MERCANTILE BANK CORP - Quarter Report: 2010 September (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File No. 000-26719
MERCANTILE BANK CORPORATION
(Exact name of registrant as specified in its charter)
Michigan (State or other jurisdiction of incorporation or organization) |
38-3360865 (IRS Employer Identification No.) |
310 Leonard Street, NW, Grand Rapids, MI 49504
(Address of principal executive offices) (Zip Code)
(Address of principal executive offices) (Zip Code)
(616) 406-3000
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
At November 8, 2010, there were 8,596,618 shares of Common Stock outstanding.
MERCANTILE BANK CORPORATION
INDEX
Page No. | ||||
PART I. Financial Information |
||||
Item 1. Financial Statements |
||||
Consolidated Balance Sheets -
September 30, 2010 (Unaudited) and December 31, 2009 |
1 | |||
Consolidated Statements of Operations -
Three and Nine Months Ended September 30, 2010 (Unaudited) and
September 30, 2009 (Unaudited) |
2 | |||
Consolidated Statements of Changes in Shareholders Equity -
Nine Months Ended September 30, 2010 (Unaudited) and
September 30, 2009 (Unaudited) |
4 | |||
Consolidated Statements of Cash Flows -
Nine Months Ended September 30, 2010 (Unaudited) and
September 30, 2009 (Unaudited) |
6 | |||
Notes to Consolidated Financial Statements (Unaudited) |
8 | |||
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations |
29 | |||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
49 | |||
Item 4. Controls and Procedures |
53 | |||
PART II. Other Information |
||||
Item 1. Legal Proceedings |
54 | |||
Item 1A. Risk Factors |
54 | |||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
54 | |||
Item 3. Defaults Upon Senior Securities |
55 | |||
Item 4. Reserved |
55 | |||
Item 5. Other Information |
55 | |||
Item 6. Exhibits |
56 | |||
Signatures |
57 |
MERCANTILE BANK CORPORATION
PART I - FINANCIAL INFORMATION
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS
|
||||||||
Cash and due from banks |
$ | 15,854,000 | $ | 18,896,000 | ||||
Short-term investments |
9,474,000 | 1,471,000 | ||||||
Federal funds sold |
146,668,000 | 1,368,000 | ||||||
Total cash and cash equivalents |
171,996,000 | 21,735,000 | ||||||
Securities available for sale |
214,343,000 | 182,492,000 | ||||||
Securities held to maturity (fair value of $60,271,000 at
December 31, 2009) |
0 | 59,211,000 | ||||||
Federal Home Loan Bank stock |
15,681,000 | 15,681,000 | ||||||
Loans and leases |
1,329,156,000 | 1,539,818,000 | ||||||
Allowance for loan and lease losses |
(43,876,000 | ) | (47,878,000 | ) | ||||
Loans and leases, net |
1,285,280,000 | 1,491,940,000 | ||||||
Premises and equipment, net |
28,251,000 | 29,684,000 | ||||||
Bank owned life insurance |
46,335,000 | 45,024,000 | ||||||
Accrued interest receivable |
6,143,000 | 7,088,000 | ||||||
Other real estate owned and repossessed assets |
21,896,000 | 26,608,000 | ||||||
Other assets |
23,458,000 | 26,745,000 | ||||||
Total assets |
$ | 1,813,383,000 | $ | 1,906,208,000 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 111,338,000 | $ | 121,157,000 | ||||
Interest-bearing |
1,240,526,000 | 1,280,470,000 | ||||||
Total deposits |
1,351,864,000 | 1,401,627,000 | ||||||
Securities sold under agreements to repurchase |
116,241,000 | 99,755,000 | ||||||
Federal funds purchased |
0 | 2,600,000 | ||||||
Federal Home Loan Bank advances |
160,000,000 | 205,000,000 | ||||||
Subordinated debentures |
32,990,000 | 32,990,000 | ||||||
Other borrowed money |
11,831,000 | 16,890,000 | ||||||
Accrued expenses and other liabilities |
5,723,000 | 7,242,000 | ||||||
Total liabilities |
1,678,649,000 | 1,766,104,000 | ||||||
Shareholders equity |
||||||||
Preferred stock, no par value; 1,000,000 shares authorized;
21,000 shares outstanding at September 30, 2010 and December 31, 2009 |
20,016,000 | 19,839,000 | ||||||
Common stock, no par value; 20,000,000 shares authorized;
8,596,618 shares outstanding at September 30, 2010 and
8,592,514 shares outstanding at December 31, 2009 |
172,768,000 | 172,438,000 | ||||||
Common stock warrant |
1,138,000 | 1,138,000 | ||||||
Retained earnings (deficit) |
(63,500,000 | ) | (54,170,000 | ) | ||||
Accumulated other comprehensive income |
4,312,000 | 859,000 | ||||||
Total shareholders equity |
134,734,000 | 140,104,000 | ||||||
Total liabilities and shareholders equity |
$ | 1,813,383,000 | $ | 1,906,208,000 | ||||
See accompanying notes to consolidated financial statements.
1.
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
Sept 30, 2010 | Sept 30, 2009 | Sept 30, 2010 | Sept 30, 2009 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Interest income |
||||||||||||||||
Loans and leases, including fees |
$ | 19,284,000 | $ | 23,185,000 | $ | 59,755,000 | $ | 72,450,000 | ||||||||
Securities, taxable |
1,901,000 | 1,865,000 | 5,923,000 | 5,690,000 | ||||||||||||
Securities, tax-exempt |
497,000 | 820,000 | 1,802,000 | 2,515,000 | ||||||||||||
Federal funds sold |
41,000 | 22,000 | 110,000 | 108,000 | ||||||||||||
Short-term investments |
11,000 | 1,000 | 29,000 | 17,000 | ||||||||||||
Total interest income |
21,734,000 | 25,893,000 | 67,619,000 | 80,780,000 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
5,636,000 | 9,357,000 | 18,125,000 | 33,419,000 | ||||||||||||
Short-term borrowings |
394,000 | 471,000 | 1,091,000 | 1,385,000 | ||||||||||||
Federal Home Loan Bank advances |
1,441,000 | 2,113,000 | 4,713,000 | 6,860,000 | ||||||||||||
Other borrowings |
328,000 | 385,000 | 1,029,000 | 1,294,000 | ||||||||||||
Total interest expense |
7,799,000 | 12,326,000 | 24,958,000 | 42,958,000 | ||||||||||||
Net interest income |
13,935,000 | 13,567,000 | 42,661,000 | 37,822,000 | ||||||||||||
Provision for loan and lease losses |
10,400,000 | 11,800,000 | 25,000,000 | 33,700,000 | ||||||||||||
Net interest income after provision
for loan and lease losses |
3,535,000 | 1,767,000 | 17,661,000 | 4,122,000 | ||||||||||||
Noninterest income |
||||||||||||||||
Services charges on accounts |
452,000 | 488,000 | 1,365,000 | 1,500,000 | ||||||||||||
Earnings on bank owned life insurance |
445,000 | 379,000 | 1,310,000 | 1,020,000 | ||||||||||||
Rental income from other real estate
owned |
362,000 | 77,000 | 1,153,000 | 270,000 | ||||||||||||
Mortgage banking activities |
346,000 | 167,000 | 576,000 | 939,000 | ||||||||||||
Net gain on sales of securities |
0 | 0 | 476,000 | 0 | ||||||||||||
Gain on sales of commercial loans |
99,000 | 0 | 324,000 | 0 | ||||||||||||
Other income |
585,000 | 599,000 | 1,736,000 | 1,876,000 | ||||||||||||
Total noninterest income |
2,289,000 | 1,710,000 | 6,940,000 | 5,605,000 | ||||||||||||
Noninterest expense |
||||||||||||||||
Salaries and benefits |
4,649,000 | 4,798,000 | 13,874,000 | 15,597,000 | ||||||||||||
Occupancy |
696,000 | 855,000 | 2,169,000 | 2,659,000 | ||||||||||||
Furniture and equipment depreciation,
rent and maintenance |
358,000 | 486,000 | 1,163,000 | 1,419,000 | ||||||||||||
Nonperforming asset costs |
2,895,000 | 2,903,000 | 7,859,000 | 5,005,000 | ||||||||||||
FDIC insurance costs |
1,097,000 | 1,220,000 | 3,450,000 | 3,650,000 | ||||||||||||
Branch consolidation costs |
0 | 158,000 | 0 | 1,308,000 | ||||||||||||
Other expense |
2,204,000 | 2,097,000 | 6,459,000 | 6,015,000 | ||||||||||||
Total noninterest expenses |
11,899,000 | 12,517,000 | 34,974,000 | 35,653,000 | ||||||||||||
Income (loss) before federal income
tax expense (benefit) |
(6,075,000 | ) | (9,040,000 | ) | (10,373,000 | ) | (25,926,000 | ) | ||||||||
Federal income tax expense (benefit) |
(718,000 | ) | (3,754,000 | ) | (2,010,000 | ) | (9,926,000 | ) | ||||||||
Net income (loss) |
(5,357,000 | ) | (5,286,000 | ) | (8,363,000 | ) | (16,000,000 | ) | ||||||||
Preferred stock dividends and accretion |
325,000 | 320,000 | 966,000 | 483,000 | ||||||||||||
Net income (loss) attributable to
common shares |
$ | (5,682,000 | ) | $ | (5,606,000 | ) | $ | (9,329,000 | ) | $ | (16,483,000 | ) | ||||
See accompanying notes to consolidated financial statements.
2.
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
(Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
(Unaudited)
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
Sept 30, 2010 | Sept 30, 2009 | Sept 30, 2010 | Sept 30, 2009 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Basic earnings (loss) per share |
$ | (0.67 | ) | $ | (0.66 | ) | $ | (1.10 | ) | $ | (1.94 | ) | ||||
Diluted earnings (loss) per share |
$ | (0.67 | ) | $ | (0.66 | ) | $ | (1.10 | ) | $ | (1.94 | ) | ||||
Cash dividends per share |
$ | 0.00 | $ | 0.01 | $ | 0.01 | $ | 0.06 | ||||||||
Average basic shares outstanding |
8,507,174 | 8,492,946 | 8,504,664 | 8,487,362 | ||||||||||||
Average diluted shares outstanding |
8,507,174 | 8,492,946 | 8,504,664 | 8,487,362 | ||||||||||||
See accompanying notes to consolidated financial statements.
3.
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
Accumulated | ||||||||||||||||||||||||
Common | Retained | Other | Total | |||||||||||||||||||||
Preferred | Common | Stock | Earnings | Comprehensive | Shareholders | |||||||||||||||||||
($ in thousands) | Stock | Stock | Warrant | (Deficit) | Income (Loss) | Equity | ||||||||||||||||||
Balances, January 1, 2010 |
$ | 19,839 | $ | 172,438 | $ | 1,138 | $ | (54,170 | ) | $ | 859 | $ | 140,104 | |||||||||||
Accretion of preferred stock |
177 | (177 | ) | 0 | ||||||||||||||||||||
Employee stock purchase plan
(7,702 shares) |
35 | 35 | ||||||||||||||||||||||
Dividend reinvestment plan
(687 shares) |
2 | 2 | ||||||||||||||||||||||
Stock-based compensation expense |
378 | 378 | ||||||||||||||||||||||
Cash dividends
($0.01 per common share) |
(85 | ) | (85 | ) | ||||||||||||||||||||
Preferred stock dividends |
(790 | ) | (790 | ) | ||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||
Net loss for the period from January 1,
2010 through September 30, 2010 |
(8,363 | ) | (8,363 | ) | ||||||||||||||||||||
Change in net unrealized gain on
securities available for sale, net
of reclassifications and tax effect |
3,243 | 3,243 | ||||||||||||||||||||||
Net unrealized gain on securities
transferred from held to maturity
to available for sale, net of tax effect |
274 | 274 | ||||||||||||||||||||||
Reclassification of unrealized gain on
interest rate swaps, net of tax effect |
(64 | ) | (64 | ) | ||||||||||||||||||||
Total comprehensive loss |
(3,453 | ) | ||||||||||||||||||||||
Balances, September 30, 2010 |
$ | 20,016 | $ | 172,768 | $ | 1,138 | $ | (63,500 | ) | $ | 4,312 | $ | 134,734 | |||||||||||
See accompanying notes to consolidated financial statements.
4.
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY (Continued)
(Unaudited)
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY (Continued)
(Unaudited)
Accumulated | ||||||||||||||||||||||||
Common | Retained | Other | Total | |||||||||||||||||||||
Preferred | Common | Stock | Earnings | Comprehensive | Shareholders | |||||||||||||||||||
($ in thousands) | Stock | Stock | Warrant | (Deficit) | Income (Loss) | Equity | ||||||||||||||||||
Balances, January 1, 2009 |
$ | 0 | $ | 172,353 | $ | 0 | $ | (1,281 | ) | $ | 3,300 | $ | 174,372 | |||||||||||
Preferred stock issued, net |
19,696 | 19,696 | ||||||||||||||||||||||
Accretion of preferred stock |
86 | (86 | ) | 0 | ||||||||||||||||||||
Common stock warrant issued |
1,138 | 1,138 | ||||||||||||||||||||||
Employee stock purchase plan
(10,208 shares) |
43 | 43 | ||||||||||||||||||||||
Dividend reinvestment plan
(2,496 shares) |
9 | 9 | ||||||||||||||||||||||
Stock-based compensation expense |
466 | 466 | ||||||||||||||||||||||
Cash dividends
($0.06 per common share) |
(509 | ) | (509 | ) | ||||||||||||||||||||
Preferred stock dividends |
(397 | ) | (397 | ) | ||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||
Net loss for the period from January 1,
2009 through September 30, 2009 |
(16,000 | ) | (16,000 | ) | ||||||||||||||||||||
Change in net unrealized gain (loss)
on securities available for sale,
net of reclassifications and tax effect |
(520 | ) | (520 | ) | ||||||||||||||||||||
Reclassification of unrealized gain on
interest rate swaps, net of tax effect |
(1,007 | ) | (1,007 | ) | ||||||||||||||||||||
Total comprehensive loss |
(17,527 | ) | ||||||||||||||||||||||
Balances, September 30, 2009 |
$ | 19,782 | $ | 172,362 | $ | 1,138 | $ | (17,764 | ) | $ | 1,773 | $ | 177,291 | |||||||||||
See accompanying notes to consolidated financial statements.
5.
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
Sept 30, 2010 | Sept 30, 2009 | |||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | (8,363,000 | ) | $ | (16,000,000 | ) | ||
Adjustments to reconcile net income (loss)
to net cash from operating activities |
||||||||
Depreciation and amortization |
1,875,000 | 2,172,000 | ||||||
Provision for loan and lease losses |
25,000,000 | 33,700,000 | ||||||
Stock-based compensation expense |
378,000 | 466,000 | ||||||
Proceeds from sales of mortgage loans held for sale |
35,800,000 | 64,808,000 | ||||||
Origination of mortgage loans held for sale |
(38,878,000 | ) | (64,774,000 | ) | ||||
Net gain from sales of mortgage loans held for sale |
(425,000 | ) | (713,000 | ) | ||||
Gain from sale of commercial loans |
(324,000 | ) | 0 | |||||
Net gain from sale of held to maturity securities |
(476,000 | ) | 0 | |||||
Net loss from sale and valuation write-down of foreclosed assets |
3,067,000 | 2,231,000 | ||||||
Recognition of unrealized gain on interest rate swaps |
(99,000 | ) | (1,550,000 | ) | ||||
Earnings on bank owned life insurance |
(1,310,000 | ) | (1,020,000 | ) | ||||
Net change in: |
||||||||
Accrued interest receivable |
945,000 | 444,000 | ||||||
Other assets |
899,000 | (9,442,000 | ) | |||||
Accrued expenses and other liabilities |
(1,784,000 | ) | (5,879,000 | ) | ||||
Net cash from operating activities |
16,305,000 | 4,443,000 | ||||||
Cash flows from investing activities |
||||||||
Loan and lease originations and payments, net |
170,466,000 | 185,931,000 | ||||||
Purchases of: |
||||||||
Securities available for sale |
(71,526,000 | ) | (39,984,000 | ) | ||||
Securities held to maturity |
0 | (1,025,000 | ) | |||||
Proceeds from: |
||||||||
Maturities, calls and repayments of available for sale securities |
84,491,000 | 41,286,000 | ||||||
Maturities, calls and repayments of held to maturity securities |
0 | 3,520,000 | ||||||
Sales of held to maturity securities |
20,452,000 | 0 | ||||||
Proceeds from sales of commercial loans |
7,395,000 | 11,633,000 | ||||||
Proceeds from sales of foreclosed assets |
9,271,000 | 3,824,000 | ||||||
Purchases of bank owned life insurance |
0 | (1,008,000 | ) | |||||
Purchases of premises and equipment, net |
(84,000 | ) | (29,000 | ) | ||||
Net cash from investing activities |
220,465,000 | 204,148,000 |
See accompanying notes to consolidated financial statements.
6.
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
Sept 30, 2010 | Sept 30, 2009 | |||||||
Cash flows from financing activities |
||||||||
Net decrease in time deposits |
(190,595,000 | ) | (161,088,000 | ) | ||||
Net increase in all other deposits |
140,832,000 | 12,481,000 | ||||||
Net increase in securities sold under agreements to repurchase |
16,486,000 | 8,434,000 | ||||||
Net decrease in federal funds purchased |
(2,600,000 | ) | 0 | |||||
Proceeds from Federal Home Loan Bank advances |
0 | 5,000,000 | ||||||
Maturities of Federal Home Loan Bank advances |
(45,000,000 | ) | (50,000,000 | ) | ||||
Net decrease in other borrowed money |
(5,059,000 | ) | (2,661,000 | ) | ||||
Proceeds from issuance of preferred stock and common stock
warrant, net |
0 | 20,834,000 | ||||||
Employee stock purchase plan |
35,000 | 43,000 | ||||||
Dividend reinvestment plan |
2,000 | 9,000 | ||||||
Payment of cash dividends on preferred stock |
(525,000 | ) | (263,000 | ) | ||||
Payment of cash dividends on common shares |
(85,000 | ) | (509,000 | ) | ||||
Net cash for financing activities |
(86,509,000 | ) | (167,720,000 | ) | ||||
Net change in cash and cash equivalents |
150,261,000 | 40,871,000 | ||||||
Cash and cash equivalents at beginning of period |
21,735,000 | 25,804,000 | ||||||
Cash and cash equivalents at end of period |
$ | 171,996,000 | $ | 66,675,000 | ||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 26,741,000 | $ | 49,634,000 | ||||
Federal income tax |
0 | 0 | ||||||
Noncash financing and investing activities: |
||||||||
Transfers from loans and leases to foreclosed assets |
7,626,000 | 18,439,000 | ||||||
Preferred stock cash dividend accrued |
398,000 | 134,000 |
See accompanying notes to consolidated financial statements.
