MEDICAL PROPERTIES TRUST INC - Annual Report: 2019 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2019
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-32559
Medical Properties Trust, Inc.
MPT Operating Partnership, L.P.
(Exact Name of Registrant as Specified in Its Charter)
Maryland Delaware |
|
20-0191742 20-0242069 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(IRS Employer Identification No.) |
1000 Urban Center Drive, Suite 501 Birmingham, AL |
|
35242 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(205) 969-3755
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common stock, par value $0.001 per share, of Medical Properties Trust, Inc. |
MPW |
The New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Medical Properties Trust, Inc. Yes ☒ No ☐ MPT Operating Partnership, L.P. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Medical Properties Trust, Inc. Yes ☐ No ☒ MPT Operating Partnership, L.P. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Medical Properties Trust, Inc. Yes ☒ No ☐ MPT Operating Partnership, L.P. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Medical Properties Trust, Inc. Yes ☒ No ☐ MPT Operating Partnership, L.P. Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Medical Properties Trust, Inc.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☐ |
MPT Operating Partnership, L.P.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in 12b-2 of the Act).
Medical Properties Trust, Inc. Yes ☐ No ☒ MPT Operating Partnership, L.P. Yes ☐ No ☒
As of June 30, 2019, the aggregate market value of the 392,133,979 shares of common stock, par value $0.001 per share (“Common Stock”), held by non-affiliates of Medical Properties Trust, Inc. was $6,838,816,594 based upon the last reported sale price of $17.44 on the New York Stock Exchange on that date. For purposes of the foregoing calculation only, all directors and executive officers of Medical Properties Trust, Inc. have been deemed affiliates.
As of February 21, 2020, 520,927,310 shares of Common Stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement of Medical Properties Trust, Inc. for the Annual Meeting of Stockholders to be held on May 21, 2020 are incorporated by reference into Items 10 through 14 of Part III, of this Annual Report on Form 10-K.
TABLE OF CONTENTS
3 |
|||
|
|
|
|
|
|
|
|
ITEM 1 |
|
5 |
|
ITEM 1A. |
|
17 |
|
ITEM 1B. |
|
35 |
|
ITEM 2. |
|
36 |
|
ITEM 3. |
|
38 |
|
ITEM 4. |
|
38 |
|
|
|
|
|
|
|
|
|
ITEM 5. |
|
39 |
|
ITEM 6. |
|
41 |
|
ITEM 7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
44 |
ITEM 7A. |
|
58 |
|
ITEM 8. |
|
60 |
|
ITEM 9. |
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
102 |
ITEM 9A. |
|
102 |
|
ITEM 9B. |
|
103 |
|
|
|
|
|
|
|
|
|
ITEM 10. |
|
104 |
|
ITEM 11. |
|
104 |
|
ITEM 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
104 |
ITEM 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
104 |
ITEM 14. |
|
104 |
|
|
|
|
|
|
|
|
|
ITEM 15. |
|
105 |
|
ITEM 16. |
|
110 |
|
|
|
111 |
2
EXPLANATORY NOTE
This report combines the Annual Reports on Form 10-K for the year ended December 31, 2019, of Medical Properties Trust, Inc., a Maryland corporation, and MPT Operating Partnership, L.P., a Delaware limited partnership, through which Medical Properties Trust, Inc. conducts substantially all of its operations. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “our company,” “Medical Properties,” “MPT,” or “the Company” refer to Medical Properties Trust, Inc. together with its consolidated subsidiaries, including MPT Operating Partnership, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to “our operating partnership” or “the operating partnership” refer to MPT Operating Partnership, L.P. together with its consolidated subsidiaries.
CAUTIONARY LANGUAGE REGARDING FORWARD LOOKING STATEMENTS
We make forward-looking statements in this Annual Report on Form 10-K that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans, and objectives. Statements regarding the following subjects, among others, are forward-looking by their nature:
|
• |
our business strategy; |
|
• |
our projected operating results; |
|
• |
our ability to acquire, develop, and/or manage additional facilities in the United States (“U.S.”), Europe, Australia, or other foreign locations; |
|
• |
availability of suitable facilities to acquire or develop; |
|
• |
our ability to enter into, and the terms of, our prospective leases and loans; |
|
• |
our ability to raise additional funds through offerings of debt and equity securities, joint venture arrangements, and/or property disposals; |
|
• |
our ability to obtain future financing arrangements; |
|
• |
estimates relating to, and our ability to pay, future distributions; |
|
• |
our ability to service our debt and comply with all of our debt covenants; |
|
• |
our ability to compete in the marketplace; |
|
• |
lease rates and interest rates; |
|
• |
market trends; |
|
• |
projected capital expenditures; and |
|
• |
the impact of technology on our facilities, operations, and business. |
The forward-looking statements are based on our beliefs, assumptions, and expectations of our future performance, taking into account information currently available to us. These beliefs, assumptions, and expectations can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity, and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our common stock and other securities, along with, among others, the following factors that could cause actual results to vary from our forward-looking statements:
|
• |
the factors referenced in this Annual Report on Form 10-K, including those set forth under the sections captioned “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Business;” |
|
• |
the political, economic, business, real estate, and other market conditions of the U.S. (both national and local), Europe (in particular Germany, the United Kingdom, Spain, Italy, Portugal, and Switzerland), Australia, and other foreign jurisdictions; |
|
• |
the risk that a condition to closing under the agreements governing any or all of our outstanding transactions that have not closed as of the date hereof (including the transactions described in Note 8 to Item 8 of this Annual Report on Form 10-K) may not be satisfied; |
|
• |
the possibility that the anticipated benefits from any or all of the transactions we enter into will take longer to realize than expected or will not be realized at all; |
|
• |
the competitive environment in which we operate; |
|
• |
the execution of our business plan; |
3
|
• |
financing risks; |
|
• |
acquisition and development risks; |
|
• |
potential environmental contingencies and other liabilities; |
|
• |
adverse developments affecting the financial health of one or more of our tenants, including insolvency; |
|
• |
other factors affecting the real estate industry generally or the healthcare real estate industry in particular; |
|
• |
our ability to maintain MPT’s status as a REIT for federal and state income tax purposes; |
|
• |
our ability to attract and retain qualified personnel; |
|
• |
changes in foreign currency exchange rates; |
|
• |
changes in federal, state, or local tax laws in the U.S., Europe, Australia or other jurisdictions in which we may own healthcare facilities; |
|
• |
healthcare and other regulatory requirements of the U.S., Europe, Australia, and other foreign countries; and |
|
• |
the political, economic, business, real estate, and other market conditions of the U.S., Europe, Australia, and other foreign jurisdictions in which we may own healthcare facilities, which may have a negative effect on the following, among other things: |
|
• |
the financial condition of our tenants, our lenders, or institutions that hold our cash balances, which may expose us to increased risks of default by these parties; |
|
• |
our ability to obtain equity or debt financing on attractive terms or at all, which may adversely impact our ability to pursue acquisition and development opportunities, refinance existing debt, and our future interest expense; and |
|
• |
the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis. |
When we use the words “believe,” “expect,” “may,” “potential,” “anticipate,” “estimate,” “plan,” “will,” “could,” “intend,” or similar expressions, we are identifying forward-looking statements. You should not place undue reliance on these forward-looking statements. Except as required by law, we disclaim any obligation to update such statements or to publicly announce the result of any revisions to any of the forward-looking statements contained in this Annual Report on Form 10-K.
4
PART I
ITEM 1. |
Business |
Overview
We are a self-advised real estate investment trust (“REIT”) formed in 2003 to acquire and develop net-leased healthcare facilities. We currently have investments in 388 facilities and approximately 41,000 licensed beds in 34 states in the U.S., in six countries in Europe, and across Australia. We have operated as a REIT since April 6, 2004, and accordingly, elected REIT status upon the filing of our calendar year 2004 federal income tax return. Medical Properties Trust, Inc. was incorporated under Maryland law on August 27, 2003, and MPT Operating Partnership, L.P. was formed under Delaware law on September 10, 2003. We conduct substantially all of our business through MPT Operating Partnership, L.P.
We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with the property. We also make mortgage loans to healthcare operators collateralized by their real estate assets. In addition, we selectively make other loans to certain of our operators through our taxable REIT subsidiaries (“TRS”), the proceeds of which are typically used for acquisition and working capital purposes. Finally, from time to time, we acquire a profits or equity interest in our tenants that gives us a right to share in such tenants’ profits and losses. Our business model facilitates acquisitions and recapitalization, and allows operators of healthcare facilities to unlock the value of their real estate assets to fund facility improvements, technology upgrades, and other investments in operations.
Our investments in healthcare real estate, other loans, and any equity investments in our tenants are considered a single reportable segment as further discussed in Note 1 of Item 8 in Part II of this Annual Report on Form 10-K. All of our investments are currently located in the U.S., Europe and Australia.
At December 31, 2019 and 2018, our total assets were made up of the following (dollars in thousands):
|
|
2019 |
|
|
|
|
|
|
2018 |
|
|
|
|
|
||
Real estate owned (gross) |
|
$ |
9,994,844 |
|
|
|
69.1 |
% |
|
$ |
5,868,340 |
|
|
|
66.3 |
% |
Mortgage loans |
|
|
1,275,022 |
|
|
|
8.8 |
% |
|
|
1,213,322 |
|
|
|
13.7 |
% |
Other loans |
|
|
544,832 |
|
|
|
3.8 |
% |
|
|
373,198 |
|
|
|
4.2 |
% |
Construction in progress |
|
|
168,212 |
|
|
|
1.2 |
% |
|
|
84,172 |
|
|
|
1.0 |
% |
Other |
|
|
2,484,421 |
|
|
|
17.1 |
% |
|
|
1,304,611 |
|
|
|
14.8 |
% |
Total assets(1) |
|
$ |
14,467,331 |
|
|
|
100.0 |
% |
|
$ |
8,843,643 |
|
|
|
100.0 |
% |
(1) |
At December 31, 2019, our total pro forma gross assets were $16.5 billion, which represents total assets plus accumulated depreciation and amortization adjusted for all binding real estate commitments and unfunded amounts on development deals and commenced capital improvement projects at December 31, 2019 – see section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K. |
Revenue by Property Type:
The following is our revenue by property type for the year ended December 31 (dollars in thousands):
|
|
2019 |
|
|
|
|
|
|
2018 |
|
|
|
|
|
|
2017 |
|
|
|
|
|
|||
General acute care hospitals |
|
$ |
741,232 |
|
|
|
86.8 |
% |
|
$ |
596,426 |
|
|
|
76.0 |
% |
|
$ |
488,764 |
|
|
|
69.4 |
% |
Inpatient rehabilitation hospitals |
|
|
83,515 |
|
|
|
9.8 |
% |
|
|
158,193 |
|
|
|
20.2 |
% |
|
|
173,149 |
|
|
|
24.6 |
% |
Long-term acute care hospitals |
|
|
29,450 |
|
|
|
3.4 |
% |
|
|
29,903 |
|
|
|
3.8 |
% |
|
|
42,832 |
|
|
|
6.0 |
% |
Total revenues(1) |
|
$ |
854,197 |
|
|
|
100.0 |
% |
|
$ |
784,522 |
|
|
|
100.0 |
% |
|
$ |
704,745 |
|
|
|
100.0 |
% |
(1) |
For 2019 and 2018, our adjusted revenues were $938.2 million and $816.9 million, respectively, which adjusts actual total revenues to include our pro rata portion of similar revenues in our five real estate joint venture arrangements. See section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K. |
See “Overview” in Item 7 of this Annual Report on Form 10-K for details of transaction activity for 2019, 2018, and 2017. More information is available at www.medicalpropertiestrust.com.
5
Portfolio of Properties
As of February 21, 2020, our portfolio consisted of 388 properties: 366 facilities are leased to 41 tenants, three are under development, 11 are in the form of mortgage loans to five operators, and eight properties are not currently leased to a tenant, as discussed in Note 3 to Item 8 of this Annual Report on Form 10-K. Of our portfolio of properties, 97 facilities are owned by way of joint venture arrangements in which we hold a 50% or less ownership interest. Our facilities consist of 259 general acute care hospitals, 106 inpatient rehabilitation hospitals (“IRFs”), and 23 long-term acute care hospitals (“LTACHs”).
Outlook and Strategy
Our strategy is to lease the facilities that we acquire or develop to experienced healthcare operators pursuant to long-term net leases. Alternatively, we have structured certain of our investments as long-term, interest-only mortgage loans to healthcare operators, and we may make similar investments in the future. Our mortgage loans are structured such that we obtain annual cash returns similar to our net leases. In addition, we have obtained and may continue to obtain profits or other interests in certain of our tenants’ operations in order to enhance our overall return.
The market for healthcare real estate is extensive and includes real estate owned by a variety of healthcare operators. We focus on acquiring and developing those net-leased facilities that are specifically designed to reflect the latest trends in healthcare delivery methods and that focus on the most critical components of healthcare. We typically invest in facilities that have the highest intensity of care (as shown by the graph below) including:
|
• |
General acute care — provides inpatient care for the treatment of acute conditions and manifestations of chronic conditions. This type of facility also provides ambulatory care through hospital outpatient departments and emergency rooms. |
|
• |
IRFs — provides rehabilitation to patients with various neurological, musculoskeletal orthopedic, and other medical conditions following stabilization of their acute medical issues. |
|
• |
LTACHs — a specialty-care hospital designed for patients with serious medical problems that require intense, special treatment for an extended period of time, sometimes requiring a hospital stay averaging in excess of three weeks. |
6
Diversification
A fundamental component of our business plan is the continued diversification of our portfolio. We monitor diversification in several ways including concentration in any one facility, our tenant relationships, the types of hospitals we own, and the geographic areas in which we invest.
At December 31, 2019, no single property accounted for more than 2.6% of our total assets (or 2.3% of our total pro forma gross assets), down from approximately 4% at December 31, 2018. From a tenant relationship perspective, see section titled “Significant Tenants” below for detail. See sections titled “Revenue by Property Type” and “Portfolio of Properties” above for information on the diversification of our hospital types. From a geographical perspective, we have investments across the U.S., Europe, and Australia. See below for investment and revenue concentration in the U.S. and our global concentration at December 31, 2019:
Underwriting/Asset Management
Our revenue is derived from rents we earn pursuant to the lease agreements with our tenants, from interest income from loans to our tenants and other facility owners, and from profits or equity interests in certain of our tenants’ operations. Our tenants operate in the healthcare industry, generally providing medical, surgical, and rehabilitative care to patients. The capacity of our tenants to pay our rents and interest is dependent upon their ability to conduct their operations at profitable levels. We believe that the business environment of the industry segments in which our tenants operate is generally positive for efficient operators. However, our tenants’ operations are subject to economic, regulatory, and market conditions that may affect their profitability, which could impact our results. Accordingly, we monitor certain key performance indicators that we believe provides us with early indications of conditions that could affect the level of risk in our portfolio.
7
Key factors that we consider in underwriting prospective tenants and in our ongoing monitoring of our tenants’ (and guarantors’) performance include the following:
|
• |
the scope and breadth of clinical services and programs, including utilization trends (both inpatient and outpatient) by service type; |
|
• |
the size and composition of medical staff and physician leadership at our facilities, including specialty, tenure, and number of procedures performed and/or referrals; |
|
• |
an evaluation of our operator's administrative team, as applicable, including background and tenure within the healthcare industry; |
|
• |
facility operating performance measured by current, historical, and prospective operating margins (measured by a tenant's earnings before interest, taxes, depreciation, amortization, management fees, and facility rent) of each tenant and at each facility; |
|
• |
the ratio of our tenants' operating earnings to facility rent and to other fixed costs, including debt costs; |
|
• |
changes in revenue sources of our tenants, including the relative mix of public payors (including Medicare, Medicaid/MediCal, and managed care in the U.S., as well as equivalent payors in Europe and Australia) and private payors (including commercial insurance and private pay patients); |
|
• |
trends in tenants' cash collections, including comparison to recorded net patient service revenues; |
|
• |
tenants' free cash flow; |
|
• |
the potential impact of healthcare legislation and other regulations (including changes in reimbursement) on our tenants' profitability and liquidity; |
|
• |
the potential impact of any legal, regulatory, or compliance proceedings with our tenants; |
|
• |
an ongoing assessment of the operating environment of our tenants, including demographics, competition, market position, status of compliance, accreditation, quality performance, and health outcomes as measured by The Centers for Medicare and Medicaid Services ("CMS"), Joint Commission, and other governmental bodies in which our tenants operate; and |
|
• |
the level of investment in the hospital infrastructure and health IT systems. |
Healthcare Industry
The delivery of healthcare services, whether in the U.S. or elsewhere, requires real estate. As a consequence, healthcare providers depend on real estate to maintain and grow their businesses. We believe that the healthcare real estate market provides investment opportunities due to the:
|
• |
compelling demographics driving the demand for health services; |
|
• |
specialized nature of healthcare real estate investing; and |
|
• |
consolidation of the fragmented healthcare real estate sector. |
As noted previously, we have investments in eight different countries around the world and across three continents. Although there are regulatory, cultural, and other differences between these countries, the importance of healthcare and its impact on the economy is a consistent theme. See below for details of the healthcare industry in each of the countries in which we do business:
8
United States
|
• |
Healthcare is one of the largest industries in the U.S. based on GDP, according to the National Health Expenditures report dated February 20, 2019 by the CMS. |
|
• |
Under current law, national health spending is projected to grow at an average rate of 5.5% per year for the 2018-2027 period and to reach nearly $6.0 trillion by 2027. |
|
• |
Health spending is projected to grow 0.8% faster than GDP per year over the 2018-2027 period; as a result, the health share of GDP is expected to rise from 17.9% in 2017 to 19.4% by 2027. |
|
• |
Prices for healthcare goods and services are projected to grow somewhat faster over the 2018-2027 period (2.5% compared to 1.1% for the 2014-2017 period). |
|
• |
As a result of comparatively higher projected enrollment growth, average annual spending growth in Medicare (7.4%) is expected to exceed that of Medicaid (5.5%) and private health insurance (4.8%). |
|
• |
Hospital spending is projected to have grown 4.4% in 2018. |
|
• |
Hospital spending growth is projected to accelerate to 5.7% per year on average over the 2020-2027 period because of faster spending growth from all payors and Medicare in particular. |
Germany
|
• |
Healthcare is the single largest industry in Germany. Behind only the U.S., Switzerland, and Norway, Germany’s healthcare expenditures represent approximately 11.2% of its total GDP according to the Organization for Economic Co-operations and Development’s (“OECD”) 2019 data. |
|
• |
Germany has a universal, multi-payor health care system paid for by a combination of statutory health insurance and private health insurance. |
|
• |
Health insurance is compulsory for the whole population in Germany. |
|
• |
Approximately 12.5% of the population have private health insurance. |
|
• |
The German rehabilitation market (which includes the majority of our facilities in Germany) serves a broader scope of treatment with 1,233 rehabilitation facilities (compared to 1,165 in the U.S.) and 208.5 facilities per 100,000 population (compared to 114.7 in the U.S.). |
|
• |
The German Social Code mandates universal access coverage for rehabilitation hospitalization and a high standard of care. |
|
• |
Germany spends approximately 7.4% of health spending for inpatient facilities on prevention and rehabilitation facilities. |
|
• |
Approximately 90% of the payments in the German health care system come from governmental sources. The largest payor category is the public pension fund system representing 39% of payments. Public health insurance and payments for government employees represent 46% of payments. The balance of the payments into the German rehabilitation market come from a variety of sources including private pay and private insurance. |
United Kingdom
|
• |
Healthcare services in the United Kingdom are primarily provided through the National Health Service (“NHS”). |
|
• |
In 2018, the United Kingdom spent 9.8% of GDP on healthcare. |
|
• |
The majority of public healthcare funding comes from general taxation, and a smaller proportion from national insurance through a payroll tax. The NHS also receives income from copayments, people using NHS services as private patients, and some other minor sources. |
|
• |
Approximately 10.5% of the United Kingdom population have private voluntary health insurance provided mostly through employers. Private insurance offers patients improved access and avoidance of long queues to access elective hospital services. |
|
• |
Publicly owned hospitals are organized either as NHS trusts, approximately 72 in number, or as foundation trusts, approximately 150 in number. |
|
• |
Approximately 550 private hospitals are located in the United Kingdom (of which we own 42 of these facilities at February 21, 2020) and offer a range of treatments. |
|
• |
Hospital charges to private patients are not regulated, and they receive no public subsidies. |
9
|
• |
Approximately 3.6% of NHS funding is used to support private hospitals. |
Australia
|
• |
Healthcare is a large and growing industry in Australia, currently ranked 4th among industries based on percentage of GDP. |
|
• |
An estimated 25.2 million people comprise the population of Australia. |
|
• |
Healthcare spending was $170 billion in 2015-16, and healthcare expenditures grew 3.4% for the period between 2011-2012 to 2015-2016. |
|
• |
The government funded 67% of total healthcare expenditures, with the Australian Government contributing 61% of this amount and territory government contributing 39%. Private insurance funds around 9% of the total. |
|
• |
Healthcare expenditures had an average annual growth rate of 2.8% between 2006-2007 and 2015-2016. |
|
• |
As a percent of GDP, healthcare expenditure is 10.3% of GDP in 2015-2016. Based on 2016 data, Australia spends more on health care than the OECD average of 9.0%. |
|
• |
Hospitals receive 39% of total healthcare expenditures and are the largest percentage of the total amount spent by Australia on healthcare. |
|
• |
Private hospitals account for 23%, or $15 billion, of total hospital expenditures in Australia. |
Switzerland
|
• |
Healthcare in Switzerland is universal, and the Swiss are required to purchase basic health insurance. Swiss law establishes a base of services that must be provided, but there are no free state-provided health services. Private health insurance is compulsory for all persons residing in Switzerland. |
|
• |
An individual pays part of the insurance premium for the basic plan up to 8% of their personal income. Health insurance covers the costs of medical treatment and hospitalization. |
|
• |
An individual pays part of the cost of treatment by means of an annual deductible called the franchise and by a charge of 10% of the costs over and above the deductible. For hospitalization, one pays a contribution to room and service costs. |
|
• |
This compulsory insurance can be supplemented by private complementary insurance policies that allow for coverage of some of the treatment categories not covered by basic insurance, or to improve the standard of room and service in case of hospitalization. |
|
• |
Healthcare costs in Switzerland are 11.4% of GDP, comparable to Germany, France, and other European countries. |
|
• |
In the Swiss healthcare system, an individual selects its health insurers and its providers of service. |
|
• |
The Swiss hospital market contains 129 general hospitals. |
Spain
|
• |
Spain provides universal coverage to its citizens. |
|
• |
Spanish healthcare expenditures were 8.9% of GDP in 2018. |
|
• |
Expenditures for private healthcare are 26.4% of total health expenditures and have been growing at a compounded annual growth rate of 1.7%. |
|
• |
Approximately 80% of all Spanish patients use a combination of both private and public healthcare services. |
|
• |
Private hospitals comprise about 55% of total Spanish hospitals. |
Italy
|
• |
The Italian constitution mandates universal healthcare coverage. |
|
• |
The Italian healthcare system is a regionally based national system of healthcare organized around 19 regions and two autonomous provinces. The central government controls the distribution of tax revenue for publicly financed healthcare and defines a national statutory benefits package, the “Essential Levels of Care.” |
|
• |
Total health expenditures were 8.8% of GDP in 2018. |
10
|
• |
The public system is financed primarily through a corporate tax (35.6% of overall funding in 2012) pooled nationally and allocated back to regions and a fixed proportion of national value-added tax revenue (approximately 47.3% of the total in 2012). |
|
• |
Private health insurance plays less of a role with six million people being covered by some form of voluntary insurance. Private insurance is of two types: corporate where companies cover employees and sometimes their families and non-corporate with individuals buying insurance. |
Portugal
|
• |
The Portuguese healthcare system is national and universal. |
|
• |
Private health insurance complements the public sector and approximately 15% of the population have private health insurance, mainly through corporate group policies. |
|
• |
Several private healthcare corporations operate hospitals in Portugal. |
|
• |
Health spending in Portugal accounted for about 9.7% of GDP in 2013. |
|
• |
Out-of-pocket payments by patients are higher in Portugal than most other European countries. |
Our Leases and Loans
The leases for our facilities are generally “net” leases with terms requiring the tenant to pay all ongoing operating and maintenance expenses of the facility, including property, casualty, general liability, and other insurance coverages, utilities, and other charges incurred in the operation of the facilities, as well as real estate and certain other taxes, ground lease rent (if any), and the costs of capital expenditures, repairs, and maintenance (including any repairs mandated by regulatory requirements). Similarly, borrowers under our mortgage loan arrangements retain the responsibilities of ownership, including physical maintenance and improvements and all costs and expenses. Our leases and loans typically require our tenants to indemnify us for any past or future environmental liabilities. Our current leases and loans have a weighted-average remaining initial lease or loan term of 14.6 years (see Item 2 for more information on remaining lease and loan terms) and most include renewal options at the election of our tenants. Based on current monthly revenue, approximately 97% of our leases and loans provide for some type of inflation-protected annual rent or interest escalations based on increases in the consumer price index (“CPI”) and/or fixed minimum annual rent or interest escalations ranging from 0.5% to 3.0%.
RIDEA Investments
We have made, and may make in the future, investments in certain of our tenants in the form of equity investments, loans (with equity like returns), or profit interests. Some of these investments fall under a structure permitted by the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”), which was signed into law under the Housing and Economic Recovery Act of 2008. Under the provisions of RIDEA, a REIT may lease “qualified health care properties” on an arm’s length basis to a TRS if the property is operated on behalf of such subsidiary by a person who qualifies as an “eligible independent contractor.” We view RIDEA as a structure primarily to be used on properties that present attractive valuation entry points. At December 31, 2019, our RIDEA investments totaled approximately $8.3 million.
11
Significant Tenants
At December 31, 2019, we had total assets of approximately $14.5 billion comprised of 359 healthcare properties (including 97 real estate facilities held in five real estate joint ventures) in 34 states across the U.S., in Germany, the United Kingdom, Italy, Spain, Portugal, Switzerland, and Australia. The properties are leased to or mortgaged by 42 different hospital operating companies. On a total pro forma gross asset basis, as more fully described in the section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K, our top five tenants were as follows (dollars in thousands):
Total Pro Forma Gross Assets by Operator
|
|
As of December 31, 2019 |
|
|
As of December 31, 2018 |
|
||||||||||||
Operators |
|
Total Pro Forma Gross Assets |
|
|
|
Percentage of Total Pro Forma Gross Assets |
|
|
Total Pro Forma Gross Assets |
|
|
|
Percentage of Total Pro Forma Gross Assets |
|
||||
Steward |
|
$ |
4,052,162 |
|
|
|
|
24.5 |
% |
|
$ |
3,823,625 |
|
|
|
|
38.0 |
% |
Circle |
|
|
2,152,951 |
|
|
|
|
13.0 |
% |
|
|
100,823 |
|
|
|
|
1.0 |
% |
Prospect |
|
|
1,563,642 |
|
|
|
|
9.5 |
% |
|
|
— |
|
|
|
|
— |
|
LifePoint |
|
|
1,202,319 |
|
|
|
|
7.3 |
% |
|
|
502,072 |
|
|
|
|
5.0 |
% |
Prime |
|
|
1,144,705 |
|
|
|
|
6.9 |
% |
|
|
1,124,711 |
|
|
|
|
11.2 |
% |
Other operators |
|
|
5,509,952 |
|
|
|
|
33.4 |
% |
|
|
3,978,547 |
|
|
|
|
39.5 |
% |
Other assets |
|
|
903,543 |
|
|
|
|
5.4 |
% |
|
|
528,669 |
|
|
|
|
5.3 |
% |
Total |
|
$ |
16,529,274 |
|
|
|
|
100.0 |
% |
|
$ |
10,058,447 |
|
|
|
|
100.0 |
% |
Steward
Affiliates of Steward Health Care System LLC (collectively, “Steward”) lease 41 facilities pursuant to one master lease agreement, which had an initial 15-year term (ending in October 2031) with three five-year extension options, plus annual inflation-based escalators. At December 31, 2019, these facilities had an average remaining initial lease term of 11.8 years. In addition to the master lease, we hold a mortgage loan on two facilities with terms and provisions that produce economic results in terms of day-to-day cash flows that are similar to those of our master lease agreement. The master lease agreement includes extension options that must include all or none of the master leased properties, cross default provisions for the leases, and a right of first refusal for the repurchase of the leased properties. The master loan agreement has independent extension options for each property and does not provide comparable cross default provisions. In addition to the master lease and mortgage loans, we hold a promissory note which consists of three tranches with varying terms. The three terms end in December 2023, December 2024, and October 2031. At December 31, 2019, we hold a 9.9% equity investment in Steward for $150 million.
Circle
Post our acquisition of 30 properties on January 8, 2020 (as more fully described in Note 8 of Item 8 in Part II of this Annual Report on Form 10-K), affiliates of Circle Health Ltd. (collectively, “Circle”) lease 31 facilities pursuant to separate lease agreements. Of these 31 leases, 30 are cross-defaulted leases guaranteed by Circle and have initial fixed terms ending in 2050, with two five-year extension options plus annual inflation-based escalators. The remaining lease is for 15 years (ending in 2029) and a tenant option to extend the lease for an additional 15 years. The lease also includes annual inflation-based escalators. In addition to these leased properties, we are currently developing two facilities in Birmingham, England that will be leased to Circle upon completion.
Prospect
Affiliates of Prospect Medical Holdings, Inc. (collectively, “Prospect”) lease 13 facilities pursuant to two master lease agreements. Both master leases have initial fixed terms of 15 years (ending in April 2034) and contain three extension options plus annual inflation-based escalators. In addition to these master leases, we hold a mortgage loan secured by a first mortgage on an acute care hospital and a term loan which we expect will be converted into the acquisition of two additional acute care hospitals upon the satisfaction of certain conditions. The master leases, mortgage loan, and term loan are all cross-defaulted and cross-collateralized.
12
LifePoint
Affiliates of LifePoint Health, Inc. (collectively, “LifePoint”) lease 17 facilities, including 15 facilities pursuant to two master leases. One master lease (covering five properties) had an initial fixed term of 13.5 years with four five-year extension options that may be exercised with respect to any or all of the properties. The second master lease (covering 10 properties), which started in December 2019, is for 20 years and contains two five-year extension options. Both leases contain annual inflation-based escalators. At the end of the fixed term and during any exercised extension options of the master leases, the lessee will have the right of first refusal to purchase the leased property. In addition to the master leases, two facilities are leased pursuant to stand-alone leases with a weighted-average remaining fixed term of 9.1 years. The terms and provisions of these leases are generally equivalent to the terms and provisions of the master lease agreements.
Prime
Affiliates of Prime Healthcare Services, Inc. (collectively, “Prime”) lease 22 facilities pursuant to five master lease agreements. Four of the master leases, covering 17 properties, have initial fixed terms of 10 years (ending between July 2022 and February 2025) and contain two renewal options of five years each. The fifth master lease (covering the remaining 5 properties) is for 15 years (ending in May 2031) and contains three renewal options for five years each. All five master leases contain annual inflation-based escalators. At the end of the initial or any renewal term, Prime must exercise any available extension or purchase option with respect to all or none of the leased properties relative to each master lease. The master leases include repurchase options, including provisions establishing minimum repurchase prices equal to our total investment. At December 31, 2019, our facilities leased to Prime had an average remaining initial fixed term of 5.0 years. In addition to the master leases, we hold mortgage loans on three facilities owned by Prime with an average remaining initial fixed term of 2.3 years. The terms and provisions of these loans are generally equivalent to the terms and provisions of the master leases.
No other tenant accounted for more than 6.3% of our total pro forma gross assets at December 31, 2019.
Environmental Matters
Under various U.S. federal, state, and local environmental laws and regulations and similar international laws, a current or previous owner, operator, or tenant of real estate may be required to remediate hazardous or toxic substance releases or threats of releases. There may also be certain obligations and liabilities on property owners with respect to asbestos containing materials. Investigation, remediation, and monitoring costs may be substantial. The confirmed presence of contamination or the failure to properly remediate contamination on a property may adversely affect our ability to sell or rent that property or to borrow funds using such property as collateral and may adversely impact our investment in that property. Generally, prior to completing any acquisition or closing any mortgage loan, we obtain Phase I environmental assessments (or similar studies outside the U.S.) in order to attempt to identify potential environmental concerns at the facilities. These assessments are carried out in accordance with an appropriate level of due diligence and generally include a physical site inspection, a review of relevant environmental and health agency database records, one or more interviews with appropriate site-related personnel, review of the property’s chain of title, and review of historic aerial photographs and other information on past uses of the property. We may also conduct limited subsurface investigations and test for substances of concern where the results of the Phase I environmental assessments or other information indicates possible contamination or where our consultants recommend such procedures. Upon closing and for the remainder of the lease or loan term, our transaction documents require our tenants to repair and remediate environmental issues at the applicable facility, and to comply in full with all environmental laws and regulations.
California Seismic Standards
Existing law, the Alfred E. Alquist Hospital Facilities Seismic Safety Act of 1983 (“Alquist Act”), establishes, under the jurisdiction of the Office of Statewide Health Planning and Development (“OSHPD”), a program of seismic safety building standards for certain hospitals constructed on and after March 7, 1973. The law requires the California Building Standards Commission to adopt earthquake performance categories, seismic evaluation procedures, standards and timeframes for upgrading certain facilities, and seismic retrofit building standards. This legislation was adopted to avoid the loss of life and the disruption of operations and the provision of emergency medical services that may result from structural damage sustained to hospitals resulting from an earthquake. A violation of any provision of the act is a misdemeanor.
Under the Alquist Act and related rules and regulations, all general acute care hospital buildings in California are assigned a structural performance category (“SPC”). SPC ratings range from 1 to 5 with SPC-1 assigned to buildings that may be at risk of collapse during a strong earthquake and SPC 5 assigned to buildings reasonably capable of providing services to the public following a strong earthquake. Pursuant to the Alquist Act, state law required all SPC-1 buildings to be removed from providing general acute care services by 2020 and all SPC-2 buildings to be removed from providing general acute care services by 2030, in each case unless the facility is seismically retrofitted so that it is in substantial compliance with the seismic safety regulations and standards developed by OSHPD.
13
However, in 2017, OSHPD adopted a new performance category that allowed hospitals to explore the possibilities of upgrading nonconforming buildings to a new performance level that is not as rigorous. Under SPC-4D, buildings undergoing a retrofit to this level can continue functioning indefinitely beyond 2030. In addition, California AB 2190 bill (effective January 1, 2019) required OSHPD to grant an additional extension of time to an owner who is subject to the January 1, 2020, deadline if specified conditions were met. The bill authorized the additional extension to be until July 1, 2022, if the compliance plan was based upon replacement or retrofit or up to 5 years if the compliance plan was for a rebuild.
Owners of general acute care hospital buildings that are classified as nonconforming must submit reports to OSHPD describing the status of each building in complying with the extension provisions, and to annually update OSHPD with any changes or adjustments.
As of December 31, 2019, we have 21 licensed hospitals in California totaling investments of approximately $1.3 billion, which excludes investments of $15.8 million of medical office buildings not subject to OSHPD standards.
Exclusive of three hospitals granted an OSHPD extension to 2022 (representing less than 2.3% of our total assets), under California AB 2190, all of our California hospitals are seismically compliant through 2030 as determined by OSHPD. We expect full compliance by 2022 for the remaining three hospitals.
It is noted that under our current agreements, our tenants are responsible for capital expenditures in connection with seismic laws. We do not expect California seismic standards to have a negative impact on our financial condition or cash flows. We also do not expect compliance with California seismic standards to materially impact the financial condition of our tenants.
Competition
We compete in acquiring and developing facilities with financial institutions, other lenders, real estate developers, healthcare operators, other REITs, other public and private real estate companies, and private real estate investors. Among the factors that may adversely affect our ability to compete are the following:
|
• |
we may have less knowledge than our competitors of certain markets in which we seek to invest in or develop facilities; |
|
• |
some of our competitors may have greater financial and operational resources than we have; |
|
• |
some of our competitors may have lower costs of capital than we do; |
|
• |
our competitors or other entities may pursue a strategy similar to ours; and |
|
• |
some of our competitors may have existing relationships with our potential tenants/operators. |
To the extent that we experience vacancies in our facilities, we will also face competition in leasing those facilities to prospective tenants. The actual competition for tenants varies depending on the characteristics of each local market. Virtually all of our facilities operate in highly competitive environments, and patients and referral sources, including physicians, may change their preferences for healthcare facilities from time to time. The operators of our properties compete on a local and regional basis with operators of properties that provide comparable services. Operators compete for patients based on a number of factors including quality of care, reputation, physical appearance of a facility, location, services offered, physicians, staff, and price. We also face competition from other healthcare facilities for tenants, such as physicians and other healthcare providers that provide comparable facilities and services.
For additional information, see “Risk Factors” in Item 1A of this Annual Report on Form 10-K.
Insurance
Our leases and mortgage loans require our tenants to carry property, loss of income, general liability, professional liability, and other insurance coverages in order to protect our interests. We monitor the adequacy of such coverages on an ongoing basis. In addition, we maintain separate insurance that provides coverage for bodily injury and property damage to third parties arising from our ownership of the healthcare facilities that are leased to and occupied by our tenants, as well as contingent business interruption insurance. At December 31, 2019, we believe that the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and standard industry practice.
Healthcare Regulatory Matters
The following discussion describes certain material federal healthcare laws and regulations that may affect our operations and those of our tenants. The discussion, however, does not address all applicable federal healthcare laws, and does not address state healthcare laws and regulations, except as otherwise indicated. These state laws and regulations, like the federal healthcare laws and
14
regulations, could affect the operations of our tenants and, accordingly, our operations. In addition, in some instances we own a minority interest in our tenants’ operations and, in addition to the effect on our tenant’s ability to meet its financial obligations to us, our ownership and investment returns may also be negatively impacted by such laws and regulations. Moreover, the discussion relating to reimbursement for healthcare services addresses matters that are subject to frequent review and revision by Congress and the agencies responsible for administering federal payment programs. Consequently, predicting future reimbursement trends or changes, along with the potential impact to us, is inherently difficult and imprecise. Finally, though we have not included a discussion of applicable foreign laws or regulations, our tenants in Europe and Australia may be subject to similar laws and regulations governing the ownership or operation of healthcare facilities including, without limitation, laws governing patient care and safety, reimbursement, licensure, and data protection.
Ownership and operation of hospitals and other healthcare facilities are subject, directly and indirectly, to substantial U.S. federal, state, and local government healthcare laws, rules, and regulations. Our tenants’ failure to comply with these laws and regulations could adversely affect their ability to meet their obligations to us. Physician investment in our facilities or in joint ventures to own real estate also will be subject to such laws and regulations. Although we are not a healthcare provider or in a position to influence the referral of patients or ordering of items and services reimbursable by the federal government, to the extent that a healthcare provider engages in transactions with our tenants, such as sublease or other financial arrangements, the Anti-Kickback Statute and the Stark Law (both discussed in this section), and any state counterparts thereto, could be implicated. Our leases and mortgage loans require our tenants to comply with all applicable laws, including healthcare laws. We intend for all of our business activities and operations to conform in all material respects with all applicable laws, rules, and regulations, including healthcare laws, rules, and regulations.
Our tenants in Australia, the United Kingdom, and other parts of Europe are in many cases subject to similar laws and regulations governing the ownership and operation of healthcare facilities including, without limitation, laws governing patient care and safety, reimbursement, licensure, and data protection. As in the U.S. under HIPAA, our tenants in foreign jurisdictions are typically subject to strict laws and regulations governing data protection, generally, and the protection of a patient’s personal health information, specifically. Tenants may also be subject to laws and regulations addressing billing and reimbursement for healthcare items and services. Furthermore, in certain cases, as with certificate of need laws in the U.S., government approval may also be required prior to the transfer of a healthcare facility or prior to the establishment of new or replacement facilities, the addition of beds, the addition or expansion of services, and certain capital expenditures. Our leases and loan documents require our tenants in foreign jurisdictions to comply with all applicable laws, including healthcare laws, and we intend for all our business activities and operations in such jurisdictions to conform in all material respects with all applicable healthcare laws, rules, and regulations.
Applicable Laws (not intended to be a complete list)
Anti-Kickback Statute. The federal Anti-Kickback Statute (codified at 42 U.S.C. § 1320a-7b(b)) prohibits, among other things, the offer, payment, solicitation, or acceptance of remuneration, directly or indirectly, in return for referring an individual to a provider of items or services for which payment may be made in whole, or in part, under a federal healthcare program, including the Medicare or Medicaid programs. Violation of the Anti-Kickback Statute is a crime, punishable by fines of up to $100,000 per violation, ten years imprisonment, or both. Violations may also result in civil sanctions, including civil monetary penalties of up to $50,000 per violation, exclusion from participation in federal healthcare programs, including Medicare and Medicaid, and additional monetary penalties in amounts treble to the underlying remuneration. The Anti-Kickback Statute is an intent based statute, and has been broadly interpreted. As an example, courts have held that there is a violation of the Anti-Kickback Statute if just one purpose of an arrangement is to generate referrals despite the fact that there may be one or more other lawful purposes to the arrangement at issue.
The Office of Inspector General of the Department of Health and Human Services has issued “Safe Harbor Regulations” that describe practices that will not be considered violations of the Anti-Kickback Statute. Nonetheless, the fact that a particular arrangement does not meet safe harbor requirements does not also mean that the arrangement violates the Anti-Kickback Statute. Rather, the safe harbor regulations simply provide a guaranty that qualifying arrangements will not be prosecuted under the Anti-Kickback Statute. We intend to use commercially reasonable efforts to structure our arrangements involving facilities, so as to satisfy, or meet as closely as possible, all safe harbor conditions. We cannot assure you, however, that we will meet all the conditions for an applicable safe harbor.
Physician Self-Referral Statute (“Stark Law”). Any physicians investing in us or our subsidiary entities could also be subject to the Ethics in Patient Referrals Act of 1989, or the Stark Law (codified at 42 U.S.C. § 1395nn). Unless subject to an exception, the Stark Law prohibits a physician from making a referral to an “entity” furnishing “designated health services” (which would include, without limitation, certain inpatient and outpatient hospital services, clinical laboratory services, and radiology services) paid by Medicare or Medicaid if the physician or a member of his immediate family has a “financial relationship” with that entity. A reciprocal prohibition bars the entity from billing Medicare or Medicaid for any services furnished pursuant to a prohibited referral. Sanctions for violating the Stark Law include denial of payment, refunding amounts received for services provided pursuant to prohibited referrals, civil monetary penalties of up to $15,000 per prohibited service provided, and exclusion from the participation in federal healthcare programs. The statute also provides for a penalty of up to $100,000 for a circumvention scheme.
15
There are exceptions to the self-referral prohibition for many of the customary financial arrangements between physicians and providers, including, without limitation, employment contracts, rental of office space or equipment, personal services agreements and recruitment agreements. Unlike safe harbors under the Anti-Kickback Statute, the Stark Law imposes strict liability on the parties to an arrangement, and an arrangement must comply with every requirement of a Stark Law exception or the arrangement is in violation of the Stark Law.
CMS has issued multiple phases of final regulations implementing the Stark Law and continues to make changes to these regulations. The CMS proposed lowering barriers to care coordination and management to make it easier for providers to enter into value-based arrangements without running afoul of kickback concerns. While these regulations help clarify the exceptions to the Stark Law, it is unclear how the government will interpret many of these exceptions for enforcement purposes. Although our lease and loan agreements require lessees and borrowers to comply with the Stark Law and we intend for facilities to comply with the Stark Law, we cannot offer assurance that the arrangements entered into by us and our facilities will be found to be in compliance with the Stark Law, as it ultimately may be implemented or interpreted. In addition, changes to the Stark Law could require our tenants to restructure certain arrangements with physicians, which could impact the business of our tenants.
False Claims Act. The federal False Claims Act prohibits the making or presenting of any false claim for payment to the federal government. It is the civil equivalent to federal criminal provisions prohibiting the submission of false claims to federally funded programs. Additionally, qui tam, or whistleblower, provisions of the federal False Claims Act allow private individuals to bring actions on behalf of the federal government alleging that the defendant has defrauded the federal government. Whistleblowers may collect a portion of the federal government’s recovery — an incentive for private parties to bring such actions. A successful federal False Claims Act case may result in a penalty of three times the actual damages, plus additional civil penalties payable to the government, plus reimbursement of the fees of counsel for the whistleblower. Many states have enacted similar statutes preventing the presentation of a false claim to a state government.
The Civil Monetary Penalties Law. The Civil Monetary Penalties Law (“CMPL”) is a comprehensive statute that covers an array of fraudulent and abusive activities and is very similar to the False Claims Act. Among other things, the CMPL law prohibits the knowing presentation of a claim for certain healthcare services that is false or fraudulent, the presentation of false or misleading information in connection with claims for payment, and other acts involving fraudulent conduct. Violation of the CMPL may result in penalties ranging from $20,000 to in excess of $100,000 (penalties are periodically adjusted). Notably, such penalties apply to each instance of prohibited conduct, including, for example, each item or service not provided as claimed, and each provision of false information or each false record. In addition, violators of the CMPL may be penalized up to three times the amount unlawfully claimed and may be excluded from participation in federal healthcare programs.
Licensure. Our tenants and borrowers under mortgage loans are subject to extensive U.S. federal, state, and local licensure, certification, and inspection laws and regulations including, in some cases, certificate of need laws. Further, various licenses and permits are required to dispense narcotics, operate pharmacies, handle radioactive materials, and operate equipment. Failure to comply with any of these laws could result in loss of licensure, certification, or accreditation, denial of reimbursement, imposition of fines, and suspension or decertification from federal and state healthcare programs.
EMTALA. Our tenants and borrowers under mortgage loans that provide emergency care are subject to the Emergency Medical Treatment and Active Labor Act (“EMTALA”). Regardless of an individual’s ability to pay, this federal law requires such healthcare facilities to conduct an appropriate medical screening examination of every individual who presents to the hospital’s emergency room for treatment and, if the individual is suffering from an emergency medical condition, to either stabilize the condition or make an appropriate transfer of the individual to a facility able to handle the condition. Liability for violations of EMTALA are severe and include, among other things, civil monetary penalties and exclusion from participation in the federal healthcare programs. Our lease and mortgage loan agreements require our tenants to comply with EMTALA, and we believe our tenants conduct business in substantial compliance with EMTALA.
Reimbursement Pressures. Healthcare facility operating margins continue to face significant pressure due to the deterioration in pricing flexibility and payor mix, a shift toward alternative payment models, increases in operating expenses that exceed increases in payments under the Medicare program, reductions in levels of Medicaid funding due to state budget shortfalls, and other similar cost pressures on our tenants. More specifically, certain facilities and departments such as IRFs, LTACHs, and Hospital Outpatient Departments (“HOPDs”) face reimbursement pressures because of legislative and regulatory restrictions and limitations on reimbursement. We cannot predict how and to what extent these or other initiatives will impact the business of our tenants or whether our business will be adversely impacted.
Healthcare Reform. Generally, the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (collectively, the “Reform Law”) provides for expanded health insurance coverage through tax subsidies and federal health insurance programs, individual and employer mandates for health insurance coverage, and health insurance exchanges. The Reform Law also includes various cost containment initiatives, including quality control and payment system refinements for federal programs, such as pay-for-performance criteria and value-based purchasing programs, bundled provider
16
payments, accountable care organizations, geographic payment variations, comparative effectiveness research, and lower payments for hospital readmissions. The Reform Law also increases health information technology (“HIT”) standards for healthcare providers in an effort to improve quality and reduce costs. The Reform Law has led to significant changes in the healthcare system. We believe the Reform Law will continue to lead to changes in healthcare delivery and reimbursement for years to come, and it is likely that certain trends that have been in place since the passage of the Reform Law, such as development and implementation of cost containment initiatives, increased use of HIT, and pressure on reimbursement, will continue irrespective of any future repeal efforts. We cannot predict the continued impact of the Reform Law or the impact of future repeal efforts on our business, as some aspects benefit the operations of our tenants, while other aspects present challenges.
Employees
We have 86 employees as of February 21, 2020. As we continue to grow, we expect our head count to increase as well. However, we do not believe that any adjustments to the number of employees will have a material effect on our operations or to general and administrative expenses as a percent of revenues. We believe that our relations with our employees are good. None of our employees are members of any union.
Available Information
Our website address is www.medicalpropertiestrust.com and provides access in the “Investor Relations” section, free of charge, to our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, including exhibits, and all amendments to these reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission (“SEC”). Also available on our website, free of charge, are our Corporate Governance Guidelines, the charters of our Ethics, Nominating, and Corporate Governance, Audit and Compensation Committees and our Code of Ethics and Business Conduct. If you are not able to access our website, the information is available in print free of charge to any stockholder who should request the information directly from us at (205) 969-3755. Information on or connected to our website is neither part of nor incorporated by reference into this Annual Report or any other SEC filings.
ITEM 1A. |
Risk Factors |
The risks and uncertainties described herein are not the only ones facing us and there may be additional risks that we do not presently know of or that we currently consider not likely to have a significant impact on us. All of these risks could adversely affect our business, results of operations, financial condition, and our ability to service our debt and make distributions to our stockholders. Some statements in this report including statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled “Cautionary Language Regarding Forward Looking Statements” at the beginning of this Annual Report.
RISKS RELATED TO OUR BUSINESS AND GROWTH STRATEGY
Dependence on our tenants for payments of rent and interest may adversely impact our ability to service our debt and make distributions to our stockholders.
We expect to continue to qualify as a REIT and, accordingly, as a REIT operating in the healthcare industry, we are severely limited by current tax law with respect to our ability to operate or manage the businesses conducted in our facilities.
Accordingly, we rely heavily on rent payments from our tenants under leases or interest payments from operators under mortgage or other loans for cash with which to make distributions to our stockholders. We have no control over the success or failure of these tenants’ businesses. Significant adverse changes in the operations of our facilities, or the financial condition of our tenants, operators or guarantors, could have a material adverse effect on our ability to collect rent and interest payments and, accordingly, on our ability to make distributions to our stockholders and/or service our debt. Facility management by our tenants and their compliance with healthcare and other laws could have a material impact on our tenants’ operating and financial condition and, in turn, their ability to pay rent and interest to us.
Our revenues are dependent upon our relationships with and success of our largest tenants, Steward, Circle, Prospect, LifePoint, and Prime.
As of December 31, 2019, affiliates of Steward, Circle, Prospect, LifePoint, and Prime represented 24.5%, 13.0%, 9.5%, 7.3%, and 6.9%, respectively, of our total pro forma gross assets (which consist primarily of real estate leases and loans).
Our relationships with these operators and their financial performance and resulting ability to satisfy their lease and loan obligations to us are material to our financial results and our ability to service our debt and make distributions to our stockholders. We are dependent upon the ability of these operators to make rent and loan payments to us, and any failure to meet these obligations could have a material adverse effect on our financial condition and results of operations.
17
Our tenants operate in the healthcare industry, which is highly regulated by U.S. federal, state, and local laws along with laws in Europe and Australia and changes in regulations may temporarily impact our tenants’ operations until they are able to make the appropriate adjustments to their business. For example, past modifications to regulations concerning patient criteria and reimbursement for LTACHs have impacted volumes and profitability in certain facilities in our portfolio.
We are aware of various federal and state inquiries, investigations, and other proceedings currently affecting several of our tenants and would expect such government compliance and enforcement activities to be ongoing at any given time with respect to one or more of our tenants, either on a confidential or public basis. Other large acute hospital operators have also recently defended similar allegations, sometimes resulting in financial settlements and agreements with regulators to modify admission policies, resulting in lower reimbursements for those patients.
In addition, our tenants experience operational challenges from time-to-time, and this can be even more of a risk for those tenants that grow (or have grown) via acquisitions in a short time frame, like Steward, Prime, Circle, and others. The ability of our tenants and operators to integrate newly acquired businesses into their existing operational, financial reporting, and collection systems is critical towards ensuring their continued success. If such integration is not successfully implemented in a timely manner, operators can be negatively impacted in the form of write-offs of uncollectible accounts receivable or even insolvency in certain extreme cases.
Any adverse result to Steward, Circle, Prospect, LifePoint, or Prime in regulatory proceedings or financial or operational setbacks may have a material adverse effect on the relevant tenant’s operations and financial condition and on its ability to make required lease and loan payments to us. If any one of these tenants were to file for bankruptcy protection, we may not be able to collect any pre-filing amounts owed to us by such tenant. In addition, in a bankruptcy proceeding, such tenant may terminate our lease(s), in which case we would have a general unsecured claim that would likely be for less than the full amount owed to us. Any secured claims we have against such tenant may only be paid to the extent of the value of the collateral, which may not cover all or any of our losses. If we are ultimately required to find one or more tenant-operators to lease one or more properties currently leased by such tenant, we may face delays and increased costs in locating a suitable replacement tenant. The protections that we have in place to protect against such failure or delay, which can include letters of credit, cross default provisions, parent guarantees, repair reserves, and the right to exercise remedies including the termination of the lease and replacement of the operator, may prove to be insufficient, in whole or in part, or may entail further delays. In instances where we have an equity investment in our tenant’s operations, in addition to the effect on these tenants’ ability to meet their financial obligation to us, our ownership and investment interests may also be negatively impacted.
We have experienced and expect to continue to experience rapid growth, and our failure to effectively manage our growth may adversely impact our financial condition, results of operations, and cash flows, which could negatively affect our ability to service our debt and make distributions to our stockholders.
We have experienced and expect to continue to experience rapid growth through prior acquisitions and the potential acquisition of healthcare properties we are currently evaluating. Year-over-year, our total assets grew by more than 60% since December 31, 2018, and we have expanded our presence to eight countries. In addition, we continually evaluate property acquisition and development opportunities as they arise, and we typically have a number of potential acquisition and development transactions under active consideration.
There is no assurance that we will be able to adapt our management, administrative, accounting, and operational systems, or hire and retain sufficient operational staff, to manage the facilities we have acquired and those that we may acquire or develop in the future. Additionally, investing in real estate located in foreign countries creates risks associated with the uncertainty of foreign laws, economies, and markets, and exposes us to local economic downturns and adverse market developments.
Our failure to manage such growth effectively may adversely impact our financial condition, results of operations, and cash flows, which could negatively affect our ability to service our debt and make distributions to our stockholders. Our rapid growth could also increase our capital requirements, which may require us to issue potentially dilutive equity securities and/or incur additional debt.
