an unrelated third party to provide public relations services. The agreement will automatically renew for successive 6 month terms unless terminated, as mentioned herein. Upon the execution of the agreement, the Company will grant the consultant the right to purchase 5,000,000 shares of Company’s common stock at $0.0001 per share. The Company will grant the consultant the right to purchase additional shares, based on the funding raised by the consultant. The additional shares will be calculated based on 10% of the funds raised at $0.25 per share. In the event that the Company has not received and accepted within 90 days of the signing of this agreement at least $2,500,000 of funding, the consultant's right to purchase 5,000,000 shares at $0.0001 will terminate, and the consultant will be granted a warrant to purchase 2,500,000 shares at $0.25/share and a second warrant of 2,500,000 shares at $0.50/share will be granted. Additionally, in the event that the Company has not received and accepted within 90 days of signing of this agreement at least 1,000,000 of funding, the right to purchase 5,000,000 shares at $0.0001 will terminate, and the consultant will be granted a warrant to purchase 2,500,000 shares at $0.50 per share.
On November 8, 2010, the Company entered into a two year agreement with an unrelated third party to provide public relations services. In exchange for the services provided, the Company within two weeks of signing of this agreement will issue 1,000,000 shares of common stock having a fair value of $180,000 ($0.18/share) based upon fair value on the date of grant. In addition, the Company within two weeks of signing of this agreement will issue an additional 1,000,000 shares of common stock having a fair value of $180,000 ($0.18/share) based upon fair value on the date of grant. These additional shares vest 250,000 per quarter over the next 12 months. In addition, the Company will accrue $6,000 per month as an additional compensation until the Company’s funding closed.
28
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following plan of operation provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read along with our financial statements and notes thereto. This section includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.
Overview
We were incorporated in the State of Delaware as of December 9, 2005 as 43010, Inc. to engage in any lawful corporate undertaking, including, but not limited to, locating and negotiating with a business entity for combination in the form of a merger, stock-for-stock exchange or stock-for-assets exchange. On October 7, 2008, pursuant to the terms of a stock purchase agreement, Mr. Greg Halpern purchased a total of 100,000 shares of our common stock from Michael Raleigh for an aggregate of $30,000 in cash. The total of 100,000 shares represented 100% of our issued and outstanding common stock at the time of the transfer. As a result, Mr. Halpern became our sole shareholder. As part of the acquisition, and pursuant to the Stock Purchase Agreement, Michael Raleigh, our then President, CEO, CFO, and Chairman resigned from all the positions he held in the company, and Mr. Halpern was appointed as our President, CEO, CFO, and Chairman. The current business model was developed by Mr. Halpern in September of 2008 and began when he joined the company on October 7, 2008. In October 2008, we became a development stage company focused on creating an Internet search engine and networking web site.
Our website was beta tested until January 2010 at which time it was updated and is now a consumer active site. We currently have several thousand public and private members in our network utilizing the following operational features: Online Operating System, Conversations (combining chat, text and email), Connect with People, List People, Review People, Start New Groups, Communicate with Group Members, View Groups, Join Groups, Interact with Groups, Web (Search Engine), Build and Customize Profile, View Profiles, Media Drive, Web Drive, File Share, File Preview, Private Internal Network, Alerts, Send Press Releases, Review Press Releases, 1column, 2 column, 3 column, 4 column, Invite People and iPhone Safari version. We are working on the following portions of the web site: Shared Desktop, Audio Video Conferencing. Our website domain name is www.SoAct.net.
29
On May 11, 2010 we acquired the worldwide rights, title and interest to all fields of use for MAX SOUND™
So Act intends to sell MAX SOUND™ globally to consumers as a web based audio, including mp3 conversion service through So Act’s Network, and to license MAX SOUND™ to industry leaders in music, film, games, satellite and cable television and the web. MAX SOUND™ will also be embedded in consumer electronics such as mp3 players, DVD players, DVD recorders, audio/video receivers, television sets, set-top boxes, video game consoles, personal audio and video players, personal computers and in-car entertainment systems. Additional markets already in development are motion picture soundtracks, professional recording and post-production to enhance modern music and to restore legacy recordings and for use by broadcasters to enable the transmission of the highest fidelity audio using the least amount of bandwidth.
MAX SOUND™ is an industry game changer with the potential to benefit major players that have a device or technology that records, processes or plays back sound. Such technology includes Apple iPod, iTunes, iPad, iPhone, Microsoft, MySpace, Google Android and YouTube.
