MBG Holdings, Inc. - Quarter Report: 2011 September (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
From the transition period from ___________ to ____________.
Commission File Number 333-138111
PREMIER OIL FIELD SERVICES, INC.
(Exact name of small business issuer as specified in its charter)
Nevada | 27-2262066 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
270 Southern Drive, Royce City, Texas 75189-5704
(Address of principal executive offices)
(972) 772-9493
(Issuer's telephone number)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:. Yes [ X ] No [ ].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer [ ] | Accelerated Filer [ ] | |
Non-Accelerated Filer [ ] | Smaller Reporting Company [X] |
Indicate by a check mark whether the company is a shell company (as defined by Rule 12b-2 of the Exchange Act: Yes [ ] No [ X ].
As of November 14, 2011, there were 7,343,736 shares of Common Stock of the issuer outstanding.
TABLE OF CONTENTS
PART I FINANCIAL STATEMENTS | ||
Item 1 | Consolidated Financial Statements | 3 |
Item 2 | Management’s Discussion and Analysis or Plan of Operation | 12 |
PART II OTHER INFORMATION | ||
Item 1 | Legal Proceedings | 15 |
Item 2 | Changes in Securities | 15 |
Item 3 | Default upon Senior Securities | 15 |
Item 4 | Submission of Matters to a Vote of Security Holders | 15 |
Item 5 | Other Information | 15 |
Item 6 | Exhibits and Reports on Form 8-K | 15 |
2 |
PREMIER OIL FIELD SERVICES, INC. |
CONSOLIDATED BALANCE SHEETS |
SEPTEMBER 30, 2011 AND DECEMBER 31, 2010 |
ASSETS | September 30, 2011 (Unaudited) | December 31, 2010 (Audited) | ||||||
Current Assets | ||||||||
Cash and Cash Equivalents | $ | 136,601 | $ | 0 | ||||
Accounts Receivable (net of allowance for doubtful accounts of $0 and $0) | 0 | 12,815 | ||||||
Subscription Receivable | 1,950 | 0 | ||||||
Prepaid Expenses | 1,200 | 0 | ||||||
Employee Receivables | 2,000 | 0 | ||||||
Total Current Assets | 141,751 | 12,815 | ||||||
Fixed Assets (net of accumulated depreciation of $228,359 and $178,344) | 182,511 | 208,870 | ||||||
Other Assets | 5,188 | 4,041 | ||||||
TOTAL ASSETS | $ | 329,450 | $ | 225,726 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ | 57,752 | $ | 77,373 | ||||
Accrued Expenses | 26,595 | 47,922 | ||||||
Bank Overdraft | 0 | 750 | ||||||
Other Liabilities – Settlement Payable (Note 6) | 123,012 | 148,492 | ||||||
Current Portion of Notes Payable | 19,517 | 7,615 | ||||||
Total Current Liabilities | 226,876 | 282,152 | ||||||
Long Term Liabilities | ||||||||
Shareholder Advance | 23,017 | 0 | ||||||
Long Term Accounts Payable | 200 | 40,694 | ||||||
Notes Payable | 90,222 | 59,815 | ||||||
Less: Current Portion of Notes Payable | (19,517 | ) | (7,615 | ) | ||||
Total Long Term Liabilities | 93,922 | 92,894 | ||||||
TOTAL LIABILITIES | 320,798 | 375,046 | ||||||
Stockholders’ Equity (Deficit) | ||||||||
Preferred stock, $0.001 par value, 20,000,000 authorized, | ||||||||
-0- issued and outstanding at September 30, 2011 and December 31, 2010 | 0 | 0 | ||||||
Common stock, $0.001 par value, 50,000,000 authorized, | ||||||||
7,343,736 and 7,000,000 issued and outstanding at September 30, 2011 and December 31, 2010 | 7,344 | 7,000 | ||||||
Additional Paid In Capital | 277,864 | 18,456 | ||||||
Accumulated Deficit | (276,556 | ) | (174,776 | ) | ||||
Total Stockholders’ Equity (Deficit) | 8,652 | (149,320 | ) | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | $ | 329,450 | $ | 225,726 |
See accompanying summary of accounting policies and notes to consolidated financial statements.
