Annual Statements Open main menu

MERCER INTERNATIONAL INC. - Quarter Report: 2007 June (Form 10-Q)

For the quarterly period ended June 30, 2007
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2007
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File No.: 000-51826
MERCER INTERNATIONAL INC.
(Exact name of Registrant as specified in its charter)
     
Washington
(State or other jurisdiction
of incorporation or organization)
  47-0956945
(I.R.S. Employer
Identification No.)
Suite 2840, 650 West Georgia Street, Vancouver, British Columbia, Canada, V6B 4N8
(Address of office)
(604) 684-1099
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES   þ     NO   o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer   o     Accelerated Filer   þ     Non-Accelerated Filer   o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES    o     NO   þ
The Registrant had 36,285,027 shares of common stock outstanding as at August 7, 2007.
 
 

 


 

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 1A. RISK FACTORS
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS
ITEM 6. EXHIBITS
SIGNATURES
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
FORM 10-Q
QUARTERLY REPORT — PAGE 2

 


 

MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
As at June 30, 2007 and December 31, 2006
(Unaudited)
(Euros in thousands)
                 
    June 30,     December 31,  
    2007     2006  
ASSETS
               
Current Assets
               
Cash and cash equivalents
  48,302     69,367  
Receivables
    104,494       75,022  
Note receivable, current portion
    5,834       7,798  
Inventories (Note 4)
    94,891       62,857  
Prepaid expenses and other
    5,462       4,662  
Current assets of discontinued operations (Note 10)
    1,104       2,094  
 
           
Total current assets
    260,087       221,800  
 
           
Long-Term Assets
               
Cash restricted
    45,000       57,000  
Property, plant and equipment
    968,830       972,143  
Investments
    88       1  
Unrealized foreign exchange rate derivative gain
          5,933  
Deferred note issuance and other costs
    6,294       6,984  
Deferred income tax
    18,670       29,989  
Note receivable, less current portion
    4,506       8,744  
 
           
 
    1,043,388       1,080,794  
 
           
Total assets
  1,303,475     1,302,594  
 
           
 
               
LIABILITIES
               
Current Liabilities
               
Accounts payable and accrued expenses
  100,970     84,173  
Debt, current portion
    33,364       33,903  
Current liabilities of discontinued operations (Note 10)
    651       1,926  
 
           
Total current liabilities
    134,985       120,002  
 
           
 
               
Long-Term Liabilities
               
Debt, less current portion (Note 8)
    848,990       873,928  
Unrealized interest rate derivative loss
    17,570       41,355  
Pension and other post-retirement benefit obligations (Note 6)
    18,940       17,954  
Capital leases
    6,457       6,202  
Deferred income tax
    24,565       22,911  
Other long-term liabilities
    3,617       1,441  
 
           
 
    920,139       963,791  
 
           
Total liabilities
    1,055,124       1,083,793  
 
           
Minority Interest
           
 
               
SHAREHOLDERS’ EQUITY
               
Common shares (Note 8)
    202,626       195,642  
Additional paid-in capital
    134       154  
Retained earnings
    19,485       15,240  
Accumulated other comprehensive income
    26,106       7,765  
 
           
Total shareholders’ equity
    248,351       218,801  
 
           
Total liabilities and shareholders’ equity
  1,303,475     1,302,594  
 
           
The accompanying notes are an integral part of these interim financial statements.
FORM 10-Q
QUARTERLY REPORT — PAGE 3

 


 

MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
For Six Months Ended June 30, 2007 and 2006
(Unaudited)
(Euros in thousands, except for loss per share)
                 
    2007     2006  
 
               
Revenues
  346,134     292,262  
 
               
Costs and expenses
               
Operating costs
    277,555       239,292  
Operating depreciation and amortization
    27,719       28,325  
 
           
 
    40,860       24,645  
General and administrative expenses
    16,206       16,314  
(Sale) purchase of emission allowances
    (766 )     (13,246 )
 
           
Operating income from continuing operations
    25,420       21,577  
 
           
 
               
Other income (expense)
               
Interest expense
    (37,709 )     (45,728 )
Investment income
    3,195       3,003  
Unrealized foreign exchange gain on debt
    2,603       12,173  
Realized gain (loss) on derivative instruments (Note 5)
    6,820       (5,219 )
Unrealized gain on derivative instruments (Note 5)
    17,852       90,724  
 
           
Total other (expense) income
    (7,239 )     54,953  
 
           
 
               
Income before income taxes and minority interest from continuing operations
    18,181       76,530  
Income tax provision
    (13,705 )     (42,920 )
 
           
Income before minority interest from continuing operations
    4,476       33,610  
Minority interest
    (43 )     898  
 
           
Net income from continuing operations
    4,433       34,508  
Net (loss) income from discontinued operations
    (188 )     501  
 
           
Net income
    4,245       35,009  
 
               
Retained earnings (deficit), beginning of period
    15,240       (47,970 )
 
           
Retained earnings (deficit), end of period
  19,485     (12,961 )
 
           
 
               
Net income per share from continuing operations (Note 3)
               
Basic
  0.12     1.04  
 
           
Diluted
  0.12     0.85  
 
           
Income per share
               
Basic
  0.12     1.06  
 
           
Diluted
  0.12     0.86  
 
           
The accompanying notes are an integral part of these interim financial statements.

FORM 10-Q
QUARTERLY REPORT — PAGE 4


 

MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
For Three Months Ended June 30, 2007 and 2006
(Unaudited)
(Euros in thousands, except for loss per share)
                 
    2007     2006  
 
               
Revenues
  176,603     150,594  
 
               
Costs and expenses
               
Operating costs
    142,808       124,385  
Operating depreciation and amortization
    13,990       14,637  
 
           
 
    19,805       11,572  
General and administrative expenses
    8,901       8,597  
(Sale) purchase of emission allowances
    (39 )     (7,608 )
 
           
Operating income from continuing operations
    10,943       10,583  
 
           
 
               
Other income (expense)
               
Interest expense
    (17,641 )     (22,914 )
Investment income
    1,584       1,263  
Unrealized foreign exchange gain on debt
    1,349       6,060  
Realized loss on derivative instruments (Note 5)
          (1,657 )
Unrealized gain on derivative instruments (Note 5)
    18,100       46,347  
 
           
Total other income
    3,392       29,099  
 
           
 
               
Income before income taxes and minority interest from continuing operations
    14,335       39,682  
Income tax provision
    (9,904 )     (21,807 )
 
           
Income before minority interest from continuing operations
    4,431       17,875  
Minority interest
    (1,091 )     449  
 
           
Net income from continuing operations
    3,340       18,324  
Net (loss) income from discontinued operations
    (181 )     97  
 
           
Net income
    3,159       18,421  
 
               
Retained earnings (deficit), beginning of period
    16,326       (31,382 )
 
           
Retained earnings (deficit), end of period
  19,485     (12,961 )
 
           
 
               
Net income per share from continuing operations (Note 3)
               
Basic
  0.09     0.55  
 
           
Diluted
  0.09     0.45  
 
           
Income per share
               
Basic
  0.09     0.56  
 
           
Diluted
  0.09     0.45  
 
           
The accompanying notes are an integral part of these interim financial statements.

FORM 10-Q
QUARTERLY REPORT — PAGE 5


 

MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
For Six Months Ended June 30, 2007 and 2006
(Unaudited)
(Euros in thousands)
                 
    2007     2006  
 
               
Net income
  4,245     35,009  
 
           
 
               
Other comprehensive income:
               
Foreign currency translation adjustment
    18,254       5,360  
Pension plan additional minimum liability
          (17 )
Unrealized gains on securities
               
Unrealized holding gains arising during the period
    87       690  
 
           
 
               
Other comprehensive income
    18,341       6,033  
 
           
 
               
Total comprehensive income
  22,586     41,042  
 
           
The accompanying notes are an integral part of these interim financial statements.

FORM 10-Q
QUARTERLY REPORT — PAGE 6


 

MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
For Three Months Ended June 30, 2007 and 2006
(Unaudited)
(Euros in thousands)
                 
    2007     2006  
 
               
Net income
  3,159     18,421  
 
           
 
               
Other comprehensive income:
               
Foreign currency translation adjustment
    16,350       8,345  
Pension plan additional minimum liability
          2  
Unrealized gains on securities
               
Unrealized holding gains arising during the period
    85       569  
 
           
 
               
Other comprehensive income
    16,435       8,916  
 
           
 
               
Total comprehensive income
  19,594     27,337  
 
           
The accompanying notes are an integral part of these interim financial statements.