"MAX SOUND™ is a significant breakthrough in sound processing based on the physics of acoustics rather than the age old traditional methods which use electronics and compression. For the listener, MAX SOUND™ processed audio provides unparalleled fidelity, improved harmonics, significantly enhanced dynamic range, clearer instrument and voice separation and lifelike natural realism.
30
About MAX SOUND™ (Patent Pending) Technology
MAX SOUND™ is a sound recording and playback technology that improves audio quality with no increase in file size or transmission channel bandwidth. Destined to become the new standard in engineering all digital audio formats, MAX SOUND™ is a significant breakthrough in sound processing based on the physics of acoustics rather than using electronics and compression. There is no specialized decoder necessary for playback on any audio system.
We are not aware of any other technology available today that can deliver audio such as MAX SOUND™. SOAN is concentrating on two initial markets to provide revenue streams for MAX SOUND™’s products and services.
In the first market, the technology will soon be made available to the general public via the internet. This will allow users, such as the average musician with a band, the opportunity to make their music sound as if they were recorded in a professional studio. Songwriters can benefit by having a much more “polished” production for whatever purposes. Typical movie sound audio costs thousands of dollars. MAX SOUND™ costs less than the typical movie sound audio currently available to consumers.
In the second market, MAX SOUND™ is marketing the use of the technology to creators of film and music content and using the technology in their final product. This market is ready for MAX SOUND™ today because it works with existing playback technology. We know of no current competitor that can provide the level of sound quality and end user experience of MAX SOUND™.
SOAN will be licensing MAX SOUND™ to manufacturers of compressed audio players.
SOAN anticipates rapid revenue growth driven by the consumer demand for a “maximum audio” experience, combined with the rapid and continuing expansion of the use of compressed audio in mp3 players, DVDs, video games, satellite television, internet streaming, and radio.
Over the past 15 years, several trends have greatly impacted the entertainment industry that drives demand for MAX SOUND™ technology:
·
|
increasing demand for “compressed” i.e. lower quality but convenient entertainment products via download
|
·
|
increased demand for new digital formats such as DVD/Blu-Ray content
|
·
|
growth of “Surround Sound” in the motion picture industry
|
·
|
growth of “Surround Sound” in home audio
|
·
|
growth in demand for re-mastering Services
|
·
|
growth of the internet streaming of movies and music content
|
·
|
growth of the HD market in broadcast and consumer electronics (high bandwidth video with low bandwidth audio)
|
31
Increased Demand for “Compressed” Content
The CD and DVD standards for music and video use large file sizes that are not practical for download, broadcast, wireless, internet, and satellite distribution. Broadcasters and distributors compress audio and video to varying degrees to minimize transmission time and/or required bandwidth.
MAX SOUND™ has the following benefits:
·
|
High resolution audio reproduction with an omni-directional sound field using only two speakers
|
·
|
“Real” three dimensional sound field, versus artificial sound field created by competing technologies
|
·
|
More realistic “live performance” quality of all recordings with optimal dynamic range, bass response, and overall clarity
|
·
|
Greatly reduces listener fatigue
|
·
|
Less hearing damage at high volumes
|
SOAN is targeting direct relationships with individual manufacturers such as Apple and Sony and partnerships with OEM chip manufacturers such as Cirrus Logic and Texas Instruments.
Plan of Operation
We began our operations on October 8, 2008, when we purchased the Form 10 Company from the previous owners. Since that date, we have completed financing to raise initial start-up money for the building of our network and to start our operations.
We have also received three loans from Mr. Greg Halpern, in the amount of $9,500, $15,000 and $16,700 on May 11, May 22, and May 26, 2009, respectively. Each of the loans bears an interest at the prime rate. We have entered into three Credit Line Agreements with Greg Halpern. The first two were issued for $100,000 each and they will mature and expire in 2011. The third Credit Line Agreement issued by Mr. Halpern in March 2010 is for an additional $500,000. All three agreements accrue interest at the prime rate. The prime rate of interest is the rate of interest that major banks charge their most creditworthy customers. For the purposes of this agreement, we shall determine the prime rate by using the prime rate reported by the Wall Street Journal on the date funds are extended to the Company. Based on the current prime rate, it is estimated that the prime rate shall be 3.25% but that may be subject to adjustment based on market factors and the fluctuation of the prime rate. Although we believe that the $143,750 already used, and the $500,000 just issued will be sufficient to cover the additional expense arising from maintenance of our regulatory filings with the SEC, and the development of our network, the Company anticipates pursuing additional financing in 2011 to expand the network functionality and begin aggressively marketing the network to new potential members.