3 |
PREMIER OIL FIELD SERVICES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010 (Unaudited) |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2011 | September 30, 2010 | September 30, 2011 | September 30, 2010 | |||||||||||||
REVENUES | ||||||||||||||||
Third Party Revenues | $ | 42,743 | $ | 0 | $ | 215,856 | $ | 48,210 | ||||||||
Related Party Revenues | 73,301 | 30,412 | 85,001 | 70,443 | ||||||||||||
TOTAL REVENUES | 116,044 | 30,412 | 300,857 | 118,653 | ||||||||||||
COST of SALES (inclusive of depreciation of $19,555 and $17,843 for 3 months and $55,348 and $50,851 for 9 months) | 25,160 | 14,280 | 78,865 | 103,000 | ||||||||||||
Gross Profit | 90,884 | 16,132 | 221,992 | 15,653 | ||||||||||||
Operating Expenses: | ||||||||||||||||
Depreciation and Amortization | 488 | 487 | 1,462 | 1,462 | ||||||||||||
Other General and Administrative | 107,985 | 30,066 | 305,470 | 261,811 | ||||||||||||
Total Operating Expenses | 108,476 | 30,553 | 306,932 | 263,273 | ||||||||||||
Operating Loss | (17,589 | ) | (14,421 | ) | (84,940 | ) | (247,620 | ) | ||||||||
Other Income (Expense) | ||||||||||||||||
Interest Income | 6 | 0 | 16 | 0 | ||||||||||||
Loss on Sale of Assets | 0 | (5,973 | ) | (9,448 | ) | (23,602 | ) | |||||||||
Interest Expense | (1,886 | ) | (774 | ) | (7,408 | ) | (2,531 | ) | ||||||||
Total Other Income (Expense) | (1,880 | ) | (6,747 | ) | (16,840 | ) | (26,133 | ) | ||||||||
Net Loss | $ | (19,469 | ) | $ | (21,168 | ) | $ | (101,780 | ) | $ | (273,753 | ) | ||||
Basic and Diluted Loss per Share | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.04 | ) | ||||
Weighted Average Shares Outstanding: | ||||||||||||||||
Basic and Diluted | 7,343,736 | 7,000,000 | 7,258,025 | 7,000,000 |
See accompanying summary of accounting policies and notes to consolidated financial statements.
4 |
PREMIER OIL FIELD SERVICES, INC. | ||||||||||||||||||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||||||||||||||
For the Year Ended December 31, 2010 and the Nine Months Ended September 30, 2011 | ||||||||||||||||||||
Common Shares | Common Amount | Additional Paid In Capital | Accumulated Deficit | Total | ||||||||||||||||
Balance at January 1, 2010 | 7,000,000 | $ | 7,000 | $ | 18,456 | $ | 40,938 | $ | 66,394 | |||||||||||
Net Loss | 0 | 0 | 0 | (215,714 | ) | (215,714 | ) | |||||||||||||
Balance at December 31, 2010 | 7,000,000 | 7,000 | 18,456 | (174,776 | ) | (149,320 | ) | |||||||||||||
Sale of Stock for Cash (unaudited) | 343,736 | 344 | 259,408 | 0 | 259,752 | |||||||||||||||
Net Loss (unaudited) | 0 | 0 | 0 | (101,780 | ) | (101,780 | ) | |||||||||||||
Balance at September 30, 2011 (unaudited) | 7,343,736 | $ | 7,344 | $ | 277,864 | $ | (276,556 | ) | $ | 8,652 | ||||||||||
See accompanying summary of accounting policies and notes to consolidated financial statements.
