MAXIMUS, INC. - Quarter Report: 2015 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2015
Commission File Number: 1-12997
MAXIMUS, INC.
(Exact name of registrant as specified in its charter)
Virginia |
|
54-1000588 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
1891 Metro Center Drive |
|
20190 |
(Address of principal executive offices) |
|
(Zip Code) |
(703) 251-8500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of April 30, 2015, there were 65,891,694 shares of the registrants common stock (no par value) outstanding.
MAXIMUS, Inc.
Quarterly Report on Form 10-Q
For the Quarter Ended March 31, 2015
Throughout this Quarterly Report on Form 10-Q, the terms Company, we, us, our and MAXIMUS refer to MAXIMUS, Inc. and its subsidiaries.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Included in this Quarterly Report on Form 10-Q are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, forecasts and projections about us, the industry in which we operate and other matters, as well as managements beliefs and assumptions and other statements that are not historical facts. Words such as anticipate, believe, could, expect, estimate, intend, may, opportunity, plan, potential, project, should, will and similar expressions are intended to identify forward-looking statements and convey uncertainty of future events or outcomes. These statements are not guarantees and involve risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from such forward- looking statements due to a number of factors, including without limitation:
· a failure on our part to comply with laws governing our business, which might result in us being subject to fines, penalties and other sanctions;
· a failure to meet performance requirements in our contracts, which might lead to contract termination and liquidated damages;
· the outcome of reviews or audits, which might result in financial penalties and reduce our ability to respond to invitations for new work;
· the effects of future legislative or government budgetary and spending changes;
· difficulties in integrating acquired businesses;
· matters related to business we have disposed of or divested;
· our failure to successfully bid for and accurately price contracts to generate our desired profit;
· our ability to maintain relationships with key government entities upon whom a substantial portion of our revenue is derived;
· the ability of government customers to terminate contracts on short notice, with or without cause;
· our ability to manage capital investments and start-up costs incurred before receiving related contract payments;
· our ability to maintain technology systems and otherwise protect confidential or protected information;
· the costs and outcome of litigation; and
· other factors set forth in Exhibit 99.1 of our Annual Report on Form 10-K for the year ended September 30, 2014, filed with the Securities and Exchange Commission on November 17, 2014.
As a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. Additionally, we caution investors not to place undue reliance on any forward-looking statements as these statements speak only as of the date when made. Except as otherwise required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether resulting from new information, future events or otherwise.
Item 1. Consolidated Financial Statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
|
|
Three Months |
|
Six Months |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Revenue |
|
$ |
481,794 |
|
$ |
439,015 |
|
$ |
948,837 |
|
$ |
845,607 |
|
Cost of revenue |
|
357,449 |
|
318,343 |
|
705,225 |
|
619,019 |
| ||||
Gross profit |
|
124,345 |
|
120,672 |
|
243,612 |
|
226,588 |
| ||||
Selling, general and administrative expenses |
|
59,392 |
|
53,624 |
|
111,353 |
|
104,889 |
| ||||
Amortization of intangible assets |
|
1,432 |
|
1,468 |
|
2,907 |
|
2,823 |
| ||||
Acquisition-related expenses |
|
1,514 |
|
|
|
2,114 |
|
|
| ||||
Legal and settlement expenses |
|
|
|
600 |
|
|
|
600 |
| ||||
Operating income |
|
62,007 |
|
64,980 |
|
127,238 |
|
118,276 |
| ||||
Interest and other income, net |
|
219 |
|
476 |
|
1,120 |
|
808 |
| ||||
Income before income taxes |
|
62,226 |
|
65,456 |
|
128,358 |
|
119,084 |
| ||||
Provision for income taxes |
|
23,198 |
|
23,995 |
|
46,980 |
|
44,268 |
| ||||
Net income |
|
39,028 |
|
41,461 |
|
81,378 |
|
74,816 |
| ||||
(Income)/loss attributable to noncontrolling interests |
|
(220 |
) |
(254 |
) |
(709 |
) |
250 |
| ||||
Net income attributable to MAXIMUS |
|
$ |
38,808 |
|
$ |
41,207 |
|
80,669 |
|
$ |
75,066 |
| |
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share attributable to MAXIMUS |
|
$ |
0.59 |
|
$ |
0.61 |
|
$ |
1.22 |
|
$ |
1.10 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share attributable to MAXIMUS |
|
$ |
0.58 |
|
$ |
0.59 |
|
$ |
1.20 |
|
$ |
1.08 |
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends paid per share |
|
$ |
0.045 |
|
$ |
0.045 |
|
$ |
0.09 |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
65,862 |
|
67,884 |
|
65,899 |
|
68,143 |
| ||||
Diluted |
|
66,987 |
|
69,307 |
|
66,947 |
|
69,538 |
|
See notes to unaudited consolidated financial statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
|
|
Three months |
|
Six months |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net income |
|
$ |
39,028 |
|
$ |
41,461 |
|
$ |
81,378 |
|
$ |
74,816 |
|
Foreign currency translation adjustments |
|
(10,553 |
) |
1,638 |
|
(21,033 |
) |
(1,447 |
) | ||||
Comprehensive income |
|
28,475 |
|
43,099 |
|
60,345 |
|
73,369 |
| ||||
Comprehensive (income)/loss attributable to noncontrolling interests |
|
(220 |
) |
(254 |
) |
(709 |
) |
250 |
| ||||
Comprehensive income attributable to MAXIMUS |
|
$ |
28,255 |
|
$ |
42,845 |
|
$ |
59,636 |
|
$ |
73,619 |
|
See notes to unaudited consolidated financial statements.
MAXIMUS, Inc.
