Medpace Holdings, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
FORM 10-Q
___________________________________________
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended March 31, 2023
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to .
Commission file number: 001-37856
___________________________________________
Medpace Holdings, Inc.
(Exact name of registrant as specified in its charter)
___________________________________________
| Delaware | 32-0434904 | ||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
5375 Medpace Way, Cincinnati, OH 45227
(Address of principal executive offices) (Zip Code)
(513) 579-9911
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock $0.01 par value | MEDP | NASDAQ Global Select Market | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | x | Accelerated filer | o | ||||||||
| Non-accelerated filer | o | Smaller reporting company | o | ||||||||
| Emerging growth company | o | ||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.
| Class | Number of Shares Outstanding | |||||||
| Common Stock $0.01 par value | 30,499,074 shares outstanding as of April 21, 2023 | |||||||
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
FORM 10-Q
FOR QUARTERLY PERIOD ENDED MARCH 31, 2023
TABLE OF CONTENTS
| Item Number | Page | |||||||
-2-
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| (Amounts in thousands, except share amounts) | As of | ||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 46,922 | $ | 28,265 | |||||||
Accounts receivable and unbilled, net (includes $7.7 million with related parties at March 31, 2023 and December 31, 2022, respectively) | 257,746 | 253,404 | |||||||||
| Prepaid expenses and other current assets | 62,954 | 52,293 | |||||||||
| Total current assets | 367,622 | 333,962 | |||||||||
| Property and equipment, net | 113,755 | 109,849 | |||||||||
| Operating lease right-of-use assets | 143,309 | 139,068 | |||||||||
| Goodwill | 662,396 | 662,396 | |||||||||
| Intangible assets, net | 37,458 | 38,008 | |||||||||
| Deferred income taxes | 49,157 | 48,083 | |||||||||
| Other assets | 22,026 | 21,129 | |||||||||
| Total assets | $ | 1,395,723 | $ | 1,352,495 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
Accounts payable (includes $0.4 million and $0.3 million with related parties at March 31, 2023 and December 31, 2022, respectively) | $ | 37,110 | $ | 33,069 | |||||||
| Accrued expenses | 201,201 | 210,125 | |||||||||
Advanced billings (includes $11.6 million and $8.8 million with related parties at March 31, 2023 and December 31, 2022, respectively) | 466,040 | 462,729 | |||||||||
| Short-term debt | 115,000 | 50,000 | |||||||||
Other current liabilities (includes $12.5 million with related parties at March 31, 2023 and December 31, 2022, respectively) | 62,538 | 47,547 | |||||||||
| Total current liabilities | 881,889 | 803,470 | |||||||||
| Operating lease liabilities | 142,689 | 138,867 | |||||||||
| Deferred income tax liability | 1,090 | 1,070 | |||||||||
| Other long-term liabilities | 22,793 | 22,701 | |||||||||
| Total liabilities | 1,048,461 | 966,108 | |||||||||
| Commitments and contingencies (see Note 11) | |||||||||||
| Shareholders’ equity: | |||||||||||
Preferred stock - $0.01 par-value; 5,000,000 shares authorized; no shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | — | — | |||||||||
Common stock - $0.01 par-value; 250,000,000 shares authorized at March 31, 2023 and December 31, 2022, respectively; 30,623,655 and 31,091,694 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | 306 | 309 | |||||||||
Treasury stock - 70,573 and 71,573 shares at March 31, 2023 and December 31, 2022, respectively | (12,322) | (12,497) | |||||||||
| Additional paid-in capital | 778,691 | 770,794 | |||||||||
| Accumulated deficit | (408,099) | (359,827) | |||||||||
| Accumulated other comprehensive loss | (11,314) | (12,392) | |||||||||
| Total shareholders’ equity | 347,262 | 386,387 | |||||||||
| Total liabilities and shareholders’ equity | $ | 1,395,723 | $ | 1,352,495 | |||||||
See notes to condensed consolidated financial statements.
-3-
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| (Amounts in thousands, except per share amounts) | Three Months Ended March 31, | |||||||||||||
| 2023 | 2022 | |||||||||||||
Revenue, net (includes $15.8 million and $13.3 million with related parties for the three months ended March 31, 2023 and 2022, respectively. | $ | 434,074 | $ | 330,947 | ||||||||||
| Operating expenses: | ||||||||||||||
| Direct service costs, excluding depreciation and amortization | 151,068 | 125,434 | ||||||||||||
| Reimbursed out-of-pocket expenses | 152,817 | 106,836 | ||||||||||||
| Total direct costs | 303,885 | 232,270 | ||||||||||||
| Selling, general and administrative | 38,027 | 29,366 | ||||||||||||
| Depreciation | 5,408 | 4,270 | ||||||||||||
| Amortization | 550 | 838 | ||||||||||||
| Total operating expenses | 347,870 | 266,744 | ||||||||||||
| Income from operations | 86,204 | 64,203 | ||||||||||||
| Other (expense) income, net: | ||||||||||||||
| Miscellaneous income, net | 687 | 1,067 | ||||||||||||
| Interest (expense) income, net | (861) | 54 | ||||||||||||
| Total other (expense) income, net | (174) | 1,121 | ||||||||||||
| Income before income taxes | 86,030 | 65,324 | ||||||||||||
| Income tax provision | 13,136 | 4,013 | ||||||||||||
| Net income | $ | 72,894 | $ | 61,311 | ||||||||||
| Net income per share attributable to common shareholders: | ||||||||||||||
| Basic | $ | 2.35 | $ | 1.75 | ||||||||||
| Diluted | $ | 2.27 | $ | 1.69 | ||||||||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 31,008 | 34,918 | ||||||||||||
| Diluted | 32,155 | 36,364 | ||||||||||||
See notes to condensed consolidated financial statements.
-4-
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| (Amounts in thousands) | Three Months Ended March 31, | ||||||||||
| 2023 | 2022 | ||||||||||
| Net income | $ | 72,894 | $ | 61,311 | |||||||
| Other comprehensive income | |||||||||||
| Foreign currency translation adjustments, net of taxes | 1,078 | (1,542) | |||||||||
| Comprehensive income | $ | 73,972 | $ | 59,769 | |||||||
See notes to condensed consolidated financial statements.
-5-
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
| (Amounts in thousands) | Common Stock | Treasury Stock | Additional Paid-In Capital | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||||||||||||||
| BALANCE — December 31, 2021 | $ | 360 | $ | (5,427) | $ | 727,857 | $ | 234,984 | $ | (4,846) | $ | 952,928 | |||||||||||||||||||||||
| Net income | 61,311 | 61,311 | |||||||||||||||||||||||||||||||||
| Foreign currency translation | (1,542) | (1,542) | |||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 4,372 | 4,372 | |||||||||||||||||||||||||||||||||
| Stock options exercised | 3 | 13,894 | 13,897 | ||||||||||||||||||||||||||||||||
| Repurchases of common stock | (27) | (14,243) | (411,680) | (425,950) | |||||||||||||||||||||||||||||||
| Retirement of treasury stock | 5,427 | (5,427) | — | ||||||||||||||||||||||||||||||||
| BALANCE — March 31, 2022 | $ | 336 | $ | (14,243) | $ | 746,123 | $ | (120,812) | $ | (6,388) | $ | 605,016 | |||||||||||||||||||||||
Common Stock | Treasury Stock | Additional Paid-In Capital | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||||||||||||||
| BALANCE — December 31, 2022 | $ | 309 | $ | (12,497) | $ | 770,794 | $ | (359,827) | $ | (12,392) | $ | 386,387 | |||||||||||||||||||||||
| Net income | 72,894 | 72,894 | |||||||||||||||||||||||||||||||||
| Foreign currency translation | 1,078 | 1,078 | |||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 5,438 | 5,438 | |||||||||||||||||||||||||||||||||
| Stock options exercised | 4 | 2,459 | 2,463 | ||||||||||||||||||||||||||||||||
| Repurchases of common stock | (7) | (120,991) | (120,998) | ||||||||||||||||||||||||||||||||
| Re-issuance of treasury stock | 175 | (175) | — | ||||||||||||||||||||||||||||||||
| BALANCE — March 31, 2023 | $ | 306 | $ | (12,322) | $ | 778,691 | $ | (408,099) | $ | (11,314) | $ | 347,262 | |||||||||||||||||||||||
See notes to condensed consolidated financial statements.