FORM 10-Q
QUARTERLY REPORT — PAGE 7


 

MERCER INTERNATIONAL INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
For Six Months Ended June 30, 2007 and 2006
(Unaudited)
(Euros in thousands)
                 
    2007     2006  
Cash Flows (used in) from Operating Activities:
               
Net income
  4,245     35,009  
Adjustments to reconcile net loss to cash flows from operating activities
               
Unrealized gains on derivatives
    (17,852 )     (85,505 )
Unrealized foreign exchange gain on debt
    (2,603 )     (12,173 )
Operating depreciation and amortization
    27,719       28,944  
Non-operating amortization
    128       138  
Minority interest
    43       (898 )
Deferred income taxes
    12,972       42,567  
Stock compensation expense
    196       207  
Pension and other post-retirement expense
    955       871  
Other
    924       (979 )
Changes in current assets and liabilities
               
Receivables
    (26,721 )     (13,486 )
Inventories
    (29,670 )     10,670  
Accounts payable and accrued expenses
    15,129       (3,347 )
Other
    1,280       (252 )
 
           
Net cash (used in) from operating activities
    (13,255 )     1,766  
 
           
 
               
Cash Flows from (used in) Investing Activities:
               
Cash restricted
    12,000       (40,817 )
Purchase of property, plant and equipment
    (10,537 )     (15,439 )
Proceeds on sale of property, plant and equipment
    527       526  
Notes receivable
    4,731        
Pension and other post-retirement benefit funding
    (833 )     (908 )
 
           
Net cash from (used in) investing activities
    5,888       (56,638 )
 
           
 
               
Cash Flows (used in) from Financing Activities:
               
Decrease in construction costs payable
          (212 )
Proceeds from borrowings of notes payable and debt
          48,634  
Repayment of notes payable and debt
    (13,453 )     (375 )
Repayment of capital lease obligations
    (2,576 )     (2,431 )
Issuance of shares of common stock
    305       69  
 
           
Net cash (used in) from financing activities
    (15,724 )     45,685  
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    2,171       (1,281 )
 
           
 
               
Net decrease in cash and cash equivalents
    (20,920 )     (10,468 )
Cash and cash equivalents, beginning of period(1)
    69,804       83,547  
 
           
Cash and cash equivalents, end of period(2)
  48,884     73,079  
 
           
 
               
Supplemental disclosure of cash flow information:
               
Cash paid during the period for:
               
Interest
  17,624     42,309  
Income taxes
    615       1,128  
Supplemental schedule of non-cash investing and financing activities:
               
Acquisition of production and other equipment under capital lease obligations
  2,215     2,123  
Common shares issued in satisfaction of floating rate note
    6,728        
 
(1)   Includes amounts related to discontinued operations of: 2007 — 437, 2006 — 722 (Note 10)
 
(2)   Includes amounts related to discontinued operations of: 2007 — 582, 2006 — 751 (Note 10)
The accompanying notes are an integral part of these interim financial statements.

FORM 10-Q
QUARTERLY REPORT — PAGE 8


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 1. Basis of Presentation
Basis of Presentation
The interim period consolidated financial statements contained herein include the accounts of Mercer International Inc. (“Mercer Inc.”) and its wholly-owned and majority-owned subsidiaries (collectively, the “Company”). The Company’s shares of common stock are quoted and listed for trading on the NASDAQ National Market and the Toronto Stock Exchange, respectively.
The interim period consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). The year-end condensed balance sheet data was derived from audited financial statements, but certain information and footnote disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such SEC rules and regulations. The interim period consolidated financial statements should be read together with the audited consolidated financial statements and accompanying notes included in the Company’s latest annual report on Form 10-K for the fiscal year ended December 31, 2006. In the opinion of the Company, the unaudited consolidated financial statements contained herein contain all adjustments necessary to present a fair statement of the results of the interim periods presented. The results for the periods presented herein may not be indicative of the results for the entire year.
New Accounting Standards
In February 2007, the FASB issued FASB Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“FAS 159”). FAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value, with the objective of improving financial reporting by mitigating volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The provisions of FAS 159 are effective for the Company’s year ending December 31, 2008. The Company is currently evaluating the impact that the adoption of this statement will have on the Company’s consolidated financial position, results of operations and disclosures.

FORM 10-Q
QUARTERLY REPORT — PAGE 9


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 2. Stock-Based Compensation
The Company adopted Statement of Financial Accounting Standards (SFAS) No. 123R, Share-Based Payment, on January 1, 2006. This statement requires the Company to recognize the cost of employee services received in exchange for the Company’s equity instruments. Under SFAS No. 123R, the Company is required to record compensation expense over an award’s vesting period based on the award’s fair value at the date of grant. The Company has elected to adopt SFAS No. 123R on a modified prospective basis.
Stock Options
The Company has a non-qualified stock option plan which provides for options to be granted to officers and employees to acquire a maximum of 3,600,000 common shares including options for 130,000 shares to directors who are not officers or employees. During 2004, the Company adopted a stock incentive plan which provides for options, stock appreciation rights and restricted shares to be awarded to employees and outside directors to a maximum of 1,000,000 common shares.
Following is a summary of the status of options outstanding at June 30, 2007:
                                         
Outstanding Options   Exercisable Options
            Weighted Average                
Exercise           Remaining   Weighted Average           Weighted Average
Price Range   Number   Contractual Life   Exercise price   Number   Exercise Price
(In U.S. Dollars)           (Years)   (In U.S. Dollars)           (In U.S. Dollars)
 
$5.65 — 6.375
    830,000       3.00     $ 6.29       830,000     $ 6.29  
8.50
    135,000             8.50       135,000       8.50  
7.30
    30,000       8.00       7.30       20,000       7.30  
7.92
    68,334       8.25       7.92       40,000       7.92  
During the six-month period ended June 30, 2007, 30,000 options were exercised at an exercise price of $6.375 and 26,666 options were exercised at an exercise price of $7.92 for cash proceeds of $402,435. 5,000 options were cancelled during the period. The average intrinsic value of the options exercised was $4.58 per option. During the six-month period ended June 30, 2006, no options were exercised or cancelled.

FORM 10-Q
QUARTERLY REPORT — PAGE 10


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 2. Stock-Based Compensation (cont’d)
Restricted Stock
The fair value of restricted stock is determined based upon the number of shares granted and the quoted price of the Company’s stock on the date of grant. Restricted stock generally vests over two years. Expense is recognized on a straight-line basis over the vesting period. Expense recognized for the six months ended June 30, 2007 and 2006 was 143 and 207, respectively.
As at June 30, 2007, the total remaining unrecognized compensation cost related to restricted stock amounted to 100, which will be amortized over their remaining vesting period.
During the six month period ended June 30, 2007, there were restricted stock awards granted of an aggregate of Nil (2006 — 10,000) of our common shares to independent directors and officers of the Company and Nil (2006 — Nil) restricted stock awards were cancelled.
As at June 30, 2007, the total number of restricted stock awards outstanding was 190,686.

FORM 10-Q
QUARTERLY REPORT — PAGE 11


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 3. Income Per Share
                                 
    Six Months Ended     Three Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
 
                               
Net income from continuing operations — basic
  4,433     34,508     3,341     18,324  
Interest on convertible notes, net of tax
          2,767             1,441  
 
                       
Net income from continuing operations — diluted
  4,433     37,275     3,341     19,765  
 
                       
 
                               
Net income from continuing operations per share:
                               
Basic
  0.12     1.04     0.09     0.55  
 
                       
Diluted
  0.12     0.85     0.09     0.45  
 
                       
 
                               
Net income from continuing operations
  4,433     34,508     3,341     18,324  
Net (loss) income from discontinued operations
    (188 )     501       (181 )     97  
 
                       
Net income — Basic
    4,245       35,009       3,160       18,421  
Interest on convertible notes, net of tax
          2,767             1,441  
 
                       
Net income — Diluted
  4,245     37,776     3,160     19,862  
 
                       
 
                               
Net income per share:
                               
Basic
  0.12     1.06     0.09     0.56  
 
                       
Diluted
  0.12     0.86     0.09     0.45  
 
                       
 
                               
Weighted average number of common shares outstanding:
                               
Basic
    35,873,800       33,169,637       36,256,472       33,170,129  
Effect of dilutive shares:
                               
Stock options and awards
    465,146       274,686       437,715       292,002  
Convertible notes
    9,428,022       10,645,161       9,428,022       10,645,161  
 
                       
Diluted
    45,766,968       44,089,484       46,122,209       44,107,292  
 
                       
The calculation of diluted income per share does not assume the exercise of stock options and awards or the conversion of convertible notes when their effect would be anti-dilutive on earnings per share. Convertible notes excluded from the calculation of diluted income per share because they are anti-dilutive represented 9,428,022 and Nil for the six months ended June 30, 2007 and 2006, respectively.

FORM 10-Q
QUARTERLY REPORT — PAGE 12


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 4. Inventories
                 
    June 30, 2007     December 31, 2006  
 
Raw materials
  66,886     38,905  
Work in process and finished goods
    28,005       23,952  
 
           
 
  94,891     62,857  
 
           
Note 5 . Derivatives Transactions
                 
    Six Months Ended June 30,  
    2007     2006  
 
Realized net gain (loss) on derivative financial instruments
  6,820     (5,219 )
 
           
 
               
Unrealized net gain on interest rate derivatives
  23,786     36,326  
Unrealized net (loss) gain on foreign exchange derivatives
    (5,934 )     54,398  
 
           
Unrealized net gain on derivative financial instruments
  17,852     90,724  
 
           
                 
    Three Months Ended June 30,  
    2007     2006  
Realized net loss on derivative financial instruments
      (1,657 )
 
           
 
               
Unrealized net gain on interest rate derivatives
  18,100     12,820  
Unrealized net gain on foreign exchange derivatives
          33,527  
 
           
Unrealized net gain on derivative financial instruments
  18,100     46,347  
 
           

FORM 10-Q
QUARTERLY REPORT — PAGE 13


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 6. Pension and Other Post-Retirement Benefit Obligations
Included in pension and other post-retirement benefit obligations are amounts related to the Company’s Celgar and German pulp mills.
The largest component of this obligation is with respect to the Celgar mill which maintains defined benefit pension plans and post-retirement benefits plans for certain employees. Pension benefits are based on employees’ earnings and years of service. The pension plans are funded by contributions from the Company based on actuarial estimates and statutory requirements. Pension contributions for the six month periods ended June 30, 2007 and June 30, 2006 totaled 833 and 908, respectively.
                                 