(Amounts in thousands)
|
|
March 31, |
|
September 30, |
| ||
|
|
(unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
114,535 |
|
$ |
158,112 |
|
Accounts receivable billed and billable, net of reserves of $4,004 and $3,138 |
|
339,527 |
|
263,011 |
| ||
Accounts receivable unbilled |
|
28,845 |
|
26,556 |
| ||
Deferred income taxes |
|
32,572 |
|
28,108 |
| ||
Prepaid expenses and other current assets |
|
54,530 |
|
56,673 |
| ||
Total current assets |
|
570,009 |
|
532,460 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
103,234 |
|
80,246 |
| ||
Capitalized software, net |
|
35,311 |
|
39,734 |
| ||
Goodwill |
|
162,214 |
|
170,626 |
| ||
Intangible assets, net |
|
34,031 |
|
39,239 |
| ||
Deferred contract costs, net |
|
19,005 |
|
12,046 |
| ||
Deferred compensation plan assets |
|
21,003 |
|
17,126 |
| ||
Other assets, net |
|
10,154 |
|
9,519 |
| ||
Total assets |
|
$ |
954,961 |
|
$ |
900,996 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable and accrued liabilities |
|
$ |
126,122 |
|
$ |
103,181 |
|
Accrued compensation and benefits |
|
67,765 |
|
94,137 |
| ||
Deferred revenue |
|
55,096 |
|
55,878 |
| ||
Income taxes payable |
|
16,887 |
|
4,693 |
| ||
Other liabilities |
|
6,951 |
|
7,432 |
| ||
Total current liabilities |
|
272,821 |
|
265,321 |
| ||
Deferred revenue, less current portion |
|
50,682 |
|
32,257 |
| ||
Deferred income taxes |
|
15,930 |
|
21,383 |
| ||
Deferred compensation plan liabilities, less current portion |
|
20,973 |
|
18,768 |
| ||
Other liabilities |
|
6,326 |
|
7,082 |
| ||
Total liabilities |
|
366,732 |
|
344,811 |
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Common stock, no par value; 100,000 shares authorized; 65,871 and 66,613 shares issued and outstanding at March 31, 2015 and September 30, 2014, at stated amount, respectively |
|
438,373 |
|
429,857 |
| ||
Accumulated other comprehensive income/(loss) |
|
(20,803 |
) |
230 |
| ||
Retained earnings |
|
169,802 |
|
125,875 |
| ||
Total MAXIMUS shareholders equity |
|
587,372 |
|
555,962 |
| ||
Noncontrolling interests |
|
857 |
|
223 |
| ||
Total equity |
|
588,229 |
|
556,185 |
| ||
Total liabilities and equity |
|
$ |
954,961 |
|
$ |
900,996 |
|
See notes to unaudited consolidated financial statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
|
Six Months |
| ||||
|
|
2015 |
|
2014 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
81,378 |
|
$ |
74,816 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization of property, equipment and capitalized software |
|
23,706 |
|
20,936 |
| ||
Amortization of intangible assets |
|
2,907 |
|
2,823 |
| ||
Deferred income taxes |
|
(10,134 |
) |
(1,387 |
) | ||
Stock compensation expense |
|
8,436 |
|
8,561 |
| ||
|
|
|
|
|
| ||
Change in assets and liabilities: |
|
|
|
|
| ||
Accounts receivable billed and billable |
|
(80,883 |
) |
(37,516 |
) | ||
Accounts receivable unbilled |
|
(2,311 |
) |
(50 |
) | ||
Prepaid expenses and other current assets |
|
(6,043 |
) |
2,539 |
| ||
Deferred contract costs |
|
(7,105 |
) |
1,979 |
| ||
Accounts payable and accrued liabilities |
|
27,274 |
|
3,627 |
| ||
Accrued compensation and benefits |
|
(12,263 |
) |
(7,450 |
) | ||
Deferred revenue |
|
21,858 |
|
(6,211 |
) | ||
Income taxes |
|
19,583 |
|
10,153 |
| ||
Other assets and liabilities |
|
(4,337 |
) |
3,640 |
| ||
Cash provided by operating activities |
|
62,066 |
|
76,460 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of property and equipment |
|
(44,226 |
) |
(9,516 |
) | ||
Capitalized software costs |
|
(3,247 |
) |
(7,317 |
) | ||
Acquisition of business, net of cash acquired |
|
|
|
(2,670 |
) | ||
Proceeds from note receivable |
|
282 |
|
154 |
| ||
Cash used in investing activities |
|
(47,191 |
) |
(19,349 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Cash dividends paid |
|
(5,928 |
) |
(6,138 |
) | ||
Repurchases of common stock |
|
(32,616 |
) |
(34,696 |
) | ||
Tax withholding related to RSU vesting |
|
(12,453 |
) |
(12,905 |
) | ||
Expansion of credit facility |
|
(1,444 |
) |
|
| ||
Borrowings under credit facility |
|
|
|
15,000 |
| ||
Repayment of credit facility and other long-term debt |
|
(74 |
) |
(15,082 |
) | ||
Tax benefit due to option exercises and restricted stock units vesting |
|
|
|
2,925 |
| ||
Stock option exercises |
|
|
|
518 |
| ||
Cash used in financing activities |
|
(52,515 |
) |
(50,378 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(5,937 |
) |
(1,027 |
) | ||
|
|
|
|
|
| ||
Net decrease in cash and cash equivalents |
|
(43,577 |
) |
5,706 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, beginning of period |
|
158,112 |
|
125,617 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, end of period |
|
$ |
114,535 |
|
$ |
131,323 |
|
See notes to unaudited consolidated financial statements.
