Annual Statements Open main menu

MESA LABORATORIES INC /CO/ - Quarter Report: 2009 December (Form 10-Q)

 

 

Form 10-Q

 

U.S. Securities and Exchange Commission

Washington, D.C. 20549

 

Form 10-Q

 

x

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2009

 

OR

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

 

For the transition period from                          to                     

 

Commission File Number 0-11740

 

MESA LABORATORIES, INC.

 (Exact Name of Small Business Issuer as Specified in its Charter)

 

COLORADO

 

84-0872291

(State or other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

 

 

12100 WEST SIXTH AVENUE, LAKEWOOD, COLORADO

 

80228

(Address of Principal Executive Offices)

 

(Zip Code)

 

Issuer’s telephone number, including area code:  (303) 987-8000

 

Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act, during the past 12 months and (2) has been subject to the filing requirements for the past 90 days. YES x  NO o.

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of the chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES o  NO o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer o
(Do not check if a smaller reporting company)

 

Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

State the number of shares outstanding of each of the Issuer’s classes of common stock, as of the latest practicable date:

 

There were 3,200,954 shares of the Issuer’s common stock, no par value, outstanding as of January 31, 2010.

 

 

 



 

PART I-FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

MESA LABORATORIES, INC.

BALANCE SHEETS

 

 

 

DEC. 31, 2009

 

MARCH 31, 2009

 

 

 

(UNAUDITED)

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and Cash Equivalents

 

$

9,940,000

 

$

9,111,000

 

Accounts Receivable, Net

 

3,549,000

 

4,323,000

 

Inventories, Net

 

4,789,000

 

4,499,000

 

Prepaid Expenses and Other

 

500,000

 

660,000

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

18,778,000

 

18,593,000

 

 

 

 

 

 

 

PROPERTY, PLANT & EQUIPMENT, NET

 

4,243,000

 

3,879,000

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

Goodwill, Intangibles and Other, Net

 

9,229,000

 

7,142,000

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

32,250,000

 

$

29,614,000

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts Payable

 

$

320,000

 

$

296,000

 

Accrued Salaries & Payroll Taxes

 

903,000

 

1,033,000

 

Other Accrued Expenses

 

300,000

 

36,000

 

Taxes Payable

 

126,000

 

119,000

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

1,649,000

 

1,484,000

 

 

 

 

 

 

 

LONG TERM LIABILITIES

 

 

 

 

 

Deferred Income Taxes Payable

 

528,000

 

528,000

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred Stock, No Par Value

 

 

 

Common Stock, No Par Value; authorized 8,000,000 shares; issued and outstanding, 3,195,442 shares (12/31/09) and 3,182,228 shares (3/31/09)

 

4,879,000

 

4,817,000

 

Retained Earnings

 

25,194,000

 

22,785,000

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

 

30,073,000

 

27,602,000

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

32,250,000

 

$

29,614,000

 

 

2



 

ITEM 1.                                                     FINANCIAL STATEMENTS (CONTINUED)

 

MESA LABORATORIES, INC.

STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

Three Months
Ended

 

Three Months
Ended

 

 

 

Dec. 31, 2009

 

Dec. 31, 2008

 

 

 

 

 

 

 

Sales

 

$

5,318,000

 

$

5,337,000

 

 

 

 

 

 

 

Cost of Goods Sold

 

2,020,000

 

1,903,000

 

Selling, General & Administrative

 

1,295,000

 

1,399,000

 

Research and Development

 

185,000

 

151,000

 

Other (Income) and Expenses

 

(14,000

)

(16,000

)

 

 

3,486,000

 

3,437,000

 

 

 

 

 

 

 

Earnings Before Income Taxes

 

1,832,000

 

1,900,000

 

 

 

 

 

 

 

Income Taxes

 

678,000

 

684,000

 

 

 

 

 

 

 

Net Income

 

$

1,154,000

 

$

1,216,000

 

 

 

 

 

 

 

Net Income Per Share (Basic)

 

$

.36

 

$

.38

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

.35

 

$

.38

 

 

 

 

 

 

 

Average Common Shares Outstanding (Basic)

 

3,193,000

 

3,182,000

 

 

 

 

 

 

 

Average Common Shares Outstanding (Diluted)

 

3,317,000

 

3,229,000

 

 

3



 

ITEM 1.                                                     FINANCIAL STATEMENTS (CONTINUED)

 

MESA LABORATORIES, INC.

STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

Nine Months
Ended

 

Nine Months
Ended

 

 

 

Dec. 31, 2009

 

Dec. 31, 2008

 

 

 

 

 

 

 

Sales

 

$

15,702,000

 

$

16,071,000

 

 

 

 

 

 

 

Cost of Goods Sold

 

6,109,000

 

5,786,000

 

Selling, General & Administrative

 

3,685,000

 

4,286,000

 

Research and Development

 

508,000

 

484,000

 

Other (Income) and Expenses

 

(26,000

)

(79,000

)

 

 

10,276,000

 

10,477,000

 

 

 

 

 

 

 

Earnings Before Income Taxes

 

5,426,000

 

5,594,000

 

 

 

 

 

 

 

Income Taxes

 

2,002,000

 

2,008,000

 

 

 

 

 

 

 

Net Income

 

$

3,424,000

 

$

3,586,000

 

 

 

 

 

 

 

Net Income Per Share (Basic)

 

$

1.07

 

$

1.13

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

1.04

 

$

1.11

 

 

 

 

 

 

 

Average Common Shares Outstanding (Basic)

 

3,191,000

 

3,177,000

 

 

 

 

 

 

 

Average Common Shares Outstanding (Diluted)

 

3,284,000

 

3,240,000

 

 

4



 

ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)

 

MESA LABORATORIES, INC.

STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Nine Months
Ended

 

Nine Months
Ended

 

 

 

Dec. 31, 2009

 

Dec. 31, 2008

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net Income

 

$

3,424,000

 

$

3,586,000

 

Depreciation and Amortization

 

537,000

 

581,000

 

Stock Based Compensation

 

212,000

 

210,000

 

Change in Assets and Liabilities-

 

 

 

 

 

(Increase) Decrease in Accounts Receivable

 

774,000

 

(439,000

)

(Increase) Decrease in Inventories

 

(132,000

)

(478,000

)

(Increase) Decrease in Prepaid Expenses

 

160,000

 

202,000

 

Increase (Decrease) in Accounts Payable

 

24,000

 

12,000

 

Increase (Decrease) in Accrued Liabilities

 

(117,000

)

(225,000

)

Net Cash (Used) Provided by Operating Activities

 

4,882,000

 

3,449,000

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

Product Line Acquired

 

(2,400,000

)

 

Deposits

 

 

145,000

 

Capital Expenditures, Net of Retirements

 

(488,000

)

(506,000

)

Net Cash (Used) Provided by Investing Activities

 

(2,888,000

)

(361,000

)

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

Dividends Paid

 

(991,000

)

(954,000

)

Treasury Stock Purchases

 

(263,000

)

(106,000

)

Proceeds From Stock Options Exercised

 

89,000

 

164,000

 

Net Cash (Used) Provided by Financing Activities

 

(1,165,000

)

(896,000

)

 

 

 

 

 

 

Net Increase (Decrease) In Cash and Cash Equivalents

 

829,000

 

2,192,000

 

Cash and Cash Equivalents at Beginning of Period

 

9,111,000

 

5,770,000

 

 

 

 

 

 

 

Cash and Cash Equivalents at End of Period

 

$

9,940,000

 

$

7,962,000

 

 

 

 

 

 

 

Supplemental disclosure of non-cash activity:

 

 

 

 

 

 

The Company acquired certain assets of Vibrac LLC during the quarter ended December 31, 2009 (Note B).

 

5



 

ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)

 

MESA LABORATORIES, INC.

NOTES TO FINANCIAL STATEMENTS

 

NOTE A.  SUMMARY OF ACCOUNTING POLICIES

 

The summary of the Issuer’s significant accounting policies are incorporated by reference to the Company’s annual report on Form 10K, at March 31, 2009.

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles for interim financial information and with the instructions to Form 10-Q and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of the results of operations, financial position and cash flows. The results of the interim period are not necessarily indicative of the results for the full year.

 

Recently Issued Accounting Pronouncements

 

In June 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-01.  The ASU eliminates the previous US GAAP hierarchy and designates US GAAP into two levels — authoritative and non-authoritative.  It also designates the Codification as the single source of authoritative US GAAP.  The ASU is effective for interim and annual periods ending after September 15, 2009.

 

In May 2009, the FASB updated Topic 855 with respect to subsequent events (issued as SFAS No. 165, “Subsequent Events” prior to the implementation of ASU 2009-01).  The update does not require significant changes regarding recognition or disclosure of subsequent events but does require disclosure of the date through which subsequent events have been evaluated for disclosure and recognition.  The standard is effective for financial statements issued after June 15, 2009.  The implementation of this standard did not have a significant impact on our financial statements.  The Company has performed an evaluation of subsequent events through February 16, 2010, which is the date these financial statements were issued.