7.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation: The unaudited financial statements for the nine months ended September 30, 2010 include the consolidated results of operations of Mercantile Bank Corporation and its consolidated subsidiaries. These subsidiaries include Mercantile Bank of Michigan (our bank) and our banks three subsidiaries, Mercantile Bank Mortgage Company, LLC (our mortgage company), Mercantile Bank Real Estate Co., LLC (our real estate company), and Mercantile Insurance Center, Inc. (our insurance center). These consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Item 303(b) of Regulation S-K and do not include all disclosures required by accounting principles generally accepted in the United States of America for a complete presentation of our financial condition and results of operations. In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair presentation of the results of operations for such periods. The results for the period ended September 30, 2010 should not be considered as indicative of results for a full year. For further information, refer to the consolidated financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2009. |
We formed a business trust, Mercantile Bank Capital Trust I (the trust), in 2004 to issue trust preferred securities. We issued subordinated debentures to the trust in return for the proceeds raised from the issuance of the trust preferred securities. The trust is not consolidated, but instead we report the subordinated debentures issued to the trust as a liability. |
Earnings Per Share: Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential common shares issuable under our stock-based compensation plans and our common stock warrant, and are determined using the treasury stock method. Our unvested restricted shares, which contain non-forfeitable rights to dividends whether paid or accrued (i.e., participating securities), are included in the number of shares outstanding for both basic and diluted earnings per share calculations. In the event of a net loss, our unvested restricted shares are excluded from the calculation of both basic and diluted earnings per share. |
Due to our net loss, approximately 87,000 unvested restricted shares were not included in determining both basic and diluted earnings per share for the three and nine months ended September 30, 2010, and approximately 95,000 unvested restricted shares were not included in determining both basic and diluted earnings per share for the three and nine months ended September 30, 2009. In addition, stock options and a stock warrant for approximately 283,000 and 616,000 shares of common stock, respectively, were antidilutive and not included in determining diluted earnings per share for the three and nine months ended September 30, 2010, and stock options and a stock warrant for approximately 298,000 and 616,000 shares of common stock, respectively, were antidilutive and not included in determining diluted earnings per share for the three and nine months ended September 30, 2009. Weighted average diluted common shares outstanding equals the weighted average common shares outstanding during the three and nine month periods ended September 30, 2010 and 2009 due to the net losses recorded during those time periods. |
(Continued)
8.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Allowance for Loan and Lease Losses: The allowance for loan and lease losses (allowance) is a valuation allowance for probable incurred credit losses. Loan and lease losses are charged against the allowance when we believe the uncollectability of a loan or lease is confirmed. Subsequent recoveries, if any, are credited to the allowance. We estimate the allowance balance required using past loan and lease loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans and leases, but the entire allowance is available for any loan or lease that, in our judgment, should be charged-off. |
A loan or lease is impaired when, based on current information and events, it is probable we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral value and the probability of collecting principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. We determine the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan or lease and the borrower, including the length of delay, the reasons for delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans and leases and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We do not separately identify individual residential and consumer loans for impairment disclosures. |
Troubled Debt Restructurings: A loan or lease is accounted for as a troubled debt restructuring if we, for economic or legal reasons related to the borrowers financial condition, grant a significant concession to the borrower that we would not otherwise consider. A troubled debt restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of the loan or lease, or a modification of terms such as a reduction of the stated interest rate or balance of the loan or lease, a reduction of accrued interest, an extension of the maturity date at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. Troubled debt restructurings generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained. |
Derivatives: Derivative financial instruments are recognized as assets or liabilities at fair value. The accounting for changes in the fair value of derivatives depends on the use of the derivatives and whether the derivatives qualify for hedge accounting. Historically, our derivatives have consisted of interest rate swap agreements, which are used as part of our asset and liability management to help manage interest rate risk. We do not use derivatives for trading purposes. |
(Continued)
9.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Changes in the fair value of derivatives that are designated as a hedge of the variability of cash flows to be received on various loans and are effective are reported in other comprehensive income. They are later reclassified into earnings in the same periods during which the hedged transaction affects earnings and are included in the line item in which the hedged cash flows are recorded. If hedge accounting does not apply, changes in the fair value of derivatives are recognized immediately in current earnings as noninterest income or expense. |
If designated as a hedge, we formally document the relationship between derivatives as hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions. This documentation includes linking cash flow hedges to specific assets on the balance sheet. If designated as a hedge, we also formally assess, both at the hedges inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged items. Ineffective hedge gains and losses are recognized immediately in current earnings as noninterest income or expense. We discontinue hedge accounting when we determine the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative is settled or terminates, or treatment of the derivatives as a hedge is no longer appropriate or intended. |
Adoption of New Accounting Standards: In December 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) ASU 2009-16, Accounting for Transfers of Financial Assets (formerly Statement No. 166, Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140). This ASU amends the guidance on accounting for transfers of financial assets, including securitization transactions, where entities have continued exposure to risks related to transferred financial assets. This ASU also expands the disclosure requirements for such transactions. It is effective as of the beginning of the first annual reporting period that begins after November 15, 2009. The adoption of this ASU on January 1, 2010 had no impact on our results of operations or financial position. |
In January 2010, the FASB issued ASU 2010-06, Improving Disclosure about Fair Value Measurements. This ASU requires new disclosures on the amount and reason for transfers in and out of Level 1 and Level 2 recurring fair value measurements. The ASU also requires disclosure of activities (i.e., on a gross basis), including purchases, sales, issuances, and settlements, in the reconciliation of Level 3 fair value recurring measurements. The ASU clarifies existing disclosure requirements on levels of disaggregation and disclosures about inputs and valuation techniques. The new disclosures regarding Level 1 and Level 2 fair value measurements and clarification of existing disclosures are effective for periods beginning after December 15, 2009. The disclosures about the reconciliation of information in Level 3 recurring fair value measurements are required for periods beginning after December 15, 2010. Upon adoption of the applicable portions of this ASU on January 1, 2010, we provided the required disclosures as presented in Note 12. For those additional disclosures required for fiscal years beginning after December 15, 2010, we anticipate first including those disclosures in our financial statements for the period ending March 31, 2011. |
(Continued)
10.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) |
In July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. In order to provide greater transparency, this ASU requires significant new disclosures on a disaggregated basis about the allowance for credit losses (e.g., allowance for loan and lease losses for banks) and the credit quality of financing receivables (e.g., loans and leases for banks). Under the ASU, a rollforward schedule of the allowance for loan and lease losses, with the ending allowance balance further disaggregated on the basis of the impairment method, along with the related ending loan and lease balance and significant purchases and sales of loans and leases during the period are to be disclosed by portfolio segment (e.g., commercial loans, retail loans). Additional disclosures are required by class of loan and lease (e.g., commercial real estate, construction and development, residential, consumer), including credit quality, aging of past due loans, nonaccrual status and impairment information. Disclosure of the nature and extent of troubled debt restructurings that occurred during the period and their effect on the allowance for loan and lease losses as well as the effect on the allowance of troubled debt restructurings that occurred within the prior 12 months that defaulted during the current reporting period will also be required. The disclosures are to be presented at the level of disaggregation that management uses when assessing and monitoring the loan and lease portfolios risk and performance. The majority of the disclosures, required as of the end of a reporting period, are effective for interim and annual periods ending after December 15, 2010 and will be first included in our annual financial statements for the year ending December 31, 2010. The disclosures about activity that occurred prior to issuance of the ASU (e.g., allowance rollforward and loan modification disclosures) are effective for interim and annual reporting periods beginning after December 15, 2010 and will be first disclosed in our financial statements for the interim period ending March 31, 2011. Comparative disclosures for earlier reporting periods ending after initial adoption are required and encouraged for reporting periods ending before initial adoption. |
(Continued)
11.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2. SECURITIES
The amortized cost and fair value of available for sale securities and the related pre-tax gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows: |
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
September 30, 2010 |
||||||||||||||||
U.S. Government agency
debt obligations |
$ | 102,396,000 | $ | 3,234,000 | $ | (38,000 | ) | $ | 105,592,000 | |||||||
Mortgage-backed securities |
49,999,000 | 3,262,000 | 0 | 53,261,000 | ||||||||||||
Michigan Strategic Fund bonds |
18,435,000 | 0 | 0 | 18,435,000 | ||||||||||||
Municipal general obligation bonds |
29,863,000 | 731,000 | (11,000 | ) | 30,583,000 | |||||||||||
Municipal revenue bonds |
4,843,000 | 138,000 | 0 | 4,981,000 | ||||||||||||
Mutual funds |
1,459,000 | 32,000 | 0 | 1,491,000 | ||||||||||||
$ | 206,995,000 | $ | 7,397,000 | $ | (49,000 | ) | $ | 214,343,000 | ||||||||
December 31, 2009 |
||||||||||||||||
U.S. Government agency
debt obligations |
$ | 96,438,000 | $ | 490,000 | $ | (1,384,000 | ) | $ | 95,544,000 | |||||||
Mortgage-backed securities |
62,171,000 | 2,811,000 | 0 | 64,982,000 | ||||||||||||
Michigan Strategic Fund bonds |
20,550,000 | 0 | 0 | 20,550,000 | ||||||||||||
Mutual funds |
1,425,000 | 0 | (9,000 | ) | 1,416,000 | |||||||||||
$ | 180,584,000 | $ | 3,301,000 | $ | (1,393,000 | ) | $ | 182,492,000 | ||||||||
The carrying amount, unrecognized gains and losses, and fair value of securities categorized as held to maturity were as follows at December 31, 2009 (none at September 30, 2010): |
Gross | Gross | |||||||||||||||
Carrying | Unrealized | Unrealized | Fair | |||||||||||||
Amount | Gains | Losses | Value | |||||||||||||
December 31, 2009 |
||||||||||||||||
Municipal general obligation bonds |
$ | 49,892,000 | $ | 1,000,000 | $ | (111,000 | ) | $ | 50,781,000 | |||||||
Municipal revenue bonds |
9,319,000 | 190,000 | (19,000 | ) | 9,490,000 | |||||||||||
$ | 59,211,000 | $ | 1,190,000 | $ | (130,000 | ) | $ | 60,271,000 | ||||||||
After analyzing our current and forecasted federal income tax position, we sold certain tax-exempt municipal bonds with an aggregate book value of $20.0 million in late March of 2010. Immediately subsequent to the sale, we reclassified the remaining tax-exempt municipal bonds with an amortized cost of $39.2 million from held to maturity to available for sale. The net unrealized gain at the date of transfer amounted to $0.4 million and was reported in other comprehensive income net of tax effect. |
(Continued)
12.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2. SECURITIES (Continued)
Securities with unrealized losses at September 30, 2010 and December 31, 2009, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows: |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Description of Securities | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
September 30, 2010 |
||||||||||||||||||||||||
U.S. Government agency
debt obligations |
$ | 9,961,000 | $ | (38,000 | ) | $ | 0 | $ | 0 | $ | 9,961,000 | $ | (38,000 | ) | ||||||||||
Mortgage-backed
securities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Michigan Strategic
Fund bonds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Mutual funds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Municipal general
obligation bonds |
1,177,000 | (11,000 | ) | 0 | 0 | 1,177,000 | (11,000 | ) | ||||||||||||||||
Municipal revenue
bonds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
$ | 11,138,000 | $ | (49,000 | ) | $ | 0 | $ | 0 | $ | 11,138,000 | $ | (49,000 | ) | |||||||||||
December 31, 2009 |
||||||||||||||||||||||||
U.S. Government agency
debt obligations |
$ | 50,190,000 | $ | (1,322,000 | ) | $ | 7,927,000 | $ | (62,000 | ) | $ | 58,117,000 | $ | (1,384,000 | ) | |||||||||
Mortgage-backed
securities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Michigan Strategic
Fund bonds |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Mutual funds |
0 | 0 | 1,211,000 | (9,000 | ) | 1,211,000 | (9,000 | ) | ||||||||||||||||
Municipal general
obligation bonds |
738,000 | (5,000 | ) | 8,638,000 | (106,000 | ) | 9,376,000 | (111,000 | ) | |||||||||||||||
Municipal revenue
bonds |
228,000 | (12,000 | ) | 1,073,000 | (7,000 | ) | 1,301,000 | (19,000 | ) | |||||||||||||||
$ | 51,156,000 | $ | (1,339,000 | ) | $ | 18,849,000 | $ | (184,000 | ) | $ | 70,005,000 | $ | (1,523,000 | ) | ||||||||||
(Continued)
13.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2. SECURITIES (Continued)
We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability we have to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Effective in the second quarter of 2009, with the adoption of new fair value guidance, for those debt securities whose fair value is less than their amortized cost basis, we also consider our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security. In analyzing an issuers financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuers financial condition. |
At September 30, 2010, ten debt securities with a fair value totaling $11.1 million have unrealized losses with aggregate depreciation of $0.1 million, or 0.02% from the amortized cost basis of total securities. At September 30, 2010, 253 debt securities and a mutual fund with a fair value totaling $176.6 million have unrealized gains with aggregate appreciation of $7.4 million, or 3.6% from the amortized cost basis of total securities. After we considered whether the securities were issued by the federal government or its agencies and whether downgrades by bond rating agencies had occurred, we determined that unrealized losses were due to changing interest rate environments. As we do not intend to sell our debt securities before recovery of their cost basis and we believe it is more likely than not that we will not have to sell our debt securities before recovery of the cost basis, no declines are deemed to be other-than-temporary. |
The amortized cost and fair values of debt securities at September 30, 2010, by contractual maturity, are shown below. The contractual maturity is utilized below for U.S. Government agency debt obligations and municipal bonds. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. |
(Continued)
14.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2. SECURITIES (Continued)
The maturities of securities and their weighted average yields at September 30, 2010 are also shown in the following table. The yields for municipal securities are shown at their tax equivalent yield. |
Weighted | ||||||||||||
Average | Amortized | Fair | ||||||||||
Yield | Cost | Value | ||||||||||
Due in 2010 |
6.33 | % | $ | 630,000 | $ | 631,000 | ||||||
Due in 2011 through 2015 |
5.98 | 6,063,000 | 6,507,000 | |||||||||
Due in 2016 through 2020 |
4.12 | 17,362,000 | 17,722,000 | |||||||||
Due in 2021 and beyond |
4.96 | 113,047,000 | 116,296,000 | |||||||||
Mortgage-backed securities |
5.13 | 49,999,000 | 53,261,000 | |||||||||
Michigan Strategic Fund bonds |
3.05 | 18,435,000 | 18,435,000 | |||||||||
Mutual funds |
2.96 | 1,459,000 | 1,491,000 | |||||||||
4.78 | % | $ | 206,995,000 | $ | 214,343,000 | |||||||
At September 30, 2010, and December 31, 2009, the amortized cost of securities issued by the State of Michigan and all its political subdivisions totaled $34.7 million and $59.2 million, with an estimated market value of $35.6 million and $60.3 million, respectively. Total securities of any other specific issuer, other than the U.S. Government and its agencies, did not exceed 10% of shareholders equity. |
The carrying value of U.S. Government agency debt obligations and mortgage-backed securities that are pledged to secure repurchase agreements, other deposits, and letters of credit issued on behalf of our customers was $157.0 million and $158.1 million at September 30, 2010 and December 31, 2009, respectively. In addition, substantially all of our municipal bonds have been pledged to the Discount Window of the Federal Reserve Bank of Chicago. Investments in Federal Home Loan Bank stock are restricted and may only be resold or redeemed by the issuer. |
(Continued)
15.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. LOANS
Our total loans at September 30, 2010 were $1.33 billion compared to $1.54 billion at December 31, 2009, a decrease of $210.7 million, or 13.7%. The components of our outstanding balances at September 30, 2010 and December 31, 2009, and the percentage change in loans from the end of 2009 to the end of the third quarter 2010, are as follows: |
Percent | ||||||||||||||||||||
September 30, 2010 | December 31, 2009 | Increase | ||||||||||||||||||
Balance | % | Balance | % | (Decrease) | ||||||||||||||||
Real Estate: |
||||||||||||||||||||
Construction and land
development |
$ | 130,138,000 | 9.8 | % | $ | 176,078,000 | 11.4 | % | (26.1 | )% | ||||||||||
Secured by 1-4 family
properties |
118,885,000 | 8.9 | 124,805,000 | 8.1 | (4.7 | ) | ||||||||||||||
Secured by multi-family
properties |
49,284,000 | 3.7 | 47,679,000 | 3.1 | 3.4 | |||||||||||||||
Secured by nonresidential
properties |
759,519,000 | 57.1 | 814,058,000 | 52.9 | (6.7 | ) | ||||||||||||||
Commercial |
265,506,000 | 20.0 | 370,146,000 | 24.0 | (28.3 | ) | ||||||||||||||
Leases |
496,000 | 0.1 | 1,055,000 | 0.1 | (53.0 | ) | ||||||||||||||
Consumer |
5,328,000 | 0.4 | 5,997,000 | 0.4 | (11.2 | ) | ||||||||||||||
Total loans and leases |
$ | 1,329,156,000 | 100.0 | % | $ | 1,539,818,000 | 100.0 | % | (13.7 | )% | ||||||||||
4. ALLOWANCE FOR LOAN AND LEASE LOSSES
The following is a summary of the change in our allowance for loan and lease losses for the nine months ended September 30: |
2010 | 2009 | |||||||
Balance at January 1 |
$ | 47,878,000 | $ | 27,108,000 | ||||
Charge-offs |
(31,236,000 | ) | (28,396,000 | ) | ||||
Recoveries |
2,234,000 | 1,031,000 | ||||||
Provision for loan and lease losses |
25,000,000 | 33,700,000 | ||||||
Balance at September 30 |
$ | 43,876,000 | $ | 33,443,000 | ||||
(Continued)
16.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5. PREMISES AND EQUIPMENT, NET
Premises and equipment are comprised of the following: |
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Land and improvements |
$ | 8,531,000 | $ | 8,531,000 | ||||
Buildings and leasehold improvements |
24,528,000 | 24,515,000 | ||||||
Furniture and equipment |
12,473,000 | 12,532,000 | ||||||
45,532,000 | 45,578,000 | |||||||
Less: accumulated depreciation |
17,281,000 | 15,894,000 | ||||||
Premises and equipment, net |
$ | 28,251,000 | $ | 29,684,000 | ||||
Depreciation expense totaled $0.4 million during the third quarter of 2010, compared to $0.6 million during the third quarter of 2009. Depreciation expense totaled $1.5 million during the first nine months of 2010, compared to $1.9 million during the first nine months of 2009. |
6. DEPOSITS
Our total deposits at September 30, 2010 were $1.35 billion compared to $1.40 billion at December 31, 2009, a decrease of $49.8 million, or 3.6%. The components of our outstanding balances at September 30, 2010 and December 31, 2009, and percentage change in deposits from the end of 2009 to the end of the third quarter 2010, are as follows: |
Percent | ||||||||||||||||||||
September 30, 2010 | December 31, 2009 | Increase | ||||||||||||||||||
Balance | % | Balance | % | (Decrease) | ||||||||||||||||
Noninterest-bearing demand |
$ | 111,338,000 | 8.2 | % | $ | 121,157,000 | 8.6 | % | (8.1 | )% | ||||||||||
Interest-bearing checking |
144,342,000 | 10.7 | 86,320,000 | 6.2 | 67.2 | |||||||||||||||
Money market |
110,338,000 | 8.2 | 32,008,000 | 2.3 | 244.7 | |||||||||||||||
Savings |
52,925,000 | 3.9 | 38,625,000 | 2.8 | 37.0 | |||||||||||||||
Time, under $100,000 |
77,986,000 | 5.8 | 105,195,000 | 7.5 | (25.9 | ) | ||||||||||||||
Time, $100,000 and over |
257,083,000 | 19.0 | 293,455,000 | 20.9 | (12.4 | ) | ||||||||||||||
754,012,000 | 55.8 | 676,760,000 | 48.3 | 11.4 | ||||||||||||||||
Out-of-area time,
under $100,000 |
42,528,000 | 3.1 | 62,760,000 | 4.5 | (32.2 | ) | ||||||||||||||
Out-of-area time,
$100,000 and over |
555,324,000 | 41.1 | 662,107,000 | 47.2 | (16.1 | ) | ||||||||||||||
597,852,000 | 44.2 | 724,867,000 | 51.7 | (17.5 | ) | |||||||||||||||
Total deposits |
$ | 1,351,864,000 | 100.0 | % | $ | 1,401,627,000 | 100.0 | % | (3.6 | )% | ||||||||||
(Continued)
17.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7. SHORT-TERM BORROWINGS
Information relating to our securities sold under agreements to repurchase follows: |
Nine Months Ended | Twelve Months Ended | |||||||
September 30, 2010 | December 31, 2009 | |||||||
Outstanding balance at end of period |
$ | 116,241,000 | $ | 99,755,000 | ||||
Average interest rate at end of period |
1.43 | % | 1.41 | % | ||||
Average daily balance during the period |
$ | 103,640,000 | $ | 98,409,000 | ||||
Average interest rate during the period |
1.41 | % | 1.87 | % | ||||
Maximum daily balance during the period |
$ | 124,011,000 | $ | 121,195,000 |
Securities sold under agreements to repurchase (repurchase agreements) generally have original maturities of less than one year. Repurchase agreements are treated as financings and the obligations to repurchase securities sold are reflected as liabilities. Securities involved with the agreements are recorded as assets of our bank and are held in safekeeping by a correspondent bank. Repurchase agreements are offered principally to certain large deposit customers. Repurchase agreements are secured by securities with an aggregate market value equal to the aggregate outstanding balance. |
8. FEDERAL HOME LOAN BANK ADVANCES
Our outstanding balances at September 30, 2010 totaled $160.0 million and mature at varying dates from December 2010 through January 2014, with fixed rates of interest from 2.97% to 4.42% and averaging 3.52%. At December 31, 2009, outstanding balances totaled $205.0 million with maturities ranging from January 2010 through January 2014 and fixed rates of interest from 2.95% to 4.42% and averaging 3.50%. Each advance is payable at its maturity date, and is subject to a prepayment fee if paid prior to the maturity date. The advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank, under a blanket lien arrangement. Our borrowing line of credit as of September 30, 2010 totaled about $205.0 million, with availability approximating $41.0 million. |
Maturities, as of September 30, 2010, of then outstanding FHLB advances that mature within 60 months after that date are: |
2010 |
$ | 20,000,000 | ||
2011 |
85,000,000 | |||
2012 |
40,000,000 | |||
2013 |
10,000,000 | |||
2014 |
5,000,000 |
In October 2010, we prepaid $65.0 million of our outstanding FHLB advances, decreasing our outstanding balances to $95.0 million and increasing our availability to approximately $106.0 million. The affected FHLB advances had maturity dates ranging from December 2010 through March 2011, with an average interest rate of 3.43%. Our next scheduled maturity is now April 2011. |
(Continued)
18.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. COMMITMENTS AND OFF-BALANCE SHEET RISK
Our bank is a party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit. Loan commitments to extend credit
are agreements to lend to a customer as long as there is no violation of any condition
established in the contract. Standby letters of credit are conditional commitments issued by
our bank to guarantee the performance of a customer to a third party. Commitments generally
have fixed expiration dates or other termination clauses and may require payment of a fee.