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Amounts in thousands)
(Unaudited)
|
|
Common |
|
Common |
|
Accumulated |
|
Retained |
|
Noncontrolling |
|
Total |
| |||||
Balance at September 30, 2014 |
|
66,613 |
|
$ |
429,857 |
|
$ |
230 |
|
$ |
125,875 |
|
$ |
223 |
|
$ |
556,185 |
|
Net income |
|
|
|
|
|
|
|
80,669 |
|
709 |
|
81,378 |
| |||||
Foreign currency translation |
|
|
|
|
|
(21,033 |
) |
|
|
|
|
(21,033 |
) | |||||
Cash dividends |
|
|
|
|
|
|
|
(5,928 |
) |
|
|
(5,928 |
) | |||||
Dividends on RSUs |
|
|
|
196 |
|
|
|
(196 |
) |
|
|
|
| |||||
Dividends to noncontrolling interests |
|
|
|
|
|
|
|
|
|
(75 |
) |
(75 |
) | |||||
Repurchases of common stock |
|
(753 |
) |
|
|
|
|
(30,618 |
) |
|
|
(30,618 |
) | |||||
Stock compensation expense |
|
|
|
8,436 |
|
|
|
|
|
|
|
8,436 |
| |||||
Tax withholding related to RSU vesting |
|
|
|
(116 |
) |
|
|
|
|
|
|
(116 |
) | |||||
RSUs vested |
|
11 |
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at March 31, 2015 |
|
65,871 |
|
$ |
438,373 |
|
$ |
(20,803 |
) |
$ |
169,802 |
|
$ |
857 |
|
$ |
588,229 |
|
|
|
Common |
|
Common |
|
Accumulated |
|
Retained |
|
Noncontrolling |
|
Total |
| |||||
Balance at September 30, 2013 |
|
68,525 |
|
$ |
415,271 |
|
$ |
7,987 |
|
$ |
106,250 |
|
$ |
267 |
|
$ |
529,775 |
|
Net income |
|
|
|
|
|
|
|
75,066 |
|
(250 |
) |
74,816 |
| |||||
Foreign currency translation |
|
|
|
|
|
(1,447 |
) |
|
|
|
|
(1,447 |
) | |||||
Cash dividends |
|
|
|
|
|
|
|
(6,138 |
) |
|
|
(6,138 |
) | |||||
Dividends on RSUs |
|
|
|
250 |
|
|
|
(250 |
) |
|
|
|
| |||||
Repurchases of common stock |
|
(807 |
) |
|
|
|
|
(35,480 |
) |
|
|
(35,480 |
) | |||||
Stock compensation expense |
|
|
|
8,561 |
|
|
|
|
|
|
|
8,561 |
| |||||
Stock compensation tax benefit |
|
|
|
2,925 |
|
|
|
|
|
|
|
2,925 |
| |||||
Tax withholding related to RSU vesting |
|
|
|
(1,877 |
) |
|
|
|
|
|
|
(1,877 |
) | |||||
Stock options exercised and RSUs vested |
|
171 |
|
518 |
|
|
|
|
|
|
|
518 |
| |||||
Balance at March 31, 2014 |
|
67,889 |
|
$ |
425,648 |
|
$ |
6,540 |
|
$ |
139,448 |
|
$ |
17 |
|
$ |
571,653 |
|
See notes to unaudited consolidated financial statements.
MAXIMUS, Inc.
Notes to Unaudited Consolidated Financial Statements
For the Three and Six Months Ended March 31, 2015 and 2014
In these Notes to Unaudited Consolidated Financial Statements, the terms Company, MAXIMUS, us, we or our refer to MAXIMUS, Inc. and its subsidiaries.
1. Organization and Basis of Presentation
General
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the three and six months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the full fiscal year. The balance sheet at September 30, 2014 has been derived from the audited financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles for complete financial statements. Certain reclassifications have been made from prior year to conform with current presentation.
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenue and expenses. On an ongoing basis, we evaluate our estimates including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill, and amounts related to income taxes, certain accrued liabilities and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
These financial statements should be read in conjunction with the consolidated audited financial statements and the notes thereto at September 30, 2014 and 2013 and for each of the three years ended September 30, 2014, included in our Annual Report on Form 10-K for the year ended September 30, 2014 which was filed with the Securities and Exchange Commission on November 17, 2014.
2. Segment Information
The table below provides certain financial information for each of our business segments. The presentation of segments has been updated from our presentation at prior year to show amortization of intangible assets separately and to reflect the transfer of a small business division from the Health Services Segment to the Human Services Segment.
|
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
| ||||||||||||||||
(Amounts in thousands) |
|
2015 |
|
% (1) |
|
2014 |
|
% (1) |
|
2015 |
|
% (1) |
|
2014 |
|
% (1) |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Health Services |
|
$ |
370,383 |
|
100 |
% |
$ |
323,598 |
|
100 |
% |
$ |
721,682 |
|
100 |
% |
$ |
622,182 |
|
100 |
% |
Human Services |
|
111,411 |
|
100 |
% |
115,417 |
|
100 |
% |
227,155 |
|
100 |
% |
223,425 |
|
100 |
% | ||||
Total |
|
481,794 |
|
100 |
% |
439,015 |
|
100 |
% |
948,837 |
|
100 |
% |
845,607 |
|
100 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Health Services |
|
91,887 |
|
24.8 |
% |
84,868 |
|
26.2 |
% |
177,302 |
|
24.6 |
% |
161,374 |
|
25.9 |
% | ||||
Human Services |
|
32,458 |
|
29.1 |
% |
35,804 |
|
31.0 |
% |
66,310 |
|
29.2 |
% |
65,214 |
|
29.2 |
% | ||||
Total |
|
124,345 |
|
25.8 |
% |
120,672 |
|
27.5 |
% |
243,612 |
|
25.7 |
% |
226,588 |
|
26.8 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling, general, and administrative expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Health Services |
|
40,774 |
|
11.0 |
% |
35,133 |
|
10.9 |
% |
75,031 |
|
10.4 |
% |
69,308 |
|
11.1 |
% | ||||
Human Services |
|
18,523 |
|
16.6 |
% |
18,528 |
|
16.1 |
% |
36,222 |
|
15.9 |
% |
35,602 |
|
15.9 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
95 |
|
NM |
|
(37 |
) |
NM |
|
100 |
|
NM |
|
(21 |
) |
NM |
| ||||
Total |
|
59,392 |
|
12.3 |
% |
53,624 |
|
12.2 |
% |
111,353 |
|
11.7 |
% |
104,889 |
|
12.4 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Health Services |
|
51,113 |
|
13.8 |
% |
49,735 |
|
15.4 |
% |
102,271 |
|
14.2 |
% |
92,066 |
|
14.8 |
% | ||||
Human Services |
|
13,935 |
|
12.5 |
% |
17,276 |
|
15.0 |
% |
30,088 |
|
13.2 |
% |
29,612 |
|
13.3 |
% | ||||
Amortization of intangible assets |
|
(1,432 |
) |
NM |
|
(1,468 |
) |
NM |
|
(2,907 |
) |
NM |
|
(2,823 |
) |
NM |
| ||||
Acquisition-related expenses (2) |
|
(1,514 |
) |
NM |
|
|
|
NM |
|
(2,114 |
) |
NM |
|
|
|
NM |
| ||||
Legal and settlement expenses (3) |
|
|
|
NM |
|
(600 |
) |
NM |
|
|
|
NM |
|
(600 |
) |
NM |
| ||||
Other |
|
(95 |
) |
NM |
|
37 |
|
NM |
|
(100 |
) |
NM |
|
21 |
|
NM |
| ||||
Total |
|
$ |
62,007 |
|
12.9 |
% |
$ |
64,980 |
|
14.8 |
% |
$ |
127,238 |
|
13.4 |
% |
$ |
118,276 |
|
14.0 |
% |
(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked NM.