 

In June 2008, the FASB updated Topic 260 with respect to share-based payments (issued as Financial Accounting Standards Board Staff Position EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities prior to the implementation of ASU 2009-01).  The update provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method in accordance with Topic 260’s calculation of “Earnings per Share”.  The update is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years.  Upon adoption, the Company is required to retrospectively adjust its earnings per share data to conform to the provisions in update.  Early application of Topic 260 is prohibited.  This update has not had a material impact on our consolidated financial statements.

 

In April 2008, the FASB updated Topic 350 with respect to intangible assets (issued as FASB Staff Position SFAS No. 142-3, “Determination of the Useful Life of Intangible Assets” prior to the implementation of ASU 2009-01).  The update amends

 

6



 

the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset.  The intent of this update is to improve the consistency between the useful life of a recognized intangible asset and the period of expected cash flows used to measure the fair value of the asset.  This update is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years.  This update had no material effect on our financial statements.

 

Effective January 1, 2008, the Company adopted provisions of Topic 820 with respect to recurring fair value measurements (issued as Statement of Financial Accounting Standards No. 157 “Fair Value Measurements” prior to the implementation of ASU 2009-01) which introduced a framework for measuring fair value and expands required disclosure about fair value measurements of assets and liabilities.  The Company’s adoption of this standard did not have a material impact on our financial statements.

 

In December 2007, the FASB updated Topic 810 with respect to non-controlling interests in consolidated financial statements (issued as SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements — an amendment of ARB No. 51” prior to the implementation of ASU 2009-01).  The update requires the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated balance sheet within equity, but separate from the parent’s equity.  It also requires the amount of consolidated net income attributable to the parent and to the non-controlling interest be clearly identified and presented on the face of the consolidated statement of operations.  The Company has adopted the update, but the Company’s adoption of this standard did not have a material impact on our financial statements.

 

In December 2007, the FASB updated Topic 805 with respect to business combinations (issued as SFAS 141R, “Business Combinations”, prior to the implementation of ASU 2009-01), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, including goodwill, the liabilities assumed and any non-controlling interest in the acquiree.  The update also establishes disclosure requirements to enable users of the financial statements to evaluate the nature and financial effects of the business combination and is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  The impact of the update will depend on the future business combinations the Company may pursue after its effective date.  Under provisions of the update, all acquisition costs are expensed as incurred.

 

In August 2009, the FASB issued ASU 2009-05 to amend provisions of Topic 820 by providing more guidance in determining fair value of liabilities.  This Update provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using either a quoted price for similar liabilities or valuation techniques consistent with Topic 820 or a combination of methods.  The update is effective for the first reporting period after issuance, September 30, 2009, and has not had a material impact on the financial statements.

 

In September 2009, the FASB issued ASU 2009-08 to amend provisions of Topic 260 to provide technical corrections in the calculation of earnings per share in a reporting period that involves the redemption or induced conversion of preferred stock.  The impact of this amendment will be determined when or if the Company

 

7



 

issues its authorized preferred stock and subsequently redeems it or induces its conversion.  This ASU will not have any impact on our financial statements.

 

Note B.         ACQUISITION OF PRODUCT LINE

 

On December 18, 2009, Mesa announced that it had purchased the assets associated with the bottle cap torque testing products of Vibrac LLC.  The instruments acquired by Mesa include their original high-performance cap testing product, the Torqo I, along with the newer Torqo II and the innovative Smart Bottle.  The purchase price consisted of a $2,400,000 cash payment at closing, a cash payment of $158,000 in January 2010 and a $100,000 holdback amount to be paid in two equal payments on the six month and one year anniversary of closing.  The holdback amount accrues interest at three percent per annum, and the ultimate payment may be reduced as defined in the asset purchase agreement.  Assets acquired consisted of:

 

Inventory

 

$

158,000

 

Property and Equipment

 

122,000

 

Intangibles and Goodwill

 

2,378,000

 

 

 

$

2,658,000

 

 

The Company is in the process of determining fair value estimates of the assets acquired, and will adjust its valuation when it is complete.

 

Due to the timing of the acquisition of these products, they only made a minor contribution to sales and gross profits in the fiscal third quarter.

 

NOTE C.   STOCK BASED COMPENSATION

 

The Company calculates share-based compensation expense in accordance with ASC 718, Compensation — Stock Compensation (“ASC 718”), formerly SFAS No. 123 (revised 2004), Share-Based Payment. We adopted the modified prospective transition method which requires the application of the standard as of April 1, 2006 and requires us to record compensation cost related to unvested stock options as of April 1, 2006, by recognizing the unamortized grant date fair value of these awards over the remaining service periods of those awards with no change in historical reported earnings.  Awards granted after April 1, 2006 are valued at fair value and recognized on a straight line basis over the service periods of each award.  We estimated forfeiture rates for the quarter based on historical experience.