Since many of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
These instruments involve, to varying degrees, elements of credit risk in excess of the amount
recognized, if any, in the balance sheet. Our banks maximum exposure to loan loss in the event
of nonperformance by the other party to the financial instrument for commitments to extend
credit and standby letters of credit is represented by the contractual notional amount of those
instruments. Our bank uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. Collateral, such as accounts
receivable, securities, inventory, and property and equipment, is generally obtained based on
our credit assessment of the borrower. If required, estimated loss exposure resulting from
these instruments is expensed and recorded as a liability. The balance of the liability was $0
as of September 30, 2010 and December 31, 2009.
A summary of the contractual amounts of our financial instruments with off-balance sheet risk at
September 30, 2010 and December 31, 2009 follows:
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Commercial unused lines of credit |
$ | 156,474,000 | $ | 205,018,000 | ||||
Unused lines of credit secured by 1 4 family
residential properties |
24,948,000 | 24,916,000 | ||||||
Credit card unused lines of credit |
7,956,000 | 8,565,000 | ||||||
Other consumer unused lines of credit |
3,890,000 | 4,526,000 | ||||||
Commitments to extend credit |
8,713,000 | 7,701,000 | ||||||
Standby letters of credit |
24,977,000 | 36,512,000 | ||||||
$ | 226,958,000 | $ | 287,238,000 | |||||
(Continued)
19.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. COMMITMENTS AND OFF-BALANCE SHEET RISK (Continued)
Certain of our commercial loan customers have entered into interest rate swap agreements
directly with our correspondent banks. To assist our commercial loan customers in these
transactions, and to encourage our correspondent banks to enter into the interest rate swap
transactions with minimal credit underwriting analyses on their part, we have entered into risk
participation agreements with the correspondent banks whereby we agree to make payments to the
correspondent banks owed by our commercial loan customers under the interest rate swap agreement
in the event that our commercial loan customers do not make the payments. We are not a party to
the interest rate swap agreements under these arrangements. As of September 30, 2010, the total
notional amount of the underlying interest rate swap agreements was $45.6 million, with a net
fair value from our commercial loan customers perspective of negative $6.2 million. Payments
made in regards to the risk participation agreements total $484,000; however, we believe the
affected customer will reimburse us for such payments and therefore we have recorded no
valuation allowance for our receivable from this customer and have accrued no liability for
potential future payments. These risk participation agreements are considered financial
guarantees in accordance with applicable accounting guidance and are therefore recorded as
liabilities at fair value, generally equal to the fees collected at the time of their execution.
These liabilities are accreted into income during the term of the interest rate swap
agreements, generally ranging from four to fifteen years.
10. HEDGING ACTIVITIES
Our interest rate risk policy includes guidelines for measuring and monitoring interest rate
risk. Within these guidelines, parameters have been established for maximum fluctuations in net
interest income. Possible fluctuations are measured and monitored using net interest income
simulation. Our policy provides for the use of certain derivative instruments and hedging
activities to aid in managing interest rate risk to within the policy parameters.
A majority of our assets are comprised of commercial loans on which the interest rates are
variable, while a majority of our liabilities are comprised of fixed rate certificates of
deposit and FHLB advances. Due to this repricing mismatch, we may periodically enter into
derivative financial instruments to mitigate the exposure in cash flows resulting from changes
in interest rates.
During 2008, we entered into several interest rate swaps with an aggregate notional amount of
$275.0 million. The interest rate swaps qualified as cash flow hedges that converted the
variable rate cash inflows on certain of our prime-based commercial loans to a fixed rate of
interest. The interest rate swaps paid interest to us at stated fixed rates and required that
we make interest payments based on the average of the Wall Street Journal Prime Rate.
(Continued)
20.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
10. HEDGING ACTIVITIES (Continued)
On October 30, 2008, we terminated all of our interest rate swaps. The termination coincided
with our decision to not lower our prime rate in association with the Federal Open Market
Committees reduction of the targeted federal funds rate by 50 basis points on October 29, 2008.
Virtually all of our prime rate-based commercial floating rate loans are tied to the Mercantile
Bank Prime Rate, while our interest rate swaps utilized the Wall Street Journal Prime Rate. The
resulting difference negatively impacted the effectiveness of our interest rate swaps, so we
believed it was prudent to terminate them. The aggregate fair value of the interest rate swaps
on October 30, 2008 was $2.4 million, which has been accreted into interest income on loans and
leases based on the original term of the interest rate swaps. As of September 30, 2010, we had
fully accreted the $2.4 million into interest income, including $0.1 million during the first
nine months of 2010.
11. FAIR VALUES OF FINANCIAL INSTRUMENTS
Carrying amount and estimated fair values of financial instruments were as follows as of
September 30, 2010 and December 31, 2009:
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Values | Values | Values | Values | |||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
$ | 171,996,000 | $ | 171,996,000 | $ | 21,735,000 | $ | 21,735,000 | ||||||||
Securities available for sale |
214,343,000 | 214,343,000 | 182,492,000 | 182,492,000 | ||||||||||||
Securities held to maturity |
0 | 0 | 59,211,000 | 60,271,000 | ||||||||||||
Federal Home Loan Bank stock |
15,681,000 | 15,681,000 | 15,681,000 | 15,681,000 | ||||||||||||
Loans, net |
1,285,280,000 | 1,293,071,000 | 1,491,940,000 | 1,501,860,000 | ||||||||||||
Bank owned life insurance |
46,335,000 | 46,335,000 | 45,024,000 | 45,024,000 | ||||||||||||
Accrued interest receivable |
6,143,000 | 6,143,000 | 7,088,000 | 7,088,000 | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
1,351,864,000 | 1,364,158,000 | 1,401,627,000 | 1,407,310,000 | ||||||||||||
Securities sold under agreements
to repurchase |
116,241,000 | 116,241,000 | 99,755,000 | 99,755,000 | ||||||||||||
Federal funds purchased |
0 | 0 | 2,600,000 | 2,600,000 | ||||||||||||
Federal Home Loan Bank advances |
160,000,000 | 164,268,000 | 205,000,000 | 208,435,000 | ||||||||||||
Subordinated debentures |
32,990,000 | 32,183,000 | 32,990,000 | 32,971,000 | ||||||||||||
Accrued interest payable |
4,375,000 | 4,375,000 | 6,158,000 | 6,158,000 |
(Continued)
21.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
11. FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)
Carrying amount is the estimated fair value for cash and cash equivalents, Federal Home Loan
Bank stock, accrued interest receivable and payable, bank owned life insurance, demand deposits,
securities sold under agreements to repurchase, and variable rate loans and deposits that
reprice frequently and fully. Security fair values are based on market prices or dealer quotes,
and if no such information is available, on the rate and term of the security and information
about the issuer. For fixed rate loans and deposits and for variable rate loans and deposits
with infrequent repricing or repricing limits, fair value is based on discounted cash flows
using current market rates applied to the estimated life and credit risk. Fair value of
subordinated debentures and Federal Home Loan Bank advances is based on current rates for
similar financing. Fair value of off-balance sheet items is estimated to be nominal.
Current accounting pronouncements require disclosure of the estimated fair value of financial
instruments as disclosed in Note 12. Given current market conditions, a portion of our loan
portfolio is not readily marketable and market prices do not exist. We have not attempted to
market our loans to potential buyers, if any exist, to determine the fair value of those
instruments. Since negotiated prices in illiquid markets depend upon the then present
motivations of the buyer and seller, it is reasonable to assume that actual sales prices could
vary widely from any estimate of fair value made without the benefit of negotiations.
Additionally, changes in market interest rates can dramatically impact the value of financial
instruments in a short period of time. Accordingly, the fair value measurements for loans
included in the table above are unlikely to represent the instruments liquidation values.
12. FAIR VALUES
Fair value is defined as the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants. A fair value measurement
assumes that the transaction to sell the asset or transfer the liability occurs in the principal
market for the asset or liability, or in the absence of a principal market, the most
advantageous market for the asset or liability. The price of the principal (or most
advantageous) market used to measure the fair value of the asset or liability shall not be
adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure
to the market for a period prior to the measurement date to allow for marketing activities that
are usual and customary for transactions involving such assets and liabilities; it is not a
forced transaction. Market participants are buyers and sellers in the principal market that are
(i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
(Continued)
22.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
12. FAIR VALUES (Continued)
We are required to use valuation techniques that are consistent with the market approach, the
income approach and/or the cost approach. The market approach uses prices and other relevant
information generated by market transactions involving identical or comparable assets and
liabilities. The income approach uses valuation techniques to convert future amounts, such as
cash flows or earnings, to a single present amount on a discounted basis. The cost approach is
based on the amount that currently would be required to replace the service capacity of an asset
(replacement cost). Valuation techniques should be consistently applied. Inputs to valuation
techniques refer to the assumptions that market participants would use in pricing the asset or
liability. Inputs may be observable, meaning those that reflect the assumptions market
participants would use in pricing the asset or liability based on market data obtained from
independent sources, or unobservable, meaning those that reflect our own assumptions about the
assumptions market participants would use in pricing the asset or liability based on the best
information available in the circumstances. In that regard, we utilize a fair value hierarchy
for valuation inputs that gives the highest priority to quoted prices in active markets for
identical assets or liabilities and the lowest priority to unobservable inputs. The fair value
hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that
we have the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for
similar assets or liabilities in active markets; quoted prices for identical or similar assets
or liabilities in markets that are not active; or other inputs that are observable or can be
derived from or corroborated by observable market data by correlation or other means.
Level 3: Significant unobservable inputs that reflect our own assumptions about the assumptions
that market participants would use in pricing an asset or liability.
The following is a description of our valuation methodologies used to measure and disclose the
fair values of our financial assets and liabilities on a recurring or nonrecurring basis:
Securities available for sale. Securities available for sale are recorded at fair value on a
recurring basis. Fair value measurement is based on quoted prices, if available. If quoted
prices are not available, fair values are measured using independent pricing models. Level 2
securities include U.S. Government agency bonds, mortgage-backed securities issued or guaranteed
by U.S. Government agencies, municipal general obligation and revenue bonds, Michigan Strategic
Fund bonds and mutual funds. We have no Level 1 or 3 securities.
Securities held to maturity. Securities held to maturity are carried at amortized cost when we
have the positive intent and ability to hold them to maturity. The fair value of held to
maturity securities, as disclosed in the accompanying consolidated financial statements, is
based on quoted prices, if
available. If quoted prices are not available, fair values are measured using independent
pricing models.
(Continued)
23.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
12. FAIR VALUES (Continued)
Mortgage loans held for sale. Mortgage loans held for sale are carried at the lower of cost or
fair value and are measured on a nonrecurring basis. Fair value is based on independent quoted
market prices, where applicable, or the prices for other mortgage whole loans with similar
characteristics. As of September 30, 2010 and December 31, 2009, we determined that the fair
value of our mortgage loans held for sale was similar to the cost; therefore, we carried the
$6.0 million and $0.9 million, respectively, of such loans at cost so they are not included in
the nonrecurring table below.
Loans and leases. We do not record loans and leases at fair value on a recurring basis.
However, from time to time, we record nonrecurring fair value adjustments to collateral
dependent loans and leases to reflect partial write-downs or specific reserves that are based on
the observable market price or current estimated value of the collateral. These loans and
leases are reported in the nonrecurring table below at initial recognition of impairment and on
an ongoing basis until recovery or charge-off.
Foreclosed Assets. At time of foreclosure or repossession, foreclosed and repossessed assets
are adjusted to fair value less costs to sell upon transfer of the loans and leases to
foreclosed and repossessed assets, establishing a new cost basis. We subsequently adjust
estimated fair value of foreclosed assets on a nonrecurring basis to reflect write-downs based
on revised fair value estimates.
Derivatives. For interest rate swaps, we measure fair value utilizing models that use primarily
market observable inputs, such as yield curves and option volatilities, and accordingly, are
classified as Level 2. We had no interest rate swaps contracts outstanding as of September 30,
2010 or December 31, 2009.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The balances of assets and liabilities measured at fair value on a recurring basis as of
September 30, 2010 are as follows:
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
U.S. Government agency debt obligations |
$ | 105,592,000 | $ | 0 | $ | 105,592,000 | $ | 0 | ||||||||
Mortgage-backed securities |
53,261,000 | 0 | 53,261,000 | 0 | ||||||||||||
Michigan Strategic Fund bonds |
18,435,000 | 0 | 18,435,000 | 0 | ||||||||||||
Municipal general obligation bonds |
30,583,000 | 0 | 30,583,000 | 0 | ||||||||||||
Municipal revenue bonds |
4,981,000 | 0 | 4,981,000 | 0 | ||||||||||||
Mutual funds |
1,491,000 | 0 | 1,491,000 | 0 | ||||||||||||
Total |
$ | 214,343,000 | $ | 0 | $ | 214,343,000 | $ | 0 | ||||||||
There were no transfers in or out of Level 1, Level 2 or Level 3 during the first nine months of
2010.
(Continued)
24.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
12. FAIR VALUES (Continued)
The balances of assets and liabilities measured at fair value on a recurring basis as of
December 31, 2009 are as follows:
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Securities available for sale |
$ | 182,492,000 | $ | 0 | $ | 182,492,000 | $ | 0 | ||||||||
Total |
$ | 182,492,000 | $ | 0 | $ | 182,492,000 | $ | 0 | ||||||||
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The balances of assets and liabilities measured at fair value on a nonrecurring basis as of
September 30, 2010 are as follows:
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Impaired loans (1) |
$ | 37,456,000 | $ | 0 | $ | 0 | $ | 37,456,000 | ||||||||
Foreclosed assets (1) |
21,896,000 | 0 | 0 | 21,896,000 | ||||||||||||
Total |
$ | 59,352,000 | $ | 0 | $ | 0 | $ | 59,352,000 | ||||||||
The balances of assets and liabilities measured at fair value on a nonrecurring basis as of
December 31, 2009 are as follows:
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Impaired loans (1) |
$ | 41,456,000 | $ | 0 | $ | 0 | $ | 41,456,000 | ||||||||
Foreclosed assets (1) |
26,608,000 | 0 | 0 | 26,608,000 | ||||||||||||
Total |
$ | 68,064,000 | $ | 0 | $ | 0 | $ | 68,064,000 | ||||||||
(1) | Represents carrying value and related write-downs for which adjustments are based on the estimated value of the property or other assets. |
(Continued)
25.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
13. REGULATORY MATTERS
We are subject to regulatory capital requirements administered by federal banking agencies.