5 |
PREMIER OIL FIELD SERVICES, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 and 2010 |
(Unaudited) |
September 30, 2011 | September 30, 2010 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Loss | $ | (101,780 | ) | $ | (273,753 | ) | ||
Adjustments to reconcile net loss to net cash | ||||||||
used by operating activities: | ||||||||
Depreciation Expense | 56,810 | 52,313 | ||||||
Bad Debt Expense | 0 | 0 | ||||||
Loss on Sale of Assets | 9,448 | 23,602 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts Receivable | 10,815 | 16,700 | ||||||
Other Current Assets | (2,347 | ) | (2,600 | ) | ||||
Accounts Payable | (85,596 | ) | 162,223 | |||||
Accrued Expenses | (22,076 | ) | 5,097 | |||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (134,726 | ) | (16,418 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Proceeds from Sale of Assets | 42,000 | 84,905 | ||||||
Purchase of Fixed Assets | (81,899 | ) | (47,648 | ) | ||||
NET CASH (USED IN) INVESTING ACTIVITIES | (39,899 | ) | 37,257 | |||||
CASH FLOWS FROM FINANCING ACTIVITES | ||||||||
Sale of Stock for Cash | 259,752 | 0 | ||||||
Advances on Shareholder Loan | 35,557 | 9,849 | ||||||
Payments on Shareholder Loan | (12,540 | ) | (17,419 | ) | ||||
Subscription Receivable | (1,950 | ) | 0 | |||||
Payments on Note Payable | (66,082 | ) | (60,917 | ) | ||||
Proceeds from Note Payable | 96,489 | 47,648 | ||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 311,226 | (20,839 | ) | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 136,601 | 0 | ||||||
CASH AND CASH EQUIALENTS AT BEGINNING OF PERIOD | 0 | 0 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 136,601 | $ | 0 | ||||
SUPPLEMENTAL DISCLOSURES | ||||||||
Cash Paid During the Period for Interest Expense | $ | 7,408 | $ | 2,351 | ||||
Loss on Sale of Assets | $ | 9,448 | $ | 23,602 |
See accompanying summary of accounting policies and notes to consolidated financial statements.
6 |
PREMIER OIL FIELD SERVICES, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(Unaudited)
NOTE 1 – NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities, History and Organization:
Premier Oil Field Services, Inc. (The “Company” or "Premier") serves the oil and gas industry with down-hole drilling motors. These motors are used in the oil and gas well drilling process to drill out frac plugs and other debris in the well bore. The Company is located in Royce City, Texas and was incorporated on June 29, 2009 under the laws of the State of Nevada.
Premier Oil Field Services, Inc., is the parent company of Coil Tubing Motors Corporation, (“CTM”), a company incorporated under the laws of the State of Texas. CTM was established in June 2006.
Premier is a private holding company established under the laws of Nevada on June 29, 2009, was formed in order to acquire 100% of the outstanding membership interests of CTM. On June 30, 2009, Premier issued 7,000,000 shares of common stock in exchange for a 100% equity interest in CTM. As a result of the share exchange, CTM became the wholly owned subsidiary of Premier. As a result, the members of CTM owned a majority of the voting stock of Premier. The transaction was accounted for as a reverse merger whereby CTM was considered to be the accounting acquirer as its members retained control of Premier after the exchange, although Premier is the legal parent company. The share exchange was treated as a recapitalization of Premier. As such, CTM, (and its historical financial statements) is the continuing entity for financial reporting purposes. The financial statements have been prepared as if Premier had always been the reporting company and then on the share exchange date, had changed its name and reorganized its capital stock. The share exchange transaction was effected to change the state of incorporation to allow the opportunity for a reduction of franchise taxes under the new Texas franchise tax calculations and to facilitate the initial public offering. At the time of the exchange transaction, Premier had no assets or liabilities and CTM had assets of approximately $409,000 with equity of approximately $81,800.
The capital structure of Premier is presented as a consolidated entity as if the transaction had been effected in 2006 to consistently reflect the number of shares outstanding. However, the capital structure as presented is different that the capital structure that appears in the historical statements of CTM, in earlier periods due to the recapitalization accounting.