The hosting needs of the company have been prepaid through June 24, 2011. Our costs of operations include salary and expenses related to being a public company. All salary payments to Greg Halpern, our CEO, have been abated until all of our payables are current and revenue in excess of current expenses is generated.
Over the next twelve months, we expect to grow our member database substantially.. We are continually improving our Network and focusing on marketing what we offer to the world. We expect our financial requirements to increase with funding from loans from Mr. Halpern, as well as the potential for private funding opportunities.
In the event that we are not able to obtain additional funding or Mr. Halpern either fails to extend us more financing, declines to loan additional cash, declines to fund the line of credit, declines to defer his salary payments, or seeks repayment of his existing loans, we will no longer be able to continue to operate and will have to cease operations unless we begin to generate sufficient revenue to cover all our costs. Over the next twelve months, our focus is to: (i) upgrade the website to provide more sales opportunities; (ii) generate more revenue potential through private labeling our network for small businesses; and (iii) and work to increase the network to a large audience of members.
32
Results of Operations
The following tables set forth key components of our results of operations for the periods indicated, in dollars, and key components of our revenue for the period indicated, in dollars.
For the Nine months ended
September 30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
$
|
9,934
|
-
|
|||||
Operating Expenses
|
||||||||
General and Administrative
|
162,165
|
33,290
|
||||||
Endorsement Fees
|
1,358,419
|
-
|
||||||
Consulting
|
2,770,108
|
101,667
|
||||||
Professional Fees
|
98,956
|
85,654
|
||||||
Amortization of Debt Discount
|
2,194
|
-
|
||||||
Website Development
|
159,409
|
-
|
||||||
Compensation
|
162,000
|
174,786
|
||||||
Total Operating Expenses
|
4,713,251
|
395,397
|
||||||
Loss from Operations
|
(4,703,217
|
)
|
(395,397
|
)
|
||||
Other Income
|
||||||||
Gain on Extinguished Debt
|
-
|
6,643
|
||||||
Total Other Income
|
- |
6,643
|
||||||
Other Expense
|
||||||||
Interest Expense
|
(6,685
|
)
|
(745
|
)
|
||||
Change in fair value of embedded derivative liability
|
(51
|
)
|
||||||
Total Other Expense
|
(6,736
|
)
|
(745
|
)
|
||||
Provision for Income Taxes
|
-
|
-
|
||||||
Net Loss
|
$
|
(4,710,053
|
)
|
$
|
(389,499
|
)
|
||
Net Loss Per Share - Basic and Diluted
|
$
|
(0.02
|
)
|
$
|
(0.00
|
)
|
||
Weighted average number of shares outstanding
|
||||||||
during the year Basic and Diluted
|
205,006,017
|
182,457,287
|
For the Nine months ended September 30, 2010 and for the Nine months ended September 30, 2009
General and Administrative Expenses: Our general and administrative expenses were $162,165 for the nine months ended September 30, 2010 and $33,290 for the nine months ended September 30, 2009, representing an increase of $128,875 as a result of our expenses on operations which include the cost of public relations activities, stock issued for services, and other expenses associated with implementing our business plan.
Endorsement Fees: Our endorsement fees were $1,358,419 for the nine months ended September 30, 2010, compared to $0 for the nine months ended September 30, 2009, representing an increase of $1,358,419 as a result of the expenses associated with the additional promotions and endorsements.
33
Consulting Fees: Our consulting fees were $2,770,108 for the nine months ended September 30, 2010, compared to $101,667 for the nine months ended September 30, 2009, representing an increase of $2,668,441 as a result of the expenses associated with the additional consulting fees relating to promotional and marketing services.
Professional Fees: Our professional fees were $98,956 for the nine months ended September 30, 2010, compared to $85,654 for the nine months ended September 30, 2009, representing an increase of $13,302 as a result of the expenses associated with the preparation of our financial statements and regulatory filings.
Website Development Fees: Our website development fees were $159,409 for the nine months ended September 30, 2010, compared to $0 for the nine months ended September 30, 2009, representing an increase of $159,409 as a result of the expenses associated with website development.