It may be costly to replace defaulting tenants and we may not be able to replace defaulting tenants with suitable replacements on suitable terms.
Failure on the part of a tenant to comply materially with the terms of a lease could give us the right to terminate our lease with that tenant, repossess the applicable facility, cross default certain other leases and loans with that tenant, and enforce the payment obligations under the lease. The process of terminating a lease with a defaulting tenant and repossessing the applicable facility may be costly and require a disproportionate amount of management’s attention. In addition, defaulting tenants or their affiliates may initiate litigation in connection with a lease termination or repossession against us or our subsidiaries. If a tenant-operator defaults and we choose to terminate our lease, we are then required to find another tenant-operator, such as the case was with 16 transition Adeptus Health, Inc. (“Adeptus”) facilities in 2017. The transfer of most types of healthcare facilities is highly regulated, which may result in delays and increased costs in locating a suitable replacement tenant. The sale or lease of these properties to entities other than healthcare operators may be difficult due to the added cost and time of refitting the properties. If we are unable to re-let the properties
18
to healthcare operators, we may be forced to sell the properties at a loss due to the repositioning expenses likely to be incurred by non-healthcare purchasers. Alternatively, we may be required to spend substantial amounts to adapt the facility to other uses. There can be no assurance that we would be able to find another tenant in a timely fashion, or at all, or that, if another tenant were found, we would be able to enter into a new lease on favorable terms. Defaults by our tenants under our leases may adversely affect our results of operations, financial condition, and our ability to make distributions to our stockholders. Defaults by our significant tenants under master leases (like Steward, Circle, Prospect, LifePoint, and Prime) will have an even greater effect.
It may be costly to find new tenants when lease terms end and we may not be able to replace such tenants with suitable replacements on suitable terms.
Failure on the part of a tenant to renew or extend the lease at the end of its fixed term on one of our facilities could result in us having to search for, negotiate with, and execute new lease agreements, such is the case with our Hillsboro property for which its lease term will end in 2020 (representing less than 0.2% of our total assets). The process of finding and negotiating with a new tenant along with costs (such as maintenance, property taxes, utilities, ground lease expenses, etc.) that we will incur while the facility is untenanted may be costly and require a disproportionate amount of our management’s attention. There can be no assurance that we would be able to find another tenant in a timely fashion, or at all, or that, if another tenant were found, we would be able to enter into a new lease on favorable terms. If we are unable to re-let the properties to healthcare operators, we may be forced to sell the properties at a loss due to the repositioning expenses likely to be incurred by non-healthcare purchasers. Alternatively, we may be required to spend substantial amounts to adapt the facility to other uses. Thus, the non-renewal or extension of leases may adversely affect our results of operations, financial condition, and our ability to make distributions to our stockholders. This risk is even greater for those properties under master leases (like Steward, Circle, Prospect, LifePoint, and Prime) because several properties have the same lease ending dates.
We have made investments in the operators of certain of our healthcare facilities and the cash flows (and related returns) from these investments are subject to more volatility than our properties with the traditional net leasing structure.
At December 31, 2019, we have 10 investments in the operations of certain of our healthcare facilities by utilizing RIDEA or similar investments. These investments include profits interest and equity investments that generate returns dependent upon the operator’s performance. As a result, the cash flow and returns from these investments may be more volatile than that of our traditional triple-net leasing structure. Our business, results of operations, and financial condition may be adversely affected if the related operators fail to successfully operate the facilities efficiently and in a manner that is in our best interest.
We have less experience with healthcare facilities in Germany, the United Kingdom, Italy, Spain, Portugal, Switzerland, and Australia or anywhere else outside the U.S.
We have less experience investing in healthcare properties or other real estate-related assets located outside the U.S. Investing in real estate located in foreign countries, including Germany, the United Kingdom, Italy, Spain, Portugal, Switzerland, and Australia creates risks associated with the uncertainty of foreign laws and markets including, without limitation, laws respecting foreign ownership, the enforceability of loan and lease documents, and foreclosure laws. German real estate and tax laws are complex and subject to change, and we cannot assure you we will always be in compliance with those laws or that compliance will not expose us to additional expense. Additionally (as more fully described in Note 3 to Item 8 of this Form 10-K), we expanded our operations into Australia, a geography we have never operated in, with the acquisition of a portfolio of 11 hospitals, which may subject us to new and unforeseen risks. The properties we acquired in Europe (as more fully described in Note 3 to Item 8 of this Form 10-K) will face risks in connection with unexpected changes in regulatory requirements, political and economic instability, potential imposition of adverse or confiscatory taxes, possible challenges to the anticipated tax treatment of the structures that allow us to acquire and hold investments, possible currency transfer restrictions, the difficulty in enforcing obligations in other countries, the impact from Brexit, and the burden of complying with a wide variety of foreign laws. In addition, to qualify as a REIT, we generally will be required to operate any non-U.S. investments in accordance with the rules applicable to U.S. REITs, which may be inconsistent with local practices. We may also be subject to fluctuations in local real estate values or markets or the European economy as a whole, which may adversely affect our European investments.
In addition, the rents payable under our leases of foreign assets are payable in either euros, British pounds, Swiss francs, or Australian dollars, which could expose us to losses resulting from fluctuations in exchange rates to the extent we have not hedged our position, which in turn could adversely affect our revenues, operating margins, and dividends, and may also affect the book value of our assets and the amount of stockholders’ equity. Further, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT. While we may hedge some of our foreign currency risk, we may not be able to do so successfully and may incur losses on our investments as a result of exchange rate fluctuations. Furthermore, we are subject to laws and regulations, such as the Foreign Corrupt Practices Act and similar local anti-bribery laws, which generally prohibit companies and their employees, agents, and contractors from making improper payments to governmental officials for the purpose of obtaining or retaining business. Failure
19
to comply with these laws could subject us to civil and criminal penalties that could materially adversely affect our results of operations, the value of our international investments, and our ability to make distributions to our stockholders.
We have now, and may have in the future, exposure to contingent rent escalators, which could hinder our growth and profitability.
We receive a significant portion of our revenues by leasing assets under long-term net leases that generally provide for fixed rental rates subject to annual escalations. These annual escalations may be contingent on changes in CPI, typically with specified caps and floors. If, as a result of weak economic conditions or other factors, the CPI does not increase, our growth and profitability may be hindered by these leases. In addition, if strong economic conditions result in significant increases in CPI, but the escalations under our leases are capped, our growth and profitability may be limited.
The bankruptcy or insolvency of our tenants or investees could harm our operating results and financial condition.
Some of our prospective tenants/investees may be newly organized, have limited or no operating history and may be dependent on loans from us to acquire the facility’s operations and for initial working capital. Any bankruptcy filings by or relating to one of our tenants/investees could bar us from collecting pre-bankruptcy debts from that tenant or their property, unless we receive an order permitting us to do so from the bankruptcy court. A tenant bankruptcy can be expected to delay our efforts to collect past due balances under our leases and loans, and could ultimately preclude collection of these sums. If a lease is assumed by a tenant in bankruptcy, we expect that all pre-bankruptcy balances due under the lease would be paid to us in full. However, if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages. Any secured claims we have against our tenants may only be paid to the extent of the value of the collateral, which may not cover any or all of our losses. Any unsecured claim (such as our equity interests in our tenants) we hold against a bankrupt entity may be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims. We may recover none or substantially less than the full value of any unsecured claims, which would harm our financial condition.
Our business is highly competitive and we may be unable to compete successfully.
We compete for development opportunities and opportunities to purchase healthcare facilities with, among others:
|
• |
private investors, including large private equity funds; |
|
• |
healthcare providers, including physicians; |
|
• |
other REITs; |
|
• |
real estate developers; |
|
• |
government-sponsored and/or not-for-profit agencies; |
|
• |
financial institutions; and |
|
• |
other lenders. |
Some of these competitors may have substantially greater financial and other resources than we have and may have better relationships with lenders and sellers. Competition for healthcare facilities from competitors may adversely affect our ability to acquire or develop healthcare facilities and the prices we pay for those facilities. If we are unable to acquire or develop facilities or if we pay too much for facilities, our revenue, earnings growth, and financial return could be materially adversely affected. Certain of our facilities, or facilities we may acquire or develop in the future will face competition from other nearby facilities that provide services comparable to those offered at our facilities. Some of those facilities are owned by governmental agencies and supported by tax revenues, and others are owned by tax-exempt corporations and may be supported to a large extent by endowments and charitable contributions. Those types of support are not generally available to our facilities. In addition, competing healthcare facilities located in the areas served by our facilities may provide healthcare services that are not available at our facilities and additional facilities we may acquire or develop. From time to time, referral sources, including physicians and managed care organizations, may change the healthcare facilities to which they refer patients, which could adversely affect our tenants and thus our rental revenues, interest income, and/or our earnings from equity investments.
Many of our current tenants have, and prospective tenants may have, an option to purchase the facilities we lease to them which could disrupt our operations.
Many of our current tenants have, and some prospective tenants will have, the option to purchase the facilities we lease to them. There is no assurance that the formulas we have developed for setting the purchase price will yield a fair market value purchase price.
20
In the event our tenants and prospective tenants determine to purchase the facilities they lease either during the lease term or after their expiration, the timing of those purchases may be outside of our control, and we may not be able to re-invest the capital on as favorable terms, or at all. Our inability to effectively manage the turnover of our facilities could materially adversely affect our ability to execute our business plan and our results of operations.
We have 205 leased properties that are subject to purchase options as of December 31, 2019. For 115 of these properties, the purchase option generally allows the lessee to purchase the real estate at the end of the lease term, as long as no default has occurred, at a price equivalent to the greater of (i) fair market value or (ii) our original purchase price (increased, in some cases, by a certain annual rate of return from the lease commencement date). The lease agreements provide for an appraisal process to determine fair market value. For 17 of these properties, the purchase option generally allows the lessee to purchase the real estate at the end of the lease term, as long as no default has occurred, at our purchase price (increased, in some cases, by a certain annual rate of return from lease commencement date). For the remaining 73 leases, the purchase options approximate fair value.
In certain circumstances, a prospective purchaser of our hospital real estate may be deemed to be subject to Anti-Kickback and Stark statutes, which are described in the “Healthcare Regulatory Matters” section in Item 1 of this Annual Report on Form 10-K. In such event, it may not be practicable for us to sell property to such prospective purchasers at prices other than fair market value.
We may not be able to adapt our management and operational systems to manage the net-leased facilities we have acquired or are developing or those that we may acquire or develop in the future without unanticipated disruption or expense.
There is no assurance that we will be able to adapt our management, administrative, accounting, and operational systems, or hire and retain sufficient operational staff, to manage the facilities we have acquired and those that we may acquire or develop, including those properties located in Europe and Australia or any future investments outside the U.S. Our failure to successfully manage our current portfolio of facilities or any future acquisitions or developments could have a material adverse effect on our results of operations and financial condition and our ability to make distributions to our stockholders.
Merger and acquisition activity or consolidation in the healthcare industry may result in a change of control of, or a competitor’s investment in, one or more of our tenants or operators, which could have a material adverse effect on us.
The healthcare industry continues to experience consolidation, including among owners of real estate and healthcare providers. We compete with other healthcare REITs, healthcare providers, healthcare lenders, real estate partnerships, banks, insurance companies, private equity firms, and other investors that pursue a variety of investments, which may include investments in our tenants or operators. We have historically developed strong, long-term relationships with many of our tenants and operators. A competitor’s investment in one of our tenants or operators, any change of control of a tenant or operator, or a change in the tenant’s or operator’s management team could enable our competitor to influence or control that tenant’s or operator’s business and strategy. This influence could have a material adverse effect on us by impairing our relationship with the tenant or operator, negatively affecting our interest, or impacting the tenant’s or operator’s financial and operational performance, including their ability to pay us rent or interest. Depending on our contractual agreements and the specific facts and circumstances, we may have consent rights, termination rights, remedies upon default, or other rights and remedies related to a competitor’s investment in, a change of control of, or other transactions impacting a tenant or operator. In deciding whether to exercise our rights and remedies, including termination rights or remedies upon default, we assess numerous factors, including legal, contractual, regulatory, business, and other relevant considerations.
Our investments in joint ventures could be adversely affected by our lack of control, our partners’ failure to meet their obligations, and disputes with our partners.
We have entered into five real estate joint ventures with independent parties for which we have a 50% or less interest. Joint venture arrangements involve risks including the possibility that the other party may refuse or not be able to make capital contributions when due, that our partner might have economic or other business interests that are inconsistent with the joint venture’s interests, or that we may become engaged in a dispute with our partner. If any of these events occur, we might need to provide additional funding to the joint ventures to meet its obligations, incur additional expenses to resolve disputes, or be forced to buy out the partner’s interest or to sell our interests at a time that is not advantageous to us. Any loss of income, cash flow, or disruption of management’s time could have a negative impact on the rest of our business.
We depend on key personnel, the loss of any one of whom may threaten our ability to operate our business successfully.
We depend on the services of our executive officers to carry out our business and investment strategy. If we were to lose any of these executive officers, it may be more difficult for us to locate attractive acquisition targets, complete our acquisitions, and manage the facilities that we have acquired or developed. Additionally, as we expand, we will continue to need to attract and retain additional qualified officers and employees. The loss of the services of any of our executive officers, or our inability to recruit and retain qualified personnel in the future, could have a material adverse effect on our business and financial results.
21
Changes in currency exchange rates may subject us to risk.
As our operations have expanded internationally where the U.S. dollar is not the denominated currency, currency exchange rate fluctuations could affect our results of operations and financial position. A significant change in the value of the foreign currency of one or more countries where we have a significant investment may have a material adverse effect on our financial position, debt covenant ratios, results of operations, and cash flows.
Although we may enter into foreign exchange agreements with financial institutions and/or obtain local currency mortgage debt in order to reduce our exposure to fluctuations in the value of foreign currencies, we cannot assure you that foreign currency fluctuations will not have a material adverse effect on us.
The United Kingdom’s exit from the European Union could adversely affect us.
After January 31, 2020, the United Kingdom was officially no longer part of the European Union. Negotiations continue to determine the future terms of the United Kingdom’s relationship with the European Union, including, among other things, the terms of trade between the United Kingdom and the European Union. The effects of the United Kingdom’s exit will depend on any agreements the United Kingdom makes to retain access to European Union markets either during a transitional period or more permanently. This change could adversely affect European and global economic or market conditions and could contribute to instability in global financial markets. In addition, it could lead to legal uncertainty and potentially divergent national laws and regulations as the United Kingdom determines which European Union laws to replace or replicate. Any of these effects, and others we cannot anticipate, may adversely affect us.
We currently hold, and may acquire additional, interests in healthcare facilities located in the United Kingdom and Europe, as well as other investments that are denominated in British pounds and euros. In addition, our Operating Partnership has issued, and may issue in the future, senior unsecured notes denominated in euros and in British pounds. Any of the effects of the United Kingdom’s exit described above, and others we cannot anticipate, could have a material adverse effect on our business, the value of our real estate and other investments, and our potential growth in Europe, and could amplify the currency risks faced by us.
Adverse U.S. and global market, economic and political conditions, health crises and other events beyond our control could have a material adverse effect on our business, results of operations and financial condition.
Another economic or financial crisis, significant concerns over energy costs, geopolitical issues, the availability and cost of credit or a declining real estate market in the U.S. or abroad can contribute to increased volatility, diminished expectations for the economy and the markets, and high levels of structural unemployment by historical standards. As was the case from 2008 through 2010, these factors, combined with volatile oil prices and fluctuating business and consumer confidence, can precipitate a steep economic decline.
Adverse U.S. and global market, economic and political conditions, including dislocations and volatility in the credit markets and general global economic uncertainty, could have a material adverse effect on our business, results of operations and financial condition as a result of the following potential consequences, among others:
|
• |
reduced values of our properties may limit our ability to dispose of assets at attractive prices, or at all, or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and |
|
• |
our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and redevelopment opportunities and refinance existing debt, reduce our returns from our acquisition and redevelopment activities and increase our future interest expense. |
Public health crises, pandemics and epidemics, such as those caused by new strains of viruses such as H5N1 (avian flu), severe acute respiratory syndrome (SARS) and, most recently, the novel coronavirus (COVID-19), could adversely impact our and our tenants’ business by disrupting supply chains and transactional activities, and negatively impacting local, national or global economies.
RISKS RELATED TO FINANCING OUR BUSINESS
Limited access to capital may restrict our growth.
Our business plan contemplates growth through acquisitions and development of facilities. As a REIT, we are required to make cash distributions, which reduce our ability to fund acquisitions and developments with retained earnings. Thus, we are somewhat dependent on acquisition financing and access to the capital markets for cash to make new opportunistic investments. Due to market or other conditions, we may have limited access to capital from the equity and debt markets. We may not be able to obtain additional equity or debt capital or dispose of assets on favorable terms, if at all, at the time we need additional capital to acquire healthcare
22
properties, which could have a material adverse effect on our results of operations and our ability to make distributions to our stockholders.
Our indebtedness could adversely affect our financial condition and may otherwise adversely impact our business operations and our ability to make distributions to stockholders.
As of February 21, 2020, we had approximately $7.9 billion of debt outstanding.
Our indebtedness could have significant effects on our business. For example, it could:
|
• |
require us to use a substantial portion of our cash flow from operations to service our indebtedness, which would reduce the available cash flow to fund working capital, development projects, and other general corporate purposes and reduce cash for distributions; |
|
• |
require payments of principal and interest that may be greater than our cash flow from operations; |
|
• |
force us to dispose of one or more of our properties, possibly on disadvantageous terms, to make payments on our debt; |
|
• |
increase our vulnerability to general adverse economic and industry conditions; limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
|
• |
restrict us from making strategic acquisitions or exploiting other business opportunities; |
|
• |
make it more difficult for us to satisfy our obligations; and |
|
• |
place us at a competitive disadvantage compared to our competitors that have less debt. |
Our future borrowings under our loan facilities may bear interest at variable rates in addition to the $1.1 billion in variable interest rate debt that we had outstanding as of February 21, 2020 (excluding the variable rate debt that we have fixed through interest rate swaps). If interest rates increase significantly, our operating results would decline along with the cash available for distributions to our stockholders.
In July 2017, the Financial Conduct Authority that regulates the London Interbank Offered Rate (“LIBOR”) announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021, thereby discontinuing LIBOR after the end of 2021. While we expect LIBOR to be available in substantially its current form until then, it is possible that LIBOR will become unavailable prior to that point. As of February 21, 2020, approximately $1.1 billion of our outstanding debt is indexed to LIBOR and we are monitoring and evaluating any risks related to potential discontinuation of LIBOR, including transitioning to a new alternative rate and any resulting value transfer that may occur. If LIBOR is discontinued or if the methods of calculating LIBOR change from their current form, interest rates on our indebtedness indexed to LIBOR may be adversely affected. Uncertainty about the extent and manner of future changes may also result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.
In addition, most of our current debt is, and we anticipate that much of our future debt will be, non-amortizing and payable in balloon payments. Therefore, we will likely need to refinance at least a portion of that debt as it matures. There is a risk that we may not be able to refinance debt maturing in future years or that the terms of any refinancing will not be as favorable as the terms of the then-existing debt. If principal payments due at maturity cannot be refinanced, extended, or repaid with proceeds from other sources, such as new equity capital or sales of facilities, our cash flow may not be sufficient to repay all maturing debt in years when significant balloon payments come due. Additionally, we may incur significant penalties if we choose to prepay the debt. See Item 7 of Part II of this Annual Report on Form 10-K for further information on our current debt maturities.
Covenants in our debt instruments limit our operational flexibility, and a breach of these covenants could materially affect our financial condition and results of operations.
The terms of our unsecured credit facility (“Credit Facility”) and the indentures governing our outstanding unsecured senior notes, and other debt instruments that we may enter into in the future are subject to customary financial and operational covenants. For example, our Credit Facility imposes certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate; and change our business. In addition, the agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined, on a rolling four quarter basis. Through the quarter ending December 31, 2019, the dividend restriction was 95% of NAFFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of NAFFO, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness. From time-to-time, the lenders of our Credit Facility may adjust certain covenants
23
to give us more flexibility to complete a transaction; however, such modified covenants are temporary, and we must be in a position to meet the lowered reset covenants in the future. Our continued ability to incur debt and operate our business is subject to compliance with the covenants in our debt instruments, which limit operational flexibility. Breaches of these covenants could result in defaults under applicable debt instruments and other debt instruments due to cross-default provisions, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.
Failure to hedge effectively against interest rate changes may adversely affect our results of operations and our ability to make distributions to our stockholders.
As of February 21, 2020, we had approximately $1.9 billion in variable interest rate debt along with an additional €655 million in our joint venture arrangement with Primotop Holdings S.à.r.l. (“Primotop”) for which we are a 50% equity owner. This variable rate debt subjects us to interest rate volatility. To manage this interest rate volatility, we have entered into interest rate swaps to fix the interest rate on all but $1.1 billion of this debt. However, even these hedging arrangements involve risk, including the risk that counterparties may fail to honor their obligations under these arrangements, that these arrangements may not be effective in reducing our exposure to interest rate changes and that these arrangements may result in higher interest rates than we would otherwise have. Moreover, no hedging activity can completely insulate us from the risks associated with changes in interest rates. Failure to hedge effectively against interest rate changes may materially adversely affect our results of operations and our ability to make distributions to our stockholders.
The market price and trading volume of our common stock may be volatile.
The market price of our common stock may be highly volatile and be subject to wide fluctuations. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. If the market price of our common stock declines significantly, you may be unable to resell your shares at or above your purchase price.
We cannot assure you that the market price of our common stock will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:
|
• |
actual or anticipated variations in our quarterly operating results or distributions; |
|
• |
changes in our funds from operations, earnings estimates, or publication of research reports about us or the real estate industry; |
|
• |
increases in market interest rates that lead purchasers of our shares of common stock to demand a higher yield; |
|
• |
changes in market valuations of similar companies; |
|
• |
changes in the market value of our facilities; |
|
• |
adverse market reaction to any increased indebtedness we incur in the future; |
|
• |
additions or departures of key management personnel; |
|
• |
actions by institutional stockholders; |
|
• |
local conditions such as an oversupply of, or a reduction in demand for, IRFs, LTACHs, ambulatory surgery centers, medical office buildings, specialty hospitals, skilled nursing facilities, regional and community hospitals, women’s and children’s hospitals, and other single-discipline facilities; |
|
• |
speculation in the press or investment community; and |
|
• |
general market and economic conditions. |
Future sales of common stock may have adverse effects on our stock price.
We cannot predict the effect, if any, of future sales of common stock, or the availability of shares for future sales, on the market price of our common stock. Sales of substantial amounts of common stock, or the perception that these sales could occur, may adversely affect prevailing market prices for our common stock. We may issue from time-to-time additional common stock or units of our operating partnership in connection with the acquisition of facilities and we may grant additional demand or piggyback registration rights in connection with these issuances. Sales of substantial amounts of common stock or the perception that these sales could occur may adversely affect the prevailing market price for our common stock. In addition, the sale of these shares could impair our ability to raise future capital through a sale of additional equity securities.
24
Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital.
As of February 21, 2020, our corporate credit rating from S&P remained at BB+, and our corporate family rating from Moody’s Investors Service was Ba1. There can be no assurance that we will be able to maintain our current credit ratings. Any downgrades in terms of ratings or outlook by any or all of the rating agencies could have a material adverse effect on our cost and availability of capital, which could in turn have a material adverse effect on our financial condition and results of operations.
An increase in market interest rates may have an adverse effect on the market price of our securities.
One of the factors that investors may consider in deciding whether to buy or sell our securities is our dividend rate as a percentage of our price per share of common stock, relative to market interest rates. If market interest rates increase, prospective investors may desire a higher distribution on our securities or seek securities paying higher distributions. The market price of our common stock likely will be based primarily on the earnings that we derive from rental and interest income with respect to our facilities and our related distributions to stockholders, and not from the underlying appraised value of the facilities themselves. As a result, interest rate fluctuations and capital market conditions can affect the market price of our common stock. In addition, rising interest rates would result in increased interest expense on our variable-rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and make distributions.
RISKS RELATING TO REAL ESTATE INVESTMENTS
Our real estate, mortgage, and equity investments are and are expected to continue to be concentrated in a single industry segment, making us more vulnerable economically than if our investments were more diversified.
We acquire, develop, and make investments in healthcare real estate. In addition, we selectively make RIDEA investments (or similar investments) in healthcare operators. We are subject to risks inherent in concentrating investments in real estate. The risks resulting from a lack of diversification become even greater as a result of our business strategy to invest solely in healthcare facilities. A downturn in the real estate industry could materially adversely affect the value of our facilities. A downturn in the healthcare industry could negatively affect our tenants’ ability to make lease or loan payments to us as well as our return on our equity investments. Consequently, our ability to meet debt service obligations or make distributions to our stockholders are dependent on the real estate and healthcare industries. These adverse effects could be more pronounced than if we diversified our investments outside of real estate or outside of healthcare facilities.
Our facilities may not have efficient alternative uses, which could impede our ability to find replacement tenants in the event of termination or default under our leases.
All of the facilities in our current portfolio are and all of the facilities we expect to acquire or develop in the future will be net-leased healthcare facilities. If we, or our tenants, terminate the leases for these facilities, or if these tenants lose their regulatory authority to operate these facilities, we may not be able to locate suitable replacement tenants to lease the facilities for their specialized uses. Alternatively, we may be required to spend substantial amounts to adapt the facilities to other uses. Any loss of revenues or additional capital expenditures occurring as a result could have a material adverse effect on our financial condition and results of operations and could hinder our ability to meet debt service obligations or make distributions to our stockholders.
Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our facilities and harm our financial condition.
Real estate investments are relatively illiquid. Additionally, the real estate market is affected by many factors beyond our control, including adverse changes in global, national, and local economic and market conditions and the availability, costs, and terms of financing. Our ability to quickly sell or exchange any of our facilities in response to changes in economic and other conditions will be limited. No assurances can be given that we will recognize full value for any facility that we are required to sell for liquidity reasons. Our inability to respond rapidly to changes in the performance of our investments could adversely affect our financial condition and results of operations.
Development and construction risks could adversely affect our ability to make distributions to our stockholders.
We have developed and constructed facilities in the past and are currently developing four facilities. We will develop additional facilities in the future as opportunities present themselves. Our development and related construction activities may subject us to the following risks:
|
• |
we may have to compete for suitable development sites; |
|
• |
our ability to complete construction is dependent on there being no title, environmental, or other legal proceedings arising during construction; |
25
|
• |
we may be subject to delays due to weather conditions, strikes, and other contingencies beyond our control; |
|
• |
we may be unable to obtain, or suffer delays in obtaining, necessary zoning, land-use, building, occupancy healthcare regulatory, and other required governmental permits and authorizations, which could result in increased costs, delays in construction, or our abandonment of these projects; |
|
• |
we may incur construction costs for a facility which exceed our original estimates due to increased costs for materials or labor or other costs that we did not anticipate; and |
|
• |
we may not be able to obtain financing on favorable terms, which may render us unable to proceed with our development activities. |
We expect to fund our development projects over time. The time frame required for development and construction of these facilities means that we may have to wait for some time to earn significant cash returns. In addition, our tenants may not be able to obtain managed care provider contracts in a timely manner or at all. Finally, there is no assurance that future development projects will occur without delays and cost overruns. Risks associated with our development projects may reduce anticipated rental revenue which could affect the timing of, and our ability to make, distributions to our stockholders.
We may be subject to risks arising from future acquisitions of real estate.
We may be subject to risks in connection with our acquisition of healthcare real estate, including without limitation the following:
|
• |
we may have no previous business experience with the tenants at the facilities acquired, and we may face difficulties in working with them; |
|
• |
underperformance of the acquired facilities due to various factors, including unfavorable terms and conditions of the existing lease agreements relating to the facilities, disruptions caused by the management of our tenants, or changes in economic conditions; |
|
• |
diversion of our management’s attention away from other business concerns; |
|
• |
exposure to any undisclosed or unknown potential liabilities relating to the acquired facilities (or entities acquired in a share deal); and |
|
• |
potential underinsured losses on the acquired facilities. |
We cannot assure you that we will be able to manage the new properties without encountering difficulties or that any such difficulties will not have a material adverse effect on us.
Our facilities may not achieve expected results or we may be limited in our ability to finance future acquisitions, which may harm our financial condition and operating results and our ability to make the distributions to our stockholders required to maintain our REIT status.
Acquisitions and developments entail risks that investments will fail to perform in accordance with expectations and that estimates of the costs of improvements necessary to acquire and develop facilities will prove inaccurate, as well as general investment risks associated with any new real estate investment. Newly-developed or newly-renovated facilities may not have operating histories that are helpful in making objective pricing decisions. The purchase prices of these facilities will be based in part upon projections by management as to the expected operating results of the facilities, subjecting us to risks that these facilities may not achieve anticipated operating results or may not achieve these results within anticipated time frames.
If our facilities do not achieve expected results and generate ample cash flows from operations, amounts available for distribution to stockholders could be adversely affected and we could be required to reduce distributions, thereby jeopardizing our ability to maintain our status as a REIT.
If we suffer losses that are not covered by insurance or that are in excess of our insurance coverage limits, we could lose investment capital and anticipated profits.
Our leases and mortgage loans, generally require our tenants/borrowers to carry property, general liability, professional liability, loss of earnings, all risk, and extended coverage insurance in amounts sufficient to permit the replacement of the facility in the event of a total loss, subject to applicable deductibles. We carry general liability insurance and loss of earnings coverage on all of our properties as a contingent measure in case our tenant’s coverage is not sufficient. However, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods, hurricanes, and acts of terrorism, which may be uninsurable or not insurable at a price we or our tenants/borrowers can afford. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it impracticable to use insurance proceeds to replace a facility after it has been damaged or destroyed.
26
Under such circumstances, the insurance proceeds we receive might not be adequate to restore our economic position with respect to the affected facility. If any of these or similar events occur, it may reduce our return from the facility and the value of our investment. We continually review the insurance maintained by our tenants/borrowers and believe the coverage provided to be adequate and customary for similarly situated companies in our industry. However, we cannot provide any assurances that such insurance will be available at a reasonable cost in the future. Also, we cannot assure you that material uninsured losses, or losses in excess of insurance proceeds, will not occur in the future.
Our capital expenditures for facility renovation may be greater than anticipated and may adversely impact rent payments by our tenants and our ability to make distributions to stockholders.
Facilities, particularly those that consist of older structures, have an ongoing need for renovations and other capital improvements, including periodic replacement of fixtures and fixed equipment. Although our leases require our tenants to be primarily responsible for the cost of such expenditures, renovation of facilities involves certain risks, including the possibility of environmental problems, regulatory requirements, construction cost overruns and delays, uncertainties as to market demand or deterioration in market demand after commencement of renovation, and the emergence of unanticipated competition from other facilities. All of these factors could adversely impact rent and loan payments by our tenants and returns on our equity investments, which in turn could have a material adverse effect on our financial condition and results of operations along with our ability to make distributions to our stockholders.
All of our healthcare facilities are subject to property taxes that may increase in the future and adversely affect our business.
Our facilities are subject to real and personal property taxes that may increase as property tax rates change and as the facilities are assessed or reassessed by taxing authorities. Our leases generally provide that the property taxes are charged to our tenants as an expense related to the facilities that they occupy. As the owner of the facilities, however, we are ultimately responsible for payment of the taxes to the government. If property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes. If we incur these tax liabilities, our ability to make expected distributions to our stockholders could be adversely affected. In addition, if such taxes increase on properties in which we have an equity investment in the tenant, our return on investment maybe negatively affected.
As the owner and lessor of real estate, we are subject to risks under environmental laws, the cost of compliance with which and any violation of which could materially adversely affect us.
Our operating expenses could be higher than anticipated due to the cost of complying with existing and future environmental laws and regulations. Various environmental laws may impose liability on the current or prior owner or operator of real property for removal or remediation of hazardous or toxic substances. Current or prior owners or operators may also be liable for government fines and damages for injuries to persons, natural resources, and adjacent property. These environmental laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence or disposal of the hazardous or toxic substances. The cost of complying with environmental laws could materially adversely affect amounts available for distribution to our stockholders and could exceed the value of all of our facilities. In addition, the presence of hazardous or toxic substances, or the failure of our tenants to properly manage, dispose of, or remediate such substances, including medical waste generated by physicians and our other healthcare operators, may adversely affect our tenants or our ability to use, sell, or rent such property or to borrow using such property as collateral which, in turn, could reduce our revenue and our financing ability. We typically obtain Phase I environmental assessments (or similar studies) on facilities we acquire or develop or on which we make mortgage loans, and intend to obtain on future facilities we acquire. However, even if the Phase I environmental assessment reports do not reveal any material environmental contamination, it is possible that material environmental contamination and liabilities may exist, of which we are unaware.
Although the leases for our facilities and our mortgage loans generally require our operators to comply with laws and regulations governing their operations, including the disposal of medical waste, and to indemnify us for certain environmental liabilities, the scope of their obligations may be limited. We cannot assure you that our tenants would be able to fulfill their indemnification obligations and, therefore, any material violation of environmental laws could have a material adverse effect on us. In addition, environmental laws are constantly evolving, and changes in laws, regulations, or policies, or changes in interpretations of the foregoing, could create liabilities where none exist today.
Our interests in facilities through ground leases expose us to the loss of the facility upon breach or termination of the ground lease, may limit our use of the facility, and may result in additional expense to us if our tenants vacate our facility.
We have acquired interests in 25 of our facilities, at least in part, by acquiring leasehold interests in the land on which the facility is located rather than an ownership interest in the property, and we may acquire additional facilities in the future through ground leases. As lessee under ground leases, we are exposed to the possibility of losing the property upon termination, or an earlier breach by us, of the ground lease, which would be a negative impact to our financial condition. Ground leases may also restrict our use of facilities, which may limit our flexibility in renting the facility and may impede our ability to sell the property. Finally, if our lease
27
expires or is terminated for whatever reason resulting in the tenant vacating the facility, we would be responsible for the ground lease payments until we found a replacement tenant, which would negatively impact our cash flows and results of operations.
RISKS RELATING TO THE HEALTHCARE INDUSTRY
The continued pressure on fee-for-service reimbursement from third-party payors and the shift towards alternative payment models, could adversely affect the profitability of our tenants and hinder their ability to make payments to us.
Sources of revenue for our tenants and operators may include the Medicare and Medicaid programs, private insurance carriers, and health maintenance organizations, among others. In addition to ongoing efforts to reduce healthcare costs, the failure of any of our tenants to comply with various laws and regulations could jeopardize their ability to continue participating in Medicare, Medicaid, and other government-sponsored payment programs.
The shift in our tenants' payor mix away from fee-for-service payors results in an increase in the percentage of revenues attributable to alternative payment models implemented by private and government payors, which can lead to reductions in reimbursement for services provided by our tenants. There is continued focus on transitioning Medicare from its traditional fee-for-service model to models that employ one or more capitated, value-based, or bundled payment approaches, and private payors have implemented similar types of alternative payment models. Such efforts from private and government payors, in addition to general industry trends, continue to place pressures on our tenants to control healthcare costs. Furthermore, pressures to control healthcare costs and a shift away from traditional health insurance reimbursement have resulted in an increase in the number of patients whose healthcare coverage is provided under managed care plans, such as health maintenance organizations and preferred provider organizations. These shifts place further cost pressures on our tenants. We also continue to believe that, due to the aging of the population and the expansion of governmental payor programs, there will be a marked increase in the number of patients relying on healthcare coverage provided by governmental payors. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on these tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
CMS’s regulatory restrictions on reimbursement for LTACHs, IRFs, and HOPDs can lead to reduced reimbursement for our tenants that operate such facilities and departments. CMS continues to explore restrictions on LTACH, IRF, and HOPD reimbursement focused on more restrictive facility and patient level criteria.
The Reform Law represented a major shift in the U.S. healthcare industry by, among other things, allowing millions of formerly uninsured individuals to obtain health insurance coverage and by significantly expanding Medicaid. Though efforts to repeal and replace the Reform Law may continue in the future, we believe that certain trends, including, but not limited to, various quality and reimbursement initiatives discussed above, will continue irrespective of whether the Reform Law is repealed or replaced. We cannot predict with any certainty or precision what effect a repeal or replacement law would have on the operations of our tenants.
All of these changes could have a material adverse effect on the financial condition of some or all of our tenants, which could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders.
Significant regulation and loss of licensure or certification or failure to obtain licensure or certification could negatively impact our tenants' financial condition and results of operations and affect their ability to make payments to us.
The U.S. healthcare industry is highly regulated by federal, state, and local laws and is directly affected by federal conditions of participation, state licensing requirements, facility inspections, state and federal reimbursement policies, regulations concerning capital and other expenditures, certification requirements and other such laws, regulations, and rules. As with the U.S. healthcare industry, our tenants in Australia, the United Kingdom, and other parts of Europe are also subject in some instances to comparable types of laws, regulations, and rules that affect their ownership and operation of healthcare facilities. Although our lease and mortgage loan agreements require our tenants/borrowers to comply with applicable laws, and we intend for these facilities to comply with such laws, we do not actively monitor compliance. Therefore, we cannot offer any assurance that our tenants/borrowers will be found to be in compliance with such, as the same may ultimately be implemented or interpreted.
We are aware of various federal and state inquiries, investigations, and other proceedings currently affecting several of our tenants and would expect such governmental compliance and enforcement activities to be ongoing at any given time with respect to one or more of our tenants, either on a confidential or public basis. An adverse result to our tenant/borrower in one or more such governmental proceedings may have a material adverse effect on their operations and financial condition and on its ability to make required lease and/or loan payments to us. In instances where we have an equity investment in the operator, in addition to the effect on these tenants’/borrowers’ ability to meet their financial obligation to us, our ownership and investment interests may also be negatively impacted.
28
In the U.S., licensed health care facilities must comply with minimum health and safety standards and are subject to survey and inspection by state and federal agencies and their agents or affiliates, including CMS, the Joint Commission, and state departments of health. CMS develops Conditions of Participation and Conditions for Coverage that health care organizations must meet in order to begin and continue participating in the Medicare and Medicaid programs and receive payment under such programs. These minimum health and safety standards are aimed at improving quality and protecting the health and safety of beneficiaries, and there are several common criteria that exist across health entities. The failure to comply with any of these standards could jeopardize a healthcare organization’s Medicare certification and, in turn, its right to receive payment under the Medicare and Medicaid programs.
Further, many hospitals and other institutional providers in the U.S. are accredited by accrediting organizations, such as the Joint Commission. The Joint Commission was created to accredit healthcare providers, including our tenants that meet its minimum health and safety standards. A national accrediting organization, such as the Joint Commission, enforces standards that meet or exceed such requirements. Surveyors for the Joint Commission, prior to the opening of a facility and approximately every three years thereafter, conduct on site surveys of facilities for compliance with a multitude of patient safety, treatment, and administrative requirements. Facilities may lose accreditation for failure to meet such requirements, which in turn may result in the loss of license or certification including under the Medicare and Medicaid programs.
Finally, healthcare facility reimbursement practices and quality of care issues may result in loss of license or certification- such as engaging in the practice of “upcoding,” whereby services are billed for higher procedure codes, or an event involving poor quality of care, which leads to the serious injury or death of a patient. The failure of any tenant/borrower to comply with such laws, requirements, and regulations resulting in a loss of its license would affect its ability to continue its operation of the facility and would adversely affect its ability to make lease and/or loan payments to us. This, in turn, could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders. In instances where we have an equity investment in the operator, in addition to the effects on these tenants’/borrowers’ ability to meet their financial obligations to us, our ownership and investment interests would be negatively impacted.
In addition, establishment of healthcare facilities and transfers of operations of healthcare facilities in the U.S are typically subject to regulatory approvals, such as state certificate of need laws in the U.S. Restrictions and delays in transferring the operations of healthcare facilities, in obtaining new third-party payor contracts, including Medicare and Medicaid provider agreements, and in receiving licensure and certification approval from appropriate state and federal agencies by new tenants, may affect our ability to terminate lease agreements, remove tenants that violate lease terms, and replace existing tenants with new tenants. Furthermore, these matters may affect a new tenant’s/borrower’s ability to obtain reimbursement for services rendered, which could adversely affect its ability to make lease and/or loan payments to us. In instances where we have an equity investment in the operator, in addition to the effect on these tenants’/borrowers’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Our tenants are subject to fraud and abuse laws, the violation of which by a tenant may jeopardize the tenant’s ability to make payments to us and adversely affect their profitability.
As noted earlier, in the U.S., the federal government and numerous state governments have passed laws and regulations that attempt to eliminate healthcare fraud and abuse by prohibiting business arrangements that induce patient referrals or the ordering of specific ancillary services, or the submission of false claim for payment. The trend toward increased investigation and enforcement activity in the areas of fraud and abuse and patient self-referrals to detect and eliminate fraud and abuse in the Medicare and Medicaid programs is likely to continue in future years. As described above, the penalties for violations of these laws can be substantial and may result in the imposition of criminal and civil penalties and possible exclusion from federal and state healthcare programs. Imposition of any of these penalties upon any of our tenants could jeopardize a tenant’s ability to operate a facility or to make lease and/or loan payments, thereby potentially adversely affecting us. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on the tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
In the case of an acquisition of a provider’s operations, some of our tenants have accepted, and prospective tenants may accept, an assignment of the previous operator’s Medicare provider agreement. Such operators and other new-operator tenants that take assignment of Medicare provider agreements might be subject to liability for federal or state regulatory, civil, and criminal investigations of the previous owner’s operations and claims submissions. These types of issues may not be discovered prior to purchase or after our tenants commence operations in our facilities. Adverse decisions, fines, or recoupments might negatively impact our tenants’ financial condition, and in turn their ability to make lease and/or loan payments to us. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on these tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
29
Certain of our lease arrangements may be subject to laws related to fraud and abuse or physician self-referrals.
Physician investment in subsidiaries that lease our facilities could subject our lease arrangements to scrutiny under fraud and abuse and physician self-referral laws. Under the Stark Law, and its implementing regulations, if our lease arrangements do not satisfy the requirements of an applicable exception, the ability of our tenants to bill for services provided to Medicare beneficiaries pursuant to referrals from physician investors could be adversely impacted and subject us and our tenants to fines, which could impact our tenants’ ability to make lease and/or loan payments to us. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on the tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted. Therefore, in all cases, we intend to use our good faith efforts to structure our lease arrangements to comply with these laws.
We may be required to incur substantial renovation costs to make certain of our healthcare properties suitable for other operators and tenants.
Healthcare facilities are typically highly customized, subject to healthcare-specific building code requirements, and may not be easily adapted to non-healthcare-related uses. The improvements generally required to conform a property to healthcare use can be costly and at times tenant-specific. A new or replacement operator or tenant may require different features in a property, depending on that operator’s or tenant’s particular business. If a current operator or tenant is unable to pay rent and/or vacates a property, we may incur substantial expenditures to modify a property before we are able to secure another operator or tenant. Also, if the property needs to be renovated to accommodate multiple operators or tenants, or regulatory requirements, we may incur substantial expenditures before we are able to re-lease the space. These expenditures or renovations may have a material adverse effect on our business, results of operations, and financial condition.
State certificate of need laws may adversely affect our development of facilities and the operations of our tenants.
Certain healthcare facilities in which we invest may also be subject to state laws in the U.S. which require regulatory approval in the form of a certificate of need prior to the transfer of a healthcare facility or prior to initiation of certain projects, including, but not limited to, the establishment of new or replacement facilities, the addition of beds, the addition or expansion of services, and certain capital expenditures. State certificate of need laws are not uniform throughout the U.S., are subject to change, and may delay developments of facilities or acquisitions or certain other transfers of ownership of facilities including, but limited to, a delay in obtaining approval of a replacement operator for an existing facility. We cannot predict the impact of state certificate of need laws on any of the preceding activities or on the operations of our tenants. Certificate of need laws often materially impact the ability of competitors to enter into the marketplace of our facilities. In addition, in limited circumstances, loss of state licensure or certification or closure of a facility could ultimately result in loss of authority to operate the facility and require re-licensure or new certificate of need authorization to re-institute operations. As a result, a portion of the value of the facility may be related to the limitation on new competitors. In the event of a change in the certificate of need laws, this value may markedly change.
RISKS RELATING TO OUR ORGANIZATION AND STRUCTURE
Pursuant to Maryland law, our charter and bylaws contain provisions that may have the effect of deterring changes in management and third-party acquisition proposals, which in turn could depress the price of Medical Properties common stock or cause dilution.
Our charter contains ownership limitations that may restrict business combination opportunities, inhibit change of control transactions, and reduce the value of our common stock. To qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code, no more than 50% in value of our outstanding stock, after taking into account options to acquire stock, may be owned, directly or indirectly, by five or fewer persons during the last half of each taxable year. Our charter generally prohibits direct or indirect ownership by any person of more than 9.8% in value or in number, whichever is more restrictive, of outstanding shares of any class or series of our securities, including our common stock. Generally, our common stock owned by affiliated owners will be aggregated for purposes of the ownership limitation. The ownership limitation could have the effect of delaying, deterring, or preventing a change in control or other transaction in which holders of common stock might receive a premium for their common stock over the then-current market price or which such holders otherwise might believe to be in their best interests. The ownership limitation provisions also may make our common stock an unsuitable investment vehicle for any person seeking to obtain, either alone or with others as a group, ownership of more than 9.8% of either the value or number of the outstanding shares of our common stock.
Our charter and bylaws contain provisions that may impede third-party acquisition proposals. Our charter and bylaws also provide restrictions on replacing or removing directors. Directors may only be removed by the affirmative vote of the holders of two-thirds of our common stock. Additionally, stockholders are required to give us advance notice of director nominations. Special meetings of stockholders can only be called by our president, our board of directors, or the holders of at least 25% of stock entitled to vote at the meetings. These and other charter and bylaw provisions may delay or prevent a change of control or other transaction in which holders of our common stock might receive a premium for their common stock over the then-current market price or which such holders otherwise might believe to be in their best interests.
30
Our UPREIT structure may result in conflicts of interest between our stockholders and the holders of our operating partnership units.
We are organized as an umbrella partnership real estate investment trust, “UPREIT”, which means that we hold our assets and conduct substantially all of our operations through an operating limited partnership, and may issue operating partnership units to employees and/or third parties. Persons holding operating partnership units would have the right to vote on certain amendments to the partnership agreement of our operating partnership, as well as on certain other matters. Persons holding these voting rights may exercise them in a manner that conflicts with the interests of our stockholders. Circumstances may arise in the future, such as the sale or refinancing of one of our facilities, when the interests of limited partners in our operating partnership conflict with the interests of our stockholders. As the sole member of the general partner of the operating partnership, we have fiduciary duties to the limited partners of the operating partnership that may conflict with fiduciary duties that our officers and directors owe to its stockholders. These conflicts may result in decisions that are not in the best interest of our stockholders.
We rely on information technology in our operations, and any material failure, inadequacy, interruption, or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit, and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, and maintaining personal identifying information (in accordance with GDPR law in Europe and similar laws elsewhere) along with tenant and lease data. We purchase or license some of our information technology from vendors. We rely on commercially available systems, software, tools, and monitoring to provide security for the processing, transmission, and storage of confidential tenant data. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not prevent the systems’ improper functioning or the improper access or disclosure of our or our tenant’s information such as in the event of cyber-attacks.
Even well-protected information systems remain potentially vulnerable because the techniques used in security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.
A security breach, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, or other significant disruption involving our IT networks and related systems could:
|
• |
disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants; |
|
• |
result in misstated financial reports, violations of loan covenants, and/or missed reporting deadlines; |
|
• |
result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT; |
|
• |
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes; |
|
• |
require management attention and resources to remedy any resulting damages; |
|
• |
subject us to liability claims or regulatory penalties; or |
|
• |
damage our reputation among our tenants and investors generally. |
Any of the foregoing could have a materially adverse effect on our business, financial condition, and results of operations.
Unfavorable resolution of pending and future litigation matters and disputes could have a material adverse effect on our financial condition.
From time to time, we are involved in legal proceedings, lawsuits, and other claims. We also are named as defendants in lawsuits allegedly arising out of our actions or the actions of our operators/tenants in which such operators/tenants have agreed to indemnify, defend, and hold us harmless from and against various claims, litigation, and liabilities arising in connection with their respective businesses. An unfavorable resolution of pending or future litigation or legal proceedings may have a material adverse effect on our business, results of operations, and financial condition. Regardless of its outcome, litigation may result in substantial costs and expenses, significantly divert the attention of management, and could damage our reputation. We cannot guarantee losses incurred in connection with any current or future legal or regulatory proceedings or actions will not exceed any available insurance coverage.
31
Changes in accounting pronouncements could adversely affect our operating results, in addition to the reported financial performance of our tenants.
Uncertainties posed by various initiatives of accounting standard-setting by the Financial Accounting Standards Board (“FASB”) and the SEC, which create and interpret applicable accounting standards for U.S. companies, may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of our financial statements.
These changes could have a material impact on our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in potentially material restatements of prior period financial statements. Similarly, these changes could have a material impact on our tenants’/borrowers’ reported financial condition or results of operations or could affect our tenants’ preferences regarding leasing real estate.
TAX RISKS
Loss of our tax status as a REIT would have significant adverse consequences to us and the value of our common stock.
We believe that we qualify as a REIT for federal income tax purposes and have elected to be taxed as a REIT under the federal income tax laws commencing with our taxable year that began on April 6, 2004, and ended on December 31, 2004. The REIT qualification requirements are extremely complex, and interpretations of the federal income tax laws governing qualification as a REIT are limited. Accordingly, there is no assurance that we will be successful in operating so as to qualify as a REIT. At any time, new laws, regulations, interpretations, or court decisions may change the federal tax laws relating to, or the federal income tax consequences of, qualification as a REIT. It is possible that future economic, market, legal, tax, or other considerations may cause our board of directors to revoke the REIT election, which it may do without stockholder approval.
If we lose or revoke our REIT status, we will face serious tax consequences that will substantially reduce the funds available for distribution because:
|
• |
we would not be allowed a deduction for distributions to stockholders in computing our taxable income; therefore, we would be subject to federal income tax at regular corporate rates, and we might need to borrow money or sell assets in order to pay any such tax; |
|
• |
we also could be subject to increased state and local taxes; and |
|
• |
unless we are entitled to relief under statutory provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify. |
Furthermore, we own a direct interest in a subsidiary REIT that has elected to be taxed as a REIT commencing with the 2019 tax year. Provided that this subsidiary REIT qualifies as a REIT, our interest in the subsidiary will be treated as a qualifying real estate asset for purposes of the REIT asset tests, and any dividend income or gains derived by us from such subsidiary REIT will generally be treated as income that qualifies for purposes of the REIT 95% gross income test. To qualify as a REIT, the subsidiary REIT must independently satisfy all of the REIT qualification requirements. If such subsidiary REIT were to fail to qualify as a REIT, and certain relief provisions did not apply, it would be treated as a regular taxable corporation and its income would be subject to U.S. federal income tax. In addition, a failure of the subsidiary REIT to qualify as a REIT would have an adverse effect on the ability of the Company to comply with the REIT income, asset, and ownership tests, and thus its ability to qualify as a REIT.
As a result of all these factors, a loss or revocation of our REIT status could have a material adverse effect on our financial condition and results of operations and would adversely affect the value of our common stock.
Loss of our tax status as a Managed Investment Trust for our Australia subsidiary would result in additional foreign tax liability.
We have structured our Australia investment through a Managed Investment Trust which provides certain tax benefits to us. In order to obtain these tax benefits, we must meet specific qualifying conditions on an annual basis. If these conditions are not met, we will be subject to higher foreign income tax liabilities related to our Australian investment. We believe all qualifying conditions have been met; however, these qualifications can be subjective and could result in differing interpretations by the local tax authorities.
Failure to make required distributions as a REIT would subject us to tax.
In order to qualify as a REIT, each year we must distribute to our stockholders at least 90% of our REIT taxable income, excluding net capital gains. To the extent that we satisfy the distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed income. In addition, we will incur a 4% nondeductible
32
excise tax on the amount, if any, by which our distributions in any year are less than the sum of (1) 85% of our ordinary income for that year; (2) 95% of our capital gain net income for that year; and (3) 100% of our undistributed taxable income from prior years.
We may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Differences in timing between the recognition of income and the related cash receipts or the effect of required debt amortization payments could require us to borrow money or sell assets to pay out enough of our taxable income to satisfy the distribution requirement and to avoid corporate income tax and the 4% excise tax in a particular year. In the future, we may borrow to pay distributions to our stockholders and the limited partners of our operating partnership. Any funds that we borrow would subject us to interest rate and other market risks.
Complying with REIT requirements may cause us to forego otherwise attractive opportunities.
To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders, and the ownership of our stock. In order to meet these tests, we may be required to forego attractive business or investment opportunities. Currently, no more than 20% of the value of our assets may consist of securities of one or more TRS and no more than 25% of the value of our assets may consist of securities that are not qualifying assets under the test requiring that 75% of a REIT’s assets consist of real estate and other related assets. In addition, at least 75% of our gross income must be generated from either rents from real estate or interest on loans secured by real estate (i.e. mortgage loans). Further, a TRS may not directly or indirectly operate or manage a healthcare facility. Compliance with current and future changes to REIT requirements may limit our flexibility in executing our business plan.
If certain sale-leaseback transactions are not characterized by the Internal Revenue Service (“IRS”) or similar tax authorities internationally as “true leases,” we may be subject to adverse tax consequences.
We have purchased certain properties and leased them back to the sellers of such properties, and we may enter into similar transactions in the future. We intend for any such sale-leaseback transaction to be structured in a manner that the lease will be characterized as a “true lease,” thereby allowing us to be treated as the owner of the property for income tax purposes. However, depending on the terms of any specific transaction, taxing authorities might take the position that the transaction is not a “true lease”. In the event any sale-leaseback transaction is challenged and successfully re-characterized, we might not be able to deduct depreciation expense on the real estate or fail to satisfy the REIT asset tests or income test and, consequently could lose our REIT status effective with the year of re-characterization.
Transactions with TRSs may be subject to excise tax.
We have historically entered into lease and other transactions with our TRS and its subsidiaries and expect to continue to do so in the future. Under applicable rules, transactions such as leases between our TRS and its parent REIT that are not conducted on a market terms basis may be subject to a 100% excise tax. While we believe that all of our transactions with our TRS are at arm’s length, imposition of a 100% excise tax could have a material adverse effect on our financial condition and results of operations and could adversely affect the trading price of our common stock.