(2) Acquisition-related expenses are costs directly incurred from the purchases of Acentia and Remploy.
(3) Legal and settlement expenses consist of costs related to significant legal settlements and non-routine legal matters, including future probable legal costs expected to be incurred in connection with those matters. Legal expenses incurred in the ordinary course of business are included in their respective operating segments.
3. Earnings Per Share
The weighted average number of shares outstanding used to compute earnings per share was as follows:
|
|
Three Months |
|
Six Months |
| ||||
(Amounts in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
Basic weighted average shares outstanding |
|
65,862 |
|
67,884 |
|
65,899 |
|
68,143 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
Employee stock options and unvested restricted stock units |
|
1,125 |
|
1,423 |
|
1,048 |
|
1,395 |
|
Denominator for diluted earnings per share |
|
66,987 |
|
69,307 |
|
66,947 |
|
69,538 |
|
No shares were excluded from the computation in calculating the earnings per share for the three or six months ended March 31, 2015 or 2014.
4. Business combinations
Acentia
On April 1, 2015 (the acquisition date), we acquired 100% of the ownership interests of Acentia, LLC (Acentia) for an estimated cash consideration of $294 million. The final cash consideration will be subject to adjustment based upon calculation of the working capital on the acquisition date, as well as certain other adjustments.
Acentia provides system modernization, software development, program management and other information technology services and solutions to the United States Federal Government. We acquired Acentia, among other reasons, to expand our ability to provide complementary business services and offerings across government markets. The acquired assets and liabilities will be integrated into our Health Services Segment.
As the acquisition occurred after March 31, 2015, no assets, liabilities, results of operations or cash flows related to Acentia are included in these financial statements. We are in the process of allocating the acquisition price to the fair value of the assets and liabilities of Acentia at the acquisition date. In itial estimates of this allocation are shown below but may be subject to change as we complete our assessment of the acquisition date balance sheet.
(Amounts in thousands) |
|
Preliminary Purchase |
| |
Estimated purchase consideration, net of cash acquired |
|
$ |
294,005 |
|
Billed and unbilled receivables |
|
$ |
35,087 |
|
Other assets |
|
3,635 |
| |
Property and equipment |
|
1,619 |
| |
Intangible assets customer relationships |
|
69,900 |
| |
Total identifiable assets acquired |
|
110,241 |
| |
Accounts payable and other liabilities |
|
30,676 |
| |
Deferred revenue |
|
251 |
| |
Total liabilities assumed |
|
30,927 |
| |
Net identifiable assets acquired |
|
79,314 |
| |
Goodwill |
|
214,691 |
| |
Net assets acquired |
|
$ |
294,005 |
|
The excess of the acquisition date consideration over the estimated fair value of the net assets acquired will be recorded as goodwill. We consider the goodwill to represent the value of the assembled workforce of Acentia, as well as the enhanced knowledge and capabilities resulting from this business combination. Approximately 70% of the goodwill balance is anticipated to be deductible for tax purposes.
The intangible assets acquired represent customer relationships. These are expected to be amortized on a straight-line basis over 14 years.
The following table presents certain results for the Company for the three and six months ended March 31, 2015 and 2014 as though the acquisition of Acentia had occurred on October 1, 2013. The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of the results of the Company if the acquisition had taken place on that date. The pro forma results presented below include amortization charges for acquired intangible assets, adjustments to interest expense incurred and exclude related acquisition expenses.
|
|
Unaudited pro forma results |
| ||||||||||
|
|
Three Months |
|
Six Months |
| ||||||||
(Amounts in thousands, except per share amounts) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Revenue |
|
$ |
533,408 |
|
$ |
491,720 |
|
$ |
1,052,390 |
|
$ |
951,669 |
|
Net income |
|
40,984 |
|
43,783 |
|
86,668 |
|
79,314 |
| ||||
Basic earnings per share attributable to MAXIMUS |
|
0.62 |
|
0.64 |
|
1.30 |
|
1.17 |
| ||||
Diluted earnings per share attributable to MAXIMUS |
|
0.61 |
|
0.63 |
|
1.28 |
|
1.14 |
| ||||
Remploy
On April 7, 2015 (the Remploy acquisition date), we acquired 70% of the ownership interests of Remploy (2015) Limited, whose assets had previously operated under the Remploy tradename. The remaining 30% is held in a trust for the benefit of the employees. The acquisition consideration was $3.0 million (£2.0 million). The purchase agreement stipulates that the net assets of Remploy are to be zero on the Remploy acquisition date as calculated using United Kingdom accounting principles.
Remploy provides services to the United Kingdom government, particularly in supporting employment opportunities for the disabled. We acquired Remploy to complement our welfare-to-work services in the United Kingdom. The acquired assets and liabilities will be integrated into our Human Services Segment.
No financial results related to Remploy are included in our statement of operations for the three and six months ended March 31, 2015. The results of Remploy for periods prior to the Remploy acquisition date would not have had a significant effect on our financial results.