The Company operates on a calendar year-end. Due to the nature of their operations, the Company operates in only one business segment.
Basis of Accounting and Consolidation:
The Company prepares its financial statements on the accrual basis of accounting. It has one wholly owned subsidiary, Coil Tubing Motors, Corporation, which is consolidated. All intercompany balances and transactions are eliminated.
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and applicable Securities and Exchange Commission (“SEC”) regulations.
Unaudited Interim Financial Statements:
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States and applicable Securities and Exchange Commission (“SEC”) regulations for interim financial information. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring accruals) necessary to present fairly the balance sheets, statements of operations and statements of cash flows for the periods presented in accordance with accounting principles generally accepted in the United States. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to SEC rules and regulations. It is presumed that users of this interim financial information have read or have access to the audited financial statements and footnote disclosure for the preceding year contained in the Company’s Annual Report on Form 10-K. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
7 |
Significant Accounting Policies:
The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application. The application of accounting principles requires the estimating, matching and timing of revenue and expense.
The financial statements and notes are representations of the Company’s management which is responsible for their integrity and objectivity. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.
Cash and Cash Equivalents:
All highly liquid investments with original maturities of three months or less are included in cash and cash equivalents. All deposits are maintained in FDIC insured depository accounts in local financial institutions and balances are insured up to $250,000.
Fair Value of Financial Instruments:
In accordance with the reporting requirements of ASC 820, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments.
The carrying amounts of cash, cash equivalents, accounts receivable, accounts payable and notes payable approximate their fair values due to the short-term maturities of these instruments. The carrying amount of the Company’s marketable securities and capital leases approximate fair value due to the stated interest rates approximating market rates.
Accounts Receivable:
Accounts receivable are carried at their face amount, less an allowance for doubtful accounts. On a periodic basis, the Company evaluates accounts receivable and establishes the allowance for doubtful accounts based on a combination of specific customer circumstances and credit conditions, based on a history of write offs and collections. The Company’s policy is generally not to charge interest on trade receivables after the invoice becomes past due. A receivable is considered past due if payments have not been received within agreed upon invoice terms. The Company provides an allowance for all receivables that are greater than 90 days old. Allowances for Doubtful Accounts totaled $0 and $0 at September 30, 2011 and December 31, 2010, respectively. Write offs are recorded at a time when a customer receivable is deemed uncollectible.
Revenue Recognition:
The Company recognizes revenue in accordance with ASC 605-10. Revenue will be recognized only when all of the following criteria have been met:
● Persuasive evidence of an arrangement exists;
● Ownership and all risks of loss have been transferred to buyer, which is generally upon shipment or at the time the service is provided;
● The price is fixed and determinable; and
● Collectability is reasonably assured.
All services are billed when rendered and payment is due upon receipt of invoice. Revenue is recorded net of any sales taxes charged.
Advertising:
The Company did not incur any advertising expenses in the three or nine months ended September 30, 2011 and 2010.
Cost of Sales:
Cost of sales consists primarily of shop supplies, field related expenses, and deprecation on equipment used in providing services.
8 |
Income Taxes:
The Company has adopted ASC 740-10 which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable.
Earnings per Share:
Earnings per share (basic) is calculated by dividing the net income (loss) by the weighted average number of common shares outstanding for the period covered. As the Company has no potentially dilutive securities, fully diluted earnings per share is equal to earnings per share (basic).
Use of Estimates:
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Recently Issued Accounting Pronouncements:
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
Employee Benefit Plans:
The Company has no employee benefit plans.
NOTE 2 – FIXED ASSETS
Fixed assets at September 30, 2011 and December 31, 2010 are as follows:
September 30, 2011 |
December 31, 2010 | |||||||
Office Equipment | $ | 9,748 | $ | 9,748 | ||||
Trucks and Trailers | 81,899 | 58,243 | ||||||
Machinery and Equipment | 319,223 | 319,223 | ||||||
Less: Accumulated Depreciation | (228,359 | ) | (178,344 | ) | ||||
Total Fixed Assets | $ | 182,511 | $ | 208,870 |
Depreciation expense for the three months ended September 30, 2011 and 2010 was $20,043 and $18,330, respectively. Depreciation expense for the nine months ended September 30, 2011 and 2010 was $58,610 and $52,313, respectively.