Loans to our tenants could be characterized as equity, in which case our income from that tenant might not be qualifying income under the REIT rules and we could lose our REIT status.
In connection with the acquisition in 2004 of certain Vibra Healthcare, LLC (“Vibra”) facilities, our TRS made a loan to Vibra to acquire the operations at those Vibra facilities. The acquisition loan bore interest at an annual rate of 10.25%. Our operating partnership loaned the funds to the TRS to make this loan. The loan from our operating partnership to the TRS bore interest at an annual rate of 9.25%.
Like the Vibra loan discussed above, our TRS has made and will make loans to tenants in our facilities to acquire operations or for working capital purposes. The IRS may take the position that certain loans to tenants should be treated as equity interests rather than debt, and that our interest income from such tenant should not be treated as qualifying income for purposes of the REIT gross income tests. If the IRS were to successfully treat a loan to a particular tenant as equity interests, the tenant would be a “related party tenant” with respect to our company and the rent that we receive from the tenant would not be qualifying income for purposes of the REIT gross income tests. As a result, we could be in jeopardy of failing the 75% income test discussed above, which if we did would cause us to lose our REIT status. In addition, if the IRS were to successfully treat a particular loan as interests held by our operating partnership rather than by our TRS, we could fail the 5% asset test, and if the IRS further successfully treated the loan as other than straight debt, we could fail the 10% asset test with respect to such interest. As a result of the failure of either test, we could lose our REIT status, which would subject us to corporate level income tax and adversely affect our ability to make distributions to our stockholders.
33
Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on gain attributable to the transaction.
From time to time, we may transfer or otherwise dispose of some of our properties, including by contributing properties to our co-investment ventures. Under the Code, any gain resulting from transfers of properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax. We do not believe that our transfers or disposals of property or our contributions of properties into our co-investment ventures are prohibited transactions. However, whether property is held for investment purposes is a question of fact that depends on all the facts and circumstances surrounding the particular transaction. The IRS may contend that certain transfers or dispositions of properties by us or contributions of properties into our co-investment ventures are prohibited transactions. While we believe that the IRS would not prevail in any such dispute, if the IRS were to argue successfully that a transfer, disposition, or contribution of property constituted a prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.
Changes in U.S. or foreign tax laws, regulations, including changes to tax rates, may adversely affect our results of operations.
We are headquartered in the U.S. with subsidiaries and investments globally and are subject to income taxes in these jurisdictions. Significant judgment is required in determining our provision for income taxes. Although we believe that we have adequately assessed and accounted for our potential tax liabilities, and that our tax estimates are reasonable, there can be no assurance that additional taxes will not be due upon audit of our tax returns or as a result of changes to applicable tax laws. The U.S. government as well as the governments of many of the locations in which we operate (such as Australia, Germany, the United Kingdom, and Luxembourg, which is where most of our Europe entities are domiciled) are actively discussing changes to the corporate recognition and taxation. Our future tax expense could be adversely affected by these changes in tax laws or their interpretation, both domestically and internationally. Potential tax reforms being considered by many countries include changes that could impact, among other things, global tax reporting, intercompany transfer pricing arrangements, the definition of taxable permanent establishments, and other legal or financial arrangements. The nature and timing of any changes to each jurisdiction’s tax laws and the impact on our future tax liabilities both in the U.S. and abroad cannot be predicted with any accuracy but could materially and adversely impact our results of operations and cash flows.
The recently enacted Tax Cuts and Jobs Act is a complex revision to the U.S. federal income tax laws with impacts on different categories of taxpayers and industries, and will require subsequent rulemaking and interpretation in a number of areas. The long-term impact of the Tax Cuts and Jobs Act on the overall economy, government revenues, our tenants, our company, and the real estate industry cannot be reliably predicted at this time. Furthermore, the Tax Cuts and Jobs Act may impact certain of our tenants’ operating results, financial condition, and future business plans. The Tax Cuts and Jobs Act may also result in reduced government revenues, and therefore reduced government spending, which may impact some of our tenants that rely on government funding. There can be no assurance that the Tax Cuts and Jobs Act will not impact our operating results, financial condition, and future business operations.
Changes in or interpretation of tax law could impact the determination of our income tax liability for the current and future tax years.
We have investments in multiple countries. Consequently, we are subject to the jurisdiction of a significant number of taxing authorities. The income earned in these various jurisdictions is taxed on differing bases, which includes numerous complexities that vary by jurisdiction. The final determination of our income tax liabilities involves interpretation of local tax laws, tax treaties, and related authorities for each source of income earned and expenditure incurred. We go to significant lengths, and incur additional costs, to support all material tax positions taken in these foreign jurisdictions. However, changes in the tax environment or interpretation of tax law could impact the determination of our income tax liabilities for the year and result in higher tax liabilities for us.
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.
Income from “qualified dividends” payable to U.S. stockholders that are individuals, trusts, and estates are generally subject to tax at preferential rates. Dividends payable by REITs, however, generally are not eligible for the preferential tax rates applicable to qualified dividend income. Although these rules do not adversely affect the taxation of REITs or dividends payable by REITs, to the extent that the preferential rates continue to apply to regular corporate qualified dividends, investors who are individuals, trusts, and estates may perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could materially and adversely affect the value of the shares of REITs, including the per share trading price of our capital stock.
The Tax Cuts and Jobs Act provides a deduction to non-corporate taxpayers (e.g., individuals, trusts, and estates) of 20% on dividends paid by a REIT that are not classified as capital gains. This provides closer parity between the treatment under the new law of ordinary REIT dividends and qualified dividends. The new law also provides for a maximum individual marginal tax rate on ordinary income, without regard to the effect of this deduction, of 37%. For non-corporate taxpayers, this would reduce the maximum marginal tax rate on ordinary REIT dividends to 33.4% (including the 3.8% Medicare tax that is applied before the 20% deduction).
34
The new tax law’s 20% deduction on dividends paid by a REIT to non-corporate taxpayers and the reduced individual tax rates are scheduled to sunset for tax years beginning after 2025, absent further legislation.
ITEM 1B. |
Unresolved Staff Comments |
None.
35
ITEM 2. |
Properties |
At December 31, 2019, our portfolio (including properties in our five real estate joint ventures) consisted of 359 properties: 336 facilities (of the 348 facilities that we owned) were in operation and leased to 42 operators, 11 assets were in the form of first mortgage loans to five operators, and four properties were under construction. Our owned facilities consisted of 222 general acute care hospitals, 103 IRFs, and 23 LTACHs. The 11 non-owned facilities consisted of seven general acute care facilities, three IRFs, and one LTACH.
|
|
Total Properties |
|
|
Total 2019 Revenue |
|
|
Total Assets(A) |
|
|
|||
|
|
(Dollars in thousands) |
|
|
|||||||||
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Alabama |
|
|
2 |
|
|
$ |
783 |
|
|
$ |
8,911 |
|
|
Arizona |
|
|
16 |
|
|
|
50,374 |
|
|
|
503,020 |
|
(C) |
Arkansas |
|
|
2 |
|
|
|
8,920 |
|
|
|
100,938 |
|
|
California |
|
|
23 |
|
|
|
92,322 |
|
|
|
1,298,244 |
|
|
Colorado |
|
|
13 |
|
|
|
10,712 |
|
|
|
98,014 |
|
|
Connecticut |
|
|
3 |
|
|
|
16,592 |
|
|
|
464,614 |
|
|
Florida |
|
|
4 |
|
|
|
16,744 |
|
|
|
208,318 |
|
|
Idaho |
|
|
6 |
|
|
|
19,423 |
|
|
|
285,518 |
|
(B) |
Illinois |
|
|
1 |
|
|
|
8 |
|
|
|
2,000 |
|
|
Indiana |
|
|
3 |
|
|
|
4,734 |
|
|
|
53,003 |
|
|
Iowa |
|
|
1 |
|
|
|
205 |
|
|
|
57,029 |
|
|
Kansas |
|
|
11 |
|
|
|
16,944 |
|
|
|
305,206 |
|
|
Kentucky |
|
|
1 |
|
|
|
2,638 |
|
|
|
66,300 |
|
|
Louisiana |
|
|
7 |
|
|
|
13,726 |
|
|
|
153,968 |
|
|
Massachusetts |
|
|
10 |
|
|
|
137,501 |
|
|
|
1,449,422 |
|
|
Michigan |
|
|
2 |
|
|
|
4,545 |
|
|
|
39,875 |
|
|
Missouri |
|
|
4 |
|
|
|
19,952 |
|
|
|
210,921 |
|
|
Montana |
|
|
1 |
|
|
|
1,701 |
|
|
|
17,680 |
|
|
Nevada |
|
|
1 |
|
|
|
10,325 |
|
|
|
87,181 |
|
|
New Jersey |
|
|
6 |
|
|
|
42,625 |
|
|
|
310,854 |
|
|
New Mexico |
|
|
2 |
|
|
|
4,518 |
|
|
|
43,791 |
|
|
Ohio |
|
|
7 |
|
|
|
13,420 |
|
|
|
136,593 |
|
(C) |
Oklahoma |
|
|
2 |
|
|
|
517 |
|
|
|
79,354 |
|
|
Oregon |
|
|
1 |
|
|
|
10,038 |
|
|
|
110,000 |
|
|
Pennsylvania |
|
|
11 |
|
|
|
31,858 |
|
|
|
905,887 |
|
|
Rhode Island |
|
|
2 |
|
|
|
3,035 |
|
|
|
112,937 |
|
|
South Carolina |
|
|
7 |
|
|
|
12,679 |
|
|
|
168,511 |
|
|
Texas |
|
|
61 |
|
|
|
119,087 |
|
|
|
1,363,086 |
|
(B)(C) |
Utah |
|
|
7 |
|
|
|
87,191 |
|
|
|
1,084,051 |
|
|
Virginia |
|
|
2 |
|
|
|
1,793 |
|
|
|
25,580 |
|
|
Washington |
|
|
2 |
|
|
|
12,653 |
|
|
|
136,600 |
|
|
West Virginia |
|
|
2 |
|
|
|
(27 |
) |
|
|
28,171 |
|
(C) |
Wisconsin |
|
|
2 |
|
|
|
3,137 |
|
|
|
31,062 |
|
|
Wyoming |
|
|
3 |
|
|
|
2,239 |
|
|
|
102,446 |
|
|
Other assets |
|
|
— |
|
|
|
— |
|
|
|
681,437 |
|
|
Total United States |
|
|
228 |
|
|
$ |
772,912 |
|
|
$ |
10,730,522 |
|
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
|
81 |
|
|
$ |
33,620 |
|
|
|
750,313 |
|
(D) |
Switzerland |
|
|
15 |
|
|
|
— |
|
|
|
308,486 |
|
(D) |
Australia |
|
|
11 |
|
|
|
31,238 |
|
|
|
897,915 |
|
|
United Kingdom |
|
|
12 |
|
|
|
15,776 |
|
|
|
618,954 |
|
(B) |
Italy |
|
|
8 |
|
|
|
— |
|
|
|
91,405 |
|
(D) |
Spain |
|
|
3 |
|
|
|
482 |
|
|
|
159,451 |
|
(D) |
Portugal |
|
|
1 |
|
|
|
169 |
|
|
|
34,291 |
|
|
Other assets |
|
|
— |
|
|
|
— |
|
|
|
875,994 |
|
|
Total International |
|
|
131 |
|
|
$ |
81,285 |
|
|
$ |
3,736,809 |
|
|
Total |
|
|
359 |
|
|
$ |
854,197 |
|
|
$ |
14,467,331 |
|
|
36
(A) |
Represents total assets at December 31, 2019. |
(B) |
Includes development projects still under construction at December 31, 2019. |
(C) |
Arizona, Ohio, and West Virginia each include one facility that is vacant at December 31, 2019. Texas includes five facilities that were vacant at December 31, 2019. Our investment in facilities that were vacant at December 31, 2019 is less than 0.6% of total assets. |
(D) |
For Germany, Switzerland, Italy, and Spain, we own properties through five real estate joint venture arrangements. The table below shows revenues earned from our joint venture arrangements: |
|
|
Total Properties |
|
Total 2019 Revenue |
|
|
|
|
(Dollars in thousands) |
|
|||
Germany |
|
71 |
|
$ |
62,356 |
|
Switzerland |
|
15 |
|
|
10,844 |
|
Italy |
|
8 |
|
|
7,876 |
|
Spain |
|
3 |
|
|
2,886 |
|
Total |
|
97 |
|
$ |
83,962 |
|
A breakout of our facilities at December 31, 2019 based on property type is as follows:
|
|
Number of Properties |
|
|
Total Square Footage |
|
|
Total Licensed Beds(A) |
|
|||
General acute care hospitals |
|
|
229 |
|
|
|
37,212,980 |
|
|
|
21,584 |
|
IRFs |
|
|
106 |
|
|
|
11,988,031 |
|
|
|
15,962 |
|
LTACHs |
|
|
24 |
|
|
|
1,365,150 |
|
|
|
1,396 |
|
|
|
|
359 |
|
|
|
50,566,161 |
|
|
|
38,942 |
|
(A) |
Excludes our four facilities that are under development. |
The following table shows lease and loan expirations, assuming that none of the tenants/borrowers exercise any of their renewal options (dollars in thousands):
Total Lease and Loan Portfolio(1) |
|
Total Leases/ Loans(2) |
|
|
|
Annualized Base Rent/ Interest(3) |
|
|
% of Total Annualized Base Rent/ Interest |
|
|
Total Square Footage |
|
|
Total Licensed Beds |
|
|||||
2020 |
|
|
1 |
|
|
|
$ |
925 |
|
|
|
0.1 |
% |
|
|
— |
|
|
|
— |
|
2021 |
|
|
2 |
|
|
|
|
3,444 |
|
|
|
0.3 |
% |
|
|
143,382 |
|
|
|
190 |
|
2022 |
|
|
18 |
|
|
|
|
85,500 |
|
|
|
7.9 |
% |
|
|
4,170,429 |
|
|
|
3,134 |
|
2023 |
|
|
4 |
|
|
|
|
13,476 |
|
|
|
1.3 |
% |
|
|
912,652 |
|
|
|
823 |
|
2024 |
|
|
2 |
|
|
|
|
5,459 |
|
|
|
0.5 |
% |
|
|
387,870 |
|
|
|
374 |
|
2025 |
|
|
5 |
|
|
|
|
20,430 |
|
|
|
1.9 |
% |
|
|
1,299,924 |
|
|
|
731 |
|
2026 |
|
|
2 |
|
|
|
|
8,676 |
|
|
|
0.8 |
% |
|
|
212,272 |
|
|
|
187 |
|
2027 |
|
|
1 |
|
|
|
|
3,129 |
|
|
|
0.3 |
% |
|
|
102,948 |
|
|
|
13 |
|
2028 |
|
|
4 |
|
|
|
|
5,478 |
|
|
|
0.5 |
% |
|
|
141,725 |
|
|
|
74 |
|
2029 |
|
|
22 |
|
|
|
|
54,746 |
|
|
|
5.1 |
% |
|
|
2,882,622 |
|
|
|
1,377 |
|
2030 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Thereafter |
|
|
316 |
|
|
|
|
876,418 |
|
|
|
81.3 |
% |
|
|
40,566,496 |
|
|
|
33,966 |
|
Total |
|
|
377 |
|
|
|
$ |
1,077,681 |
|
|
|
100.0 |
% |
|
|
50,820,320 |
|
|
|
40,869 |
|
(1) |
Schedule includes leases and mortgage loans. |
(2) |
Includes all properties, including 97 properties owned through joint ventures and 30 properties acquired on January 8, 2020 as more fully described in Note 8 of Item 8 of this Annual Report on Form 10-K, except eight vacant properties representing less than 1% of our total pro forma gross assets, and four facilities that are under development. |
(3) |
The most recent monthly base rent and mortgage loan interest annualized. This does not include tenant recoveries, additional rents, and other lease/loan-related adjustments to revenue (i.e., straight-line rents and deferred revenues). |
37
ITEM 3. |
Legal Proceedings |
From time-to-time, there are various legal proceedings pending to which we are a party or to which some of our properties are subject to arising in the normal course of business. At this time, we do not believe that the ultimate resolution of these proceedings will have a material adverse effect on our consolidated financial position or results of operations.
ITEM 4. |
Mine Safety Disclosures |
None.
38
PART II
ITEM 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities |
(a) Medical Properties’ common stock is traded on the New York Stock Exchange under the symbol “MPW.” The following table sets forth the high and low sales prices for the common stock for the periods indicated, as reported by the New York Stock Exchange Composite Tape, and the dividends per share declared by us with respect to each such period.
|
|
High |
|
|
Low |
|
|
Dividends |
|
|||
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
18.89 |
|
|
$ |
15.50 |
|
|
$ |
0.25 |
|
Second Quarter |
|
|
18.92 |
|
|
|
16.83 |
|
|
|
0.25 |
|
Third Quarter |
|
|
19.67 |
|
|
|
17.06 |
|
|
|
0.26 |
|
Fourth Quarter |
|
|
21.63 |
|
|
|
18.94 |
|
|
|
0.26 |
|
Year Ended December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
13.89 |
|
|
$ |
11.82 |
|
|
$ |
0.25 |
|
Second Quarter |
|
|
14.18 |
|
|
|
12.25 |
|
|
|
0.25 |
|
Third Quarter |
|
|
15.24 |
|
|
|
13.79 |
|
|
|
0.25 |
|
Fourth Quarter |
|
|
17.52 |
|
|
|
13.98 |
|
|
|
0.25 |
|
On February 21, 2020, the closing price for our common stock, as reported on the New York Stock Exchange, was $24.15 per share. As of February 21, 2020, there were 85 holders of record of our common stock. This figure does not reflect the beneficial ownership of shares held in nominee name.
To qualify as a REIT, we must distribute at least 90% of our REIT taxable income, excluding net capital gain, as dividends to our stockholders. If dividends are declared in a quarter, those dividends will be paid during the subsequent quarter. We expect to continue the policy of distributing our taxable income through regular cash dividends on a quarterly basis, although there is no assurance as to future dividends because they depend on future earnings, capital requirements, and our financial condition. In addition, our Credit Facility limits the amounts of dividends we can pay — see Note 4 of Item 8 of this Annual Report on Form 10-K for more information.
(b) Not applicable.
(c) None.
39
The following graph provides comparison of cumulative total stockholder return for the period from December 31, 2014 through December 31, 2019, among us, the Russell 2000 Index, NAREIT All Equity REIT Index, and SNL US REIT Healthcare Index. The stock performance graph assumes an investment of $100 in us and the three indices, and the reinvestment of dividends. The historical information below is not indicative of future performance.
|
|
Period Ending |
|
|||||||||||||||||||||
Index |
|
12/31/2014 |
|
|
12/31/2015 |
|
|
12/30/2016 |
|
|
12/31/2017 |
|
|
12/31/2018 |
|
|
12/31/2019 |
|
||||||
Medical Properties Trust, Inc. |
|
|
100.00 |
|
|
|
89.72 |
|
|
|
102.73 |
|
|
|
123.84 |
|
|
|
154.83 |
|
|
|
214.49 |
|
Russell 2000 |
|
|
100.00 |
|
|
|
95.59 |
|
|
|
115.95 |
|
|
|
132.94 |
|
|
|
118.30 |
|
|
|
148.49 |
|
NAREIT All Equity REIT Index |
|
|
100.00 |
|
|
|
102.83 |
|
|
|
111.70 |
|
|
|
121.39 |
|
|
|
116.48 |
|
|
|
149.86 |
|
SNL US REIT Healthcare |
|
|
100.00 |
|
|
|
92.73 |
|
|
|
99.61 |
|
|
|
99.46 |
|
|
|
105.83 |
|
|
|
128.59 |
|
The graph and accompanying text shall not be deemed incorporated by reference by any general statement incorporating by reference this Annual Report on Form 10-K into any filing under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended.
40
ITEM 6. |
Selected Financial Data |
The following tables set forth are selected consolidated financial and operating data for Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries. You should read the following selected financial data in conjunction with the consolidated financial statements and notes thereto of each of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries included in Item 8, in this Annual Report on Form 10-K, along with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7, in this Annual Report on Form 10-K.
Medical Properties Trust, Inc.
The consolidated operating and balance sheet data have been derived from our audited consolidated financial statements. As of December 31, 2019, Medical Properties Trust, Inc. had a 99.9% equity ownership interest in the Operating Partnership. Medical Properties Trust, Inc. has no significant operations other than as the sole member of its wholly owned subsidiary, Medical Properties Trust, LLC, which is the sole general partner of the Operating Partnership, and no material assets, other than its direct and indirect investment in the Operating Partnership.
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(In thousands except per share data) |
|
|||||||||||||||||
OPERATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
854,197 |
|
|
$ |
784,522 |
|
|
$ |
704,745 |
|
|
$ |
541,137 |
|
|
$ |
441,878 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
237,830 |
|
|
|
223,274 |
|
|
|
176,954 |
|
|
|
159,597 |
|
|
|
120,884 |
|
Real estate depreciation and amortization |
|
|
152,313 |
|
|
|
133,083 |
|
|
|
125,106 |
|
|
|
94,374 |
|
|
|
69,867 |
|
Property-related |
|
|
23,992 |
|
|
|
9,237 |
|
|
|
5,811 |
|
|
|
2,712 |
|
|
|
3,792 |
|
General and administrative |
|
|
96,411 |
|
|
|
80,086 |
|
|
|
58,599 |
|
|
|
48,911 |
|
|
|
43,639 |
|
Acquisition costs |
|
|
— |
|
|
|
917 |
|
|
|
29,645 |
|
|
|
46,273 |
|
|
|
61,342 |
|
Total expenses |
|
|
510,546 |
|
|
|
446,597 |
|
|
|
396,115 |
|
|
|
351,867 |
|
|
|
299,524 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate and other |
|
|
41,560 |
|
|
|
719,392 |
|
|
|
7,431 |
|
|
|
61,224 |
|
|
|
3,268 |
|
Impairment charges |
|
|
(21,031 |
) |
|
|
(48,007 |
) |
|
|
— |
|
|
|
(7,229 |
) |
|
|
— |
|
Earnings from equity interests |
|
|
16,051 |
|
|
|
14,165 |
|
|
|
10,058 |
|
|
|
(1,116 |
) |
|
|
2,849 |
|
Debt refinancing and unutilized financing costs |
|
|
(6,106 |
) |
|
|
— |
|
|
|
(32,574 |
) |
|
|
(22,539 |
) |
|
|
(4,367 |
) |
Other |
|
|
(345 |
) |
|
|
(4,071 |
) |
|
|
374 |
|
|
|
(503 |
) |
|
|
(2,674 |
) |
Income tax benefit (expense) |
|
|
2,621 |
|
|
|
(927 |
) |
|
|
(2,681 |
) |
|
|
6,830 |
|
|
|
(1,503 |
) |
Net income |
|
|
376,401 |
|
|
|
1,018,477 |
|
|
|
291,238 |
|
|
|
225,937 |
|
|
|
139,927 |
|
Net income attributable to non-controlling interests |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
|
|
(889 |
) |
|
|
(329 |
) |
Net income attributable to MPT common stockholders |
|
$ |
374,684 |
|
|
$ |
1,016,685 |
|
|
$ |
289,793 |
|
|
$ |
225,048 |
|
|
$ |
139,598 |
|
Net income attributable to MPT common stockholders per diluted share |
|
$ |
0.87 |
|
|
$ |
2.76 |
|
|
$ |
0.82 |
|
|
$ |
0.86 |
|
|
$ |
0.63 |
|
Weighted-average shares outstanding — diluted |
|
|
428,299 |
|
|
|
366,271 |
|
|
|
350,441 |
|
|
|
261,072 |
|
|
|
218,304 |
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
1.02 |
|
|
$ |
1.00 |
|
|
$ |
0.96 |
|
|
$ |
0.91 |
|
|
$ |
0.88 |
|
FFO(1) |
|
$ |
535,768 |
|
|
$ |
485,335 |
|
|
$ |
408,512 |
|
|
$ |
253,478 |
|
|
$ |
205,168 |
|
Normalized FFO(1) |
|
$ |
557,413 |
|
|
$ |
501,004 |
|
|
$ |
474,879 |
|
|
$ |
334,826 |
|
|
$ |
274,805 |
|
Normalized FFO per share(1) |
|
$ |
1.30 |
|
|
$ |
1.37 |
|
|
$ |
1.35 |
|
|
$ |
1.28 |
|
|
$ |
1.26 |
|
Cash paid for acquisitions and other related investments |
|
$ |
4,565,594 |
|
|
$ |
666,548 |
|
|
$ |
2,246,788 |
|
|
$ |
1,489,147 |
|
|
$ |
1,833,018 |
|
41
|
|
December 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(In thousands) |
|
|||||||||||||||||
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate assets — at cost |
|
$ |
10,163,056 |
|
|
$ |
5,952,512 |
|
|
$ |
6,642,947 |
|
|
$ |
4,965,968 |
|
|
$ |
3,924,701 |
|
Real estate accumulated depreciation/amortization |
|
|
(570,042 |
) |
|
|
(464,984 |
) |
|
|
(455,712 |
) |
|
|
(325,125 |
) |
|
|
(257,928 |
) |
Mortgage and other loans |
|
|
1,819,854 |
|
|
|
1,586,520 |
|
|
|
1,928,525 |
|
|
|
1,216,121 |
|
|
|
1,422,403 |
|
Cash and cash equivalents |
|
|
1,462,286 |
|
|
|
820,868 |
|
|
|
171,472 |
|
|
|
83,240 |
|
|
|
195,541 |
|
Other assets |
|
|
1,592,177 |
|
|
|
948,727 |
|
|
|
733,056 |
|
|
|
478,332 |
|
|
|
324,634 |
|
Total assets |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
|
$ |
9,020,288 |
|
|
$ |
6,418,536 |
|
|
$ |
5,609,351 |
|
Debt, net |
|
$ |
7,023,679 |
|
|
$ |
4,037,389 |
|
|
$ |
4,898,667 |
|
|
$ |
2,909,341 |
|
|
$ |
3,322,541 |
|
Other liabilities |
|
|
415,498 |
|
|
|
245,316 |
|
|
|
286,416 |
|
|
|
255,967 |
|
|
|
179,545 |
|
Total Medical Properties Trust, Inc. stockholders’ equity |
|
|
7,028,047 |
|
|
|
4,547,108 |
|
|
|
3,820,633 |
|
|
|
3,248,378 |
|
|
|
2,102,268 |
|
Non-controlling interests |
|
|
107 |
|
|
|
13,830 |
|
|
|
14,572 |
|
|
|
4,850 |
|
|
|
4,997 |
|
Total equity |
|
|
7,028,154 |
|
|
|
4,560,938 |
|
|
|
3,835,205 |
|
|
|
3,253,228 |
|
|
|
2,107,265 |
|
Total liabilities and equity |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
|
$ |
9,020,288 |
|
|
$ |
6,418,536 |
|
|
$ |
5,609,351 |
|
42
MPT Operating Partnership, L.P.
The consolidated operating and balance sheet data presented below have been derived from the Operating Partnership’s audited consolidated financial statements.
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(In thousands except per unit data) |
|
|||||||||||||||||
OPERATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
854,197 |
|
|
$ |
784,522 |
|
|
$ |
704,745 |
|
|
$ |
541,137 |
|
|
$ |
441,878 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
237,830 |
|
|
|
223,274 |
|
|
|
176,954 |
|
|
|
159,597 |
|
|
|
120,884 |
|
Real estate depreciation and amortization |
|
|
152,313 |
|
|
|
133,083 |
|
|
|
125,106 |
|
|
|
94,374 |
|
|
|
69,867 |
|
Property-related |
|
|
23,992 |
|
|
|
9,237 |
|
|
|
5,811 |
|
|
|
2,712 |
|
|
|
3,792 |
|
General and administrative |
|
|
96,411 |
|
|
|
80,086 |
|
|
|
58,599 |
|
|
|
48,911 |
|
|
|
43,639 |
|
Acquisition costs |
|
|
— |
|
|
|
917 |
|
|
|
29,645 |
|
|
|
46,273 |
|
|
|
61,342 |
|
Total expenses |
|
|
510,546 |
|
|
|
446,597 |
|
|
|
396,115 |
|
|
|
351,867 |
|
|
|
299,524 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate and other |
|
|
41,560 |
|
|
|
719,392 |
|
|
|
7,431 |
|
|
|
61,224 |
|
|
|
3,268 |
|
Impairment charges |
|
|
(21,031 |
) |
|
|
(48,007 |
) |
|
|
— |
|
|
|
(7,229 |
) |
|
|
— |
|
Earnings from equity interests |
|
|
16,051 |
|
|
|
14,165 |
|
|
|
10,058 |
|
|
|
(1,116 |
) |
|
|
2,849 |
|
Debt refinancing and unutilized financing costs |
|
|
(6,106 |
) |
|
|
— |
|
|
|
(32,574 |
) |
|
|
(22,539 |
) |
|
|
(4,367 |
) |
Other |
|
|
(345 |
) |
|
|
(4,071 |
) |
|
|
374 |
|
|
|
(503 |
) |
|
|
(2,674 |
) |
Income tax benefit (expense) |
|
|
2,621 |
|
|
|
(927 |
) |
|
|
(2,681 |
) |
|
|
6,830 |
|
|
|
(1,503 |
) |
Net income |
|
|
376,401 |
|
|
|
1,018,477 |
|
|
|
291,238 |
|
|
|
225,937 |
|
|
|
139,927 |
|
Net income attributable to non-controlling interests |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
|
|
(889 |
) |
|
|
(329 |
) |
Net income attributable to MPT Operating Partnership partners |
|
$ |
374,684 |
|
|
$ |
1,016,685 |
|
|
$ |
289,793 |
|
|
$ |
225,048 |
|
|
$ |
139,598 |
|
Net income attributable to MPT Operating Partnership partners per diluted unit |
|
$ |
0.87 |
|
|
$ |
2.76 |
|
|
$ |
0.82 |
|
|
$ |
0.86 |
|
|
$ |
0.63 |
|
Weighted-average units outstanding — diluted |
|
|
428,299 |
|
|
|
366,271 |
|
|
|
350,441 |
|
|
|
261,072 |
|
|
|
218,304 |
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per unit |
|
$ |
1.02 |
|
|
$ |
1.00 |
|
|
$ |
0.96 |
|
|
$ |
0.91 |
|
|
$ |
0.88 |
|
FFO(1) |
|
$ |
535,768 |
|
|
$ |
485,335 |
|
|
$ |
408,512 |
|
|
$ |
253,478 |
|
|
$ |
205,168 |
|
Normalized FFO(1) |
|
$ |
557,413 |
|
|
$ |
501,004 |
|
|
$ |
474,879 |
|
|
$ |
334,826 |
|
|
$ |
274,805 |
|
Normalized FFO per unit(1) |
|
$ |
1.30 |
|
|
$ |
1.37 |
|
|
$ |
1.35 |
|
|
$ |
1.28 |
|
|
$ |
1.26 |
|
Cash paid for acquisitions and other related investments |
|
$ |
4,565,594 |
|
|
$ |
666,548 |
|
|
$ |
2,246,788 |
|
|
$ |
1,489,147 |
|
|
$ |
1,833,018 |
|
|
|
December 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(In thousands) |
|
|||||||||||||||||
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate assets — at cost |
|
$ |
10,163,056 |
|
|
$ |
5,952,512 |
|
|
$ |
6,642,947 |
|
|
$ |
4,965,968 |
|
|
$ |
3,924,701 |
|
Real estate accumulated depreciation/amortization |
|
|
(570,042 |
) |
|
|
(464,984 |
) |
|
|
(455,712 |
) |
|
|
(325,125 |
) |
|
|
(257,928 |
) |
Mortgage and other loans |
|
|
1,819,854 |
|
|
|
1,586,520 |
|
|
|
1,928,525 |
|
|
|
1,216,121 |
|
|
|
1,422,403 |
|
Cash and cash equivalents |
|
|
1,462,286 |
|
|
|
820,868 |
|
|
|
171,472 |
|
|
|
83,240 |
|
|
|
195,541 |
|
Other assets |
|
|
1,592,177 |
|
|
|
948,727 |
|
|
|
733,056 |
|
|
|
478,332 |
|
|
|
324,634 |
|
Total assets |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
|
$ |
9,020,288 |
|
|
$ |
6,418,536 |
|
|
$ |
5,609,351 |
|
Debt, net |
|
$ |
7,023,679 |
|
|
$ |
4,037,389 |
|
|
$ |
4,898,667 |
|
|
$ |
2,909,341 |
|
|
$ |
3,322,541 |
|
Other liabilities |
|
|
415,108 |
|
|
|
244,926 |
|
|
|
286,026 |
|
|
|
255,577 |
|
|
|
179,155 |
|
Total MPT Operating Partnership, L.P. capital |
|
|
7,028,437 |
|
|
|
4,547,498 |
|
|
|
3,821,023 |
|
|
|
3,248,768 |
|
|
|
2,102,658 |
|
Non-controlling interests |
|
|
107 |
|
|
|
13,830 |
|
|
|
14,572 |
|
|
|
4,850 |
|
|
|
4,997 |
|
Total capital |
|
|
7,028,544 |
|
|
|
4,561,328 |
|
|
|
3,835,595 |
|
|
|
3,253,618 |
|
|
|
2,107,655 |
|
Total liabilities and capital |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
|
$ |
9,020,288 |
|
|
$ |
6,418,536 |
|
|
$ |
5,609,351 |
|
(1) |
See section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7 of this Annual Report on Form 10-K for an explanation of why these non-GAAP financial measures are useful along with a reconciliation to our GAAP earnings. |
43
ITEM 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Unless otherwise indicated, references to “our,” “we,” and “us” in this management’s discussion and analysis of financial condition and results of operations refer to Medical Properties Trust, Inc. and its consolidated subsidiaries, including MPT Operating Partnership, L.P.
Overview
We were incorporated in Maryland on August 27, 2003, primarily for the purpose of investing in and owning net-leased healthcare facilities. We also make real estate mortgage loans and other loans to our tenants. We conduct our business operations in one segment. We currently have healthcare investments in the U.S., Europe and Australia. We have operated as a REIT since April 6, 2004, and accordingly, elected REIT status upon the filing of our calendar year 2004 U.S. federal income tax return. Our existing tenants are, and our prospective tenants will generally be, healthcare operating companies and other healthcare providers that use substantial real estate assets in their operations. We offer financing for these operators’ real estate through 100% lease and mortgage financing and generally seek lease and loan terms on a long-term basis ranging from 10 to 15 years with a series of shorter renewal terms at the option of our tenants and borrowers. We also have included and intend to include in our lease and loan agreements annual contractual minimum rate increases. Our existing portfolio’s minimum escalators generally range from 0.5% to 3%. In addition, most of our leases and loans also include rate increases based on the general rate of inflation if greater than the minimum contractual increases. Only less than 3% of our properties do not have either a minimum escalator or an escalator based on inflation. Beyond rent or mortgage interest, our leases and loans typically require our tenants to pay all operating costs and expenses associated with the facility. Finally, we may acquire a profits or other equity interest in our tenants that gives us a right to share in the tenant’s income or loss.
We selectively make loans to certain of our operators through our TRSs, which the operators use for acquisitions and working capital. We consider our lending business an important element of our overall business strategy for two primary reasons: (1) it provides opportunities to make income-earning investments that yield attractive risk-adjusted returns in an industry in which our management has expertise, and (2) by making debt capital available to certain qualified operators, we believe we create for our company a competitive advantage over other buyers of, and financing sources for, healthcare facilities.
At December 31, 2019, our portfolio (including real estate assets in joint ventures) consisted of 359 properties leased or loaned to 42 operators, of which four are under development and 11 are in the form of mortgage loans.
2019 Highlights
In 2019, we invested in approximately $4.5 billion in healthcare real estate assets. These significant investments enhanced the size and scale of our healthcare portfolio, while expanding our geographic footprint in the U.S. and Europe, and entering into new territories such as Australia. These investments also extended our lease and loan maturity schedule. To fund these new investments, we raised $2.5 billion in proceeds from equity sales during 2019, received proceeds of $837 million from an Australian term loan facility in June 2019, and completed $900 million and £1 billion senior unsecured notes offerings in July and December 2019, respectively. In addition to the record breaking acquisition year, we generated returns to our shareholders of 39% during 2019, outpacing the returns of several key indexes, as noted in Item 5 of this Annual Report on Form 10-K. Our return included an increase to our dividend to $0.26 per share per quarter in 2019, which is the 5th year in a row for such an increase.
A summary of our 2019 highlights is as follows:
|
• |
Acquired real estate assets or commenced development projects totaling more than $4.5 billion, as noted below: |
|
• |
Invested in three acute care hospitals and one IRF for an aggregate investment of approximately $135 million. One of the acute care hospitals is located in Big Spring, Texas and leased to Steward pursuant to the existing master lease agreement. The second facility, located in Poole, England, is leased to BMI Healthcare (“BMI”). The third acute care facility is located in Watsonville, California and is leased to Halsen Healthcare. The IRF is located in Germany and leased to affiliates of Median Kliniken S.à r.l. (“MEDIAN”); |
|
• |
Invested in a portfolio of 13 acute care campuses and two additional properties in Switzerland for a combined purchase price of approximately CHF 236.6 million, effected through our purchase of a 46% stake in a Swiss healthcare real estate company, Infracore SA. These facilities are leased to Swiss Medical Network. Additionally, we purchased a 4.9% stake in Aevis Victoria SA, previous majority shareholder of Infracore, for CHF 47 million; |
|
• |
Acquired 11 hospitals in Australia for a purchase price of approximately AUD $1.2 billion plus stamp duties and registration fees of AUD $66.6 million. These facilities are leased to Healthscope; |
|
• |
Acquired seven community hospitals in Kansas for approximately $145.4 million. These facilities are leased to Saint Luke’s Health System; |
44
|
• |
Acquired 14 acute care hospitals and two behavioral health facilities for a combined purchase price of approximately $1.55 billion. These facilities are leased to Prospect; |
|
• |
Acquired eight private hospitals located throughout England for an aggregate purchase price of £347 million. These facilities are leased to Ramsay Health Care; |
|
• |
Acquired 10 post-acute facilities in various states throughout the U.S. for approximately $268 million. These facilities are leased to Vibra; |
|
• |
Commenced the development of a behavioral hospital in Houston, Texas for $27.5 million. This facility will be leased to NeuroPsychiatric Hospitals upon completion in the fourth quarter of 2020; |
|
• |
Acquired an acute care hospital in Portugal for approximately €28.2 million. This facility is leased to Jose de Mello; |
|
• |
Acquired two acute care hospitals in Spain for €117.3 million, effected through our purchase of a 45% interest in a joint venture. These facilities are leased to HM Hospitales; and |
|
• |
Acquired 10 acute care hospitals in six U.S. states for approximately $700.0 million leased to LifePoint. |
With these new investments, we expanded our total assets to $14.5 billion, increased the number of properties in our portfolio to 359, increased our total operators to 42, expanded our geographic footprint in the U.S. to 34 states, and entered the Australian market.
|
• |
To help fund these investments, we used cash on-hand and generated proceeds through equity offerings, utilization of our at-the-market equity program, through new issuances of unsecured notes, and from sales of real estate. Details of such activities are as follows: |
|
• |
Sold 36.1 million shares under our at-the-market equity program, generating proceeds of approximately $650 million; |
|
• |
Received proceeds from an Australian term facility of approximately $837 million in June 2019 and fixed the interest rate to approximately 2.45% in July 2019 using an interest rate swap; |
|
• |
Completed an underwritten public offering of 51.75 million shares of our common stock in July 2019, resulting in net proceeds of approximately $860 million; after deducting underwriting discounts and commissions and offering expenses; |
|
• |
Completed a $900 million senior unsecured notes offering in July 2019 with a rate of 4.625%; |
|
• |
Completed an underwritten public offering of 57.5 million shares of our common stock in November 2019, resulting in net proceeds of $1.026 billion, after deducting underwriting discounts and commissions and offering expenses; |
|
• |
Completed a £400 million and £600 million unsecured notes offering in December 2019 with a rate of 2.550% and 3.692%, respectively; and |
|
• |
Sold five properties in 2019 generating net proceeds of $97 million and a gain of $41.6 million. |
Subsequent to year-end, we acquired 30 acute care hospital facilities located throughout the United Kingdom for a purchase price of £1.5 billion. These facilities will ultimately be leased to Circle as they acquired the hospital operations from BMI in a related transaction. This acquisition was funded using proceeds from the December 2019 Sterling bond offering along with proceeds from a £700 million term loan entered into in January 2020.
2018 Highlights
In 2018, we demonstrated the value of our portfolio through strategic property sales that generated gains exceeding $700 million and cash proceeds of approximately $2 billion. In addition, we generated strong returns to our shareholders of 25% during 2018. Our return included an increase in our quarterly dividend to $0.25 per share in 2018. Finally, we improved our liquidity position and leverage metrics during 2018.
A summary of our 2018 highlights is as follows:
|
• |
Sold the real estate of 76 properties (71 of which are leased to MEDIAN and were contributed to a joint venture arrangement) and sold our equity interest in Ernest Health, Inc. (“Ernest”) (along with the repayment of all outstanding loans and accrued interest) for a net gain of approximately $720 million, as noted below: |
|
• |
Sold two acute care hospitals in Houston, Texas for a net gain of approximately $100 million; |
|
• |
Sold three long-term acute care hospitals located in California, Texas, and Oregon, for $53 million of cash and resulting in a net gain of $19.1 million; |
45
|
• |
Sold 71 properties located in Germany for a net gain of approximately €500 million by way of a joint venture arrangement, for which we own a 50% interest; and |
|
• |
Sold our investment in the operations of Ernest and were repaid outstanding loans and accrued interest generating over $176 million in cash. |
|
• |
Acquired the following real estate assets: |
|
• |
Acquired three inpatient rehabilitation hospitals in Germany for a combined purchase price of €17.3 million. These facilities are leased to MEDIAN; |
|
• |
Acquired five acute care hospitals from Steward in exchange for the reduction of $764 million in mortgage loans plus cash, which further increased the strength of our portfolio; and |
|
• |
Acquired an acute care hospital in Pasco, Washington for $17.5 million. This facility is leased to LifePoint. |
|
• |
After completing our strategic dispositions, we repaid over $800 million in outstanding revolver debt, resulting in approximately $1.3 billion in available liquidity from the revolving credit facility at December 31, 2018. |
|
• |
Sold 5.6 million shares under our at-the-market equity program, generating proceeds of approximately $95 million. |
|
• |
Successfully re-tenanted nine of the 16 Adeptus transition properties and our Florence facility. |
2017 Highlights
In 2017, we invested or committed to invest approximately $2.2 billion in healthcare real estate assets. These significant investments enhanced the size and scale of our healthcare portfolio, while expanding our geographic footprint in the U.S. and extending our lease and mortgage loan maturity schedule. Furthermore, we strategically sold an asset for proceeds totaling $64 million, raised $548 million in proceeds from a successful equity offering, and refinanced approximately $0.6 billion of debt, which strengthened our balance sheet, reduced interest rates, and funded acquisitions. Finally, we increased our dividend to $0.24 per share per quarter in 2017.
A summary of our 2017 highlights is as follows:
|
• |
Acquired real estate assets, entered into development agreements, entered into leases, and made new loan investments, totaling more than $2.2 billion as noted below: |
|
• |
Acquired 17 inpatient rehabilitation hospitals and one acute care hospital in Germany for a combined purchase price of €274 million. These facilities are leased to MEDIAN or its affiliates; |
|
• |
Acquired 15 acute care hospitals, one rehabilitation hospital, and one behavioral health facility, completed mortgage financing on two acute care hospitals, and invested in an additional minority equity contribution in Steward for an aggregate investment of $1.8 billion; |
|
• |
Acquired an acute care hospital in Lewiston, Idaho for $87.5 million. This facility is leased to LifePoint; and |
|
• |
Executed agreements totaling more than $150 million with Circle and Surgery Partners, Inc. to develop acute care hospitals in Birmingham, England and Idaho Falls, Idaho, respectively. |
With these new investments, we expanded our gross assets to $9.5 billion, increased the total number of properties in our portfolio to 275, and increased our total number of beds to more than 32 thousand, as of December 31, 2017.
|
• |
Sold the real estate of an acute care facility in Muskogee, Oklahoma, for a net gain of $7.4 million. |
|
• |
To fund our over $2.2 billion of asset investments, while lowering our average interest cost, we successfully refinanced approximately $0.6 billion of debt and generated proceeds of approximately $2.5 billion from the sale of 43.1 million shares in an equity offering and through new issuances of unsecured notes. Details of such activities are as follows: |
|
• |
Replaced our previous unsecured credit facility with a $1.3 billion unsecured revolving loan facility, a $200 million unsecured term loan facility, and a €200 million unsecured term loan facility; |
|
• |
Redeemed our 5.750% Senior Unsecured Notes due 2020 using proceeds from our €200 million term loan and cash on hand; |
|
• |
Completed a €500 million senior unsecured notes offering in March 2017 and used a portion of the proceeds to pay off our €200 million term loan; |
|
• |
Completed a $1.4 billion senior unsecured notes offering in September 2017 at a rate of 5.000% and used a portion of the proceeds to redeem our 6.375% Senior Unsecured Notes due 2022; |
46
|
• |
Prepaid the principal amount of the mortgage loan on our property in Kansas City, Missouri at par in the amount of $12.9 million; and |
|
• |
Completed an underwritten public offering of 43.1 million shares of our common stock, resulting in net proceeds of $548 million, after deducting offering expenses. |
Critical Accounting Policies
In order to prepare financial statements in conformity with generally accepted accounting principles (“GAAP”) in the U.S., we must make estimates about certain types of transactions and account balances. We believe that our estimates of the amount and timing of credit losses, fair value adjustments (either as part of a purchase price allocation or impairment analyses), and periodic depreciation of our real estate assets, along with our assessment as to whether an entity that we do business with should be consolidated with our results, have significant effects on our financial statements. Each of these items involves estimates that require us to make subjective judgments. We rely on our experience, collect historical and current market data, and develop relevant assumptions to arrive at what we believe to be reasonable estimates. Under different conditions or assumptions, materially different amounts could be reported related to the critical accounting policies described below. In addition, application of these critical accounting policies involves the exercise of judgment on the use of assumptions as to future uncertainties and, as a result, actual results could materially differ from these estimates. See Note 2 to Item 8 of this Annual Report on Form 10-K for more information regarding our accounting policies and recent accounting developments. Our accounting estimates include the following:
Credit Losses:
Losses from Rent Receivables: For all leases, we continuously monitor the performance of our existing tenants including, but not limited to: admission levels and surgery/procedure volumes by type; current operating margins; ratio of our tenants’ operating margins both to facility rent and to facility rent plus other fixed costs; trends in revenue, cash collections, patient mix; and the effect of evolving healthcare regulations on tenants’ profitability and liquidity.
Losses from Operating Lease Receivables: We utilize the information above along with the tenants’ payment and default history in evaluating (on a property-by-property basis) whether or not a provision for losses on outstanding billed rent and/or straight-line rent receivables is needed. A provision for losses on rent receivables (including straight-line rent receivables) is ultimately recorded when it becomes probable that the receivable will not be collected in full. The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
Losses on Financing Lease Receivables: Allowances are established for financing lease receivables based upon an estimate of probable losses on a property-by-property basis. Such receivables are impaired when it is deemed probable that we will be unable to collect all amounts due in accordance with the contractual terms of the lease. Like operating lease receivables, the need for an allowance is based upon our assessment of the lessee’s overall financial condition; economic resources and payment record; the prospects for support from any financially responsible guarantors; and, if appropriate, the realizable value of any collateral. These estimates consider all available evidence including the expected future cash flows discounted at the effective interest rate of the financing lease, fair value of collateral, and other relevant factors, as appropriate. Financing leases are placed on non-accrual status when we determine that the collectability of contractual amounts is not reasonably assured. If on non-accrual status, we generally account for the financing lease on a cash basis, in which income is recognized only upon receipt of cash.
Loans: Loans consist of mortgage loans, working capital loans, and other long-term loans. Mortgage loans are collateralized by interests in real property. Working capital and other long-term loans are generally collateralized by interests in receivables and corporate and individual guarantees. We record loans at cost. We evaluate the collectability of both interest and principal on a loan-by-loan basis (using the same process as we do for assessing the collectability of rents as discussed above) to determine whether they are impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of the allowance is calculated by comparing the recorded investment to either the value determined by discounting the expected future cash flows using the loan’s effective interest rate or to the fair value of the collateral, if the loan is collateral dependent.
Investments in Real Estate: We maintain our investments in real estate at cost, and we capitalize improvements and replacements when they extend the useful life or improve the efficiency of the asset. While our tenants are generally responsible for all operating costs at a facility, to the extent that we incur costs of repairs and maintenance, we expense those costs as incurred. We compute depreciation using the straight-line method over the weighted-average useful life of approximately 39.0 years for buildings and improvements.
When circumstances indicate a possible impairment of the value of our real estate investments, we review the recoverability of the facility’s carrying value. The review of the recoverability is generally based on our estimate of the future undiscounted cash flows
47
from the facility’s use and eventual disposition. Our forecast of these cash flows considers factors such as expected future operating income, market and other applicable trends, and residual value, as well as the effects of leasing demand, competition, and other factors. If impairment exists due to the inability to recover the carrying value of a facility on an undiscounted basis, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the facility. We do not believe that the value of any of our facilities was impaired at December 31, 2019; however, given the highly specialized aspects of our properties no assurance can be given that future impairment charges will not be taken.
Acquired Real Estate Purchase Price Allocation: For properties acquired for leasing purpose, we currently account for such acquisition based on asset acquisition accounting rules. Under this accounting method, we allocate the purchase price of acquired properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair value for purposes of allocating purchase prices of acquired real estate, we may utilize a number of sources, including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
We record above-market and below-market in-place lease values, if any, for the facilities we own which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. We amortize any resulting capitalized above-market lease values as a reduction of rental income over lease term. We amortize any resulting capitalized below-market lease values as an increase to rental income over the lease term. Because our strategy to a large degree involves the origination and acquisition of long-term lease arrangements at market rates with independent parties, we do not expect the above-market and below-market in-place lease values to be significant for many of our transactions.
We measure the aggregate value of other lease intangible assets to be acquired based on the difference between (i) the property valued with new or in-place leases adjusted to market rental rates and (ii) the property valued as if vacant when acquired. Management’s estimates of value are made using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in our analysis include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information obtained about each targeted facility as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the intangible assets acquired. In estimating carrying costs, management includes real estate taxes, insurance, and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, which we expect to be about six months (based on experience) depending on specific local market conditions. Management also estimates costs to execute similar leases including leasing commissions, legal costs, and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
Other intangible assets acquired may include customer relationship intangible values, which are based on management’s evaluation of the specific characteristics of each prospective tenant’s lease and our overall relationship with that tenant. Characteristics to be considered by management in allocating these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality, and expectations of lease renewals, including those existing under the terms of the lease agreement, among other factors. At December 31, 2019, we have assigned no value to customer relationship intangibles.
We amortize the value of lease intangibles to expense over the term of the respective leases, which have a weighted-average useful life of 23.7 years at December 31, 2019. If a lease is terminated early, the unamortized portion of the lease intangible is charged to expense.
Principles of Consolidation: Property holding entities and other subsidiaries of which we own 100% of the equity or have a controlling financial interest evidenced by ownership of a majority voting interest are consolidated. All inter-company balances and transactions are eliminated. For entities in which we own less than 100% of the equity interest, we consolidate the property if we have the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements. For these entities, we record a non-controlling interest representing equity held by non-controlling interests.
We continually evaluate all of our transactions and investments to determine if they represent variable interests in a variable interest entity. If we determine that we have a variable interest in a variable interest entity, we then evaluate if we are the primary beneficiary of the variable interest entity. The evaluation is a qualitative assessment as to whether we have the ability to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance. We consolidate each variable interest entity in which we, by virtue of or transactions with our investments in the entity, are considered to be the primary beneficiary. At December 31, 2019 and 2018, we determined that we were not the primary beneficiary of any variable interest entity in which we hold a variable interest because we do not control the activities (such as the day-to-day operations) that most significantly impact the economic performance of these entities.