5. Goodwill and Intangible Assets
The changes in goodwill for the six months ended March 31, 2015 are as follows:
(Amounts in thousands) |
|
Health Services |
|
Human Services |
|
Total |
| |||
Balance as of September 30, 2014 |
|
$ |
124,920 |
|
$ |
45,706 |
|
$ |
170,626 |
|
Foreign currency translation |
|
(6,210 |
) |
(2,202 |
) |
(8,412 |
) | |||
Balance as of March 31, 2015 |
|
$ |
118,710 |
|
$ |
43,504 |
|
$ |
162,214 |
|
The following table sets forth the components of intangible assets:
|
|
As of March 31, 2015 |
|
As of September 30, 2014 |
| ||||||||||||||
(Amounts in thousands) |
|
Cost |
|
Accumulated |
|
Intangible |
|
Cost |
|
Accumulated |
|
Intangible |
| ||||||
Customer contracts and relationships |
|
$ |
40,027 |
|
$ |
9,545 |
|
$ |
30,482 |
|
$ |
42,403 |
|
$ |
7,821 |
|
$ |
34,582 |
|
Technology based intangible assets |
|
8,828 |
|
7,095 |
|
1,733 |
|
9,295 |
|
6,910 |
|
2,385 |
| ||||||
Trademarks and trade names |
|
4,306 |
|
2,490 |
|
1,816 |
|
4,374 |
|
2,102 |
|
2,272 |
| ||||||
Total |
|
$ |
53,161 |
|
$ |
19,130 |
|
$ |
34,031 |
|
$ |
56,072 |
|
$ |
16,833 |
|
$ |
39,239 |
|
Our intangible assets at March 31, 2015 had a weighted average remaining life of 11.5 years, comprising 12.5 years for customer contracts and relationships, 2.9 years for technology-based intangible assets and 2.5 years for the trademarks and trade names. Amortization expense for the six months ended March 31, 2015 and 2014 was $2.9 million and $2.8 million, respectively. Estimated future amortization expense excluding the effects of the Acentia and Remploy acquisitions is as follows (in thousands):
Six months ended September 30, 2015 |
|
$ |
2,758 |
|
Year ended September 30, 2016 |
|
5,354 |
| |
Year ended September 30, 2017 |
|
4,955 |
| |
Year ended September 30, 2018 |
|
3,820 |
| |
Year ended September 30, 2019 |
|
2,936 |
| |
Year ended September 30, 2020 |
|
1,832 |
|
Amortization expenses related to the Acentia and Remploy acquisitions are not included above. The additional expense is anticipated to be approximately $6 million per year.
6. Credit facilities
On March 9, 2015, we entered into an amendment to our unsecured credit agreement (the Credit Agreement). The Credit Agreement, as amended, provides for a revolving line of credit up to $400 million that may be used for revolving loans, swingline loans (subject to a sublimit of $5 million), and to request letters of credit, subject to a sublimit of $30 million. The line of credit is available for general corporate purposes, including working capital, capital expenditures and acquisitions. The arrangement will terminate on March 9, 2020, at which time all outstanding borrowings must be repaid.
We had no borrowings under the Credit Agreement at March 31, 2015.
At March 31, 2015, our only indebtedness under the Credit Agreement was three letters of credit totaling $4.7 million. Each of these letters of credit may be called by customers in the event that the Company defaults under the terms of a contract, the probability of which we believe is remote. In addition, two letters of credit totaling $3.0 million, secured with restricted cash balances, are held with another financial institution to cover similar obligations.
The Credit Agreement requires us to comply with certain financial covenants and other covenants including a maximum total leverage ratio and a minimum fixed charge coverage ratio. We were in compliance with all covenants as of March 31, 2015. Our obligations under the Credit Agreement are guaranteed by material domestic subsidiaries of the Company. The Credit Facility is currently unsecured. In the event that our total leverage ratio, as defined in the credit agreement, exceeds 2.5 to 1, the Credit Agreement will become secured by the assets of the parent company and certain of its subsidiaries. At March 31, 2015, our total leverage ratio was negligible.
The Credit Agreement provides for an annual commitment fee payable on funds not borrowed or utilized for letters of credit. This charge is based upon our leverage and varies between 0.15% and 0.3%. Borrowings under the Credit Agreement bear interest at our choice at either (a) a Base Rate plus a margin that varies between 0.0% and 0.75% per year, (b) a Eurocurrency Rate plus an applicable margin that varies between 1.0% and 1.75% per year or (c) an Index Rate plus an applicable margin which varies between 1.0% and 1.75% per year. The Base Rate, Eurocurrency Rate and Index Rate are defined by the Credit Agreement.
On April 1, 2015, in connection with the Acentia acquisition, we borrowed $225 million under our Credit Agreement and issued an additional letter of credit for $0.6 million. We currently estimate that our leverage ratio will be below 1.0:1.0 after this borrowing.
7. Supplemental disclosures
During the six months ended March 31, 2015 and 2014, we made income tax payments of $37.6 million and $35.5 million, respectively.
At March 31, 2015, we held cash and cash equivalents of $114.5 million. Approximately 33% of these funds are denominated and held in jurisdictions outside the United States and we have no requirement or intent at this time to transfer the funds to the United States. Declines in the value of foreign currencies with respect to the United States Dollar, notably the Australian Dollar and British Pound, resulted in a decline in net assets of $21.0 million in the six months ended March 31, 2015, including a $5.9 million decline in our cash and cash equivalents balance and a $8.4 million decline in our goodwill balance. These declines were recorded as losses in our statement of comprehensive income.
Our deferred compensation plan assets include $9.6 million invested in mutual funds which have quoted prices in active markets. These assets are recorded at fair value with changes in fair value being recorded in the statement of operations. The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and other amounts included within current assets and liabilities that meet the definition of a financial instrument are shown at values equivalent to fair value due to the short-term nature of these items. Our accounts receivable balance includes both amounts invoiced and those where amounts are ready to be invoiced and the funds are collectable within standard invoice terms.
8. Stock Repurchase Programs
Under resolutions adopted in November 2011 and June 2014, our Board of Directors authorized the repurchase, at managements discretion, of up to an aggregate of $275.0 million of our common stock. The resolution also authorized the use of option exercise proceeds for the repurchase of our common stock. During the six months ended March 31, 2015 and 2014, we repurchased 0.8 million and 0.8 million common shares at a cost of $30.6 million and $35.5 million, respectively. The amount available for future repurchases at March 31, 2015 was $104.6 million.