    Six Months Ended June 30,  
    2007     2006  
    Pension     Post-Retirement     Pension     Post-Retirement  
    Benefits     Benefits     Benefits     Benefits  
 
Service cost
  410     230     448     227  
Interest cost
    666       362       706       382  
Expected return on plan assets
    (815 )           (786 )      
Recognized net loss
          31             50  
 
                       
Net periodic benefit cost
  261     623     368     659  
 
                       
                                 
    Three Months Ended June 30,
    2007     2006  
 
  Pension     Post-Retirement     Pension     Post-Retirement  
    Benefits     Benefits     Benefits     Benefits  
 
Service cost
  209     117     222     112  
Interest cost
    339       184       350       190  
Expected return on plan assets
    (415 )           (389 )      
Recognized net loss
          16             25  
 
                       
Net periodic benefit cost
  133     317     183     327  
 
                       
The Company anticipates that it will make contributions to the pension plan of approximately 1,418 in 2007.

FORM 10-Q
QUARTERLY REPORT — PAGE 14


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 7. Income Taxes
In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes — An Interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN 48, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Additionally, FIN 48 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006.
The Company adopted the provisions of FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, the Company recognized no adjustment in the liability for unrecognized tax benefits.
As at the adoption date of January 1, 2007, the Company had approximately 18.6 million of total gross unrecognized tax benefits, substantially all of which would affect our effective tax rate if recognized.
The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. During the year ended December 31, 2006, the Company recognized approximately Nil in penalties and interest. The Company had Nil for the payment of interest and penalties accrued at December 31, 2006. Upon adoption of FIN 48 on January 1, 2007, the Company had no change in its accrual for interest and penalties from Nil.
The Company and/or one or more of its subsidiaries file income tax returns in the United States, Germany and Canada. The Company is generally not subject to U.S., German or Canadian income tax examinations for tax years before 2003, 2001 and 2004, respectively.
Note 8. Common Shares
At June 30, 2007, the Company had outstanding 36,256,472 common shares with a par value of $1.00 per share (June 30, 2006 — 33,170,129 shares).
On March 30, 2007, under the terms of a note payable to a third party, the Company at its sole option satisfied the principal amount of the note of 6,728 by issuing 742,185 common shares of the Company. The value of the shares paid was determined based on the 20-day trading day average closing price for the Company’s shares which was $12.09. The accrued interest outstanding on the note of 115 was paid on this date.

FORM 10-Q
QUARTERLY REPORT — PAGE 15


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 9. Restricted Group Supplemental Disclosure
The terms of the indenture governing our 9.25% senior unsecured notes requires that we provide the results of operations and financial condition of Mercer International Inc. and our restricted subsidiaries under the indenture, collectively referred to as the “Restricted Group”. As at and during the six months ended June 30, 2007 and 2006, the Restricted Group was comprised of Mercer International Inc., certain holding subsidiaries and our Rosenthal and Celgar mills. The Restricted Group excludes the Stendal mill and up to December 31, 2006 the discontinued paper operations.
Combined Condensed Balance Sheet
                                 
    June 30, 2007  
    Restricted     Unrestricted             Consolidated  
    Group     Subsidiary     Eliminations     Group  
ASSETS
                               
Current assets
                               
Cash and cash equivalents
  40,027     8,275         48,302  
Receivables
    50,159       54,335             104,494  
Note receivable, current portion
    617       5,217             5,834  
Inventories
    57,306       37,585             94,891  
Prepaid expenses and other
    2,445       3,017             5,462  
Current assets from discontinued operations
    1,104                   1,104  
 
                       
Total current assets
    151,658       108,429             260,087  
Cash restricted
          45,000             45,000  
Property, plant and equipment
    397,577       571,253             968,830  
Other
    6,382                   6,382  
Deferred income tax
    11,715       6,955             18,670  
Due from unrestricted group
    56,540             (56,540 )      
Note receivable, less current portion
    4,506                   4,506  
 
                       
Total assets
  628,378     731,637     (56,540 )   1,303,475  
 
                       
 
                               
LIABILITIES
                               
Current
                               
Accounts payable and accrued expenses
  52,366     48,604         100,970  
Debt, current portion
          33,364             33,364  
Current liabilities from discontinued operations
    651                   651  
 
                       
Total current liabilities
    53,017       81,968             134,985  
Debt, less current portion
    291,556       557,434             848,990  
Due to restricted group
          56,540       (56,540 )      
Unrealized derivative loss
          17,570             17,570  
Capital leases
    4,520       1,937             6,457  
Deferred income tax
    4,125       20,440             24,565  
Other long-term liabilities
    22,544       13             22,557  
 
                       
Total liabilities
    375,762       735,902       (56,540 )     1,055,124  
SHAREHOLDERS’ EQUITY
                               
Total shareholders’ equity (deficit)
    252,616       (4,265 )           248,351  
 
                       
Total liabilities and shareholders’ equity
  628,378     731,637     (56,540 )   1,303,475  
 
                       

FORM 10-Q
QUARTERLY REPORT — PAGE 16


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 9. Restricted Group Supplemental Disclosure (cont’d)
Combined Condensed Balance Sheet
                                 
    December 31, 2006  
    Restricted     Unrestricted             Consolidated  
    Group     Subsidiaries     Eliminations     Group  
ASSETS
                               
Current
                               
Cash and cash equivalents
  39,078     30,289         69,367  
Receivables
    38,662       36,360             75,022  
Note receivable, current portion
    620       7,178             7,798  
Inventories
    41,087       21,770             62,857  
Prepaid expenses and other
    2,352       2,310             4,662  
Current assets of discontinued operations
          2,094             2,094  
 
                       
Total current assets
    121,799       100,001             221,800  
Cash restricted
          57,000             57,000  
Property, plant and equipment
    408,957       563,186             972,143  
Other
    8,155       4,763             12,918  
Deferred income tax
    14,316       15,673             29,989  
Due from unrestricted group
    51,265             (51,265 )      
Note receivable, less current portion
    5,023       3,721             8,744  
 
                       
Total assets
  609,515     744,344     (51,265 )   1,302,594  
 
                       
 
                               
LIABILITIES
                               
Current
                               
Accounts payable and accrued expenses
  46,838     37,335         84,173  
Debt, current portion
          33,903             33,903  
Current liabilities from discontinued operations
          1,926             1,926  
 
                       
Total current liabilities
    46,838       73,164             120,002  
Debt, less current portion
    293,781       580,147             873,928  
Due to restricted group
          51,265       (51,265 )      
Unrealized derivative loss
          41,355             41,355  
Capital leases
    2,720       3,482             6,202  
Deferred income tax
    2,832       20,079             22,911  
Other long-term liabilities
    19,395                   19,395  
 
                       
Total liabilities
    365,566       769,492       (51,265 )     1,083,793  
 
SHAREHOLDERS’ EQUITY
                               
Total shareholders’ equity (deficit)
    243,949       (25,148 )           218,801  
 
                       
Total liabilities and shareholders’ equity
  609,515     744,344     (51,265 )   1,302,594  
 
                       

FORM 10-Q
QUARTERLY REPORT — PAGE 17


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 9. Restricted Group Supplemental Disclosure (cont’d)
Combined Condensed Statement of Operations
                                 
    Six Months Ended June 30, 2007  
    Restricted     Unrestricted             Consolidated  
    Group     Subsidiary     Eliminations     Group  
Revenues
  204,240     141,894         346,134  
 
                       
Operating costs
    161,829       115,726             277,555  
Operating depreciation and amortization
    13,661       14,058             27,719  
General and administrative expenses
    10,623       5,583             16,206  
(Sale) purchase of emission allowances
    (268 )     (498 )           (766 )
 
                       
 
    185,845       134,869             320,714  
 
                       
Operating income from continuing operations
    18,395       7,025             25,420  
 
                       
Other income (expense)
                               
Interest expense
    (14,418 )     (25,132 )     1,841       (37,709 )
Investment income
    2,440       2,596       (1,841 )     3,195  
Unrealized foreign exchange gain on debt
    2,263       340             2,603  
Derivative financial instruments, net
          24,672             24,672  
 
                       
Total other (expense) income
    (9,715 )     2,476             (7,239 )
 
                       
Income before income taxes and minority interest from continuing operations
    8,680       9,501             18,181  
Income tax provision
    (4,150 )     (9,555 )           (13,705 )
 
                       
Income (loss) before minority interest from continuing operations
    4,530       (54 )           4,476  
Minority interest
          (43 )           (43 )
 
                       
Net income (loss) from continuing operations
    4,530       (97 )           4,433  
Net loss from discontinued operations
    (188 )                 (188 )
 
                       
Net income (loss)
  4,342     (97 )       4,245  
 
                       
                                 
    Six Months Ended June 30, 2006  
    Restricted     Unrestricted             Consolidated  
    Group     Subsidiaries     Eliminations     Group  
Revenues
  169,752     122,510         292,262  
 
                       
Operating costs
    148,388       90,904             239,292  
Operating depreciation and amortization
    14,197       14,128             28,325  
General and administrative expenses
    10,375       5,939             16,314  
(Sale) purchase of emission allowances
    (3,651 )     (9,595 )           (13,246 )
 
                       
 
    169,309       101,376             270,685  
 
                       
Operating income from continuing operations
    443       21,134             21,577  
 
                       
Other income (expense)
                               
Interest expense
    (16,442 )     (31,046 )     1,760       (45,728 )
Investment income
    2,119       2,644       (1,760 )     3,003  
Unrealized foreign exchange gain on debt
    12,173                   12,173  
Derivative financial instruments, net
          85,505             85,505  
 