Capital adequacy guidelines and prompt corrective action regulations involve quantitative
measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory
accounting practices. Capital amounts and classifications are also subject to qualitative
judgments by regulators about components, risk weightings, and other factors, and the regulators
can lower classifications in certain cases. Failure to meet various capital requirements can
initiate regulatory action that could have a direct material effect on our financial statements.
The prompt corrective action regulations provide five classifications, including well
capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and
critically undercapitalized, although these terms are not used to represent overall financial
condition. If an institution is not well capitalized, regulatory approval is required to accept
brokered deposits. Subject to limited exceptions, no institution may make a capital
distribution if, after making the distribution, it would be undercapitalized. If an institution
is undercapitalized, it is subject to close monitoring by its principal federal regulator, its
asset growth and expansion are restricted, and plans for capital restoration are required. In
addition, further specific types of restrictions may be imposed on the institution at the
discretion of the federal regulator. At September 30, 2010 and December 31, 2009, our bank was
in the well capitalized category under the regulatory framework for prompt corrective action.
There are no conditions or events since September 30, 2010 that we believe has changed our
banks categorization.
Our actual capital levels (dollars in thousands) and the minimum levels required to be
categorized as adequately and well capitalized were:
Minimum Required | ||||||||||||||||||||||||
to be Well | ||||||||||||||||||||||||
Minimum Required | Capitalized Under | |||||||||||||||||||||||
for Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
September 30, 2010 |
||||||||||||||||||||||||
Total capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
$ | 181,588 | 12.0 | % | $ | 120,691 | 8.0 | % | $ NA | NA | ||||||||||||||
Bank |
180,994 | 12.0 | 120,573 | 8.0 | 150,716 | 10.0 | % | |||||||||||||||||
Tier 1 capital (to risk
weighted assets)
|
||||||||||||||||||||||||
Consolidated |
162,422 | 10.8 | 60,346 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
161,846 | 10.7 | 60,287 | 4.0 | 90,430 | 6.0 | ||||||||||||||||||
Tier 1 capital (to
average assets)
|
||||||||||||||||||||||||
Consolidated |
162,422 | 9.2 | 70,987 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
161,846 | 9.1 | 70,929 | 4.0 | 88,661 | 5.0 |
(Continued)
26.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
13. REGULATORY MATTERS (Continued)
Minimum Required | ||||||||||||||||||||||||
to be Well | ||||||||||||||||||||||||
Minimum Required | Capitalized Under | |||||||||||||||||||||||
for Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
December 31, 2009
|
||||||||||||||||||||||||
Total capital (to risk
weighted assets)
|
||||||||||||||||||||||||
Consolidated |
$ | 193,157 | 11.2 | % | $ | 138,169 | 8.0 | % | $ NA | NA | ||||||||||||||
Bank |
191,146 | 11.1 | 138,051 | 8.0 | 172,563 | 10.0 | % | |||||||||||||||||
Tier 1 capital (to risk
weighted assets)
|
||||||||||||||||||||||||
Consolidated |
171,244 | 9.9 | 69,085 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
169,251 | 9.8 | 69,026 | 4.0 | 103,538 | 6.0 | ||||||||||||||||||
Tier 1 capital (to
average assets)
|
||||||||||||||||||||||||
Consolidated |
171,244 | 8.6 | 79,325 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
169,251 | 8.6 | 79,119 | 4.0 | 98,899 | 5.0 |
Our consolidated capital levels as of September 30, 2010 and December 31, 2009 include $32.0
million of trust preferred securities issued by the trust in September 2004 and December 2004
subject to certain limitations. Under applicable Federal Reserve guidelines, the trust
preferred securities constitute a restricted core capital element. The guidelines provide that
the aggregate amount of restricted core elements that may be included in our Tier 1 capital must
not exceed 25% of the sum of all core capital elements, including restricted core capital
elements, net of goodwill less any associated deferred tax liability. As of September 30, 2010
and December 31, 2009, all $32.0 million of the trust preferred securities were included as Tier
1 capital.
On July 9, 2010, we announced via a Form 8-K filed with the SEC that we are deferring regularly
scheduled quarterly interest payments on our subordinated debentures beginning with the
quarterly interest payment scheduled to be paid on July 18, 2010. The deferral of interest
payments on the subordinated debentures results in the deferral of distributions on our trust
preferred securities. We also announced that we are deferring regularly scheduled quarterly
dividend payments on our preferred stock beginning with the quarterly dividend payment scheduled
to be paid on August 15, 2010. We have not determined the duration of the deferral period.
(Continued)
27.
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
13. | REGULATORY MATTERS (Continued) | |
Our and our banks ability to pay cash and stock dividends is subject to limitations under various laws and regulations and to prudent and sound banking practices. On January 14, 2010, we declared a $0.01 per share cash dividend on our common stock, which was paid on March 10, 2010 to record holders as of February 10, 2010. Because we had a retained deficit at the time of the declaration, the cash dividend was recorded as a reduction of our common stock account. In April 2010, we suspended future payments of cash dividends on our common stock until economic conditions and our financial performance improve. In addition, we are precluded from paying dividends on our common stock and preferred stock because, under the terms of our subordinated debentures, we cannot pay dividends during periods when we have deferred the payment of interest on our subordinated debentures; and, as indicated above in this Note 13, we are now deferring such interest payments. Also, pursuant to our articles of incorporation, we are precluded from paying dividends on our common stock while any dividends accrued on our preferred stock have not been declared and paid. Because, as indicated above in this Note 13, we have suspended the payment of dividends on our preferred stock, we are precluded from paying dividends on our common stock. |
(Continued)
28.
MERCANTILE BANK CORPORATION
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
This report contains forward-looking statements that are based on managements beliefs,
assumptions, current expectations, estimates and projections about the financial services industry,
the economy, and our company. Words such as anticipates, believes, estimates, expects,
forecasts, intends, is likely, plans, projects, and variations of such words and similar
expressions are intended to identify such forward-looking statements. These statements are not
guarantees of future performance and involve certain risks, uncertainties and assumptions (Future
Factors) that are difficult to predict with regard to timing, extent, likelihood and degree of
occurrence. Therefore, actual results and outcomes may materially differ from what may be
expressed or forecasted in such forward-looking statements. We undertake no obligation to update,
amend, or clarify forward looking-statements, whether as a result of new information, future events
(whether anticipated or unanticipated), or otherwise.
Future Factors include, among others, changes in interest rates and interest rate relationships;
demand for products and services; the degree of competition by traditional and non-traditional
competitors; changes in banking regulation or actions by bank regulators; changes in tax laws;
changes in prices, levies, and assessments; the impact of technological advances; governmental and
regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as
their ability to repay loans; changes in local real estate values; changes in the national and
local economies; and risk factors described in our annual report on Form 10-K for the year ended
December 31, 2009 or in this report. These are representative of the Future Factors that could
cause a difference between an ultimate actual outcome and a forward-looking statement.
Introduction
The following discussion compares the financial condition of Mercantile Bank Corporation and its
consolidated subsidiaries, Mercantile Bank of Michigan (our bank), our banks three subsidiaries,
Mercantile Bank Mortgage Company, LLC (our mortgage company), Mercantile Bank Real Estate Co.,
LLC (our real estate company) and Mercantile Insurance Center, Inc. (our insurance company), at
September 30, 2010 to December 31, 2009 and the results of operations for the three and nine months
ended September 30, 2010 and September 30, 2009. This discussion should be read in conjunction
with the interim consolidated financial statements and footnotes included in this report. Unless
the text clearly suggests otherwise, references in this report to us, we, our or the
company include Mercantile Bank Corporation and its consolidated subsidiaries referred to above.
Critical Accounting Policies
Accounting principles generally accepted in the United States of America are complex and require us
to apply significant judgment to various accounting, reporting and disclosure matters. We must use
assumptions and estimates to apply these principles where actual measurements are not possible or
practical. Managements Discussion and Analysis of Financial Condition and Results of Operations
should be read in conjunction with our unaudited financial statements included in this report. For
a discussion of our significant accounting policies, see footnotes to our Consolidated Financial
Statements included on pages F-42 through F-49 in our Form 10-K for the fiscal year ended December
31, 2009 (Commission file number 000-26719). Our allowance for loan and lease losses policy and
accounting for income taxes are highly dependent upon subjective or complex judgments, assumptions
and estimates. Changes in such estimates may have a significant impact on the financial
statements, and actual results may differ from those estimates. We have reviewed the application
of these policies with the Audit Committee of our Board of Directors.
29.
MERCANTILE BANK CORPORATION
Allowance for Loan and Lease Losses: The allowance for loan and lease losses (allowance)
is maintained at a level we believe is adequate to absorb probable incurred losses identified and
inherent in the loan and lease portfolio. Our evaluation of the adequacy of the allowance is an
estimate based on past loan and lease loss experience, the nature and volume of the loan and lease
portfolio, information about specific borrower situations and estimated collateral values and
assessments of the impact of current and anticipated economic conditions on the loan and lease
portfolio. Allocations of the allowance may be made for specific loans or leases, but the entire
allowance is available for any loan or lease that, in our judgment, should be charged-off. Loan
and lease losses are charged against the allowance when we believe the uncollectability of a loan
or lease balance is likely. The balance of the allowance represents our best estimate, but
significant downturns in circumstances relating to loan and lease quality or economic conditions
could result in a requirement for an increased allowance in the future. Likewise, an upturn in
loan and lease quality or improved economic conditions may result in a decline in the required
allowance in the future. In either instance, unanticipated changes could have a significant impact
on operating earnings.
The allowance is increased through a provision charged to operating expense. Uncollectable loans
and leases are charged-off through the allowance. Recoveries of loans and leases previously
charged-off are added to the allowance. A loan or lease is considered impaired when it is probable
that contractual interest and principal payments will not be collected either for the amounts or by
the dates as scheduled in the loan or lease agreement. Impairment is evaluated in aggregate for
smaller-balance loans of similar nature such as residential mortgage, consumer and credit card
loans, and on an individual loan basis for other loans. If a loan or lease is impaired, a portion
of the allowance is allocated so that the loan or lease is reported, net, at the present value of
estimated future cash flows using the loans or leases existing rate or at the fair value of
collateral if repayment is expected solely from the collateral. The timing of obtaining outside
appraisals varies, generally depending on the nature and complexity of the property being
evaluated, general breadth of activity within the marketplace and the age of the most recent
appraisal. In certain circumstances, we may internally update outside appraisals based on recent
information impacting a particular or similar property, or due to identifiable trends (e.g., recent
sales of similar properties) within our markets. The expected future cash flows exclude potential
cash flows from certain guarantors. To the extent these guarantors provide repayments, a recovery
would be recorded upon receipt. Loans and leases are evaluated for impairment when payments are
delayed, typically 30 days or more, or when serious deficiencies are identified within the credit
relationship. Our policy for recognizing income on impaired loans is to accrue interest unless a
loan or lease is placed on nonaccrual status. We put loans and leases into nonaccrual status when
the full collection of principal and interest is not expected.
Income Tax Accounting: Current income tax liabilities or assets are established for the
amount of taxes payable or refundable for the current year. In the preparation of income tax
returns, tax positions are taken based on interpretation of federal and state income tax laws for
which the outcome may be uncertain. We periodically review and evaluate the status of our tax
positions and make adjustments as necessary. Deferred income tax liabilities and assets are also
established for the future tax consequences of events that have been recognized in our financial
statements or tax returns. A deferred income tax liability or asset is recognized for the
estimated future tax effects attributable to temporary differences that can be carried forward
(used) in future years. The valuation of our net deferred income tax asset is considered critical
as it requires us to make estimates based on provisions of the enacted tax laws. The assessment of
the realizability of the net deferred income tax asset involves the use of estimates, assumptions,
interpretations and judgments concerning accounting pronouncements, federal and state tax codes and
the extent of future taxable income. There can be no assurance that future events, such as court
decisions, positions of federal and state tax authorities, and the extent of future taxable income
will not differ from our current assessment, the impact of which could be significant to the
consolidated results of operations and reported earnings.
30.
MERCANTILE BANK CORPORATION
Accounting guidance requires that we assess whether a valuation allowance should be established
against our deferred tax asset based on the consideration of all available evidence using a more
likely than not standard. In making such judgments, we consider both positive and negative
evidence and analyze changes in near-term market conditions as well as other factors which may
impact future operating results. Significant weight is given to evidence that can be objectively
verified. Despite improvements in key areas such as an expanded net interest margin, increased
regulatory capital levels, a continued shift to local funding sources and reduced controllable
overhead costs, the increased loan and lease provision expense and problem asset administrative
costs have been sizable. The continuing recent losses resulting from the distressed operating
environment have significantly restricted our ability to rely on projections of future taxable
income to support the recovery of our deferred tax assets. Consequently, we have determined it
necessary to establish and maintain a valuation allowance against our entire net deferred tax
asset. We will continue to monitor our deferred tax asset quarterly for changes affecting its
realizability.
Financial Overview
Our earnings performance has been negatively impacted by substantial provisions to the allowance
for loan and lease losses. Ongoing state, regional and national economic struggles have negatively
impacted some of our borrowers cash flows and underlying collateral values, leading to an elevated
level of nonperforming assets, higher loan and lease charge-offs and increased overall credit risk
within our loan portfolio. We continue to work with our borrowers to develop constructive dialogue
to strengthen our relationships and enhance our ability to resolve complex issues; however, with
the environment for the banking industry likely to remain stressed until economic conditions
improve, credit quality will continue to be our major concern. We will remain vigilant in the
identification and administration of problem assets, but provisions to the allowance will likely
remain above historical levels for some period of time, dampening future earnings performance.
Our earnings performance also reflects positive steps we have taken to not only partially mitigate
the impact of asset quality-related costs in the near term, but to benefit us on a longer-term
basis as well. First, our net interest margin has been expanding as we have replaced maturing
high-rate deposits and borrowed funds with lower-cost funds, while at the same time our commercial
loan pricing initiatives offset the negative impact of a relatively high level of nonaccrual loans.
Next, our regulatory risk-based capital ratios are increasing, as the sale of preferred stock
under the Department of Treasurys Capital Purchase Program and the reduction of loans and leases
outstanding have more than offset the impact of our net losses. In addition, we are increasing our
local deposit balances, reflecting the successful implementation of various initiatives, campaigns
and product enhancements. The local deposit growth, combined with the reduction of loans and
leases outstanding, are providing for a substantial reduction of, and reliance on, wholesale funds.
Lastly, we are seeing the positive effect of our branch consolidation and other overhead cost
reduction initiatives, as we continue to make strides to reduce controllable noninterest expense.
Financial Condition
During the first nine months of 2010, our total assets decreased $92.8 million, and totaled $1.81
billion as of September 30, 2010. The decline in total assets was comprised primarily of a $210.7
million reduction in total loans and leases and a $27.4 million decrease in securities, more than
offsetting a $150.3 million increase in cash and cash equivalents. Total deposits declined $49.8
million, while Federal Home Loan Bank (FHLB) advances decreased $45.0 million.
31.
MERCANTILE BANK CORPORATION
Commercial loans and leases declined $204.1 million during the first nine months of 2010, and
at September 30, 2010 totaled $1.20 billion, or 90.7% of the total loan and lease portfolio. The
decline in outstanding balances primarily reflects the slowdown in business activity in our markets
and the impact of a concerted effort on our part to reduce exposure to certain non-owner occupied
commercial real estate (CRE) and automotive-related businesses. The largest reduction occurred
in the commercial and industrial (C&I) loan portfolio, where total outstanding balances declined
$104.6 million, in large part reflecting the slowdown in business activity and a corresponding
reduction in accounts receivable and inventory financings. We would expect to see an increase in
commercial line of credit usage when economic conditions improve. During the first nine months of
2010, commercial loans collateralized by non-owner occupied real estate declined $65.5 million.
Our systematic approach to reducing our exposure to certain CRE lending will be pro-longed, given
the nature of CRE lending and the current depressed economic conditions; however, we believe that
such a reduction is in our best interest when taking into account the increased inherent credit
risk, relatively low loan rates and nominal deposit balances associated with targeted borrowing
relationships.
The commercial loan and lease portfolio represents loans to businesses generally located within our
market areas. Approximately 78% of the commercial loan and lease portfolio is primarily secured by
real estate properties, with the remaining generally secured by other business assets such as
accounts receivable, inventory and equipment. The continued significant concentration of the loan
and lease portfolio in commercial loans and leases is consistent with our strategy of focusing a
substantial amount of our efforts on commercial banking. Corporate and business lending is an area
of expertise for our senior management team, and our commercial lenders have extensive commercial
lending experience, with most having at least ten years experience. Of each of the loan
categories that we originate, commercial loans and leases are most efficiently originated and
managed, thus limiting overhead costs by necessitating the attention of fewer employees. Our
commercial lending business generates the largest portion of local deposits and is our primary
source of demand deposits.
The following table summarizes our loans secured by real estate, excluding residential mortgage
loans representing permanent financing of owner occupied dwellings and home equity lines of credit:
9/30/10 | 6/30/10 | 3/31/10 | 12/31/09 | 9/30/09 | ||||||||||||||||
Residential-Related: |
||||||||||||||||||||
Vacant Land |
$ | 18,013,000 | $ | 20,351,000 | $ | 20,871,000 | $ | 19,465,000 | $ | 20,630,000 | ||||||||||
Land Development |
29,735,000 | 29,627,000 | 32,199,000 | 34,027,000 | 33,862,000 | |||||||||||||||
Construction |
5,854,000 | 6,627,000 | 7,872,000 | 7,199,000 | 9,446,000 | |||||||||||||||
53,602,000 | 56,605,000 | 60,942,000 | 60,691,000 | 63,938,000 | ||||||||||||||||
Comml Non-Owner Occupied: |
||||||||||||||||||||
Vacant Land |
15,416,000 | 19,812,000 | 22,304,000 | 25,549,000 | 25,564,000 | |||||||||||||||
Land Development |
18,221,000 | 18,585,000 | 19,058,000 | 19,402,000 | 22,412,000 | |||||||||||||||
Construction |
39,620,000 | 52,295,000 | 52,107,000 | 65,697,000 | 79,339,000 | |||||||||||||||
Commercial Buildings |
509,777,000 | 512,816,000 | 539,284,000 | 537,891,000 | 528,727,000 | |||||||||||||||
583,034,000 | 603,508,000 | 632,753,000 | 648,539,000 | 656,042,000 | ||||||||||||||||
Comml Owner Occupied: |
||||||||||||||||||||
Construction |
0 | 1,360,000 | 1,651,000 | 1,404,000 | 5,456,000 | |||||||||||||||
Commercial Buildings |
298,846,000 | 302,768,000 | 316,302,000 | 324,451,000 | 349,335,000 | |||||||||||||||
298,846,000 | 304,128,000 | 317,953,000 | 325,855,000 | 354,791,000 | ||||||||||||||||
Total |
$ | 935,482,000 | $ | 964,241,000 | $ | 1,011,648,000 | $ | 1,035,085,000 | $ | 1,074,771,000 | ||||||||||
32.