During the three months ended March 31, 2011, the Company acquired a vehicle at a cost of $17,285. During the three months ended June 30, 2011, the Company acquired a vehicle at a cost of $53,613 and disposed of a vehicle with a cost of $58,243 resulting a loss on sale of asset of $9,448. During the three months ended September 30, 2011, the Company acquired a vehicle at a cost of $11,000.
NOTE 3 – EQUITY
On June 30, 2009, Premier issued 7,000,000 shares of common stock in exchange for a 100% equity interest in CTM. As a result of the share exchange, CTM became the wholly owned subsidiary of Premier. As a result, the members of CTM owned a majority of the voting stock of Premier. The transaction was accounted for as a reverse merger whereby CTM was considered to be the accounting acquirer as its members retained control of Premier after the exchange, although Premier is the legal parent company. The share exchange was treated as a recapitalization of Premier. As such, CTM, (and its historical financial statements) is the continuing entity for financial reporting purposes. The financial statements have been prepared as if Premier had always been the reporting company and then on the share exchange date, had changed its name and reorganized its capital stock.
The Company is authorized to issue 20,000,000 preferred shares at a par value of $0.001 per share. These shares have full voting rights. At September 30, 2011 and December 31, 2010, there were zero shares issued and outstanding.
The Company is authorized to issue 50,000,000 common shares at a par value of $0.001 per share. These shares have full voting rights. At September 30, 2011 and December 31, 2010, there were 7,343,736 and 7,000,000 shares issued and outstanding, respectively.
9 |
On July 14, 2010 the Company filed a Form S-1; general form for registration of securities under the Securities Act of 1933, and filed an amended Form S-1 on December 3, 2010, and it became effective on January 7, 2011. The Company, under this registration statement, is authorized to raise up to $600,000 by selling 800,000 shares of common stock at $.75 per share. The offering closed on June 15, 2011. On February 11, 2011 the Company broke escrow as we had raised $61,750. As of June 30, 2011 we sold a total of 343,736 shares for $259,752 and closed the offering.
There is currently no market for our shares. We intend to work with a market maker who would then apply to have our securities quoted on the over-the-counter bulletin Board or on an exchange as soon as practicable after our offering.
NOTE 4 – COMMITMENTS AND CONTINGENCIES
The Company leases office and warehouse space in Royce City, Texas. The facility is approximately 10,000 square feet and is $1,250 per month on a month-to-month basis.
At September 30, 2011, the Company had the following outstanding notes payable:
- Vehicle loan from Ford Motor Credit, dated December 8, 2010, originally for $60,413, at an annual interest rate of 6.75% due November 8, 2016. In June of 2011 this loan was paid off for $56,987 when the vehicle was traded in for new vehicle.
- Vehicle loan from Alliance Bank, dated January 27, 2011, originally for $17,286, at an annual interest rate of 11.334% due December 27, 2016. Amount due at September 30, 2011 was $13,142. The current principal amount due by December 31, 2011 is $1,636, and interest payable due by December 31, 2011 is $357. The current principal due in one year is $6,831.
- Vehicle loan from Ford Motor Credit, dated June 15, 2011, originally for $66,703, at an annual interest rate of 8.90% due June 15, 2017. Amount due at September 30, 2011 was $64,580. The current principal amount due by December 31, 2011 is $2,171, and interest payable due by December 31, 2011 is $1,435. The current principal due in one year is $8,983.
- Vehicle loan from Alliance Bank, dated September 8, 2011, originally for $12,500, at an annual interest rate of 11.25% due September 8, 2046. Amount due at September 30, 2011 was $12,500. The current principal amount due by December 31, 2011 is $887, and interest payable due by December 31, 2011 is $348. The current principal due in one year is $3,703.