                       
Total other income (expense)
    (2,150 )     57,103             54,953  
 
                       
Income (loss) before income taxes and minority interest from continuing operations
    (1,707 )     78,237             76,530  
Income tax provision
    (6,905 )     (36,015 )           (42,920 )
 
                       
Income (loss) before minority interest from continuing operations
    (8,612 )     42,222             33,610  
Minority interest
          898             898  
 
                       
Net income (loss) from continuing operations
    (8,612 )     43,120             34,508  
Net income from discontinued operations
          501             501  
 
                       
Net income (loss)
  (8,612 )   43,621         35,009  
 
                       

FORM 10-Q
QUARTERLY REPORT — PAGE 18


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 9. Restricted Group Supplemental Disclosure (cont’d)
Combined Condensed Statement of Operations
                                 
    Three Months Ended June 30, 2007  
    Restricted     Unrestricted             Consolidated  
    Group     Subsidiary     Eliminations     Group  
Revenues
  104,307     72,296         176,603  
 
                       
Operating costs
    85,271       57,537             142,808  
Operating depreciation and amortization
    6,975       7,015             13,990  
General and administrative expenses
    6,264       2,637             8,901  
(Sale) purchase of emission allowances
    (4 )     (35 )           (39 )
 
                       
 
    98,506       67,154             165,660  
 
                       
Operating income from continuing operations
    5,801       5,142             10,943  
 
                       
Other income (expense)
                               
Interest expense
    (6,961 )     (11,606 )     926       (17,641 )
Investment income
    1,136       1,374       (926 )     1,584  
Unrealized foreign exchange gain on debt
    1,009       340             1,349  
Derivative financial instruments, net
          18,100             18,100  
 
                       
Total other income (expense)
    (4,816 )     8,208             3,392  
 
                       
Income before income taxes and minority interest from continuing operations
    985       13,350             14,335  
Income tax provision
    (1,612 )     (8,292 )           (9,904 )
 
                       
Income (loss) before minority interest from continuing operations
    (627 )     5,058             4,431  
Minority interest
          (1,091 )           (1,091 )
 
                       
Net income (loss) from continuing operations
    (627 )     3,967             3,340  
Net loss from discontinued operations
    (181 )                 (181 )
 
                       
Net income (loss)
  (808 )   3,967         3,159  
 
                       
                                 
    Three Months Ended June 30, 2006  
    Restricted     Unrestricted             Consolidated  
    Group     Subsidiaries     Eliminations     Group  
Revenues
  88,741     61,853         150,594  
 
                       
Operating costs
    79,249       45,136             124,385  
Operating depreciation and amortization
    7,568       7,069             14,637  
General and administrative expenses
    5,415       3,182             8,597  
(Sale) purchase of emission allowances
    (1,884 )     (5,724 )           (7,608 )
 
                       
 
    90,348       49,663             140,011  
 
                       
Operating income from continuing operations
    (1,607 )     12,190             10,583  
 
                       
Other income (expense)
                               
Interest expense
    (7,979 )     (15,820 )     885       (22,914 )
Investment income (loss)
    (142 )     2,290       (885 )     1,263  
Unrealized foreign exchange gain on debt
    6,060                   6,060  
Derivative financial instruments, net
    79       44,611             44,690  
 
                       
Total other income (expense)
    (1,982 )     31,081             29,099  
 
                       
Income (loss) before income taxes and minority interest from continuing operations
    (3,589 )     43,271             39,682  
Income tax provision
    (3,872 )     (17,935 )           (21,807 )
 
                       
Income (loss) before minority interest from continuing operations
    (7,461 )     25,336             17,875  
Minority interest
          449             449  
 
                       
Net income (loss) from continuing operations
    (7,461 )     25,785             18,324  
Net income from discontinued operations
          97             97  
 
                       
Net income (loss)
  (7,461 )   25,882         18,421  
 
                       

FORM 10-Q
QUARTERLY REPORT — PAGE 19


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 10. Discontinued Operations
In August 2006, the Company reorganized and divested its equity interests in certain paper production assets for aggregate consideration of approximately 5.0 million of indebtedness, in the form of a secured note, and 5.0 million in cash.
On November 16, 2006, the Company divested its last remaining paper production assets to focus exclusively on the manufacture and sale of pulp.
Accordingly, the information related to the paper production assets is presented as discontinued operations in the Company’s consolidated condensed financial statements.
The carrying amounts of the major classes of related assets and liabilities were as follows:
                 
    June 30, 2007   December 31, 2006
Assets
               
Cash and cash equivalents
  582     437  
Receivables
    522       1,657  
 
               
Liabilities
               
Accounts payable and accrued expenses
  651     1,926  
Condensed earnings from discontinued operations are as follows:
                                 
    Six Months Ended     Three Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Revenues
  110     33,507     35     16,111  
 
                       
Operating (loss) income from discontinued operations
    (136 )     802       (155 )     291  
Total other expenses
    52       301       26       194  
 
                       
Net (loss) income from discontinued operations
  (188 )   501     (181 )   97  
 
                       
 
                               
Earnings (loss) per common share from discontinued operations
                               
— basic
      0.02         0.01  
Earnings (loss) per common share from discontinued operations
                               
— diluted
      0.01          

FORM 10-Q
QUARTERLY REPORT — PAGE 20


 

MERCER INTERNATIONAL INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)
(Euros in thousands, except for shares and per share data)
Note 10. Discontinued Operations (cont’d)
Condensed cash flows from discontinued operations are as follows:
                 
    Six Months Ended  
    June 30,  
    2007     2006  
 
               
Cash flows from (used in) operating activities
  145     (279 )
Cash flows used in investing activities
          (567 )
Cash flows from financing activities
          825  
 
           
Cash flows from (used in) discontinued operations
  145     (21 )
 
           

FORM 10-Q
QUARTERLY REPORT — PAGE 21


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this document: (i) unless the context otherwise requires, references to “we”, “our”, “us”, the “Company” or “Mercer” mean Mercer International Inc. and its subsidiaries; (ii) references to “Mercer Inc.” mean the Company excluding its subsidiaries; (iii) information is provided as of June 30, 2007, unless otherwise stated; (iv) all references to monetary amounts are to “Euros”, the lawful currency adopted by most members of the European Union, unless otherwise stated; (v) “” refers to Euros, “$” refers to U.S. dollars and C$ refers to Canadian dollars; and (vi) “ADMTs” refers to air-dried metric tonnes.
We operate three NBSK pulp mills through our wholly owned subsidiaries, Rosenthal and Celgar, and our 70.6% owned subsidiary, Stendal, which have a consolidated annual production capacity of approximately 1.4 million ADMTs.
The following discussion and analysis of our results of operations and financial condition for the six and three months ended June 30, 2007 should be read in conjunction with our consolidated condensed financial statements and related notes included in this quarterly report, as well as our most recent annual report on Form 10-K for the fiscal year ended December 31, 2006 filed with the Securities and Exchange Commission (the “SEC”). The following Management’s Discussion and Analysis of Financial Condition and Results of Operations reflects:
    the disposition of our paper operations in 2006. In accordance with SFAS No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets”, the results of this business have been classified as discontinued operations; and
 
    only our continuing operations except as otherwise expressly noted.
Results of Operations
Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006
Selected production, sales and exchange rate data for the six months ended June 30, 2007 and 2006 is as follows:
                 
    Six Months Ended June 30,  
    2007     2006  
Pulp production (ADMTs)
    673,606       626,210  
 
           
Pulp sales (ADMTs)
    666,151       666,223  
 
           
Revenues (in millions)
  346.1     292.3  
 
           
NBSK list prices in Europe ($/ADMT)
  $ 770     $ 642  
Average pulp price realizations (/ADMT)
  515     440  
Average Currency Exchange Rates
               
/ $(1)
    0.7522       0.8131  
C$ / $(1)
    1.1349       1.1385  
C$ / (2)
    1.5082       1.3995  
 
(1)   Average Federal Reserve Bank of New York noon spot rate over the reporting period.
 
(2)   Average Bank of Canada noon spot rate over the reporting period.

FORM 10-Q
QUARTERLY REPORT — PAGE 22


 

Revenues for the six months ended June 30, 2007 increased by approximately 18% to 346.1 million from 292.3 million in the comparative period of 2006, primarily due to higher pulp prices, partially offset by a weakening of the U.S. dollar versus the Euro. Pulp sales volume was relatively unchanged at 666,151 ADMTs in the first half of 2007 compared to 666,223 ADMTs in the comparative period of 2006.
List prices for NBSK pulp in Europe were approximately 570 ($770) per ADMT in the first half of 2007 and approximately 522 ($642) per ADMT in the first half of 2006.
Average pulp sales realizations increased to 515 per ADMT in the first half of 2007 from 440 per ADMT in the first half of 2006. Higher pulp prices were partially offset by foreign exchange changes in the period. The U.S. dollar was 8% weaker compared to the Euro from the comparative period of 2006.
Cost of sales and general, administrative and other expenses in the first half of 2007 increased to 320.7 million from 270.7 million in the comparative period of 2006, primarily as a result of increased fiber costs.
During the current period, we took an aggregate of 24 days scheduled maintenance and strategic capital downtime at our pulp mills, including 12 days at our Stendal mill and 12 days at our Celgar mill. During the scheduled downtime at Celgar, we implemented the final phase of our Blue Goose strategic capital project consisting of the dryer capacity expansion. These changes have begun to show improvements in production capacity and operational efficiencies. During the comparative period of 2006, our pulp mills took approximately 42 days maintenance and strategic capital expenditure downtime. In the third quarter of 2007, we have scheduled 9 days of downtime at our Rosenthal mill for maintenance.
Fiber costs increased by approximately 46% in the first half of 2007 versus the same period of 2006. In Germany, this resulted from lower availability because of low harvesting levels in 2006 and increased demand for wood residuals from renewable energy suppliers. Fiber costs at our Celgar mill increased primarily because of a weakening U.S. lumber market that has caused a sharp reduction in sawmill residual production. The fiber availability in Europe has begun to increase as a result of the approximately 60 million cubic meters of wind-felled timber caused by storms in January, particularly in the south of Germany near our Rosenthal mill. This, coupled with the recent strength of the European lumber market, has started to provide some price relief late in the second quarter and we expect further downward pressure on fiber prices for deliveries throughout the balance of the year.
As a result of continued weak markets and prices for the sale of emission allowances, our contribution to income from the such sale of emission allowances in the first half of 2007 was 0.8 million, compared to 13.2 million in the comparative period of 2006.
Operating depreciation and amortization in the first half of 2007 decreased marginally to 27.7 million from 28.3 million in the comparative period of 2006.
For the first half of 2007, operating income increased by approximately 18% to 25.4 million from 21.6 million in the first half of 2006, primarily due to higher pulp prices.