MERCANTILE BANK CORPORATION
Residential mortgage loans and consumer loans declined in aggregate $6.6 million during the
first nine months of 2010, and at September 30, 2010, totaled $124.2 million, or 9.3% of the total
loan and lease portfolio. Although residential mortgage loan and consumer loan portfolios may
increase in future
periods, we expect the commercial sector of the lending efforts and resultant assets to remain the
dominant loan portfolio category.
Our credit policies establish guidelines to manage credit risk and asset quality. These guidelines
include loan review and early identification of problem loans and leases to provide appropriate
loan and lease portfolio administration. The credit policies and procedures are meant to minimize
the risk and uncertainties inherent in lending. In following these policies and procedures, we
must rely on estimates, appraisals and evaluations of loans and leases and the possibility that
changes in these could occur quickly because of changing economic conditions. Identified problem
loans and leases, which exhibit characteristics (financial or otherwise) that could cause the loans
and leases to become nonperforming or require restructuring in the future, are included on the
internal watch list. Senior management and the Board of Directors review this list regularly.
Market value estimates of collateral on impaired loans, as well as on foreclosed and repossessed
assets, are reviewed periodically; however, we have a process in place to monitor whether value
estimates at each quarter-end are reflective of current market conditions. Our credit policies
establish criteria for obtaining appraisals and determining internal value estimates. We may also
adjust outside and internal valuations based on identifiable trends within our markets, such as
recent sales of similar properties or assets, listing prices and offers received. In addition, we
may discount certain appraised and internal value estimates to address distressed market
conditions.
The levels of net loan and lease charge-offs and nonperforming assets have increased since early
2007. Although we were never directly involved in the underwriting of or the investing in subprime
residential real estate loans, the apparent substantial and rapid collapse of this line of business
during 2007 throughout the United States had a significant negative impact on the residential real
estate development lending portion of our business. The resulting decline in real estate prices
and slowdown in sales has stretched the cash flow of our local developers and eroded the value of
our underlying collateral, which caused elevated levels of nonperforming assets and net loan and
lease charge-offs. Since that time, we have witnessed stressed economic conditions in Michigan and
throughout the country. The resulting decline in business revenue has negatively impacted the cash
flows of many of our borrowers, some to the point where loan payments have become past due or will
likely become delinquent in future periods. In addition, real estate prices have fallen
significantly, thereby exposing us to larger-than-typical losses in those instances where the sale
of collateral is the primary source of repayment. Also during this time, we have seen
deterioration in guarantors financial capacities to fund deficient cash flows and reduce or
eliminate collateral deficiencies. It is likely that the net loan and lease charge-offs and
nonperforming assets will remain elevated in comparison to our historical levels until economic
conditions improve.
As of December 31, 2007, nonperforming assets totaled $35.7 million, or 1.68% of total assets, an
increase from the $9.6 million, or 0.46% of total assets, as of December 31, 2006. Nonperforming
loans and leases totaled $29.8 million and foreclosed properties/repossessed assets equaled $5.9
million at year-end 2007, compared to $8.6 million and $1.0 million, respectively, at year-end
2006. As of December 31, 2007, nonperforming loans secured by real estate, combined with all
foreclosed properties, totaled $28.6 million, or about 80% of total nonperforming assets.
Nonperforming loans and foreclosed properties associated with the development of residential real
estate totaled $11.1 million, with another $3.2 million in nonperforming loans secured by, and
foreclosed properties consisting of, residential properties. Net loan and lease charge-offs during
2007 totaled $6.7 million, or 0.38% of average total loans and leases. During 2006, net loan and
lease charge-offs totaled $4.9 million, or 0.29% of average total loans and leases.
33.
MERCANTILE BANK CORPORATION
Throughout most of 2008, we experienced a rapid deterioration in a number of commercial loan
relationships which previously had been performing satisfactorily. Analysis of certain commercial
borrowers revealed a reduced capability on the part of these borrowers to make required payments as
indicated by factors such as delinquent loan payments, diminished cash flow, deteriorating
financial performance, or past due property taxes, and in the case of commercial and residential
development projects slow absorption or sales trends. In addition, commercial real estate is the
primary source of collateral for many of these borrowing relationships and updated evaluations and
appraisals in many cases reflected significant declines from the original estimated values.
During the latter part of 2008, throughout 2009 and during the first nine months of 2010, we saw a
continuation of the stresses caused by the poor economic conditions, especially in the CRE markets.
High vacancy rates or slow absorption have resulted in inadequate cash flow generated from some
real estate projects we have financed, and have required guarantors to provide personal funds to
make full contractual loan payments and pay other operating costs. In some cases, the guarantors
cash and other liquid reserves have become seriously diminished. In other cases, sale of the
collateral, either by the borrower or us, is our primary source of repayment.
We are, however, encouraged by the apparent credit quality stabilization within our loan and lease
portfolio during the past twelve months. After a period of significant and ongoing increases from
2007 through September 30, 2009, the level of nonperforming assets was relatively unchanged from
September 30, 2009 through June 30, 2010, and then declined during the third quarter of 2010. Of
particular note are the reduced level of additions to the nonperforming asset category and the
increased level of nonaccrual loans returning to performing status. We have also seen an increased
level of interest in, and sales of, foreclosed properties and assets securing nonaccrual loans
during 2010.
As of December 31, 2008, nonperforming assets totaled $57.4 million, or 2.60% of total assets.
Nonperforming loans and leases totaled $49.3 million and foreclosed properties/repossessed assets
equaled $8.1 million at year-end 2008, compared to $29.8 million and $5.9 million, respectively, at
year-end 2007. As of December 31, 2008, nonperforming loans secured by real estate, combined with
all foreclosed properties, totaled $52.3 million, or about 91% of total nonperforming assets.
Nonperforming loans and foreclosed properties associated with the development of residential real
estate totaled $25.3 million, with another $4.2 million in nonperforming loans secured by, and
foreclosed properties consisting of, residential properties. Net loan and lease charge-offs during
2008 totaled $19.9 million, or 1.09% of average total loans and leases. The increase in net loan
and lease charge-offs during 2008 over prior periods primarily reflects a combination of a higher
level of nonperforming loans and leases and the significant decline in property values.
As of December 31, 2009, nonperforming assets totaled $111.7 million, or 5.86% of total assets.
Nonperforming loans and leases totaled $85.1 million and foreclosed properties/repossessed assets
equaled $26.6 million at year-end 2009. As of December 31, 2009, nonperforming loans secured by
CRE, combined with all foreclosed properties, totaled $62.6 million. Nonperforming loans and
foreclosed properties associated with the development of residential-related real estate totaled
$31.8 million, with another $7.5 million in nonperforming loans secured by, and foreclosed
properties consisting of, residential properties. Nonperforming C&I loans and repossessed assets
totaled $9.8 million. Net loan and lease charge-offs during 2009 totaled $38.2 million, or 2.24%
of average total loans and leases. The increase in net loan and lease charge-offs during 2009 over
prior periods primarily reflects a combination of a higher level of nonperforming loans and leases
and the continued significant decline in property values.
34.
MERCANTILE BANK CORPORATION
As of September 30, 2010, nonperforming assets totaled $92.4 million, or 5.1% of total assets.
Nonperforming loans and leases totaled $70.5 million and foreclosed properties/repossessed assets
equaled $21.9 million. As of September 30, 2010, nonperforming loans secured by CRE, combined with
all foreclosed properties, totaled $59.1 million. Nonperforming loans and foreclosed properties
associated with the development of residential-related real estate totaled $19.7 million, with
another $7.3 million in nonperforming loans secured by, and foreclosed properties consisting of,
residential properties. Nonperforming C&I loans and repossessed assets totaled $6.4 million. Net
loan and lease charge-offs during the third quarter of 2010 totaled $14.3 million, or an annualized
4.11% of average total loans and leases, and totaled $29.0 million during the first nine months of
2010, or an annualized 2.67% of average total loans and leases. Almost $11.0 million, or
approximately 75%, of the loan and lease charge-offs during the third quarter of 2010 represent the
charge-off of specific reserves that were created through provision expense in prior periods. Net
loan and lease charge-offs in at least the next few quarters are
expected to remain elevated compared to historical averages due to a higher volume of nonperforming
loans and leases and significant declines in property values.
The following table provides a breakdown of nonperforming assets by property type:
9/30/10 | 6/30/10 | 3/31/10 | 12/31/09 | 9/30/09 | ||||||||||||||||
Residential Real Estate: |
||||||||||||||||||||
Land Development |
$ | 16,746,000 | $ | 21,551,000 | $ | 22,781,000 | $ | 19,722,000 | $ | 13,645,000 | ||||||||||
Construction |
2,924,000 | 10,231,000 | 11,425,000 | 12,103,000 | 13,021,000 | |||||||||||||||
Owner Occupied / Rental |
7,251,000 | 6,159,000 | 5,908,000 | 7,493,000 | 6,830,000 | |||||||||||||||
26,921,000 | 37,941,000 | 40,114,000 | 39,318,000 | 33,496,000 | ||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||
Land Development |
2,277,000 | 2,050,000 | 3,031,000 | 2,971,000 | 4,621,000 | |||||||||||||||
Construction |
0 | 571,000 | 1,238,000 | 1,268,000 | 228,000 | |||||||||||||||
Owner Occupied |
15,083,000 | 16,216,000 | 17,311,000 | 19,918,000 | 21,429,000 | |||||||||||||||
Non-Owner Occupied |
41,725,000 | 46,706,000 | 46,552,000 | 38,417,000 | 36,473,000 | |||||||||||||||
59,085,000 | 65,543,000 | 68,132,000 | 62,574,000 | 62,751,000 | ||||||||||||||||
Non-Real Estate: |
||||||||||||||||||||
Commercial Assets |
6,386,000 | 7,049,000 | 9,303,000 | 9,758,000 | 14,510,000 | |||||||||||||||
Consumer Assets |
5,000 | 0 | 8,000 | 8,000 | 8,000 | |||||||||||||||
6,391,000 | 7,049,000 | 9,311,000 | 9,766,000 | 14,518,000 | ||||||||||||||||
Total |
$ | 92,397,000 | $ | 110,533,000 | $ | 117,557,000 | $ | 111,658,000 | $ | 110,765,000 | ||||||||||
35.
MERCANTILE BANK CORPORATION
The following table provides a reconciliation of nonperforming assets:
3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | ||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
Beginning balance |
$ | 110,533,000 | $ | 117,557,000 | $ | 111,658,000 | $ | 110,765,000 | $ | 86,631,000 | ||||||||||
Additions |
10,905,000 | 13,101,000 | 23,054,000 | 22,308,000 | 39,815,000 | |||||||||||||||
Returns to performing status |
(7,938,000 | ) | (1,356,000 | ) | (811,000 | ) | 0 | (47,000 | ) | |||||||||||
Principal payments |
(5,422,000 | ) | (7,332,000 | ) | (4,242,000 | ) | (8,652,000 | ) | (3,707,000 | ) | ||||||||||
Sale proceeds |
(1,209,000 | ) | (2,398,000 | ) | (5,080,000 | ) | (3,353,000 | ) | (1,630,000 | ) | ||||||||||
Loan charge-offs |
(12,829,000 | ) | (8,176,000 | ) | (6,117,000 | ) | (7,862,000 | ) | (8,578,000 | ) | ||||||||||
Valuation write-downs |
(1,643,000 | ) | (863,000 | ) | (905,000 | ) | (1,548,000 | ) | (1,719,000 | ) | ||||||||||
Total |
$ | 92,397,000 | $ | 110,533,000 | $ | 117,557,000 | $ | 111,658,000 | $ | 110,765,000 | ||||||||||
The following table provides a breakdown of net loan and lease charge-offs by collateral type:
3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | ||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
Residential Real Estate: |
||||||||||||||||||||
Land Development |
$ | 2,115,000 | $ | 1,254,000 | $ | 565,000 | $ | 2,204,000 | $ | 467,000 | ||||||||||
Construction |
93,000 | 649,000 | 587,000 | 733,000 | 3,208,000 | |||||||||||||||
Owner Occupied / Rental |
1,212,000 | 407,000 | 326,000 | 946,000 | 530,000 | |||||||||||||||
3,420,000 | 2,310,000 | 1,478,000 | 3,883,000 | 4,205,000 | ||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||
Land Development |
360,000 | 674,000 | 617,000 | 45,000 | 0 | |||||||||||||||
Construction |
0 | 660,000 | 0 | 0 | 0 | |||||||||||||||
Owner Occupied |
2,159,000 | 726,000 | 1,091,000 | 1,140,000 | 1,254,000 | |||||||||||||||
Non-Owner Occupied |
6,805,000 | 2,551,000 | 1,945,000 | 3,009,000 | 3,265,000 | |||||||||||||||
9,324,000 | 4,611,000 | 3,653,000 | 4,194,000 | 4,519,000 | ||||||||||||||||
Non-Real Estate: |
||||||||||||||||||||
Commercial Assets |
1,517,000 | 1,670,000 | 1,012,000 | 2,788,000 | 2,232,000 | |||||||||||||||
Consumer Assets |
1,000 | (3,000 | ) | 9,000 | (1,000 | ) | 7,000 | |||||||||||||
1,518,000 | 1,667,000 | 1,021,000 | 2,787,000 | 2,239,000 | ||||||||||||||||
Total |
$ | 14,262,000 | $ | 8,588,000 | $ | 6,152,000 | $ | 10,864,000 | $ | 10,963,000 | ||||||||||
36.
MERCANTILE BANK CORPORATION
The following table summarizes nonperforming loans and leases, including troubled debt
restructurings:
9/30/10 | 6/30/10 | 3/31/10 | 12/31/09 | 9/30/09 | ||||||||||||||||
Past due 90 days or more and
accruing interest |
$ | 0 | $ | 24,000 | $ | 0 | $ | 243,000 | $ | 3,040,000 | ||||||||||
Nonaccrual, including troubled
debt restructurings |
64,639,000 | 81,543,000 | 88,450,000 | 81,818,000 | 87,190,000 | |||||||||||||||
Troubled debt restructurings,
accruing interest |
5,862,000 | 5,946,000 | 6,011,000 | 2,989,000 | 1,012,000 | |||||||||||||||
Total |
$ | 70,501,000 | $ | 87,513,000 | $ | 94,461,000 | $ | 85,050,000 | $ | 91,242,000 | ||||||||||
In each accounting period, we adjust the allowance to the amount we believe is necessary to
maintain the allowance at adequate levels. Through the loan and lease review and credit
departments, we attempt to establish portions of the allowance based on specifically identifiable
problem loans and leases. The evaluation of the allowance is further based on, but not limited to,
consideration of the internally
prepared Allowance Analysis, loan and lease loss migration analysis, composition of the loan and
lease portfolio, third party analysis of the loan and lease administration processes and portfolio
and general economic conditions.
The Allowance Analysis applies reserve allocation factors to outstanding loan and lease balances to
calculate an overall allowance dollar amount. For commercial loans and leases, which continue to
comprise a vast majority of our total loans and leases, reserve allocation factors are based on the
loan ratings as determined by our standardized grade paradigms and by loan purpose. We have
divided our commercial loan and lease portfolio into five segments: 1) commercial and industrial
loans; 2) vacant land, land development and residential construction; 3) owner occupied real
estate; 4) non-owner occupied real estate; and 5) multi-family and residential rental properties.
The reserve allocation factors are primarily based on the historical trends of net loan and lease
charge-offs through a migration analysis whereby loan losses are tracked via assigned grades over
various different time periods, with adjustments made for environmental factors reflecting the
current status of, or recent changes in, items such as: lending policies and procedures; economic
conditions; nature and volume of the loan portfolio; experience, ability and depth of management
and lending staff; volume and severity of past due, nonaccrual and adversely classified loans;
effectiveness of the loan review program; value of underlying collateral; loan concentrations; and
other external factors such as competition and regulatory environment. Adjustments for specific
lending relationships, particularly impaired loans and leases, are made on a case-by-case basis.
Retail loan reserve allocations are determined in a similar fashion as those for commercial loans
and leases, except that retail loans are segmented by type of credit and not a grading system. We
regularly review the Allowance Analysis and make adjustments periodically based upon identifiable
trends and experience.
As specified in our Loan Administration Policy, we complete a migration analysis quarterly to
assist us in determining appropriate reserve allocation factors for commercial loans and leases.
Our migration takes into account various time periods, and while we generally place most weight on
the eight-quarter time frame as that period is close to the average duration of our loan and lease
portfolio, consideration is given to other time periods as part of our assessment. Although the
migration analysis provides an accurate historical accounting of our loan and lease losses, it is
not able to fully account for environmental factors that will also very likely impact the
collectability of our commercial loans and leases as of any quarter-end date. Therefore, we
incorporate the environmental factors as adjustments to the historical data.
37.
MERCANTILE BANK CORPORATION
Environmental factors include both internal and external items. We believe the most significant
internal environmental factor is our credit culture and the relative aggressiveness in assigning
and revising commercial loan and lease risk ratings. Although we have been consistent in our
approach to commercial loan and lease ratings, ongoing stressed economic conditions have resulted
in an even higher sense of aggressiveness with regards to the downgrading of lending relationships.
In addition, we made revisions to our grading paradigms in early 2009 that mathematically resulted
in commercial loan and lease relationships being more quickly downgraded when signs of stress were
noted, such as slower sales activity for construction and land development CRE relationships and
reduced operating performance/cash flow coverage for C&I relationships. These changes, coupled
with the troubled economic environment, have resulted in significant downgrades and the need for
substantial provisions to the allowance. Also in early 2009, we created two specific groups tasked
with managing our higher exposure lending relationships to more effectively manage our commercial
loan and lease portfolio. One team manages the most distressed credits, while the other team
manages larger weakened credit relationships.