NOTE 5 – INCOME TAXES
The Company has adopted ASC 740-10, which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset). Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The cumulative tax effect at the expected tax rate of 25% of significant items comprising the Company’s net deferred tax amounts as of September 30, 2011 and December 31, 2010 are as follows:
Deferred tax asset related to:
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Prior Year | $ | 53,930 | 0 | |||||
Tax Benefit for Current Period | 25,470 | 53,930 | ||||||
Net Operating Loss Carryforward | $ | 79,400 | $ | 53,930 | ||||
Less: Valuation Allowance | (79,400 | ) | (53,930 | ) | ||||
Net Deferred Tax Asset | $ | 0 | $ | 0 |
The cumulative net operating loss carry-forward is approximately $276,550 at September 30, 2011 and $174,776 at December 31, 2010, and will expire in the years 2025 through 2030. The realization of deferred tax benefits is contingent upon future earnings, therefore, the net deferred tax asset has been fully reserved.
NOTE 6 – LEGAL PROCEEDINGS
The Company is involved in one legal proceeding. On June 15, 2010, the Company was served with a lawsuit from National Oilwell Varco LP (“VARCO”), a vendor of the Company, for $114,065, related to unpaid invoices from October 25, 2007 to September 30, 2008. As of March 31, 2010 the Company accrued an additional $108,560 to cover the related unpaid invoices and legal costs. The suit was filed in the 125th Judicial District Court of Harris County, Texas. During April, 2011 the Company agreed to a settlement that would require the Company to pay $122,304 over the next 24 months in equal installments of $5,096 month. The parties to the settlement also signed a judgment for $140,000 that will only be filed in the event of a default by the Company.
10 |
NOTE 7 – FINANCIAL CONDITION AND GOING CONCERN
The Company has a retained deficit through September 30, 2011 totaling $276,556 and had negative working capital of approximately $85,100. Because of the retained deficit, the Company will require additional working capital to develop its business operations.
The Company has experienced no loan defaults, labor stoppages, legal proceedings or any other operating interruption in 2011. Therefore, these items will not factor into whether the business continues as a going concern, and accordingly, management has not made any plans to dispose of assets or factor receivables to assist in generating working capital.
The Company intends to raise additional working capital either through private placements, and/or bank financing, or additional loans from Management if there is need for liquidity. Management may also consider reducing administrative costs. There are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, and/or bank financing necessary to support the Company’s working capital requirements. To the extent that funds generated from private placements, and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not generated from operations, financing is not available, or the Management cannot loan sufficient funds, the Company may not be able to continue its operations.
Management believes that the efforts it has made to promote its operation will continue for the foreseeable future. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 8 – REVENUE CONCENTRATION
The Company provides drilling services to the oil and gas industry and has five significant customers from which 96.3% of revenues were derived during the nine months ended September 30, 2011.
Customers | 2011 Revenue | % | 2010 Revenue | % |
A – Related Party | $85,001 | 28.3% | $70,443 | 59.4% |
B | 130,170 | 43.3 | 40,500 | 34.1 |
C | 30,500 | 10.1 | 0 | 0.0 |
D | 24,486 | 8.1 | 6,000 | 5.1 |
E | 19,500 | 6.5 | 0 | 0.0 |
Others | 11,200 | 3.7 | 1,710 | 1.4 |
TOTAL | $300,857 | 100.0% | $118,653 | 100.0% |
Approximately 63% of the Company’s revenue for the three months ended September 30, 2011 was generated from services performed for an entity controlled by the Company’s chief executive officer.
Approximately 28% of the Company’s revenue for the nine months ended September 30, 2011 was generated from services performed for an entity controlled by the Company’s chief executive officer.
NOTE 9 – SUBSEQUENT EVENTS
As of November 14, 2011, the date of this report, there are no significant subsequent events requiring disclosure.
11 |
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
General
In 2011, we are now implementing our growth plan that we initially laid out in our S-1 filings and therefore will see increased asset purchases and marketing costs.