FORM 10-Q
QUARTERLY REPORT — PAGE 23


 

Interest expense in the first half of 2007 decreased to 37.7 million from 45.7 million in the year ago period, primarily due to a lower level of borrowing from the Stendal facility and the settlement of the cross currency swaps in the first quarter of 2007.
Stendal entered into certain foreign currency derivatives to swap a portion of its long-term bank indebtedness from Euros to U.S. dollars in 2005 and certain currency forwards. In addition, Stendal previously entered into interest rate swaps to fix the interest rate on its outstanding bank indebtedness. Due to the weakening of the U.S. dollar versus the Euro and an increase in long-term interest rates, we recorded a gain of 24.7 million before minority interests on our outstanding derivatives at the end of the first half of 2007, including a realized gain of 6.8 million on the settlement of our currency swaps. In the comparative period of 2006, we recorded a net gain of 85.5 million on our derivatives which included a loss of 5.2 million from the settlement of currency forwards.
In the first half of 2007, minority interest, representing the minority shareholder’s proportionate interest in the Stendal mill’s losses for the period, was negligible, compared to 0.9 million in the first half of 2006.
We reported net income from continuing operations for the first half of 2007 of 4.4 million, or 0.12 per basic and diluted share, which included an aggregate net gain of 27.3 million on our outstanding derivatives and an unrealized foreign exchange gain on our long-term debt. In the first half of 2006, we reported net income from continuing operations of 34.5 million, or 1.04 per basic and 0.85 per diluted share, which reflected a net unrealized gain of 97.7 million on our outstanding derivatives and an unrealized non-cash foreign exchange gain on our long-term debt.
We generated “Operating EBITDA” of 53.3 million and 49.9 million in the six months ended June 30, 2007 and 2006, respectively. Operating EBITDA is defined as operating income from continuing operations plus depreciation and amortization and non-recurring capital asset impairment charges.
Management uses Operating EBITDA as a benchmark measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to operating income as a performance measure primarily because depreciation expense and non-recurring capital asset impairment charges are not an actual cash cost, and depreciation expense varies widely from company to company in a manner that management considers largely independent of the underlying cost efficiency of their operating facilities. In addition, we believe Operating EBITDA is commonly used by securities analysts, investors and other interested parties to evaluate our financial performance.
Operating EBITDA does not reflect the impact of a number of items that affect our net income, including financing costs and the effect of derivative instruments. Operating EBITDA is not a measure of financial performance under GAAP, and should not be considered as an alternative to net income or income from operations as a measure of performance, nor as an alternative to net cash from operating activities as a measure of liquidity.
Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Operating EBITDA does not reflect: (i) our cash expenditures, or future requirements, for capital expenditures or contractual commitments; (ii) changes in, or cash

FORM 10-Q
QUARTERLY REPORT — PAGE 24


 

requirements for, working capital needs; (iii) the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our outstanding debt; (iv) minority interests on our Stendal NBSK pulp mill operations; (v) the impact of realized or marked to market changes in our derivative positions, which can be substantial; and (vi) the impact of impairment charges against our investments or assets. Because of these limitations, Operating EBITDA should only be considered as a supplemental performance measure and should not be considered as a measure of liquidity or cash available to us to invest in the growth of our business. See the Statement of Cash Flows set out in our consolidated condensed financial statements included herein. Because all companies do not calculate Operating EBITDA in the same manner, Operating EBITDA as calculated by us may differ from Operating EBITDA or EBITDA as calculated by other companies. We compensate for these limitations by using Operating EBITDA as a supplemental measure of our performance and relying primarily on our GAAP financial statements.
The following table provides a reconciliation of net income from continuing operations to operating income from continuing operations and Operating EBITDA for the periods indicated:
                 
    Six Months Ended  
    June 30,  
    2007     2006  
    (in thousands)  
 
               
Net income from continuing operations
  4,433     34,508  
Minority interest
    43       (898 )
Income taxes
    13,705       42,920  
Interest expense
    37,709       45,728  
Investment income
    (3,195 )     (3,003 )
Unrealized foreign exchange gain on debt
    (24,672 )     (12,173 )
Derivative financial instruments, net gain
    (2,603 )     (85,505 )
 
           
Operating income from continuing operations
    25,420       21,577  
Add: Depreciation and amortization
    27,847       28,325  
 
           
Operating EBITDA
  53,267     49,902  
 
           
Three Months Ended June 30, 2007 Compared to Three Months Ended June 30, 2006
Selected production, sales and exchange rate data for the three months ended June 30, 2007 and 2006 is as follows:
                 
    Three Months Ended June 30,  
    2007     2006  
Pulp production (ADMTs)
    326,350       307,742  
 
           
Pulp sales (ADMTs)
    337,016       334,136  
 
           
Revenues (in millions)
  176.6     150.6  
 
           
NBSK list prices in Europe ($/ADMT)
  $ 783     $ 665  
Average pulp price realizations (/ADMT)
  518     453  
Average Currency Exchange Rates
               
/ $(1)
    0.7416       0.7957  
C$ / $(1)
    1.0981       1.1224  
C$ / (2)
    1.4810       1.4104  
 
(1)   Average Federal Reserve Bank of New York noon spot rate over the reporting period.
 
(2)   Average Bank of Canada noon spot rate over the reporting period.
Revenues for the three months ended June 30, 2007 increased by approximately 17% to 176.6 million from 150.6 million in the comparative quarter of 2006, primarily due to stronger pulp prices and higher sales volumes. A 7% weaker U.S. dollar versus the Euro eroded these gains

FORM 10-Q
QUARTERLY REPORT — PAGE 25


 

significantly. Pulp sales volume increased to 337,016 ADMTs in the second quarter of 2007 from 334,136 ADMTs in the comparative quarter of 2006.
List prices for NBSK pulp in Europe were approximately 579 ($783) per ADMT in the second quarter of 2007, approximately 578 ($757) per ADMT in the first quarter of 2007 and approximately 529 ($665) in the second quarter of 2006.
Average pulp sales realizations increased to 518 per ADMT in the second quarter of 2007 from 453 per ADMT in the second quarter of 2006, primarily as a result of higher pulp prices, partially offset by the weaker U.S. dollar.
Cost of sales and general, administrative and other expenses in the second quarter of 2007 increased to 165.7 million from 140.0 million in the comparative quarter of 2006, primarily as a result of increased fiber costs.
During the current quarter, we took an aggregate of 24 days scheduled downtime at our Stendal and Celgar mills. During the downtime at our Celgar mill, we implemented the final phase of our strategic capital expenditure program. During the comparative quarter of 2006, our pulp mills took approximately 30 days maintenance and strategic capital expenditure downtime.
During the second quarter, Rosenthal concluded a new labor contract with the union which represents the majority of its employees. The agreement contains provisions that lengthen the work week to standard industry practice and provides for a 3% wage increase over the next eighteen months. The new labor contract is set to expire at the end of 2008.
Fiber costs increased by approximately 39% in the second quarter of 2007 versus the same quarter of 2006. In Germany, this resulted from lower availability because of low harvesting levels in 2006 and increased demand for wood residuals from renewable energy suppliers. Fiber costs at our Celgar mill increased primarily because of a weakening U.S. lumber market that has caused a sharp reduction in sawmill residual production. The fiber availability in Europe has begun to increase as a result of the approximately 60 million cubic meters of wind-felled timber caused by storms in January, particularly in the south of Germany near our Rosenthal mill. This, coupled with the recent strength of the European lumber market, has started to provide some price relief late in the quarter and we expect further downward pressure on fiber prices for deliveries throughout the balance of the year.
As a result of continued weak markets and prices for the sale of emission allowances, our contribution to income from the sale of such emission allowances in the second quarter of 2007 was nil compared to 7.6 million in the comparative period of 2006.
Operating depreciation and amortization decreased moderately to 14.0 million from 14.6 million in the comparative quarter of 2006.
For the second quarter of 2007, operating income increased by approximately 3% to 10.9 million from 10.6 million in the second quarter of 2006. The increase was primarily due to higher pulp prices.
Interest expense in the second quarter of 2007 decreased to 17.6 million from 22.9 million in the year ago period, primarily due to a lower level of borrowing from the Stendal facility and the settlement of the cross currency swaps in the first quarter of 2007.