-6-
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| (Amounts in thousands) | Three Months Ended March 31, | ||||||||||
| 2023 | 2022 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 72,894 | $ | 61,311 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation | 5,408 | 4,270 | |||||||||
| Amortization | 550 | 838 | |||||||||
| Stock-based compensation expense | 5,438 | 4,372 | |||||||||
| Noncash lease expense | 4,757 | 4,537 | |||||||||
| Deferred income tax benefit | (1,063) | (713) | |||||||||
| Other | (1,455) | (420) | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable and unbilled, net | (4,344) | (38,224) | |||||||||
| Prepaid expenses and other current assets | (10,205) | (5,547) | |||||||||
| Accounts payable | 4,457 | (1,041) | |||||||||
| Accrued expenses | (9,364) | (3,651) | |||||||||
| Advanced billings | 3,311 | 22,580 | |||||||||
| Lease liabilities | (5,284) | (3,542) | |||||||||
| Other assets and liabilities, net | 14,976 | 1,486 | |||||||||
| Net cash provided by operating activities | 80,076 | 46,256 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Property and equipment expenditures | (9,513) | (9,257) | |||||||||
| Other | 10 | (1,951) | |||||||||
| Net cash used in investing activities | (9,503) | (11,208) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Proceeds from stock option exercises | 2,463 | 13,867 | |||||||||
| Repurchases of common stock | (120,146) | (425,950) | |||||||||
| Proceeds from revolving loan | 90,000 | 49,500 | |||||||||
| Payments on revolving loan | (25,000) | (49,500) | |||||||||
| Net cash used in financing activities | (52,683) | (412,083) | |||||||||
| EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 767 | (1,426) | |||||||||
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 18,657 | (378,461) | |||||||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period | 28,265 | 461,304 | |||||||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period | $ | 46,922 | $ | 82,843 | |||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION — | |||||||||||
| Acquisition of property and equipment—non-cash | $ | 7,216 | $ | 7,375 | |||||||
See notes to condensed consolidated financial statements.
-7-
MEDPACE HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2023
(1) Basis of Presentation
Description of Business
Medpace Holdings, Inc. (together with its subsidiaries, “Medpace” or the “Company”), a Delaware corporation, is a global provider of clinical research-based drug and medical device development services. The Company partners with pharmaceutical, biotechnology, and medical device companies in the development and execution of clinical trials. The Company’s drug development services focus on full service Phase I-IV clinical development services and include development plan design, project management, regulatory affairs, clinical monitoring, data management and analysis, pharmacovigilance new drug application submissions, post-marketing clinical support, laboratory services, clinical human pharmacology, imaging services, and electrocardiography reading support for clinical trials.
The Company’s operations are principally based in North America, Europe, and Asia.
Unaudited Interim Financial Information
The interim condensed consolidated financial statements include the accounts of the Company, are prepared in conformity with U.S. generally accepted accounting principles (“GAAP”), and are unaudited. In the opinion of the Company’s management, all adjustments of a normal recurring nature necessary for a fair presentation have been reflected. Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, but that is not required for interim reporting purposes, has been omitted. The preparation of the interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and outcomes could differ from management’s estimates and assumptions. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Share Repurchases
In 2018, the Board of Directors approved a stock repurchase program which has been amended several times to increase the aggregate amount of the stock repurchase authorization. During the three months ended March 31, 2022, the Company repurchased 2,745,865 shares for $425.9 million.
In the fourth quarter of 2022, the Board approved a new stock repurchase program of up to $500.0 million. During the three months ended March 31, 2023, the Company repurchased 654,787 shares for $120.1 million. As of March 31, 2023, we have remaining authorization of $332.7 million under the new repurchase program.
Repurchases under the share repurchase program are executed in the open market or negotiated transactions under trading plans put in place pursuant to Rule 10b5-1. The Company constructively retired the repurchased shares associated with these approved share repurchases, except for a small portion which were retained as Treasury Shares on the condensed consolidated statements of shareholders' equity. Retired share repurchase amounts paid in excess of par value are reflected within Accumulated deficit/Retained earnings in the Company’s condensed consolidated balance sheets.
(2) Net Income Per Share
Basic and diluted earnings or loss per share (“EPS”) are computed using the two-class method, which is an earnings allocation that determines EPS for each class of common stock and participating securities according to dividends declared and participation rights in undistributed earnings. The Company’s Restricted Stock Awards (“RSA”) are considered participating securities because they are legally issued at the date of grant and holders are entitled to receive non-forfeitable dividends during the vesting term.
The computation of diluted EPS includes additional common shares, such as unvested Restricted Stock Units (“RSU”) and stock options with exercise prices less than the average market price of the Company’s common stock during the period (“in-the-money options”), which would be considered outstanding. This assumes that additional shares would have to be issued in cases where the exercise price of stock options is less than the value of the common stock being acquired because
-8-
the cash proceeds received from the stock option holder would not be sufficient to acquire that same number of shares. The Company does not compute diluted EPS in cases where the inclusion of such additional shares would be anti-dilutive in effect.
The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2023 and 2022 (in thousands, except for earnings per share):
| Three Months Ended March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Weighted-average shares: | ||||||||||||||
| Common shares outstanding | 31,008 | 34,918 | ||||||||||||
| RSAs | 21 | 21 | ||||||||||||
| Total weighted-average shares | 31,029 | 34,939 | ||||||||||||
| Earnings per common share—Basic | ||||||||||||||
| Net income | $ | 72,894 | $ | 61,311 | ||||||||||
| Less: Undistributed earnings allocated to RSAs | (49) | (36) | ||||||||||||
| Net income available to common shareholders—Basic | $ | 72,845 | $ | 61,275 | ||||||||||
| Net income per common share—Basic | $ | 2.35 | $ | 1.75 | ||||||||||
| Basic weighted-average common shares outstanding | 31,008 | 34,918 | ||||||||||||
| Effect of diluted shares | 1,147 | 1,446 | ||||||||||||
| Diluted weighted-average shares outstanding | 32,155 | 36,364 | ||||||||||||
| Net income per common share—Diluted | $ | 2.27 | $ | 1.69 | ||||||||||
During the three months ended March 31, 2023 and 2022, the Company had (in thousands) 10 and 264 stock options, respectively, that were excluded due to the exercise price exceeding the average fair value of the Company’s common stock during the period.
(3) Fair Value Measurements
The Company follows accounting guidance related to fair value measurements that defines fair value, establishes a framework for measuring fair value, and establishes a hierarchy for inputs used in measuring fair value. This hierarchy maximizes the use of “observable” inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The hierarchy specifies three levels based on the inputs, as follows:
Level 1: Valuations based on quoted prices in active markets for identical assets or liabilities.