Employees
We currently employ two employees, the President, and a field operator.
RESULTS FOR THE PERIODS ENDED SEPTEMBER 30, 2011 and 2010
Our quarter ended on September 30, 2011. Any reference to the end of the fiscal quarter refers to the end of the third quarter for the period discussed herein.
GENERAL. Due to the increase in the price of crude oil and natural gas in the first nine months of 2011 we saw increased sales activity which translated into increased revenues. Revenues are up 154% to $300,857 for the nine months ended September 30, 2011 and third party revenues were up 347% to $215,856. With the demand and the price of crude oil and natural gas remaining high we anticipate continued growth during the rest of 2011.
REVENUE. Revenue for the three months ended September 30, 2011 was $116,044 compared to $30,412 for the three month period ended September 30, 2010. Third party revenues, were up $42,743 (from $0) or 100%. This is due to increased volume ($19,600) at our largest customer and the addition of a new customer ($19,500).
Revenue for the nine months ended September 30, 2011 was $300,857 compared to $118,653 for the nine month period ended September 30, 2010. Third party revenues, as referenced above, were up $167,646 or 347%. This is due to bringing on two new customers ($50,000) and increased volume ($117,000) at existing customers.
GROSS PROFIT. Gross profit for the three months ended September 30, 2011 was $90,884 or 78.3%, compared to a $16,132, or 53.0%, for the three months ended September 30, 2010. Backing out depreciation expense of $19,555 and $17,843 for 2011 and 2010, respectively, gross profit would be approximately $110,400 (95%) compared to $30,000 (100%), respectively. The change of $70,400 is due to increased volume.
Gross profit for the nine months ended September 30, 2011 was $221,992 or 73.8%, compared to $15,653, or 13.2%, for the nine months ended September 30, 2010. Backing out depreciation expense of $55,348 and $50,851 for 2011 and 2010, respectively, gross profit would be approximately $281,000 (93%) compared to $66,500 (56%), respectively. The change of $214,500 or 37 percentage points is due to volume/mix of about $185,000 and improved efficiencies of $29,500.
OPERATING EXPENSES. Total operating expenses for the three months ended September 30, 2011 were $108,476 compared to $30,553 for the three months ended September 30, 2010. Depreciation expense included in the operating expense was $488 and $487 for the three months ended September 30, 2011 and 2010, respectively. This increase was a result of an increase in contract services of $23,000 (due to the increased volume), increased payroll of $17,000, dues of $10,000, increased travel of $8,000 and increased general expenses of $20,000.
Total operating expenses for the nine months ended September 30, 2011 were $306,932 compared to $263,273 for the nine months ended September 30, 2010. Depreciation expense included in the operating expense was $1,462 and $1,462 for the nine months ended September 30, 2011 and 2010, respectively. The 2010 expense includes $108,560 of expense provision for the lawsuit discussed in Note 6. This reduction was off-set by an increase in contract services of $88,000 (due to the increased volume), increased auto services of $19,000, increased travel of $18,000, dues of $10,000 and general expenses of $17,000.
NET LOSS. Net loss for the three months September 30, 2011 was $19,469 compared to a loss of $21,168 for the three months ended September 30, 2010. Net loss for the nine months September 30, 2011 was $101,780 compared to a loss of $273,753 for the nine months ended September 30, 2010. The increased sales volume and improved efficiencies and expense variations, as discussed above, were the cause for the reduced loss as well as the lawsuit accrual taken in 2010.
12 |
LIQUIDITY AND CAPITAL RESOURCES. On July 14, 2010 the Company filed a Form S-1; general form for registration of securities under the Securities Act of 1933, and filed an amended Form S-1 on December 3, 2010, and it became effective on January 7, 2011. The Company, under this registration statement, is authorized to raise up to $600,000 by selling 800,000 shares of common stock at $.75 per share. The offering closed on June 15, 2011 and has sold a total of of 343,736 shares for $259,752.