FORM 10-Q
QUARTERLY REPORT — PAGE 26


 

Stendal entered into certain foreign currency derivatives to swap a portion of its long-term bank indebtedness from Euros to U.S. dollars in 2005 and certain currency forwards. In addition, Stendal previously entered into interest rate swaps to fix the interest rate on its outstanding bank indebtedness. Due to an increase in long-term interest rates, we recorded a non-cash gain of 18.1 million before minority interests on our outstanding interest rate derivatives during the second quarter of 2007. In the comparative quarter of 2006, we recorded a net gain of 44.7 million on our then outstanding currency and interest rate derivatives which included a loss of 1.7 million from the settlement of currency forwards.
In the second quarter of 2007, minority interest, representing the minority shareholder’s proportionate interest in the Stendal mill’s income for the period, was 1.1 million, compared to its 0.4 million share of losses in the second quarter of 2006.
We reported net income from continuing operations for the second quarter of 2007 of 3.3 million, or 0.09 per basic and diluted share, which included an aggregate net gain of 19.4 million on our outstanding derivatives and an unrealized foreign exchange gain on our long-term debt. In the second quarter of 2006, we reported net income from continuing operations of 18.3 million, or 0.55 per basic and 0.45 per diluted share, which reflected a net gain of 50.8 million on our outstanding derivatives and an unrealized non-cash foreign exchange gain on our long-term debt.
We generated “Operating EBITDA” of 25.0 million and 25.2 million in the three months ended June 30, 2007 and 2006, respectively. Operating EBITDA has significant limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. See the discussion of our results for the first half of 2007 for additional information relating to Operating EBITDA.
The following table provides a reconciliation of net income from continuing operations to operating income from continuing operations and Operating EBITDA for the periods indicated:
                 
    Three Months Ended  
    June 30,  
    2007     2006  
    (in thousands)  
Net income from continuing operations
  3,340     18,324  
Minority interest
    1,091       (449 )
Income taxes
    9,904       21,807  
Interest expense
    17,641       22,914  
Investment income
    (1,584 )     (1,263 )
Unrealized foreign exchange gain on debt
    (1,349 )     (6,060 )
Derivative financial instruments, net gain
    (18,100 )     (44,690 )
 
           
Operating income from continuing operations
    10,943       10,583  
Add: Depreciation and amortization
    14,055       14,637  
 
           
Operating EBITDA
  24,998     25,220  
 
           

FORM 10-Q
QUARTERLY REPORT — PAGE 27


 

Liquidity and Capital Resources
The following table is a summary of selected financial information for the periods indicated:
                 
    As at   As at
    June 30,   December 31,
    2007   2006
    (in thousands)
    (unaudited)
Financial Position
               
Cash and cash equivalents
  48,302     69,367  
Working capital(1)
    124,649       101,630  
Property, plant and equipment
    968,830       972,143  
Total assets(1)
    1,302,371       1,300,500  
Long-term liabilities
    920,139       963,791  
Shareholders’ equity
    248,351       218,801  
 
(1)   Excluding assets and liabilities of discontinued operations.
As at June 30, 2007, we had not drawn any amount under the 40.0 million Rosenthal revolving term credit facility and had drawn down approximately 12.5 million of the C$40 million Celgar revolving credit facility.
We expect to meet our interest and debt service expenses and the working and maintenance capital requirements for our operations from cash flow from operations, cash on hand and the two revolving working capital facilities for the Rosenthal and Celgar mills.
We currently expect to meet the capital requirements for the Stendal mill, including working capital, interest and principal service expenses through cash on hand, cash flow from operations and the Stendal Loan Facility. Pursuant to such facility, Stendal established a restricted cash debt service reserve account, the target balance of which is the scheduled interest and principal payments for the ensuing year. Under such facility, Stendal is currently restricted from making certain payments, including paying dividends to us and its other minority shareholder as it does not meet prescribed financial performance ratios and the debt service reserve account balance requirements.
Operating Activities
Operating activities in the first half of 2007 used cash of 13.3 million, compared to providing cash of 1.8 million in the comparative period of 2006. An increase in receivables due primarily to higher sales used cash of 26.7 million in the first half of 2007, compared to an increase in receivables using cash of 13.5 million in the comparative period of 2006. An increase in inventories used cash of 29.7 million in the first half of 2007, most of which was due to a build up of fiber supply at our three mills. In 2006, a decrease in inventories provided cash of 10.7 million in the first half of 2006. An increase in accounts payable and accrued expenses provided cash of 15.1 million in the first half of 2007, compared to using cash of 3.3 million in the comparative period of 2006.
Working capital is subject to cyclical operating needs, the timing of collections and receivables and government grants and the payment of payables and expenses.

FORM 10-Q
QUARTERLY REPORT — PAGE 28


 

Investing Activities
Investing activities in the six months ended June 30, 2007 provided cash of 5.9 million, primarily due to a drawdown of funds in our debt service reserve account under the Stendal facility. The repayment of notes receivable provided cash of 4.7 million, including 3.9 million from a receivable from our discontinued operations. In the six months ended June 30, 2006 investing activities used cash of 56.6 million primarily due to a drawdown under a tranche of the Stendal Loan Facility to increase the restricted cash in Stendal’s debt service reserve account of 40.8 million.
Capital expenditures used cash of 10.5 million in the first half of 2007 compared to using cash of 15.4 million in the comparative period of 2006.
Financing Activities
Financing activities used cash of 15.7 million in the six months ended June 30, 2007 primarily due to scheduled principal repayments of the Stendal facility in the first half of 2007. In the comparative period in 2006, financing activities provided cash of 45.7 million primarily due to a draw down of 42.0 million pursuant to the Stendal facility.
We have no material commitments to acquire assets or operating businesses. We anticipate that there will be acquisitions of businesses or commitments to projects in the future. To achieve our long-term goals of expanding our asset and earnings base through the acquisition of interests in companies and assets in the pulp and paper and related businesses, and organically through high return capital expenditures at our operating facilities, we will require substantial capital resources. The required necessary resources for such long-term goals will be generated from cash flow from operations, cash on hand, the sale of securities and/or assets, and borrowing against our assets.
Contractual Obligations and Commitments
There were no material changes outside the ordinary course to any of our contractual obligations during the first half of 2007.
Capital Resources
In addition to our current credit facilities, we may seek to raise future funding in the debt markets if our indenture relating to our 9.25% senior notes permits, subject to compliance with the indenture. The indenture governing the senior notes provides that, in order for Mercer Inc. and its restricted subsidiaries (as defined in the indenture and which excludes the Stendal mill and, up to December 31, 2006, our discontinued operations) to enter into certain types of transactions, including the incurrence of additional indebtedness, the making of restricted payments and the completion of mergers and consolidations (other than, in each case, those specifically permitted by our senior note indenture), we must meet a minimum ratio of Indenture EBITDA to Fixed Charges as defined in the senior note indenture of 2.0 to 1.0 on a pro forma basis for the most recently ended four full fiscal quarters.

FORM 10-Q
QUARTERLY REPORT — PAGE 29


 

Convertible Notes
We currently have outstanding $67.3 million of subordinated convertible notes due October 2010, with interest payable semi-annually at 8.5%. The notes are convertible by the holder at any time into our common shares at $7.75 per share. We may redeem for cash all or a portion of the notes at any time on or after October 15, 2008 at 100% of the principal amount of the notes plus accrued and unpaid interest.
Foreign Currency
Our reporting currency is the Euro as the majority of our business transactions are denominated in Euros. However, we hold certain assets and liabilities in U.S. dollars, Canadian dollars and, to a minor extent, Swiss francs. Accordingly, our consolidated financial results are subject to foreign currency exchange rate fluctuations.
We translate foreign denominated assets and liabilities into Euros at the rate of exchange on the balance sheet date. Unrealized gains or losses from these translations are recorded in our consolidated statement of comprehensive income and impact on shareholders’ equity on the balance sheet but do not affect our net earnings.
In the six months ended June 30, 2007, we reported a net 18.3 million foreign exchange translation gain and, as a result, the cumulative foreign exchange translation gain reported within comprehensive income increased to 30.1 million at June 30, 2007 from 11.9 million at December 31, 2006.
Based upon the exchange rate at June 30, 2007, the U.S. dollar decreased by approximately 6% in value against the Euro since June 30, 2006. See “Quantitative and Qualitative Disclosures about Market Risk”.
Results of Operations of the Restricted Group Under Our Senior Note Indenture
The indenture governing our 9.25% senior notes requires that we also provide a discussion in annual and quarterly reports we file with the SEC under Management’s Discussion and Analysis of Financial Condition and Results of Operations of the results of operations and financial condition of Mercer Inc. and our restricted subsidiaries under the indenture, referred to as the “Restricted Group”. The Restricted Group is comprised of Mercer Inc., certain holding subsidiaries, Rosenthal and the Celgar mill. The Restricted Group excludes our Stendal mill and, up to December 31, 2006, our discontinued operations.
The following is a discussion of the results of operations and financial condition of the Restricted Group. For further information regarding the Restricted Group including, without limitation, a reconciliation to our consolidated results of operations, see Note 9 of our quarterly consolidated condensed financial statements included herein.
Restricted Group Results — Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006
Total revenues for the Restricted Group for the six months ended June 30, 2007 increased to 204.2 million from 169.8 million in the comparative period of 2006, primarily because of higher pulp sales from the Celgar mill and higher prices. Pulp sales realizations for the Restricted Group were 525 per ADMT on average in the six months ended June 30, 2007 and 444 per ADMT in the comparative period of 2006. The increase in NBSK pulp prices was partially offset by the strength of the Canadian dollar and Euro versus the U.S. dollar during the current period.
Costs of sales and general, administrative and other expenses for the Restricted Group in the six months ended June 30, 2007 increased to 185.8 million from 169.3 million in the comparative period of 2006, primarily as a result of increased fiber costs.