Level 2: Valuations based on directly observable inputs or unobservable inputs corroborated by market data.
Level 3: Valuations based on unobservable inputs supported by little or no market activity representing management’s determination of assumptions of how market participants would price the assets or liabilities.
The fair value of financial instruments such as cash and cash equivalents, accounts receivable and unbilled, net, accounts payable, accrued expenses and advanced billings approximate their carrying amounts due to their short term maturities.
The Company does not have material recurring fair value measurements as of March 31, 2023. There were no transfers between Level 1, Level 2 or Level 3 during the three months ended March 31, 2023 or March 31, 2022.
-9-
(4) Contract Assets and Contract Liabilities
Contract assets and liabilities are reflected in the Company’s condensed consolidated balance sheets within the accounts reflected below.
Contract Assets
Accounts receivable represent amounts due from the Company’s customers who are concentrated primarily in the pharmaceutical, biotechnology, and medical device industries. Unbilled represents revenue recognized to date that has not been billed or is not yet contractually billable to the customer. In general, amounts become billable upon the achievement of negotiated contractual events, in accordance with predetermined payment schedules or when a reimbursable expense has been incurred. Amounts classified to unbilled are those billable to customers within one year from the respective balance sheet date.
Accounts receivable and unbilled, net consisted of the following (in thousands):
As of | |||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Accounts receivable | $ | 215,983 | $ | 213,169 | |||||||
| Unbilled receivables | 41,933 | 40,405 | |||||||||
| Less: allowance for doubtful accounts | (170) | (170) | |||||||||
| Total accounts receivable and unbilled, net | $ | 257,746 | $ | 253,404 | |||||||
Contract Liabilities
Advanced billings represent cash received from customers, or billed amounts per an agreed upon payment schedule, in advance of services being performed or revenue being recognized.
Advanced billings consisted of the following (in thousands):
| As of | |||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Advanced billings | $ | 466,040 | $ | 462,729 | |||||||
As of March 31, 2023, we had approximately $2.9 billion of performance obligations remaining to be performed for active projects.
(5) Intangible Assets, Net
Intangible assets, net consisted of the following (in thousands):
As of | |||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Intangible assets: | |||||||||||
| Finite-lived intangible assets: | |||||||||||
| Carrying amount: | |||||||||||
| Customer relationships | 145,051 | 145,051 | |||||||||
| Accumulated amortization: | |||||||||||
| Customer relationships | (139,239) | (138,689) | |||||||||
| Total finite-lived intangible assets, net | 5,812 | 6,362 | |||||||||
| Trade name (indefinite-lived) | 31,646 | 31,646 | |||||||||
| Total intangible assets, net | $ | 37,458 | $ | 38,008 | |||||||
-10-
As of March 31, 2023, estimated amortization expense of the Company’s intangible assets for each of the next five years and thereafter is as follows (in thousands):
| Amortization | |||||
Remainder of 2023 | $ | 1,649 | |||
| 2024 | 1,443 | ||||
| 2025 | 946 | ||||
| 2026 | 620 | ||||
| 2027 | 577 | ||||
| 2028 | 577 | ||||
| $ | 5,812 | ||||
(6) Accrued Expenses
Accrued expenses consisted of the following (in thousands):
| As of | |||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Employee compensation and benefits | $ | 50,598 | $ | 71,197 | |||||||
| Project related reimbursable expenses | 139,052 | 128,416 | |||||||||
| Other | 11,551 | 10,512 | |||||||||
| Total accrued expenses | $ | 201,201 | $ | 210,125 | |||||||
(7) Short-term Debt
Short-term debt consisted of the following (in thousands):
| As of | |||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Revolving credit facility | $ | 115,000 | $ | 50,000 | |||||||
| Short-term debt | $ | 115,000 | $ | 50,000 | |||||||
Principal payments on Short-term debt are due as follows (in thousands):
2023 (remaining) | — | ||||
| 2024 | 115,000 | ||||
| Total | $ | 115,000 | |||
The estimated fair value of the Company’s debt based on Level 2 inputs using the market approach, which is primarily based on rates at which the debt is traded among financial institutions, approximates the carrying value as of March 31, 2023 and December 31, 2022.
On September 30, 2019 (the “Closing Date”), the Company obtained an unsecured credit facility in an aggregate principal amount up to $50.0 million (as amended from time to time, the “Credit Facility”) through its wholly owned subsidiaries, Medpace, Inc., as borrower (the “Borrower”), and Medpace IntermediateCo, Inc., as guarantor (the “Guarantor”).
On the Closing Date, the Borrower and lender entered into a Loan Agreement (as it may be amended from time to time, the “Loan Agreement”) providing for the Credit Facility, and the Guarantor executed a Guaranty Agreement providing for its guarantee of the payment and performance of the obligations under the Loan Agreement. On March 15, 2022, the Company entered into Amendment No. 4 to the Loan Agreement, which increased the aggregate principal amount that may be borrowed under the facility’s line of credit to up to $250.0 million. On March 31, 2023, the Company entered into Amendment No. 5 to the Loan Agreement, which changed the aggregate principle amount that may be borrowed under the
-11-
facility’s line of credit to up to $150.0 million, adjusted the interest rate and fee charged on the credit facility and extended the expiration date of revolving credit note to March 29, 2024. The Credit Facility bears interest at a rate of the sum of The Secured Overnight Financing Rate (SOFR) plus 125 basis points (1.25%) or the highest of the Prime Rate, the sum of the Overnight Bank Funding Rate plus 50 basis points (0.50%) and the sum of Daily Simple SOFR plus 100 basis points (1.00%). As of March 31, 2023, the Credit Facility interest rate was 6.0%.
The Loan Agreement contains other customary loan terms, representations and warranties, and affirmative and negative covenants, in each case, subject to customary limitations, exceptions and exclusions. The Loan Agreement contains certain events of default, including, among others, non-payment of principal or interest and breach of the covenants.
As of March 31, 2023, there were $0.2 million in letters of credit outstanding related to certain operating lease obligations, which are secured by the Credit Facility.
(8) Leases
The Company enters into leases for real estate and equipment. Real estate leases are for our corporate office space and laboratories around the world. Real estate leases have remaining lease terms of less than 1 year to 17 years. Many of the Company’s leases include options to extend the leases on a month to month basis or for set periods for up to 20 years. Many leases also include options to terminate the leases within 1 year or per other contractual terms.