Compensation: Our compensation expenses were $162,000 for the nine months ended September 30, 2010 and $174,786 for the nine months ended September 30, 2009, representing a decrease of $12,786. The expense is monthly compensation payable to Mr. Greg Halpern, our President and CEO, pursuant to an employment agreement which we entered into with Mr. Greg Halpern on October 13, 2008. A copy of the employment agreement was attached as Exhibit 10.1 to the Form 8-K filed on October 17, 2008.
Net Loss: Our net loss for the nine months ended September 30, 2010 was $4,710,053, compared to $389,499 for the nine months ended September 30, 2009. The increase in net loss was the result of the substantial increase in our operating expenses, specifically consulting and endorsement fee expenses, as a result of the implementation of our business plan.
Liquidity and Capital Resources
As reflected in the accompanying financial statements, the Company is in the development stage with no operations, has an accumulated deficit of $7,265,425 for the period from December 9, 2005 (inception) to September 30, 2010, and has negative cash flow from operations of $509,209 from inception. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that would be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
During the year ended December 31, 2008, the Company received $18,803 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and due on demand. In 2008, the Company repaid $15,000 in principal to the principal stockholder. In 2009, the Company repaid $3,803 in principal to the principal stockholder. As of September 30, 2010, the principal portion of this principal stockholder loan balance has been repaid.
On May 11, 2009 the Company received $9,500 from the principal stockholder. During the year ended December 31. 2009, the Company repaid $1,500 in principal to the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand. On January 4, 2010 the Company repaid $3,000 in principal to the principal stockholder under the terms of the loan. In June 2010, the Company repaid an additional $3,000 in principal to the principal stockholder under the terms of the loan.
On May 22, 2009 the Company received $15,000 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand.
On May 26, 2009 the Company received $16,700 from the principal stockholder. Pursuant to the terms of the loan, the loan is bearing an annual interest rate of 3.25% and is due on demand. In May 2010, the Company repaid $15,700 in principal to the principal stockholder under the terms of the loan.
As of September 30, 2010, the Company owes $18,000 in principal and $1,487 of accrued interest to the principal stockholder related to these principal stockholder loans.
34
On May 28, 2009, the Company entered into a two year line of credit agreement with a principal stockholder in the amount of $100,000. The line of credit carries an interest rate at 3.25%. As of September 30, 2010, the principal shareholder has advanced the Company $100,000 under the terms of the line of credit agreement
On November 10, 2009, the Company entered into a two year line of credit agreement with a principal stockholder in the amount of $100,000. The line of credit carries an interest rate at 3.25%. As of September 30, 2010, the principal shareholder has advanced $43,750 to the Company under this line of credit agreement.
On March 25, 2010, the Company entered into a two year line of credit agreement with the principal stockholder in the amount of $500,000. The line of credit carries an interest rate of 3.25%. As of September 30, 2010 the principal stockholder has advanced $0 to the Company under this line of credit agreement.
As of September 30, 2010, the Company owes $143,750 in principal and $5,907 of accrued interest to the principal stockholder related to these lines of credit. We believe the line of credit agreements discussed above will be adequate sources of cash for the next twelve months of operations.
On October 14, 2008, the Company issued 44,900,000 shares of common stock to its founder having a fair value of $44,900 ($0.001/share) in exchange for services provided. As a result of the forward split, the 44,900,000 shares were increased to 179,600,000 shares and its purchase price was similarly adjusted to $0.00025.
On October 13, 2008, the Company executed an employment agreement with its President and CEO. The term of the agreement is ten years. As compensation for services, the President will receive a monthly compensation of $18,000 beginning October 13, 2008. In addition, to the base salary, the employee is entitled to receive a 10% commission of all sales of the Corporation. The agreement also calls for the employee to receive health benefits.
During the fourth quarter of 2008, the principal stockholder contributed office space with a fair market value of $2,913.
For the year ended December 31, 2009, the principal stockholder contributed office space with a fair market value of $12,600.
On May 11, 2010, the Company entered into an employment agreement with Lloyd Trammell. Pursuant to our Agreement with Mr. Trammell, he will be employed as the Chief Technical Officer of Max Sound. Mr. Trammell’s employment has a term of ten (10) years with an initial base compensation of $8,500 per month. In addition, to the base salary, Mr. Trammell is entitled to and shall receive a monthly commission equal to 5% of all revenues derived from the sales of all products and services related to Max Sounds. Such commissions shall be payable in cash, capital stock or any combination thereof at the Mr. Trammell’s discretion. Further, he shall be entitled to and shall receive a yearly bonus equal to 5% of such amount of the total revenues derived from the sales of all products related to Max Sound that is over one million dollars. Upon completion of fund raising by the Company of five million dollars, Mr. Trammell shall receive a one-time bonus of $250,000 in cash within 30 days of closing of such financing.