The most significant external environmental factor is the assessment of the current economic
environment and the resulting implications on our commercial loan and lease portfolio. Currently,
we believe conditions remain stressed for CRE; however, recent data and performance reflect a level
of stability in the C&I segment of our loan and lease portfolio.
The primary risk elements with respect to commercial loans and leases are the financial condition
of the borrower, the sufficiency of collateral, and timeliness of scheduled payments. We have a
policy of requesting and reviewing periodic financial statements from commercial loan and lease
customers, and
we instituted a disciplined and formalized review of the existence of collateral and its value.
The primary risk element with respect to each instalment and residential real estate loan is the
timeliness of scheduled payments. We have a reporting system that monitors past due loans and have
adopted policies to pursue creditors rights in order to preserve our collateral position.
Although we believe the allowance is adequate to absorb loan losses as they arise, there can be no
assurance that we will not sustain loan losses in any given period that could be substantial in
relation to, or greater than, the size of the allowance.
Securities decreased by $27.4 million during the first nine months of 2010, totaling $230.0 million
as of September 30, 2010. The decline in the securities portfolio primarily reflects the sale of
certain tax-exempt municipal bonds with an aggregate book value of $20.0 million, which were sold
in late March after analyzing our current and forecasted federal income tax position. A vast
majority of the sales proceeds were used to purchase U.S. Government agency bonds during April and
early May. Proceeds from matured and called U.S. Government agency bonds during the first nine
months of 2010 totaled $65.6 million, with another $12.3 million received from principal paydowns
on mortgage-backed securities, $4.5 million from matured and called tax-exempt municipal bonds and
$2.1 million from matured Michigan Strategic Fund bonds. Purchases during the first nine months of
2010, consisting almost exclusively of U.S. Government agency bonds, totaled $71.5 million. At
September 30, 2010, the portfolio was comprised of U.S. Government agency bonds (46%), U.S.
Government agency issued or guaranteed mortgage-backed securities (23%), tax-exempt municipal
general obligation and revenue bonds (15%), Michigan Strategic Fund bonds (8%), Federal Home Loan
Bank stock (7%) and mutual funds (1%). All of our securities are currently designated as available
for sale. Historically, we had designated our tax-exempt municipal bonds as held to maturity;
however, we changed the designation to available for sale immediately after the sale of certain of
our tax-exempt municipal bonds in late March. We maintain the securities portfolio at levels to
provide adequate pledging and secondary liquidity for our daily operations.
38.
MERCANTILE BANK CORPORATION
Market values on our U.S. Government agency bonds, mortgage-backed securities issued or guaranteed
by U.S. Government agencies and tax-exempt municipal securities are determined on a monthly basis
with the assistance of a third party vendor. Evaluated pricing models that vary by type of
security and incorporate available market data are utilized. Standard inputs include issuer and
type of security, benchmark yields, reported trades, broker/dealer quotes and issuer spreads. The
market value of other securities is estimated at carrying value as those financial instruments are
generally bought and sold at par value. We believe our valuation methodology provides for a
reasonable estimation of market value, and that it is consistent with the requirements of
accounting guidelines.
Federal funds sold, consisting of excess funds sold overnight to a correspondent bank, along with
investments in interest-bearing deposits at correspondent banks, are used to manage daily liquidity
needs and interest rate sensitivity. During the first nine months of 2010, the average balance of
these funds equaled $67.1 million, or 3.8% of average earning assets. This level is similar to
that during all of 2009, but considerably higher than the historical average of less than 1.0%.
Given the stressed market and economic conditions, in early 2009 we made the decision to operate
with a higher than traditional balance of federal funds sold and interest-bearing deposits. We
expect to maintain the higher balance of federal funds sold and other interest-bearing deposits,
likely 2.5% to 3.5% of average earning assets, until market and economic conditions return to more
normalized levels.
Federal funds sold totaled $146.7 million as of September 30, 2010, a level well above the average
balance of $58.0 million during the first nine months of 2010. The higher balance is a short-term
situation primarily caused by a significant inflow of cash from local deposit growth and loan
pay-offs and principal payments received during the latter part of the third quarter which
significantly exceeded maturing wholesale fund balances during the same time period. We expect
federal funds sold to return to a level similar to the year-to-date average during the fourth
quarter primarily through the ongoing reduction of wholesale funds. In October 2010, we prepaid
$65.0 million of our outstanding FHLB
advances. The affected FHLB advances had maturity dates ranging from December 2010 through March
2011.
Premises and equipment at September 30, 2010 equaled $28.3 million, a decrease of $1.4 million over
the past nine months. Purchases of premises and equipment during the first nine months of 2010
totaled $0.1 million, while depreciation expense totaled $1.5 million. On December 30, 2009, all
FDIC-insured financial institutions were required to prepay estimated FDIC deposit insurance
assessments for the fourth quarter of 2009 and the years 2010, 2011 and 2012. The amount we paid
equaled $16.3 million, which will be expensed over the future quarterly assessment periods. As of
September 30, 2010, the balance of this prepaid asset was $13.0 million.
Foreclosed and repossessed assets totaled $21.9 million at September 30, 2010, compared to $26.6
million on December 31, 2009. The $4.7 million net decline consisted of $9.3 million in sales
proceeds and $3.1 million in valuation write-downs, offset by $7.7 million in transfers from the
loan and lease portfolio. We expect foreclosed and repossessed assets to remain at elevated levels
as we move through the difficult economic environment and in certain situations elect to foreclose
or repossess collateral. The State of Michigan has a relatively protracted foreclosure process
that generally takes six to twelve months before deed is obtained. While we expect further
transfers from loans and leases to foreclosed and repossessed assets in future periods reflecting
our collection efforts on impaired lending relationships, we are hopeful that the increased sales
activity we witnessed during the first nine months of 2010 and the latter part of 2009 will
continue and limit the overall increase in and average balance of this nonperforming asset
category.
39.
MERCANTILE BANK CORPORATION
Deposits decreased $49.8 million during the first nine months of 2010, totaling $1.35 billion at
September 30, 2010. Local deposits increased $77.3 million, while out-of-area deposits decreased
$127.1 million. As a percent of total deposits, local deposits equaled 55.8% on September 30,
2010, compared to 48.3% at December 31, 2009. In comparing balances as of September 30, 2010 to
those at December 31, 2008, total deposits have declined by $247.7 million, consisting of a $283.7
million increase in local deposits and a $531.4 million decrease in out-of-area deposits. The
decline in out-of-area deposits primarily results from the decline in total loans and leases and
the increase in local deposits. The increase in local deposits reflects various programs and
initiatives we have implemented over the past two years, including: certificate of deposit
campaign; implementation of several deposit-gathering initiatives in our commercial lending
function; introduction of new deposit-related products and services; and the continuation of
providing our customers with the latest in technological advances that give improved information,
convenience and timeliness.
Noninterest-bearing checking deposit accounts remain relatively stable, averaging between $110.0
million and $120.0 million over the past several years, and $117.1 million during the first nine
months of 2010. Local interest-bearing checking accounts, in large part reflecting the strong
success of our executive banking product, increased $58.1 million during the first nine months of
2010, and are up $94.1 million since year-end 2008. Money market deposit accounts increased $78.3
million during the first nine months of 2010, and are up $85.5 million since year-end 2008.
Savings deposits increased $14.3 million during the first nine months of 2010, and are up $3.0
million since year-end 2008. A vast majority of the increase in savings accounts during 2010
occurred during the latter part of the third quarter, and was comprised primarily of property tax
deposits made by several local municipal customers. We expect a majority of these funds to be
withdrawn over the next several months. Certificates of deposit purchased by customers located
within our market areas declined $63.6 million during the first nine months of 2010, after
increasing $164.1 million during 2009. During the first quarter of 2009, we ran a high-rate
one-year certificate of deposit campaign that raised about $65.0 million, with most of the dollars
representing new deposits to our bank. As these certificates of deposit matured during the first
quarter of 2010, we were able to retain about 70% of the maturing funds. A majority of the funds
that remained in our bank were deposited into either our executive banking product or a money
market deposit account. As with savings deposits, we also had several municipal customers open new
short term certificates of deposit during the latter part of the third quarter of 2010 primarily
comprised of property tax payments; we expect a
majority of these funds, which total about $50.0 million, to be withdrawn over the next several
months as well. During the third quarter of 2010, we continued to see funds from maturing
certificates of deposit being transferred to interest-bearing checking and money market deposit
accounts, and we expect that trend to continue in future periods.
Deposits obtained from customers located outside of our market areas decreased $127.1 million
during the first nine months of 2010, and have declined $531.4 million since year-end 2008. As of
September 30, 2010, out-of-area deposits totaled $597.9 million. Out-of-area deposits consist of
certificates of deposit obtained from depositors located outside our market areas and placed by
deposit brokers for a fee, but also include certificates of deposit obtained from the deposit
owners directly. The owners of out-of-area deposits include individuals, businesses and
municipalities located throughout the United States. The significant decline in out-of-area
deposits since year-end 2008 primarily reflects the influx of cash resulting from the reduction in
total loans and leases and from the increase in local deposits.
Repurchase agreements increased $16.5 million during the first nine months of 2010, totaling $116.2
million as of September 30, 2010. As part of our sweep account program, collected funds from
certain business noninterest-bearing checking accounts are invested into over-night
interest-bearing repurchase agreements. Such repurchase agreements are not deposit accounts and
are not afforded federal deposit insurance.
40.
MERCANTILE BANK CORPORATION
FHLB advances declined $45.0 million during the first nine months of 2010, and are down $110.0
million since year-end 2008. As of September 30, 2010, FHLB advances totaled $160.0 million. The
decline in FHLB advances since year-end 2008 primarily reflects the influx of cash resulting from
the reduction in total loans and leases and from the increase in local deposits. The FHLB advances
are collateralized by residential mortgage loans, first mortgage liens on multi-family residential
property loans, first mortgage liens on commercial real estate property loans, and substantially
all other assets of our bank, under a blanket lien arrangement. Our borrowing line of credit as of
September 30, 2010 totaled about $205.0 million, with availability approximating $41.0 million. In
October 2010, we prepaid $65.0 million of our outstanding FHLB advances, decreasing our outstanding
balances to $95.0 million and increasing our availability to approximately $106.0 million. The
affected FHLB advances had maturity dates ranging from December 2010 through March 2011.
Liquidity
Liquidity is measured by our ability to raise funds through deposits, borrowed funds, capital or
cash flow from the repayment of loans and securities. These funds are used to fund loans, meet
deposit withdrawals, maintain reserve requirements and operate our company. Liquidity is primarily
achieved through local and out-of-area deposits and liquid assets such as securities available for
sale, matured and called securities, and federal funds sold. Asset and liability management is the
process of managing our balance sheet to achieve a mix of earning assets and liabilities that
maximizes profitability, while providing adequate liquidity.
To assist in providing needed funds, we have regularly obtained monies from wholesale funding
sources. Wholesale funds, comprised primarily of deposits from customers outside of our market
areas and advances from the FHLB, totaled $767.9 million, or 46.9% of combined deposits and
borrowed funds as of September 30, 2010, compared to $947.5 million, or 55.0% of combined deposits
and borrowed funds as of December 31, 2009, and $1.41 billion, or 71.5% of combined deposits and
borrowed funds as of December 31, 2008.
Although local deposits have generally increased as new business, municipality and individual
deposit relationships are established and as existing customers increase the balances in their
accounts, and we witnessed significant local deposit growth during the first nine months of 2010
and all of 2009, the relatively high reliance on wholesale funds will likely remain. As part of
our interest rate risk management strategy, a majority of our wholesale funds have a fixed interest
rate and mature within one year, reflecting the fact that a majority of our loans and leases have a
floating rate tied to either the Mercantile Bank Prime Rate or LIBOR rates. While this maturity
strategy increases inherent liquidity risk, we believe the increased liquidity risk is sufficiently
mitigated by the benefits derived from an
interest rate risk management standpoint. In addition, we have developed a comprehensive
contingency funding plan which we believe further mitigates the increased liquidity risk.
Wholesale funds are generally a lower all-in cost source of funds when compared to the interest
rates that would have to be offered in our local markets to generate a commensurate level of funds.
Interest rates paid on new out-of-area deposits and FHLB advances have historically been similar
to interest rates paid on new certificates of deposit issued to local customers, although during
the latter part of 2009 and the first nine months of 2010, they have been notably lower. In
addition, the overhead costs associated with wholesale funds are considerably less than the
overhead costs that would be incurred to attract and administer a similar level of local deposits,
especially if the estimated costs of a needed expanded branching network were taken into account.
We believe the relatively low overhead costs reflecting our limited branch network mitigate our
high reliance on wholesale funds and resulting relatively low net interest margin.
41.
MERCANTILE BANK CORPORATION
As part of our sweep account program, collected funds from certain business noninterest-bearing
checking accounts are invested into over-night interest-bearing repurchase agreements. Such
repurchase agreements are not deposit accounts and are not afforded federal deposit insurance.
Repurchase agreements increased $16.5 million during the first nine months of 2010, totaling $116.2
million as of September 30, 2010. Approximately 50% of the increase is associated with one
customer electing to switch their noninterest-bearing checking account to a repurchase agreement
during the third quarter of 2010. Generally, we see an increase in the repurchase agreement
aggregate balance throughout the calendar year, and then a decline of 10% to 20% during the early
part of the first quarter of each calendar year as customers use funds for the payment of bonuses
and taxes. Information regarding our repurchase agreements as of September 30, 2010 and during the
first nine months of 2010 is as follows:
Outstanding Balance at September 30, 2010 |
$ | 116,241,000 | ||
Weighted Average Interest Rate at September 30, 2010 |
1.43 | % | ||
Maximum
Daily Balance During Nine-Months Ended September 30, 2010 |
$ | 124,011,000 | ||
Average Daily Balance for Nine-Months Ended September 30, 2010 |
$ | 103,640,000 | ||
Weighted Average Interest Rate for Nine-Months Ended September 30, 2010 |
1.41 | % |
As a member of the Federal Home Loan Bank of Indianapolis, we have access to the FHLB advance
borrowing programs. Advances totaled $160.0 million at September 30, 2010, compared to $205.0
million and $270.0 million outstanding at December 31, 2009 and December 31, 2008, respectively.
Based on available collateral at September 30, 2010, we could borrow an additional $41.0 million.
In October 2010, we prepaid $65.0 million of our outstanding FHLB advances, decreasing our
outstanding balances to $95.0 million and increasing our availability to approximately $106.0
million.
We also have the ability to borrow up to $30.0 million on a daily basis through a correspondent
bank using an established unsecured federal funds purchased line of credit. During the first nine
months of 2010, our federal funds purchased position averaged less than $0.1 million, compared to
an average federal funds sold position of $58.0 million and another $9.1 million invested in
interest-bearing deposits at correspondent banks. During 2009, our federal funds purchased
position averaged only $0.1 million, compared to an average federal funds sold position of $53.8
million and another $6.7 million invested in interest-bearing deposits at correspondent banks.
Given the volatile market and stressed economic conditions, we have been operating with a higher
than normal balance of federal funds sold and other short-term investments. It is expected that we
will maintain a higher than historical level of liquid funds, likely to average 2.5% to 3.5% of
average earning assets, until market and economic conditions return to more normalized levels. As
a result, we expect the use of our federal funds purchased line of credit, in at least the near
future, will be rare, if at all.
We have a line of credit through the Discount Window of the Federal Reserve Bank of Chicago. Using
a substantial majority of our tax-exempt municipal securities as collateral, at September 30, 2010
we could have borrowed up to about $30.5 million for terms of 1 to 28 days. We did not utilize
this line of credit
during the first nine months of 2010 or at any time during 2009, and do not plan to access this
line of credit in future periods.
42.
MERCANTILE BANK CORPORATION
Information regarding our contractual obligations, excluding accrued interest, as of September 30,
2010 is as follows:
One Year | One to | Three to | Over | |||||||||||||||||
or Less | Three Years | Five Years | Five Years | Total | ||||||||||||||||
Deposits without a stated maturity |
$ | 418,943,000 | $ | 0 | $ | 0 | $ | 0 | $ | 418,943,000 | ||||||||||
Certificates of deposit |
607,889,000 | 286,658,000 | 38,374,000 | 0 | 932,921,000 | |||||||||||||||
Short-term borrowings |
116,241,000 | 0 | 0 | 0 | 116,241,000 | |||||||||||||||
Federal Home Loan Bank
advances |
105,000,000 | 40,000,000 | 15,000,000 | 0 | 160,000,000 | |||||||||||||||
Subordinated debentures |
0 | 0 | 0 | 32,990,000 | 32,990,000 | |||||||||||||||
Other borrowed money |
10,000,000 | 0 | 0 | 1,831,000 | 11,831,000 |
In addition to normal loan funding and deposit flow, we must maintain liquidity to meet the
demands of certain unfunded loan commitments and standby letters of credit. As of September 30,
2010, we had a total of $202.0 million in unfunded loan commitments and $25.0 million in unfunded
standby letters of credit. Of the total unfunded loan commitments, $193.3 million were commitments
available as lines of credit to be drawn at any time as customers cash needs vary, and $8.7
million were for loan commitments expected to close and become funded within the next twelve
months. The level of commitments to make loans has declined significantly when compared to
historical levels, primarily reflecting poor economic conditions. We monitor fluctuations in loan
balances and commitment levels, and include such data in our overall liquidity management.
We monitor our liquidity position and funding strategies on an ongoing basis, but recognize that
unexpected events, changes in economic or market conditions, reduction in earnings performance,
declining capital levels or situations beyond our control could cause liquidity challenges. While
we believe it is unlikely that a funding crisis of any significant degree is likely to materialize,
we have developed a comprehensive contingency funding plan that provides a framework for meeting
liquidity disruptions.
Capital Resources
Shareholders equity is a noninterest-bearing source of funds that generally provides support for
asset growth and the absorption of operating losses. Shareholders equity was $134.7 million at
September 30, 2010, compared to $140.1 million at December 31, 2009. The $5.4 million decline
during the first nine months of 2010 is primarily due to the loss attributable to common shares of
$9.3 million, partially offset by a $3.5 million tax-adjusted increase in the market value of our
available for sale securities portfolio.
Despite the reduction in shareholders equity during the first nine months of 2010, our and our
banks regulatory capital ratios increased, and our bank remains well capitalized. As of
September 30, 2010, our banks total risk-based capital ratio was 12.0%, compared to 11.1% at
December 31, 2009. Our banks total regulatory capital, consisting of shareholders equity plus a
portion of the allowance, declined by $10.2 million during the first nine months of 2010,
reflecting a net loss of $6.3 million, a reduction of $2.8
million in eligible allowance due to a decline in total risk-weighted assets, and cash dividends
totaling $1.1 million. Despite the reduction in total regulatory capital, our banks total
risk-based capital ratio increased due to a decline of $218.5 million in total risk-weighted
assets, primarily resulting from a reduction in commercial loans. As of September 30, 2010, our
banks total regulatory capital equaled $181.0 million, or $30.3 million in excess of the 10.0%
minimum which is among the requirements to be categorized as well capitalized. Our and our
banks capital ratios as of September 30, 2010 and December 31, 2009 are disclosed in Note 13 of
the Notes to Consolidated Financial Statements.