The components of lease expense were as follows (in thousands):
| Three Months Ended March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Operating lease cost | $ | 6,681 | $ | 6,500 | ||||||||||
| Variable lease cost | 2,337 | 2,016 | ||||||||||||
Supplemental cash flow information related to the leases was as follows (in thousands):
| Three Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows from operating leases | $ | 5,350 | $ | 3,806 | |||||||
| Right-of-use assets obtained in exchange for lease obligations: | |||||||||||
| Operating leases | 8,419 | 17,745 | |||||||||
-12-
Supplemental balance sheet information related to the leases was as follows (in thousands):
As of | |||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| Operating lease right-of-use assets - related parties | $ | 87,600 | $ | 86,356 | |||||||
| Operating lease right-of-use assets - non-related parties | 55,709 | 52,712 | |||||||||
| Operating lease right-of-use assets | $ | 143,309 | $ | 139,068 | |||||||
| Other current liabilities - related parties | 5,305 | 5,409 | |||||||||
| Other current liabilities - non-related parties | 13,934 | 13,863 | |||||||||
| $ | 19,239 | $ | 19,272 | ||||||||
| Operating lease liabilities - related parties | 94,901 | 93,393 | |||||||||
| Operating lease liabilities - non-related parties | 47,788 | 45,474 | |||||||||
| Operating lease liabilities | 142,689 | 138,867 | |||||||||
| Total operating lease liabilities | $ | 161,928 | $ | 158,139 | |||||||
| Weighted Average Remaining Lease Term (years) | |||||||||||
| Operating leases | 10.8 | 11.1 | |||||||||
| Weighted Average Discount Rate | |||||||||||
| Operating leases | 5.4 | % | 5.2 | % | |||||||
Lease payments due related to lease liabilities as of March 31, 2023 were as follows (in thousands):
Related Party Operating Leases | Non-Related Parties Operating Leases | Total Operating Leases | |||||||||||||||
Remainder of 2023 | $ | 8,406 | $ | 11,657 | $ | 20,063 | |||||||||||
| 2024 | 11,412 | 14,444 | 25,856 | ||||||||||||||
| 2025 | 11,607 | 12,270 | 23,877 | ||||||||||||||
| 2026 | 11,807 | 10,147 | 21,954 | ||||||||||||||
| 2027 | 10,839 | 7,381 | 18,220 | ||||||||||||||
| Later years | 100,278 | 12,262 | 112,540 | ||||||||||||||
| Total lease payments | 154,349 | 68,161 | 222,510 | ||||||||||||||
| Less: imputed interest | (54,143) | (6,439) | (60,582) | ||||||||||||||
| Total | $ | 100,206 | $ | 61,722 | $ | 161,928 | |||||||||||
As of March 31, 2023, we have several additional leases with contractual obligations, which have not yet commenced, with future payments of $0.3 million.
(9) Shareholder’s Equity and Stock-Based Compensation
The Company granted 26,668 awards to employees under the 2016 Incentive Award Plan during the three months ended March 31, 2023, consisting of 25,418 RSU and 1,250 stock option awards having four year vesting schedules. The Company granted an additional 573 stock option awards to non-employee directors under the 2016 Incentive Award Plan, during the three months ended March 31, 2023. These awards are scheduled to vest on the earlier of (a) the day immediately preceding the date of the first annual meeting following the date of grant and (b) the first anniversary of the date of grant, subject to the non-employee director continuing in service through the applicable vesting date.
-13-
Award Activity
The following table sets forth the Company’s stock option activity:
| Three Months Ended March 31, 2023 | |||||||||||
| Stock Options | Weighted Average Exercise Price | ||||||||||
| Outstanding - beginning of period | 1,629,148 | $ | 89.71 | ||||||||
| Granted | 1,823 | $ | 213.41 | ||||||||
| Exercised | (67,988) | $ | 36.24 | ||||||||
| Cancelled/Forfeited/Expired | (3,000) | $ | 166.73 | ||||||||
| Outstanding - end of period | 1,559,983 | $ | 92.03 | ||||||||
| Exercisable - end of period | 1,053,267 | $ | 62.06 | ||||||||
The following table sets forth the Company’s RSA/RSU activity:
| Three Months Ended March 31, 2023 | |||||
Shares/Units | |||||
| Outstanding and unvested - beginning of period | 523,377 | ||||
| Granted | 25,418 | ||||
| Vested | (118,760) | ||||
| Forfeited | (6,934) | ||||
| Outstanding and unvested - end of period | 423,101 | ||||
| Cumulative vested shares - end of period | 2,348,676 | ||||
Stock-based compensation expense recognized in the condensed consolidated statements of operations related to all outstanding stock based compensation awards is summarized below (in thousands):
| Three Months Ended March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Total direct costs | $ | 2,940 | $ | 2,440 | ||||||||||
| Selling, general and administrative | 2,498 | 1,932 | ||||||||||||
| Total stock-based compensation expense | $ | 5,438 | $ | 4,372 | ||||||||||
(10) Income Taxes
The Company’s effective income tax rate was 15.3% and 6.1% for the three months ended March 31, 2023 and 2022, respectively. The Company's effective income tax rate for the three months ended March 31, 2023 varied from the U.S. statutory rate of 21% due to the impact of the state taxes, which was favorably offset by excess tax benefits recognized from share-based compensation and tax benefits related to Foreign Derived Intangible Income (FDII).
(11) Commitments and Contingencies
Legal Proceedings
The Company is involved in legal proceedings from time to time in the ordinary course of its business, including employment claims and claims related to other business transactions. The Company cannot predict with certainty the outcome of such proceedings, but it believes that adequate reserves have been recorded and losses already recognized with respect to such proceedings, which were immaterial as of March 31, 2023 and December 31, 2022. There is a reasonable
-14-
possibility that a loss exceeding amounts already recognized may be incurred related to these actions; however, the Company believes that such potential losses were immaterial as of March 31, 2023.
Purchase Commitments
The Company has several minimum purchase commitments for project related supplies totaling $17.1 million as of March 31, 2023. In return for the commitment, Medpace receives preferential pricing. The commitments expire at various times through 2029.
(12) Related Party Transactions
Employee Loans
The Company periodically extends short term loans or advances to employees, typically upon commencement of employment. Total receivables as a result of these employee advances of $0.3 million existed at March 31, 2023 and December 31, 2022, respectively, and are included in the Prepaid expenses and other current assets and Other assets line items of the condensed consolidated balance sheets, respectively, depending on the contractual repayment date.
Service Agreement
LIB Therapeutics LLC and subsidiaries (“LIB”)
Certain executives and employees of the Company, including the chief executive officer, are members of LIB’s board of managers. The Company entered into a MSA dated November 24, 2015 with LIB, a company that engages in research, development, marketing and commercialization of pharmaceutical drugs. Subsequently, the Company and LIB have entered into several task orders for the Company to perform clinical trial related services. The Company recognized total revenue from LIB of $13.3 million and $7.4 million during the three months ended March 31, 2023 and 2022, respectively, in the Company’s condensed consolidated statements of operations. As of March 31, 2023 and December 31, 2022, respectively, the Company had Advanced billings from LIB of $10.1 million and $7.4 million in the condensed consolidated balance sheets. In addition, as of March 31, 2023 and December 31, 2022, respectively, the Company had Accounts receivable and unbilled, net from LIB of $6.3 million and $5.5 million in the condensed consolidated balance sheets. The Company had Other current liabilities with LIB of $12.5 million in the consolidated balance sheets at March 31, 2023 and December 31, 2022.
CinRX Pharma, subsidiaries and affiliates (“CinRx”)
Certain executives and employees of the Company, including the chief executive officer, are members of CinRx’s board of managers and/or have equity investments in CinRx, a biotech company. The Company and CinRx have entered into several task orders for the Company to perform clinical trial related services. The Company recognized total revenue from CinRx of $2.5 million and $5.8 million during the three months ended March 31, 2023 and 2022, respectively, in the Company’s condensed consolidated statements of operations. As of March 31, 2023 and December 31, 2022, respectively, the Company had Advanced billings from CinRx of $1.4 million in the condensed consolidated balance sheets. As of March 31, 2023 and December 31, 2022 the Company had Accounts receivable and unbilled, net from CinRx of $1.4 million and $2.2 million, respectively, in the condensed consolidated balance sheets. Certain affiliates of CinRx included in previous reported quarters are no longer disclosed due to changes in the affiliate relationship.