On May 11, 2010, the Company entered into an agreement with Robert Wolff. Pursuant to the agreement Mr. Wolf will be employed as the Company’s Chief Business Officer. Mr. Wolff’s employment has a term of ten (10) years with an initial base compensation of $8,500 per month. In addition, to the base salary, he shall be entitled to and shall receive a monthly commission equal to 5% of all revenues derived from the sales of all products and services related to Max Sounds. Such commissions shall be payable in cash, capital stock or any combination thereof at Mr. Wolff’s discretion. Further, he shall be entitled to and shall receive a yearly bonus equal to 5% of such amount of the total revenues derived from the sales of all products related to Max Sound that is over one million dollars. Upon completion of fund raising by the Company of five million dollars, Mr. Wolff shall receive a one-time bonus of $50,000 in cash within 30 days of closing of such financing.
On May 27, 2010, the Company entered into a Subscription Agreement with Charles Schleicher of S&S Capital Investments, Ltd. for the purchase of 100,000 shares of the Company’s common stock at the purchase price of $0.25 per share, totaling $25,000.
35
On June 1, 2010, the Company entered into a twelve month consulting agreement to provide for consulting and business services in raising capital. The Company agrees to pay a finder’s fee on all capital raised in stock and warrants. The Company paid an initial nonrefundable retainer fee by issuing 40,000 shares of stock having a value of $10,000 ($0.25/share) based upon fair value on the date of the agreement. In conjunction with the stock payment, the Company also issued one warrant attached to each share of stock exercisable at $0.50 per warrant. Based upon the number of shares (40,000 shares) of stock issued, the Company issued 40,000 warrants.
On June 2, 2010, a principal stockholder converted $283,652 of accrued compensation into 945,507 shares of common stock at $0.30 per share.
On July 23, 2010, the Company issued 100,000 shares of common stock and 100,000 warrants for cash of $25,000 ($0.25/share).
On August 5, 2010, the Company issued 1,000,000 shares of common stock and 1,000,000 warrants for cash of $250,000 ($0.25/share)
In July of 2010, the Company received $47,000 pursuant to the convertible note payable dated June 28, 2010.
On August 8, 2010, the Company entered into a consulting agreement with an unrelated third party to provide consulting services. Upon the execution of the agreement the consultant received 100,000 shares of common stock. A monthly issuance of 100,000 shares of common stock will be issued as compensation for services provided. The term of the agreement is for three months and will continue to renew for three month intervals unless cancelled by either party.
For the three months ended September 30, 2010, the principal stockholder contributed office space with a fair value of $9,450.
Recent Accounting Pronouncements
In October 2009, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standard Update (“ASU”) No. 2009-13, which addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services separately rather than as a combined unit and modifies the manner in which the transaction consideration is allocated across the separately identified deliverables. The ASU significantly expands the disclosure requirements for multiple-deliverable revenue arrangements. The ASU will be effective for the first annual reporting period beginning on or after June 15, 2010, and may be applied retrospectively for all periods presented or prospectively to arrangements entered into or materially modified after the adoption date. Early adoption is permitted, provided that the guidance is retroactively applied to the beginning of the year of adoption. The Company does not expect the adoption of ASU No. 2009-13 to have any effect on its financial statements upon its required adoption on January 1, 2011.
Critical Accounting Policies and Estimates
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
36
Use of Estimates: In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates.
Revenue Recognition: The Company recognizes revenue on arrangements in accordance with FASB Accounting Standards Codification No. 605, Revenue Recognition. Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is assured. We had revenue of $9,934 and $0, for the nine months ended September 30, 2010 and 2009, respectively.
In December 2004, the FASB issued FASB Accounting Standards Codification No. 718, Compensation – Stock Compensation. Under FASB Accounting Standards Codification No. 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant. The Company applies this statement prospectively.
Equity instruments (“instruments”) issued to other than employees are recorded on the basis of the fair value of the instruments, as required by FASB Accounting Standards Codification No. 718. FASB Accounting Standards Codification No. 505, Equity Based Payments to Non-Employees defines the measurement date and recognition period for such instruments. In general, the measurement date is when either a (a) performance commitment, as defined, is reached or (b) the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the FASB Accounting Standards Codification.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for Smaller Reporting Companies.