43.
MERCANTILE BANK CORPORATION
On July 9, 2010, we announced via a Form 8-K filed with the SEC that we are deferring regularly
scheduled quarterly interest payments on our subordinated debentures beginning with the quarterly
interest payment scheduled to be paid on July 18, 2010. The deferral of interest payments on the
subordinated debentures results in the deferral of distributions on our trust preferred securities.
We also announced that we are deferring regularly scheduled quarterly dividend payments on our
preferred stock beginning with the quarterly dividend payment scheduled to be paid on August 15,
2010. We have not determined the duration of the deferral period.
We and our bank are subject to regulatory capital requirements administered by state and federal
banking agencies. Failure to meet the various capital requirements can initiate regulatory action
that could have a direct material effect on the financial statements. Our banks ability to pay
cash and stock dividends is subject to limitations under various laws and regulations, to prudent
and sound banking practices, and to contractual provisions relating to our subordinated debentures
and participation in the Capital Purchase Program. On January 14, 2010, we declared a $0.01 per
share cash dividend on our common stock that was paid on March 10, 2010 to shareholders of record
on February 10, 2010. In April 2010, we suspended future payments of cash dividends on our common
stock until economic conditions and our financial condition improve. In addition, we are precluded
from paying dividends on our common stock and preferred stock because, under the terms of our
subordinated debentures, we cannot pay dividends during periods when we have deferred the payment
of interest on our subordinated debentures, and, we are now deferring such interest payments.
Also, pursuant to our articles of incorporation, we are precluded from paying dividends on our
common stock while any dividends accrued on our preferred stock have not been declared and paid.
Because we have suspended the payment of dividends on our preferred stock, we are precluded from
paying dividends on our common stock.
Results of Operations
We recorded a net loss attributable to common shares of $5.7 million for the third quarter of 2010
($0.67 per basic and diluted share), compared with a net loss of $5.6 million ($0.66 per basic and
diluted share) recorded during the third quarter of 2009. We recorded a net loss attributable to
common shares of $9.3 million for the first nine months of 2010 ($1.10 per basic and diluted
share), compared with a net loss of $16.5 million ($1.94 per basic and diluted share) recorded
during the first nine months of 2009.
The establishment of a valuation allowance against our net deferred tax asset in the fourth quarter
of 2009 distorts 2010 after-tax operating result comparisons with earlier reporting periods. On a
pre-tax basis, our net loss was $6.1 million in the third quarter of 2010 and $10.4 million for the
first nine months of 2010, compared to $9.0 million and $25.9 million in the respective 2009
periods. The 32.8% improvement in pre-tax earnings performance in the third quarter of 2010
compared to the prior-year third quarter primarily resulted from a lower provision to the allowance
for loan and lease losses. The 60.0% improvement in pre-tax earnings performance in the first nine
months of 2010 compared to the respective 2009 timeframe is mainly attributable to an increased
level of net interest income and a lower provision to the allowance for loan and lease losses. The
increase in net interest income is the result of an improved net interest margin, which has been
positively impacted by a substantial reduction in our cost of funds, while the decreased provision
expense is mainly due to a lower volume of commercial loan and lease downgrades, improved real
estate market conditions, and a reduction in total loans and leases. Excluding the impact of
nonrecurring items on 2010 and 2009 earnings performance, including pre-tax gains from the sales of
tax-exempt securities and guaranteed portions of certain Small Business Administration-guaranteed
commercial loans and pre-tax charges related to the branch consolidations
and the industry-wide FDIC special assessment, the 2010 third quarter and nine-month pre-tax
operating losses were $6.2 million and $11.2 million, respectively, compared to pre-tax operating
losses of $8.9 million and $23.7 million for the respective 2009 periods.
44.
MERCANTILE BANK CORPORATION
The net losses recorded during the third quarter of 2010 and the first nine months of 2010 are
primarily the result of substantial provisions for loan and lease losses and costs associated with
the administration and resolution of problem assets, reflecting continuing difficulties in the loan
portfolio, most notably in the CRE and C&D segments. Continued state, regional and national
economic struggles have significantly hampered certain commercial borrowers cash flows and
negatively impacted real estate values, resulting in elevated levels of nonperforming assets and
net loan and lease charge-offs when compared to pre-2007 reporting periods.
Interest income during the third quarter of 2010 was $21.7 million, a decrease of $4.2 million, or
16.1%, from the $25.9 million earned during the third quarter of 2009. Interest income during the
first nine months of 2010 was $67.6 million, a decrease of $13.2 million, or 16.3%, from the $80.8
million earned during the first nine months of 2009. The reduction in interest income is primarily
attributable to a significant decrease in earning assets, and to a much lesser extent, a declining
yield on earning assets. During the third quarter of 2010, earning assets averaged $1.68 billion,
a decline of $255.3 million, or 13.2%, from the $1.94 billion in average earning assets during the
third quarter of 2009. Average loans and leases were down $285.3 million, average federal funds
sold increased $30.4 million, average securities decreased $8.1 million, and average short-term
investments increased $7.7 million. During the first nine months of 2010, earning assets averaged
$1.76 billion, or $288.5 million lower than average earning assets of $2.05 billion during the same
time period in 2009. Average loans and leases were down $291.3 million, average short-term
investments increased $1.3 million, average federal funds sold increased $1.0 million, and average
securities increased $0.5 million.
During the third quarter of 2010 and 2009, earning assets had an average yield (tax
equivalent-adjusted basis) of 5.18% and 5.37%, respectively. During the first nine months of 2010
and 2009, earning assets had an average yield of 5.19% and 5.34%, respectively. The decline in
earning asset yield in the third quarter of 2010 compared to the prior-year third quarter primarily
resulted from an increase in the average balance of low-yielding federal funds sold and a decreased
yield on average securities. Average federal funds sold during the third quarter of 2010 equaled
$64.2 million compared to $33.8 million during the prior-year third quarter. The decline in
earning asset yield in the first nine months of 2010 compared to same time period in 2009 is
primarily attributable to decreased yields on average securities and average loans and leases. The
yield on average securities was 4.54% in the third quarter of 2010 and 4.70% for the first nine
months of 2010, compared to 5.08% and 5.14% in the respective 2009 periods. The lower yield on
average securities in the 2010 periods compared to the respective 2009 periods primarily resulted
from a decreased yield on U.S. Government agency bonds, reflecting a decrease in market rates, and
a shift in the securities portfolio mix from higher-yielding municipal securities to lower-yielding
U.S. Government agency bonds. After analyzing our current and forecasted federal income tax
position, we decided to sell certain tax-exempt municipal bonds with an aggregate book value of
$20.0 million in late March 2010. A vast majority of the sales proceeds were used to purchase
U.S. Government agency bonds during April and early May. The yield on average loans and leases
equaled 5.50% for the first nine months of 2010, compared to 5.55% for the first nine months of
2009. A higher average balance of nonaccrual loans and leases during the nine-month period ending
September 30, 2010 compared to the same 2009 time period resulted in the lower yield on loans and
leases.
Interest expense during the third quarter of 2010 was $7.8 million, a decrease of $4.5 million, or
36.7%, from the $12.3 million expensed during the third quarter of 2009. Interest expense during
the first nine months of 2010 was $25.0 million, a decrease of $18.0 million, or 41.9%, from the
$43.0 million expensed during the first nine months of 2009. The reduction in interest expense is
attributable to a decline in the weighted average cost of interest-bearing liabilities and a
decrease in the volume of interest-bearing liabilities. During the third quarter of 2010 and 2009,
interest-bearing liabilities had a weighted average rate of 2.05% and 2.82%, respectively. During
the first nine months of 2010 and 2009, interest-bearing liabilities had an average rate of 2.10%
and 3.12%, respectively.
45.
MERCANTILE BANK CORPORATION
The lower weighted average cost of interest-bearing liabilities is primarily due to the decline in
market interest rates that began late in the third quarter of 2007 and continued through December
of 2008. Maturing fixed-rate liabilities were replaced with lower-costing funds throughout 2009
and during the first nine months of 2010. During the third quarter of 2010, interest-bearing
liabilities averaged $1.51 billion, or $220.5 million lower than average interest-bearing
liabilities of $1.73 billion during the same time period in 2009. Average interest-bearing
deposits were down $157.9 million, while average FHLB advances decreased $70.4 million, average
short-term borrowings increased $12.8 million, and average other borrowings decreased $5.0 million.
During the first nine months of 2010, interest-bearing liabilities averaged $1.59 billion, or
$252.7 million lower than average interest-bearing liabilities of $1.84 billion during the same
time period in 2009. Average interest-bearing deposits decreased $187.8 million, while average
FHLB advances decreased $71.4 million, average short-term borrowings increased $8.8 million, and
average other borrowings decreased $2.3 million.
Net interest income during the third quarter of 2010 was $13.9 million, an increase of $0.3
million, or 2.7%, from the $13.6 million earned during the third quarter of 2009. Net interest
income during the first nine months of 2010 was $42.7 million, an increase of $4.8 million, or
12.8%, from the $37.8 million earned during the same time period in 2009. The increase in net
interest income was due to an increase in the net interest margin, which more than offset a
decrease in earning assets. The net interest margin during the third quarter of 2010 was 3.33%,
compared to 2.85% during the third quarter of 2009. During the first nine months of 2010, the net
interest margin was 3.29%, compared to 2.53% during the same time period in 2009. The improved net
interest margin in the 2010 periods compared to the prior-year periods primarily reflects a
reduction in our cost of funds, which more than offset the decreased yield on earning assets.
Although our yield on earning assets declined in the third quarter of 2010 and the first nine
months of 2010 compared to the respective prior-year periods, our cost of funds declined at a
significantly greater rate, resulting in the improved net interest margins. The cost of funds
primarily decreased as a result of higher-costing matured certificates of deposit and FHLB advances
being replaced by lower-costing funds or being allowed to runoff.
Given the multitude of factors that impact the net interest margin, it is difficult to predict
future net interest margins. However, in light of the current interest rate environment, our net
interest margin during the remainder of 2010 and into 2011 should benefit from a continued
reduction in our cost of funds and the loan pricing initiatives instituted in 2008 and 2009. While
we expect further reductions in our cost of funds during the remainder of 2010 and into 2011, the
magnitude of the reductions will likely be at a much lower level than during the past couple of
years. While a continued reduction in our cost of funds will positively impact our net interest
margin, the impact of asset quality on the net interest margin is difficult to predict.
The following table sets forth certain information relating to our consolidated average
interest-earning assets and interest-bearing liabilities and reflects the average yield on assets
and average cost of liabilities for the third quarter of 2010 and 2009. Such yields and costs are
derived by dividing income or expense by the average daily balance of assets or liabilities,
respectively, for the period presented. Tax-exempt securities interest income and yield have been
computed on a tax equivalent basis using a marginal tax rate of 35%. Securities interest income
was increased by $191,000 and $314,000 in the third quarter of 2010 and 2009, respectively, for
this adjustment.
46.
MERCANTILE BANK CORPORATION
Quarters ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Loans and leases |
$ | 1,378,248 | $ | 19,284 | 5.55 | % | $ | 1,663,510 | $ | 23,185 | 5.53 | % | ||||||||||||
Investment securities |
228,201 | 2,589 | 4.54 | 236,281 | 2,999 | 5.08 | ||||||||||||||||||
Federal funds sold |
64,171 | 41 | 0.25 | 33,785 | 22 | 0.25 | ||||||||||||||||||
Short-term investments |
9,742 | 11 | 0.43 | 2,061 | 1 | 0.27 | ||||||||||||||||||
Total interest earning
assets |
1,680,362 | 21,925 | 5.18 | 1,935,637 | 26,207 | 5.37 | ||||||||||||||||||
Allowance for loan
and lease losses |
(47,543 | ) | (34,959 | ) | ||||||||||||||||||||
Other assets |
141,852 | 141,677 | ||||||||||||||||||||||
Total assets |
$ | 1,774,671 | $ | 2,042,355 | ||||||||||||||||||||
LIABILITIES AND
SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing
deposits |
$ | 1,197,568 | $ | 5,636 | 1.87 | % | $ | 1,355,485 | $ | 9,357 | 2.74 | % | ||||||||||||
Short-term borrowings |
110,584 | 394 | 1.41 | 97,795 | 471 | 1.91 | ||||||||||||||||||
Federal Home Loan
Bank advances |
160,000 | 1,441 | 3.52 | 230,381 | 2,113 | 3.59 | ||||||||||||||||||
Other borrowings |
44,874 | 328 | 2.90 | 49,843 | 385 | 3.02 | ||||||||||||||||||
Total interest-bearing
liabilities |
1,513,026 | 7,799 | 2.05 | 1,733,504 | 12,326 | 2.82 | ||||||||||||||||||
Noninterest-bearing
deposits |
116,334 | 113,779 | ||||||||||||||||||||||
Other liabilities |
5,682 | 13,672 | ||||||||||||||||||||||
Shareholders equity |
139,629 | 181,400 | ||||||||||||||||||||||
Total liabilities and
shareholders equity |
$ | 1,774,671 | $ | 2,042,355 | ||||||||||||||||||||
Net interest income |
$ | 14,126 | $ | 13,881 | ||||||||||||||||||||
Net interest rate spread |
3.13 | % | 2.55 | % | ||||||||||||||||||||
Net interest rate margin
on average assets |
3.16 | % | 2.70 | % | ||||||||||||||||||||
Net interest margin on
earning assets |
3.33 | % | 2.85 | % | ||||||||||||||||||||
Provisions for loan and lease losses during the third quarter of 2010 were $10.4 million,
compared to $11.8 million during the third quarter of 2009. Provisions for loan and lease losses
during the first nine months of 2010 were $25.0 million, compared to $33.7 million during the same
time period in 2009. The significant provision expense incurred in both the 2009 and 2010 periods
is in response to the deterioration of the quality of our loan portfolio. Continued state,
regional, and national economic struggles have negatively impacted some of our borrowers cash
flows and underlying collateral values, leading to increased nonperforming assets, elevated net
loan and lease charge-offs, and increased overall credit risk within our loan and lease portfolio.
47.
MERCANTILE BANK CORPORATION
Net loan and lease charge-offs of $14.3 million were recorded during the third quarter of 2010,
compared to $11.0 million during the third quarter of 2009. During the first nine months of 2010,
net loan and lease charge-offs totaled $29.0 million, compared to $27.4 million during the same
time period in 2009. Of the $14.5 million in gross loans and leases charged-off during the third
quarter of 2010, $10.9 million, or about 75%, represents the elimination of specific reserves that
were established in earlier periods. The remaining $3.6 million, while in part covered through
general reserve allocations via our loan grading system, is included in the $10.4 million provision
that was expensed during the third quarter of 2010.
Approximately $3.8 million of the third quarter 2010 provision for loan and lease losses reflects
the net impact of changes made to reserve allocation factors for accruing loans and leases during
the quarter, which were made relative to changes and ongoing review of historical loan and lease
losses as well as a variety of environmental factors. In addition, about $2.0 million of the third
quarter 2010 provision for loan and lease losses results from the return to performing status of
$7.9 million in loans previously on nonaccrual and the associated change from impaired reserve
allocations to pooled allocations for these loans that are now performing. A majority of the $25.0
million in provision expense incurred during the first nine months of 2010 was allocated to CRE and
C&D loans. The allowance, as a percentage of total loans and leases outstanding, was 3.30% as of
September 30, 2010, compared to 3.11% as of December 31, 2009 and 2.07% as of September 30, 2009.
Noninterest income during the third quarter of 2010 was $2.3 million, an increase of $0.6 million,
or 33.9%, from the $1.7 million earned during the third quarter of 2009. Noninterest income during
the first nine months of 2010 was $6.9 million, an increase of $1.3 million, or 23.8%, from the
$5.6 million earned during the same time period in 2009. Noninterest income during the third
quarter of 2010 includes gains totaling $0.1 million from the sales of guaranteed portions of
certain Small Business Administration-guaranteed loans, and noninterest income during the first
nine months of 2010 includes such gains totaling $0.3 million, along with gains totaling $0.5
million from the sales of tax-exempt municipal bonds during the first quarter. Excluding these
gains, noninterest income totaled $2.2 million during the third quarter of 2010 and $6.1 million
during the first nine months of 2010, compared to $1.7 million and $5.6 million during the
respective 2009 timeframes. Increased rental income from foreclosed properties, mortgage banking
income, and earnings on bank-owned life insurance, which more than offset a decline in service
charges on accounts, resulted in the higher level of noninterest income during the third quarter of
2010 compared to the prior-year third quarter. Increased rental income from foreclosed properties
and earnings on bank-owned life insurance, which more than offset decreased mortgage banking income
and service charges on accounts, resulted in the higher level of noninterest income during the
first nine months of 2010 compared to the same 2009 time period. The decreased levels of service
charges on accounts during the 2010 timeframes compared to the respective 2009 time periods
primarily resulted from lower levels of overdraft service fees.
Noninterest expense during the third quarter of 2010 was $11.9 million, a decrease of $0.6 million,
or 4.9%, from the $12.5 million expensed during the third quarter of 2009. Noninterest expense
during the first nine months of 2010 was $35.0 million, down $0.7 million, or 1.9%, from the $35.7
million expensed during the same time period in 2009. Overhead costs during the third quarter of
2009 include a $0.2 million charge for the consolidation of the eastern and mid-regions of our
Michigan banking activities, while noninterest expense for the first nine months of 2009 includes a
$1.3 million charge for the aforementioned consolidation and a $0.9 million charge for the bank
industry-wide FDIC special assessment. Excluding these one-time charges, noninterest expense
during the third quarter of 2009 totaled $12.3 million, or $0.4 million higher than the third
quarter of 2010; for the first nine months of 2009, noninterest expense equaled $33.5 million, or
$1.5 million lower than the first nine months of 2010. The decrease in noninterest expense during
the third quarter of 2010 compared to the prior-year period primarily resulted from decreased
salary and benefit, occupancy, and furniture and equipment costs.
48.
MERCANTILE BANK CORPORATION
The increase in overhead costs during the first nine months of 2010 compared to the same 2009 time
period primarily resulted from higher costs associated with the administration and resolution of
nonperforming assets, including legal expenses, property tax payments, appraisal fees, and
write-downs on foreclosed properties, and increased FDIC insurance premiums.