Leased Real Estate
Campus Headquarters Leases
The Company entered into an operating lease for the occupancy of office space in a building in Cincinnati, Ohio with an entity that is wholly owned by the chief executive officer of the Company. The Company has evaluated its relationship with the related party and concluded that the related party is not a variable interest entity because the Company has no direct ownership interest or relationship other than the lease. The lease was renewed in the first quarter of fiscal year 2023 for a term of ten years through December 2032 with a renewal option for one 10-year term at prevailing market rates. The Company pays rent, taxes, insurance, and maintenance expenses that arise from the use of the property. Annual base rent for its corporate headquarters allows for adjustments to the rental rate annually for increases in the consumer price index. Operating lease cost recognized for the three months ended March 31, 2023 and 2022 was $0.6 million, respectively. The operating lease cost was allocated between Total direct costs and Selling, general and administrative in the condensed consolidated statements of operations. The Operating lease right-of-use assets at March 31, 2023 and December 31, 2022 were $20.6 million and $18.2 million, respectively, in the condensed consolidated balance sheets. The current and long-term portions of the lease liabilities at March 31, 2023 were $1.4 million and $19.3 million, respectively, and were
-15-
recognized in Other current liabilities and Operating lease liabilities in the condensed consolidated balance sheets. The current and long-term portions of the lease liabilities at December 31, 2022 were $1.5 million and $16.7 million, respectively, and were recognized in Other current liabilities and Operating lease liabilities in the condensed consolidated balance sheets.
In 2018, Medpace, Inc. entered into a multi-year lease agreement governing future occupancy of additional office space in Cincinnati, Ohio with an entity that is wholly owned by the Company’s chief executive officer and certain members of his immediate family. The Company began to occupy the premises in the second quarter of fiscal year 2020. The lease expires in 2040 and the Company has two 10-year options to extend the term of the lease. The Company pays rent, taxes, insurance, and maintenance expenses that arise from the use of the property. Annual base rent for the corporate headquarters allows for adjustments to the rental rate annually for increases in the consumer price index. The Company has determined that the lease is an operating lease. Operating lease cost recognized for the three months ended March 31, 2023 and 2022 was $1.4 million, respectively. The operating lease cost was allocated between Total direct costs and Selling, general and administrative in the condensed consolidated statements of operations. The Operating lease right-of-use assets at March 31, 2023 and December 31, 2022 were $53.1 million and $53.5 million, respectively, in the condensed consolidated balance sheets. The current and long-term portions of the lease liabilities at March 31, 2023 were $1.1 million and $64.5 million, respectively, and were recognized in Other current liabilities and Operating lease liabilities in the condensed consolidated balance sheets. The current and long-term portions of the lease liabilities at December 31, 2022 were $1.1 million and $64.8 million, respectively and were recognized in Other current liabilities and Operating lease liabilities in the condensed consolidated balance sheets.
The Company entered into two multi-year lease agreements governing the occupancy of space of two buildings in Cincinnati, Ohio with an entity that is wholly owned by the Company’s chief executive officer and certain members of his immediate family. The Company assumed occupancy in 2012 and the leases expire in 2027 with the Company having one 10-year option to extend the lease term. The Company pays rent, taxes, insurance, and maintenance expenses that arise from the use of the property. Annual base rent for the corporate headquarters allows for adjustments to the rental rate annually for increases in the consumer price index. The Company has determined that the leases are operating leases. Operating lease cost recognized for the three months ended March 31, 2023 and 2022 was $0.9 million. The operating lease cost was allocated between Total direct costs and Selling, general and administrative in the condensed consolidated statements of operations. The Operating lease right-of-use assets at March 31, 2023 and December 31, 2022 were $13.9 million and $14.6 million, respectively, in the condensed consolidated balance sheets. The current and long-term portions of the lease liabilities at March 31, 2023 were $2.8 million and $11.1 million, respectively, and were recognized in Other current liabilities and Operating lease liabilities in the condensed consolidated balance sheets. The current and long-term portions of the lease liabilities at December 31, 2022 were $2.8 million and $11.9 million, respectively, and were recognized in Other current liabilities and Operating lease liabilities in the condensed consolidated balance sheets.
Travel Services
The Company incurs expenses for travel services for company executives provided by private aviation charter companies which is a company controlled by the chief executive officer of the Company (each a “private aviation charter”). The Company may contract directly with the private aviation charter for the use of its aircraft or indirectly through a third party aircraft management and jet charter company (the “Aircraft Management Company”). The travel services provided are primarily for business purposes, with certain personal travel paid for as part of the executives’ compensation arrangements. The Aircraft Management Company also makes the private aviation charter aircraft available to third parties. The Company incurred travel expenses of $0.4 million during the three months ended March 31, 2023 and 2022, respectively. These travel expenses are recorded in Selling, general and administrative in the Company’s condensed consolidated statements of operations. As of March 31, 2023 and December 31, 2022, the Company had Accounts payable to the Aircraft Management Company of $0.3 million, respectively, in the condensed consolidated balance sheets.
-16-
(13) Entity Wide Disclosures
Revenue by Category
The following table disaggregates our revenue by major source (in thousands):
| Three Months Ended March 31, | |||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| Therapeutic Area | |||||||||||||||||
| Oncology | $ | 141,951 | $ | 105,213 | |||||||||||||
| Other | 87,104 | 70,417 | |||||||||||||||
| Metabolic | 86,840 | 48,116 | |||||||||||||||
| Cardiology | 46,617 | 37,396 | |||||||||||||||
| Central Nervous System | 38,697 | 38,487 | |||||||||||||||
| AVAI | 32,865 | 31,318 | |||||||||||||||
| Total revenue | $ | 434,074 | $ | 330,947 | |||||||||||||
-17-
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, with our audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and with the information under the heading “Management Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. This item and the related discussion contain forward-looking statements reflecting current expectations that involve risks and uncertainties. Actual results and the timing of events may differ materially from those indicated in such forward-looking statements. Important factors that may cause such differences include, but are not limited to, those discussed under the “Forward-Looking Statements” below and “Risk Factors” in “Item 1A Risk Factors” of Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained herein, are forward looking statements. Forward looking statements include, without limitation, statements regarding our results of operations; financial position and performance; liquidity and our ability to fund our business operations and initiatives; capital expenditure and debt service obligations; business strategies, plans and goals, including those related to marketing, acquisitions and expansion of our business; product approvals and plans; industry trends; general economic conditions, including inflation and other pricing pressures that could decrease our operating margins; expectations regarding consumer behaviors and trends; our culture and operating philosophy; human resource management; arrangements with and delivery of our services to the customers; conversion of backlog; dividend policy; legal proceedings; and our objectives for future operations. The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” “likely,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to inherent uncertainties, risks, changes in circumstances and other important factors that are difficult to predict. Moreover, we operate in a very competitive and rapidly changing environment in which new risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all important factors on our business or the extent to which any factor, or combination of such factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed may not occur and our financial condition and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. We caution you therefore against relying on these forward-looking statements.
We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise. For a further discussion of the risks relating to our business, see “Item 1A Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and “Part II – Other Information, Item 1A Risk Factors” herein.