48
Disclosure of Contractual Obligations
The following table summarizes known material contractual obligations (including interest) as of December 31, 2019, excluding the impact of subsequent events (amounts in thousands):
Contractual Obligations |
|
Less Than 1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
After 5 Years |
|
|
Total |
|
|||||
4.000% Senior Unsecured Notes due 2022(1) |
|
$ |
22,426 |
|
|
$ |
605,502 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
627,928 |
|
2.550% Senior Unsecured Notes due 2023(1) |
|
|
13,522 |
|
|
|
27,044 |
|
|
|
543,802 |
|
|
|
— |
|
|
|
584,368 |
|
5.500% Senior Unsecured Notes due 2024 |
|
|
16,500 |
|
|
|
33,000 |
|
|
|
324,750 |
|
|
|
— |
|
|
|
374,250 |
|
6.375% Senior Unsecured Notes due 2024 |
|
|
31,875 |
|
|
|
63,750 |
|
|
|
547,813 |
|
|
|
— |
|
|
|
643,438 |
|
3.325% Senior Unsecured Notes due 2025(1) |
|
|
18,642 |
|
|
|
37,283 |
|
|
|
37,283 |
|
|
|
579,292 |
|
|
|
672,500 |
|
5.250% Senior Unsecured Notes due 2026 |
|
|
26,250 |
|
|
|
52,500 |
|
|
|
52,500 |
|
|
|
552,500 |
|
|
|
683,750 |
|
5.000% Senior Unsecured Notes due 2027 |
|
|
70,000 |
|
|
|
140,000 |
|
|
|
140,000 |
|
|
|
1,610,000 |
|
|
|
1,960,000 |
|
3.692% Senior Unsecured Notes due 2028(1) |
|
|
14,683 |
|
|
|
58,734 |
|
|
|
58,734 |
|
|
|
912,888 |
|
|
|
1,045,039 |
|
4.625% Senior Unsecured Notes due 2029 |
|
|
42,203 |
|
|
|
83,250 |
|
|
|
83,250 |
|
|
|
1,108,125 |
|
|
|
1,316,828 |
|
Revolving credit facility(2) |
|
|
3,250 |
|
|
|
271 |
|
|
|
— |
|
|
|
— |
|
|
|
3,521 |
|
Term loan |
|
|
6,710 |
|
|
|
207,278 |
|
|
|
— |
|
|
|
— |
|
|
|
213,988 |
|
Australian term loan facility(3) |
|
|
20,698 |
|
|
|
41,284 |
|
|
|
871,305 |
|
|
|
— |
|
|
|
933,287 |
|
Operating lease commitments(4) |
|
|
6,772 |
|
|
|
13,215 |
|
|
|
12,168 |
|
|
|
179,983 |
|
|
|
212,138 |
|
Purchase obligations(5) |
|
|
2,162,535 |
|
|
|
99,728 |
|
|
|
70,214 |
|
|
|
175,535 |
|
|
|
2,508,012 |
|
Totals |
|
$ |
2,456,066 |
|
|
$ |
1,462,839 |
|
|
$ |
2,741,819 |
|
|
$ |
5,118,323 |
|
|
$ |
11,779,047 |
|
(1) |
Our 4.000% Senior Unsecured Notes due 2022 and 3.325% Senior Unsecured Notes due 2025 are euro-denominated. Our 2.550% Senior Unsecured Notes due 2023 and 3.692% Senior Unsecured Notes due 2028 are British pound-denominated. We used the exchange rate at December 31, 2019 (1.1213 for euros and 1.3257 for British pounds) in preparing this table. |
(2) |
As of December 31, 2019, we have a $1.3 billion revolving credit facility. This table assumes the balance outstanding under the revolver and rate in effect at December 31, 2019 (which was $0 million as of December 31, 2019) remains in effect through maturity. |
(3) |
This note is Australian dollar-denominated and reflects the exchange rate of 0.7021 at December 31, 2019. |
(4) |
Most of our contractual obligations to make operating lease payments are related to ground leases for which we are reimbursed by our tenants along with corporate office and equipment leases. |
(5) |
Includes approximately $41.7 million of future expenditures related to development projects, a £1.5 billion commitment to acquire 30 Circle facilities post December 31, 2019, and future expenditures on commenced capital improvement projects. We have excluded from the table above $16.8 million of capital expenditure commitments in our leases that we are not definitive on the amount, timing, and certainty of funding. However, payment on any of these commitments, if made, would be added to the lease base upon which the lessee will pay us rents. |
Off-Balance Sheet Arrangements
We own interests in certain unconsolidated joint ventures as described under Note 3 to Item 8 of this Annual Report on Form 10-K. Except in limited circumstances, our risk of loss is limited to our investment in the joint venture and any outstanding receivables. We have no other material off-balance sheet arrangements that we expect would materially affect our liquidity and capital resources, except those described above under “Disclosure of Contractual Obligations”.
Liquidity and Capital Resources
2019 Cash Flow Activity
We generated cash of $494.1 million from operating activities during 2019, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cash on-hand to fund our dividends of $412 million and certain investing activities including the additional funding of our development activities.
In regards to other investing and financing activities in 2019, we did the following:
|
a) |
Purchased $4.5 billion in real estate assets representing over 80 facilities across seven countries; |
|
b) |
Funded approximately $377.0 million of development, capital addition, and other projects; |
|
c) |
In 2019, we sold 36.1 million shares of common stock under our at-the-market equity offering program, resulting in net proceeds of approximately $650 million; |
|
d) |
On June 3, 2019, we received proceeds from an Australian term loan facility of approximately $837 million to help fund the Healthscope acquisition; |
49
|
e) |
On July 18, 2019, we completed an underwritten public offering of 51.75 million shares, resulting in net proceeds of $858 million; |
|
f) |
On July 26, 2019, we completed a $900 million senior unsecured notes offering resulting in net proceeds of approximately $885 million; |
|
g) |
In 2019, we sold five facilities generating net proceeds of $97 million and a gain of $41.6 million; |
|
h) |
On November 8, 2019, we completed an underwritten public offering of 57.5 million shares of our common stock, resulting in net proceeds of $1.026 billion; |
|
i) |
On December 5, 2019, we completed a £400 million and £600 million unsecured notes offering resulting in net proceeds of approximately £993 million, of which £367 million was used to pay down our balance on the revolving credit facility; and |
|
j) |
On December 27, 2019, we established a new at-the-market equity program, giving us the ability to sell up to $1.0 billion of stock. |
As noted previously, we acquired 30 acute care hospital facilities located in the United Kingdom for £1.5 billion on January 8, 2020. This acquisition was funded using proceeds from the December 2019 Sterling bond offering along with proceeds from a £700 million term loan entered into in January 2020.
2018 Cash Flow Activity
We generated cash of $449.1 million from operating activities during 2018, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cash on-hand to fund our dividends of $364 million and certain investing activities including the additional funding of our development activities.
In regards to other investing and financing activities in 2018, we did the following:
|
a) |
In 2018, we generated more than $2 billion of cash proceeds from the joint venture transaction with Primotop (which included the disposal of 71 inpatient rehabilitation hospitals in Germany and issuance of secured debt) and the sale of five other acute care and long-term acute care properties. Approximately $580 million was reinvested in the joint venture with Primotop in the form of an equity interest and shareholder loan; |
|
b) |
On August 31, 2018, we funded the acquisition of one property in Pasco, Washington for $17.5 million; |
|
c) |
On August 28, 2018, we funded the acquisition of three properties in Germany for €17.3 million; |
|
d) |
Originated $212 million in mortgage and other loans; |
|
e) |
Funded less than $200 million for development and capital improvement projects; |
|
f) |
Acquired five facilities operated by Steward by converting the $764.4 million in mortgage loans on the same properties plus cash consideration; |
|
g) |
We used the net cash received from property disposals to reduce our revolver by approximately $810 million; |
|
h) |
On October 4, 2018, we finalized our recapitalization agreement with Ernest generating $176.3 million (which included the sale of our equity investment in Ernest and repayment in full of non-mortgage loans outstanding plus accrued interest); and |
|
i) |
In the fourth quarter of 2018, we sold 5.6 million shares of common stock under our at-the-market equity program generating approximately $95 million. |
2017 Cash Flow Activity
We generated cash of $362 million from operating activities during 2017, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cash on-hand to fund our dividends of $326.7 million and certain investing activities including the additional funding of our development activities.
In regards to other investing and financing activities in 2017, we did the following:
|
a) |
On February 1, 2017, we replaced our previous unsecured credit facility with a new credit facility (“Credit Facility”) resulting in a $50 million reduction in our U.S. dollar term loan and a new €200 million unsecured term loan facility (which was paid off on March 30, 2017). |
|
b) |
On March 4, 2017, we redeemed our €200 million aggregate principal amount of our 5.750% Senior Unsecured Notes due 2020. We funded this redemption, including the premium and accrued interest, with proceeds from the new €200 million term loan together with cash on hand. |
50
|
c) |
On March 24, 2017, we completed a senior unsecured notes offering for €500 million. We used the net proceeds from this offering to prepay and extinguish the new €200 million term loan with the remainder of the proceeds used to acquire 12 facilities leased to MEDIAN for €146.4 million. |
|
d) |
On March 31, 2017, we sold the EASTAR Health System real estate located in Muskogee, Oklahoma, which was leased to LifePoint. Total proceeds from this transaction were approximately $64 million resulting in a gain of $7.4 million. |
|
e) |
On May 1, 2017, we completed an underwritten public offering of approximately 43.1 million shares of our common stock, resulting in net proceeds of approximately $548 million. We used a portion of these proceeds to acquire eight facilities for $301.3 million (leased to Steward), a facility in Idaho for $87.5 million (leased to LifePoint) and two other facilities for $40 million (leased to Alecto Healthcare Services LLC (“Alecto”)). |
|
f) |
On September 7, 2017, we completed a senior unsecured notes offering for $1.4 billion. We used a portion of the net proceeds from the 5.000% Senior Unsecured Notes due 2027 offering to redeem the $350 million aggregate principal amount of our 6.375% Senior Unsecured Notes due 2022, plus a redemption premium, on October 7, 2017. The remaining proceeds, plus borrowings on our revolving credit facility, were used to acquire nine facilities and ancillary properties leased to Steward for $700 million, to make mortgage loans on two properties for $700 million, and to make a $100 million equity investment in Steward. |
|
g) |
On September 29, 2017, we prepaid the principal amount of the mortgage loan on our property in Kansas City, Missouri at par in the amount of $12.9 million. To fund such prepayment, including accrued and unpaid interest thereon, we used borrowings from the revolving credit facility. |
Debt Restrictions and REIT Requirements
Our debt facilities impose certain restrictions on us, including, but not limited to, restrictions on our ability to: incur debt; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreement governing our Credit Facility limits the amount of dividends we can pay to 95% of NAFFO, as defined in the agreements, on a rolling four quarter basis. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of funds from operations, proceeds of equity issuances, and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, unsecured leverage ratio, consolidated adjusted net worth, and unsecured interest coverage ratio. This facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants. If an event of default occurs and is continuing under the facility, the entire outstanding balance may become immediately due and payable. At December 31, 2019, we were in compliance with all such financial and operating covenants.
In order for us to continue to qualify as a REIT we are required to distribute annual dividends equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. See section titled “Distribution Policy” within this Item 7 of this Annual Report on Form 10-K for further information on our dividend policy along with the historical dividends paid on a per share basis.
Short-term Liquidity Requirements:
As of February 21, 2020, we have no debt principal payments due in 2020 — see debt maturity schedule below. At February 21, 2020 (and after the funding of our £1.5 billion acquisition in January 2020), our availability under our revolving credit facility plus cash on-hand approximated $1.6 billion. We believe this liquidity along with our current monthly cash receipts from rent and loan interest, regular distributions from our joint venture arrangements, and availability under our at-the-market equity program is sufficient to fund our operations, debt and interest obligations, our firm commitments, and dividends in order to comply with REIT requirements for the next twelve months.
Long-term Liquidity Requirements:
As of February 21, 2020, we have no debt principal payments due between now and February 2022 when our term loan, with a current outstanding amount of $200 million, comes due. With our liquidity as of February 21, 2020 of approximately $1.6 billion, along with our current monthly cash receipts from rent and loan interest, regular distributions from our joint venture arrangements, and availability under our at-the-market equity program, we believe such liquidity is sufficient to fund our operations, debt and interest obligations, our firm commitments, and dividends in order to comply with REIT requirements for the foreseeable future.
51
However, in order to fund additional investments, to fund debt maturities coming due in later years, or to strategically refinance any existing debt (including our Credit Facility coming due in 2022) in order to reduce interest rates, we may need to access one or a combination of the following sources of capital:
|
• |
issuance of new USD, EUR, or GBP denominated debt securities, including senior unsecured notes; |
|
• |
sale of equity securities; |
|
• |
amending or entering into a new revolving credit facility and/or bank term loans; |
|
• |
placing new secured loans on real estate located outside the U.S.; and/or |
|
• |
proceeds from strategic property sales. |
However, there is no assurance that conditions will be favorable for such possible transactions or that our plans will be successful.
Principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) as of February 21, 2020 (which includes the new £700 million term loan to fund the Circle transaction on January 8, 2020) are as follows ($ amounts in thousands):
2020 |
|
$ |
— |
|
2021 |
|
|
— |
|
2022 |
|
|
742,350 |
|
2023 |
|
|
518,560 |
|
2024 |
|
|
1,595,240 |
|
Thereafter |
|
|
5,027,670 |
|
Total |
|
$ |
7,883,820 |
|
Results of Operations
Our operating results may vary significantly from year-to-year due to a variety of reasons including acquisitions made during the year, incremental revenues and expenses from acquisitions made in the prior year, revenues and expenses from completed development properties, property disposals, annual escalation provisions, foreign currency exchange rate changes, new or amended debt agreements, issuances of shares through an equity offering, impact from accounting changes, etc. Thus, our operating results for the current year are not necessarily indicative of the results that may be expected in future years.
Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Net income for the year ended December 31, 2019, was $374.7 million compared to net income of $1.02 billion for the year ended December 31, 2018. This decrease is primarily due to the approximate $720 million of gains on the sales of real estate recognized in 2018 from the disposal of five properties in the U.S. and the joint venture transaction with Primotop described in Note 3 to Item 1 of this Annual Report on Form 10-K. This decrease is partially offset by approximately $70 million more in revenues from new investments in 2019. FFO, after adjusting for certain items (as more fully described in the section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K), was $557.4 million, or $1.30 per diluted share for 2019, as compared to $501.0 million, or $1.37 per diluted share, for 2018. This increase in FFO dollars is primarily due to incremental revenue from new investments in 2019, while FFO per share is lower due to approximately 145 million of new shares issued to fund new investments in 2019.
A comparison of revenues for the years ended December 31, 2019 and 2018 is as follows (dollar amounts in thousands):
|
|
2019 |
|
|
|
|
|
|
2018 |
|
|
|
|
|
|
Change |
|
|||
Rent billed |
|
$ |
474,151 |
|
|
|
55.6 |
% |
|
$ |
473,343 |
|
|
|
60.3 |
% |
|
$ |
808 |
|
Straight-line rent |
|
|
110,456 |
|
|
|
12.9 |
% |
|
|
74,741 |
|
|
|
9.5 |
% |
|
|
35,715 |
|
Income from financing leases |
|
|
119,617 |
|
|
|
14.0 |
% |
|
|
73,983 |
|
|
|
9.5 |
% |
|
|
45,634 |
|
Interest and other income |
|
|
149,973 |
|
|
|
17.5 |
% |
|
|
162,455 |
|
|
|
20.7 |
% |
|
|
(12,482 |
) |
Total revenues |
|
$ |
854,197 |
|
|
|
100.0 |
% |
|
$ |
784,522 |
|
|
|
100.0 |
% |
|
$ |
69,675 |
|
Our total revenues for 2019 are up $69.7 million or 9% over the prior year. This increase is made up of the following:
|
• |
Operating lease revenue (including rent billed and straight-line rent) — up $36.5 million over the prior year of which $54.8 million of additional lease revenue is related to the conversion of five Steward mortgage loans to fee simple assets |
52
|
in 2018, and approximately $68.7 million of incremental revenue from acquisitions ($30.0 million of which relates to Healthscope). This increase is partially offset by a net $82.8 million of lower revenues due to property dispositions in 2018 (majority of which relates to the formation of the Primotop joint venture in the 2018 third quarter) and approximately $5.7 million from unfavorable foreign currency fluctuations. |
|
• |
Income from financing leases — up $45.6 million over the prior year due to $50 million of revenue from the Prospect acquisition in the 2019 third quarter, partially offset by approximately $5 million loss of revenue on two Alecto properties that closed during 2019. See Note 3 to Item 8 of this Annual Report on Form 10-K for more details. |
|
• |
Interest and other income — down $12.5 million from the prior year due to the following: |
|
• |
Interest from loans — down $26.2 million over the prior year of which $35.6 million is the result of lower interest revenue related to Steward mortgage loans converted to fee simple assets in 2018 and $13.3 million is from the payoff of our Ernest acquisition and other loans in the fourth quarter of 2018. This decrease is partially offset by $18.6 million of incremental interest revenue earned on loan investments, including $10.9 million from the Primotop joint venture shareholder loan made in August 2018 and $4.4 million related to Prospect loans made in 2019. |
|
• |
Other income — up $13.7 million due to the implementation of the lease accounting standard on January 1, 2019, whereby we are now reflecting certain payments made by our tenants, including ground lease payments and reimbursements of property taxes and insurance, as revenue. This revenue is offset by a corresponding expense in the “Property-related” line on the consolidated statements of net income. |
Interest expense for 2019 and 2018 totaled $237.8 million and $223.3 million, respectively. This increase is primarily related to new debt issuances in 2019 including the £1 billion senior unsecured notes issued in December 2019, the $900 million of senior unsecured notes issued in July 2019, and the AUD $1.2 billion term loan funded in June 2019. In addition, we incurred $6.1 million of bridge loan fees and accelerated commitment fee amortization expense associated with our Australian and GBP term loan facilities in 2019. These increases were partially offset by lower interest in 2019 from the paydown of our revolver, in addition to a reduction in our weighted-average interest rate year-over-year from 4.55% in 2018 to 4.45% in 2019.
Real estate depreciation and amortization during 2019 increased to $152.3 million from $133.1 million in 2018 due to new investments made in 2018 and 2019 and the conversion of the five Steward mortgage loans to fee simple assets, partially offset by property sales in 2018.
Property-related expenses for 2019 increased $14.8 million compared to 2018. As noted above under the caption “Other income”, this increase was primarily due to the grossing up of certain expenses (such as ground lease, property taxes, and insurance) as part of our implementation of the lease accounting standard on January 1, 2019.
General and administrative expenses in 2019 totaled $96.4 million, which is a $16.3 million increase from 2018. The majority of the increase relates to stock compensation expense from our performance-based awards. Given our strong performance in 2019 including a 39% total shareholder return and significant growth from $4.5 billion of new investments, certain performance awards were earned at maximum level, resulting in higher stock compensation expense in 2019.
During the year ended December 31, 2019, we sold five properties resulting in a total gain of $41.6 million. In addition, we made a $21 million adjustment to lower the carrying value of the real estate on certain vacant facilities in 2019– see Note 3 to Item 8 of this Annual Report on Form 10-K for further details. In 2018, we sold five properties in the U.S. and 71 properties as part of the joint venture transaction with Primotop resulting in a gain of $719.4 million. In addition, we made a $48 million adjustment to lower the carrying value of the real estate to fair value on seven of our transitioning Adeptus facilities and four of our Alecto facilities in 2018.
Earnings from equity interests was $16.1 million for 2019, up $1.9 million from 2018 due to our investment in the Primotop joint venture in the third quarter of 2018 and our investment in Infracore made at the end of the second quarter of 2019, partially offset by a lower return year-over-year in our Hoboken investment.
Income tax expense typically includes U.S. federal and state income taxes on our TRS entities, as well as non-U.S. income based or withholding taxes on certain investments located in jurisdictions outside the U.S. The $2.6 million income tax benefit for 2019 represents the benefit on losses incurred by our TRS during the year. The benefit is partially offset by tax expense on income generated by our international investments. In comparison, we incurred $0.9 million of income tax expense in 2018 from income generated by our international investments that was partially offset by $4.4 million of valuation allowances released related to U.S. federal and state deferred tax assets of our TRS.
We utilize the asset and liability method of accounting for income taxes. Deferred tax assets are recorded to the extent we believe these assets will more likely than not be realized. In making such determination, all available positive and negative evidence is
53
considered, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and recent financial performance. Based upon our review of all positive and negative evidence, including our three-year cumulative pre-tax book loss position in certain entities, we concluded that a full valuation allowance of $11.4 million should continue to be recorded against certain of our international and domestic net deferred tax assets at December 31, 2019. In the future, if we determine that it is more likely than not that we will realize our net deferred tax assets, we will reverse the applicable portion of the valuation allowance, recognize an income tax benefit in the period in which such determination is made, and incur higher income taxes in future periods as income is earned. For more detailed information, see Note 5 to Item 8 of this Annual Report on Form 10-K.
Year Ended December 31, 2018 Compared to the Year Ended December 31, 2017
Net income for the year ended December 31, 2018, was $1.02 billion compared to net income of $289.8 million for the year ended December 31, 2017. This increase is primarily due to the approximate $720 million of gains on the sales of real estate recognized in 2018 from the disposal of five properties in the U.S. and the joint venture transaction with Primotop described in Note 3 to Item 1 of this Annual Report on Form 10-K. FFO, after adjusting for certain items (as more fully described in the section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K), was $501.0 million, or $1.37 per diluted share for 2018 as compared to $474.9 million, or $1.35 per diluted share for 2017. This 5.5% increase in FFO dollars is primarily due to the increase in revenue from acquisitions and completed development projects during 2018 and 2017.
A comparison of revenues for the years ended December 31, 2018 and 2017 is as follows (dollar amounts in thousands):
|
|
2018 |
|
|
|
|
|
|
2017 |
|
|
|
|
|
|
Change |
|
|||
Rent billed |
|
$ |
473,343 |
|
|
|
60.3 |
% |
|
$ |
435,782 |
|
|
|
61.8 |
% |
|
$ |
37,561 |
|
Straight-line rent |
|
|
74,741 |
|
|
|
9.5 |
% |
|
|
65,468 |
|
|
|
9.3 |
% |
|
|
9,273 |
|
Income from financing leases |
|
|
73,983 |
|
|
|
9.5 |
% |
|
|
74,495 |
|
|
|
10.6 |
% |
|
|
(512 |
) |
Interest and other income |
|
|
162,455 |
|
|
|
20.7 |
% |
|
|
129,000 |
|
|
|
18.3 |
% |
|
|
33,455 |
|
Total revenues |
|
$ |
784,522 |
|
|
|
100.0 |
% |
|
$ |
704,745 |
|
|
|
100.0 |
% |
|
$ |
79,777 |
|
Our total revenues for 2018 are up $79.8 million or 11.3% over the prior year. This increase is made up of the following:
|
• |
Operating lease revenue (including rent billed and straight-line rent) — up $46.8 million over the prior year of which $60 million is incremental revenue from acquisitions primarily due to the Steward and MEDIAN acquisitions in 2017 and 2018, $24.6 million is from rent recorded on the new Steward leases that converted from mortgage loans in 2018, $11 million is incremental revenue from capital additions, $3.7 million is incremental revenue from development properties that were placed in service, and approximately $5.8 million is from favorable foreign currency fluctuations. These increases are partially offset by approximately $31.4 million of lower revenue as 71 revenue producing properties were contributed to the joint venture transaction with Primotop on August 31, 2018, along with approximately $16 million of lower revenue and approximately $11.2 million of higher straight-line rent write-offs in 2018 associated with other disposals and loss of revenue from certain properties vacated during 2018 - see Note 3 to Item 8 of this Annual Report on Form 10-K for additional information. |
|
• |
Income from financing leases — down $0.5 million over the prior year, of which $1.2 million is from net revenue earned in 2017 but not in 2018 on the Boise lease that converted from DFL to operating lease accounting classification upon execution of the new lease with the Vibra/Ernest joint venture and by the write-off of $1.5 million of DFL unbilled interest associated with the same transaction. The impact was partially offset by $1.9 million of incremental revenue from acquisitions made in 2017 and $0.3 million is from annual escalations of rental rates in accordance with provisions in our leases. |
|
• |
Interest and other income — up $33.5 million over the prior year of which $51.1 million is from incremental revenue from new loans (primarily the $700 million of Steward mortgage loans in 2017) and $0.7 million is from our annual escalations in interest rates in accordance with loan provisions. These increases are partially offset by $15.7 million of lower interest revenue related to certain Steward loans that were converted to fee simple assets in 2018 and $4.1 million of lower revenue related to the Ernest acquisition loan repayment discussed in Note 3 to Item 8 of this Annual Report on Form 10-K. |
Interest expense for 2018 and 2017 totaled $223.3 million and $177.0 million, respectively. Although our debt balance at December 31, 2018 is lower than the prior year with the paydown of our revolver from the proceeds of asset disposals, our average debt balance for 2018 was higher than 2017 due to the issuance of the $1.4 billion bonds in September 2017. Our weighted-average interest rate was 4.6% for 2018, consistent with 4.6% in 2017. See Note 4 in Item 8 to this Annual Report on Form 10-K for further information on our debt activities.
54
Real estate depreciation and amortization during 2018 was $133.1 million compared to $125.1 million in 2017 primarily due to the incremental depreciation/amortization from the facilities acquired (particularly the Steward and MEDIAN facilities acquired in 2017) and the development properties completed in 2017 and 2018.
Property expenses for 2018 increased $3.4 million compared to 2017 primarily due to the growth of our business internationally along with expense from certain properties vacated during 2018. See Note 3 to Item 8 of this Annual Report on Form 10-K for more details, including the successful re-tenanting of many of these facilities.
General and administrative expenses in 2018 totaled $80.1 million, which is 10.2% of revenues, up from 8.3% of revenues in the prior year. General and administrative expenses as a percentage of revenues was higher during 2018 due to our adoption of ASU 2017-01, as more fully explained in Note 2 to Item 8 of this Annual Report on Form 10-K and the impact on revenues from the joint venture transaction with Primotop on August 31, 2018. Excluding the $6.2 million of higher expense due to the accounting change and adjusting for the revenues included in joint ventures, general and administrative expenses represented 9.0% of adjusted revenues in 2018. On a dollar basis (exclusive of the accounting change impact), general and administrative expenses were up $15.3 million from the prior year due to travel, compensation expenses, and costs associated with expanding our team at our European office, which are all up as a result of the growth and expansion of our company.
Acquisition costs decreased from $29.6 million in 2017 to $0.9 million in 2018. The acquisition costs in 2017 primarily related to real estate transfer taxes on the MEDIAN acquisition. Beginning in 2018, all third party transaction costs directly related to acquisitions are now capitalized due to the adoption of ASU 2017-01. However, we did incur $0.9 million in the current period related to the settlement of contingencies involving acquisitions that occurred prior to the adoption of ASU 2017-01.
During the year ended December 31, 2018, we sold one acute care property (operated by Steward), three long-term acute care properties (operated by Vibra), 71 inpatient rehabilitation hospitals (operated by MEDIAN) by way of a joint venture arrangement, and one general acute care hospital located in Texas (operated by North Cypress), resulting in a total net gain of $719.4 million. During the year ended December 31, 2017, we sold one LifePoint property resulting in a $7.4 million gain.
In 2018, we had a $48 million adjustment to lower the carrying value of the real estate to fair value on seven of our transitioning Adeptus facilities and four of our Alecto facilities – see Note 3 to Item 8 of this Annual Report on Form 10-K for further details. We did not have any impairment charges in 2017.
During 2017, we incurred $32.6 million of debt refinancing charges related to the replacement of our credit facility, the payoff of our €200 million term loan, the payoff of our €200 million euro bonds, the prepayment of our $350 million senior unsecured notes, and structuring and underwriting fees associated with the termination of the short-term loan commitment we made in anticipation of the Steward transaction in 2017. We did not have any similar charges during the year ended December 31, 2018.
Other income (including our earnings from equity interests) was $10.1 million in 2018, which was basically flat with 2017.
We recognize income tax expense related to our TRS and the local, state, and foreign jurisdictions in which we operate. Income tax expense for 2018 was $0.9 million as compared to $2.7 million for 2017. The decrease in tax expense is primarily due to the release of $4.4 million in valuation allowances previously recorded on our federal and state deferred tax assets at our TRS. The tax benefit from the valuation allowance release was partially offset by increases in income tax expense on earnings from our foreign investments. For more detailed information, see Note 5 to Item 8 of this Annual Report on Form 10-K.
Non-GAAP Financial Measures
We consider non-GAAP financial measures to be useful supplemental measures of our operating performance. A non-GAAP financial measure is a measure of financial performance, financial position, or cash flows that excludes or includes amounts that are not so excluded from or included in the most directly comparable measure calculated and presented in accordance with GAAP. Described below are the non-GAAP financial measures used by management to evaluate our operating performance and that we consider most useful to investors, together with reconciliations of these measures to the most directly comparable GAAP measures.
Funds From Operations and Normalized Funds From Operations
Investors and analysts following the real estate industry utilize funds from operations, or FFO, as a supplemental performance measure. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets, which assumes that the value of real estate diminishes predictably over time. We compute FFO in accordance with the definition provided by the National Association of Real Estate Investment Trusts, or Nareit, which represents net income (loss) (computed in accordance with GAAP), excluding gains (losses) on sales of real estate and impairment charges on real estate assets, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.
55
In addition to presenting FFO in accordance with the Nareit definition, we also disclose normalized FFO, which adjusts FFO for items that relate to unanticipated or non-core events or activities or accounting changes that, if not noted, would make comparison to prior period results and market expectations potentially less meaningful to investors and analysts.
We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and the use of normalized FFO makes comparisons of our operating results with prior periods and other companies more meaningful. While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations. FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity.
The following table presents a reconciliation of net income attributable to MPT common stockholders to FFO and normalized FFO for the years ended December 31, 2019, 2018, 2017, 2016, and 2015, ($ amounts in thousands except per share data):
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
FFO Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
374,684 |
|
|
$ |
1,016,685 |
|
|
$ |
289,793 |
|
|
$ |
225,048 |
|
|
$ |
139,598 |
|
Participating securities’ share in earnings |
|
|
(2,308 |
) |
|
|
(3,685 |
) |
|
|
(1,409 |
) |
|
|
(559 |
) |
|
|
(1,029 |
) |
Net income, less participating securities’ share in earnings |
|
$ |
372,376 |
|
|
$ |
1,013,000 |
|
|
$ |
288,384 |
|
|
$ |
224,489 |
|
|
$ |
138,569 |
|
Depreciation and amortization |
|
|
183,921 |
|
|
|
143,720 |
|
|
|
127,559 |
|
|
|
96,157 |
|
|
|
69,867 |
|
Gain on sale of real estate |
|
|
(41,560 |
) |
|
|
(719,392 |
) |
|
|
(7,431 |
) |
|
|
(67,168 |
) |
|
|
(3,268 |
) |
Real estate impairment charges |
|
|
21,031 |
|
|
|
48,007 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Funds from operations |
|
$ |
535,768 |
|
|
$ |
485,335 |
|
|
$ |
408,512 |
|
|
$ |
253,478 |
|
|
$ |
205,168 |
|
Write-off of straight-line rent and other |
|
|
15,539 |
|
|
|
18,002 |
|
|
|
5,340 |
|
|
|
3,063 |
|
|
|
3,928 |
|
Debt refinancing and unutilized financing costs |
|
|
6,106 |
|
|
|
— |
|
|
|
32,574 |
|
|
|
22,539 |
|
|
|
4,367 |
|
Release of income tax valuation allowance |
|
|
— |
|
|
|
(4,405 |
) |
|
|
— |
|
|
|
(3,956 |
) |
|
|
— |
|
Acquisition and other transaction costs, net of tax benefit |
|
|
— |
|
|
|
2,072 |
|
|
|
28,453 |
|
|
|
52,473 |
|
|
|
61,342 |
|
Non-real estate impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,229 |
|
|
|
— |
|
Normalized funds from operations |
|
$ |
557,413 |
|
|
$ |
501,004 |
|
|
$ |
474,879 |
|
|
$ |
334,826 |
|
|
$ |
274,805 |
|
Per diluted share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, less participating securities’ share in earnings |
|
$ |
0.87 |
|
|
$ |
2.76 |
|
|
$ |
0.82 |
|
|
$ |
0.86 |
|
|
$ |
0.63 |
|
Depreciation and amortization |
|
|
0.43 |
|
|
|
0.39 |
|
|
|
0.37 |
|
|
|
0.37 |
|
|
|
0.32 |
|
Gain on sale of real estate |
|
|
(0.10 |
) |
|
|
(1.96 |
) |
|
|
(0.02 |
) |
|
|
(0.26 |
) |
|
|
(0.01 |
) |
Real estate impairment charges |
|
|
0.05 |
|
|
|
0.13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Funds from operations |
|
$ |
1.25 |
|
|
$ |
1.32 |
|
|
$ |
1.17 |
|
|
$ |
0.97 |
|
|
$ |
0.94 |
|
Write-off of straight-line rent and other |
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
Debt refinancing and unutilized financing costs |
|
|
0.01 |
|
|
|
— |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.02 |
|
Release of income tax valuation allowance |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
Acquisition and other transaction costs, net of tax benefit |
|
|
— |
|
|
|
0.01 |
|
|
|
0.08 |
|
|
|
0.20 |
|
|
|
0.28 |
|
Non-real estate impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
Normalized funds from operations |
|
$ |
1.30 |
|
|
$ |
1.37 |
|
|
$ |
1.35 |
|
|
$ |
1.28 |
|
|
$ |
1.26 |
|
Total Pro Forma Gross Assets
Pro forma gross assets is total assets before accumulated depreciation/amortization (adjusted for our unconsolidated joint ventures) and assumes all real estate binding commitments on new investments and unfunded amounts on development deals and commenced capital improvement projects as of the applicable reporting periods are fully funded, and assumes cash on hand is used in these transactions. We believe total pro forma gross assets is useful to investors as it provides a more current view of our portfolio and allows for a better understanding of our concentration levels as our binding commitments close and our other commitments are fully funded. The following table presents a reconciliation of total assets to total pro forma gross assets (in thousands):
56
|
|
As of December 31, 2019 |
|
|
As of December 31, 2018 |
|
||
Total Assets |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
Add: |
|
|
|
|
|
|
|
|
Binding real estate commitments on new investments(1) |
|
|
1,988,550 |
|
|
|
6,596 |
|
Unfunded amounts on development deals and commenced capital improvement projects(2) |
|
|
163,370 |
|
|
|
229,979 |
|
Accumulated depreciation and amortization |
|
|
570,042 |
|
|
|
464,984 |
|
Incremental gross assets of our joint ventures(3) |
|
|
563,911 |
|
|
|
375,544 |
|
Proceeds from new £700 million 5-year term loan effective January 6, 2020 |
|
|
927,990 |
|
|
|
— |
|
Less: |
|
|
|
|
|
|
|
|
Cash used for funding the transactions above (including proceeds from the £700 million term loan in 2020) |
|
|
(2,151,920 |
) |
|
|
(236,575 |
) |
Total Gross Assets |
|
$ |
16,529,274 |
|
|
$ |
9,684,171 |
|
Australian commitment, net of cash(4) |
|
|
— |
|
|
|
374,276 |
|
Total Pro Forma Gross Assets |
|
$ |
16,529,274 |
|
|
$ |
10,058,447 |
|
(1) |
The 2019 column reflects the acquisition of 30 facilities in the United Kingdom on January 8, 2020. The 2018 column reflects our commitment to acquire a facility in Germany post December 31, 2018. |
(2) |
Includes $41.7 million and $94.1 million of unfunded amounts on ongoing development projects and $121.7 million and $135.9 million of unfunded amounts on capital improvement projects and development projects that have commenced rent, as of December 31, 2019 and 2018, respectively. |
(3) |
Adjustment needed to reflect our share of our joint ventures’ gross assets. |
(4) |
The 2018 column reflects our commitment made on January 31, 2019 to acquire 11 facilities in Australia for approximately $860 million less cash available at December 31, 2018. |
Adjusted Revenues
Adjusted revenues are total revenues adjusted for our pro rata portion of similar revenues in our joint venture arrangements. We believe adjusted revenue is useful to investors as it provides a more complete view of revenue across all of our investments and allows for better understanding of our revenue concentration. The following table presents a reconciliation of total revenues to total adjusted revenues (in thousands):
|
|
For the Year Ended December 31, 2019 |
|
|
Total revenues |
|
$ |
854,197 |
|
Revenue from real estate properties owned through joint venture arrangements |
|
|
83,962 |
|
Total adjusted revenues |
|
$ |
938,159 |
|
Distribution Policy
We have elected to be taxed as a REIT commencing with our taxable year that began on April 6, 2004 and ended on December 31, 2004. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our REIT taxable income, excluding net capital gain, to our stockholders. It is our current intention to comply with these requirements and maintain such status going forward.
57
The table below is a summary of our distributions declared for the three-year period ended December 31, 2019:
Declaration Date |
|
Record Date |
|
Date of Distribution |
|
Distribution per Share |
|
|
November 21, 2019 |
|
December 12, 2019 |
|
January 9, 2020 |
|
$ |
0.26 |
|
August 15, 2019 |
|
September 12, 2019 |
|
October 10, 2019 |
|
$ |
0.26 |
|
May 23, 2019 |
|
June 13, 2019 |
|
July 11, 2019 |
|
$ |
0.25 |
|
February 14, 2019 |
|
March 14, 2019 |
|
April 11, 2019 |
|
$ |
0.25 |
|
November 15, 2018 |
|
December 13, 2018 |
|
January 10, 2019 |
|
$ |
0.25 |
|
August 16, 2018 |
|
September 13, 2018 |
|
October 11, 2018 |
|
$ |
0.25 |
|
May 24, 2018 |
|
June 14, 2018 |
|
July 12, 2018 |
|
$ |
0.25 |
|
February 15, 2018 |
|
March 15, 2018 |
|
April 12, 2018 |
|
$ |
0.25 |
|
November 9, 2017 |
|
December 7, 2017 |
|
January 11, 2018 |
|
$ |
0.24 |
|
August 17, 2017 |
|
September 14, 2017 |
|
October 12, 2017 |
|
$ |
0.24 |
|
May 25, 2017 |
|
June 15, 2017 |
|
July 14, 2017 |
|
$ |
0.24 |
|
February 16, 2017 |
|
March 16, 2017 |
|
April 13, 2017 |
|
$ |
0.24 |
|
On February 14, 2020, we announced that our Board of Directors declared a regular quarterly cash dividend of $0.27 per share of common stock to be paid on April 9, 2020, to stockholders of record on March 12, 2020.
We intend to pay to our stockholders, within the time periods prescribed by the Code, all or substantially all of our annual REIT taxable income, including taxable gains from the sale of real estate and recognized gains on the sale of securities. It is our policy to make sufficient cash distributions to stockholders in order for us to maintain our status as a REIT under the Code and to avoid corporate income and excise taxes on undistributed income. However, our Credit Facility limits the amounts of dividends we can pay — see Note 4 to our consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further information.
ITEM 7A. |
Quantitative and Qualitative Disclosures about Market Risk |
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, and other market changes that affect market sensitive instruments. We seek to mitigate the effects of fluctuations in interest rates by matching the terms of new investments with new long-term fixed rate borrowings to the extent possible. We may or may not elect to use financial derivative instruments to hedge interest rate or foreign currency exposure. For interest rate hedging, these decisions are principally based on our policy to match our variable rate investments with comparable borrowings, but are also based on the general trend in interest rates at the applicable dates and our perception of the future volatility of interest rates. For foreign currency, these decisions are principally based on how our investments are financed, the long-term nature of our investments, the need to repatriate earnings back to the U.S., and the general trend in foreign currency exchange rates.
In addition, the value of our facilities will be subject to fluctuations based on changes in local and regional economic conditions and changes in the ability of our tenants to generate profits, all of which may affect our ability to refinance our debt, if necessary. The changes in the value of our facilities would be impacted also by changes in “cap” rates, which is measured by the current base rent divided by the current market value of a facility.
Our primary exposure to market risks relates to fluctuations in interest rates and foreign currency. The following analyses present the sensitivity of the market value, earnings, and cash flows of our significant financial instruments to hypothetical changes in interest rates and exchange rates as if these changes had occurred. The hypothetical changes chosen for these analyses reflect our view of changes that are reasonably possible over a one-year period. These forward looking disclosures are selective in nature and only address the potential impact from these hypothetical changes. They do not include other potential effects which could impact our business as a result of changes in market conditions. In addition, they do not include measures we may take to minimize our exposure, such as entering into future interest rate swaps to hedge against interest rate increases on our variable rate debt.
Interest Rate Sensitivity
For fixed rate debt, interest rate changes affect the fair market value but do not impact net income to common stockholders or cash flows. Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact net income to common stockholders and cash flows, assuming other factors are held constant. At December 31, 2019, our outstanding debt totaled $7.0 billion, which consisted of fixed-rate debt of $6.8 billion (after considering interest rate swaps in-place) and variable rate debt of $0.2 billion. If market interest rates increase by 1%, the fair value of our debt at December 31, 2019 would decrease by approximately $10.6 million. Changes in the fair value of our fixed rate debt will not have any impact on us unless we decided to repurchase the debt in the open market.
58
If market rates of interest on our variable rate debt increase by 1%, the increase in annual interest expense on our variable rate debt would decrease future earnings and cash flows by $0.1 million per year. If market rates of interest on our variable rate debt decrease by 1%, the decrease in interest expense on our variable rate debt would increase future earnings and cash flows by $0.1 million per year. This assumes that the average amount outstanding under our variable rate debt for a year is $0.2 billion, the balance of our term loan at December 31, 2019.
Foreign Currency Sensitivity
With our investments in Germany, Spain, Italy, Portugal, the United Kingdom, Switzerland, and Australia, we are subject to fluctuations in the euro, British pound, Swiss franc and Australian dollar to U.S. dollar currency exchange rates. Although we generally deem investments in these countries to be of a long-term nature, are able to match any non-U.S. dollar borrowings with investments in such currencies, and historically have not needed to repatriate a material amount of earnings back to the U.S., increases or decreases in the value of the respective non-U.S. dollar currencies to U.S. dollar exchange rates may impact our financial condition and/or our results of operations. Based solely on our 2019 operating results, a 5% change to the following exchange rates would have impacted our net income and FFO by the amounts below (in thousands):
|
|
Net Income Impact |
|
|
FFO Impact |
|
||
Euro (€) |
|
$ |
115 |
|
|
$ |
1,400 |
|
British pound (£) |
|
|
43 |
|
|
|
496 |
|
Swiss franc (CHF) |
|
|
286 |
|
|
|
855 |
|
Australian dollar (AUD $) |
|
|
543 |
|
|
|
1,517 |
|
59
ITEM 8. |
Financial Statements and Supplementary Data |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Medical Properties Trust, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Medical Properties Trust, Inc. and its subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of net income, of comprehensive income, of equity and of cash flows for each of the three years in the period ended December 31, 2019, including the related notes and financial statement schedules listed in the index appearing under Item 15(a) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
60
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Acquired Real Estate Purchase Price Allocation
As described in Notes 2 and 3 to the consolidated financial statements, management allocates the purchase price of acquired properties to tangible and identified lease intangible assets based on their fair values. In 2019, the Company acquired a total of $2.6 billion of land, building, and intangible lease assets. In making estimates of fair values for purposes of allocating purchase prices of acquired real estate to tangible and identified lease intangible assets, management utilizes information from a number of sources including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, other market data, and significant assumptions such as capitalization and discount rates, market rental rates, and carrying costs during hypothetical lease-up periods.
The principal considerations for our determination that performing procedures relating to the acquired real estate purchase price allocations is a critical audit matter are (i) there was significant judgment by management when developing the fair value measurements and allocating the purchase price of the acquired properties to the tangible and lease intangible assets acquired, which in turn led to a high degree of auditor judgment and subjectivity in performing procedures and evaluating audit evidence relating to the fair value estimates, (ii) significant audit effort was required in evaluating the reasonableness of significant assumptions such as capitalization and discount rates, market rental rates, and carrying costs during hypothetical expected lease-up periods used by management to estimate the fair value of each tangible and lease intangible asset component, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge to assist in evaluating the reasonableness of the significant assumptions.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s acquired real estate purchase price allocations, including controls over the fair value of each tangible and lease intangible asset acquired. These procedures also included, among others, testing management’s process by evaluating the significant assumptions, including capitalization and discount rates, market rental rates, and carrying costs during the hypothetical lease-up periods; and the methodology used by management in developing the estimated fair values and allocations of the purchase price to the tangible and lease intangible assets acquired. Testing management’s process included using professionals with specialized skill and knowledge to assist in evaluating the valuation methodologies and significant assumptions used by management, such as capitalization and discount rates, market rental rates, and carrying costs during hypothetical lease-up periods, for certain acquisitions. Evaluating the reasonableness of assumptions involved considering internal data from previous acquisitions, where relevant.
/s/ PricewaterhouseCoopers LLP
Birmingham, Alabama
February 26, 2020
We have served as the Company’s auditor since 2008.
61
Report of Independent Registered Public Accounting Firm
To the Partners of MPT Operating Partnership, L.P.:
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of MPT Operating Partnership, L.P. and its subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of net income, of comprehensive income, of capital and of cash flows for each of the three years in the period ended December 31, 2019, including the related notes and financial statement schedules listed in the index appearing under Item 15(a) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are
62
material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Acquired Real Estate Purchase Price Allocations
As described in Notes 2 and 3 to the consolidated financial statements, management allocates the purchase price of acquired properties to tangible and identified lease intangible assets based on their fair values. In 2019, the Company acquired a total of $2.6 billion of land, building, and intangible lease assets. In making estimates of fair values for purposes of allocating purchase prices of acquired real estate to tangible and identified lease intangible assets, management utilizes information from a number of sources including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, other market data, and significant assumptions such as capitalization and discount rates, market rental rates, and carrying costs during hypothetical lease-up periods.
The principal considerations for our determination that performing procedures relating to the acquired real estate purchase price allocations is a critical audit matter are (i) there was significant judgment by management when developing the fair value measurements and allocating the purchase price of the acquired properties to the tangible and lease intangible assets acquired, which in turn led to a high degree of auditor judgment and subjectivity in performing procedures and evaluating audit evidence relating to the fair value estimates, (ii) significant audit effort was required in evaluating the reasonableness of significant assumptions such as capitalization and discount rates, market rental rates, and carrying costs during hypothetical expected lease-up periods used by management to estimate the fair value of each tangible and lease intangible asset component, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge to assist in evaluating the reasonableness of the significant assumptions.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s acquired real estate purchase price allocations, including controls over the fair value of each tangible and lease intangible asset acquired. These procedures also included, among others, testing management’s process by evaluating the significant assumptions, including capitalization and discount rates, market rental rates, and carrying costs during the hypothetical lease-up periods; and the methodology used by management in developing the estimated fair values and allocations of the purchase price to the tangible and lease intangible assets acquired. Testing management’s process included using professionals with specialized skill and knowledge to assist in evaluating the valuation methodologies and significant assumptions used by management, such as capitalization and discount rates, market rental rates, and carrying costs during hypothetical lease-up periods, for certain acquisitions. Evaluating the reasonableness of assumptions involved considering internal data from previous acquisitions, where relevant.
/s/ PricewaterhouseCoopers LLP
Birmingham, Alabama
February 26, 2020
We have served as the Company’s auditor since 2008.
63
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
December 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Amounts in thousands, except for per share data) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Real estate assets |
|
|
|
|
|
|
|
|
Land |
|
$ |
1,017,402 |
|
|
$ |
547,894 |
|
Buildings and improvements |
|
|
6,295,084 |
|
|
|
4,233,255 |
|
Construction in progress |
|
|
168,212 |
|
|
|
84,172 |
|
Intangible lease assets |
|
|
622,056 |
|
|
|
403,138 |
|
Investment in financing leases |
|
|
2,060,302 |
|
|
|
684,053 |
|
Mortgage loans |
|
|
1,275,022 |
|
|
|
1,213,322 |
|
Gross investment in real estate assets |
|
|
11,438,078 |
|
|
|
7,165,834 |
|
Accumulated depreciation |
|
|
(504,651 |
) |
|
|
(414,331 |
) |
Accumulated amortization |
|
|
(65,391 |
) |
|
|
(50,653 |
) |
Net investment in real estate assets |
|
|
10,868,036 |
|
|
|
6,700,850 |
|
Cash and cash equivalents |
|
|
1,462,286 |
|
|
|
820,868 |
|
Interest and rent receivables |
|
|
31,357 |
|
|
|
25,855 |
|
Straight-line rent receivables |
|
|
334,231 |
|
|
|
220,848 |
|
Equity investments |
|
|
926,990 |
|
|
|
520,058 |
|
Other loans |
|
|
544,832 |
|
|
|
373,198 |
|
Other assets |
|
|
299,599 |
|
|
|
181,966 |
|
Total Assets |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt, net |
|
$ |
7,023,679 |
|
|
$ |
4,037,389 |
|
Accounts payable and accrued expenses |
|
|
291,489 |
|
|
|
204,325 |
|
Deferred revenue |
|
|
16,098 |
|
|
|
13,467 |
|
Obligations to tenants and other lease liabilities |
|
|
107,911 |
|
|
|
27,524 |
|
Total Liabilities |
|
|
7,439,177 |
|
|
|
4,282,705 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value. Authorized 750,000 shares; issued and outstanding — 517,522 shares at December 31, 2019 and 370,637 shares at December 31, 2018 |
|
|
518 |
|
|
|
371 |
|
Additional paid-in capital |
|
|
7,008,199 |
|
|
|
4,442,948 |
|
Retained earnings |
|
|
83,012 |
|
|
|
162,768 |
|
Accumulated other comprehensive loss |
|
|
(62,905 |
) |
|
|
(58,202 |
) |
Treasury shares, at cost |
|
|
(777 |
) |
|
|
(777 |
) |
Total Medical Properties Trust, Inc. stockholders’ equity |
|
|
7,028,047 |
|
|
|
4,547,108 |
|
Non-controlling interests |
|
|
107 |
|
|
|
13,830 |
|
Total Equity |
|
|
7,028,154 |
|
|
|
4,560,938 |
|
Total Liabilities and Equity |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
See accompanying notes to consolidated financial statements.
64
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Net Income
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands, except for per share data) |
|
|||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rent billed |
|
$ |
474,151 |
|
|
$ |
473,343 |
|
|
$ |
435,782 |
|
Straight-line rent |
|
|
110,456 |
|
|
|
74,741 |
|
|
|
65,468 |
|
Income from financing leases |
|
|
119,617 |
|
|
|
73,983 |
|
|
|
74,495 |
|
Interest and other income |
|
|
149,973 |
|
|
|
162,455 |
|
|
|
129,000 |
|
Total revenues |
|
|
854,197 |
|
|
|
784,522 |
|
|
|
704,745 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
237,830 |
|
|
|
223,274 |
|
|
|
176,954 |
|
Real estate depreciation and amortization |
|
|
152,313 |
|
|
|
133,083 |
|
|
|
125,106 |
|
Property-related |
|
|
23,992 |
|
|
|
9,237 |
|
|
|
5,811 |
|
General and administrative |
|
|
96,411 |
|
|
|
80,086 |
|
|
|
58,599 |
|
Acquisition costs |
|
|
— |
|
|
|
917 |
|
|
|
29,645 |
|
Total expenses |
|
|
510,546 |
|
|
|
446,597 |
|
|
|
396,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate and other |
|
|
41,560 |
|
|
|
719,392 |
|
|
|
7,431 |
|
Impairment charges |
|
|
(21,031 |
) |
|
|
(48,007 |
) |
|
|
— |
|
Earnings from equity interests |
|
|
16,051 |
|
|
|
14,165 |
|
|
|
10,058 |
|
Debt refinancing and unutilized financing costs |
|
|
(6,106 |
) |
|
|
— |
|
|
|
(32,574 |
) |
Other |
|
|
(345 |
) |
|
|
(4,071 |
) |
|
|
374 |
|
Total other income (expense) |
|
|
30,129 |
|
|
|
681,479 |
|
|
|
(14,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
373,780 |
|
|
|
1,019,404 |
|
|
|
293,919 |
|
Income tax benefit (expense) |
|
|
2,621 |
|
|
|
(927 |
) |
|
|
(2,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
376,401 |
|
|
|
1,018,477 |
|
|
|
291,238 |
|
Net income attributable to non-controlling interests |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
Net income attributable to MPT common stockholders |
|
$ |
374,684 |
|
|
$ |
1,016,685 |
|
|
$ |
289,793 |
|
Earnings per share — basic |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
0.87 |
|
|
$ |
2.77 |
|
|
$ |
0.82 |
|
Weighted-average shares outstanding — basic |
|
|
427,075 |
|
|
|
365,364 |
|
|
|
349,902 |
|
Earnings per share — diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
0.87 |
|
|
$ |
2.76 |
|
|
$ |
0.82 |
|
Weighted-average shares outstanding — diluted |
|
|
428,299 |
|
|
|
366,271 |
|
|
|
350,441 |
|
See accompanying notes to consolidated financial statements.
65
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
|
|
For the Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Net income |
|
$ |
376,401 |
|
|
$ |
1,018,477 |
|
|
$ |
291,238 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on interest rate swap |
|
|
(9,033 |
) |
|
|
(3,317 |
) |
|
|
— |
|
Foreign currency translation gain (loss) |
|
|
4,330 |
|
|
|
(28,836 |
) |
|
|
66,854 |
|
Total comprehensive income |
|
|
371,698 |
|
|
|
986,324 |
|
|
|
358,092 |
|
Comprehensive income attributable to non-controlling interests |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
Comprehensive income attributable to MPT common stockholders |
|
$ |
369,981 |
|
|
$ |
984,532 |
|
|
$ |
356,647 |
|
See accompanying notes to consolidated financial statements.
66
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Equity
For the Years Ended December 31, 2019, 2018 and 2017
(Amounts in thousands, except per share data)
|
|
Preferred |
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Shares |
|
|
Par Value |
|
|
Shares |
|
|
Par Value |
|
|
Additional Paid-in Capital |
|
|
Retained Earnings (Deficit) |
|
|
Accumulated Other Comprehensive Loss |
|
|
Treasury Shares |
|
|
Non- Controlling Interests |
|
|
Total Equity |
|
||||||||||
Balance at December 31, 2016 |
|
|
— |
|
|
$ |
— |
|
|
|
320,514 |
|
|
$ |
321 |
|
|
$ |
3,775,336 |
|
|
$ |
(434,114 |
) |
|
$ |
(92,903 |
) |
|
$ |
(262 |
) |
|
$ |
4,850 |
|
|
$ |
3,253,228 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
289,793 |
|
|
|
— |
|
|
|
— |
|
|
|
1,445 |
|
|
|
291,238 |
|
Sale of non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
10,000 |
|
Foreign currency translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
66,854 |
|
|
|
— |
|
|
|
— |
|
|
|
66,854 |
|
Stock vesting and amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
785 |
|
|
|
— |
|
|
|
9,949 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,949 |
|
Treasury shares acquired (41,270 shares) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(515 |
) |
|
|
— |
|
|
|
(515 |
) |
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,723 |
) |
|
|
(1,723 |
) |
Proceeds from offering (net of offering costs) |
|
|
— |
|
|
|
— |
|
|
|
43,125 |
|
|
|
43 |
|
|
|
547,742 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
547,785 |
|
Dividends declared ($0.96 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(341,611 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(341,611 |
) |
Balance at December 31, 2017 |
|
|
— |
|
|
$ |
— |
|
|
|
364,424 |
|
|
$ |
364 |
|
|
$ |
4,333,027 |
|
|
$ |
(485,932 |
) |
|
$ |
(26,049 |
) |
|
$ |
(777 |
) |
|
$ |
14,572 |
|
|
$ |
3,835,205 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,016,685 |
|
|
|
— |
|
|
|
— |
|
|
|
1,792 |
|
|
|
1,018,477 |
|
Cumulative effect of change in accounting principles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,938 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,938 |
|
Unrealized loss on interest rate swap |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,317 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,317 |
) |
Foreign currency translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28,836 |
) |
|
|
— |
|
|
|
— |
|
|
|
(28,836 |
) |
Stock vesting and amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
599 |
|
|
|
1 |
|
|
|
16,504 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,505 |
|
Redemption of MOP units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(816 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(816 |
) |
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,534 |
) |
|
|
(2,534 |
) |
Proceeds from offering (net of offering costs) |
|
|
— |
|
|
|
— |
|
|
|
5,614 |
|
|
|
6 |
|
|
|
94,233 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
94,239 |
|
Dividends declared ($1.00 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(369,923 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(369,923 |
) |
Balance at December 31, 2018 |
|
|
— |
|
|
$ |
— |
|
|
|
370,637 |
|
|
$ |
371 |
|
|
$ |
4,442,948 |
|
|
$ |
162,768 |
|
|
$ |
(58,202 |
) |
|
$ |
(777 |
) |
|
$ |
13,830 |
|
|
$ |
4,560,938 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
374,684 |
|
|
|
— |
|
|
|
— |
|
|
|
1,717 |
|
|
|
376,401 |
|
Unrealized loss on interest rate swap |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,033 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9,033 |
) |
Foreign currency translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,330 |
|
|
|
— |
|
|
|
— |
|
|
|
4,330 |
|
Stock vesting and amortization of stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,536 |
|
|
|
2 |
|
|
|
32,186 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,188 |
|
Distributions to non-controlling interests, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,440 |
) |
|
|
(15,440 |
) |
Proceeds from offering (net of offering costs) |
|
|
— |
|
|
|
— |
|
|
|
145,349 |
|
|
|
145 |
|
|
|
2,533,065 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,533,210 |
|
Dividends declared ($1.02 per common share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(454,440 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(454,440 |
) |
Balance at December 31, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
517,522 |
|
|
$ |
518 |
|
|
$ |
7,008,199 |
|
|
$ |
83,012 |
|
|
$ |
(62,905 |
) |
|
$ |
(777 |
) |
|
$ |
107 |
|
|
$ |
7,028,154 |
|
See accompanying notes to consolidated financial statements.