Nonperforming asset administration and resolution costs totaled $7.9 million during the first nine
months of 2010, an increase of $2.9 million from the $5.0 million in costs incurred during the same
time period in 2009. FDIC insurance premiums were $3.5 million during the first nine months of
2010, compared to $2.8 million, excluding the one-time special assessment, in the prior-year
nine-month period. While it is difficult to predict future FDIC deposit insurance assessments
given the enormous stress on the Deposit Insurance Fund from the significant losses incurred from
bank failures, it is very likely that the expense will remain at elevated levels until economic
conditions improve and the rate of bank failures declines substantially. Controllable operating
expenses, including salary and benefit, occupancy, and furniture
and equipment costs, declined $0.4 million, or 7.1%, in the third quarter of 2010, compared to the
same 2009 time period; these costs decreased $2.5 million, or 12.5%, during the first nine months
of 2010, compared to the same time period in 2009. Salary and benefit costs were down $1.7 million
during the first nine months of 2010 compared to the respective 2009 timeframe, primarily resulting
from a reduction in full-time equivalent employees from 265 at third quarter-end 2009 to 250 at
third quarter-end 2010. Occupancy and furniture and equipment costs declined by $0.7 million in
the first nine months of 2010 compared to the respective 2009 time period, primarily resulting from
an aggregate reduction in rent and depreciation expenses. Beginning in the fourth quarter of 2009,
overhead cost savings of approximately $0.2 million per month were achieved as a result of the
consolidation of the eastern and mid-regions of our Michigan banking activities that was completed
in August of 2009.
During the third quarter of 2010, we recorded a loss before federal income tax of $6.1 million and
a federal income tax benefit of $0.7 million, compared to a loss before federal income tax of $9.0
million and a federal income tax benefit of $3.8 million during the third quarter of 2009. During
the first nine months of 2010, we recorded a loss before federal income tax of $10.4 million and a
federal income tax benefit of $2.0 million, compared to a loss before federal income tax of $25.9
million and a federal income tax benefit of $9.9 million during the first nine months of 2009. Our
ability to recognize federal income tax benefits during periods in which net losses are recorded is
significantly limited due to the establishment of a valuation allowance against the entire balance
of our net deferred tax asset in the fourth quarter of 2009. Generally, the calculation for the
federal income tax provision (benefit) does not consider the tax effects of changes in other
comprehensive income (OCI), which is a component of shareholders equity on the balance sheet.
However, an exception is provided in certain circumstances, such as when there is a pre-tax loss
from continuing operations. In such cases, pre-tax income from other categories (such as changes
in OCI) is included in the calculation of the federal income tax provision (benefit) for the
current year. This resulted in the recognition of a $0.7 million federal income tax benefit in the
third quarter of 2010 and a $2.0 million federal income tax benefit during the first nine months of
2010.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk.
All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure.
We have only limited agricultural-related loan assets and therefore have no significant exposure
to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity
prices would have on interest rates is assumed to be insignificant. Interest rate risk is the
exposure of our financial condition to adverse movements in interest rates. We derive our income
primarily from the excess of interest collected on our interest-earning assets over the interest
paid on our interest-bearing liabilities. The rates of interest we earn on our assets and owe on
our liabilities generally are established contractually for a period of time.
49.
MERCANTILE BANK CORPORATION
Since market interest rates change over time, we are exposed to lower profitability if we cannot
adapt to interest rate changes. Accepting interest rate risk can be an important source of
profitability and shareholder value; however, excessive levels of interest rate risk could pose a
significant threat to our earnings and capital base. Accordingly, effective risk management that
maintains interest rate risk at prudent levels is essential to our safety and soundness.
Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the
process used to control interest rate risk and the quantitative level of exposure. Our interest
rate risk management process seeks to ensure that appropriate policies, procedures, management
information systems and internal controls are in place to maintain interest rate risk at prudent
levels with consistency and continuity. In evaluating the quantitative level of interest rate
risk, we assess the existing and potential future effects of changes in interest rates on our
financial condition, including capital adequacy, earnings, liquidity and asset quality.
We use two interest rate risk measurement techniques. The first, which is commonly referred to as
GAP analysis, measures the difference between the dollar amounts of interest sensitive assets and
liabilities
that will be refinanced or repriced during a given time period. A significant repricing gap could
result in a negative impact to our net interest margin during periods of changing market interest
rates.
50.
MERCANTILE BANK CORPORATION
The following table depicts our GAP position as of September 30, 2010:
Within | Three to | One to | After | |||||||||||||||||
Three | Twelve | Five | Five | |||||||||||||||||
Months | Months | Years | Years | Total | ||||||||||||||||
Assets: |
||||||||||||||||||||
Commercial loans (1) |
$ | 425,828,000 | $ | 201,115,000 | $ | 558,155,000 | $ | 19,349,000 | $ | 1,204,447,000 | ||||||||||
Leases |
6,000 | 150,000 | 340,000 | 0 | 496,000 | |||||||||||||||
Residential real estate loans |
45,772,000 | 7,869,000 | 50,523,000 | 14,721,000 | 118,885,000 | |||||||||||||||
Consumer loans |
1,915,000 | 755,000 | 2,497,000 | 161,000 | 5,328,000 | |||||||||||||||
Securities (2) |
36,238,000 | 0 | 48,692,000 | 145,094,000 | 230,024,000 | |||||||||||||||
Federal funds sold |
146,668,000 | 0 | 0 | 0 | 146,668,000 | |||||||||||||||
Short-term investments |
9,474,000 | 0 | 0 | 0 | 9,474,000 | |||||||||||||||
Allowance for loan and |
||||||||||||||||||||
lease losses |
0 | 0 | 0 | 0 | (43,876,000 | ) | ||||||||||||||
Other assets |
0 | 0 | 0 | 0 | 141,937,000 | |||||||||||||||
Total assets |
665,901,000 | 209,889,000 | 660,207,000 | 179,325,000 | $ | 1,813,383,000 | ||||||||||||||
Liabilities: |
||||||||||||||||||||
Interest-bearing checking |
144,342,000 | 0 | 0 | 0 | 144,342,000 | |||||||||||||||
Savings deposits |
52,925,000 | 0 | 0 | 0 | 52,925,000 | |||||||||||||||
Money market accounts |
110,338,000 | 0 | 0 | 0 | 110,338,000 | |||||||||||||||
Time deposits under $100,000 |
25,010,000 | 58,064,000 | 37,440,000 | 0 | 120,514,000 | |||||||||||||||
Time deposits $100,000 & over |
216,675,000 | 308,140,000 | 287,592,000 | 0 | 812,407,000 | |||||||||||||||
Short-term borrowings |
116,241,000 | 0 | 0 | 0 | 116,241,000 | |||||||||||||||
Federal Home Loan Bank advances |
20,000,000 | 85,000,000 | 55,000,000 | 0 | 160,000,000 | |||||||||||||||
Other borrowed money |
34,821,000 | 10,000,000 | 0 | 0 | 44,821,000 | |||||||||||||||
Noninterest-bearing checking |
0 | 0 | 0 | 0 | 111,338,000 | |||||||||||||||
Other liabilities |
0 | 0 | 0 | 0 | 5,723,000 | |||||||||||||||
Total liabilities |
720,352,000 | 461,204,000 | 380,032,000 | 0 | 1,678,649,000 | |||||||||||||||
Shareholders equity |
0 | 0 | 0 | 0 | 134,734,000 | |||||||||||||||
Total liabilities & shareholders
equity |
720,352,000 | 461,204,000 | 380,032,000 | 0 | $ | 1,813,383,000 | ||||||||||||||
Net asset (liability) GAP |
$ | (54,451,000 | ) | $ | (251,315,000 | ) | $ | 280,175,000 | $ | 179,325,000 | ||||||||||
Cumulative GAP |
$ | (54,451,000 | ) | $ | (305,766,000 | ) | $ | (25,591,000 | ) | $ | 153,734,000 | |||||||||
Percent of cumulative GAP to
total assets |
(3.0 | %) | (16.9 | %) | (1.4 | %) | 8.5 | % | ||||||||||||
(1) | Floating rate loans that are currently at interest rate floors are treated as fixed rate loans and are reflected using maturity date and not repricing frequency. | |
(2) | Mortgage-backed securities are categorized by average life calculations based upon prepayment trends as of September 30, 2010. |
The second interest rate risk measurement we use is commonly referred to as net interest
income simulation analysis. We believe that this methodology provides a more accurate measurement
of interest rate risk than the GAP analysis, and therefore, serves as our primary interest rate
risk measurement technique.
51.
MERCANTILE BANK CORPORATION
The simulation model assesses the direction and magnitude of variations in net interest income
resulting from potential changes in market interest rates. Key assumptions in the model include
prepayment speeds on various loan and investment assets; cash flows and maturities of interest
sensitive assets and liabilities; and changes in market conditions impacting loan and deposit
volume and pricing. These assumptions are inherently uncertain, subject to fluctuation and
revision in a dynamic environment; therefore, the model cannot precisely estimate net interest
income or exactly predict the impact of higher or lower interest rates on net interest income.
Actual results will differ from simulated results due to timing, magnitude, and frequency of
interest rate changes and changes in market conditions and our strategies, among other factors.
We conducted multiple simulations as of September 30, 2010, in which it was assumed that changes in
market interest rates occurred ranging from up 400 basis points to down 400 basis points in equal
quarterly instalments over the next twelve months. The following table reflects the suggested
impact on net interest income over the next twelve months in comparison to estimated net interest
income based on our balance sheet structure, including the balances and interest rates associated
with our specific loans, securities, deposits and borrowed funds, as of September 30, 2010. The
resulting estimates are well within our policy parameters established to manage and monitor
interest rate risk.
Dollar Change | Percent Change | |||||||
In Net | In Net | |||||||
Interest Rate Scenario | Interest Income | Interest Income | ||||||
Interest rates down 400 basis points |
$ | 1,025,000 | 2.0 | % | ||||
Interest rates down 300 basis points |
1,535,000 | 3.0 | ||||||
Interest rates down 200 basis points |
2,070,000 | 4.1 | ||||||
Interest rates down 100 basis points |
2,595,000 | 5.1 | ||||||
No change in interest rates |
3,320,000 | 6.5 | ||||||
Interest rates up 100 basis points |
2,205,000 | 4.3 | ||||||
Interest rates up 200 basis points |
2,250,000 | 4.4 | ||||||
Interest rates up 300 basis points |
3,535,000 | 7.0 | ||||||
Interest rates up 400 basis points |
3,460,000 | 6.8 |
The resulting estimates have been significantly impacted by the current interest rate and
economic environments, as adjustments have been made to critical model inputs with regards to
traditional interest rate relationships. This is especially important as it relates to floating
rate commercial loans and brokered certificates of deposit, which comprise a substantial portion of
our balance sheet. As of September 30, 2010, the Mercantile Bank Prime Rate is 4.50% as compared
to the Wall Street Journal Prime Rate of 3.25%. Historically, the two indices have been equal;
however, we elected not to reduce the Mercantile Bank Prime Rate in late October and mid-December
of 2008 when the Wall Street Journal Prime Rate declined by 50 and 75 basis points, respectively.
In conducting our simulations at September 30, 2010, we have made the assumption that the
Mercantile Bank Prime Rate will remain unchanged until the Wall Street Journal Prime Rate exceeds
the Mercantile Bank Prime Rate, at which time the two indices will remain equal in the increasing
interest rate scenarios. Also, brokered certificate of deposit rates have substantially decreased
since December of 2008, with part of the decline attributable to a significant imbalance whereby
the supply of available funds far outweighs the demand from banks looking to raise funds. As a
result, we have substantially limited further reductions in brokered certificate of deposit rates
in the declining interest rate scenarios.
52.
MERCANTILE BANK CORPORATION
In addition to changes in interest rates, the level of future net interest income is also dependent
on a number of other variables, including: the growth, composition and absolute levels of loans,
deposits, and other earning assets and interest-bearing liabilities; level of nonperforming assets;
economic and competitive conditions; potential changes in lending, investing, and deposit gathering
strategies; client preferences; and other factors.
Item 4. Controls and Procedures
As of September 30, 2010, an evaluation was performed under the supervision of and with the
participation of our management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of our disclosure controls and procedures. Based
on that evaluation, our management, including our Chief Executive Officer and Chief Financial
Officer, concluded that our disclosure controls and procedures were effective as of September 30,
2010. There have been no significant changes in our controls over financial reporting during the
quarter ended September 30, 2010 that have materially affected, or are reasonably likely to
materially affect, our internal controls over financial reporting.
53.
MERCANTILE BANK CORPORATION
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we may be involved in various legal proceedings that are incidental to our
business. In our opinion, we are not a party to any current legal proceedings that are material to
our financial condition, either individually or in the aggregate.
Item 1A. Risk Factors.
We disclosed risk factors on Form 10-K for the year ended December 31, 2009 that could affect our
business, financial condition or results of operations. Set forth below is an additional risk
factor that could affect us. This additional risk factor was previously reported in our prior
quarterly report on Form 10-Q. The risks highlighted in our annual report and set forth below are
not the only ones we face.
The Dodd-Frank Wall Street Reform and Consumer Protection Act may adversely impact our business.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Act) was
signed into law. It provides for a broad range of financial reform and will result in a number of
new regulations that could significantly impact regulatory compliance costs and the operations of
community banks. The Act includes, among other things, provisions establishing a Bureau of
Consumer Financial Protection, which will have broad authority to develop and implement rules
regarding most consumer financial products; provisions affecting corporate governance and executive
compensation at publicly-traded companies; provisions that would broaden the base for FDIC
insurance assessments and permanently increase FDIC deposit insurance to $250,000; and new
restrictions on how mortgage brokers and loan originators may be compensated. These provisions, or
other aspects of the Act, or regulations that are adopted and implemented pursuant to the Act, may
impact the profitability of our business activities or change certain of our business practices,
including our ability to offer new products, obtain financing, attract deposits, make loans, and
achieve satisfactory interest spreads, and could expose us to additional costs, including increased
compliance costs. These changes also may require us to invest significant management attention and
resources to make any necessary changes to our operations in order to comply, and could therefore
also adversely affect our business, financial condition, and results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
We made no unregistered sale of equity securities, nor did we purchase our equity securities,
during the quarter ended September 30, 2010.
In April 2010, our Board of Directors suspended future payments of cash dividends on our common
stock until economic conditions and our financial performance improve. Holders of our common stock
are entitled to receive cash dividends to the extent that they are declared from time to time by
our Board of Directors. Holders of our preferred stock are entitled to receive cash dividends in
the amount provided for in our articles of incorporation, to the extent that they are declared by
the Board of Directors. We may only pay cash dividends out of funds that are legally available for
that purpose. We are a holding company and substantially all of our assets are held by our
subsidiaries. Our ability to pay cash dividends to our shareholders depends primarily on our
banks ability to pay cash dividends to us. Cash dividend payments and extensions of credit to us
from our bank are subject to legal and regulatory limitations, generally based on capital levels
and current and retained earnings, imposed by law and regulatory agencies with authority over our
bank. The ability of our bank to pay cash dividends is also subject to its profitability,
financial condition, capital expenditures and other cash flow requirements.
54.
MERCANTILE BANK CORPORATION
In addition, under the terms of the subordinated debentures that we issued to the trust, we are
precluded from paying cash dividends on our common stock or preferred stock if an event of default
has occurred and is continuing under the subordinated debentures, or if we have exercised our right
to defer payments of interest on the subordinated debentures, until the deferral ends. On July 9,
2010, we gave notice that we were deferring the regularly scheduled quarterly interest payments on
our subordinated debentures beginning with the quarterly interest payment that was scheduled to be
paid on July 18, 2010. So until the deferral ends, the terms of the subordinated debentures
preclude us from paying any dividends on our common stock or preferred stock.
Our outstanding preferred stock was issued on May 15, 2009 pursuant to the United State Treasury
Departments Capital Purchase Program. The provisions of our articles of incorporation relating to
our preferred stock preclude us from paying any cash dividends on our common stock while any
dividends accrued on our preferred stock have not been declared and paid. We have suspended the
payment of dividends on our preferred stock, beginning with the dividend that would have been paid
on August 15, 2010. Accordingly, the provisions of our articles of incorporation relating to our
preferred stock preclude us from paying dividends on our common stock until all accrued and unpaid
dividends on our preferred stock have been paid.
Also, in connection with our participation in the Capital Purchase Program, we agreed that we would
not, without the Treasury Departments consent, pay a cash dividend on our common stock, other than
a regular quarterly dividend of not more than $0.04 per share. This limit on paying dividends
without the Treasury Departments consent remains in effect until the earlier of (i) May 15, 2012,
or (ii) when all of the preferred stock that we sold to the Treasury Department has been redeemed
by us or transferred by the Treasury Department to third parties.
Item 3. Defaults Upon Senior Securities.
As indicated in Item 2 above, we suspended the payment of dividends on our preferred stock
beginning with the dividend that would have been paid on August 15, 2010. Our outstanding
preferred stock is designated as Fixed Rate Cumulative Perpetual Preferred Stock, Series A. As of
the date of filing of this report, our aggregate arrearage in the payment of cumulative quarterly
dividends on our preferred stock is approximately $265,000.
Item 4. Reserved
Not applicable.
Item 5. Other Information.
Not applicable.
55.
MERCANTILE BANK CORPORATION
Item 6. Exhibits
EXHIBIT NO. | EXHIBIT DESCRIPTION | |
3.1
|
Our Articles of Incorporation are incorporated by reference to Exhibit 3.1 of our Form 10-Q for the quarter ended June 30, 2009 | |
3.2
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No. 333-103376) that became effective on February 21, 2003 | |
31
|
Rule 13a-14(a) Certifications | |
32.1
|
Section 1350 Chief Executive Officer Certification | |
32.2
|
Section 1350 Chief Financial Officer Certification |
56.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized, on November
8, 2010.
MERCANTILE BANK CORPORATION |
||||
By: | /s/ Michael H. Price | |||
Michael H. Price | ||||
Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
||||
By: | /s/ Charles E. Christmas | |||
Charles E. Christmas | ||||
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
57.
EXHIBIT INDEX
EXHIBIT NO. | EXHIBIT DESCRIPTION | |
3.1
|
Our Articles of Incorporation are incorporated by reference to Exhibit 3.1 of our Form 10-Q for the quarter ended June 30, 2009 | |
3.2
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No. 333-103376) that became effective on February 21, 2003 | |
31
|
Rule 13a-14(a) Certifications | |
32.1
|
Section 1350 Chief Executive Officer Certification | |
32.2
|
Section 1350 Chief Financial Officer Certification |