9. Revenue recognition
In May 2014, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers. This new standard will change the manner in which we evaluate revenue recognition for all contracts with customers, although the effect of the changes on revenue recognition will vary from contract to contract. In April 2015, the FASB proposed a one-year delay in the effective date of the standard. If this proposal is ratified, we would adopt this standard during our 2019 fiscal year. The standard permits a retrospective or cumulative effect transition method. We anticipate that we will adopt the new standard using the retrospective method. We are continuing to evaluate the likely effects on our business.
10. Dividend
On April 3, 2015, our Board of Directors declared a quarterly cash dividend of $0.045 for each share of our common stock outstanding. The dividend is payable on May 29, 2015 to shareholders of record on May 15, 2015.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of financial condition and results of operations is provided to enhance the understanding of, and should be read in conjunction with, our Consolidated Financial Statements and related Notes included both herein and in our Annual Report on Form 10-K for the year ended September 30, 2014, filed with the Securities and Exchange Commission on November 17, 2014.
Business Overview
We provide business process services (BPS) to government health and human services agencies under our mission of Helping Government Serve the People.® We are one of the largest pure-play health and human services BPS providers to governments in the United States, Australia, Canada, the United Kingdom and Saudi Arabia. We use our experience, business process management expertise and advanced technological solutions to help government agencies run efficient and cost-effective programs, improve program accountability and outcomes and enhance the quality of services provided to program beneficiaries.
Over the past five years, our business has grown significantly. We believe this growth has been driven by economic and demographic factors, such as aging populations and increased demand for health care, and the need for governments to operate programs effectively and efficiently. This growth has been driven by reform efforts in the United States, including the Affordable Care Act, as well as internationally with various programs in Australia and the United Kingdom.
We believe that governments will continue to seek opportunities to enhance existing processes or address new challenges through companies such as MAXIMUS. We believe that a combination of our innovative technical solutions, deep subject matter expertise, stringent adherence to our Standards of Business Conduct and Ethics, robust financial performance and global experience gives existing and future customers the confidence that MAXIMUS can reliably operate their high-profile public health and human services programs.
On April 1, 2015, we acquired Acentia LLC (Acentia) for an estimated cash consideration of $294 million. Acentia provides system modernization, software development, program management and other information technology services and solutions to the United States Federal Government. We acquired Acentia, among other reasons, to expand our ability to provide complementary business services and offerings across government markets. We have provided certain unaudited pro forma financial information for Acentia in a Current Report on Form 8-K dated May 8, 2015. The unaudited pro forma financial information from Acentia for the year ended September 30, 2014 was $212 million and pro forma diluted earnings per share increased from $2.11 to $2.25. The pro forma information is based upon historical information and is not necessarily indicative of what would have been achieved or will be achieved.
On April 7, 2015, we acquired 70% of the ownership interests of Remploy (2015) Limited, whose assets had previously operated under the Remploy tradename. The remaining 30% is held in a trust for the benefit of the employees. Remploy provides services to the United Kingdom government, particularly in supporting employment opportunities for the disabled. We acquired Remploy to complement our welfare-to-work services in the United Kingdom. We expect the acquisition of Remploy will increase our revenue for the second half of the year by approximately $30 million to $35 million.
Our financial results for the three and six month periods ended March 31, 2015 do not include any results related to Acentia or Remploy. The results of these businesses will be included in the Health and Human Services Segments, respectively, in future financial reporting. We expect the acquisitions of Acentia and Remploy will increase our revenues for fiscal year 2015 by $140 million to $160 million and diluted earnings per share by $0.07 to $0.09. The acquisition of Acentia was funded, in part, through a borrowing of $225 million on our revolving line of credit.
Results of Operations
Consolidated
The following table sets forth, for the periods indicated, selected statements of operations data:
|
|
Three Months |
|
Six Months |
| ||||||||
(amounts in thousands, except per share data) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Revenue |
|
$ |
481,794 |
|
$ |
439,015 |
|
$ |
948,837 |
|
$ |
845,607 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
$ |
124,345 |
|
$ |
120,672 |
|
$ |
243,612 |
|
$ |
226,588 |
|
Gross profit percentage |
|
25.8 |
% |
27.5 |
% |
25.7 |
% |
26.8 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative expenses |
|
$ |
59,392 |
|
$ |
53,624 |
|
$ |
111,353 |
|
$ |
104,889 |
|
Selling, general and administrative expense as a percentage of revenue |
|
12.3 |
% |
12.2 |
% |
11.7 |
% |
12.4 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Amortization of intangible assets |
|
1,432 |
|
1,468 |
|
2,907 |
|
2,823 |
| ||||
Acquisition-related expenses |
|
1,514 |
|
|
|
2,114 |
|
|
| ||||
Legal and settlement expenses |
|
|
|
600 |
|
|
|
600 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
$ |
62,007 |
|
$ |
64,980 |
|
$ |
127,238 |
|
$ |
118,276 |
|
Operating margin |
|
12.9 |
% |
14.8 |
% |
13.4 |
% |
14.0 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest and other income, net |
|
219 |
|
476 |
|
1,120 |
|
808 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
|
62,226 |
|
65,456 |
|
128,358 |
|
119,084 |
| ||||
Provision for income taxes |
|
23,198 |
|
23,995 |
|
46,980 |
|
44,268 |
| ||||
Effective tax rate |
|
37.3 |
% |
36.7 |
% |
36.6 |
% |
37.2 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
39,028 |
|
$ |
41,461 |
|
$ |
81,378 |
|
$ |
74,816 |
|
(Income)/loss attributable to noncontrolling interests |
|
(220 |
) |
$ |
(254 |
) |
$ |
(709 |
) |
$ |
250 |
| |
Net income |
|
$ |
38,808 |
|
$ |
41,207 |
|
$ |
80,669 |
|
$ |
75,066 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share attributable to MAXIMUS |
|
$ |
0.59 |
|
$ |
0.61 |
|
$ |
1.22 |
|
$ |
1.10 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share attributable to MAXIMUS |
|
$ |
0.58 |
|
$ |
0.59 |
|
$ |
1.20 |
|
$ |
1.08 |
|
The following provides an overview of the significant elements of our Consolidated Statements of Operations. As our business segments have different factors driving revenue growth and profitability, the sections that follow cover these segments in greater detail.