Business Overview
We are one of the world’s leading clinical contract research organizations, or CROs, by revenue, solely focused on providing scientifically-driven outsourced clinical development services to the biotechnology, pharmaceutical and medical device industries. Our mission is to accelerate the global development of safe and effective medical therapeutics. We differentiate ourselves from our competitors by our disciplined operating model centered on providing full-service Phase I-IV clinical development services and our therapeutic expertise. We believe this combination results in timely and cost-effective delivery of clinical development services for our customers. We believe that we are a partner of choice for small- and mid-sized biopharmaceutical companies based on our ability to consistently utilize our full-service, disciplined operating model to deliver timely and high-quality results for our customers.
We focus on conducting clinical trials across all major therapeutic areas, with particular strength in Oncology, Metabolic Disease, Cardiology, Central Nervous System, or CNS, and Antiviral and Anti-infective, or AVAI. Our global platform includes approximately 5,400 employees across 40 countries as of March 31, 2023, providing our customers with broad access to diverse markets and patient populations as well as local regulatory expertise and market knowledge.
-18-
How We Generate Revenue
We earn fees through the performance of services detailed in our customer contracts. Contract scope and pricing is typically based on either a fixed-fee or unit-of-service model, with consideration of activities performed by third parties, as well as ancillary costs necessary to deliver on the contract scope that are reimbursable by our customers. Our contracts can range in duration from a few months to several years. These contracts are individually priced and negotiated based on the anticipated project scope, including the complexity of the project and the performance risks inherent in the project. The majority of our contracts are structured with an upfront fee that is collected at the time of contract signing, and the balance of the fee is collected over the duration of the contract either through an arranged billing schedule or upon completion of certain performance targets or defined milestones.
Revenue, which is distinct from billing and cash receipt, is recognized based on the satisfaction of the individual performance obligations identified in each contract. Substantially all of our customer contracts consist of a single performance obligation, as the promise to transfer the individual services defined in the contracts are not separately identifiable from other promises in the contract, and therefore not distinct. Our performance obligations are generally satisfied over time and recognized as services are performed. The progression of our contract performance obligations are measured primarily utilizing the input method of cost to cost. Cancellation provisions in our contracts allow our customers to terminate a contract either immediately or according to advance notice terms specified within the applicable contract, which is typically 30 days. Contract cancellation may occur for various reasons, including, but not limited to, adverse patient reactions, lack of efficacy, or inadequate patient enrollment. Upon cancellation, we are entitled to fees for services rendered through the date of termination, including payment for subsequent services necessary to conclude the study or close out the contract. These fees are typically discussed and agreed upon with the customer and are realized as revenue when we believe the amount can be estimated reliably and its realization is probable. Changes in revenue from period to period are driven primarily by new business volume and task order execution activity, project cancellations, and the mix of active studies during a given period that can vary based on therapeutic area and or study life cycle stage.
Costs and Expenses
Our costs and expenses are comprised primarily of our total direct costs, selling, general and administrative costs, depreciation and amortization and income taxes.
Total Direct Costs
Total direct costs are primarily driven by labor and related employee benefits, but also include contracted third party service related expenses, fees paid to site investigators, reimbursed out of pocket expenses, laboratory supplies and other expenses contributing to service delivery. The other costs of service delivery can include office rent, utilities, supplies and software licenses which are allocated between Total direct costs and selling, general and administrative expenses based on the estimated contribution among service delivery and support function efforts on a percentage basis. Total direct costs are expensed as incurred and are not deferred in anticipation of contracts being awarded or finalization of changes in scope. Total direct costs, as a percentage of net revenue, can vary from period to period due to project labor efficiencies, changes in workforce, compensation/bonus programs and service mix.
Selling, General and Administrative
Selling, general and administrative expenses are primarily driven by compensation and related employee benefits, as well as rent, utilities, supplies, software licenses, professional fees (e.g., legal and accounting expenses), bad debt expense, travel, marketing and other operating expenses.
Depreciation
Depreciation is provided on our property and equipment on the straight-line method at rates adequate to allocate the cost of the applicable assets over their estimated useful lives, which is three to five years for computer hardware, software, phone, and medical imaging equipment, five to seven years for furniture and fixtures and other equipment, and thirty to forty years for buildings. Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful life of the improvement or the associated remaining lease term.
Amortization
Amortization relates to finite-lived intangible assets recognized as expense using the straight-line method or using an accelerated method over their estimated useful lives of 15 years.
-19-
Income Tax Provision
Income tax provision consists of federal, state and local taxes on income in multiple jurisdictions. Our income tax is impacted by the pre-tax earnings in jurisdictions with varying tax rates and any related tax credits that may be available to us. Our current and future provision for income taxes will vary from statutory rates due to the impact of valuation allowances in certain countries, income tax incentives, certain non-deductible expenses, and other discrete items.
Key Performance Metrics
To evaluate the performance of our business, we utilize a variety of financial and performance metrics. These key measures include new business awards, cancellations and backlog.
New Business Awards, Cancellations and Backlog
New business awards represent the value of anticipated future net revenue that has been awarded during the period that is recognized in backlog. This value is recognized upon the signing of a contract or receipt of a written pre-contract confirmation from a customer that confirms an agreement in principle on budget and scope. New business awards also include contract amendments, or changes in scope, where the customer has provided written authorization for changes in budget and scope or has approved us to perform additional work as of the measurement date. Awards may not be recognized as backlog after consideration of a number of factors, including whether (i) the relevant net revenue is expected only after a pending regulatory hurdle, which might result in cancellation of the study, (ii) the customer funding needed for commencement of the study is not believed to have been secured or (iii) study timelines are uncertain or not well defined. In addition, study amounts that extend beyond a three-year timeline are not included in backlog. The number and amount of new business awards can vary significantly from period to period, and an award’s contractual duration can range from several months to several years based on customer and project specifications.
Cancellations arise in the normal course of business and are reflected when we receive written confirmation from the customer to cease work on a contractual agreement. The majority of our customers can terminate our contracts without cause upon 30 days’ notice. Similar to new business awards, the number and amount of cancellations can vary significantly period over period due to timing of customer correspondence and study-specific circumstances.
Net new business awards represent gross new business awards received in a period offset by total cancellations in that period. Net new business awards were $555.8 million and $423.0 million for the three months ended March 31, 2023 and 2022, respectively.
Backlog represents anticipated future net revenue from net new business awards that have not commenced or are currently in process but not complete. Reported backlog will fluctuate based on new business awards, changes in the scope of existing contracts, cancellations, revenue recognition on existing contracts and foreign exchange adjustments from non-U.S. dollar denominated backlog. As of March 31, 2023, our backlog increased by $372.1 million, or 17.8%, to $2,460.1 million compared to $2,088.0 million as of March 31, 2022. Included within backlog as of March 31, 2023 was approximately $1,320.0 million to $1,340.0 million that we expect to convert to net revenue over the next twelve months, with the remainder expected to convert to net revenue thereafter.
The effect of foreign currency adjustments on backlog was as follows: favorable foreign currency adjustments of $3.0 million for the three months ended March 31, 2023 and favorable foreign currency adjustments of $1.2 million for the three months ended March 31, 2022.
Backlog and net new business award metrics may not be reliable indicators of our future period revenue as they are subject to a variety of factors that may cause material fluctuations from period to period. These factors include, but are not limited to, changes in the scope of projects, cancellations, and duration and timing of services provided.