Item 4T. Controls and Procedures
a) Evaluation of Disclosure Controls. Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
(b) Changes in internal control over financial reporting. There have been no changes in our internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
37
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A. Risk Factors.
Not required for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On December 16, 2009, the Company issued 100,000 shares of the Company’s restricted common stock to Venture Point Network (“VPN”), pursuant to a joint-venture agreement (the “Agreement”). Management has decided to delay the implementation of the services called for in the Agreement, as the services being offered by VPN are not necessarily in tandem with the Company’s needs at this time.
We have not yet delivered the shares. We were not obligated to do so until they provided the investor list and did the marketing. We have delayed those activities until we can assess the value to the company which we have been unable to do thus far.
On January 15, 2010, the Company issued 100,000 shares of common stock as compensation pursuant to the terms of the consulting agreement, having a fair value of $170,000 ($1.70/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $60,083 is recorded in consulting expense, and $109,917 is recorded as deferred compensation.
On February 17, 2010, the Company entered into a twelve months consulting agreement with an unrelated third party effective February 17, 2010. In exchange for the services provided, the Company issued 1,000,000 shares of common stock having a fair value of $1,240,000 ($1.24/share) based upon fair value on the date of grant. For the nine months ended September 30, 2010, $757,589 is recorded as consulting expense and $482,411 is recorded as deferred compensation.
On May 11, 2010, the Company entered into an Agreement and Plan of Asset Acquisition (“Agreement”) with Audio Genesis Group, LLC, (“AGG”) a California limited liability company which is the holder of the rights to Max Audio Technology (“MAX”) as well Lloyd Trammell, the inventor and owner of 80% of the total ownership interest in MAX (hereinafter “INV”) and Robert Wolff, the business partner of 20% of the total ownership interest in MAX (hereinafter “BUS”). Whereas, AGG, INV and BUS (collectively hereinafter “AIB”) together own all right title and interest to all fields of us and 100% of the ownership interest of the asset MAX and whereby the Company has agreed to acquire MAX in a stock-for-asset exchange in accordance with the respective corporation laws in their state, upon consummation of which all of the MAX ownership interest shall be owned by SOAN, and all such ownership interest shall be exchanged for 30,000,000 unregistered shares of par value $.0001 common shares of SOAN. The common shares are to be issued within three days of the closing of the Agreement to Lloyd Trammell (24,000,000 shares) and Robert Wolff (6,000,000 shares).
On May 27, 2010, the Company entered into a Subscription Agreement with Charles Schleicher of S&S Capital Investments, Ltd. for the purchase of 100,000 shares of the Company’s common stock and 100,000 warrants for cash of $25,000 ($0.25/share).
On June 1, 2010, the Company entered into a twelve month consulting agreement to provide for consulting and business services in raising capital. The Company agrees to pay a finder’s fee on all capital raised in stock and warrants. The Company paid an initial nonrefundable retainer fee by issuing 40,000 shares of stock having a value of $10,000 ($0.25/share) based upon fair value on the date of the agreement. In conjunction with the stock payment, the Company also issued one warrant attached to each share of stock exercisable at $0.50 per warrant. Based upon the number of shares (40,000 shares) of stock issued, the Company issued 40,000 warrants.
38
On July 23, 2010, the Company issued 100,000 shares of common stock and 100,000 warrants for cash of $25,000 ($0.25/share).
On August 5, 2010, the Company issued 1,000,000 shares of common stock and 1,000,000 warrants for cash of $250,000 ($0.25/share).
On August 8, 2010, the Company entered into a consulting agreement with an unrelated third party to provide consulting services. Upon the execution of the agreement the consultant received 100,000 shares of common stock. A monthly issuance of 100,000 shares of common stock will be issued as compensation for services provided. The term of the agreement is for three months and will continue to renew for three month intervals unless cancelled by either party.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Removed and Reserved.
None.
Item 5. Other Information.
None
Item 6. Exhibits
(a) Exhibits
31.1 Certification of Greg Halpern, Chief Executive Officer of the Registrant, pursuant to Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of 1934
32.1 Certification of Greg Halpern, Chief Executive Officer of the Registrant, pursuant to Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of 1934
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SO ACT NETWORK, INC.
|
||
Date: November 15, 2010
|
By:
|
/s/ Greg Halpern
|
Greg Halpern
Chief Executive Officer,
Chief Financial Officer
(Principal Accounting Officer) Director
|
40