All revenue growth for the periods presented is organic, driven by new work and growth in existing work principally within our Health Services Segment. Overall, profit margins have declined due to expected lower volumes in our federal Medicare appeals business.
Acquisition-related expenses are costs incurred related to the acquisitions of Acentia and Remploy. These costs include professional fees and other transaction-related costs. Additional expenses were incurred in April 2015 as the transactions closed.
Our effective tax rate for the six months ended March 31, 2015 was 36.6%. We anticipate that our tax rate will increase in the second half of this fiscal year as Acentia operates in the United States and will, accordingly, incur taxes at rates higher than our current effective rate.
Health Services Segment
The Health Services Segment provides a variety of business process services, as well as related consulting services, for state, provincial and national government programs, including Medicaid, CHIP, Supplemental Nutrition Assistance Program (SNAP), Medicare, the Affordable Care Act (ACA), the Health Assessment and Advisory Service in the United Kingdom and Health Insurance BC (British Columbia).
|
|
Three Months |
|
Six Months |
| ||||||||
(amounts in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
370,383 |
|
$ |
323,598 |
|
$ |
721,682 |
|
$ |
622,182 |
|
Gross profit |
|
91,887 |
|
84,868 |
|
177,302 |
|
161,374 |
| ||||
Operating income |
|
51,113 |
|
49,735 |
|
102,271 |
|
92,066 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit percentage |
|
24.8 |
% |
26.2 |
% |
24.6 |
% |
25.9 |
% | ||||
Operating margin percentage |
|
13.8 |
% |
15.4 |
% |
14.2 |
% |
14.8 |
% | ||||
Revenue for the three and six months ended March 31, 2015 increased 14% and 16% compared to the same period in fiscal year 2014. Revenue for the current year benefitted from new work as well as expansion of existing contracts including expected accretive change orders. These benefits have been offset by anticipated declines in revenue in our federal Medicare appeals business.
Our gross and operating margins have declined in the three and six months ended March 31, 2015 due to lower volumes in our federal Medicare appeals business and new contracts in start-up phase.
During the second half of fiscal year 2015, we anticipate the benefits of Acentias business and the United Kingdom Health Advisory and Assessment Services contract, which commenced in March 2015.
Human Services Segment
The Human Services Segment provides national, state and county human services agencies with a variety of business process services and related consulting services for welfare-to-work, child support, higher education and K-12 special education programs.
|
|
Three Months |
|
Six Months |
| ||||||||
(amounts in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
111,411 |
|
$ |
115,417 |
|
$ |
227,155 |
|
$ |
223,425 |
|
Gross profit |
|
32,458 |
|
35,804 |
|
66,310 |
|
65,214 |
| ||||
Operating income |
|
13,935 |
|
17,276 |
|
30,088 |
|
29,612 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit percentage |
|
29.1 |
% |
31.0 |
% |
29.2 |
% |
29.2 |
% | ||||
Operating margin percentage |
|
12.5 |
% |
15.0 |
% |
13.2 |
% |
13.3 |
% | ||||
Revenue and profit have declined for the three months ended March 31, 2015, compared to the corresponding period in the prior year, and increased for the six months ended March 31, 2015 compared to the respective period. The current fiscal year has seen significant effects from currency fluctuations. Revenues for the three and six month periods ended March 31, 2015 would have been $8.2 million and $13.1 million higher if the foreign exchange rates in fiscal year 2014 had prevailed through the current year.
Profit margins in fiscal year 2014 were higher due to a number of short-term consulting projects, which typically enjoy higher margins. The margin for the six month period ended March 31, 2015 also had the benefit of incremental revenue and profit from change orders in the first quarter of fiscal year 2015.
In March 2015, we were informed that we have been successful in expanding our existing welfare-to-work contract in Australia, starting in July 2015. Although this contract is anticipated to be profitable, the costs of expanding our operations and the structure of reimbursement under the new arrangement is expected to reduce our fourth quarter earnings by between $6 million and $9 million.
Liquidity and Capital Resources
Our principal source of liquidity has been our cash flows from operations which, through March 31, 2015, have provided sufficient funds to fund working capital, capital expenditures, business combinations, share repurchases and dividends. In April 2015, we acquired Acentia and utilized $225 million of funds from a revolving credit facility to cover the majority of the $294 million estimated purchase price.
Our operating cash inflows are typically driven by our contracts and influenced by payment terms in contracts. For many contracts, including two new projects in the United Kingdom, we are frequently reimbursed up front for the costs of our start-up operations. Although there may be a gap between incurring costs and receiving this reimbursement, we have sufficient funds to cover these costs. Other factors that may cause delays in our realization of customer receipts include customer payments based upon delivering outcomes, which may not correspond with the costs incurred to achieve these outcomes, and short-term payment delays where government budgets are constrained. Our receivables have increased in the first half of fiscal year 2015, driven in part by significant outstanding invoices in the United Kingdom to recover start-up costs related to two large contracts. The related contracts commenced operations in March and, accordingly, revenue included in the calculation of days sales outstanding (DSO) included only one month of revenue whereas receivables included significant billings for start-up costs. The effect on DSO was approximately five days. We do not anticipate any issues in collecting these balances.
Days sales outstanding, or DSO, is a measure of how efficiently we manage the billing and collection of our receivable balances. We calculate DSO by dividing billed and unbilled receivable balances at the end of each quarter by revenue per day for the period. Revenue per day for a quarter is determined by dividing total revenue by 91 days. DSO was 70 as of March 31, 2015, compared to 58 as of December 31, 2014.
Our credit facility allows us to borrow up to $400 million, subject to standard covenants. We anticipate that our cash flows from operations over the course of the next two years should be sufficient to meet our day-to-day requirements, as well as pay our interest and repay the principal on our existing borrowings.
At March 31, 2015, our foreign subsidiaries held approximately $37 million in cash and cash equivalents. We have no requirement or intent to remit this cash to the United States. We consider undistributed earnings of our foreign subsidiaries to be indefinitely reinvested outside of the United States and, accordingly, no U.S. deferred taxes have been recorded with respect to such earnings in accordance with the relevant accounting guidance for income taxes. Should the earnings be remitted as dividends, we may be subject to additional U.S. taxes, net of allowable foreign tax credits. It is not practicable to estimate the amount of any additional taxes which may be payable on the undistributed earnings given the various tax planning alternatives we could employ should we decide to repatriate these earnings in a tax-efficient manner.