Exchange Rate Fluctuations
The majority of our contracts and operational transactions are U.S. dollar denominated. The Euro represents the largest foreign currency denomination of our contractual and operational exposure. As a result, a portion of our revenue and
-20-
expenses are subject to exchange rate fluctuations. We have translated the Euro into U.S. dollars using the following average exchange rates based on data obtained from www.xe.com:
| Three Months Ended March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| U.S. Dollars per Euro: | 1.07 | 1.12 | ||||||||||||
Results of Operations
Three Months Ended March 31, 2023 compared to Three Months Ended March 31, 2022
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| (Amounts in thousands, except percentages) | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
| Revenue, net | $ | 434,074 | $ | 330,947 | $ | 103,127 | 31.2 | % | ||||||||||||||||||
| Direct service costs, excluding depreciation and amortization | 151,068 | 125,434 | 25,634 | 20.4 | % | |||||||||||||||||||||
| Reimbursed out-of-pocket expenses | 152,817 | 106,836 | 45,981 | 43.0 | % | |||||||||||||||||||||
| Total direct costs | 303,885 | 232,270 | 71,615 | 30.8 | % | |||||||||||||||||||||
| Selling, general and administrative | 38,027 | 29,366 | 8,661 | 29.5 | % | |||||||||||||||||||||
| Depreciation | 5,408 | 4,270 | 1,138 | 26.7 | % | |||||||||||||||||||||
| Amortization | 550 | 838 | (288) | (34.4) | % | |||||||||||||||||||||
| Total operating expenses | 347,870 | 266,744 | 81,126 | 30.4 | % | |||||||||||||||||||||
| Income from operations | 86,204 | 64,203 | 22,001 | |||||||||||||||||||||||
| Miscellaneous income, net | 687 | 1,067 | (380) | |||||||||||||||||||||||
| Interest (expense) income, net | (861) | 54 | (915) | |||||||||||||||||||||||
| Income before income taxes | 86,030 | 65,324 | 20,706 | |||||||||||||||||||||||
| Income tax provision | 13,136 | 4,013 | 9,123 | |||||||||||||||||||||||
| Net income | $ | 72,894 | $ | 61,311 | $ | 11,583 | ||||||||||||||||||||
Total revenue
Total revenue increased by $103.1 million to $434.1 million for the three months ended March 31, 2023, from $330.9 million for the three months ended March 31, 2022. The increase for the three months ended March 31, 2023 was primarily driven by growth within the Oncology, Metabolic, Cardiology and other therapeutic areas, compared to the same period in the prior year.
Total direct costs
Total direct costs increased by $71.6 million, to $303.9 million for the three months ended March 31, 2023 from $232.3 million for the three months ended March 31, 2022. The increase was primarily attributed to higher reimbursed out-of-pocket expenses and higher personnel costs to support the growth in service activities. Reimbursed out-of-pocket expenses, which can fluctuate significantly from period to period based on the timing of program initiation and closeout, increased $46.0 million for the three months ended March 31, 2023, compared to the same period in the prior year. The higher personnel costs portion increased by $19.5 million for the three months ended March 31, 2023, compared to the same periods in the prior year.
Selling, general and administrative
Selling, general and administrative expenses increased by $8.7 million, to $38.0 million for the three months ended March 31, 2023 from $29.4 million for the three months ended March 31, 2022. The increase was primarily attributed to higher personnel costs to support the growth in service activities. The higher personnel costs portion increased by $4.9 million for the three months ended March 31, 2023, compared to the same periods in the prior year.
-21-
Depreciation and Amortization
Depreciation and amortization expense of $6.0 million for the three months ended March 31, 2023 remained relatively consistent with $5.1 million for the three months ended March 31, 2022.
Miscellaneous income, net
Miscellaneous income, net decreased by $0.4 million to $0.7 million for the three months ended March 31, 2023 from $1.1 million for the three months ended March 31, 2022. These changes were mainly attributable to foreign exchange gains and losses that arise in connection with the revaluation of short-term intercompany balances between our domestic and international subsidiaries and from the settlement of third-party accounts receivables and payables denominated in a currency other than the local currency of the entity making the payment.
Income tax provision
Income tax provision increased by $9.1 million, to $13.1 million for the three months ended March 31, 2023 from $4.0 million for the three months ended March 31, 2022. The overall effective tax rate for the three months ended March 31, 2023 was 15.3%, compared to an overall effective tax rate of 6.1% for the three months ended March 31, 2022. The increase in the income tax provision and overall effective tax rate was primarily attributable to the increase in pre-tax book income and a decrease in excess tax benefits recognized from share based compensation and benefits from uncertain tax positions compared to the same periods in the prior year.
Liquidity and Capital Resources
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Our principal sources of liquidity are operating cash flows and from borrowings under our unsecured credit facility consisting of up to a $150.0 million revolving line of credit which we entered into on September 30, 2019 (the “Credit Facility”), and has subsequently been amended. As of March 31, 2023, we had cash and cash equivalents of $46.9 million which increased from $28.3 million as of December 31, 2022. Approximately $15.6 million of cash and cash equivalents, none of which was restricted, was held by our foreign subsidiaries as of March 31, 2023.
As of March 31, 2023, we had $34.8 million available for borrowing under the Credit Facility. Our expected primary cash needs on both a short and long-term basis are for investment in operational growth, capital expenditures, credit facility repayments, share repurchases, selective strategic bolt-on acquisitions, other investments, and other general corporate needs. We have historically funded our operations and growth with cash flow from operations and borrowings under our credit facilities. We expect to continue expanding our operations through organic growth and potentially highly selective bolt-on acquisitions and investments. As of March 31, 2023, cash commitments to support operating business needs include lease liabilities discussed in Note 8 of the Condensed Consolidated Financial Statements, short-term debt discussed in Note 7 of the Condensed Consolidated Financial Statements, purchase commitments discussed in Note 11 of the Condensed Consolidated Financial Statements and capital expenditures primarily related to infrastructure investments in our facilities, equipment and technology. Capital spending as a percentage of revenue decreased by 61 basis points to 2.19% in the three months ended March 31, 2023, compared to the same period in the prior year. We expect these activities will be funded from existing cash, cash flow from operations and, if necessary, borrowings under our existing or future credit facilities or other debt. We have deemed that foreign earnings will be indefinitely reinvested and therefore we have not provided taxes on these earnings. While we do not anticipate the need to repatriate these foreign earnings for liquidity purposes given our cash flows from operations and borrowings under existing and future credit facilities, we would incur taxes on these earnings if the need for repatriation due to liquidity purposes arises.
| Three Months Ended March 31, | |||||||||||
| Cash Flows (Amounts in thousands) | 2023 | 2022 | |||||||||
| Net cash provided by operating activities | $ | 80,076 | $ | 46,256 | |||||||
| Net cash used in investing activities | (9,503) | (11,208) | |||||||||
| Net cash used in financing activities | (52,683) | (412,083) | |||||||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | 767 | (1,426) | |||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | $ | 18,657 | $ | (378,461) | |||||||
-22-
Cash Flow from Operating Activities
Cash flows from operations are driven mainly by net income, stock-based compensation expense, noncash lease expense, depreciation, and net movement in advanced billings, accrued expenses and accounts receivable and unbilled, net. Accounts receivable and unbilled, net and advanced billings fluctuate on a regular basis as we perform our services, bill our customers and ultimately collect on those receivables. We attempt to negotiate payment terms in order to provide for payments prior to or soon after the provision of services, but this timing of collection can vary significantly on a period by period comparative basis.