FORM 10-Q
QUARTERLY REPORT — PAGE 30


 

During the current period, we took an aggregate of 12 days scheduled downtime at our Celgar mill. During the comparative period of 2006, our Rosenthal and Celgar mills took approximately 33 days of maintenance and strategic capital expenditure downtime, during which Rosenthal completed the installation of a new brownstock washer. In the third quarter of 2007, we have scheduled 9 days of downtime at our Rosenthal mill for maintenance.
During the scheduled downtime at Celgar, we implemented the final phase of our Blue Goose capital project consisting of the dryer capacity expansion. These changes have begun to show improvements in production capacity and operational efficiencies.
As a result of continued weak markets and prices for the sale of emission allowances, our contribution to income from the sale of such emission allowances by our Rosenthal pulp mill in the first half of 2007 was 0.3 million, compared to 3.7 million in the comparative period of 2006.
Fiber costs of the Restricted Group increased by approximately 55% in the first six months of 2007 versus the same period of 2006. This resulted from lower availability because of low harvesting levels in 2006 and increased demand for wood residuals from renewable energy suppliers. Fiber costs at our Celgar mill increased primarily because of a weakening U.S. lumber market that has caused a sharp reduction in sawmill residual production. The fiber availability in Europe has begun to increase as a result of approximately 60 million cubic meters of wind-felled timber caused by storms in January. This, coupled with an improving European lumber market, has started to provide some price relief and we expect further downward pressure on fiber prices for deliveries throughout the balance of the year.
Operating depreciation and amortization for the Restricted Group increased marginally to 13.7 million in the current period from 14.2 million in the comparative period of 2006.
In the first half of 2007, the Restricted Group reported operating income from continuing operations of 18.4 million, compared to 0.4 million in the first half of 2006, primarily as a result of improving pulp markets. Interest expense for the Restricted Group in the six months ended June 30, 2007 decreased to 14.4 million from 16.4 million in the year ago period.
In the current period of 2007, the Restricted Group recorded a foreign exchange gain on debt of 2.3 million, compared to a gain of 12.2 million in the comparative period of 2006.
For the six months ended June 30, 2007, the Restricted Group reported net income from continuing operations of 4.5 million, compared to a loss of 8.6 million in the first six months of 2006, primarily as a result of higher pulp prices and improved results at our Celgar mill.
The Restricted Group generated “Operating EBITDA” of 32.1 million and 14.6 million in the six months ended June 30, 2007 and 2006, respectively. Operating EBITDA is defined as operating income (loss) from continuing operations plus depreciation and amortization and non-recurring capital asset impairment charges. Operating EBITDA for the Restricted Group is calculated by adding depreciation and amortization to the operating income from continuing operations of 18.4 million and 0.4 million for the six months ended June 30, 2007 and 2006, respectively.
Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. See the

FORM 10-Q
QUARTERLY REPORT — PAGE 31


 

discussion of Mercer’s results for the six months ended June 30, 2007 for additional information relating to such limitations and Operating EBITDA.
The following table provides a reconciliation of net income (loss) from continuing operations to operating income from continuing operations and Operating EBITDA for the Restricted Group for the periods indicated:
                 
    Six Months Ended  
    June 30,  
    2007     2006  
    (in thousands)  
Restricted Group
               
Net income (loss) from continuing operations(1)
  4,530     (8,612 )
Income taxes
    4,150       6,905  
Interest expense
    14,418       16,442  
Investment and other income
    (2,440 )     (2,119 )
Unrealized foreign exchange gain on debt
    (2,263 )     (12,173 )
 
           
Operating income from continuing operations
    18,395       443  
Add: Depreciation and amortization
    13,661       14,197  
 
           
Operating EBITDA(1)
  32,056     14,640  
 
           
 
(1)   See Note 9 of the consolidated condensed financial statements included elsewhere herein for a reconciliation to our consolidated results.
Restricted Group Results — Three Months Ended June 30, 2007 Compared to Three Months Ended June 30, 2006
Total revenues for the Restricted Group for the three months ended June 30, 2007 increased to 104.3 million from 88.7 million in the comparative quarter of 2006, primarily because of higher pulp sales from the Celgar mill and higher prices. Pulp sales realizations for the Restricted Group were 528 per ADMT on average in the three months ended June 30, 2007 and 459 per ADMT in the comparative quarter of 2006. The increase in NBSK pulp prices was partially offset by the strength of the Canadian dollar and Euro versus the U.S. dollar during the current period.
Costs of sales and general, administrative and other expenses for the Restricted Group in the three months ended June 30, 2007 increased to 98.5 million from 90.3 million in the comparative quarter of 2006, primarily as a result of increased fiber costs.
During the current period, we took an aggregate of 12 days scheduled downtime at our Celgar mill. During the comparative period of 2006, our Rosenthal and Celgar mills took approximately 24 days of maintenance and strategic capital expenditure downtime, during which Rosenthal completed the installation of a new brownstock washer. In the third quarter of 2007, we have scheduled 9 days of downtime at our Rosenthal mill for maintenance.
During the scheduled downtime at Celgar, we implemented the final phase of our Blue Goose capital project consisting of the dryer capacity expansion. These changes have begun to show improvements in production capacity and operational efficiencies.
As a result of continued weak markets and prices for the sale of emission allowances, our contribution to income from the sale of such emission allowances by our Rosenthal pulp mill in the second quarter of 2007 was nil, compared to 1.9 million in the comparative period of 2006.

FORM 10-Q
QUARTERLY REPORT — PAGE 32


 

Fiber costs of the Restricted Group increased by approximately 53% in the second quarter of 2007 versus the same period of 2006. This resulted from lower availability because of low harvesting levels in 2006 and increased demand for wood residuals from renewable energy suppliers. Fiber costs at our Celgar mill increased primarily because of a weakening U.S. lumber market that has caused a sharp reduction in sawmill residual production. The fiber availability in Europe has begun to increase as a result of approximately 60 million cubic meters of wind-felled timber caused by storms in January. This, coupled with an improving European lumber market, has started to provide some price relief and we expect further downward pressure on fiber prices for deliveries throughout the balance of the year.
Operating depreciation and amortization for the Restricted Group decreased marginally to 7.0 million in the current quarter from 7.6 million in the comparative quarter of 2006.
In the second quarter of 2007, the Restricted Group reported operating income from continuing operations of 5.8 million, compared to an operating loss from continuing operations of 1.6 million in the second quarter of 2006, primarily as a result of improving pulp markets and improved operating results at our Celgar mill. Interest expense for the Restricted Group in the three months ended June 30, 2007 decreased to 7.0 million from 8.0 million in the year ago period.
In the current quarter of 2007, the Restricted Group recorded a foreign exchange gain on debt of 1.0 million, compared to 6.1 million in the comparative quarter of 2006.
For the three months ended June 30, 2007, the Restricted Group reported net loss from continuing operations of 0.6 million, compared to a loss of 7.5 million in the three months ended June 30, 2006, primarily as a result of higher pulp prices and improved results at our Celgar mill.
The Restricted Group generated “Operating EBITDA” of 12.8 million and 6.0 million in the three months ended June 30, 2007 and 2006, respectively. Operating EBITDA is defined as operating income (loss) from continuing operations plus depreciation and amortization and non-recurring capital asset impairment charges. Operating EBITDA for the Restricted Group is calculated by adding depreciation and amortization to the operating income (loss) from continuing operations of 5.8 million and (1.6) million for the three months ended June 30, 2007 and 2006, respectively.
Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. See the discussion of Mercer’s results for the six months ended June 30, 2007 for additional information relating to such limitations and Operating EBITDA.

FORM 10-Q
QUARTERLY REPORT — PAGE 33


 

The following table provides a reconciliation of net loss from continuing operations to operating income (loss) from continuing operations and Operating EBITDA for the Restricted Group for the periods indicated:
                 
    Three Months Ended  
    June 30,  
    2007     2006  
    (in thousands)  
Restricted Group
               
Net loss from continuing operations(1)
  (627 )   (7,461 )
Income taxes
    1,612       3,872  
Interest expense
    6,961       7,979  
Investment and other (income) expense
    (1,136 )     142  
Unrealized foreign exchange gain on debt
    (1,009 )     (6,060 )
Derivative financial instruments, net loss
          (79 )
 
           
Operating income (loss) from continuing operations
    5,801       (1,607 )
Add: Depreciation and amortization
    6,975       7,568  
 
           
Operating EBITDA(1)
  12,776     5,961  
 
           
 
(1)   See Note 9 of the consolidated condensed financial statements included elsewhere herein for a reconciliation to our consolidated results.
Liquidity and Capital Resources of the Restricted Group
The following table is a summary of selected financial information for the Restricted Group for the periods indicated:
                 
    As at   As at
    June 30,   December 31,
    2007   2006
    (in thousands)
Restricted Group Financial Position(1)
               
Cash and cash equivalents
  40,027     39,078  
Working capital(2)
    98,188       74,961  
Property, plant and equipment
    397,577       408,957  
Total assets(2)
    627,274       609,515  
Long-term liabilities
    322,745       318,728  
Shareholders’ equity
    252,616       243,949  
 
(1)   See Note 9 of the consolidated condensed financial statements included elsewhere herein for a reconciliation to our consolidated results.
 
(2)   Excluding assets and liabilities of discontinued operations.
At June 30, 2007, the Restricted Group had cash and cash equivalents of 40.0 million, compared to 39.1 million at December 31, 2006. At June 30, 2007, the Restricted Group had working capital of 98.2 million.
We expect the Restricted Group to meet its interest and debt service expenses and meet the working and maintenance capital requirements for its current operations from cash flow from operations, cash on hand and the revolving working capital loan facilities for the Rosenthal and Celgar mills. As at June 30, 2007, we had not drawn any amount under the Rosenthal revolving term credit facility and had drawn down approximately 12.5 million under the C$40 million Celgar revolving credit facility.