Cash Flows
|
|
Six Months Ended |
| ||||
(amounts in thousands) |
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Net cash provided by (used in): |
|
|
|
|
| ||
Operating activities |
|
$ |
62,066 |
|
$ |
76,460 |
|
Investing activities |
|
(47,191 |
) |
(19,349 |
) | ||
Financing activities |
|
(52,515 |
) |
(50,378 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
(5,937 |
) |
(1,027 |
) | ||
Net increase/(decrease) in cash and cash equivalents |
|
$ |
(43,577 |
) |
$ |
5,706 |
|
Cash provided by operating activities declined 19% to $62.1 million for the six months ended March 31, 2015, compared with the period in the prior fiscal year, notwithstanding an increase in revenue and profitability. This decline was driven by increases in our working capital, particularly in accounts receivable, caused by growth in our business and the timing of certain receivable payments.
Cash used in investing activities was $47.2 million for the six months ended March 31, 2015, compared to $19.3 million for the six months ended March 31, 2014. This increase has been driven by significant investment in our infrastructure in the United States and the United Kingdom. These types of capital investments typically occur in five-to-seven year cycles. The investments include: facilities, fixed assets, and upgrades in our telephony and back office data centers. We believe these prudent investments will help drive efficiencies in future periods.
Cash used in financing activities was $52.5 million and $50.4 million for the six months ended March 31, 2015 and 2014, respectively. We utilized $32.6 million and $34.7 million, respectively, in repurchasing common stock.
The effects of exchange rates reduced our cash balances by $5.9 million in the six months ended March 31, 2015, principally in balances denominated in the Australian Dollar and British Pound.
To supplement our statements of cash flows presented on a GAAP basis, we use the non-GAAP measure of free cash flows to analyze the funds generated from operations. We believe free cash flow is a useful basis for comparing our performance with our competitors. The presentation of non-GAAP free cash flows is not meant to be considered in isolation, nor as an alternative to net income as an indicator of performance, nor as an alternative to cash flows from operating activities as a measure of liquidity. In addition, this non-GAAP financial measure, as determined and presented by us, may not be comparable to other related or similarly titled measures used by other companies. We calculate free cash flow as follows:
|
|
Six Months Ended |
| ||||
(amounts in thousands) |
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Cash provided by operating activities |
|
$ |
62,066 |
|
$ |
76,460 |
|
Purchases of property and equipment |
|
(44,226 |
) |
(9,516 |
) | ||
Capitalized software costs |
|
(3,247 |
) |
(7,317 |
) | ||
Free cash flow |
|
$ |
14,593 |
|
$ |
59,627 |
|
Critical Accounting Policies and Estimates
Our discussion and analysis of financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenue and expenses. On an ongoing basis, we evaluate our estimates including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill and other long-lived assets, and amounts related to contingencies and income tax liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
We believe that we do not have material off-balance-sheet risk or exposure to liabilities that are not recorded or disclosed in our financial statements. While we have significant operating lease commitments for office space, those commitments are generally tied to the period of performance under related contracts. Additionally, although on certain contracts we are bound by performance bond commitments and standby letters of credit, we have not had any defaults resulting in draws on performance bonds. Also, we do not speculate in derivative transactions.
During the six months ended March 31, 2015, there were no significant changes to the critical accounting policies we disclosed in Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the year ended September 30, 2014.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
There have been no material changes in the information presented in Item 7A of our Annual Report on Form 10-K for the year ended September 30, 2014.
On April 1, 2015, we borrowed $225 million from our credit facility to assist in acquiring Acentia. Our interest rates are based upon our leverage, as defined in our loan agreement, and market interest rates. Accordingly, changes in interest rates will affect our results prospectively. To mitigate this risk, we entered into a derivative transaction to fix the interest rate on $80 million of this balance.
Item 4. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures were effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commissions rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Following the end of the fiscal quarter, we acquired both Acentia and Remploy. We have reviewed and identified the existing key controls in these entities and will integrate these entities into our existing control environment over the course of the next few months.
In connection with information set forth in this Form 10-Q, the factors discussed under Risk Factors in our Form 10-K for fiscal year ended September 30, 2014 should be considered. The risks included in the Form 10-K could materially and adversely affect our business, financial condition and results of operations. There have been no material changes to the factors discussed in our Form 10-K for the year ended September 30, 2014.
The Exhibits filed as part of this Quarterly Report on Form 10-Q are listed on the Exhibit Index immediately following the Signatures. The Exhibit Index is incorporated herein by reference.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
MAXIMUS, INC. | |
|
|
|
Date: May 8, 2015 |
By: |
/s/ Richard J. Nadeau |
|
|
Richard J. Nadeau |
|
|
Chief Financial Officer |
|
|
(On behalf of the registrant and as Principal Financial and Accounting Officer) |
Exhibit No. |
|
Description |
|
|
|
2.1 |
|
Equity Purchase Agreement dated as of March 6, 2015 by and among Acentia, LLC, Certain of the Equity Holders of Acentia, LLC, SPG Acentia Seller Representative, LLC, MAXIMUS Federal Services, Inc. and MAXIMUS, Inc. (incorporated by reference to Exhibit 2.1 of the Companys Current Report on Form 8-K filed March 9, 2015). |
|
|
|
10.1 |
|
First Amendment to Amended and Restated Credit Agreement dated as of March 9, 2015 among MAXIMUS, Inc., Sun Trust Humphrey Robinson as Administrative Agent and other lenders party thereto (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed March 9, 2015). |
|
|
|
31.1 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Section 906 Principal Executive Officer Certification. |
|
|
|
32.2 |
|
Section 906 Principal Financial Officer Certification. |
|
|
|
101 |
|
The following materials from the MAXIMUS, Inc. Quarterly Report on Form 10-Q for the year ended March 31, 2015 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders Equity and (vi) Notes to Consolidated Financial Statements. Filed electronically herewith. |