Trends, events or uncertainties impact on liquidity:
The Company knows of no trends, additional events or uncertainties that would impact liquidity other than the volatility of the oil market and the previously disclosed lawsuit from National Oilwell Varco, LP.
In addition to the preceding, the Company plans for liquidity needs on a short term and long term basis as follows:
Short Term Liquidity:
The Company has an accumulated deficit of $276,556 as of September 30, 2011. The Company has relied on external sources of financing to assist short-term working capital needs; through bank loans and shareholder advances. The monies being raised under the Form S-1/A registration will meet the Company’s liquidity needs for the next twelve months. Of the short-term liabilities (approximately $227,000), $123,000 relates to the VARCO lawsuit, leaving approximately $104,000 of short-term liabilities that require funding and have specific due dates over the next 12 months. We plan to accomplish this through cash flows from additional revenues, as we plan to invest at least $36,000 of the offering in revenue generation activities, and when needed, from shareholder advances.
Long Term Liquidity:
The long term liquidity needs of the Company are projected to be met primarily through the cash flow provided by operations. Cash flow from Operating Activities is expected to improve as revenue increases in 2011.
Capital Resources
As of September 30, 2011, the Company had capital commitments of $90,222 for vehicles purchased. As of the date of this filing the Company had no additional commitments other than what is disclosed in the footnotes to the financial statements.
Trends, events or uncertainties
The Company, since its inception in 2006, has not experienced noticeable revenue trends. Revenue follows the oil market and when prices increase business usually remains strong. Historically, when oil prices fall, revenue for the Company decreases.
Material Changes in Financial Condition
WORKING CAPITAL: Working Capital for the nine months ended September 30, 2011 increased by about $184,000 to negative $85,125, versus the year ended December 31, 2010. This increase is primarily due the sale of stock as mentioned above.
STOCKHOLDER’S EQUITY: Stockholder’s Equity for the nine months ended September 30, 2011 increased by about $158,000 to $8,652 due to the monies raised as mentioned above. Please see LIQUIDITY AND CAPITAL RESOURCES above for further detail.
GOING CONCERN: The Company has negative working capital of $85,125 and an accumulated deficit of $276,556 as of September 30, 2011. Because of this accumulated deficit and limited operations, the Company may require additional working capital to survive. The Company intends to raise additional working capital either through private placements or bank loans or loans from management if there is need for liquidity to alleviate the substantial doubt to continuing as a going concern. There are no assurances that the Company will be able to do any of these. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital cannot be generated, the Company may not be able to continue its operations.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
13 |
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2011. This evaluation was accomplished under the supervision and with the participation of our chief executive officer / principal executive officer, and chief financial officer / principal financial officer who concluded that our disclosure controls and procedures are not effective.
Based upon an evaluation conducted for the period ended September 30, 2011, our Chief Executive and Chief Financial Officer as of September 30, 2011 and as of the date of this Report, has concluded that as of the end of the periods covered by this report, we have identified the following material weakness of our internal controls:
· Reliance upon third party financial reporting consultants for review of critical accounting areas and disclosures and material non-standard transaction.
· Lack of sufficient accounting staff which results in a lack of segregation of duties necessary for a good system of internal control.
In order to remedy our existing internal control deficiencies, as our finances allow, we will hire additional accounting staff.
Changes in Internal Controls over Financial Reporting
There were no changes in our internal controls over financial reporting that occurred during the period covered by this report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
14 |
PART II
Items No. 1, 2, 3, 4, 5 - Not Applicable.
Item No. 6 - Exhibits and Reports on Form 8-K
(a) One 8-K was filed on February 17, 2011, announcing that our registration statement on Form S-1 became effective on January 7, 2011.
(b) Exhibits
Exhibit Number | Name of Exhibit | |
31.1 | Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. |
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
PREMIER OIL FIELD SERVICES, Inc.
By /s/ Lewis Andrews
Lewis Andrews, Chief Executive Officer
and Chief Financial Officer
Date: November 14, 2011
15 |