FORM 10-Q
QUARTERLY REPORT — PAGE 34


 

Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates are used for, but not limited to, the accounting for doubtful accounts, depreciation and amortization, asset impairments, derivative financial instruments, environmental conservation, asset retirement obligations, pensions and post-retirement benefit obligations, income taxes, and contingencies. Actual results could differ from these estimates.
Our management routinely makes judgments and estimates about the effects of matters that are inherently uncertain. As the number of variables and assumptions affecting the probable future resolution of the uncertainties increase, these judgments become even more subjective and complex. We have identified certain accounting policies that are the most important to the portrayal of our current financial condition and results of operations.
For information about our significant accounting policies, see our annual report on Form 10-K for the year ended December 31, 2006.
New Accounting Standard
In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes - An Interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN 48, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Additionally, FIN 48 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006.
We adopted the provisions of FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, we recognized no adjustment in the liability for unrecognized tax benefits.
Cautionary Statement Regarding Forward-Looking Information
The statements in this report that are not reported financial results or other historical information are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements appear in a number of different places in this report and can be identified by words such as “estimates”, “projects”, “expects”, “intends”, “believes”, “plans”, or their negatives or other comparable words. Also look for discussions of strategy that involve risks and uncertainties. Forward-looking statements include statements regarding the outlook for our future operations, forecasts of future costs and expenditures, the evaluation of market conditions, the outcome of legal proceedings, the adequacy of reserves, or other business plans. You are cautioned that any such forward-looking statements are not guarantees and may involve risks and uncertainties. Our actual results may differ materially from those in the forward-looking statements due to risks facing us or due to actual facts differing from the

FORM 10-Q
QUARTERLY REPORT — PAGE 35


 

assumptions underlying our estimates. Some of these risks and assumptions include those set forth in reports and other documents we have filed with or furnished to the SEC, including in our annual report on Form 10-K for the year ended December 31, 2006. We advise you that these cautionary remarks expressly qualify in their entirety all forward-looking statements attributable to us or persons acting on our behalf. Unless required by law, we do not assume any obligation to update forward-looking statements based on unanticipated events or changed expectations. However, you should carefully review the reports and other documents we file from time to time with the SEC.
Cyclical Nature of Business
Revenues
The pulp business is cyclical in nature and markets for our principal products are characterized by periods of supply and demand imbalance, which in turn affects product prices. Pulp markets are highly competitive and are sensitive to cyclical changes in the global economy, industry capacity and foreign exchange rated, all of which can have a significant influence on selling prices and our earnings. The length and magnitude of industry cycles have varied over time but generally reflect changes in macro economic conditions and levels of industry capacity.
Industry capacity can fluctuate as changing industry conditions can influence producers to idle production or permanently close machines or entire mills. In addition, to avoid substantial cash costs in idling or closing a mill, some producers will choose to operate at a loss, sometimes even a cash loss, which can prolong weak pricing environments due to oversupply. Oversupply of our products can also result from producers introducing new capacity in response to favorable pricing trends.
Demand for pulp has historically been determined by the level of economic growth and has been closely tied to overall business activity. Although pulp prices have improved commencing in the latter part of 2005 and through the second quarter of 2007, we cannot predict the impact of future economic weakness in certain world markets or the impact of war, terrorist activity or other events on our markets.
Prices for pulp are driven by many factors outside our control, and we have little influence over the timing and extent of price changes, which are often volatile. Because market conditions beyond our control determine the prices for our products, the price for pulp may fall below our cash production costs, requiring us to either incur short-term losses on product sales or cease production at one or more of our manufacturing facilities. Therefore, our profitability with respect to pulp depends on managing our cost structure, particularly raw materials which represent a significant component of our operating costs and can fluctuate based upon factors beyond our control. If the prices of our products decline, or if raw materials increase, or both, demand for our products may decline and our sales and profitability could be materially adversely affected.
Costs
Our production costs are influenced by the availability and cost of raw materials, energy and labor, and our plant efficiencies and productivity. Our main raw material is fiber in the form of wood chips and pulp logs. Fiber costs are primarily affected by the supply of, and demand for, lumber which is highly cyclical in nature and can vary significantly by location. Production costs also depend on the total volume of production. Lower operating rates and production efficiencies during periods of cyclically low demand result in higher average production costs and lower margins.

FORM 10-Q
QUARTERLY REPORT — PAGE 36


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks from changes in interest rates and foreign currency exchange rates, particularly the exchange rate between the U.S. dollar and the Euro and to a lesser extent the Canadian dollar, which may affect our results of operations and financial condition and, consequently, our fair value. We manage these risks through internal risk management policies and, with respect to risks related to changes in exchange rates between the U.S. dollar and the Euro, with the use of derivatives. We use derivatives to reduce or limit our exposure to interest rate and U.S. dollar/Euro currency risks. We may in the future use derivatives to reduce or limit our exposure to fluctuations in pulp prices. We also use derivatives to reduce our potential losses or to augment our potential gains, depending on our management’s perception of future economic events and developments. These types of derivatives are generally highly speculative in nature. They are also very volatile as they are highly leveraged given that margin requirements are relatively low in proportion to notional amounts.
Many of our strategies, including the use of derivatives, and the types of derivatives selected by us, are based on historical trading patterns and correlations and our management’s expectations of future events. However, these strategies may not be fully effective in all market environments or against all types of risks. Unexpected market developments may affect our risk management strategies during this time, and unanticipated developments could impact our risk management strategies in the future. If any of the variety of instruments and strategies we utilize are not effective, we may incur losses.
All of our derivatives are marked to market at the end of each reporting period, and all unrealized gains and losses are recognized in earnings for a reporting period. We determine market valuations based primarily upon valuations provided by our counterparties.
In the first quarter of 2005, Stendal entered into currency swaps to convert a portion of its indebtedness under the Stendal Loan Facility from Euros into U.S. dollars and certain currency forwards. In April 2005, Stendal entered into a currency swap to convert the balance of its long-term indebtedness under the Stendal Loan Facility from Euros into U.S. dollars. During the first six months of 2007, we recorded an unrealized 17.9 million net gain before minority interests upon the marked to market valuation of such derivatives compared to a net unrealized gain of 90.7 million in the comparative period of 2006.
During the current period, we determined that the remaining currency swaps had met our objectives and we settled them. As a result, we realized a gain of 6.8 million from their original commencement. In the same period of 2006, we realized a loss of 5.2 million on the settlement of certain currency forwards.
The first quarter settlement of the final currency swaps is consistent with our view that the U.S. dollar is at historically low levels. In addition to the cash consequences of the transaction, the sale of the instruments will also result in a modest reduction in interest expense in the future.

FORM 10-Q
QUARTERLY REPORT — PAGE 37


 

ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures. Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Based on such evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including its Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals.
Changes in Internal Controls. There have been no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

FORM 10-Q
QUARTERLY REPORT — PAGE 38


 

PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In October 2005, our wholly owned subsidiary, Zellstoff Celgar Limited, received a re-assessment for real property transfer tax payable in British Columbia, Canada, in the amount of approximately 3.5 million in connection with the transfer of the land where the Celgar mill is situated. The Company is contesting the assessment and the amount, if any, that may be payable in connection therewith is not yet determinable.
We are subject to routine litigation incidental to our business. We do not believe that the outcome of such litigation will have a material adverse effect on our business or financial condition.
ITEM 1A. RISK FACTORS
There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2006.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS
We held our annual meeting of shareholders on June 12, 2007. At the meeting, our seven directors were re-elected to our board of directors and the selection of PricewaterhouseCoopers LLP as our independent auditors was ratified.
The votes cast by shareholders at the meeting as to the election of directors were as follows:
                         
    Votes For   Votes Withheld   Abstentions and Broker Non-Votes
Jimmy S.H. Lee
    24,433,578       271,986       11,500,130  
Kenneth A. Shields
    24,620,397       85,167       11,500,130  
William D. McCartney
    24,617,897       87,667       11,500,130  
Graeme A. Witts
    24,621,397       84,167       11,500,130  
Eric Lauritzen
    24,621,397       84,167       11,500,130  
Guy W. Adams
    24,620,397       85,167       11,500,130  
George Malpass
    24,616,897       88,667       11,500,130  
ITEM 6. EXHIBITS
     
Exhibit    
No.   Description
 
   
31.1
  Section 302 Certification of Chief Executive Officer
 
   
31.2
  Section 302 Certification of Chief Financial Officer
 
   
32.1*
  Section 906 Certification of Chief Executive Officer
 
   
32.2*
  Section 906 Certification of Chief Financial Officer
 
*   In accordance with Release 33-8212 of the Commission, these Certifications: (i) are “furnished” to the Commission and are not “filed” for the purposes of liability under the Securities Exchange Act of 1934, as amended; and (ii) are not to be subject to automatic incorporation by reference into any of the Company’s registration statements filed under the Securities Act of 1933, as amended for the purposes of liability thereunder or any offering memorandum, unless the Company specifically incorporates them by reference therein.

FORM 10-Q
QUARTERLY REPORT — PAGE 39


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  MERCER INTERNATIONAL INC.
 
 
  By:   /s/ David M. Gandossi    
    David M. Gandossi   
    Secretary and Chief Financial Officer   
 
Date: August 8, 2007

FORM 10-Q
QUARTERLY REPORT — PAGE 40