67
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands) |
|
|||||||||
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
376,401 |
|
|
$ |
1,018,477 |
|
|
$ |
291,238 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
156,575 |
|
|
|
141,492 |
|
|
|
131,979 |
|
Amortization of deferred financing costs and debt discount |
|
|
8,881 |
|
|
|
7,363 |
|
|
|
6,521 |
|
Straight-line rent revenue and other |
|
|
(138,806 |
) |
|
|
(100,594 |
) |
|
|
(80,741 |
) |
Share-based compensation |
|
|
32,188 |
|
|
|
16,505 |
|
|
|
9,949 |
|
Gain from sale of real estate and other |
|
|
(41,560 |
) |
|
|
(719,392 |
) |
|
|
(7,431 |
) |
Impairment charges |
|
|
21,031 |
|
|
|
48,007 |
|
|
|
— |
|
Straight-line rent and other write-off |
|
|
15,539 |
|
|
|
18,002 |
|
|
|
5,340 |
|
Debt refinancing and unutilized financing costs |
|
|
6,106 |
|
|
|
— |
|
|
|
32,574 |
|
Other adjustments |
|
|
4,637 |
|
|
|
(3,768 |
) |
|
|
(1,204 |
) |
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and rent receivables |
|
|
12,906 |
|
|
|
46,498 |
|
|
|
(21,116 |
) |
Other assets |
|
|
(4,992 |
) |
|
|
(18,051 |
) |
|
|
(5,318 |
) |
Accounts payable and accrued expenses |
|
|
39,630 |
|
|
|
(5,596 |
) |
|
|
2,494 |
|
Deferred revenue |
|
|
5,581 |
|
|
|
145 |
|
|
|
(2,050 |
) |
Net cash provided by operating activities |
|
|
494,117 |
|
|
|
449,088 |
|
|
|
362,235 |
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisitions and other related investments |
|
|
(4,565,594 |
) |
|
|
(1,430,995 |
) |
|
|
(2,246,788 |
) |
Net proceeds from sale of real estate |
|
|
111,766 |
|
|
|
1,513,666 |
|
|
|
64,362 |
|
Principal received on loans receivable |
|
|
920 |
|
|
|
885,917 |
|
|
|
8,480 |
|
Investment in loans receivable |
|
|
(54,088 |
) |
|
|
(212,002 |
) |
|
|
(19,338 |
) |
Construction in progress and other |
|
|
(83,798 |
) |
|
|
(53,967 |
) |
|
|
(73,812 |
) |
Capital additions and other investments, net |
|
|
(293,163 |
) |
|
|
(138,441 |
) |
|
|
(94,970 |
) |
Net cash (used for) provided by investing activities |
|
|
(4,883,957 |
) |
|
|
564,178 |
|
|
|
(2,362,066 |
) |
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from term debt, net of discount |
|
|
3,048,424 |
|
|
|
759,735 |
|
|
|
2,355,280 |
|
Payments of term debt |
|
|
— |
|
|
|
— |
|
|
|
(1,038,221 |
) |
Payment of deferred financing costs |
|
|
(30,186 |
) |
|
|
— |
|
|
|
(32,794 |
) |
Revolving credit facilities, net |
|
|
(65,736 |
) |
|
|
(811,718 |
) |
|
|
550,415 |
|
Distributions paid |
|
|
(411,697 |
) |
|
|
(363,906 |
) |
|
|
(326,729 |
) |
Lease deposits and other obligations to tenants |
|
|
(12,260 |
) |
|
|
(20,606 |
) |
|
|
27,525 |
|
Proceeds from sale of common shares, net of offering costs |
|
|
2,533,210 |
|
|
|
94,239 |
|
|
|
547,785 |
|
Other financing activities |
|
|
(19,871 |
) |
|
|
(3,614 |
) |
|
|
(12,984 |
) |
Net cash provided by (used for) financing activities |
|
|
5,041,884 |
|
|
|
(345,870 |
) |
|
|
2,070,277 |
|
Increase in cash, cash equivalents, and restricted cash for the year |
|
|
652,044 |
|
|
|
667,396 |
|
|
|
70,446 |
|
Effect of exchange rate changes |
|
|
(6,478 |
) |
|
|
(17,218 |
) |
|
|
16,920 |
|
Cash, cash equivalents, and restricted cash at beginning of year |
|
|
822,425 |
|
|
|
172,247 |
|
|
|
84,881 |
|
Cash, cash equivalents, and restricted cash at end of year |
|
$ |
1,467,991 |
|
|
$ |
822,425 |
|
|
$ |
172,247 |
|
Interest paid, including capitalized interest of $3,936 in 2019, $1,480 in 2018, and $840 in 2017 |
|
$ |
211,163 |
|
|
$ |
221,779 |
|
|
$ |
149,798 |
|
Supplemental schedule of non-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared, unpaid |
|
$ |
138,161 |
|
|
$ |
95,419 |
|
|
$ |
89,403 |
|
Cash, cash equivalents, and restricted cash are comprised of the following: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
820,868 |
|
|
$ |
171,472 |
|
|
$ |
83,240 |
|
Restricted cash, included in Other assets |
|
|
1,557 |
|
|
|
775 |
|
|
|
1,641 |
|
|
|
$ |
822,425 |
|
|
$ |
172,247 |
|
|
$ |
84,881 |
|
End of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,462,286 |
|
|
$ |
820,868 |
|
|
$ |
171,472 |
|
Restricted cash, included in Other assets |
|
|
5,705 |
|
|
|
1,557 |
|
|
|
775 |
|
|
|
$ |
1,467,991 |
|
|
$ |
822,425 |
|
|
$ |
172,247 |
|
See accompanying notes to consolidated financial statements.
68
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
December 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(Amounts in thousands, except for per unit data) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Real estate assets |
|
|
|
|
|
|
|
|
Land |
|
$ |
1,017,402 |
|
|
$ |
547,894 |
|
Buildings and improvements |
|
|
6,295,084 |
|
|
|
4,233,255 |
|
Construction in progress |
|
|
168,212 |
|
|
|
84,172 |
|
Intangible lease assets |
|
|
622,056 |
|
|
|
403,138 |
|
Investment in financing leases |
|
|
2,060,302 |
|
|
|
684,053 |
|
Mortgage loans |
|
|
1,275,022 |
|
|
|
1,213,322 |
|
Gross investment in real estate assets |
|
|
11,438,078 |
|
|
|
7,165,834 |
|
Accumulated depreciation |
|
|
(504,651 |
) |
|
|
(414,331 |
) |
Accumulated amortization |
|
|
(65,391 |
) |
|
|
(50,653 |
) |
Net investment in real estate assets |
|
|
10,868,036 |
|
|
|
6,700,850 |
|
Cash and cash equivalents |
|
|
1,462,286 |
|
|
|
820,868 |
|
Interest and rent receivables |
|
|
31,357 |
|
|
|
25,855 |
|
Straight-line rent receivables |
|
|
334,231 |
|
|
|
220,848 |
|
Equity investments |
|
|
926,990 |
|
|
|
520,058 |
|
Other loans |
|
|
544,832 |
|
|
|
373,198 |
|
Other assets |
|
|
299,599 |
|
|
|
181,966 |
|
Total Assets |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
LIABILITIES AND CAPITAL |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt, net |
|
$ |
7,023,679 |
|
|
$ |
4,037,389 |
|
Accounts payable and accrued expenses |
|
|
152,999 |
|
|
|
108,574 |
|
Deferred revenue |
|
|
16,098 |
|
|
|
13,467 |
|
Obligations to tenants and other lease liabilities |
|
|
107,911 |
|
|
|
27,524 |
|
Payable due to Medical Properties Trust, Inc. |
|
|
138,100 |
|
|
|
95,361 |
|
Total Liabilities |
|
|
7,438,787 |
|
|
|
4,282,315 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
General partner — issued and outstanding — 5,176 units at December 31, 2019 and 3,706 units at December 31, 2018 |
|
|
70,939 |
|
|
|
46,084 |
|
Limited partners: |
|
|
|
|
|
|
|
|
Common units — issued and outstanding — 512,346 units at December 31, 2019 and 366,931 units at December 31, 2018 |
|
|
7,020,403 |
|
|
|
4,559,616 |
|
LTIP units — issued and outstanding — 232 units at December 31, 2019 and December 31, 2018 |
|
|
— |
|
|
|
— |
|
Accumulated other comprehensive loss |
|
|
(62,905 |
) |
|
|
(58,202 |
) |
Total MPT Operating Partnership, L.P. capital |
|
|
7,028,437 |
|
|
|
4,547,498 |
|
Non-controlling interests |
|
|
107 |
|
|
|
13,830 |
|
Total Capital |
|
|
7,028,544 |
|
|
|
4,561,328 |
|
Total Liabilities and Capital |
|
$ |
14,467,331 |
|
|
$ |
8,843,643 |
|
See accompanying notes to consolidated financial statements.
69
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Net Income
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands, except for per unit data) |
|
|||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rent billed |
|
$ |
474,151 |
|
|
$ |
473,343 |
|
|
$ |
435,782 |
|
Straight-line rent |
|
|
110,456 |
|
|
|
74,741 |
|
|
|
65,468 |
|
Income from financing leases |
|
|
119,617 |
|
|
|
73,983 |
|
|
|
74,495 |
|
Interest and other income |
|
|
149,973 |
|
|
|
162,455 |
|
|
|
129,000 |
|
Total revenues |
|
|
854,197 |
|
|
|
784,522 |
|
|
|
704,745 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
237,830 |
|
|
|
223,274 |
|
|
|
176,954 |
|
Real estate depreciation and amortization |
|
|
152,313 |
|
|
|
133,083 |
|
|
|
125,106 |
|
Property-related |
|
|
23,992 |
|
|
|
9,237 |
|
|
|
5,811 |
|
General and administrative |
|
|
96,411 |
|
|
|
80,086 |
|
|
|
58,599 |
|
Acquisition costs |
|
|
— |
|
|
|
917 |
|
|
|
29,645 |
|
Total expenses |
|
|
510,546 |
|
|
|
446,597 |
|
|
|
396,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate and other |
|
|
41,560 |
|
|
|
719,392 |
|
|
|
7,431 |
|
Impairment charges |
|
|
(21,031 |
) |
|
|
(48,007 |
) |
|
|
— |
|
Earnings from equity interests |
|
|
16,051 |
|
|
|
14,165 |
|
|
|
10,058 |
|
Debt refinancing and unutilized financing costs |
|
|
(6,106 |
) |
|
|
— |
|
|
|
(32,574 |
) |
Other |
|
|
(345 |
) |
|
|
(4,071 |
) |
|
|
374 |
|
Total other income (expense) |
|
|
30,129 |
|
|
|
681,479 |
|
|
|
(14,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
373,780 |
|
|
|
1,019,404 |
|
|
|
293,919 |
|
Income tax benefit (expense) |
|
|
2,621 |
|
|
|
(927 |
) |
|
|
(2,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
376,401 |
|
|
|
1,018,477 |
|
|
|
291,238 |
|
Net income attributable to non-controlling interests |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
Net income attributable to MPT Operating Partnership partners |
|
$ |
374,684 |
|
|
$ |
1,016,685 |
|
|
$ |
289,793 |
|
Earnings per unit — basic |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT Operating Partnership partners |
|
$ |
0.87 |
|
|
$ |
2.77 |
|
|
$ |
0.82 |
|
Weighted-average units outstanding — basic |
|
|
427,075 |
|
|
|
365,364 |
|
|
|
349,902 |
|
Earnings per unit — diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT Operating Partnership partners |
|
$ |
0.87 |
|
|
$ |
2.76 |
|
|
$ |
0.82 |
|
Weighted-average units outstanding — diluted |
|
|
428,299 |
|
|
|
366,271 |
|
|
|
350,441 |
|
See accompanying notes to consolidated financial statements.
70
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
|
|
For the Years Ended December 31, |
|
|||||||||
(In thousands) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Net income |
|
$ |
376,401 |
|
|
$ |
1,018,477 |
|
|
$ |
291,238 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on interest rate swap |
|
|
(9,033 |
) |
|
|
(3,317 |
) |
|
|
— |
|
Foreign currency translation gain (loss) |
|
|
4,330 |
|
|
|
(28,836 |
) |
|
|
66,854 |
|
Total comprehensive income |
|
|
371,698 |
|
|
|
986,324 |
|
|
|
358,092 |
|
Comprehensive income attributable to non-controlling interests |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
Comprehensive income attributable to MPT Operating Partnership partners |
|
$ |
369,981 |
|
|
$ |
984,532 |
|
|
$ |
356,647 |
|
See accompanying notes to consolidated financial statements.
71
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Capital
For the Years Ended December 31, 2019, 2018 and 2017
(Amounts in thousands, except per unit data)
|
|
General |
|
|
Limited Partners |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Partner |
|
|
Common |
|
|
LTIPs |
|
|
Other |
|
|
Non- |
|
|
|
|
|
|||||||||||||||||
|
|
Units |
|
|
Unit Value |
|
|
Units |
|
|
Unit Value |
|
|
Units |
|
|
Unit Value |
|
|
Comprehensive Loss |
|
|
Controlling Interests |
|
|
Total Capital |
|
|||||||||
Balance at December 31, 2016 |
|
|
3,204 |
|
|
$ |
33,436 |
|
|
|
317,310 |
|
|
$ |
3,308,235 |
|
|
|
292 |
|
|
$ |
— |
|
|
$ |
(92,903 |
) |
|
$ |
4,850 |
|
|
$ |
3,253,618 |
|
Net income |
|
|
— |
|
|
|
2,898 |
|
|
|
— |
|
|
|
286,895 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,445 |
|
|
|
291,238 |
|
Sale of non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
10,000 |
|
Foreign currency translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
66,854 |
|
|
|
— |
|
|
|
66,854 |
|
Unit vesting and amortization of unit-based compensation |
|
|
9 |
|
|
|
99 |
|
|
|
776 |
|
|
|
9,850 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,949 |
|
Treasury units acquired (41,270 units) |
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
|
|
(509 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(515 |
) |
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,723 |
) |
|
|
(1,723 |
) |
Proceeds from offering (net of offering costs) |
|
|
431 |
|
|
|
5,478 |
|
|
|
42,694 |
|
|
|
542,307 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
547,785 |
|
Distributions declared ($0.96 per unit) |
|
|
— |
|
|
|
(3,416 |
) |
|
|
— |
|
|
|
(338,195 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(341,611 |
) |
Balance at December 31, 2017 |
|
|
3,644 |
|
|
$ |
38,489 |
|
|
|
360,780 |
|
|
$ |
3,808,583 |
|
|
|
292 |
|
|
$ |
— |
|
|
$ |
(26,049 |
) |
|
$ |
14,572 |
|
|
$ |
3,835,595 |
|
Net income |
|
|
— |
|
|
|
10,167 |
|
|
|
— |
|
|
|
1,006,518 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,792 |
|
|
|
1,018,477 |
|
Cumulative effect of change in accounting principles |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
1,919 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,938 |
|
Unrealized loss on interest rate swap |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,317 |
) |
|
|
— |
|
|
|
(3,317 |
) |
Foreign currency translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28,836 |
) |
|
|
— |
|
|
|
(28,836 |
) |
Unit vesting and amortization of unit-based compensation |
|
|
6 |
|
|
|
165 |
|
|
|
593 |
|
|
|
16,340 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,505 |
|
Conversion of LTIP units to common units |
|
|
— |
|
|
|
— |
|
|
|
60 |
|
|
|
— |
|
|
|
(60 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Redemption of common units |
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(816 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(816 |
) |
Distributions to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,534 |
) |
|
|
(2,534 |
) |
Proceeds from offering (net of offering costs) |
|
|
56 |
|
|
|
942 |
|
|
|
5,558 |
|
|
|
93,297 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
94,239 |
|
Distributions declared ($1.00 per unit) |
|
|
— |
|
|
|
(3,698 |
) |
|
|
— |
|
|
|
(366,225 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(369,923 |
) |
Balance at December 31, 2018 |
|
|
3,706 |
|
|
$ |
46,084 |
|
|
|
366,931 |
|
|
$ |
4,559,616 |
|
|
|
232 |
|
|
$ |
— |
|
|
$ |
(58,202 |
) |
|
$ |
13,830 |
|
|
$ |
4,561,328 |
|
Net income |
|
|
— |
|
|
|
3,746 |
|
|
|
— |
|
|
|
370,938 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,717 |
|
|
|
376,401 |
|
Unrealized loss on interest rate swap |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,033 |
) |
|
|
— |
|
|
|
(9,033 |
) |
Foreign currency translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,330 |
|
|
|
— |
|
|
|
4,330 |
|
Unit vesting and amortization of unit-based compensation |
|
|
15 |
|
|
|
322 |
|
|
|
1,521 |
|
|
|
31,866 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,188 |
|
Distributions to non-controlling interests, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,440 |
) |
|
|
(15,440 |
) |
Proceeds from offering (net of offering costs) |
|
|
1,455 |
|
|
|
25,332 |
|
|
|
143,894 |
|
|
|
2,507,878 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,533,210 |
|
Distributions declared ($1.02 per unit) |
|
|
— |
|
|
|
(4,545 |
) |
|
|
— |
|
|
|
(449,895 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(454,440 |
) |
Balance at December 31, 2019 |
|
|
5,176 |
|
|
$ |
70,939 |
|
|
|
512,346 |
|
|
$ |
7,020,403 |
|
|
|
232 |
|
|
$ |
— |
|
|
$ |
(62,905 |
) |
|
$ |
107 |
|
|
$ |
7,028,544 |
|
See accompanying notes to consolidated financial statements.
72
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands) |
|
|||||||||
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
376,401 |
|
|
$ |
1,018,477 |
|
|
$ |
291,238 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
156,575 |
|
|
|
141,492 |
|
|
|
131,979 |
|
Amortization of deferred financing costs and debt discount |
|
|
8,881 |
|
|
|
7,363 |
|
|
|
6,521 |
|
Straight-line rent revenue and other |
|
|
(138,806 |
) |
|
|
(100,594 |
) |
|
|
(80,741 |
) |
Unit-based compensation |
|
|
32,188 |
|
|
|
16,505 |
|
|
|
9,949 |
|
Gain from sale of real estate and other |
|
|
(41,560 |
) |
|
|
(719,392 |
) |
|
|
(7,431 |
) |
Impairment charges |
|
|
21,031 |
|
|
|
48,007 |
|
|
|
— |
|
Straight-line rent and other write-off |
|
|
15,539 |
|
|
|
18,002 |
|
|
|
5,340 |
|
Debt refinancing and unutilized financing costs |
|
|
6,106 |
|
|
|
— |
|
|
|
32,574 |
|
Other adjustments |
|
|
4,637 |
|
|
|
(3,768 |
) |
|
|
(1,204 |
) |
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and rent receivables |
|
|
12,906 |
|
|
|
46,498 |
|
|
|
(21,116 |
) |
Other assets |
|
|
(4,992 |
) |
|
|
(18,051 |
) |
|
|
(5,318 |
) |
Accounts payable and accrued expenses |
|
|
39,630 |
|
|
|
(5,596 |
) |
|
|
2,494 |
|
Deferred revenue |
|
|
5,581 |
|
|
|
145 |
|
|
|
(2,050 |
) |
Net cash provided by operating activities |
|
|
494,117 |
|
|
|
449,088 |
|
|
|
362,235 |
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisitions and other related investments |
|
|
(4,565,594 |
) |
|
|
(1,430,995 |
) |
|
|
(2,246,788 |
) |
Net proceeds from sale of real estate |
|
|
111,766 |
|
|
|
1,513,666 |
|
|
|
64,362 |
|
Principal received on loans receivable |
|
|
920 |
|
|
|
885,917 |
|
|
|
8,480 |
|
Investment in loans receivable |
|
|
(54,088 |
) |
|
|
(212,002 |
) |
|
|
(19,338 |
) |
Construction in progress and other |
|
|
(83,798 |
) |
|
|
(53,967 |
) |
|
|
(73,812 |
) |
Capital additions and other investments, net |
|
|
(293,163 |
) |
|
|
(138,441 |
) |
|
|
(94,970 |
) |
Net cash (used for) provided by investing activities |
|
|
(4,883,957 |
) |
|
|
564,178 |
|
|
|
(2,362,066 |
) |
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from term debt, net of discount |
|
|
3,048,424 |
|
|
|
759,735 |
|
|
|
2,355,280 |
|
Payments of term debt |
|
|
— |
|
|
|
— |
|
|
|
(1,038,221 |
) |
Payment of deferred financing costs |
|
|
(30,186 |
) |
|
|
— |
|
|
|
(32,794 |
) |
Revolving credit facilities, net |
|
|
(65,736 |
) |
|
|
(811,718 |
) |
|
|
550,415 |
|
Distributions paid |
|
|
(411,697 |
) |
|
|
(363,906 |
) |
|
|
(326,729 |
) |
Lease deposits and other obligations to tenants |
|
|
(12,260 |
) |
|
|
(20,606 |
) |
|
|
27,525 |
|
Proceeds from sale of units, net of offering costs |
|
|
2,533,210 |
|
|
|
94,239 |
|
|
|
547,785 |
|
Other financing activities |
|
|
(19,871 |
) |
|
|
(3,614 |
) |
|
|
(12,984 |
) |
Net cash provided by (used for) financing activities |
|
|
5,041,884 |
|
|
|
(345,870 |
) |
|
|
2,070,277 |
|
Increase in cash, cash equivalents, and restricted cash for the year |
|
|
652,044 |
|
|
|
667,396 |
|
|
|
70,446 |
|
Effect of exchange rate changes |
|
|
(6,478 |
) |
|
|
(17,218 |
) |
|
|
16,920 |
|
Cash, cash equivalents, and restricted cash at beginning of year |
|
|
822,425 |
|
|
|
172,247 |
|
|
|
84,881 |
|
Cash, cash equivalents and restricted cash at end of year |
|
$ |
1,467,991 |
|
|
$ |
822,425 |
|
|
$ |
172,247 |
|
Interest paid, including capitalized interest of $3,936 in 2019, $1,480 in 2018, and $840 in 2017 |
|
$ |
211,163 |
|
|
$ |
221,779 |
|
|
$ |
149,798 |
|
Supplemental schedule of non-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared, unpaid |
|
$ |
138,161 |
|
|
$ |
95,419 |
|
|
$ |
89,403 |
|
Cash, cash equivalents, and restricted cash are comprised of the following: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
820,868 |
|
|
$ |
171,472 |
|
|
$ |
83,240 |
|
Restricted cash, included in Other assets |
|
|
1,557 |
|
|
|
775 |
|
|
|
1,641 |
|
|
|
$ |
822,425 |
|
|
$ |
172,247 |
|
|
$ |
84,881 |
|
End of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,462,286 |
|
|
$ |
820,868 |
|
|
$ |
171,472 |
|
Restricted cash, included in Other assets |
|
|
5,705 |
|
|
|
1,557 |
|
|
|
775 |
|
|
|
$ |
1,467,991 |
|
|
$ |
822,425 |
|
|
$ |
172,247 |
|
See accompanying notes to consolidated financial statements.
73
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Notes To Consolidated Financial Statements
1. Organization
Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the Maryland General Corporation Law for the purpose of engaging in the business of investing in, owning, and leasing commercial real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P., through which we conduct all of our operations, was formed in September 2003. Through another wholly-owned subsidiary, Medical Properties Trust, LLC, we are the sole general partner of the Operating Partnership. At present, we directly own substantially all of the limited partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis, except where material differences exist.
We have operated as a real estate investment trust (“REIT”) since April 6, 2004, and accordingly, elected REIT status upon the filing in September 2005 of the calendar year 2004 federal income tax return. Accordingly, we will generally not be subject to United States (“U.S.”) federal income tax, provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income. Certain non-real estate activities we undertake are conducted by entities which we elected to be treated as taxable REIT subsidiaries (“TRS”). Our TRS entities are subject to both U.S. federal and state income taxes. For our properties, located outside the U.S., we are subject to the local taxes of the jurisdictions where our properties reside and/or legal entities are domiciled; however, we do not expect to incur additional taxes in the U.S. as the majority of such income flows through our REIT.
Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services, such as operators of general acute care hospitals, inpatient physical rehabilitation hospitals, and long-term acute care hospitals. We also make mortgage and other loans to operators of similar facilities. In addition, we may obtain profits or equity interests in our tenants, from time to time, in order to enhance our overall return. We manage our business as a single business segment. All of our properties are located in the U.S., Europe, and Australia.
2. Summary of Significant Accounting Policies
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principles of Consolidation: Property holding entities and other subsidiaries of which we own 100% of the equity or have a controlling financial interest evidenced by ownership of a majority voting interest are consolidated. All inter-company balances and transactions are eliminated. For entities in which we own less than 100% of the equity interest, we consolidate the property if we have the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements. For these entities, we record a non-controlling interest representing equity held by non-controlling interests.
We continually evaluate all of our transactions and investments to determine if they represent variable interests in a variable interest entity. If we determine that we have a variable interest in a variable interest entity, we then evaluate if we are the primary beneficiary of the variable interest entity. The evaluation is a qualitative assessment as to whether we have the ability to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance. We consolidate each variable interest entity in which we, by virtue of or transactions with our investments in the entity, are considered to be the primary beneficiary. At December 31, 2019 and 2018, we determined that we were not the primary beneficiary of any variable interest entity in which we hold a variable interest because we do not control the activities (such as the day-to-day operations) that most significantly impact the economic performance of these entities.
Investments in Unconsolidated Entities: Investments in entities in which we have the ability to significantly influence (but not control) are accounted for by the equity method, such as our joint venture with Primotop Holdings S.à.r.l. (“Primotop”) as discussed in Note 3. Under the equity method of accounting, our share of the investee’s earnings or losses are included in the “Earnings from equity interests” line of our consolidated statements of net income. Except for our joint venture with Primotop, we have elected to record our share of such investee’s earnings or losses on a lag basis. The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the interest in the investee entity. Subsequently, our investments are increased/decreased by our share in the investees’ earnings/losses and decreased by cash distributions from our investees. To the extent that our cost basis is different from the basis reflected at the investee entity level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in our share of equity in earnings of the investee.
74
We evaluate our equity method investments for impairment based upon a comparison of the fair value of the equity method investment to its carrying value, when impairment indicators exist. If we determine a decline in the fair value of an investment in an unconsolidated investee entity below its carrying value is other-than-temporary, an impairment is recorded.
Investments in entities in which we do not control nor do we have the ability to significantly influence and for which there is no readily determinable fair value (such as our investments in Steward Health Care System LLC (“Steward”) and Median Kliniken S.á.r.l. (“MEDIAN”) are accounted for at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions involving the investee. For similar investments but for which there are readily determinable fair values, such investments are measured at fair value quarterly, with unrealized gains and losses recorded in income.
Cash and Cash Equivalents: Certificates of deposit, short-term investments with original maturities of three months or less, and money-market mutual funds are considered cash equivalents. The majority of our cash and cash equivalents are held at major commercial banks, which at times may exceed the Federal Deposit Insurance Corporation limit. We have not experienced any losses to-date on our invested cash. Cash and cash equivalents which have been restricted as to its use are recorded in other assets.
Revenue Recognition: Our revenues are primarily from leases and mortgage loans. On January 1, 2019, we adopted Accounting Standards Update (“ASU”) 2016-02, “Leases”, (“ASU 2016-02”). ASU 2016-02 sets out the principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a contract (i.e. lessees and lessors). We adopted this standard using the modified retrospective approach and have elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things permits the following: no reassessment of whether existing contracts are or contain a lease and no reassessment of lease classification for existing leases. In addition, we made certain elections permitted which (1) permits entities to apply the transition provisions of the new standard at its adoption date instead of at the earliest comparative period presented and (2) permits lessors to account for lease and non-lease components as a single lease component in a contract if certain criteria are met. For lessors, this new standard of accounting for leases is substantially equivalent to previous guidance, but there are some differences which we highlight below:
Operating Lease Revenue
We receive income from operating leases based on the fixed, minimum required rents (base rents) per the lease agreements. Rent revenue from base rents is recorded on the straight-line method over the terms of the related lease agreements for new leases and the remaining terms of existing leases for those acquired as part of a property acquisition. The straight-line method records the periodic average amount of base rent earned over the term of a lease, taking into account contractual rent increases over the lease term. The straight-line method typically has the effect of recording more rent revenue from a lease than a tenant is required to pay early in the term of the lease. During the later parts of a lease term, this effect reverses with less rent revenue recorded than a tenant is required to pay. Rent revenue, as recorded on the straight-line method, in the consolidated statements of net income is presented as two amounts: rent billed and straight-line rent revenue. Rent billed revenue is the amount of base rent actually billed to our tenants each period as required by the lease. Straight-line rent revenue is the difference between rent revenue earned based on the straight-line method and the amount recorded as rent billed revenue. We record the difference between rent revenues earned and amounts due per the respective lease agreements, as applicable, as an increase or decrease to straight-line rent receivable.
Rental payments received prior to their recognition as income are classified as deferred revenue.
Financing Lease Revenue
Under the new lease accounting rules adopted on January 1, 2019, if an acquisition and subsequent lease of a property to the seller does not meet the definition of a sale, we must account for the transaction as a financing with income recognized using the imputed interest method.
Another type of financing lease that we carried forward from the previous lease accounting guidance is a direct financing lease (“DFL”). For leases accounted for as DFLs, the future minimum lease payments are recorded as a receivable. The difference between the future minimum lease payments and the estimated residual values less the cost of the properties is recorded as unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectability of the lease payments is reasonably assured. Investments in DFLs are presented net of unearned income.
Other Leasing Revenue
We begin recording base rent income from our development projects when the lessee takes physical possession of the facility, which may be different from the stated start date of the lease. Also, during construction of our development projects, we may be entitled to accrue rent based on the cost paid during the construction period (construction period rent). We accrue construction period rent as a receivable with a corresponding offset to deferred revenue during the construction period. When the lessee takes physical
75
possession of the facility, we begin recognizing the deferred construction period revenue on the straight-line method over the term of the lease.
We also receive additional rent (contingent rent) under some leases based on increases in the consumer price index (“CPI”) (or similar index outside the U.S.) or when CPI exceeds the annual minimum percentage increase as stipulated in the lease. Contingent rents are recorded as rent billed revenue in the period earned.
Starting January 1, 2019 (with the adoption of ASU 2016-02), tenant payments for ground leases along with other operating expenses, such as property taxes and insurance, that are paid directly by us and reimbursed by our tenants are presented on a gross basis with the related revenues recorded in “Interest and other income” and the related expenses in “Property-related” in our consolidated statements of net income. All payments of other operating expenses made directly by the tenant to the applicable government or appropriate third-party vendor are recorded on a net basis, consistent with how all tenant payments or reimbursements pursuant to our “triple-net” leases were accounted for prior to ASU 2016-02.
Interest Revenue
We receive interest income from our tenants/borrowers on mortgage loans, working capital loans, and other long-term loans. Interest income from these loans is recognized as earned based upon the principal outstanding and terms of the loans.
Other Revenue
Commitment fees received from lessees for development and leasing services are initially recorded as deferred revenue and recognized as income over the initial term of a lease to produce a constant effective yield on the lease (interest method). Commitment and origination fees from lending services are also recorded as deferred revenue initially and recognized as income over the life of the loan using the interest method.
Acquired Real Estate Purchase Price Allocation: Since January 1, 2018 with adoption of ASU No. 2017-01, “Clarifying the Definition of a Business” (“ASU 2017-01”), all of our property acquisitions have been accounted for as asset acquisitions. Prior to 2018, properties acquired for leasing purposes were accounted for using business combination accounting rules. The primary impact to us from this change in accounting is the capitalization of third party transaction costs that are directly related to the acquisition as these costs were expensed under business combination accounting rules. Under either accounting method, we allocate the purchase price of acquired properties to tangible and identified intangible assets acquired and liabilities assumed (if any) based on their fair values. In making estimates of fair values for purposes of allocating purchase prices of acquired real estate, we may utilize a number of sources, from time to time, including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, and other market data, including market comparables for significant assumptions such as market rental, capitalization and discount rates. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
We measure the aggregate value of lease intangible assets acquired based on the difference between (i) the property valued with new or in-place leases adjusted to market rental rates and (ii) the property valued as if vacant. Management’s estimates of value are made using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in our analysis include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information obtained about each targeted facility as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the intangible assets acquired. In estimating carrying costs, management includes real estate taxes, insurance, and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, which we expect to be about six months depending on specific local market conditions. Management also estimates costs to execute similar leases including leasing commissions, legal costs, and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
We record above-market and below-market in-place lease values, if any, for our facilities, which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. We amortize any resulting capitalized above-market lease values as a reduction of rental income over the lease term. We amortize any resulting capitalized below-market lease values as an increase to rental income over the lease term.
Other intangible assets acquired may include customer relationship intangible values which are based on management’s evaluation of the specific characteristics of each prospective tenant’s lease and our overall relationship with that tenant. Characteristics to be considered by management in allocating these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality, and expectations of lease renewals, including those existing under the terms of the lease agreement, among other factors.
76
We amortize the value of these intangible assets to expense over the term of the respective leases. If a lease is terminated early, the unamortized portion of the lease intangibles are charged to expense.
Real Estate and Depreciation: Real estate, consisting of land, buildings and improvements, are maintained at cost. Although typically paid by our tenants, any expenditure for ordinary maintenance and repairs that we pay are expensed to operations as incurred. Significant renovations and improvements which improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful lives. We record impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by those assets, including an estimated liquidation amount, during the expected holding periods are less than the carrying amounts of those assets. Impairment losses are measured as the difference between carrying value and fair value of the assets. For assets held for sale, we cease recording depreciation expense and adjust the assets’ value to the lower of its carrying value or fair value, less cost of disposal. Fair value is based on estimated cash flows discounted at a risk-adjusted rate of interest. We classify real estate assets as held for sale when we have commenced an active program to sell the assets, and in the opinion of management, it is probable the asset will be sold within the next 12 months.
Construction in progress includes the cost of land, the cost of construction of buildings, improvements, and fixed equipment, and costs for design and engineering. Other costs, such as interest, legal, property taxes, and corporate project supervision, which can be directly associated with the project during construction, are also included in construction in progress. We commence capitalization of costs associated with a development project when the development of the future asset is probable and activities necessary to get the underlying property ready for its intended use have been initiated. We stop the capitalization of costs when the property is substantially complete and ready for its intended use.
Depreciation is calculated on the straight-line method over the estimated useful lives of the related real estate and other assets. Our weighted-average useful lives at December 31, 2019 are as follows:
Buildings and improvements |
|
39.0 years |
Tenant lease intangibles |
|
23.7 years |
Leasehold improvements |
|
17.0 years |
Furniture, equipment, and other |
|
7.7 years |
Losses from Rent Receivables: For all leases, we continuously monitor the performance of our existing tenants including, but not limited to: admission levels and surgery/procedure volumes by type; current operating margins; ratio of our tenants’ operating margins both to facility rent and to facility rent plus other fixed costs; trends in cash collections; trends in revenue and patient mix; and the effect of evolving healthcare regulations on tenants’ profitability and liquidity.
Losses from Operating Lease Receivables: We utilize the information above along with the tenant’s payment and default history in evaluating (on a property-by-property basis) whether or not a provision for losses on outstanding billed rent and/or straight-line rent receivables is needed. A provision for losses on rent receivables (including straight-line rent receivables) is ultimately recorded when it becomes probable that the receivable will not be collected in full. The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
Losses on Financing Lease Receivables: Allowances are established for financing lease receivables based upon an estimate of probable losses on a property-by-property basis. Financing lease receivables are impaired when it is deemed probable that we will be unable to collect all amounts due in accordance with the contractual terms of the lease. Like operating lease receivables, the need for an allowance is based upon our assessment of the lessee’s overall financial condition; economic resources and payment record; the prospects for support from any financially responsible guarantors; and, if appropriate, the realizable value of any collateral. These estimates consider all available evidence including the expected future cash flows discounted at the effective interest rate of the financing lease, fair value of collateral, and other relevant factors, as appropriate. Financing leases are placed on non-accrual status when we determine that the collectability of contractual amounts is not reasonably assured. If on non-accrual status, we generally account for the financing leases on a cash basis, in which income is recognized only upon receipt of cash.
Loans: Loans consist of mortgage loans, working capital loans, and other long-term loans. Mortgage loans are collateralized by interests in real property. Working capital and other long-term loans are generally collateralized by interests in receivables and corporate and individual guarantees. We record loans at cost. We evaluate the collectability of both interest and principal on a loan-by-loan basis (using the same process as we do for assessing the collectability of rents) to determine whether they are impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of the allowance is calculated by comparing the recorded investment to either the value determined by discounting the expected future cash flows using the loan’s effective interest rate or to the fair value of the collateral, if the loan is collateral dependent. If a loan is deemed to be impaired, we generally place the loan on non-accrual status and record interest income only upon receipt of cash.
77
Earnings Per Share/Units: Basic earnings per common share/unit is computed by dividing net income applicable to common shares/units by the weighted-average number of shares/units of common stock/units outstanding during the period. Diluted earnings per common share/units is calculated by including the effect of dilutive securities.
Our unvested restricted stock/unit awards contain non-forfeitable rights to dividends, and accordingly, these awards are deemed to be participating securities. These participating securities are included in the earnings allocation in computing both basic and diluted earnings per common share/unit.
Income Taxes: We conduct our business as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (“the Code”). To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute to stockholders at least 90% of our REIT’s ordinary taxable income. As a REIT, we generally pay little U.S. federal and state income tax because of the dividends paid deduction that we are allowed to take. If we fail to qualify as a REIT in any taxable year, we will then be subject to U.S. federal income taxes on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost, unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to stockholders. However, we intend to operate in such a manner so that we will remain qualified as a REIT for U.S. federal income tax purposes.
Our financial statements include the operations of a TRS, MPT Development Services, Inc. (“MDS”), and with many other entities, which are single member LLCs that are disregarded for tax purposes and are reflected in the tax returns of MDS. MDS is not entitled to a dividends paid deduction and is subject to U.S. federal, state, and local income taxes. MDS is authorized to provide property development, leasing, and management services for third-party owned properties, and we will make non-mortgage loans to and/or investments in our lessees through this entity.
With the property acquisitions and investments in Europe and Australia, we are subject to income taxes internationally. However, we do not expect to incur any additional income taxes in the U.S. as such income from our international properties flows through our REIT income tax returns. For our TRS and international subsidiaries, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in our deferred tax assets/liabilities that results from a change in circumstances and that causes us to change our judgment about expected future tax consequences of events, is reflected in our tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of our deferred tax assets will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about our ability to realize the related deferred tax asset, is reflected in our tax provision when such changes occur.
The calculation of our income taxes involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude of jurisdictions across our global operations. An income tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of technical merits. However, if a more likely than not position cannot be reached, we record a liability as an offset to the tax benefit and adjust the liabilities when our judgment changes as a result of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from our current estimate of the uncertain tax position liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available.
Stock-Based Compensation: We adopted the 2019 Equity Incentive Plan (the “Equity Incentive Plan”) during the second quarter of 2019. Awards of restricted stock and other equity-based awards with service conditions are valued at the average stock price per share on the date of grant and are amortized to compensation expense over the service periods (typically three years), using the straight-line method. Awards that contain market conditions are valued on the grant date using a Monte Carlo valuation model and are amortized to compensation expense over the derived service periods, which correspond to the periods over which we estimate the awards will be earned, which generally range from three to five years, using the straight-line method. Awards with performance conditions are valued at the average stock price per share on the date of grant and are amortized using the straight-line method over the service period, adjusted for the probability of achieving the performance conditions. Forfeitures of stock-based awards are recognized as they occur.
Deferred Costs: Costs incurred that directly relate to the offerings of stock are deferred and netted against proceeds received from the offering. Leasing commissions and other leasing costs that would not have been incurred if the lease was not obtained are capitalized as deferred leasing costs and amortized on the straight-line method over the terms of the related lease agreements. Costs identifiable with loans made to borrowers are capitalized and recognized as a reduction in interest income over the life of the loan.
Deferred Financing Costs: We generally capitalize financing costs incurred in connection with new financings and refinancings of debt. These costs are amortized over the lives of the related debt as an addition to interest expense. For debt with defined principal
78
re-payment terms, the deferred costs are amortized to produce a constant effective yield on the debt (interest method) and are included within Debt, net on our consolidated balance sheets. For debt without defined principal repayment terms, such as our revolving credit facility, the deferred costs are amortized on the straight-line method over the term of the debt and are included as a component of “Other assets” on our consolidated balance sheets.
Foreign Currency Translation and Transactions: Certain of our international subsidiaries’ functional currencies are the local currencies of their respective countries. We translate the results of operations of our foreign subsidiaries into U.S. dollars using average rates of exchange in effect during the period, and we translate balance sheet accounts using exchange rates in effect at the end of the period. We record resulting currency translation adjustments in “Accumulated other comprehensive income (loss)”, a component of stockholders’ equity on our consolidated balance sheets.
Certain of our U.S. subsidiaries will enter into short-term and long-term transactions denominated in a foreign currency from time-to-time. Gains or losses resulting from these foreign currency transactions are translated into U.S. dollars at the rates of exchange prevailing at the dates of the transactions. The effects of transaction gains or losses on our short-term transactions are included in other income in the consolidated statements of income, while the translation effects on our long-term investments are recorded in “Accumulated other comprehensive income (loss)” on our consolidated balance sheets.
Derivative Financial Investments and Hedging Activities: During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and/or foreign currency risk. We record our derivative and hedging instruments at fair value on the balance sheet. Changes in the estimated fair value of derivative instruments that are not designated as hedges or that do not meet the criteria for hedge accounting are recognized in earnings. For derivatives designated as cash flow hedges, the change in the estimated fair value of the effective portion of the derivative is recognized in “Accumulated other comprehensive income (loss)” on our consolidated balance sheets, whereas the change in the estimated fair value of the ineffective portion is recognized in earnings. For derivatives designated as fair value hedges, the change in the estimated fair value of the effective portion of the derivatives offsets the change in the estimated fair value of the hedged item, whereas the change in the estimated fair value of the ineffective portion is recognized in earnings.
To qualify for hedge accounting, we formally document all relationships between hedging instruments and hedged items, as well as our risk management objective and strategy for undertaking the hedge prior to entering into a derivative transaction. This process includes specific identification of the hedging instrument and the hedge transaction, the nature of the risk being hedged and how the hedging instrument’s effectiveness in hedging the exposure to the hedged transaction’s variability in cash flows attributable to the hedged risk will be assessed. Both at the inception of the hedge and on an ongoing basis, we assess whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows or fair values of hedged items. In addition, for cash flow hedges, we assess whether the underlying forecasted transaction will occur. We discontinue hedge accounting if a derivative is not determined to be highly effective as a hedge or that it is probable that the underlying forecasted transaction will not occur.
Fair Value Measurement: We measure and disclose the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
|
• |
Level 1 — quoted prices for identical instruments in active markets; |
|
• |
Level 2 — quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and |
|
• |
Level 3 — fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
We measure fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at their estimated fair value on either a recurring or non-recurring basis. When available, we utilize quoted market prices from an independent third party source to determine fair value and classify such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, we apply the dealer (market maker) pricing estimate and classify the asset or liability in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads, market capitalization rates, etc. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified in either Level 2 or 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques that have been used by us include
79
discounted cash flow and Monte Carlo valuation models. We also consider counterparty’s and our own credit risk on derivatives and other liabilities measured at their estimated fair value.
Fair Value Option Election: For our equity interest in Ernest Health, Inc. (“Ernest”) along with any related loans (all of which other than the mortgage loans were sold or paid off on October 4, 2018 - see Note 3 for more details), we have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. We have not made a similar election for other equity interests or loans that existed at December 31, 2019.
Leases (Lessee)
Pursuant to ASU 2016-02, we are required to apply a dual approach, classifying leases as either financing or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification determines whether lease expense is recognized based on an effective interest method (for finance leases) or on a straight-line basis (for operating leases) over the term of the lease. Starting January 1, 2019, we are required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less are off balance sheet with lease expense recognized on a straight-line basis over the lease term, similar to previous guidance for operating leases.
For our leases in which we are the lessee, including ground leases on which certain of our facilities reside, along with corporate office and equipment leases, we recorded a right-of-use asset and offsetting lease liability of approximately $84 million upon adoption of this standard - resulting in no material cumulative effect adjustment.
Reclassifications: Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.
Recent Accounting Developments
Measurement of Credit Losses on Financial Instruments
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13"). This standard requires a new forward-looking “expected loss” model to be used for our financing receivables, including financing leases and loans, which the FASB believes will result in more timely recognition of such losses. ASU 2016-13 is effective for us on January 1, 2020. Upon adoption of this standard, we expect to record a credit loss reserve on January 1, 2020, of between $5 million and $15 million with the effect recorded as a cumulative adjustment in retained earnings.
3. Real Estate Activities
Acquisitions
For the years ended December 31, 2019, 2018, and 2017, we acquired the following assets:
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(in thousands) |
|
|||||||||
Assets Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
400,539 |
|
|
$ |
71,880 |
|
|
$ |
240,993 |
|
Building |
|
|
1,951,066 |
|
|
|
686,739 |
|
|
|
985,219 |
|
Intangible lease assets — subject to amortization (weighted-average useful life of 19.1 years in 2019, 27.9 years in 2018, and 27.7 years in 2017) |
|
|
227,468 |
|
|
|
90,651 |
|
|
|
181,004 |
|
Investment in financing leases |
|
|
1,386,797 |
|
|
|
— |
|
|
|
40,450 |
|
Mortgage loans |
|
|
51,267 |
|
|
|
— |
|
|
|
700,000 |
|
Other loans |
|
|
135,258 |
|
|
|
336,458 |
|
|
|
— |
|
Equity investments and other assets |
|
|
415,836 |
|
|
|
245,267 |
|
|
|
100,000 |
|
Liabilities assumed |
|
|
(2,637 |
) |
|
|
— |
|
|
|
(878 |
) |
Total assets acquired |
|
$ |
4,565,594 |
|
|
$ |
1,430,995 |
|
|
$ |
2,246,788 |
|
Loans repaid(1) |
|
|
— |
|
|
|
(764,447 |
) |
|
|
— |
|
Total net assets acquired |
|
$ |
4,565,594 |
|
|
$ |
666,548 |
|
|
$ |
2,246,788 |
|
|
(1) |
The 2018 column includes $0.8 billion of loans advanced to Steward in 2016 and repaid in 2018 as part of sale leaseback conversion described below. |
80
2019 Activity
LifePoint Acquisition
On December 17, 2019, we acquired a portfolio of 10 acute care hospitals owned and operated by LifePoint Health, Inc. (“LifePoint”) for a combined purchase price of approximately $700.0 million. The properties are leased to LifePoint under one master lease agreement. The master lease has a 20-year initial term and two
extension options, plus annual inflation-based escalators.Prospect Transaction
On August 23, 2019, we invested in a portfolio of 14 acute care hospitals and two behavioral health facilities operated by Prospect Medical Holdings, Inc. (“Prospect”) for a combined purchase price of approximately $1.55 billion. Our investment includes the acquisition of the real estate of 11 acute care hospitals and two behavioral health facilities for $1.4 billion. We are accounting for these properties as a financing (as presented in the “Investment in financing leases” line of the consolidated balance sheets) under the new lease accounting rules due to certain lessee end-of-term purchase options. In addition, we originated a $51.3 million mortgage loan, secured by a first mortgage on an acute care hospital, and a $112.9 million term loan which we expect will be converted into the acquisition of two additional acute care hospitals upon the satisfaction of certain conditions. The master leases and mortgage loan have substantially similar terms, with a 15-year fixed term subject to three extension options, plus annual inflation-based escalators.
The agreements provide for the potential for a future purchase price adjustment of up to an additional $250.0 million, based on achievement of certain performance thresholds over a
period; any such adjustment will be added to the lease base upon which we will earn a return in accordance with the master leases.Ramsay Acquisition
On August 16, 2019, we acquired freehold interests in eight acute care hospitals located throughout England for an aggregate purchase price of approximately £347 million. The hospitals are leased to Ramsay pursuant to in-place net leases with approximate 18-year remaining lease terms and include annual fixed and periodic market-based escalations.
Australia Transaction
On June 6, 2019, we acquired 11 hospitals in Australia for a purchase price of approximately AUD $1.2 billion plus stamp duties and registration fees of AUD $66.6 million. The properties are leased to Healthscope, pursuant to master lease agreements that have an average initial term of 20 years with annual fixed escalations and multiple extension options. Healthscope was acquired in a simultaneous transaction by Brookfield Business Partners L.P. and certain of its institutional partners.
Switzerland Transactions
On May 27, 2019, we invested in a portfolio of 13 acute care campuses and two additional properties in Switzerland for an aggregate purchase price of approximately CHF 236.6 million. The investment was effected through our purchase of a 46% stake in a Swiss healthcare real estate company, Infracore SA, from the previous majority shareholder, Aevis Victoria SA (“Aevis”). The facilities are leased to Swiss Medical Network, a wholly-owned Aevis subsidiary, pursuant to leases with an average 23-year remaining term subject to annual escalation provisions. We are accounting for our 46% interest in this joint venture under the equity method. Additionally, we purchased a 4.9% stake in Aevis for approximately CHF 47 million on June 28, 2019 that we are marking to fair value through income each quarter.
Other Transactions
On December 3, 2019, we invested in two acute care hospitals in Spain for a purchase price of approximately €117.3 million. The investment was effected through our purchase of a 45% stake in a Spanish entity. The facilities are leased to HM Hospitales pursuant to a master lease with an initial lease term of 25 years. The lease provides for annual inflation-based escalators. We are accounting for our 45% interest in this joint venture under the equity method.
On November 28, 2019, we acquired an acute care hospital in Portugal for approximately €28.2 million. This facility is leased to José de Mello pursuant to an in-place lease with 17 years remaining on its initial term. The lease provides for annual inflation-based escalators.
On August 30, 2019, we invested in a portfolio of facilities throughout various states for approximately $254 million. The properties are leased to Vibra Healthcare, LLC (“Vibra”) pursuant to a new master lease agreement with an initial lease term of 20 years. The lease provides for annual inflation-based escalators and includes three extension options. The facilities acquired include three inpatient rehabilitation hospitals and seven long-term acute care hospitals.
On June 10, 2019, we acquired seven community hospitals in Kansas for approximately $145.4 million. The properties are leased to an affiliate of Saint Luke’s Health System (“SLHS”) pursuant to seven individual in-place leases that have an average remaining lease term of 14 years. The leases provide for fixed escalations every five years and include two
extension options. All seven hospitals were constructed in either 2018 or 2019, and the leases are guaranteed by SLHS.81
Other acquisitions during 2019 included three acute care hospitals and one inpatient rehabilitation hospital for an aggregate investment of approximately $135 million. One of the acute care hospitals, acquired on April 12, 2019 and located in Big Spring, Texas, is leased to Steward pursuant to the Steward master lease. The facility, located in Poole, England, was acquired on April 3, 2019 and is leased to BMI Healthcare (“BMI”) pursuant to an in-place lease with 14 years remaining on its term and fixed 2.5% annual escalators. The acute care facility was acquired on September 30, 2019, located in Watsonville, California, and is leased to Halsen Healthcare. The inpatient rehabilitation hospital, acquired on February 8, 2019, is located in Germany and leased to affiliates of MEDIAN. This acquisition was the final property acquired as part of a four-hospital portfolio transaction that we signed with MEDIAN in June 2018.
2018 Activity
Joint Venture Transaction
On August 31, 2018, we completed a joint venture arrangement with Primotop pursuant to which we contributed 71 of our post-acute hospitals in Germany, with an aggregate fair value of €1.635 billion, for a 50% interest, while Primotop contributed cash for its 50% interest in the joint venture. As part of the transaction, we received an aggregate amount of approximately €1.14 billion, from the proceeds of the cash contributed by Primotop and the secured debt financing placed on the joint venture’s real estate, and we recognized an approximate €500 million gain on sale. At inception, our interest in the joint venture was made up of a 50% equity investment valued at approximately €210 million, which is being accounted for under the equity method of accounting, and a €290 million shareholder loan (with terms identical to Primotop’s shareholder loan).
Other Transactions
On August 31, 2018, we acquired an acute care facility in Pasco, Washington for $17.5 million. The property is leased to LifePoint, pursuant to the existing long-term master lease.
On August 28, 2018, we acquired three inpatient rehabilitation hospitals in Germany for €17.3 million (including real estate transfer taxes). These hospitals are part of a four-hospital portfolio that we agreed to purchase for an aggregate amount of €23 million (including real estate transfer taxes) in June 2018. The properties are leased to MEDIAN, pursuant to a new 27-year master lease with annual inflation-based escalators.