Net cash flows provided by operating activities was $80.1 million for the three months ended March 31, 2023 beginning with net income of $72.9 million. Adjustments to reconcile net income to net cash provided by operating activities were $13.6 million, primarily related to stock based compensation expense of $5.4 million, depreciation of $5.4 million and noncash lease expense of $4.8 million. Changes in operating assets and liabilities used $6.5 million in operating cash flows and was primarily driven by increased prepaid expenses and other current assets of 10.2 million, decreased accrued expenses of 9.4 million and decreased lease liabilities of $5.3 million, offset by increased other assets and liabilities, net of $15.0 million and increased accounts payable of $4.5 million.
Net cash flows provided by operating activities was $46.3 million for the three months ended March 31, 2022 beginning with net income of $61.3 million. Adjustments to reconcile net income to net cash provided by operating activities were $12.9 million, primarily related to noncash lease expense of $4.5 million, stock based compensation expense of $4.4 million and depreciation of $4.3 million. Changes in operating assets and liabilities used $27.9 million in operating cash flows and was primarily driven by increased by increased accounts receivable and unbilled, net of $38.2 million and increased prepaid expenses and other current assets of $5.5 million, offset by increased advanced billings of $22.6 million.
Cash Flow from Investing Activities
Net cash used in investing activities was $9.5 million for the three months ended March 31, 2023 primarily consisting of property and equipment expenditures.
Net cash used in investing activities was $11.2 million for the three months ended March 31, 2022 primarily consisting of 9.3 million in property and equipment expenditures.
Cash Flow from Financing Activities
Net cash used in financing activities was $52.7 million for the three months ended March 31, 2023 primarily related to $120.1 million in repurchases of common stock and $25.0 million in repayments of the Credit Facility, partially offset by 90.0 million in proceeds related to the Credit Facility and $2.5 million in proceeds from stock option exercises.
Net cash used in financing activities was $412.1 million for the three months ended March 31, 2022, primarily related to $426.0 million in repurchases of common stock, partially offset by $13.9 million in proceeds from stock option exercises.
Share Repurchases
In 2018, the Board of Directors approved a stock repurchase program which has been amended several times to increase the aggregate amount of the stock repurchase authorization. During the three months ended March 31, 2022, the Company repurchased 2,745,865 shares for $425.9 million.
In the fourth quarter of 2022, the Board approved a new stock repurchase program of up to $500.0 million. During the three months ended March 31, 2023, the Company repurchased 654,787 shares for $120.1 million. As of March 31, 2023, we have remaining authorization of $332.7 million under the new repurchase program.
Repurchases under the share repurchase program are executed in the open market or negotiated transactions under trading plans put in place pursuant to Rule 10b5-1. The Company constructively retired the repurchased shares associated with these approved share repurchases, except for a small portion which were retained as Treasury Shares on the condensed consolidated statements of shareholders' equity. Retired share repurchase amounts paid in excess of par value are reflected within Accumulated deficit/Retained earnings in the Company’s condensed consolidated balance sheets.
-23-
Indebtedness
As of March 31, 2023, we had total indebtedness of 115.0 million and $0.2 million in letters of credit outstanding related to certain operating lease obligations, which are secured by the Credit Facility. Refer to Note 7 of the Notes to Condensed Consolidated Financial Statements for details regarding our Credit Facility.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP, requires us to make a variety of decisions which affect reported amounts and related disclosures, including the selection of appropriate accounting principles and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience and other assumptions. Actual results could differ from our estimates. We are committed to incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in the financial statements.
There have been no significant changes in the critical accounting policies and estimates as previously described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to our quantitative and qualitative disclosures about market risk as compared to the quantitative and qualitative disclosures about market risk described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 4. Controls and Procedures
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of the Chief Executive Officer (the Principal Executive Officer) and Chief Financial Officer (the Principal Financial Officer), has evaluated the effectiveness of the Company’s disclosure controls and procedures, as defined in Rules 13(a)-15(e) and 15(d) -15(e) of the Securities Exchange Act of 1934 (Exchange Act), as of the end of the period covered by this report. Based on this evaluation, we concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s forms and rules, and the material information relating to the Company is accumulated and communicated to management, including the President and Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Control systems, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that control objectives are met. Because of inherent limitations in all control systems, no evaluation of controls can provide assurance that all control issues and instances of fraud, if any, within a company will be detected. Additionally, controls can be circumvented by individuals, by collusion of two or more people or by management override. Over time, controls can become inadequate because of changes in conditions or the degree of compliance may deteriorate. Further, the design of any system of controls is based in part upon assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions. Because of the inherent limitations in any cost-effective control system, misstatements due to errors or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting
In the ordinary course of business, we routinely enhance our information systems by either upgrading current systems or implementing new ones. There were no changes in our internal control over financial reporting that occurred during the
-24-
three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
We are party to legal proceedings incidental to our business. While the outcome of these matters could differ from management’s expectations, we do not believe that the resolution of these matters is reasonably likely to have a material adverse effect to our financial statements.
Item 1A. Risk Factors
For a discussion of our potential risks and uncertainties, see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. There have been no significant changes from the risk factors previously disclosed in our Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Share Repurchases
This table provides certain information with respect to our monthly repurchases of the Company’s common stock during the first quarter of fiscal year 2023:
| Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publically Announce Plan | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plan | ||||||||||||||||||||||
| January 1, 2023, through January 31, 2023 | 65,415 | $ | 208.79 | 7,317,784 | $ | 439,168,043 | ||||||||||||||||||||
| February 1, 2023, through February 28, 2023 | 25,800 | $ | 207.17 | 7,343,584 | $ | 433,822,983 | ||||||||||||||||||||
| March 1, 2023 through March 31, 2023 | 563,572 | $ | 179.43 | 7,907,156 | $ | 332,703,493 | ||||||||||||||||||||
| Total | 654,787 | $ | 183.45 | 7,907,156 | ||||||||||||||||||||||
All share repurchases were made using cash resources and executed pursuant to established Rule 10b5-1 trading plans. Our share repurchases may occur through open market purchases or negotiated transactions. The above table excludes shares repurchased to settle employee tax withholding related to the vesting of stock awards.
We returned $120.1 million to shareholders in the form of share repurchases in the first quarter of fiscal year 2023. Refer to Note 1 – Basis of Presentation of the Notes to Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for further discussion regarding share repurchases.
Use of Proceeds from Registered Securities
Not applicable.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
-25-
Item 6. Exhibits
The exhibits in the accompanying Exhibit Index preceding the signature page are filed or furnished as a part of this report and are incorporated herein by reference.
-26-
EXHIBIT INDEX
| Incorporated by Reference | ||||||||||||||||||||||||||||||||||||||
| Exhibit Number | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed/ Furnished Herewith | ||||||||||||||||||||||||||||||||
| 10.1 | 8-K | 001-37856 | 10.1 | 3/31/2023 | ||||||||||||||||||||||||||||||||||
| 31.1 | * | |||||||||||||||||||||||||||||||||||||
| 31.2 | * | |||||||||||||||||||||||||||||||||||||
| 32.1 | ** | |||||||||||||||||||||||||||||||||||||
| 32.2 | ** | |||||||||||||||||||||||||||||||||||||
| 101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | * | ||||||||||||||||||||||||||||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | * | ||||||||||||||||||||||||||||||||||||
| 101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation | * | ||||||||||||||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||||||||||||||||||||||||||||||||
*Filed herewith.
**Furnished herewith.
-27-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| MEDPACE HOLDINGS, INC. | |||||
| /s/ Kevin M. Brady | |||||
| Kevin M. Brady | |||||
| Chief Financial Officer (Principal Financial Officer) | |||||
Date: April 25, 2023
-28-