During 2018, we acquired the fee simple real estate of five general acute care hospitals, four of which are located in Massachusetts and one located in Texas, from Steward in exchange for the reduction of $764.4 million of mortgage loans made to Steward in October 2016 and March 2018, along with additional cash consideration. These properties are being leased to Steward pursuant to the original master lease from October 2016.
2017 Activity
Steward Transactions
On September 29, 2017, we acquired, from IASIS Healthcare LLC (“IASIS”), a portfolio of ten acute care hospitals and one behavioral health facility, along with ancillary land and buildings that are located in Arizona, Utah, Texas, and Arkansas. The portfolio is now operated by Steward which separately completed its acquisition of the operations of IASIS on September 29, 2017. Our investment in the portfolio includes the acquisition of eight acute care hospitals and one behavioral health facility for approximately $700 million, the making of $700 million in mortgage loans on two acute care hospitals, and a $100 million minority equity contribution in Steward, for a combined investment of approximately $1.5 billion.
On May 1, 2017, we acquired eight hospitals previously affiliated with Community Health Systems, Inc. in Florida, Ohio, and Pennsylvania for an aggregate purchase price of $301.3 million.
MEDIAN Transactions
On November 29, 2017, we acquired three rehabilitation hospitals in Germany for an aggregate purchase price of €80 million. The facilities are leased to affiliates of MEDIAN, pursuant to a new long-term master lease. The lease began on November 30, 2017, and the term is for 27 years (ending in November 2044). The lease provides for annual inflation-based escalators.
During the third quarter of 2017, we acquired two rehabilitation hospitals in Germany for an aggregate purchase price of €39.2 million, in addition to 11 rehabilitation hospitals in Germany that we acquired in the second quarter of 2017 for an aggregate purchase price of €127 million. These 13 properties are leased to affiliates of MEDIAN, pursuant to a third master lease entered into in 2016. These acquisitions are the final properties of the portfolio of 20 properties in Germany that we agreed to acquire in July 2016 for €215.7 million, of which seven properties totaling €49.5 million closed in December 2016.
82
On June 22, 2017, we acquired an acute care hospital in Germany for a purchase price of €19.4 million, of which €18.6 million was paid upon closing with the remainder being paid over four years. This property is leased to affiliates of MEDIAN, pursuant to an existing master lease agreement that ends in December 2042 with annual inflation-based escalators.
On January 30, 2017, we acquired an inpatient rehabilitation hospital in Germany for €8.4 million. This acquisition was the final property to close as part of the six hospital portfolio that we agreed to buy in September 2016 for an aggregate amount of €44.1 million. This property is leased to affiliates of MEDIAN pursuant to the original long-term master lease agreement reached with MEDIAN in 2015.
Other Transactions
On June 1, 2017, we acquired the real estate assets of Ohio Valley Medical Center located in Wheeling, West Virginia, and the East Ohio Regional Hospital in Martins Ferry, Ohio, from Ohio Valley Health Services, a not-for-profit entity in West Virginia, for an aggregate purchase price of approximately $40 million. We simultaneously leased the facilities to Alecto Healthcare Services LLC (“Alecto”).
On May 1, 2017, we acquired the real estate of St. Joseph Regional Medical Center, a 145-bed acute care hospital in Lewiston, Idaho for $87.5 million. This facility is leased to LifePoint, pursuant to the existing long-term master lease entered into with LifePoint in April 2016.
Development Activities
2019 Activity
On October 25, 2019, we entered into an agreement to finance the development of and lease a behavioral hospital in Houston, Texas, for $27.5 million. This facility will be leased to NeuroPsychiatric Hospitals pursuant to a long-term lease and is expected to commence rent in the fourth quarter of 2020.
2018 Activity
During the year ended December 31, 2018, we completed the construction on Ernest Flagstaff. This $25.5 million inpatient rehabilitation facility located in Flagstaff, Arizona opened on March 1, 2018 and is being leased to Ernest pursuant to a stand-alone lease, with terms similar to the original master lease.
2017 Activity
During 2017, we completed construction and began recording rental income on the following facilities:
|
• |
Adeptus Health, Inc. (“Adeptus”) — We completed four acute care facilities totaling approximately $68 million in development costs. |
|
• |
IMED Group (“IMED”) — A general acute facility located in Valencia, Spain opened on March 31, 2017, and is being leased to IMED pursuant to a 30-year lease that provides for quarterly fixed rent payments that started on October 1, 2017 with annual increases of 1% beginning April 1, 2020. Our ownership in this facility is effected through a joint venture between us and clients of AXA Real Estate, in which we own a 50% interest. |
See table below for a status summary of our current development projects (in thousands):
Property |
|
Commitment |
|
|
Costs Incurred as of December 31, 2019 |
|
|
Estimated Rent Commencement Date |
||
Circle (Birmingham, England) |
|
$ |
47,532 |
|
|
$ |
41,920 |
|
|
2Q 2020 |
Circle Rehabilitation (Birmingham, England) |
|
|
21,427 |
|
|
|
17,385 |
|
|
2Q 2020 |
Surgery Partners (Idaho Falls, Idaho) |
|
|
113,468 |
|
|
|
96,639 |
|
|
1Q 2020 |
NeuroPsychiatric Hospitals (Houston, Texas) |
|
|
27,500 |
|
|
|
12,268 |
|
|
4Q 2020 |
|
|
$ |
209,927 |
|
|
$ |
168,212 |
|
|
|
83
Disposals
2019 Activity
During 2019, we completed the sale of five facilities for net proceeds to us of approximately $97.0 million. The transactions resulted in a gain on real estate of $41.6 million.
2018 Activity
On October 4, 2018, we finalized a recapitalization agreement in which we sold our investment in the operations of Ernest and were repaid for our outstanding acquisition loans, working capital loans, and any unpaid interest. Total proceeds received from this transaction approximated $176 million. We retained ownership of the real estate and secured mortgage loans of our Ernest properties.
On August 31, 2018, we completed the previously described joint venture arrangement with Primotop, in which we contributed the real estate of 71 of our post-acute hospitals in Germany, with a fair value of approximately €1.635 billion, resulting in a gain of approximately €500 million. See “Acquisitions” in this Note 3 for further details on this transaction.
On August 31, 2018, we sold
general acute care hospital located in Houston, Texas that was leased and operated by North Cypress for $148 million. The transaction resulted in a gain on sale of $102.4 million, which was partially offset by a net $2.5 million non-cash charge to revenue to write-off related straight-line rent receivables.On June 4, 2018, we sold three long-term acute care hospitals located in California, Texas, and Oregon, that were leased and operated by Vibra, which included our equity investment in operations of the Texas facility. Total proceeds from the transaction were $53.3 million in cash, a mortgage loan in the amount of $18.3 million, and a $1.5 million working capital loan. The transaction resulted in a gain on real estate of $24.2 million, which was partially offset by a $5.1 million non-cash charge to revenue to write-off related straight-line rent receivables.
On March 1, 2018, we sold the real estate of St. Joseph Medical Center in Houston, Texas, for approximately $148 million to Steward. In return, we received a mortgage loan equal to the purchase price, with such loan secured by the underlying real estate. The mortgage loan had terms consistent with the other mortgage loans in the Steward portfolio. This transaction resulted in a gain of $1.5 million, offset by a $1.7 million non-cash charge to revenue to write-off related straight-line rent receivables on this property.
Summary of Operations for Disposed Assets in 2018
The following represents the operating results (excluding the St. Joseph sale in March 2018) of the properties sold in 2018 for the periods presented (in thousands):
|
|
For the Year Ended |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Revenues |
|
$ |
88,838 |
|
|
$ |
132,039 |
|
Real estate depreciation and amortization |
|
|
(15,849 |
) |
|
|
(31,870 |
) |
Property-related expenses |
|
|
(531 |
) |
|
|
(404 |
) |
Other(1) |
|
|
709,717 |
|
|
|
(14,168 |
) |
Income from real estate dispositions, net |
|
$ |
782,175 |
|
|
$ |
85,597 |
|
|
(1) |
Includes approximately $720 million of gains on sale for the twelve months ended December 31, 2018. |
2017 Activity
On March 31, 2017, we sold the EASTAR Health System real estate located in Muskogee, Oklahoma, which was leased to LifePoint. Total proceeds from this transaction were approximately $64 million resulting in a gain of $7.4 million, partially offset by a $0.6 million non-cash charge to revenue to write-off related straight-line rent receivables on this property.
The property disposals in 2019, 2018, and 2017 were not strategic shifts in our operations and therefore the results of operations of those properties were not reclassified to discontinued operations.
Intangible Assets
At December 31, 2019 and 2018, our intangible lease assets were $622.1 million ($556.7 million, net of accumulated amortization) and $403.1 million ($352.5 million, net of accumulated amortization), respectively.
84
We recorded amortization expense related to intangible lease assets of $21.5 million, $17.6 million, and $15.8 million in 2019, 2018, and 2017, respectively, and expect to recognize amortization expense from existing lease intangible assets as follows (amounts in thousands):
For the Year Ended December 31: |
|
|
|
|
2020 |
|
$ |
27,795 |
|
2021 |
|
|
27,781 |
|
2022 |
|
|
27,767 |
|
2023 |
|
|
27,702 |
|
2024 |
|
|
27,668 |
|
As of December 31, 2019, capitalized lease intangibles have a weighted-average remaining life of 21.6 years.
Leasing Operations (Lessor)
As noted earlier, we acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases (typical initial fixed terms ranging from 10 to 15 years) and most include renewal options at the election of our tenants, generally in five year increments. More than 97% of our leases provide annual rent escalations based on increases in the CPI (or similar index outside the U.S.) and/or fixed minimum annual rent escalations ranging from 0.5% to 3.0%. Many of our domestic leases contain purchase options with pricing set at various terms but in no case less than our total investment. For five properties with a carrying value of $210 million, our leases require a residual value guarantee from the tenant. Our leases typically require the tenant to handle and bear most of the costs associated with our properties including repair/maintenance, property taxes, and insurance. We routinely inspect our properties to ensure the residual value of each of our assets is being maintained. Except for leases classified as financing leases, all of our leases are classified as operating leases.
The following table summarizes total future minimum lease payments to be received, excluding operating expense reimbursements, from tenants under noncancelable leases as of December 31, 2019 (amounts in thousands):
|
|
Total Under Operating Leases |
|
|
Total Under Financing Leases |
|
|
Total |
|
|||
2020 |
|
$ |
589,140 |
|
|
$ |
166,067 |
|
|
$ |
755,207 |
|
2021 |
|
|
604,653 |
|
|
|
169,388 |
|
|
|
774,041 |
|
2022 |
|
|
612,427 |
|
|
|
172,776 |
|
|
|
785,203 |
|
2023 |
|
|
623,590 |
|
|
|
176,231 |
|
|
|
799,821 |
|
2024 |
|
|
633,197 |
|
|
|
179,756 |
|
|
|
812,953 |
|
Thereafter |
|
|
12,779,610 |
|
|
|
4,902,534 |
|
|
|
17,682,144 |
|
|
|
$ |
15,842,617 |
|
|
$ |
5,766,752 |
|
|
$ |
21,609,369 |
|
At December 31, 2019, leases on 14 Ernest facilities and ten Prime Healthcare Services, Inc. (“Prime”) facilities are accounted for as DFLs, and leases on 13 of our Prospect facilities are accounted for as a financing. The components of our total investment in financing leases consisted of the following (in thousands):
|
|
As of December 31, 2019 |
|
|
As of December 31, 2018 |
|
||
Minimum lease payments receivable |
|
$ |
1,884,921 |
|
|
$ |
2,091,504 |
|
Estimated residual values |
|
|
394,195 |
|
|
|
424,719 |
|
Less unearned income |
|
|
(1,618,252 |
) |
|
|
(1,832,170 |
) |
Net investment in direct financing leases |
|
$ |
660,864 |
|
|
$ |
684,053 |
|
Other financing leases |
|
|
1,399,438 |
|
|
|
— |
|
Total investment in financing leases |
|
$ |
2,060,302 |
|
|
$ |
684,053 |
|
Adeptus Health Transition Properties
As noted in previous filings and effective October 2, 2017, we had 16 properties transitioning away from Adeptus in stages over a two year period as part of Adeptus’ confirmed plan of reorganization under Chapter 11 of the Bankruptcy Code. Due to this transition, we accelerated the amortization of the straight-line rent receivables resulting in a $1.5 million and $6.1 million impact to 2019 and 2018, respectively, and recorded a $0.5 million and $18 million real estate impairment charge in 2019 and 2018, respectively, on certain of these facilities. At December 31, 2019, three of the original 16 properties (representing less than 0.1% of our total assets) are vacant.
85
Alecto Healthcare facilities
At December 31, 2019, we own four acute care facilities and have a mortgage loan on a fifth property, representing less than 0.6% of our total assets. During the fourth quarter of 2019, we terminated the lease on two Alecto facilities in Ohio and West Virginia resulting in a real estate impairment charge of approximately $20.0 million. This adjustment was in addition to the $30 million impairment recorded on Alecto properties in 2018.
Loans
The following is a summary of our loans ($ amounts in thousands):
|
|
As of December 31, 2019 |
|
|
As of December 31, 2018 |
|
||||||||||
|
|
Balance |
|
|
Weighted-Average Interest Rate |
|
|
Balance |
|
|
Weighted-Average Interest Rate |
|
||||
Mortgage loans |
|
$ |
1,275,022 |
|
|
|
9.0 |
% |
|
$ |
1,213,322 |
|
|
|
8.8 |
% |
Acquisition loans |
|
|
123,893 |
|
|
|
7.7 |
% |
|
|
3,454 |
|
|
|
10.8 |
% |
Other loans |
|
|
420,939 |
|
|
|
5.7 |
% |
|
|
369,744 |
|
|
|
5.4 |
% |
|
|
$ |
1,819,854 |
|
|
|
|
|
|
$ |
1,586,520 |
|
|
|
|
|
Our mortgage loans cover 11 of our properties with five operators with the increase year-over-year related to the $51.3 million mortgage loan on a Prospect property.
Acquisition loans are primarily related to the $112.9 million loan to Prospect, which we expect will be converted into the acquisition of two acute care hospitals upon the satisfaction of certain conditions.
Other loans consist of loans to our tenants for working capital and other purposes and include our shareholder loan made to the joint venture with Primotop on August 31, 2018 (as more fully described above in this Note 3) in the amount of €290 million.
Concentration of Credit Risks
We monitor concentration risk in several ways due to the nature of our real estate assets that are vital to the communities in which they are located and given our history of being able to replace inefficient operators of our facilities, if needed, with more effective operators:
|
1) |
Facility concentration – At December 31, 2019, we had no investment in any single property greater than 2.6% of our total assets, compared to 4% at December 31, 2018. |
|
2) |
Operator concentration – For the year ended December 31, 2019, revenue from Steward and Prime represented 42% and 15%, respectively, of our total revenues. In comparison, these operators represented 39% and 16%, respectively, of our total revenues for the year ended December 31, 2018. Due to new investments made during 2019, Steward (when including leases and mortgage loans) represents 24% of our total assets at December 31, 2019, compared to 38% at December 31, 2018. |
|
3) |
Geographic concentration – At December 31, 2019, investments in the U.S, Europe, and Australia represented approximately 74%, 20%, and 6%, respectively, of our total assets. In comparison, investments in the U.S. and Europe represented approximately 80% and 20%, respectively, of our total assets at December 31, 2018. |
|
4) |
Facility type concentration – For the year ended December 31, 2019, approximately 87% of our revenues are from our general acute care facilities, while rehabilitation and long-term acute care facilities made up 10% and 3%, respectively. In comparison, general acute care, rehabilitation, and long-term acute care facilities made up 76%, 20%, and 4%, respectively, of our total revenues for the year ended December 31, 2018. |
Related Party Transactions
Lease and interest revenue earned from tenants in which we have or had an equity interest in during the year were $451.1 million, $501.4 million, and $422.4 million in 2019, 2018, and 2017, respectively.
86
4. Debt
The following is a summary of debt ($ amounts in thousands):
|
|
As of December 31, 2019 |
|
|
As of December 31, 2018 |
|
||
Revolving credit facility(A) |
|
$ |
— |
|
|
$ |
28,059 |
|
Term loan |
|
|
200,000 |
|
|
|
200,000 |
|
Australian term loan facility(B) |
|
|
842,520 |
|
|
|
— |
|
4.000% Senior Unsecured Notes due 2022(B) |
|
|
560,650 |
|
|
|
573,350 |
|
2.550% Senior Unsecured Notes due 2023(B) |
|
|
530,280 |
|
|
|
— |
|
5.500% Senior Unsecured Notes due 2024 |
|
|
300,000 |
|
|
|
300,000 |
|
6.375% Senior Unsecured Notes due 2024 |
|
|
500,000 |
|
|
|
500,000 |
|
3.325% Senior Unsecured Notes due 2025(B) |
|
|
560,650 |
|
|
|
573,350 |
|
5.250% Senior Unsecured Notes due 2026 |
|
|
500,000 |
|
|
|
500,000 |
|
5.000% Senior Unsecured Notes due 2027 |
|
|
1,400,000 |
|
|
|
1,400,000 |
|
3.692% Senior Unsecured Notes due 2028(B) |
|
|
795,420 |
|
|
|
— |
|
4.625% Senior Unsecured Notes due 2029 |
|
|
900,000 |
|
|
|
— |
|
|
|
$ |
7,089,520 |
|
|
$ |
4,074,759 |
|
Debt issue costs and discount, net |
|
|
(65,841 |
) |
|
|
(37,370 |
) |
|
|
$ |
7,023,679 |
|
|
$ |
4,037,389 |
|
(A) |
Includes £22 million of GBP-denominated borrowings that reflect the exchange rate at December 31, 2018. |
(B) |
Non-U.S. dollar denominated debt that reflects the exchange rate at period end. |
As of December 31, 2019, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows ($ amounts in thousands):
2020 |
|
$ |
— |
|
2021 |
|
|
— |
|
2022 |
|
|
760,650 |
|
2023 |
|
|
530,280 |
|
2024 |
|
|
1,642,520 |
|
Thereafter |
|
|
4,156,070 |
|
Total |
|
$ |
7,089,520 |
|
Credit Facility
On February 1, 2017, we replaced our previous unsecured credit facility with a new revolving credit and term loan agreement. The new agreement included a $1.3 billion unsecured revolving loan facility, a $200 million unsecured term loan facility, and a new €200 million unsecured term loan facility. The unsecured revolving loan facility matures in
and can be extended for an additional 12 months at our option. The $200 million unsecured term loan facility matures on February 1, 2022, and the €200 million unsecured term loan facility had a maturity date of January 31, 2020; however, it was paid off on March 30, 2017 — see below. The term loan and/or revolving loan commitments may be increased in an aggregate amount not to exceed $500 million.At our election, loans under the Credit Facility may be made as either ABR Loans or Eurodollar Loans. The applicable margin for term loans that are ABR Loans is adjustable on a sliding scale from 0.00% to 0.95% based on our current credit rating. The applicable margin for term loans that are Eurodollar Loans is adjustable on a sliding scale from 0.90% to 1.95% based on our current credit rating. The applicable margin for revolving loans that are ABR Loans is adjustable on a sliding scale from 0.00% to 0.65% based on our current credit rating. The applicable margin for revolving loans that are Eurodollar Loans is adjustable on a sliding scale from 0.875% to 1.65% based on our current credit rating. The commitment fee is adjustable on a sliding scale from 0.125% to 0.30% based on our current credit rating and is payable on the revolving loan facility.
At December 31, 2019 and 2018, we had $0 and $28.1 million, respectively, outstanding on the revolving credit facility. At December 31, 2019, our availability under our revolving credit facility was $1.3 billion. The weighted-average interest rate on this facility was 2.0% and 2.7% during 2019 and 2018, respectively.
At December 31, 2019 and 2018, the interest rate in effect on our term loan was 3.30% and 3.89%, respectively.
87
Australian Term Loan Facility
On May 23, 2019, we entered into an AUD $1.2 billion term loan facility agreement with Bank of America, N.A., as administrative agent, and several lenders from time-to-time are parties thereto. The term loan facility matures on May 23, 2024. The interest rate under the term loan is adjustable based on a pricing grid from 0.85% to 1.65%, dependent on our current senior unsecured credit rating. On June 27, 2019, we entered into an interest rate swap transaction (effective July 3, 2019) to fix the interest rate to approximately 1.20% for the duration of the loan. The current applicable margin for the pricing grid (which can vary based on the Company’s credit rating) is 1.25% for an all-in fixed rate of 2.45%.
4.000% Senior Unsecured Notes due 2022
On August 19, 2015, we completed a €500 million senior unsecured notes offering (“4.000% Senior Unsecured Notes due 2022”). Interest on the notes is payable annually on August 19 of each year. The notes pay interest in cash at a rate of 4.000% per year. The notes mature on August 19, 2022. We may redeem some or all of the 4.000% Senior Unsecured Notes due 2022 at any time. If the notes are redeemed prior to 90 days before maturity, the redemption price will be 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 4.000% Senior Unsecured Notes due 2022 are fully and unconditionally guaranteed on an unsecured basis by us. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of the purchase.
2.550% Senior Unsecured Notes due 2023
On December 5, 2019, we completed a £400 million senior unsecured notes offering (“2.550% Senior Unsecured Notes due 2023”). Interest on the notes is payable annually on December 5 of each year. The notes pay interest in cash at a rate of 2.550% per year. The notes mature on December 5, 2023. We may redeem some or all of the 2.550% Senior Unsecured Notes due 2023 at any time. If the notes are redeemed prior to 30 days before maturity, the redemption price will be equal to 100% of the principal amount, plus a make-whole premium, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 2.550% Senior Unsecured Notes due 2023 are fully and unconditionally guaranteed on an unsecured basis by us. In the event of change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of the purchase.
5.500% Senior Unsecured Notes due 2024
On April 17, 2014, we completed a $300 million senior unsecured notes offering (“5.500% Senior Unsecured Notes due 2024”). Interest on the notes is payable semi-annually on May 1 and November 1 of each year. The notes pay interest in cash at a rate of 5.500% per year. The notes mature on May 1, 2024. We may redeem some or all of the notes at any time prior to May 1, 2019 at a “make-whole” redemption price. On or after May 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
6.375% Senior Unsecured Notes due 2024
On February 22, 2016, we completed a $500 million senior unsecured notes offering (“6.375% Senior Unsecured Notes due 2024”). Interest on the notes is payable on March 1 and September 1 of each year. Interest on the notes is paid in cash at a rate of 6.375% per year. The notes mature on March 1, 2024. We may redeem some or all of the notes at any time prior to March 1, 2019 at a “make whole” redemption price. On or after March 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to March 1, 2019, we may redeem up to 35% of the notes at a redemption price equal to 106.375% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
3.325% Senior Unsecured Notes due 2025
On March 24, 2017, we completed a €500 million senior unsecured notes offering (“3.325% Senior Unsecured Notes due 2025”). Interest on the notes is payable annually on March 24 of each year. The notes pay interest in cash at a rate of 3.325% per year. The notes mature on March 24, 2025. We may redeem some or all of the 3.325% Senior Unsecured Notes due 2025 at any time. If the notes are redeemed prior to 90 days before maturity, the redemption price will be equal to 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest up to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of
88
their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 3.325% Senior Unsecured Notes due 2025 are fully and unconditionally guaranteed on a senior unsecured basis by us. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest up to, but excluding, the date of the purchase.
5.250% Senior Unsecured Notes due 2026
On July 22, 2016, we completed a $500 million senior unsecured notes offering (“5.250% Senior Unsecured Notes due 2026”). Interest on the notes is payable on February 1 and August 1 of each year. Interest on the notes is to be paid in cash at a rate of 5.250% per year. The notes mature on August 1, 2026. We may redeem some or all of the notes at any time prior to August 1, 2021 at a “make whole” redemption price. On or after August 1, 2021, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to August 1, 2019, we may redeem up to 35% of the notes at a redemption price equal to 105.250% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
5.000% Senior Unsecured Notes due 2027
On September 7, 2017, we completed a $1.4 billion senior unsecured notes offering (“5.000% Senior Unsecured Notes due 2027”). Interest on the notes is payable on April 15 and October 15 of each year. The notes pay interest in cash at a rate of 5.000% per year. The notes mature on October 15, 2027. We may redeem some or all of the notes at any time prior to October 15, 2022 at a “make whole” redemption price. On or after October 15, 2022, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to October 15, 2020, we may redeem up to 40% of the notes at a redemption price equal to 105% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
3.692% Senior Unsecured Notes due 2028
On December 5, 2019, we completed a £600 million senior unsecured notes offering (“3.692% Senior Unsecured Notes due 2028”). The notes were issued at 99.998% of par value. Interest on the notes is payable on June 5 of each year. The notes pay interest in cash at a rate of 3.692% per year. The notes mature on June 5, 2028. We may redeem some or all of the 3.692% Senior Unsecured Notes due 2028 at any time. If the notes are redeemed prior to 30 days before maturity, the redemption price will be equal to 100% of the principal amount, plus a make-whole premium, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 3.692% Senior Unsecured Notes due 2028 are fully and unconditionally guaranteed on an unsecured basis by us. In the event of change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of the purchase.
4.625% Senior Unsecured Notes due 2029
On July 26, 2019, we completed a $900 million senior unsecured notes offering (“4.625% Senior Unsecured Notes due 2029”). Interest on the notes is payable on February 1 and August 1 of each year, commencing on February 1, 2020. The notes were issued at 99.5% of par value, pay interest at a rate of 4.625% per year and mature on August 1, 2029. We may redeem some or all of the notes at any time prior to August 1, 2024 at a “make whole” redemption price. On or after August 1, 2024, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to August 1, 2022, we may redeem up to 40% of the notes at a redemption price equal to 104.625% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
Other Activity
In preparation of the joint venture with Primotop described under “2018 Activity” in Note 3, we issued secured debt on August 3, 2018, resulting in gross proceeds of €655 million. Provisions of the secured debt included a term of seven years and a swapped fixed rate of approximately 2.3%. Subsequently, on August 31, 2018, the secured debt was contributed along with the related real estate of 71 properties to form the joint venture.
89
Debt Refinancing and Unutilized Financing Costs
2019
On July 10, 2019, we received a commitment to provide a senior unsecured bridge loan facility to fund our investment in Prospect. With this commitment, we paid $4.2 million of underwriting and other fees. However, this commitment was cancelled with the completion of the debt and equity offerings in July 2019, which resulted in fully expensing the total amount of underwriting and other fees that were paid.
In anticipation of funding our Australian acquisition in June 2019 and the Circle Health Ltd. (“Circle”) transaction in January 2020, we entered into term loans on the date these deals were signed that had a delayed draw feature. This feature allowed for us to not draw on the term loans until needed to fund these transactions. However, with this type of structure, we incurred approximately $2.0 million in accelerated debt issue cost amortization expense during 2019.
2017
With the replacement of our previous credit facility, the early redemption of senior unsecured notes, the payoff of our €200 million term loan, the cancellation of a $1.0 billion term loan facility commitment, and the pre-payment of a $12.9 million mortgage loan, we incurred a charge of $32.6 million (including redemption premiums and accelerated amortization of deferred debt issuance cost and commitment fees) during the year ended December 31, 2017.
Covenants
Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined in the agreements, on a rolling four quarter basis. Through 2019, the dividend restriction was 95% of NAFFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of NAFFO, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, consolidated adjusted net worth, unsecured leverage ratio, and unsecured interest coverage ratio. The Credit Facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At December 31, 2019, we were in compliance with all such financial and operating covenants.
5. Income Taxes
Medical Properties Trust, Inc.
We have maintained and intend to maintain our election as a REIT under the Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of our taxable income to our stockholders. As a REIT, we generally will not be subject to U.S. federal income tax if we distribute 100% of our taxable income to our stockholders and satisfy certain other requirements; instead, income tax is paid directly by our stockholders on the dividends distributed to them. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates, including any applicable alternative minimum tax. Taxable income from non-REIT activities managed through our TRS is subject to applicable U.S. federal, state, and local income taxes. Our international subsidiaries are also subject to income taxes in the jurisdictions in which they operate.
90
From our TRS and our foreign operations, income tax benefit (expense) were as follows (in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Current income tax benefit (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
$ |
61 |
|
|
$ |
125 |
|
|
$ |
41 |
|
Foreign |
|
|
(1,669 |
) |
|
|
(3,294 |
) |
|
|
(3,062 |
) |
|
|
|
(1,608 |
) |
|
|
(3,169 |
) |
|
|
(3,021 |
) |
Deferred income tax benefit (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
5,490 |
|
|
|
3,713 |
|
|
|
233 |
|
Foreign |
|
|
(1,261 |
) |
|
|
(1,471 |
) |
|
|
107 |
|
|
|
|
4,229 |
|
|
|
2,242 |
|
|
|
340 |
|
Income tax benefit (expense) |
|
$ |
2,621 |
|
|
$ |
(927 |
) |
|
$ |
(2,681 |
) |
A reconciliation of the income tax benefit (expense) at the statutory income tax rate and the effective tax rate for income before income taxes for the years ended December 31, 2019, 2018, and 2017 is as follows (in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Income before income tax |
|
$ |
373,780 |
|
|
$ |
1,019,404 |
|
|
$ |
293,919 |
|
Income tax at the U.S. statutory federal rate (21% in 2019 and 2018 and 35% in 2017) |
|
|
(78,494 |
) |
|
|
(214,075 |
) |
|
|
(102,872 |
) |
Decrease (increase) in income tax resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign rate differential |
|
|
438 |
|
|
|
2,643 |
|
|
|
2,326 |
|
State income taxes, net of federal benefit |
|
|
1,621 |
|
|
|
(379 |
) |
|
|
— |
|
U.S. earnings not subject to federal income tax |
|
|
85,495 |
|
|
|
208,472 |
|
|
|
98,026 |
|
Equity investments |
|
|
1,091 |
|
|
|
46 |
|
|
|
(3,293 |
) |
Change in valuation allowance |
|
|
(7,911 |
) |
|
|
2,668 |
|
|
|
5,391 |
|
Other items, net |
|
|
381 |
|
|
|
(302 |
) |
|
|
(2,259 |
) |
Total income tax benefit (expense) |
|
$ |
2,621 |
|
|
$ |
(927 |
) |
|
$ |
(2,681 |
) |
The foreign provision for income taxes is based on foreign profit before income taxes of $10.7 million in 2019 as compared with foreign profit before income taxes of $18.6 million in 2018, and foreign losses before income taxes of $(0.1) million in 2017.
The domestic provision for income taxes is based on a loss before income taxes of $(44.1) million in 2019 from our TRS as compared with income before income taxes of $8.0 million in 2018 and $13.9 million in 2017.
At December 31, 2019 and 2018, components of our deferred tax assets and liabilities were as follows (in thousands):
|
|
2019 |
|
|
2018 |
|
||
Deferred tax assets: |
|
|
|
|
|
|
|
|
Operating loss and interest deduction carry forwards |
|
$ |
28,684 |
|
|
$ |
21,984 |
|
Other |
|
|
1,711 |
|
|
|
277 |
|
Total deferred tax assets |
|
|
30,395 |
|
|
|
22,261 |
|
Valuation allowance |
|
|
(11,355 |
) |
|
|
(3,444 |
) |
Total net deferred tax assets |
|
$ |
19,040 |
|
|
$ |
18,817 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Property and equipment |
|
$ |
(7,324 |
) |
|
$ |
(12,359 |
) |
Net unbilled revenue |
|
|
(1,449 |
) |
|
|
(1,633 |
) |
Partnership investments |
|
|
— |
|
|
|
— |
|
Other |
|
|
(737 |
) |
|
|
(300 |
) |
Total deferred tax liabilities |
|
|
(9,510 |
) |
|
|
(14,292 |
) |
Net deferred tax asset (liability) |
|
$ |
9,530 |
|
|
$ |
4,525 |
|
91
At December 31, 2019, we had net NOL carryforwards as follows (in thousands):
|
U.S. |
|
|
Luxembourg |
|
|
Germany |
|
|
U.K. |
|
|
Australia |
|
|||||
Gross NOL carryforwards |
$ |
192,358 |
|
|
$ |
9,946 |
|
|
$ |
1,426 |
|
|
$ |
5,416 |
|
|
$ |
12,939 |
|
Tax-effected NOL carryforwards |
|
22,960 |
|
|
|
2,481 |
|
|
|
226 |
|
|
|
921 |
|
|
|
1,941 |
|
Valuation allowance |
|
(6,212 |
) |
|
|
(2,481 |
) |
|
|
(226 |
) |
|
|
(921 |
) |
|
|
— |
|
Net deferred tax asset - NOL carryforwards |
$ |
16,748 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,941 |
|
Expiration periods |
|
|
|
|
|
|
Indefinite |
|
|
Indefinite |
|
|
Indefinite |
|
Valuation Allowance
A valuation allowance has been recorded on foreign and domestic net operating loss carryforwards and other net deferred tax assets that may not be realized. As of each reporting date, we consider all new evidence that could impact the future realization of our deferred tax assets. In the evaluation of the need for a valuation allowance on our deferred income tax assets, we consider all available positive and negative evidence, including scheduled reversals of deferred income tax liabilities, carryback of future period losses to prior periods, projected future taxable income, tax planning strategies, and recent financial performance.
During 2019, a valuation allowance of $5.9 million has been recorded against a portion of our domestic deferred tax assets to recognize only the components of the deferred tax assets that is more likely than not to be realized. The valuation allowance was primarily recorded against deferred tax assets for federal and state NOLs that we believe will not be realized due to the economic cost that would be incurred to realize these assets. This includes NOLs in states where we no longer maintain nexus and federal and state NOLs that are only available for partial offset of future taxable income.
We also evaluated the need for a valuation allowance on our foreign deferred income tax assets. In doing so, we considered all available evidence to determine whether it is more likely than not that the foreign deferred income tax assets will be realized. Based on our review of all positive and negative evidence, we recorded a partial valuation allowance of $2 million against certain foreign deferred income tax assets generated during the year. Furthermore, we determined the partial valuation allowances recorded in previous years should remain against certain foreign deferred income tax assets that are not expected to be realized through future sources of taxable income.
We have no material uncertain tax position liabilities and related interest or penalties.
REIT Status
We have met the annual REIT distribution requirements by payment of at least 90% of our taxable income in 2019, 2018, and 2017. Earnings and profits, which determine the taxability of such distributions, will differ from net income reported for financial reporting purposes due primarily to differences in cost basis, differences in the estimated useful lives used to compute depreciation, and differences between the allocation of our net income and loss for financial reporting purposes and for tax reporting purposes.
A schedule of per share distributions we paid and reported to our stockholders is set forth in the following:
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Common share distribution |
|
$ |
1.010000 |
|
|
$ |
0.990000 |
|
|
$ |
0.950000 |
|
Ordinary income |
|
|
0.701910 |
|
|
|
0.438792 |
|
|
|
0.655535 |
|
Capital gains(1) |
|
|
0.275040 |
|
|
|
0.551208 |
|
|
|
0.021022 |
|
Unrecaptured Sec. 1250 gain |
|
|
0.041160 |
|
|
|
0.132280 |
|
|
|
0.004647 |
|
Section 199A Dividends |
|
|
0.701910 |
|
|
|
0.438792 |
|
|
|
— |
|
Return of capital |
|
|
0.033050 |
|
|
|
— |
|
|
|
0.273443 |
|
|
(1)Capital gains include unrecaptured Sec. 1250 gains. |
MPT Operating Partnership, L.P.
As a partnership, the allocated share of income of the Operating Partnership is included in the income tax returns of the general and limited partners. Accordingly, no accounting for income taxes is generally required for such income of the Operating Partnership. However, the Operating Partnership has formed a TRS on behalf of Medical Properties Trust, Inc., which is subject to U.S. federal, state, and local income taxes at regular corporate rates, and its international subsidiaries are subject to income taxes in the jurisdictions
92
in which they operate. See discussion above under Medical Properties Trust, Inc. for more details of income taxes associated with our TRS and international operations.
6. Earnings Per Share/Unit
Medical Properties Trust, Inc.
Our earnings per share were calculated based on the following (amounts in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
376,401 |
|
|
$ |
1,018,477 |
|
|
$ |
291,238 |
|
Non-controlling interests’ share in earnings |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
Participating securities’ share in earnings |
|
|
(2,308 |
) |
|
|
(3,685 |
) |
|
|
(1,409 |
) |
Net income, less participating securities’ share in earnings |
|
$ |
372,376 |
|
|
$ |
1,013,000 |
|
|
$ |
288,384 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average common shares |
|
|
427,075 |
|
|
|
365,364 |
|
|
|
349,902 |
|
Dilutive potential common shares |
|
|
1,224 |
|
|
|
907 |
|
|
|
539 |
|
Diluted weighted-average common shares |
|
|
428,299 |
|
|
|
366,271 |
|
|
|
350,441 |
|
MPT Operating Partnership, L.P.
Our earnings per unit were calculated based on the following (amounts in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
376,401 |
|
|
$ |
1,018,477 |
|
|
$ |
291,238 |
|
Non-controlling interests’ share in earnings |
|
|
(1,717 |
) |
|
|
(1,792 |
) |
|
|
(1,445 |
) |
Participating securities’ share in earnings |
|
|
(2,308 |
) |
|
|
(3,685 |
) |
|
|
(1,409 |
) |
Net income, less participating securities’ share in earnings |
|
$ |
372,376 |
|
|
$ |
1,013,000 |
|
|
$ |
288,384 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average units |
|
|
427,075 |
|
|
|
365,364 |
|
|
|
349,902 |
|
Dilutive potential units |
|
|
1,224 |
|
|
|
907 |
|
|
|
539 |
|
Diluted weighted-average units |
|
|
428,299 |
|
|
|
366,271 |
|
|
|
350,441 |
|
7. Stock Awards
Stock Awards
Our Equity Incentive Plan, adopted during the second quarter of 2019 and replaced the previous plan, authorizes the issuance of common stock options, restricted stock, restricted stock units, deferred stock units, stock appreciation rights, performance units, and awards of interests in our Operating Partnership. Our Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors. We have reserved 12,900,000 shares of new common stock for awards under the Equity Incentive Plan, out of which 10,800,039 shares remain available for future stock awards as of December 31, 2019. The Equity Incentive Plan contains a limit of 5,000,000 shares as the maximum number of shares of common stock that may be awarded to an individual in any fiscal year. Awards under the Equity Incentive Plan are subject to forfeiture due to termination of employment prior to vesting and/or from not achieving the respective performance/market conditions. In the event of a change in control, outstanding and unvested options will immediately vest, unless otherwise provided in the participant’s award or employment agreement, and restricted stock, restricted stock units, deferred stock units, and other stock-based awards will vest if so provided in the participant’s award agreement. The term of the awards is set by the Compensation Committee, though Incentive Stock Options may not have terms of more than ten years. Forfeited awards are returned to the Equity Incentive Plan and are then available to be re-issued as future awards. For each share of common stock issued by Medical Properties Trust, Inc. pursuant to its Equity Incentive Plan, the Operating Partnership issues a corresponding number of Operating Partnership units.
93
For the past three years, we have only granted restricted stock and restricted stock units pursuant to our Equity Incentive Plan. These stock-based awards have been granted in the form of service-based awards, performance awards based on company-specific performance hurdles, and market-based awards. See below for further details on each of these stock-based awards:
Service-Based Awards
In 2019, 2018, and 2017, the Compensation Committee granted service-based awards to employees and non-employee directors. Service-based awards vest as the employee/director provides the required service (typically over three years). Dividends are generally paid on these awards prior to vesting.
Performance-Based Awards
In 2019, 2018, and 2017, the Compensation Committee granted performance-based awards to employees. Generally, dividends are not paid on performance awards until the award is earned. See below for details of such performance-based award grants:
2019 and 2018
In 2019 and 2018, a target number of stock awards were granted to employees that could be earned based on the achievement of specific performance thresholds as set by our Compensation Committee that included return on equity, EBITDA, and acquisitions. The performance thresholds were based on a
period with the opportunity to earn a portion of the award earlier. More or less shares than the target number of shares are available to be earned based on our performance compared to the set thresholds. At the end of each of the performance periods, any earned shares during such period will vest on January 1 of the following calendar year.Certain performance awards granted in 2019 and 2018 were subject to a modifier (which increases or decreases the actual shares earned in each performance period) based on how our total shareholder return compared to the SNL U.S. REIT Healthcare Index (“SNL Index”).
2017
In 2017, a target number of stock awards were granted to certain employees that could be earned based on the achievement of specific performance thresholds as set by our Compensation Committee that included return on equity and general and administrative expenses as a percentage of revenue. The performance thresholds were based on a
period. More or less shares than the target number of shares were available to be earned based on our performance compared to the set thresholds. At the end of the performance period, any earned shares during such period vested ratably on an annual basis over the next three years starting on January 1, 2018.
Market-Based Awards
In 2017, the Compensation Committee granted three-types of market-based awards to certain employees. Generally, dividends are not paid on market-based awards until the award is earned.
The first award included a target number of stock awards that could be earned based on how our total shareholder return performed against the SNL Index for the year. More or less shares than the target number of shares were available to be earned based on our performance compared to the set thresholds. At the end of the performance period, any earned shares during such period vested ratably on an annual basis over the next three years starting on January 1, 2018. The fair value of this award was estimated on the grant date using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1%; expected volatility of 25%; expected dividend yield of 6.9%; and expected service period of three years.
The second market-based award was based on the achievement of a multi-year cumulative total shareholder return as compared to pre-established returns set by our Compensation Committee. The performance period was five years ending December 31, 2021 with the option to earn a portion of the award earlier. At the end of the performance period, any earned shares during such period vest on January 1 of the following calendar year. The fair value of this award was estimated on the grant date using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.9%; expected volatility of 25%; expected dividend yield of 6.9%; and expected service period of five years.
94
The third market-based award could be earned based on how our total shareholder return performed against the SNL Index over a three-year period ending December 31, 2019. At the end of the performance period, any earned shares during such period vested ratably on an annual basis over the next three years starting on January 1, 2020. The fair value of this award was estimated on the grant date using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.5%; expected volatility of 25%; expected dividend yield of 6.9%; and expected service period of three years.
The following summarizes stock-based award activity in 2019 and 2018 (which includes awards granted in 2019, 2018, 2017, and any applicable prior years), respectively
For the Year Ended December 31, 2019:
|
|
Vesting Based on Service |
|
|
Vesting Based on Market/Performance Conditions |
|
||||||||||
|
|
Shares |
|
|
Weighted-Average Value at Award Date |
|
|
Shares |
|
|
Weighted-Average Value at Award Date |
|
||||
Nonvested awards at beginning of the year |
|
|
923,848 |
|
|
$ |
14.29 |
|
|
|
4,133,435 |
|
|
$ |
9.21 |
|
Awarded |
|
|
681,378 |
|
|
$ |
19.24 |
|
|
|
2,438,292 |
|
|
$ |
15.25 |
|
Vested |
|
|
(478,104 |
) |
|
$ |
14.73 |
|
|
|
(1,051,637 |
) |
|
$ |
10.43 |
|
Forfeited |
|
|
(4,682 |
) |
|
$ |
13.44 |
|
|
|
(38,935 |
) |
|
$ |
10.13 |
|
Nonvested awards at end of year |
|
|
1,122,440 |
|
|
$ |
17.11 |
|
|
|
5,481,155 |
|
|
$ |
11.66 |
|
For the Year Ended December 31, 2018:
|
|
Vesting Based on Service |
|
|
Vesting Based on Market/Performance Conditions |
|
||||||||||
|
|
Shares |
|
|
Weighted-Average Value at Award Date |
|
|
Shares |
|
|
Weighted-Average Value at Award Date |
|
||||
Nonvested awards at beginning of the year |
|
|
276,280 |
|
|
$ |
12.68 |
|
|
|
2,676,755 |
|
|
$ |
7.86 |
|
Awarded |
|
|
958,480 |
|
|
$ |
14.31 |
|
|
|
1,750,834 |
|
|
$ |
11.61 |
|
Vested |
|
|
(307,275 |
) |
|
$ |
12.92 |
|
|
|
(288,404 |
) |
|
$ |
11.25 |
|
Forfeited |
|
|
(3,637 |
) |
|
$ |
13.05 |
|
|
|
(5,750 |
) |
|
$ |
9.35 |
|
Nonvested awards at end of year |
|
|
923,848 |
|
|
$ |
14.29 |
|
|
|
4,133,435 |
|
|
$ |
9.21 |
|
The value of stock-based awards is charged to compensation expense over the service periods. For the years ended December 31, 2019, 2018, and 2017, we recorded $32.2 million, $16.5 million, and $9.9 million, respectively, of non-cash compensation expense. The remaining unrecognized cost from stock-based awards at December 31, 2019, is $53.2 million, which will be recognized over a weighted-average period of 1.6 years. Stock-based awards that vested in 2019, 2018, and 2017, had a value of $25.9 million, $8.4 million, and $10.4 million, respectively.
8. Commitments and Contingencies
Commitments
On December 23, 2019, we entered into definitive agreements to acquire a portfolio of 30 acute care hospitals located throughout the United Kingdom for approximately £1.5 billion from affiliates of BMI. In a related transaction, affiliates of Circle entered into definitive agreements to acquire BMI and assume operations of its 52 facilities in the United Kingdom. Upon closing of the transaction on January 8, 2020, we leased back the hospitals to affiliates of Circle under 30 cross-defaulted leases guaranteed by Circle. The leases have initial fixed terms ending in 2050, with two
extension options and annual inflation-based escalators. To help fund this acquisition, we entered into a term loan for £700 million on January 6, 2020.Contingencies
We are a party to various legal proceedings incidental to our business. In the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to these proceedings is not presently expected to materially affect our financial position, results of operations, or cash flows.
95
9. Common Stock/Partner’s Capital
Medical Properties Trust, Inc.
2019 Activity
On November 4, 2019, we filed Articles of Amendment to our charter with the Maryland State Department of Assessments and Taxation increasing the number of authorized shares of common stock, par value $0.001 per share, available for issuance from 500 million to 750 million.
On November 8, 2019, we completed an underwritten public offering of 57.5 million shares (including the exercise of the underwriters’ 30-day option to purchase an additional 7.5 million shares) of our common stock, resulting in net proceeds of $1.026 billion, after deducting underwriting discounts and commissions and offering expenses.
On July 18, 2019, we completed an underwritten public offering of 51.75 million shares (including the exercise of the underwriters’ 30-day option to purchase an additional 6.75 million shares) of our common stock, resulting in net proceeds of $858.1 million, after deducting underwriting discounts and commissions and offering expenses.
In 2019, we sold 36.1 million shares of common stock under our at-the-market equity offering program, resulting in net proceeds of approximately $650 million.
On December 27, 2019, we entered into a new at-the-market equity offering program, which gives us the ability to sell up to $1.0 billion of stock with a commission rate up to 2.0%. Through February 21, 2020, we have sold 2.4 million shares of our common stock under this program.
2018 Activity
In the 2018 fourth quarter, we sold 5.6 million shares of common stock under our at-the-market equity offering program, resulting in net proceeds of approximately $95 million.
2017 Activity
On May 1, 2017, we completed an underwritten public offering of 43.1 million shares (including the exercise of the underwriters’ 30-day option to purchase an additional 5.6 million shares) of our common stock, resulting in net proceeds of approximately $548 million, after deducting offering expenses.
MPT Operating Partnership, L.P.
At December 31, 2019, the Operating Partnership is made up of a general partner, Medical Properties Trust, LLC (“General Partner”) and limited partners, including the Company (which owns 100% of the General Partner) and two other partners. By virtue of its ownership of the General Partner, the Company has a 99.9% ownership interest in Operating Partnership via its ownership of all the common units. The remaining ownership interest is held by two employees via awards (“LTIP units”) granted in 2007 under the Equity Incentive Plan.
In regards to distributions, the Operating Partnership shall distribute cash at such times and in such amounts as are determined by the General Partner in its sole and absolute discretion, to common unit holders who are common unit holders on the record date. However, per the Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. (“Operating Partnership Agreement”), the General Partner shall use its reasonable efforts to cause the Operating Partnership to distribute amounts sufficient to enable the Company to pay stockholder dividends that will allow the Company to (i) meet its distribution requirement for qualification as a REIT and (ii) avoid any U.S. federal income or excise tax liability imposed by the Code, other than to the extent the Company elects to retain and pay income tax on its net capital gain. In accordance with the Operating Partnership Agreement, LTIP units are treated as common units for distribution purposes.
The Operating Partnership’s net income will generally be allocated first to the General Partner to the extent of any cumulative losses and then to the limited partners in accordance with their respective percentage interests in the common units issued by the Operating Partnership. Any losses of the Operating Partnership will generally be allocated first to the limited partners until their capital account is zero and then to the General Partner. In accordance with the Operating Partnership Agreement, LTIP units are treated as common units for purposes of income and loss allocations. Limited partners have the right to require the Operating Partnership to redeem part or all of their common units. It is at the Operating Partnership’s discretion to redeem such common units for cash based on the fair market value of an equivalent number of shares of the Company’s common stock at the time of redemption or, alternatively, redeem the common units for shares of the Company’s common stock on a one-for-one basis, subject to adjustment in the event of stock splits, stock dividends, or similar events. LTIP units must wait two years from the issuance of the LTIP units to be redeemed, and then converted to common units. In 2018, approximately 60 thousand LTIP units were converted to common units and then redeemed for approximately $0.8 million of cash.
For each share of common stock issued by Medical Properties Trust, Inc., the Operating Partnership issues a corresponding number of operating partnership units.
96
10. Fair Value of Financial Instruments
We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents and accounts payable and accrued expenses approximate their fair values. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage loans and other loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior unsecured notes using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our revolving credit facility and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt.
Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be a prudent management decision.
The following table summarizes fair value estimates for our financial instruments (in thousands):
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
||||||||||
Asset (Liability) |
|
Book Value |
|
|
Fair Value |
|
|
Book Value |
|
|
Fair Value |
|
||||
Interest and rent receivables |
|
$ |
31,357 |
|
|
$ |
30,472 |
|
|
$ |
25,855 |
|
|
$ |
24,942 |
|
Loans(1) |
|
|
1,704,854 |
|
|
|
1,742,153 |
|
|
|
1,471,520 |
|
|
|
1,490,758 |
|
Debt, net |
|
|
(7,023,679 |
) |
|
|
(7,331,816 |
) |
|
|
(4,037,389 |
) |
|
|
(3,947,795 |
) |
(1) |
Excludes mortgage loans related to Ernest since they are recorded at fair value and discussed below. |
Items Measured at Fair Value on a Recurring Basis
Our Ernest mortgage loans are measured at fair value on a recurring basis as we elected to account for these investments using the fair value option method in 2012 when we acquired an equity interest in and made an acquisition loan to Ernest. Such equity interest was sold and the acquisition loan was paid off in October 2018. We elected to account for these investments at fair value due to the size of the investments and because we believe this method was more reflected of current values. We have not made a similar election for other investments existing at December 31, 2019 or December 31, 2018.
At December 31, 2019 and 2018, the amounts recorded under the fair value option method were as follows (in thousands):
|
|
As of December 31, 2019 |
|
|
As of December 31, 2018 |
|
|
Asset Type |
||||||||||
Asset (Liability) |
|
Fair Value |
|
|
Original Cost |
|
|
Fair Value |
|
|
Original Cost |
|
|
Classification |
||||
Mortgage loans |
|
$ |
115,000 |
|
|
$ |
115,000 |
|
|
$ |
115,000 |
|
|
$ |
115,000 |
|
|
Mortgage loans |
Our mortgage loans with Ernest are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities.
Items Measured at Fair Value on a Nonrecurring Basis
In addition to items that are measured at fair value on a recurring basis, we have assets and liabilities that are measured at fair value on a nonrecurring basis, such as long-lived asset impairments (see Note 3). Fair value is based on estimated cash flows discounted at a risk-adjusted rate of interest by using either Level 2 or 3 inputs as more fully described in Note 2.
11. Leases (Lessee)
We lease the land underlying certain of our facilities (for which we sublease to our tenants), along with corporate office and equipment. Our leases have remaining lease terms ranging from 4.5 years to 54 years, and some of the leases include options to extend the leases up to, or just beyond, the depreciable life of the properties that occupy the leased land. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at lease commencement date in determining the present value of future payments.
97
The following is a summary of our lease expense (in thousands):
|
|
Income Statement |
|
For the Year Ended December 31, |
|
|
|
|
Classification |
|
2019 |
|
|
Operating lease cost (1) |
|
(2) |
|
$ |
9,262 |
|
Finance lease cost: |
|
|
|
|
|
|
Amortization of right-of-use assets |
|
Real estate depreciation and amortization |
|
|
51 |
|
Interest on lease liabilities |
|
Interest |
|
|
117 |
|
Sublease income |
|
Other |
|
|
(3,478 |
) |
Total lease cost |
|
|
|
$ |
5,952 |
|
|
(1) |
Includes short-term leases. |
|
(2) |
$5.8 million included in “Property-related”, with the remainder reflected in the “General and administrative” line of our consolidated statements of net income. |
For 2018 and 2017, our total lease expense was $9.4 million and $9.8 million, respectively, which was offset by sublease rental income of $4.3 million and $6.6 million, respectively.
Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at December 31, 2019 are as follows (amounts in thousands):
|
|
Operating Leases |
|
|
Finance Leases |
|
|
Amounts To Be Received From Subleases |
|
|
Net Payments |
|
|
||||
2020 |
|
$ |
6,098 |
|
|
$ |
125 |
|
|
$ |
(3,156 |
) |
|
$ |
3,067 |
|
|
2021 |
|
|
6,279 |
|
|
|
126 |
|
|
|
(3,498 |
) |
|
|
2,907 |
|
|
2022 |
|
|
6,470 |
|
|
|
128 |
|
|
|
(3,630 |
) |
|
|
2,968 |
|
|
2023 |
|
|
6,533 |
|
|
|
129 |
|
|
|
(3,632 |
) |
|
|
3,030 |
|
|
2024 |
|
|
5,635 |
|
|
|
130 |
|
|
|
(3,651 |
) |
|
|
2,114 |
|
|
Thereafter |
|
|
180,280 |
|
|
|
4,915 |
|
|
|
(90,199 |
) |
|
|
94,996 |
|
(1) |
Total undiscounted minimum lease payments |
|
$ |
211,295 |
|
|
$ |
5,553 |
|
|
$ |
(107,766 |
) |
|
$ |
109,082 |
|
|
Less: interest |
|
|
(134,942 |
) |
|
|
(3,621 |
) |
|
|
|
|
|
|
|
|
|
Present value of lease liabilities |
|
$ |
76,353 |
|
|
$ |
1,932 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or early terminate the ground lease to reduce or avoid any significant impact from such ground leases. |
98
Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):
|
|
Balance Sheet Classification |
|
December 31, 2019 |
|
|
Right of use assets: |
|
|
|
|
|
|
Operating leases - real estate |
|
Land |
|
$ |
59,492 |
|
Finance leases - real estate |
|
Land |
|
|
1,888 |
|
Real estate right of use assets, net |
|
|
|
$ |
61,380 |
|
Operating leases - corporate |
|
Other assets |
|
|
9,866 |
|
Total right of use assets, net |
|
|
|
$ |
71,246 |
|
|
|
|
|
|
|
|
Lease liabilities: |
|
|
|
|
|
|
Operating leases |
|
Obligations to tenants and other lease liabilities |
|
$ |
76,353 |
|
Financing leases |
|
Obligations to tenants and other lease liabilities |
|
|
1,932 |
|
Total lease liabilities |
|
|
|
$ |
78,285 |
|
|
|
|
|
|
|
|
Weighted-average remaining lease term: |
|
|
|
|
|
|
Operating leases |
|
|
|
|
|
|
Finance leases |
|
|
|
|
|
|
Weighted-average discount rate: |
|
|
|
|
|
|
Operating leases |
|
|
|
|
6.3 |
% |
Finance leases |
|
|
|
|
6.6 |
% |
The following is supplemental cash flow information (in thousands):
|
|
For the Year Ended December 31, |
|
|
|
|
2019 |
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash flows from operating leases |
|
$ |
5,937 |
|
Operating cash flows from finance leases |
|
|
114 |
|
Financing cash flows from finance leases |
|
|
10 |
|
Right-of-use assets obtained in exchange for lease obligations: |
|
|
|
|
Operating leases |
|
|
1,818 |
|
Finance leases |
|
|
— |
|
12. Other Assets
The following is a summary of our other assets on our consolidated balance sheets (in thousands):
|
|
At December 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Debt issue costs, net(1) |
|
$ |
2,492 |
|
|
$ |
4,793 |
|
Other corporate assets |
|
|
206,765 |
|
|
|
115,416 |
|
Prepaids and other assets |
|
|
90,342 |
|
|
|
61,757 |
|
Total other assets |
|
$ |
299,599 |
|
|
$ |
181,966 |
|
(1)Relates to revolving credit facility
Other corporate assets include leasehold improvements associated with our corporate offices, furniture and fixtures, equipment, software, deposits, right-of-use assets associated with corporate leases, etc. Included in prepaids and other assets is prepaid insurance, prepaid taxes, deferred income tax assets (net of valuation allowances, if any), and lease inducements made to tenants, among other items.
In addition to the assets above, we have equity investments of $927 million and $520 million at December 31, 2019 and 2018, respectively. Our largest equity investment is in the joint venture with Primotop.
99
13. Quarterly Financial Data (unaudited)
Medical Properties Trust, Inc.
The following is a summary of the unaudited quarterly financial information for the years ended December 31, 2019 and 2018: (amounts in thousands, except for per share data)
|
|
For the Three Month Periods in 2019 Ended |
|
|||||||||||||
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
||||
Revenues |
|
$ |
180,454 |
|
|
$ |
192,549 |
|
|
$ |
224,756 |
|
|
$ |
256,438 |
|
Net income |
|
|
76,291 |
|
|
|
79,920 |
|
|
|
90,267 |
|
|
|
129,923 |
|
Net income attributable to MPT common stockholders |
|
|
75,822 |
|
|
|
79,438 |
|
|
|
89,786 |
|
|
|
129,638 |
|
Net income attributable to MPT common stockholders per share — basic |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.26 |
|
Weighted-average shares outstanding — basic |
|
|
380,551 |
|
|
|
394,574 |
|
|
|
439,581 |
|
|
|
493,593 |
|
Net income attributable to MPT common stockholders per share — diluted |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.26 |
|
Weighted-average shares outstanding — diluted |
|
|
381,675 |
|
|
|
395,692 |
|
|
|
440,933 |
|
|
|
494,893 |
|
|
|
For the Three Month Periods in 2018 Ended |
|
|||||||||||||
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
||||
Revenues |
|
$ |
205,046 |
|
|
$ |
201,902 |
|
|
$ |
196,996 |
|
|
$ |
180,578 |
|
Net income |
|
|
91,043 |
|
|
|
112,017 |
|
|
|
736,476 |
|
|
|
78,941 |
|
Net income attributable to MPT common stockholders |
|
|
90,601 |
|
|
|
111,567 |
|
|
|
736,034 |
|
|
|
78,483 |
|
Net income attributable to MPT common stockholders per share — basic |
|
$ |
0.25 |
|
|
$ |
0.30 |
|
|
$ |
2.01 |
|
|
$ |
0.21 |
|
Weighted-average shares outstanding — basic |
|
|
364,882 |
|
|
|
364,897 |
|
|
|
365,024 |
|
|
|
366,655 |
|
Net income attributable to MPT common stockholders per share —diluted |
|
$ |
0.25 |
|
|
$ |
0.30 |
|
|
$ |
2.00 |
|
|
$ |
0.21 |
|
Weighted-average shares outstanding — diluted |
|
|
365,343 |
|
|
|
365,541 |
|
|
|
366,467 |
|
|
|
367,732 |
|
MPT Operating Partnership, L.P.
The following is a summary of the unaudited quarterly financial information for the years ended December 31, 2019 and 2018: (amounts in thousands, except for per unit data)
|
|
For the Three Month Periods in 2019 Ended |
|
|||||||||||||
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
||||
Revenues |
|
$ |
180,454 |
|
|
$ |
192,549 |
|
|
$ |
224,756 |
|
|
$ |
256,438 |
|
Net income |
|
|
76,291 |
|
|
|
79,920 |
|
|
|
90,267 |
|
|
|
129,923 |
|
Net income attributable to MPT Operating Partnership partners |
|
|
75,822 |
|
|
|
79,438 |
|
|
|
89,786 |
|
|
|
129,638 |
|
Net income attributable to MPT Operating Partnership partners per unit — basic |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.26 |
|
Weighted-average units outstanding — basic |
|
|
380,551 |
|
|
|
394,574 |
|
|
|
439,581 |
|
|
|
493,593 |
|
Net income attributable to MPT Operating Partnership partners per unit — diluted |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.26 |
|
Weighted-average units outstanding — diluted |
|
|
381,675 |
|
|
|
395,692 |
|
|
|
440,933 |
|
|
|
494,893 |
|
100
|
|
For the Three Month Periods in 2018 Ended |
|
|||||||||||||
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
||||
Revenues |
|
$ |
205,046 |
|
|
$ |
201,902 |
|
|
$ |
196,996 |
|
|
$ |
180,578 |
|
Net income |
|
|
91,043 |
|
|
|
112,017 |
|
|
|
736,476 |
|
|
|
78,941 |
|
Net income attributable to MPT Operating Partnership partners |
|
|
90,601 |
|
|
|
111,567 |
|
|
|
736,034 |
|
|
|
78,483 |
|
Net income attributable to MPT Operating Partnership partners per unit — basic |
|
$ |
0.25 |
|
|
$ |
0.30 |
|
|
$ |
2.01 |
|
|
$ |
0.21 |
|
Weighted-average units outstanding — basic |
|
|
364,882 |
|
|
|
364,897 |
|
|
|
365,024 |
|
|
|
366,655 |
|
Net income attributable to MPT Operating Partnership partners per unit — diluted |
|
$ |
0.25 |
|
|
$ |
0.30 |
|
|
$ |
2.00 |
|
|
$ |
0.21 |
|
Weighted-average units outstanding — diluted |
|
|
365,343 |
|
|
|
365,541 |
|
|
|
366,467 |
|
|
|
367,732 |
|
101
ITEM 9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
None.
ITEM 9A. |
Controls and Procedures |
Medical Properties Trust, Inc.
(a) Evaluation of Disclosure Controls and Procedures. Medical Properties Trust, Inc. maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) designed to provide reasonable assurance that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to its management, including its Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that no controls and procedures, no matter how well designed and operated, can provide absolute assurance of achieving the desired control objectives. As required by Rule 13a-15(b) under the Exchange Act, the management of Medical Properties Trust, Inc., with the participation of its Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures. Based on the foregoing, the Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures are effective as of the end of the period covered by this report.
(b) Management’s Report on Internal Control over Financial Reporting.
The management of Medical Properties Trust, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting for Medical Properties Trust, Inc. (as such term is defined in Rule 13a-15(f) of the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of Medical Properties Trust, Inc.’s financial statements for external reporting purposes in accordance with GAAP.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management has undertaken an assessment of the effectiveness of the internal control over financial reporting for Medical Properties Trust, Inc. as of December 31, 2019 based upon the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2019, the internal control over financial reporting for Medical Properties Trust, Inc. was effective.
The effectiveness of the internal control over financial reporting for Medical Properties Trust, Inc. as of December 31, 2019 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears in this Annual Report on Form 10-K.
(c) Changes in Internal Controls over Financial Reporting. There has been no change in the internal control over financial reporting for Medical Properties Trust, Inc. during its most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
MPT Operating Partnership, L.P.
(a) Evaluation of Disclosure Controls and Procedures. MPT Operating Partnership, L.P. maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) designed to provide reasonable assurance that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to its management, including its Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), as appropriate, of Medical Properties Trust, Inc. (the sole general partner of MPT Operating Partnership, L.P.) to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that no controls and procedures, no matter how well designed and operated, can provide absolute assurance of achieving the desired control objectives. As required by Rule 13a-15(b) under the Exchange Act, the management of MPT Operating Partnership, L.P., with the participation of the Chief Executive Officer and Chief Financial Officer of Medical Properties Trust, Inc. (the sole general partner of MPT Operating Partnership, L.P.), carried out an evaluation of the effectiveness of our disclosure controls and procedures. Based on the foregoing, the Chief Executive Officer and Chief Financial Officer of Medical Properties Trust, Inc. (the sole general partner of MPT Operating Partnership, L.P.) concluded that these disclosure controls and procedures are effective as of the end of the period covered by this report.
102
(b) Management’s Report on Internal Control over Financial Reporting.
The management of MPT Operating Partnership, L.P. is responsible for establishing and maintaining adequate internal control over financial reporting for MPT Operating Partnership, L.P. (as such term is defined in Rule 13a-15(f) of the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of MPT Operating Partnership, L.P.’s financial statements for external reporting purposes in accordance with GAAP.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management has undertaken an assessment of the effectiveness of the internal control over financial reporting for MPT Operating Partnership, L.P. as of December 31, 2019, based upon the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2019, the internal control over financial reporting for MPT Operating Partnership, L.P. was effective.
The effectiveness of the internal control over financial reporting for MPT Operating Partnership, L.P. as of December 31, 2019 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears in this Annual Report on Form 10-K.
(c) Changes in Internal Controls over Financial Reporting. There has been no change in the internal control over financial reporting for MPT Operating Partnership, L.P. during its most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
ITEM 9B. |
Other Information |
None.
103
PART III
ITEM 10. |
Directors, Executive Officers and Corporate Governance |
The information required by this Item 10 is incorporated by reference to our definitive Proxy Statement for the 2020 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2020.
ITEM 11. |
Executive Compensation |
The information required by this Item 11 is incorporated by reference to our definitive Proxy Statement for the 2020 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2020.
ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required by this Item 12 is incorporated by reference to our definitive Proxy Statement for the 2020 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2020.
ITEM 13. |
Certain Relationships and Related Transactions, and Director Independence |
The information required by this Item 13 is incorporated by reference to our definitive Proxy Statement for the 2020 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2020.
ITEM 14. |
Principal Accountant Fees and Services |
The information required by this Item 14 is incorporated by reference to our definitive Proxy Statement for the 2020 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2020.
104
PART IV
ITEM 15. |
Exhibits and Financial Statement Schedules |
(a) Financial Statements and Financial Statement Schedules
Index of Financial Statements of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. which are included in Part II, Item 8 of this Annual Report on Form 10-K:
105
(b) Exhibits
Exhibit |
|
Exhibit Title |
|
|
|
3.1(1) |
|
Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. |
|
|
|
3.2(3) |
|
|
|
|
|
3.3(6) |
|
|
|
|
|
3.4(19) |
|
|
|
|
|
3.5(32) |
|
|
|
|
|
3.6(33) |
|
|
|
|
|
3.7(14) |
|
|
|
|
|
3.8(2) |
|
Second Amended and Restated Bylaws of Medical Properties Trust, Inc. |
|
|
|
3.9(32) |
|
Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. |
|
|
|
3.10(40) |
|
Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. |
|
|
|
3.11(41) |
|
Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. |
|
|
|
3.12(46) |
|
Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. |
|
|
|
4.1(1) |
|
|
|
|
|
4.2* |
|
|
|
|
|
4.3(25) |
|
|
|
|
|
4.4(25) |
|
|
|
|
|
4.5(26) |
|
|
|
|
|
4.6(26) |
|
|
|
|
|
4.7(28) |
|
|
|
|
|
4.8(29) |
|
|
|
|
|
4.9(27) |
|
|
|
|
|
4.10(31) |
|
|
|
|
|
4.11(34) |
|
|
|
|
|
4.12(36) |
|
|
|
|
|
4.13(39) |
|
|
|
|
|
106
Exhibit |
|
Exhibit Title |
4.14(42) |
|
|
|
|
|
4.15(45) |
|
|
|
|
|
4.16(12) |
|
|
|
|
|
4.17(15) |
|
|
|
|
|
4.18(15) |
|
|
|
|
|
10.1(11) |
|
Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. |
|
|
|
10.2(8) |
|
Medical Properties Trust, Inc. 2013 Equity Incentive Plan*** |
|
|
|
10.3(10) |
|
Medical Properties Trust, Inc. 2019 Equity Incentive Plan*** |
|
|
|
10.4(7) |
|
|
|
|
|
10.5(7) |
|
|
|
|
|
10.6(7) |
|
|
|
|
|
10.7(1) |
|
|
|
|
|
10.8(1) |
|
|
|
|
|
10.9(1) |
|
|
|
|
|
10.10(1) |
|
|
|
|
|
10.11(1) |
|
|
|
|
|
10.12(11) |
|
Form of Medical Properties Trust, Inc. 2007 Multi-Year Incentive Plan Award Agreement (LTIP Units)*** |
|
|
|
10.13(11) |
|
|
|
|
|
10.14(16) |
|
|
|
|
|
10.15(16) |
|
|
|
|
|
10.16(16) |
|
|
|
|
|
10.17(17) |
|
|
|
|
|
10.18(17) |
|
|
|
|
|
10.19(17) |
|
|
|
|
|
10.20(17) |
|
|
|
|
|
107
Exhibit |
|
Exhibit Title |
10.21(17) |
|
|
|
|
|
10.22(17) |
|
|
|
|
|
10.23(22) |
|
|
|
|
|
10.24(33) |
|
|
|
|
|
10.25(38) |
|
|
|
|
|
10.26(42) |
|
|
|
|
|
10.27(42) |
|
|
|
|
|
10.28(42) |
|
|
|
|
|
10.29(44) |
|
|
|
|
|
10.30(44) |
|
|
|
|
|
10.31(44) |
|
|
|
|
|
10.32(44) |
|
|
|
|
|
10.33(44) |
|
|
|
|
|
10.34(44) |
|
|
|
|
|
10.35(45) |
|
|
|
|
|
10.36(45) |
|
|
|
|
|
10.37(47) |
|
|
|
|
|
10.38(5) |
|
|
|
|
|
10.39(13) |
|
|
|
|
|
21.1* |
|
|
|
|
|
23.1* |
|
|
|
|
|
23.2* |
|
|
|
|
|
23.3* |
|
|
|
|
|
23.4* |
|
108
Exhibit |
|
Exhibit Title |
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
31.3* |
|
|
|
|
|
31.4* |
|
|
|
|
|
32.1** |
|
|
|
|
|
32.2** |
|
|
|
|
|
99.1(48) |
|
|
|
|
|
Exhibit 101.INS |
|
Inline XBRL Instance Document |
|
|
|
Exhibit 101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
Exhibit 101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
Exhibit 101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
Exhibit 101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
Exhibit 101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
104 |
|
Cover page interactive data file (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101. |
|
|
|
* |
Filed herewith. |
** |
Furnished herewith. |
*** |
Management contract or compensatory plan or arrangement. |
(1) |
Incorporated by reference to Registrant’s Registration Statement on Form S-11 filed with the Commission on October 26, 2004, as amended (File No. 333-119957). |
(2) |
Incorporated by reference to Registrant’s current report on Form 8-K, filed with the Commission on November 24, 2009. |
(3) |
Incorporated by reference to Registrant’s quarterly report on Form 10-Q for the quarter ended September 30, 2005, filed with the Commission on November 10, 2005. |
(4) |
Reserved. |
(5) |
Incorporated by reference to Registrant’s quarterly report on Form 10-Q, filed with the Commission on August 9, 2019. |
(6) |
Incorporated by reference to the Registrant’s current report on Form 8-K, filed with the Commission on January 13, 2009. |
(7) |
Incorporated by reference to Registrant’s current report on Form 8-K, filed with the Commission on October 18, 2005. |
(8) |
Incorporated by reference to Registrant’s annual report on Form 10-K, filed with the Commission on March 1, 2019. |
(9) |
Reserved. |
(10) |
Incorporated by reference to Medical Properties Trust, Inc.’s definitive Proxy Statement, filed with the Commission on April 26, 2019. |
(11) |
Incorporated by reference to Registrant’s current report on Form 8-K, filed with the Commission on August 6, 2007, as amended by Medical Properties Trust, Inc.’s current report on Form 8-K/A, filed with the Commission on August 15, 2007. |
(12) |
Incorporated by reference to Registrants’ joint current report on Form 8-K, filed with the Commission on July 29, 2019. |
(13) |
Incorporated by reference to Registrant’s quarterly report on Form 10-Q, filed with the Commission on November 12, 2019. |
(14) |
Incorporated by reference to Registrants’ joint current report on Form 8-K, filed with the Commission on November 8, 2019. |
(15) |
Incorporated by reference to Registrants’ joint current report on Form 8-K, filed with the Commission on December 11, 2019. |
(16) |
Incorporated by reference to Registrant’s annual report on Form 10-K/A for the period ended December 31, 2007, filed with the Commission on July 11, 2008. |
(17) |
Incorporated by reference to Registrant’s annual report on Form 10-K for the period ended December 31, 2008, filed with the Commission on March 13, 2009. |
(18) |
Reserved. |
(19) |
Incorporated by reference to Medical Properties Trust, Inc.’s current report on Form 8-K, filed with the Commission on January 31, 2012. |
109
(20) |
Reserved. |
(21) |
Reserved. |
(22) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on November 9, 2012. |
(23) |
Reserved. |
(24) |
Reserved. |
(25) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form 8-K, filed with the Commission on October 16, 2013. |
(26) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form 10-K, filed with the Commission on March 3, 2014. |
(27) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on August 11, 2014. |
(28) |
Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporation’s post-effective amendment to registration statement on Form S-3, filed with the Commission on April 10, 2014. |
(29) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form 8-K, filed with the Commission on April 23, 2014. |
(30) |
Reserved. |
(31) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form 10-K, filed with the Commission on March 2, 2015. |
(32) |
Incorporated by reference to Medical Properties Trust, Inc.’s current report on Form 8-K, filed with the Commission on June 26, 2015. |
(33) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on August 10, 2015. |
(34) |
Incorporated by reference to Medical Properties Trust, Inc.’s current report on Form 8-K, filed with the Commission on August 21, 2015. |
(35) |
Reserved. |
(36) |
Incorporated by reference to Registrant’s current report on Form 8-K, filed with the Commission on February 22, 2016. |
(37) |
Reserved. |
(38) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on May 10, 2016. |
(39) |
Incorporated by reference to Medical Properties Trust, Inc.’s Current Report on Form 8-K filed with the Commission on July 22, 2016. |
(40) |
Incorporated by reference to Medical Properties Trust, Inc.’s Current Report on Form 8-K filed with the Commission on November 16, 2016. |
(41) |
Incorporated by reference to Medical Properties Trust, Inc.’s Current Report on Form 8-K filed with the Commission on February 22, 2017. |
(42) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form 10-K, filed with the Commission on March 1, 2017. |
(43) |
Reserved. |
(44) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on August 9, 2017. |
(45) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on November 9, 2017. |
(46) |
Incorporated by reference to Medical Properties Trust, Inc.’s Current Report on Form 8-K filed with the Commission on May 25, 2018. |
(47) |
Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on August 9, 2018. |
(48) |
Since affiliates of Steward Health Care System LLC leased more than 20% of our total assets under triple net leases as of December 31, 2018, the financial status of Steward may be relevant to investors. Steward’s audited consolidated financial statements as of and for the years ended December 31, 2018 and 2017 are attached as Exhibit 99.1 to this Annual Report on Form 10-K. We have not participated in the preparation of Steward’s financial statements nor do we have the right to dictate the form of any financial statements provided to us by Steward. |
ITEM 16. |
Form 10-K Summary |
None.
110
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrants have duly caused this Report to be signed on their behalf by the undersigned, thereunto duly authorized.
MEDICAL PROPERTIES TRUST, INC. |
||
|
|
|
By: |
|
/s/ J. Kevin Hanna |
|
|
J. Kevin Hanna |
|
|
Vice President, Controller, and Chief Accounting Officer |
|
||
MPT OPERATING PARTNERSHIP, L.P. |
||
|
|
|
By: |
|
/s/ J. Kevin Hanna |
|
|
J. Kevin Hanna |
|
|
Vice President, Controller, and Chief Accounting Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |
Date: February 26, 2020
Power of Attorney
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below does hereby constitute and appoint J. Kevin Hanna and R. Steven Hamner, and each of them singly, as her or his true and lawful attorneys with full power to them, and each of them singly, to sign for such person and in her or his name in the capacity indicated below, the Annual Report on Form 10-K filed herewith and any and all amendments to said Annual Report on Form 10-K, and generally to do all such things in her or his name and in her or his capacity as officer and director to enable the registrants to comply with the provisions of the Exchange Act, and all requirements of the SEC in connection therewith, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Annual Report on Form 10-K and any and all amendments thereto.
Pursuant to the requirements of the Exchange Act, this report has been signed by the following persons on behalf of the registrants and in the capacities and on the dates indicated.
.
Signature |
|
Title |
|
Date |
|
|
|
||
/s/ Edward K. Aldag, Jr. Edward K. Aldag, Jr. |
|
Chairman of the Board, President, Chief Executive Officer and Director (Principal Executive Officer) |
|
February 26, 2020 |
|
|
|
||
/s/ R. Steven Hamner R. Steven Hamner |
|
Executive Vice President, Chief Financial Officer and Director (Principal Financial Officer) |
|
February 26, 2020 |
|
|
|
||
/s/ G. Steven Dawson G. Steven Dawson |
|
Director |
|
February 26, 2020 |
|
|
|
||
/s/ Elizabeth N. Pitman Elizabeth N. Pitman |
|
Director |
|
February 26, 2020 |
|
|
|
||
/s/ D. Paul Sparks, Jr. D. Paul Sparks, Jr. |
|
Director |
|
February 26, 2020 |
|
|
|
||
/s/ Michael G. Stewart Michael G. Stewart |
|
Director |
|
February 26, 2020 |
|
|
|
||
/s/ C. Reynolds Thompson, III C. Reynolds Thompson, III |
|
Director |
|
February 26, 2020 |
111
Schedule II: Valuation and Qualifying Accounts
Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.
December 31, 2019
|
|
|
|
|
|
Additions |
|
|
|
Deductions |
|
|
|
|
|
|
||
Year Ended December 31, |
|
Balance at Beginning of Year(1) |
|
|
Charged Against Operations(1) |
|
|
|
Net Recoveries/ Write-offs(1) |
|
|
|
Balance at End of Year(1) |
|
||||
|
|
(In thousands) |
|
|||||||||||||||
2019 |
|
$ |
66,131 |
|
|
$ |
50,893 |
|
(2) |
|
$ |
(7,221 |
) |
(3) |
|
$ |
109,803 |
|
2018 |
|
$ |
16,397 |
|
|
$ |
57,285 |
|
(4) |
|
$ |
(7,551 |
) |
(5) |
|
$ |
66,131 |
|
2017 |
|
$ |
18,852 |
|
|
$ |
2,525 |
|
(6) |
|
$ |
(4,980 |
) |
(7) |
|
$ |
16,397 |
|
(1) |
Includes real estate impairment reserves, allowance for doubtful accounts, straight-line rent reserves, allowance for loan losses, tax valuation allowances and other reserves. |
(2) |
Represents $21.0 million increase to real estate impairment reserves, $22.0 million increase in accounts receivable and other reserves, and a $7.9 million increase in our tax valuation allowance to reserve against an increase in our net deferred tax assets in 2019. |
(3) |
Includes $7.2 million decrease in real estate impairment reserve related to disposals in 2019. |
(4) |
Represents $48 million increase to real estate impairment reserve and $9.3 million increases in accounts receivable reserves during 2018. |
(5) |
Includes $7.7 million decrease in valuation allowance (which includes the $4.4 million release of domestic valuation allowances in the 2018 fourth quarter) that was originally recorded to reserve against our net deferred tax assets. |
(6) |
Represents increases in accounts receivable reserves during 2017. |
(7) |
Includes $4.9 million decrease in valuation allowance that was originally recorded to reserve against our net deferred tax assets. |
112
SCHEDULE III — REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 2019
|
|
|
|
Initial Costs |
|
|
Additions Subsequent to Acquisition |
|
|
Cost at December 31, 2019(1) |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Life on which depreciation in latest income statements is |
|
|||||||||||||||||||||
Location |
|
Type of Property |
|
Land |
|
|
Buildings |
|
|
Improve- ments |
|
|
Carrying Costs |
|
|
Land |
|
|
Buildings |
|
|
Total |
|
|
Depreciation |
|
|
Encum- brances |
|
|
Date of Construction |
|
Date Acquired |
|
computed (Years) |
|
||||||||||
|
|
(Dollar amounts in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||
Ashtead, UK |
|
Acute care general hospital |
|
$ |
38,324 |
|
|
$ |
73,722 |
|
|
$ |
998 |
|
|
$ |
— |
|
|
$ |
39,322 |
|
|
$ |
73,722 |
|
|
$ |
113,044 |
|
|
$ |
642 |
|
|
$ |
— |
|
|
1981 |
|
August 16, 2019 |
|
|
|
|
Bassenheim, Germany |
|
Rehabilitation hospital |
|
|
998 |
|
|
|
5,372 |
|
|
|
168 |
|
|
|
— |
|
|
|
1,166 |
|
|
|
5,372 |
|
|
|
6,538 |
|
|
|
136 |
|
|
|
— |
|
|
|
|
February 9, 2019 |
|
|
|
|
Bath, UK |
|
Acute care general hospital |
|
|
1,571 |
|
|
|
32,569 |
|
|
|
— |
|
|
|
— |
|
|
|
1,571 |
|
|
|
32,569 |
|
|
|
34,140 |
|
|
|
4,478 |
|
|
|
— |
|
|
|
|
July 1, 2014 |
|
|
|
|
Birmingham, UK |
|
Acute care general hospital |
|
|
9,313 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,313 |
|
|
|
— |
|
|
|
9,313 |
|
|
|
— |
|
|
|
— |
|
|
2017 |
|
April 3, 2017 |
|
|
|
|
Braunfels, Germany |
|
Acute care general hospital |
|
|
2,153 |
|
|
|
13,761 |
|
|
|
56 |
|
|
|
— |
|
|
|
2,209 |
|
|
|
13,761 |
|
|
|
15,970 |
|
|
|
1,565 |
|
|
|
— |
|
|
1977 |
|
June 30, 2015 |
|
|
|
|
Heidelberg, Germany |
|
Rehabilitation hospital |
|
|
6,262 |
|
|
|
36,187 |
|
|
|
73 |
|
|
|
— |
|
|
|
6,335 |
|
|
|
36,187 |
|
|
|
42,522 |
|
|
|
3,183 |
|
|
|
— |
|
|
|
|
June 22, 2016 |
|
|
|
|
Cologne, Germany |
|
Acute care general hospital |
|
|
4,394 |
|
|
|
15,201 |
|
|
|
101 |
|
|
|
— |
|
|
|
4,495 |
|
|
|
15,201 |
|
|
|
19,696 |
|
|
|
967 |
|
|
|
— |
|
|
2011 |
|
June 23, 2017 |
|
|
|
|
Bad Salzuflen, Germany |
|
Rehabilitation hospital |
|
|
9,752 |
|
|
|
27,000 |
|
|
|
917 |
|
|
|
— |
|
|
|
10,669 |
|
|
|
27,000 |
|
|
|
37,669 |
|
|
|
1,534 |
|
|
|
— |
|
|
|
|
November 30, 2017 |
|
|
|
|
Bad Salzuflen, Germany |
|
Rehabilitation hospital |
|
|
6,905 |
|
|
|
23,745 |
|
|
|
345 |
|
|
|
— |
|
|
|
7,250 |
|
|
|
23,745 |
|
|
|
30,995 |
|
|
|
1,285 |
|
|
|
— |
|
|
|
|
November 30, 2017 |
|
|
|
|
Bad Oeynhausen, Germany |
|
Rehabilitation hospital |
|
|
1,019 |
|
|
|
2,795 |
|
|
|
124 |
|
|
|
— |
|
|
|
1,143 |
|
|
|
2,795 |
|
|
|
3,938 |
|
|
|
163 |
|
|
|
— |
|
|
|
|
November 30, 2017 |
|
|
|
|
Dormagen, Germany |
|
Rehabilitation hospital |
|
|
1,802 |
|
|
|
5,737 |
|
|
|
137 |
|
|
|
— |
|
|
|
1,939 |
|
|
|
5,737 |
|
|
|
7,676 |
|
|
|
203 |
|
|
|
— |
|
|
|
|
August 28, 2018 |
|
|
|
|
Grefath, Germany |
|
Rehabilitation hospital |
|
|
1,120 |
|
|
|
3,076 |
|
|
|
99 |
|
|
|
— |
|
|
|
1,219 |
|
|
|
3,076 |
|
|
|
4,295 |
|
|
|
111 |
|
|
|
— |
|
|
|
|
August 28, 2018 |
|
|
|
|
Remscheid, Germany |
|
Rehabilitation hospital |
|
|
1,007 |
|
|
|
2,567 |
|
|
|
58 |
|
|
|
— |
|
|
|
1,065 |
|
|
|
2,567 |
|
|
|
3,632 |
|
|
|
91 |
|
|
|
— |
|
|
|
|
August 28, 2018 |
|
|
|
|
Houston, TX |
|
Acute care general hospital |
|
|
3,501 |
|
|
|
34,530 |
|
|
|
8,477 |
|
|
|
16,589 |
|
|
|
3,274 |
|
|
|
59,823 |
|
|
|
63,097 |
|
|
|
14,583 |
|
|
|
— |
|
|
1960 |
|
August 10, 2007 |
|
|
|
|
Allen, TX |
|
Freestanding ER |
|
|
1,550 |
|
|
|
414 |
|
|
|
— |
|
|
|
— |
|
|
|
1,550 |
|
|
|
414 |
|
|
|
1,964 |
|
|
|
465 |
|
|
|
— |
|
|
2014 |
|
July 14, 2014 |
|
|
|
|
San Diego, CA |
|
Acute care general hospital |
|
|
12,663 |
|
|
|
52,431 |
|
|
|
— |
|
|
|
— |
|
|
|
12,663 |
|
|
|
52,431 |
|
|
|
65,094 |
|
|
|
11,688 |
|
|
|
— |
|
|
1973 |
|
February 9, 2011 |
|
|
|
|
Alvin, TX |
|
Freestanding ER |
|
|
105 |
|
|
|
4,087 |
|
|
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
4,087 |
|
|
|
4,192 |
|
|
|
564 |
|
|
|
— |
|
|
2014 |
|
March 19, 2014 |
|
|
|
|
Houston, TX |
|
Freestanding ER |
|
|
950 |
|
|
|
3,996 |
|
|
|
— |
|
|
|
— |
|
|
|
950 |
|
|
|
3,996 |
|
|
|
4,946 |
|
|
|
325 |
|
|
|
— |
|
|
2016 |
|
September 26, 2016 |
|
|
|
|
Aurora, CO |
|
Freestanding ER |
|
|
2,989 |
|
|
|
4,812 |
|
|
|
— |
|
|
|
— |
|
|
|
2,989 |
|
|
|
4,812 |
|
|
|
7,801 |
|
|
|
511 |
|
|
|
— |
|
|
2015 |
|
September 17, 2015 |
|
|
|
|
Ft. Worth, TX |
|
Freestanding ER |
|
|
2,782 |
|
|
|
4,392 |
|
|
|
— |
|
|
|
— |
|
|
|
2,782 |
|
|
|
4,392 |
|
|
|
7,174 |
|
|
|
522 |
|
|
|
— |
|
|
2015 |
|
March 27, 2015 |
|
|
|
|
Ayer, MA |
|
Acute care general hospital |
|
|
9,048 |
|
|
|
77,913 |
|
|
|
2,299 |
|
|
|
— |
|
|
|
9,048 |
|
|
|
80,212 |
|
|
|
89,260 |
|
|
|
2,768 |
|
|
|
— |
|
|
|
|
June 27, 2018 |
|
|
|
|
Bennettsville, SC |
|
Acute care general hospital |
|
|
794 |
|
|
|
15,773 |
|
|
|
— |
|
|
|
— |
|
|
|
794 |
|
|
|
15,773 |
|
|
|
16,567 |
|
|
|
4,525 |
|
|
|
— |
|
|
1984 |
|
April 1, 2008 |
|
|
|
|
Big Spring, TX |
|
Acute care general hospital |
|
|
1,655 |
|
|
|
21,254 |
|
|
|
— |
|
|
|
— |
|
|
|
1,655 |
|
|
|
21,254 |
|
|
|
22,909 |
|
|
|
453 |
|
|
|
— |
|
|
1973 |
|
April 12, 2019 |
|
|
|
|
Blue Springs, MO |
|
Acute care general hospital |
|
|
4,347 |
|
|
|
23,494 |
|
|
|
— |
|
|
|
— |
|
|
|
4,347 |
|
|
|
23,494 |
|
|
|
27,841 |
|
|
|
3,034 |
|
|
|
— |
|
|
1980 |
|
February 13, 2015 |
|
|
|
|
Boardman, OH |
|
Long term acute care hospital |
|
|
79 |
|
|
|
275 |
|
|
|
— |
|
|
|
— |
|
|
|
79 |
|
|
|
275 |
|
|
|
354 |
|
|
|
3 |
|
|
|
— |
|
|
2008 |
|
August 30, 2019 |
|
|
|
|
Boise, ID |
|
Long term acute care hospital |
|
|
1,558 |
|
|
|
11,027 |
|
|
|
— |
|
|
|
— |
|
|
|
1,558 |
|
|
|
11,027 |
|
|
|
12,585 |
|
|
|
403 |
|
|
|
— |
|
|
2008 |
|
February 29, 2012 |
|
|
|
|
Bossier City, LA |
|
Long term acute care hospital |
|
|
900 |
|
|
|
17,818 |
|
|
|
800 |
|
|
|
— |
|
|
|
900 |
|
|
|
18,618 |
|
|
|
19,518 |
|
|
|
5,255 |
|
|
|
— |
|
|
1982 |
|
April 1, 2008 |
|
|
|
|
Bowling Green, KY |
|
Rehabilitation hospital |
|
|
3,486 |
|
|
|
56,296 |
|
|
|
— |
|
|
|
— |
|
|
|
3,486 |
|
|
|
56,296 |
|
|
|
59,782 |
|
|
|
523 |
|
|
|
— |
|
|
1992 |
|
August 30, 2019 |
|
|
|
|
Brighton, MA |
|
Acute care general hospital |
|
|
18,540 |
|
|
|
146,491 |
|
|
|
39,036 |
|
|
|
— |
|
|
|
18,540 |
|
|
|
185,527 |
|
|
|
204,067 |
|
|
|
12,301 |
|
|
|
— |
|
|
|
|
October 3, 2016 |
|
|
|
|
Brockton, MA |
|
Acute care general hospital |
|
|
18,328 |
|
|
|
67,248 |
|
|
|
4,937 |
|
|
|
— |
|
|
|
18,328 |
|
|
|
72,185 |
|
|
|
90,513 |
|
|
|
7,037 |
|
|
|
— |
|
|
|
|
October 3, 2016 |
|
|
|
|
Austin, TX |
|
Freestanding ER |
|
|
1,140 |
|
|
|
1,693 |
|
|
|
— |
|
|
|
— |
|
|
|
1,140 |
|
|
|
1,693 |
|
|
|
2,833 |
|
|
|
483 |
|
|
|
— |
|
|
2014 |
|
May 29, 2014 |
|
|
|
|
Broomfield, CO |
|
Freestanding ER |
|
|
825 |
|
|
|
3,895 |
|
|
|
— |
|
|
|
— |
|
|
|
825 |
|
|
|
3,895 |
|
|
|
4,720 |
|
|
|
536 |
|
|
|
— |
|
|
2014 |
|
July 3, 2014 |
|
|
|
|
Bundoora, Australia |
|
Acute care general hospital |
|
|
6,432 |
|
|
|
61,961 |
|
|
|
276 |
|
|
|
— |
|
|
|
6,708 |
|
|
|
61,961 |
|
|
|
68,669 |
|
|
|
995 |
|
|
|
— |
|
|
1979 |
|
June 7, 2019 |
|
|
|
|
Casper, WY |
|
Rehabilitation hospital |
|
|
1,888 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,888 |
|
|
|
— |
|
|
|
1,888 |
|
|
|
0 |
|
|
|
— |
|
|
2012 |
|
February 29, 2012 |
|
|
|
|
Glendale, AZ |
|
Freestanding ER |
|
|
1,144 |
|
|
|
6,087 |
|
|
|
— |
|
|
|
— |
|
|
|
1,144 |
|
|
|
6,087 |
|
|
|
7,231 |
|
|
|
482 |
|
|
|
— |
|
|
2016 |
|
October 21, 2016 |
|
|
|
|
113
|
|
|
|
Initial Costs |
|
|
Additions Subsequent to Acquisition |
|
|
Cost at December 31, 2019(1) |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Life on which depreciation in latest income statements is |
|
|||||||||||||||||||||
Location |
|
Type of Property |
|
Land |
|
|
Buildings |
|
|
Improve- ments |
|
|
Carrying Costs |
|
|
Land |
|
|
Buildings |
|
|
Total |
|
|
Depreciation |
|
|
Encum- brances |
|
|
Date of Construction |
|
Date Acquired |
|
computed (Years) |
|
||||||||||
|
|
(Dollar amounts in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||
New Orleans, LA |
|
Freestanding ER |
|
|
2,850 |
|
|
|
6,125 |
|
|
|
— |
|
|
|
— |
|
|
|
2,850 |
|
|
|
6,125 |
|
|
|
8,975 |
|
|
|
498 |
|
|
|
— |
|
|
2016 |
|
September 23, 2016 |
|
|
|
|
Campbelltown, Australia |
|
Acute care general hospital |
|
|
1,019 |
|
|
|
52,932 |
|
|
|
50 |
|
|
|
— |
|
|
|
1,069 |
|
|
|
52,932 |
|
|
|
54,001 |
|
|
|
774 |
|
|
|
— |
|
|
2007 |
|
June 7, 2019 |
|
|
|
|
Carrollton, TX |
|
Acute care general hospital |
|
|
729 |
|
|
|
34,342 |
|
|
|
222 |
|
|
|
— |
|
|
|
729 |
|
|
|
34,564 |
|
|
|
35,293 |
|
|
|
3,817 |
|
|
|
— |
|
|
2015 |
|
July 17, 2015 |
|
|
|
|
Caterham, UK |
|
Acute care general hospital |
|
|
10,596 |
|
|
|
21,707 |
|
|
|
391 |
|
|
|
— |
|
|
|
10,987 |
|
|
|
21,707 |
|
|
|
32,694 |
|
|
|
192 |
|
|
|
— |
|
|
1982 |
|
August 16, 2019 |
|
|
|
|
Cedar Hill. TX |
|
Freestanding ER |
|
|
1,122 |
|
|
|
3,644 |
|
|
|
— |
|
|
|
— |
|
|
|
1,122 |
|
|
|
3,644 |
|
|
|
4,766 |
|
|
|
501 |
|
|
|
— |
|
|
2014 |
|
June 23, 2014 |
|
|
|
|
Spring, TX |
|
Freestanding ER |
|
|
1,310 |
|
|
|
3,639 |
|
|
|
— |
|
|
|
— |
|
|
|
1,310 |
|
|
|
3,639 |
|
|
|
4,949 |
|
|
|
500 |
|
|
|
— |
|
|
2014 |
|
July 15, 2014 |
|
|
|
|
Chandler, AZ |
|
Freestanding ER |
|
|
3,732 |
|
|
|
4,783 |
|
|
|
— |
|
|
|
— |
|
|
|
3,732 |
|
|
|
4,783 |
|
|
|
8,515 |
|
|
|
558 |
|
|
|
— |
|
|
2015 |
|
April 24, 2015 |
|
|
|
|
Chandler, AZ |
|
Freestanding ER |
|
|
750 |
|
|
|
3,853 |
|
|
|
— |
|
|
|
— |
|
|
|
750 |
|
|
|
3,853 |
|
|
|
4,603 |
|
|
|
409 |
|
|
|
— |
|
|
2015 |
|
October 7, 2015 |
|
|
|
|
Cheraw, SC |
|
Acute care general hospital |
|
|
657 |
|
|
|
19,576 |
|
|
|
— |
|
|
|
— |
|
|
|
657 |
|
|
|
19,576 |
|
|
|
20,233 |
|
|
|
5,616 |
|
|
|
— |
|
|
1982 |
|
April 1, 2008 |
|
|
|
|
Crown Point, IN |
|
Long term acute care hospital |
|
|
302 |
|
|
|
528 |
|
|
|
— |
|
|
|
— |
|
|
|
302 |
|
|
|
528 |
|
|
|
830 |
|
|
|
6 |
|
|
|
— |
|
|
2008 |
|
August 30, 2019 |
|
|
|
|
Katy, TX |
|
Freestanding ER |
|
|
2,245 |
|
|
|
3,873 |
|
|
|
— |
|
|
|
— |
|
|
|
2,245 |
|
|
|
3,873 |
|
|
|
6,118 |
|
|
|
403 |
|
|
|
— |
|
|
2015 |
|
October 21, 2015 |
|
|
|
|
Webster, TX |
|
Long term acute care hospital |
|
|
663 |
|
|
|
33,751 |
|
|
|
— |
|
|
|
— |
|
|
|
663 |
|
|
|
33,751 |
|
|
|
34,414 |
|
|
|
7,594 |
|
|
|
— |
|
|
2004 |
|
December 21, 2010 |
|
|
|
|
Commerce City, TX |
|
Freestanding ER |
|
|
707 |
|
|
|
4,248 |
|
|
|
— |
|
|
|
— |
|
|
|
707 |
|
|
|
4,248 |
|
|
|
4,955 |
|
|
|
540 |
|
|
|
— |
|
|
2014 |
|
December 11, 2014 |
|
|
|
|
Conroe, TX |
|
Freestanding ER |
|
|
1,338 |
|
|
|
3,712 |
|
|
|
— |
|
|
|
— |
|
|
|
1,338 |
|
|
|
3,712 |
|
|
|
5,050 |
|
|
|
410 |
|
|
|
— |
|
|
2015 |
|
July 29, 2015 |
|
|
|
|
Converse, TX |
|
Freestanding ER |
|
|
750 |
|
|
|
4,423 |
|
|
|
— |
|
|
|
— |
|
|
|
750 |
|
|
|
4,423 |
|
|
|
5,173 |
|
|
|
525 |
|
|
|
— |
|
|
2015 |
|
April 10, 2015 |
|
|
|
|
The Woodlands, TX |
|
Freestanding ER |
|
|
2,050 |
|
|
|
4,524 |
|
|
|
— |
|
|
|
— |
|
|
|
2,050 |
|
|
|
4,524 |
|
|
|
6,574 |
|
|
|
424 |
|
|
|
— |
|
|
2016 |
|
March 28, 2016 |
|
|
|
|
Houston, TX |
|
Freestanding ER |
|
|
1,903 |
|
|
|
4,267 |
|
|
|
— |
|
|
|
— |
|
|
|
1,903 |
|
|
|
4,267 |
|
|
|
6,170 |
|
|
|
325 |
|
|
|
— |
|
|
2017 |
|
May 8, 2017 |
|
|
|
|
Dallas, TX |
|
Long term acute care hospital |
|
|
1,000 |
|
|
|
13,589 |
|
|
|
— |
|
|
|
368 |
|
|
|
1,421 |
|
|
|
13,536 |
|
|
|
14,957 |
|
|
|
4,512 |
|
|
|
— |
|
|
2006 |
|
September 5, 2006 |
|
|
|
|
Denver, CO |
|
Freestanding ER |
|
|
1,314 |
|
|
|
4,276 |
|
|
|
— |
|
|
|
— |
|
|
|
1,314 |
|
|
|
4,276 |
|
|
|
5,590 |
|
|
|
490 |
|
|
|
— |
|
|
2015 |
|
June 8, 2015 |
|
|
|
|
DeSoto, TX |
|
Freestanding ER |
|
|
750 |
|
|
|
4,234 |
|
|
|
— |
|
|
|
— |
|
|
|
750 |
|
|
|
4,234 |
|
|
|
4,984 |
|
|
|
379 |
|
|
|
— |
|
|
2016 |
|
May 23, 2016 |
|
|
|
|
Detroit, MI |
|
Long term acute care hospital |
|
|
1,220 |
|
|
|
8,687 |
|
|
|
— |
|
|
|
(364 |
) |
|
|
1,220 |
|
|
|
8,323 |
|
|
|
9,543 |
|
|
|
2,480 |
|
|
|
— |
|
|
1956 |
|
May 22, 2008 |
|
|
|
|
San Antonio, TX |
|
Freestanding ER |
|
|
3,267 |
|
|
|
4,801 |
|
|
|
— |
|
|
|
— |
|
|
|
3,267 |
|
|
|
4,801 |
|
|
|
8,068 |
|
|
|
370 |
|
|
|
— |
|
|
2016 |
|
December 9, 2016 |
|
|
|
|
Dodge City, KS |
|
Acute care general hospital |
|
|
1,124 |
|
|
|
52,705 |
|
|
|
— |
|
|
|
— |
|
|
|
1,124 |
|
|
|
52,705 |
|
|
|
53,829 |
|
|
|
— |
|
|
|
— |
|
|
1976 |
|
December 17, 2019 |
|
|
|
|
Dorchester, MA |
|
Acute care general hospital |
|
|
14,428 |
|
|
|
219,575 |
|
|
|
6,638 |
|
|
|
— |
|
|
|
14,428 |
|
|
|
226,213 |
|
|
|
240,641 |
|
|
|
6,885 |
|
|
|
— |
|
|
|
|
October 15, 2018 |
|
|
|
|
Dulles, TX |
|
Freestanding ER |
|
|
1,076 |
|
|
|
3,784 |
|
|
|
— |
|
|
|
— |
|
|
|
1,076 |
|
|
|
3,784 |
|
|
|
4,860 |
|
|
|
504 |
|
|
|
— |
|
|
2014 |
|
September 12, 2014 |
|
|
|
|
Easton, PA |
|
Acute care general hospital |
|
|
13,898 |
|
|
|
40,245 |
|
|
|
5,511 |
|
|
|
— |
|
|
|
13,898 |
|
|
|
45,756 |
|
|
|
59,654 |
|
|
|
2,948 |
|
|
|
— |
|
|
|
|
May 1, 2017 |
|
|
|
|
Euxton, UK |
|
Acute care general hospital |
|
|
3,964 |
|
|
|
37,028 |
|
|
|
844 |
|
|
|
— |
|
|
|
4,808 |
|
|
|
37,028 |
|
|
|
41,836 |
|
|
|
332 |
|
|
|
— |
|
|
1981 |
|
August 16, 2019 |
|
|
|
|
Houston, TX |
|
Freestanding ER |
|
|
1,345 |
|
|
|
3,678 |
|
|
|
— |
|
|
|
— |
|
|
|
1,345 |
|
|
|
3,678 |
|
|
|
5,023 |
|
|
|
506 |
|
|
|
— |
|
|
2014 |
|
June 20, 2014 |
|
|
|
|
Fairmont, CA |
|
Acute care general hospital |
|
|
1,000 |
|
|
|
6,072 |
|
|
|
5,278 |
|
|
|
— |
|
|
|
1,277 |
|
|
|
11,073 |
|
|
|
12,350 |
|
|
|
2,044 |
|
|
|
— |
|
|
|
|
September 19, 2014 |
|
|
|
|
Fall River, MA |
|
Acute care general hospital |
|
|
3,526 |
|
|
|
82,358 |
|
|
|
24,463 |
|
|
|
— |
|
|
|
3,526 |
|
|
|
106,821 |
|
|
|
110,347 |
|
|
|
7,843 |
|
|
|
— |
|
|
|
|
October 3, 2016 |
|
|
|
|
Firestone, TX |
|
Freestanding ER |
|
|
495 |
|
|
|
3,963 |
|
|
|
— |
|
|
|
— |
|
|
|
495 |
|
|
|
3,963 |
|
|
|
4,458 |
|
|
|
553 |
|
|
|
— |
|
|
2014 |
|
June 6, 2014 |
|
|
|
|
Flagstaff, AZ |
|
Rehabilitation hospital |
|
|
3,049 |
|
|
|
22,464 |
|
|
|
— |
|
|
|
— |
|
|
|
3,049 |
|
|
|
22,464 |
|
|
|
25,513 |
|
|
|
1,030 |
|
|
|
— |
|
|
2016 |
|
August 23, 2016 |
|
|
|
|
Florence, AZ |
|
Acute care general hospital |
|
|
900 |
|
|
|
28,462 |
|
|
|
105 |
|
|
|
— |
|
|
|
900 |
|
|
|
28,567 |
|
|
|
29,467 |
|
|
|
5,531 |
|
|
|
— |
|
|
2012 |
|
February 7, 2012 |
|
|
|
|
Folsom, CA |
|
Long term acute care hospital |
|
|
3,291 |
|
|
|
21,293 |
|
|
|
— |
|
|
|
— |
|
|
|
3,291 |
|
|
|
21,293 |
|
|
|
24,584 |
|
|
|
211 |
|
|
|
— |
|
|
2009 |
|
August 30, 2019 |
|
|
|
|
Fort Lauderdale, FL |
|
Rehabilitation hospital |
|
|
3,499 |
|
|
|
21,939 |
|
|
|
— |
|
|
|
1 |
|
|
|
3,499 |
|
|
|
21,940 |
|
|
|
25,439 |
|
|
|
6,412 |
|
|
|
— |
|
|
1985 |
|
April 22, 2008 |
|
|
|
|
Fountain, CO |
|
Freestanding ER |
|
|
1,508 |
|
|
|
4,131 |
|
|
|
— |
|
|
|
— |
|
|
|
1,508 |
|
|
|
4,131 |
|
|
|
5,639 |
|
|
|
559 |
|
|
|
— |
|
|
2014 |
|
July 31, 2014 |
|
|
|
|
Fresno, CA |
|
Rehabilitation hospital |
|
|
5,507 |
|
|
|
70,564 |
|
|
|
— |
|
|
|
— |
|
|
|
5,507 |
|
|
|
70,564 |
|
|
|
76,071 |
|
|
|
633 |
|
|
|
— |
|
|
1991 |
|
August 30, 2019 |
|
|
|
|
Frisco, TX |
|
Freestanding ER |
|
|
1,500 |
|
|
|
3,863 |
|
|
|
27 |
|
|
|
(89 |
) |
|
|
1,411 |
|
|
|
3,890 |
|
|
|
5,301 |
|
|
|
543 |
|
|
|
— |
|
|
2014 |
|
June 13, 2014 |
|
|
|
|
Garden Grove, CA |
|
Acute care general hospital |
|
|
5,502 |
|
|
|
10,748 |
|
|
|
— |
|
|
|
51 |
|
|
|
5,502 |
|
|
|
10,799 |
|
|
|
16,301 |
|
|
|
3,006 |
|
|
|
— |
|
|
1982 |
|
November 25, 2008 |
|
|
|
|
Garland, TX |
|
Freestanding ER |
|
|
2,643 |
|
|
|
4,648 |
|
|
|
— |
|
|
|
— |
|
|
|
2,643 |
|
|
|
4,648 |
|
|
|
7,291 |
|
|
|
368 |
|
|
|
— |
|
|
2016 |
|
November 15, 2016 |
|
|
|
|
Garden Grove, CA |
|
Medical Office Building |
|
|
862 |
|
|
|
7,888 |
|
|
|
— |
|
|
|
28 |
|
|
|
862 |
|
|
|
7,916 |
|
|
|
8,778 |
|
|
|
2,198 |
|
|
|
— |
|
|
1982 |
|
November 25, 2008 |
|
|
|
|
Gilbert, AZ |
|
Acute care general hospital |
|
|
150 |
|
|
|
10,449 |
|
|
|
— |
|
|
|
— |
|
|
|
150 |
|
|
|
10,449 |
|
|
|
10,599 |
|
|
|
3,499 |
|
|
|
— |
|
|
2005 |
|
January 4, 2011 |
|
|
|
|
Gilbert, AZ |
|
Freestanding ER |
|
|
1,517 |
|
|
|
4,661 |
|
|
|
— |
|
|
|
— |
|
|
|
1,517 |
|
|
|
4,661 |
|
|
|
6,178 |
|
|
|
515 |
|
|
|
— |
|
|
2015 |
|
July 22, 2015 |
|
|
|
|
Glen Waverly, Australia |
|
Rehabilitation hospital |
|
|
29,739 |
|
|
|
22,976 |
|
|
|
807 |
|
|
|
— |
|
|
|
30,546 |
|
|
|
22,976 |
|
|
|
53,522 |
|
|
|
478 |
|
|
|
— |
|
|
1972 |
|
June 7, 2019 |
|
|
|
|
Glendale, AZ |
|
Freestanding ER |
|
|
1,248 |
|
|
|
4,046 |
|
|
|
— |
|
|
|
— |
|
|
|
1,248 |
|
|
|
4,046 |
|
|
|
5,294 |
|
|
|
464 |
|
|
|
— |
|
|
2015 |
|
June 5, 2015 |
|
|
|
|
114
|
|
|
|
Initial Costs |
|
|
Additions Subsequent to Acquisition |
|
|
Cost at December 31, 2019(1) |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Life on which depreciation in latest income statements is |
|
|||||||||||||||||||||
Location |
|
Type of Property |
|
Land |
|
|
Buildings |
|
|
Improve- ments |
|
|
Carrying Costs |
|
|
Land |
|
|
Buildings |
|
|
Total |
|
|
Depreciation |
|
|
Encum- brances |
|
|
Date of Construction |
|
Date Acquired |
|
computed (Years) |
|
||||||||||
|
|
(Dollar amounts in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||
Gloucester, UK |
|
Acute care general hospital |
|
|
4,770 |
|
|
|
63,907 |
|
|
|
1,041 |
|
|
|
— |
|
|
|
5,811 |
|
|
|
63,907 |
|
|
|
69,718 |
|
|
|
564 |
|
|
|
— |
|
|
1990 |
|
August 16, 2019 |
|
|
|
|
Goodyear, AZ |
|
Freestanding ER |
|
|
1,800 |
|
|
|
4,713 |
|
|
|
— |
|
|
|
— |
|
|
|
1,800 |
|
|
|
4,713 |
|
|
|
6,513 |
|
|
|
442 |
|
|
|
— |
|
|
2016 |
|
April 4, 2016 |
|
|
|
|
Halsall, UK |
|
Acute care general hospital |
|
|
1,493 |
|
|
|
32,446 |
|
|
|
605 |
|
|
|
— |
|
|
|
2,098 |
|
|
|
32,446 |
|
|
|
34,544 |
|
|
|
287 |
|
|
|
— |
|
|
1986 |
|
August 16, 2019 |
|
|
|
|
Hartsville, SC |
|
Acute care general hospital |
|
|
2,050 |
|
|
|
43,970 |
|
|
|
— |
|
|
|
— |
|
|
|
2,050 |
|
|
|
43,970 |
|
|
|
46,020 |
|
|
|
5,263 |
|
|
|
— |
|
|
1999 |
|
August 31, 2015 |
|
|
|
|
Hastings, PA |
|
Acute care general hospital |
|
|
603 |
|
|
|
8,834 |
|
|
|
— |
|
|
|
— |
|
|
|
603 |
|
|
|
8,834 |
|
|
|
9,437 |
|
|
|
— |
|
|
|
— |
|
|
1924 |
|
December 17, 2019 |
|
|
|
|
Hausman, TX |
|
Acute care general hospital |
|
|
1,500 |
|
|
|
8,957 |
|
|
|
— |
|
|
|
— |
|
|
|
1,500 |
|
|
|
8,957 |
|
|
|
10,457 |
|
|
|
1,509 |
|
|
|
— |
|
|
2013 |
|
March 1, 2013 |
|
|
|
|
Haverhill, MA |
|
Acute care general hospital |
|
|
5,651 |
|
|
|
105,848 |
|
|
|
3,384 |
|
|
|
— |
|
|
|
5,651 |
|
|
|
109,232 |
|
|
|
114,883 |
|
|
|
3,794 |
|
|
|
— |
|
|
|
|
August 31, 2018 |
|
|
|
|
Helotes, TX |
|
Freestanding ER |
|
|
1,900 |
|
|
|
5,115 |
|
|
|
— |
|
|
|
— |
|
|
|
1,900 |
|
|
|
5,115 |
|
|
|
7,015 |
|
|
|
490 |
|
|
|
— |
|
|
2016 |
|
March 10, 2016 |
|
|
|
|
Highland Village, TX |
|
Freestanding ER |
|
|
3,501 |
|
|
|
1,551 |
|
|
|
— |
|
|
|
— |
|
|
|
3,501 |
|
|
|
1,551 |
|
|
|
5,052 |
|
|
|
344 |
|
|
|
— |
|
|
2015 |
|
September 22, 2015 |
|
|
|
|
Hill County, TX |
|
Acute care general hospital |
|
|
1,120 |
|
|
|
17,882 |
|
|
|
— |
|
|
|
— |
|
|
|
1,120 |
|
|
|
17,882 |
|
|
|
19,002 |
|
|
|
11,089 |
|
|
|
— |
|
|
1980 |
|
September 17, 2010 |
|
|
|
|
Warren, OH |
|
Rehabilitation hospital |
|
|
2,417 |
|
|
|
15,857 |
|
|
|
1,384 |
|
|
|
— |
|
|
|
2,417 |
|
|
|
17,241 |
|
|
|
19,658 |
|
|
|
1,440 |
|
|
|
— |
|
|
|
|
May 1, 2017 |
|
|
|
|
Hoover, AL |
|
Freestanding ER |
|
|
— |
|
|
|
7,581 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,581 |
|
|
|
7,581 |
|
|
|
1,033 |
|
|
|
— |
|
|
2015 |
|
May 1, 2015 |
|
|
|
|
Hoover, AL |
|
Medical Office Building |
|
|
— |
|
|
|
1,034 |
|
|
|
296 |
|
|
|
— |
|
|
|
— |
|
|
|
1,330 |
|
|
|
1,330 |
|
|
|
148 |
|
|
|
— |
|
|
2015 |
|
May 1, 2015 |
|
|
|
|
Hope, AR |
|
Acute care general hospital |
|
|
1,651 |
|
|
|
3,359 |
|
|
|
2,274 |
|
|
|
— |
|
|
|
1,651 |
|
|
|
5,633 |
|
|
|
7,284 |
|
|
|
418 |
|
|
|
— |
|
|
|
|
September 29, 2017 |
|
|
|
|
Hot Springs, AR |
|
Acute care general hospital |
|
|
7,100 |
|
|
|
59,432 |
|
|
|
21,221 |
|
|
|
— |
|
|
|
7,100 |
|
|
|
80,653 |
|
|
|
87,753 |
|
|
|
8,904 |
|
|
|
— |
|
|
1985 |
|
August 31, 2015 |
|
|
|
|
Houston, TX |
|
Acute care general hospital |
|
|
28,687 |
|
|
|
104,028 |
|
|
|
17,462 |
|
|
|
— |
|
|
|
28,687 |
|
|
|
121,490 |
|
|
|
150,177 |
|
|
|
3,695 |
|
|
|
— |
|
|
|
|
September 29, 2017 |
|
|
|
|
Highlands Ranch, CO |
|
Freestanding ER |
|
|
4,200 |
|
|
|
4,779 |
|
|
|
— |
|
|
|
— |
|
|
|
4,200 |
|
|
|
4,779 |
|
|
|
8,979 |
|
|
|
408 |
|
|
|
— |
|
|
2016 |
|
July 25, 2016 |
|
|
|
|
Idaho Falls, ID |
|
Acute care general hospital |
|
|
1,822 |
|
|
|
37,467 |
|
|
|
8,235 |
|
|
|
4,665 |
|
|
|
1,822 |
|
|
|
50,367 |
|
|
|
52,189 |
|
|
|
12,258 |
|
|
|
— |
|
|
2002 |
|
April 1, 2008 |
|
|
|
|
Johnstown, PA |
|
Acute care general hospital |
|
|
8,877 |
|
|
|
247,042 |
|
|
|
— |
|
|
|
— |
|
|
|
8,877 |
|
|
|
247,042 |
|
|
|
255,919 |
|
|
|
— |
|
|
|
— |
|
|
1924 |
|
December 17, 2019 |
|
|
|
|
Kansas City, KS |
|
Acute care general hospital |
|
|
2,351 |
|
|
|
13,665 |
|
|
|
— |
|
|
|
— |
|
|
|
2,351 |
|
|
|
13,665 |
|
|
|
16,016 |
|
|
|
172 |
|
|
|
— |
|
|
2017 |
|
June 10, 2019 |
|
|
|
|
Kansas City, MO |
|
Acute care general hospital |
|
|
10,497 |
|
|
|
64,419 |
|
|
|
— |
|
|
|
— |
|
|
|
10,497 |
|
|
|
64,419 |
|
|
|
74,916 |
|
|
|
8,071 |
|
|
|
— |
|
|
1978 |
|
February 13, 2015 |
|
|
|
|
Katy, TX |
|
Freestanding ER |
|
|
1,629 |
|
|
|
4,174 |
|
|
|
— |
|
|
|
— |
|
|
|
1,629 |
|
|
|
4,174 |
|
|
|
5,803 |
|
|
|
339 |
|
|
|
— |
|
|
2016 |
|
October 10, 2016 |
|
|
|
|
Kingswood, Australia |
|
Acute care general hospital |
|
|
23,473 |
|
|
|
77,806 |
|
|
|
453 |
|
|
|
— |
|
|
|
23,926 |
|
|
|
77,806 |
|
|
|
101,732 |
|
|
|
1,155 |
|
|
|
— |
|
|
2000 |
|
June 7, 2019 |
|
|
|
|
Camden, SC |
|
Acute care general hospital |
|
|
— |
|
|
|
22,739 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,739 |
|
|
|
22,739 |
|
|
|
2,138 |
|
|
|
— |
|
|
|
|
October 30, 2015 |
|
|
|
|
Lafayette, IN |
|
Rehabilitation hospital |
|
|
800 |
|
|
|
14,968 |
|
|
|
(25 |
) |
|
|
— |
|
|
|
800 |
|
|
|
14,943 |
|
|
|
15,743 |
|
|
|
2,572 |
|
|
|
— |
|
|
2013 |
|
February 1, 2013 |
|
|
|
|
Lafayette, LA |
|
Long term acute care hospital |
|
|
599 |
|
|
|
1,401 |
|
|
|
— |
|
|
|
— |
|
|
|
599 |
|
|
|
1,401 |
|
|
|
2,000 |
|
|
|
17 |
|
|
|
— |
|
|
1995 |
|
August 30, 2019 |
|
|
|
|
Lander, WY |
|
Acute care general hospital |
|
|
761 |
|
|
|
42,849 |
|
|
|
— |
|
|
|
— |
|
|
|
761 |
|
|
|
42,849 |
|
|
|
43,610 |
|
|
|
— |
|
|
|
— |
|
|
1983 |
|
December 17, 2019 |
|
|
|
|
Lawton, OK |
|
Acute care general hospital |
|
|
3,944 |
|
|
|
63,031 |
|
|
|
— |
|
|
|
— |
|
|
|
3,944 |
|
|
|
63,031 |
|
|
|
66,975 |
|
|
|
— |
|
|
|
— |
|
|
1985 |
|
December 17, 2019 |
|
|
|
|
Leawood, KS |
|
Acute care general hospital |
|
|
2,513 |
|
|
|
13,938 |
|
|
|
— |
|
|
|
— |
|
|
|
2,513 |
|
|
|
13,938 |
|
|
|
16,451 |
|
|
|
175 |
|
|
|
— |
|
|
2017 |
|
June 10, 2019 |
|
|
|
|
Lehi, UT |
|
Acute care general hospital |
|
|
13,403 |
|
|
|
29,950 |
|
|
|
601 |
|
|
|
(35 |
) |
|
|
13,368 |
|
|
|
30,551 |
|
|
|
43,919 |
|
|
|
2,000 |
|
|
|
— |
|
|
2015 |
|
September 29, 2017 |
|
|
|
|
Lewiston, ID |
|
Acute care general hospital |
|
|
5,389 |
|
|
|
75,435 |
|
|
|
— |
|
|
|
— |
|
|
|
5,389 |
|
|
|
75,435 |
|
|
|
80,824 |
|
|
|
6,802 |
|
|
|
— |
|
|
1922 |
|
May 1, 2017 |
|
|
|
|
Little Elm, TX |
|
Freestanding ER |
|
|
1,241 |
|
|
|
3,491 |
|
|
|
— |
|
|
|
— |
|
|
|
1,241 |
|
|
|
3,491 |
|
|
|
4,732 |
|
|
|
528 |
|
|
|
— |
|
|
2013 |
|
December 1, 2013 |
|
|
|
|
Liverpool, Australia |
|
Acute care general hospital |
|
|
13,327 |
|
|
|
41,769 |
|
|
|
93 |
|
|
|
— |
|
|
|
13,420 |
|
|
|
41,769 |
|
|
|
55,189 |
|
|
|
817 |
|
|
|
— |
|
|
1975 |
|
June 7, 2019 |
|
|
|
|
Longmont, CO |
|
Freestanding ER |
|
|
1,855 |
|
|
|
4,181 |
|
|
|
— |
|
|
|
— |
|
|
|
1,855 |
|
|
|
4,181 |
|
|
|
6,036 |
|
|
|
409 |
|
|
|
— |
|
|
2016 |
|
February 10, 2016 |
|
|
|
|
Lubbock, TX |
|
Rehabilitation hospital |
|
|
1,376 |
|
|
|
28,292 |
|
|
|
3,648 |
|
|
|
— |
|
|
|
1,376 |
|
|
|
31,940 |
|
|
|
33,316 |
|
|
|
3,469 |
|
|
|
— |
|
|
2008 |
|
June 16, 2015 |
|
|
|
|
Mandeville, LA |
|
Freestanding ER |
|
|
2,800 |
|
|
|
5,370 |
|
|
|
— |
|
|
|
— |
|
|
|
2,800 |
|
|
|
5,370 |
|
|
|
8,170 |
|
|
|
425 |
|
|
|
— |
|
|
2016 |
|
October 28, 2016 |
|
|
|
|
Marrero, LA |
|
Freestanding ER |
|
|
1,658 |
|
|
|
5,801 |
|
|
|
— |
|
|
|
— |
|
|
|
1,658 |
|
|
|
5,801 |
|
|
|
7,459 |
|
|
|
508 |
|
|
|
— |
|
|
2016 |
|
July 15, 2016 |
|
|
|
|
Martin's Ferry, OH |
|
Acute care general hospital |
|
|
1,380 |
|
|
|
4,620 |
|
|
|
— |
|
|
|
— |
|
|
|
1,380 |
|
|
|
4,620 |
|
|
|
6,000 |
|
|
|
— |
|
|
|
— |
|
|
|
|
June 1, 2017 |
|
|
|
|
McKinney, TX |
|
Freestanding ER |
|
|
2,775 |
|
|
|
4,060 |
|
|
|
— |
|
|
|
— |
|
|
|
2,775 |
|
|
|
4,060 |
|
|
|
6,835 |
|
|
|
603 |
|
|
|
— |
|
|
2015 |
|
July 31, 2015 |
|
|
|
|
McMinnville, OR |
|
Acute care general hospital |
|
|
5,000 |
|
|
|
97,900 |
|
|
|
— |
|
|
|
— |
|
|
|
5,000 |
|
|
|
97,900 |
|
|
|
102,900 |
|
|
|
9,146 |
|
|
|
— |
|
|
1996 |
|
August 31, 2015 |
|
|
|
|
Melbourne, FL |
|
Acute care general hospital |
|
|
5,642 |
|
|
|
17,087 |
|
|
|
2,686 |
|
|
|
— |
|
|
|
5,642 |
|
|
|
19,773 |
|
|
|
25,415 |
|
|
|
1,522 |
|
|
|
— |
|
|
2002 |
|
May 1, 2017 |
|
|
|
|
Mesa, AZ |
|
Acute care general hospital |
|
|
6,534 |
|
|
|
100,042 |
|
|
|
1,885 |
|
|
|
— |
|
|
|
6,534 |
|
|
|
101,927 |
|
|
|
108,461 |
|
|
|
16,494 |
|
|
|
— |
|
|
2007 |
|
September 26, 2013 |
|
|
|
|
Meyersdale, PA |
|
Acute care general hospital |
|
|
390 |
|
|
|
4,280 |
|
|
|
— |
|
|
|
— |
|
|
|
390 |
|
|
|
4,280 |
|
|
|
4,670 |
|
|
|
— |
|
|
|
— |
|
|
1960 |
|
December 17, 2019 |
|
|
|
|
Milwaukee, WI |
|
Long term acute care hospital |
|
|
558 |
|
|
|
1,442 |
|
|
|
— |
|
|
|
— |
|
|
|
558 |
|
|
|
1,442 |
|
|
|
2,000 |
|
|
|
15 |
|
|
|
— |
|
|
1983 |
|
August 30, 2019 |
|
|
|
|
Mount Pleasant, SC |
|
Long term acute care hospital |
|
|
597 |
|
|
|
2,198 |
|
|
|
— |
|
|
|
— |
|
|
|
597 |
|
|
|
2,198 |
|
|
|
2,795 |
|
|
|
21 |
|
|
|
— |
|
|
2012 |
|
August 30, 2019 |
|
|
|
|
115
|
|
|
|
Initial Costs |
|
|
Additions Subsequent to Acquisition |
|
|
Cost at December 31, 2019(1) |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Life on which depreciation in latest income statements is |
|
|||||||||||||||||||||
Location |
|
Type of Property |
|
Land |
|
|
Buildings |
|
|
Improve- ments |
|
|
Carrying Costs |
|
|
Land |
|
|
Buildings |
|
|
Total |
|
|
Depreciation |
|
|
Encum- brances |
|
|
Date of Construction |
|
Date Acquired |
|
computed (Years) |
|
||||||||||
|
|
(Dollar amounts in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||
Phoenix, AZ |
|
Acute care general hospital |
|
|
5,576 |
|
|
|
45,782 |
|
|
|
— |
|
|
|
— |
|
|
|
5,576 |
|
|
|
45,782 |
|
|
|
51,358 |
|
|
|
3,338 |
|
|
|
— |
|
|
2017 |
|
February 10, 2017 |
|
|
|
|
Methuen, MA |
|
Acute care general hospital |
|
|
23,809 |
|
|
|
89,505 |
|
|
|
9,184 |
|
|
|
— |
|
|
|
23,809 |
|
|
|
98,689 |
|
|
|
122,498 |
|
|
|
8,500 |
|
|
|
— |
|
|
|
|
October 3, 2016 |
|
|
|
|
Bloomington, IN |
|
Acute care general hospital |
|
|
2,392 |
|
|
|
28,212 |
|
|
|
5,016 |
|
|
|
408 |
|
|
|
2,392 |
|
|
|
33,636 |
|
|
|
36,028 |
|
|
|
10,877 |
|
|
|
— |
|
|
2006 |
|
August 8, 2006 |
|
|
|
|
Montclair, NJ |
|
Acute care general hospital |
|
|
7,900 |
|
|
|
99,640 |
|
|
|
577 |
|
|
|
— |
|
|
|
8,477 |
|
|
|
99,640 |
|
|
|
108,117 |
|
|
|
14,741 |
|
|
|
— |
|
|
|
|
April 1, 2014 |
|
|
|
|
San Antonio, TX |
|
Freestanding ER |
|
|
351 |
|
|
|
3,952 |
|
|
|
— |
|
|
|
— |
|
|
|
351 |
|
|
|
3,952 |
|
|
|
4,303 |
|
|
|
567 |
|
|
|
— |
|
|
2014 |
|
January 1, 2014 |
|
|
|
|
Colorado Springs, CO |
|
Freestanding ER |
|
|
600 |
|
|
|
4,231 |
|
|
|
— |
|
|
|
— |
|
|
|
600 |
|
|
|
4,231 |
|
|
|
4,831 |
|
|
|
591 |
|
|
|
— |
|
|
2014 |
|
June 5, 2014 |
|
|
|
|
Northland, MO |
|
Long term acute care hospital |
|
|
834 |
|
|
|
17,182 |
|
|
|
— |
|
|
|
— |
|
|
|
834 |
|
|
|
17,182 |
|
|
|
18,016 |
|
|
|
3,830 |
|
|
|
— |
|
|
2007 |
|
February 14, 2011 |
|
|
|
|
Norwood, MA |
|
Acute care general hospital |
|
|
7,073 |
|
|
|
154,496 |
|
|
|
27,385 |
|
|
|
— |
|
|
|
7,073 |
|
|
|
181,881 |
|
|
|
188,954 |
|
|
|
5,392 |
|
|
|
— |
|
|
|
|
June 27, 2018 |
|
|
|
|
Altoona, WI |
|
Acute care general hospital |
|
|
— |
|
|
|
29,062 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,062 |
|
|
|
29,062 |
|
|
|
3,875 |
|
|
|
— |
|
|
2014 |
|
August 31, 2014 |
|
|
|
|
Odessa, TX |
|
Acute care general hospital |
|
|
6,535 |
|
|
|
123,518 |
|
|
|
1,961 |
|
|
|
— |
|
|
|
6,535 |
|
|
|
125,479 |
|
|
|
132,014 |
|
|
|
7,122 |
|
|
|
— |
|
|
|
|
September 29, 2017 |
|
|
|
|
Ogden, UT |
|
Rehabilitation hospital |
|
|
1,759 |
|
|
|
16,414 |
|
|
|
— |
|
|
|
— |
|
|
|
1,759 |
|
|
|
16,414 |
|
|
|
18,173 |
|
|
|
2,382 |
|
|
|
— |
|
|
2014 |
|
March 1, 2014 |
|
|
|
|
Olathe, KS |
|
Acute care general hospital |
|
|
3,485 |
|
|
|
14,484 |
|
|
|
— |
|
|
|
— |
|
|
|
3,485 |
|
|
|
14,484 |
|
|
|
17,969 |
|
|
|
183 |
|
|
|
— |
|
|
2018 |
|
June 10, 2019 |
|
|
|
|
Olympia, WA |
|
Acute care general hospital |
|
|
7,220 |
|
|
|
89,348 |
|
|
|
15,930 |
|
|
|
— |
|
|
|
7,220 |
|
|
|
105,278 |
|
|
|
112,498 |
|
|
|
8,935 |
|
|
|
— |
|
|
1984 |
|
July 22, 2016 |
|
|
|
|
Ottumwa, IA |
|
Acute care general hospital |
|
|
2,377 |
|
|
|
48,697 |
|
|
|
— |
|
|
|
— |
|
|
|
2,377 |
|
|
|
48,697 |
|
|
|
51,074 |
|
|
|
— |
|
|
|
— |
|
|
1950 |
|
December 17, 2019 |
|
|
|
|
Overland Park, KS |
|
Acute care general hospital |
|
|
2,974 |
|
|
|
14,405 |
|
|
|
— |
|
|
|
— |
|
|
|
2,974 |
|
|
|
14,405 |
|
|
|
17,379 |
|
|
|
183 |
|
|
|
— |
|
|
2017 |
|
June 10, 2019 |
|
|
|
|
Overland Park, KS |
|
Acute care general hospital |
|
|
3,191 |
|
|
|
14,264 |
|
|
|
— |
|
|
|
— |
|
|
|
3,191 |
|
|
|
14,264 |
|
|
|
17,455 |
|
|
|
191 |
|
|
|
— |
|
|
2019 |
|
June 10, 2019 |
|
|
|
|
Overlook, TX |
|
Acute care general hospital |
|
|
2,452 |
|
|
|
9,666 |
|
|
|
7 |
|
|
|
— |
|
|
|
2,452 |
|
|
|
9,673 |
|
|
|
12,125 |
|
|
|
1,654 |
|
|
|
— |
|
|
2012 |
|
February 1, 2013 |
|
|
|
|
Palestine, TX |
|
Acute care general hospital |
|
|
1,848 |
|
|
|
95,258 |
|
|
|
— |
|
|
|
— |
|
|
|
1,848 |
|
|
|
95,258 |
|
|
|
97,106 |
|
|
|
— |
|
|
|
— |
|
|
1988 |
|
December 17, 2019 |
|
|
|
|
San Diego, CA |
|
Acute care general hospital |
|
|
6,550 |
|
|
|
15,653 |
|
|
|
— |
|
|
|
77 |
|
|
|
6,550 |
|
|
|
15,730 |
|
|
|
22,280 |
|
|
|
4,979 |
|
|
|
— |
|
|
1964 |
|
May 9, 2007 |
|
|
|
|
Parker, CO |
|
Freestanding ER |
|
|
1,300 |
|
|
|
4,448 |
|
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
|
|
4,448 |
|
|
|
5,748 |
|
|
|
463 |
|
|
|
— |
|
|
2015 |
|
November 6, 2015 |
|
|
|
|
Pasco, WA |
|
Acute care general hospital |
|
|
2,594 |
|
|
|
13,195 |
|
|
|
— |
|
|
|
— |
|
|
|
2,594 |
|
|
|
13,195 |
|
|
|
15,789 |
|
|
|
601 |
|
|
|
— |
|
|
1920 |
|
August 31, 2018 |
|
|
|
|
Pearland, TX |
|
Freestanding ER |
|
|
1,075 |
|
|
|
3,577 |
|
|
|
— |
|
|
|
— |
|
|
|
1,075 |
|
|
|
3,577 |
|
|
|
4,652 |
|
|
|
477 |
|
|
|
— |
|
|
2014 |
|
September 8, 2014 |
|
|
|
|
Perth, Australia |
|
Acute care general hospital |
|
|
102,488 |
|
|
|
36,399 |
|
|
|
213 |
|
|
|
— |
|
|
|
102,701 |
|
|
|
36,399 |
|
|
|
139,100 |
|
|
|
723 |
|
|
|
— |
|
|
1965 |
|
June 7, 2019 |
|
|
|
|
Petersburg, VA |
|
Rehabilitation hospital |
|
|
1,302 |
|
|
|
9,121 |
|
|
|
— |
|
|
|
— |
|
|
|
1,302 |
|
|
|
9,121 |
|
|
|
10,423 |
|
|
|
2,622 |
|
|
|
— |
|
|
2006 |
|
July 1, 2008 |
|
|
|
|
Phoenix, AZ |
|
Acute care general hospital |
|
|
2,396 |
|
|
|
26,521 |
|
|
|
12,253 |
|
|
|
— |
|
|
|
2,396 |
|
|
|
38,774 |
|
|
|
41,170 |
|
|
|
1,583 |
|
|
|
— |
|
|
1979 |
|
September 29, 2017 |
|
|
|
|
Phoenix, AZ |
|
Acute care general hospital |
|
|
12,695 |
|
|
|
73,773 |
|
|
|
4,978 |
|
|
|
— |
|
|
|
12,695 |
|
|
|
78,751 |
|
|
|
91,446 |
|
|
|
4,580 |
|
|
|
— |
|
|
|
|
September 29, 2017 |
|
|
|
|
Plano, TX |
|
Freestanding ER |
|
|
4,418 |
|
|
|
2,492 |
|
|
|
— |
|
|
|
— |
|
|
|
4,418 |
|
|
|
2,492 |
|
|
|
6,910 |
|
|
|
316 |
|
|
|
— |
|
|
2016 |
|
September 30, 2016 |
|
|
|
|
Poole, UK |
|
Acute care general hospital |
|
|
1,883 |
|
|
|
39,969 |
|
|
|
538 |
|
|
|
— |
|
|
|
2,421 |
|
|
|
39,969 |
|
|
|
42,390 |
|
|
|
776 |
|
|
|
— |
|
|
1996 |
|
April 3, 2019 |
|
|
|
|
Poplar Bluff, MO |
|
Acute care general hospital |
|
|
2,659 |
|
|
|
38,693 |
|
|
|
— |
|
|
|
1 |
|
|
|
2,659 |
|
|
|
38,694 |
|
|
|
41,353 |
|
|
|
11,309 |
|
|
|
— |
|
|
1980 |
|
April 22, 2008 |
|
|
|
|
Port Arthur, TX |
|
Acute care general hospital |
|
|
12,972 |
|
|
|
78,051 |
|
|
|
3,384 |
|
|
|
— |
|
|
|
12,972 |
|
|
|
81,435 |
|
|
|
94,407 |
|
|
|
12,241 |
|
|
|
— |
|
|
2005 |
|
September 26, 2013 |
|
|
|
|
Port Huron, MI |
|
Acute care general hospital |
|
|
2,531 |
|
|
|
14,252 |
|
|
|
— |
|
|
|
— |
|
|
|
2,531 |
|
|
|
14,252 |
|
|
|
16,783 |
|
|
|
1,947 |
|
|
|
— |
|
|
|
|
December 31, 2015 |
|
|
|
|
Post Falls, ID |
|
Rehabilitation hospital |
|
|
417 |
|
|
|
12,175 |
|
|
|
1,905 |
|
|
|
— |
|
|
|
767 |
|
|
|
13,730 |
|
|
|
14,497 |
|
|
|
2,069 |
|
|
|
— |
|
|
2013 |
|
December 31, 2013 |
|
|
|
|
San Antonio, TX |
|
Freestanding ER |
|
|
2,525 |
|
|
|
4,253 |
|
|
|
— |
|
|
|
— |
|
|
|
2,525 |
|
|
|
4,253 |
|
|
|
6,778 |
|
|
|
337 |
|
|
|
— |
|
|
2016 |
|
October 27, 2016 |
|
|
|
|
Reading, UK |
|
Acute care general hospital |
|
|
35,747 |
|
|
|
48,080 |
|
|
|
486 |
|
|
|
— |
|
|
|
36,233 |
|
|
|
48,080 |
|
|
|
84,313 |
|
|
|
419 |
|
|
|
— |
|
|
1990 |
|
August 16, 2019 |
|
|
|
|
Redding, CA |
|
Acute care general hospital |
|
|
1,555 |
|
|
|
53,863 |
|
|
|
— |
|
|
|
13 |
|
|
|
1,555 |
|
|
|
53,876 |
|
|
|
55,431 |
|
|
|
16,732 |
|
|
|
— |
|
|
1974 |
|
August 10, 2007 |
|
|
|
|
Richmond, VA |
|
Long term acute care hospital |
|
|
1,307 |
|
|
|
10,071 |
|
|
|
— |
|
|
|
— |
|
|
|
1,307 |
|
|
|
10,071 |
|
|
|
11,378 |
|
|
|
109 |
|
|
|
— |
|
|
1989 |
|
August 30, 2019 |
|
|
|
|
Ringwood, Australia |
|
Acute care general hospital |
|
|
4,027 |
|
|
|
18,679 |
|
|
|
134 |
|
|
|
— |
|
|
|
4,161 |
|
|
|
18,679 |
|
|
|
22,840 |
|
|
|
321 |
|
|
|
— |
|
|
1973 |
|
June 7, 2019 |
|
|
|
|
Riverton, WY |
|
Acute care general hospital |
|
|
1,163 |
|
|
|
29,647 |
|
|
|
— |
|
|
|
— |
|
|
|
1,163 |
|
|
|
29,647 |
|
|
|
30,810 |
|
|
|
— |
|
|
|
— |
|
|
1983 |
|
December 17, 2019 |
|
|
|
|
Austin, TX |
|
Freestanding ER |
|
|
3,846 |
|
|
|
4,200 |
|
|
|
— |
|
|
|
— |
|
|
|
3,846 |
|
|
|
4,200 |
|
|
|
8,046 |
|
|
|
330 |
|
|
|
— |
|
|
2017 |
|
March 2, 2017 |
|
|
|
|
Roaring Springs, PA |
|
Acute care general hospital |
|
|
1,447 |
|
|
|
9,549 |
|
|
|
— |
|
|
|
— |
|
|
|
1,447 |
|
|
|
9,549 |
|
|
|
10,996 |
|
|
|
— |
|
|
|
— |
|
|
1924 |
|
December 17, 2019 |
|
|
|
|
Rochdale, MA |
|
Long term acute care hospital |
|
|
654 |
|
|
|
3,368 |
|
|
|
— |
|
|
|
— |
|
|
|
654 |
|
|
|
3,368 |
|
|
|
4,022 |
|
|
|
33 |
|
|
|
— |
|
|
1989 |
|
August 30, 2019 |
|
|
|
|
Rochdale, MA |
|
Acute care general hospital |
|
|
67 |
|
|
|
344 |
|
|
|
— |
|
|
|
— |
|
|
|
67 |
|
|
|
344 |
|
|
|
411 |
|
|
|
3 |
|
|
|
— |
|
|
1989 |
|
August 30, 2019 |
|
|
|
|
Rockledge, FL |
|
Acute care general hospital |
|
|
13,919 |
|
|
|
23,282 |
|
|
|
5,512 |
|
|
|
— |
|
|
|
13,919 |
|
|
|
28,794 |
|
|
|
42,713 |
|
|
|
2,404 |
|
|
|
— |
|
|
|
|
May 1, 2017 |
|
|
|
|
Roeland Park, KS |
|
Acute care general hospital |
|
|
1,569 |
|
|
|
15,103 |
|
|
|
— |
|
|
|
— |
|
|
|
1,569 |
|
|
|
15,103 |
|
|
|
16,672 |
|
|
|
188 |
|
|
|
— |
|
|
2018 |
|
June 10, 2019 |
|
|
|
|
116
|
|
|
|
Initial Costs |
|
|
Additions Subsequent to Acquisition |
|
|
Cost at December 31, 2019(1) |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Life on which depreciation in latest income statements is |
|
|||||||||||||||||||||
Location |
|
Type of Property |
|
Land |
|
|
Buildings |
|
|
Improve- ments |
|
|
Carrying Costs |
|
|
Land |
|
|
Buildings |
|
|
Total |
|
|
Depreciation |
|
|
Encum- brances |
|
|
Date of Construction |
|
Date Acquired |
|
computed (Years) |
|
||||||||||
|
|
(Dollar amounts in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||
Rosenberg, TX |
|
Freestanding ER |
|
|
1,331 |
|
|
|
4,505 |
|
|
|
— |
|
|
|
— |
|
|
|
1,331 |
|
|
|
4,505 |
|
|
|
5,836 |
|
|
|
450 |
|
|
|
— |
|
|
2016 |
|
January 15, 2016 |
|
|
|
|
Rowley, UK |
|
Acute care general hospital |
|
|
2,439 |
|
|
|
19,057 |
|
|
|
590 |
|
|
|
— |
|
|
|
3,029 |
|
|
|
19,057 |
|
|
|
22,086 |
|
|
|
174 |
|
|
|
— |
|
|
1986 |
|
August 16, 2019 |
|
|
|
|
Columbus, OH |
|
Freestanding ER |
|
|
1,726 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,726 |
|
|
|
— |
|
|
|
1,726 |
|
|
|
— |
|
|
|
— |
|
|
2016 |
|
August 30, 2016 |
|
|
|
|
Salt Lake City, UT |
|
Acute care general hospital |
|
|
13,590 |
|
|
|
101,915 |
|
|
|
15,109 |
|
|
|
— |
|
|
|
13,590 |
|
|
|
117,024 |
|
|
|
130,614 |
|
|
|
5,822 |
|
|
|
— |
|
|
|
|
September 29, 2017 |
|
|
|
|
San Antonio, TX |
|
Acute care general hospital |
|
|
8,053 |
|
|
|
29,333 |
|
|
|
1,945 |
|
|
|
— |
|
|
|
8,053 |
|
|
|
31,278 |
|
|
|
39,331 |
|
|
|
1,868 |
|
|
|
— |
|
|
|
|
September 29, 2017 |
|
|
|
|
San Bernardino, CA |
|
Acute care general hospital |
|
|
2,209 |
|
|
|
37,498 |
|
|
|
— |
|
|
|
— |
|
|
|
2,209 |
|
|
|
37,498 |
|
|
|
39,707 |
|
|
|
341 |
|
|
|
— |
|
|
1993 |
|
August 30, 2019 |
|
|
|
|
San Dimas, CA |
|
Acute care general hospital |
|
|
6,160 |
|
|
|
6,839 |
|
|
|
— |
|
|
|
34 |
|
|
|
6,160 |
|
|
|
6,873 |
|
|
|
13,033 |
|
|
|
1,907 |
|
|
|
— |
|
|
1972 |
|
November 25, 2008 |
|
|
|
|
San Dimas, CA |
|
Medical Office Building |
|
|
1,915 |
|
|
|
5,085 |
|
|
|
— |
|
|
|
18 |
|
|
|
1,915 |
|
|
|
5,103 |
|
|
|
7,018 |
|
|
|
1,417 |
|
|
|
— |
|
|
1979 |
|
November 25, 2008 |
|
|
|
|
Phoenix, AZ |
|
Freestanding ER |
|
|
1,132 |
|
|
|
5,052 |
|
|
|
— |
|
|
|
— |
|
|
|
1,132 |
|
|
|
5,052 |
|
|
|
6,184 |
|
|
|
347 |
|
|
|
— |
|
|
2017 |
|
April 13, 2017 |
|
|
|
|
Sebastian, FL |
|
Acute care general hospital |
|
|
5,733 |
|
|
|
49,136 |
|
|
|
38,272 |
|
|
|
— |
|
|
|
5,733 |
|
|
|
87,408 |
|
|
|
93,141 |
|
|
|
3,736 |
|
|
|
— |
|
|
1974 |
|
May 1, 2017 |
|
|
|
|
Sharon, PA |
|
Acute care general hospital |
|
|
6,179 |
|
|
|
9,066 |
|
|
|
6,435 |
|
|
|
— |
|
|
|
6,179 |
|
|
|
15,501 |
|
|
|
21,680 |
|
|
|
1,826 |
|
|
|
— |
|
|
|
|
May 1, 2017 |
|
|
|
|
Shawnee, KS |
|
Acute care general hospital |
|
|
3,076 |
|
|
|
14,945 |
|
|
|
— |
|
|
|
— |
|
|
|
3,076 |
|
|
|
14,945 |
|
|
|
18,021 |
|
|
|
216 |
|
|
|
— |
|
|
2018 |
|
June 10, 2019 |
|
|
|
|
Sherman, TX |
|
Acute care general hospital |
|
|
4,493 |
|
|
|
10,690 |
|
|
|
— |
|
|
|
— |
|
|
|
4,493 |
|
|
|
10,690 |
|
|
|
15,183 |
|
|
|
2,934 |
|
|
|
— |
|
|
|
|
October 31, 2014 |
|
|
|
|
Sienna, TX |
|
Freestanding ER |
|
|
1,000 |
|
|
|
3,591 |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
|
|
3,591 |
|
|
|
4,591 |
|
|
|
479 |
|
|
|
— |
|
|
2014 |
|
August 20, 2014 |
|
|
|
|
Spartanburg, SC |
|
Rehabilitation hospital |
|
|
1,135 |
|
|
|
15,717 |
|
|
|
— |
|
|
|
— |
|
|
|
1,135 |
|
|
|
15,717 |
|
|
|
16,852 |
|
|
|
2,505 |
|
|
|
— |
|
|
2013 |
|
August 1, 2013 |
|
|
|
|
Springfield, IL |
|
Long term acute care hospital |
|
|
542 |
|
|
|
1,458 |
|
|
|
— |
|
|
|
— |
|
|
|
542 |
|
|
|
1,458 |
|
|
|
2,000 |
|
|
|
14 |
|
|
|
— |
|
|
2009 |
|
August 30, 2019 |
|
|
|
|
St. Albans Park, Australia |
|
Acute care general hospital |
|
|
2,097 |
|
|
|
21,421 |
|
|
|
544 |
|
|
|
— |
|
|
|
2,641 |
|
|
|
21,421 |
|
|
|
24,062 |
|
|
|
339 |
|
|
|
— |
|
|
1985 |
|
June 7, 2019 |
|
|
|
|
Strathpine, Australia |
|
Acute care general hospital |
|
|
2,538 |
|
|
|
35,542 |
|
|
|
301 |
|
|
|
— |
|
|
|
2,839 |
|
|
|
35,542 |
|
|
|
38,381 |
|
|
|
533 |
|
|
|
— |
|
|
1985 |
|
June 7, 2019 |
|
|
|
|
Sunnybank, Australia |
|
Acute care general hospital |
|
|
5,819 |
|
|
|
44,225 |
|
|
|
346 |
|
|
|
— |
|
|
|
6,165 |
|
|
|
44,225 |
|
|
|
50,390 |
|
|
|
779 |
|
|
|
— |
|
|
1979 |
|
June 7, 2019 |
|
|
|
|
Houston, TX |
|
Freestanding ER |
|
|
1,423 |
|
|
|
3,772 |
|
|
|
— |
|
|
|
— |
|
|
|
1,423 |
|
|
|
3,772 |
|
|
|
5,195 |
|
|
|
456 |
|
|
|
— |
|
|
2015 |
|
February 18, 2015 |
|
|
|
|
Taunton, MA |
|
Acute care general hospital |
|
|
4,428 |
|
|
|
73,228 |
|
|
|
6,852 |
|
|
|
— |
|
|
|
4,428 |
|
|
|
80,080 |
|
|
|
84,508 |
|
|
|
6,446 |
|
|
|
— |
|
|
|
|
October 3, 2016 |
|
|
|
|
Tempe, AZ |
|
Acute care general hospital |
|
|
6,050 |
|
|
|
10,986 |
|
|
|
6,773 |
|
|
|
— |
|
|
|
6,050 |
|
|
|
17,759 |
|
|
|
23,809 |
|
|
|
903 |
|
|
|
— |
|
|
1940 |
|
September 29, 2017 |
|
|
|
|
Texarkana, TX |
|
Acute care general hospital |
|
|
14,562 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,562 |
|
|
|
— |
|
|
|
14,562 |
|
|
|
— |
|
|
|
— |
|
|
2017 |
|
September 29, 2017 |
|
|
|
|
Thornton, CO |
|
Freestanding ER |
|
|
1,350 |
|
|
|
4,259 |
|
|
|
— |
|
|
|
— |
|
|
|
1,350 |
|
|
|
4,259 |
|
|
|
5,609 |
|
|
|
568 |
|
|
|
— |
|
|
2014 |
|
August 29, 2014 |
|
|
|
|
Toledo, OH |
|
Rehabilitation hospital |
|
|
1,205 |
|
|
|
17,740 |
|
|
|
— |
|
|
|
— |
|
|
|
1,205 |
|
|
|
17,740 |
|
|
|
18,945 |
|
|
|
1,663 |
|
|
|
— |
|
|
2016 |
|
April 1, 2016 |
|
|
|
|
Tomball, TX |
|
Long term acute care hospital |
|
|
1,299 |
|
|
|
23,982 |
|
|
|
— |
|
|
|
— |
|
|
|
1,299 |
|
|
|
23,982 |
|
|
|
25,281 |
|
|
|
5,396 |
|
|
|
— |
|
|
2005 |
|
December 21, 2010 |
|
|
|
|
Torquay, UK |
|
Acute care general hospital |
|
|
2,754 |
|
|
|
37,219 |
|
|
|
349 |
|
|
|
— |
|
|
|
3,103 |
|
|
|
37,219 |
|
|
|
40,322 |
|
|
|
320 |
|
|
|
— |
|
|
1981 |
|
August 16, 2019 |
|
|
|
|
Tulsa, OK |
|
Long term acute care hospital |
|
|
1,128 |
|
|
|
4,477 |
|
|
|
— |
|
|
|
— |
|
|
|
1,128 |
|
|
|
4,477 |
|
|
|
5,605 |
|
|
|
44 |
|
|
|
— |
|
|
1989 |
|
August 30, 2019 |
|
|
|
|
Houston, TX |
|
Acute care general hospital |
|
|
4,047 |
|
|
|
36,862 |
|
|
|
— |
|
|
|
— |
|
|
|
4,047 |
|
|
|
36,862 |
|
|
|
40,909 |
|
|
|
3,225 |
|
|
|
— |
|
|
2016 |
|
July 7, 2016 |
|
|
|
|
League City, TX |
|
Freestanding ER |
|
|
1,356 |
|
|
|
3,901 |
|
|
|
— |
|
|
|
— |
|
|
|
1,356 |
|
|
|
3,901 |
|
|
|
5,257 |
|
|
|
439 |
|
|
|
— |
|
|
2015 |
|
June 19, 2015 |
|
|
|
|
Anaheim, CA |
|
Acute care general hospital |
|
|
1,875 |
|
|
|
21,813 |
|
|
|
— |
|
|
|
10 |
|
|
|
1,875 |
|
|
|
21,823 |
|
|
|
23,698 |
|
|
|
7,183 |
|
|
|
— |
|
|
1964 |
|
November 8, 2006 |
|
|
|
|
Viseu, Portugal |
|
Acute care general hospital |
|
|
2,128 |
|
|
|
29,228 |
|
|
|
446 |
|
|
|
— |
|
|
|
2,574 |
|
|
|
29,228 |
|
|
|
31,802 |
|
|
|
85 |
|
|
|
— |
|
|
2016 |
|
November 28, 2019 |
|
|
|
|
Wantirna, Australia |
|
Acute care general hospital |
|
|
25,419 |
|
|
|
209,087 |
|
|
|
958 |
|
|
|
— |
|
|
|
26,377 |
|
|
|
209,087 |
|
|
|
235,464 |
|
|
|
3,095 |
|
|
|
— |
|
|
1984 |
|
June 7, 2019 |
|
|
|
|
Warren, OH |
|
Acute care general hospital |
|
|
5,387 |
|
|
|
47,586 |
|
|
|
9,894 |
|
|
|
— |
|
|
|
5,387 |
|
|
|
57,480 |
|
|
|
62,867 |
|
|
|
4,186 |
|
|
|
— |
|
|
1982 |
|
May 1, 2017 |
|
|
|
|
Watsonville, CA |
|
Acute care general hospital |
|
|
16,488 |
|
|
|
17,800 |
|
|
|
— |
|
|
|
— |
|
|
|
16,488 |
|
|
|
17,800 |
|
|
|
34,288 |
|
|
|
163 |
|
|
|
— |
|
|
1983 |
|
September 30, 2019 |
|
|
|
|
West Monroe, LA |
|
Acute care general hospital |
|
|
12,000 |
|
|
|
69,433 |
|
|
|
16,187 |
|
|
|
— |
|
|
|
12,552 |
|
|
|
85,068 |
|
|
|
97,620 |
|
|
|
11,845 |
|
|
|
— |
|
|
1962 |
|
September 26, 2013 |
|
|
|
|
San Antonio, TX |
|
Acute care general hospital |
|
|
2,248 |
|
|
|
5,880 |
|
|
|
— |
|
|
|
— |
|
|
|
2,248 |
|
|
|
5,880 |
|
|
|
8,128 |
|
|
|
1,052 |
|
|
|
— |
|
|
2012 |
|
October 2, 2012 |
|
|
|
|
West Valley City, UT |
|
Acute care general hospital |
|
|
5,516 |
|
|
|
58,314 |
|
|
|
7,150 |
|
|
|
(114 |
) |
|
|
5,402 |
|
|
|
65,464 |
|
|
|
70,866 |
|
|
|
17,332 |
|
|
|
— |
|
|
1980 |
|
April 22, 2008 |
|
|
|
|
Wheeling, WV |
|
Acute care general hospital |
|
|
1,480 |
|
|
|
7,920 |
|
|
|
— |
|
|
|
— |
|
|
|
1,480 |
|
|
|
7,920 |
|
|
|
9,400 |
|
|
|
— |
|
|
|
— |
|
|
|
|
June 1, 2017 |
|
|
|
|
Wichita, KS |
|
Rehabilitation hospital |
|
|
1,019 |
|
|
|
18,373 |
|
|
|
— |
|
|
|
1 |
|
|
|
1,019 |
|
|
|
18,374 |
|
|
|
19,393 |
|
|
|
5,396 |
|
|
|
— |
|
|
1992 |
|
April 4, 2008 |
|
|
|
|
Youngstown, OH |
|
Acute care general hospital |
|
|
4,335 |
|
|
|
3,565 |
|
|
|
824 |
|
|
|
— |
|
|
|
4,335 |
|
|
|
4,389 |
|
|
|
8,724 |
|
|
|
1,561 |
|
|
|
— |
|
|
|
|
May 1, 2017 |
|
|
|
|
|
|
|
|
$ |
1,003,149 |
|
|
$ |
5,916,757 |
|
|
$ |
370,918 |
|
|
$ |
21,662 |
|
|
$ |
1,017,402 |
|
|
$ |
6,295,084 |
|
|
$ |
7,312,486 |
|
|
$ |
504,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The aggregate cost for federal income tax purposes is $7.8 billion. |
117
The changes in total real estate assets (excluding construction in progress, intangible lease assets, investment in financing leases, and mortgage loans) are as follows for the years ended (in thousands):
|
|
December 31, 2019 |
|
|
|
December 31, 2018 |
|
|
December 31, 2017 |
|
|
|||
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
4,781,149 |
|
|
|
$ |
5,438,148 |
|
|
$ |
3,968,042 |
|
|
Acquisitions |
|
|
2,436,265 |
|
|
|
|
758,619 |
|
|
|
1,256,245 |
|
|
Transfers from construction in progress |
|
|
— |
|
|
|
|
25,513 |
|
|
|
74,441 |
|
|
Additions |
|
|
173,785 |
|
|
|
|
96,775 |
|
|
|
36,828 |
|
|
Dispositions |
|
|
(106,536 |
) |
|
|
|
(1,318,238 |
) |
|
|
(53,372 |
) |
|
Other |
|
|
27,823 |
|
(2) |
|
|
(219,668 |
) |
(2) |
|
155,964 |
|
(2) |
Balance at end of period |
|
$ |
7,312,486 |
|
|
|
$ |
4,781,149 |
|
|
$ |
5,438,148 |
|
|
The changes in accumulated depreciation are as follows for the years ended (in thousands):
|
|
December 31, 2019 |
|
|
|
December 31, 2018 |
|
|
December 31, 2017 |
|
|
|||
ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
414,331 |
|
|
|
$ |
407,349 |
|
|
$ |
292,786 |
|
|
Depreciation |
|
|
130,851 |
|
|
|
|
115,497 |
|
|
|
109,307 |
|
|
Depreciation on disposed property |
|
|
(40,952 |
) |
|
|
|
(101,967 |
) |
|
|
(1,438 |
) |
|
Other |
|
|
421 |
|
|
|
|
(6,548 |
) |
|
|
6,694 |
|
|
Balance at end of period |
|
$ |
504,651 |
|
|
|
$ |
414,331 |
|
|
$ |
407,349 |
|
|
(2) |
Includes foreign currency fluctuations for all years, $61.4 million of right-of-use assets (2019 only), and purchase price allocation adjustments (2017 only). |
118
SCHEDULE IV — MORTGAGE LOANS ON REAL ESTATE
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
December 31, 2019
Column A |
|
Column B |
|
|
Column C |
|
Column D |
|
Column E |
|
|
Column F |
|
|
Column G(3) |
|
|
Column H |
|
|||||
Description |
|
Interest Rate |
|
|
Final Maturity Date |
|
Periodic Payment Terms |
|
Prior Liens |
|
|
Face Amount of Mortgages |
|
|
Carrying Amount of Mortgages |
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest |
|
|||||
|
|
(Dollar amounts in thousands) |
|
|||||||||||||||||||||
Long-term first mortgage loan: |
|
|
|
|
|
|
|
installments of interest plus principal payable in full at maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Desert Valley Hospital |
|
|
11.0 |
% |
|
2022 |
|
|
|
|
(1 |
) |
|
$ |
70,000 |
|
|
$ |
70,000 |
|
|
|
|
) |
Desert Valley Hospital |
|
|
12.4 |
% |
|
2022 |
|
|
|
|
(1 |
) |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
|
) |
Desert Valley Hospital |
|
|
11.0 |
% |
|
2021 |
|
|
|
|
(1 |
) |
|
|
12,500 |
|
|
|
12,500 |
|
|
|
|
) |
Chino Valley Medical Center |
|
|
11.0 |
% |
|
2022 |
|
|
|
|
(1 |
) |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
) |
Paradise Valley Hospital |
|
|
11.2 |
% |
|
2022 |
|
|
|
|
(1 |
) |
|
|
25,000 |
|
|
|
25,000 |
|
|
|
|
) |
Ernest(4) |
|
|
10.2 |
% |
|
2032 |
|
|
|
|
(1 |
) |
|
|
115,000 |
|
|
|
115,000 |
|
|
|
|
) |
Centinela Hospital Medical Center |
|
|
11.9 |
% |
|
2022 |
|
|
|
|
(1 |
) |
|
|
100,000 |
|
|
|
100,000 |
|
|
|
|
) |
Olympia Medical Center |
|
|
10.9 |
% |
|
2024 |
|
|
|
|
(1 |
) |
|
|
25,000 |
|
|
|
25,000 |
|
|
|
|
) |
St. Joseph Medical Center |
|
|
9.3 |
% |
|
2025 |
|
|
|
|
(1 |
) |
|
|
30,000 |
|
|
|
30,000 |
|
|
|
|
) |
St. Mary’s Medical Center |
|
|
9.3 |
% |
|
2025 |
|
|
|
|
(1 |
) |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
) |
Lake Huron Medical Center |
|
|
9.3 |
% |
|
2025 |
|
|
|
|
(1 |
) |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
) |
Steward(6) |
|
|
7.8 |
% |
|
2031 |
|
|
|
|
(1 |
) |
|
|
737,242 |
|
|
|
737,242 |
|
|
|
|
) |
Vibra |
|
|
11.5 |
% |
|
2024 |
|
|
|
|
(1 |
) |
|
|
18,986 |
|
|
|
18,986 |
|
|
|
|
) |
Prospect |
|
|
7.5 |
% |
|
2034 |
|
|
|
|
(1 |
) |
|
|
51,267 |
|
|
|
51,267 |
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,274,995 |
|
|
$ |
1,274,995 |
|
|
|
|
) |
(1) |
There were no prior liens on loans as of December 31, 2019. |
(2) |
The mortgage loan was not delinquent with respect to principal or interest. |
(3) |
The aggregate cost for federal income tax purposes is $1.3 billion. |
(4) |
Mortgage loans covering four properties in two tranches. Interest rate is weighted-average of both tranches. |
(5) |
Excludes unamortized loan issue costs of $0.03 million at December 31, 2019. |
(6) |
Mortgage loans covering two properties. |
Changes in mortgage loans (excluding unamortized loan issue costs) for the years ended December 31, 2019, 2018, and 2017 are summarized as follows:
|
|
Year Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Dollar amounts in thousands) |
|
|||||||||
Balance at beginning of year |
|
$ |
1,213,283 |
|
|
$ |
1,778,264 |
|
|
$ |
1,060,336 |
|
Additions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
New mortgage loans and additional advances on existing loans |
|
|
61,712 |
|
|
|
50,783 |
|
|
|
717,928 |
|
|
|
|
1,274,995 |
|
|
|
1,829,047 |
|
|
|
1,778,264 |
|
Deductions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
Collection of principal |
|
|
— |
|
|
|
(615,764 |
) |
|
|
— |
|
|
|
|
— |
|
|
|
(615,764 |
) |
|
|
— |
|
Balance at end of year |
|
$ |
1,274,995 |
|
|
$ |
1,213,283 |
|
|
$ |
1,778,264 |
|
119