 

Amounts recognized in the financial statements related to stock-based compensation are as follows:

 

 

 

Three Months
Ended
Dec. 31, 2009

 

Three Months
Ended
Dec. 31, 2008

 

Nine Months
Ended
Dec. 31, 2009

 

Nine Months
Ended
Dec. 31, 2008

 

Total cost of stock-based compensation charged against income before taxes

 

$

78,000

 

$

68,000

 

$

212,000

 

$

210,000

 

Amount of income tax benefit recognized in earnings

 

29,000

 

24,000

 

78,000

 

75,000

 

Amount charged against net income

 

$

49,000

 

$

44,000

 

$

134,000

 

$

135,000

 

 

 

 

 

 

 

 

 

 

 

Impact on net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

$

.01

 

$

.04

 

$

.04

 

Diluted

 

$

0.01

 

$

.01

 

$

.04

 

$

.04

 

 

8



 

Stock-based compensation expense was reflected as selling, general and administrative expense and cost of goods sold expense in the statements of income for the third quarter and first nine months of fiscal 2010.

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model (Black-Scholes). We use historical data to estimate the expected price volatility, the expected option life and expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The dividend yield is calculated based upon the dividend payments made during the prior four quarters as a percent of the average stock price for that period. The following assumptions were used to estimate the fair value of options granted during the third quarter and first nine months of fiscal 2010 and 2009 using the Black-Scholes model:

 

 

 

Three Months Ended
Dec. 31,

 

Nine Months Ended
Dec. 31,

 

 

 

2009

 

2008

 

2009

 

2008

 

Stock options:

 

 

 

 

 

 

 

 

 

Volatility

 

34

%

33

%

34

%

33

%

Risk-free interest rate

 

2.3

%

2.6

%

1.7-2.7

%

2.6-3.6

%

Expected option life (years)

 

5

 

5

 

5-10

 

5-10

 

Dividend yield

 

2.0

%

1.9

%

2.0

%

1.7-1.9

%

 

A summary of the option activity for the first nine months of fiscal 2010 is as follows:

 

 

 

Number of
Shares

 

Weighted-
average
Exercise
Price per
Share

 

Weighted-
average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

Outstanding at March 31, 2009

 

358,725

 

$

16.68

 

4.6

 

 

 

Options granted

 

98,800

 

16.76

 

5.0

 

 

 

Options forfeited

 

(6,655

)

18.18

 

 

 

 

Options expired

 

 

 

 

 

 

Options exercised

 

(41,640

)

11.65

 

 

 

 

Outstanding at Dec. 31, 2009

 

409,230

 

$

17.21

 

4.3

 

$

3,533,000

 

 

 

 

 

 

 

 

 

 

 

Exercisable at Dec. 31, 2009

 

155,570

 

$

15.56

 

3.4

 

$

1,599,000

 

 

The weighted average grant date fair value based on the Black-Scholes model for options granted in the first nine months of fiscal 2010 was $4.43 and $6.04 in the first nine months of fiscal 2009. The Company issues new shares of common stock upon exercise of stock options.  The total intrinsic value of options exercised was $430,000 and $214,000 during the first nine months of fiscal 2010 and 2009, respectively.

 

9



 

A summary of the status of our unvested option shares as of December 31, 2009 is as follows:

 

 

 

Number of
Shares

 

Weighted-
average
Grant-Date
Fair Value

 

Unvested at March 31, 2009

 

225,395

 

$

5.92

 

Options granted

 

98,800

 

$

4.43

 

Options forfeited

 

(6,655

)

$

4.98

 

Options vested

 

(63,880

)

$

5.39

 

Unvested at Dec. 31, 2009

 

253,660

 

$

5.50

 

 

As of December 31, 2009, there was $827,000 of total unrecognized compensation cost related to unvested share-based compensation granted under our plans. That cost is expected to be recognized over a weighted-average period of 2.8 years.

 

NOTE D.   NET INCOME PER COMMON SHARE

 

Basic net income per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share is computed using the treasury stock method to compute the weighted average common stock outstanding assuming the conversion of potential dilutive common shares.

 

The following table presents a reconciliation of the denominators used in the computation of net income per common share - basic and net income per common share - diluted:

 

 

 

Three Months Ended
Dec.31

 

Nine Months Ended
Dec.31

 

 

 

2009

 

2008

 

2009

 

2008

 

Net income available for shareholders

 

$

1,154,000

 

$

1,216,000

 

$

3,424,000

 

$

3,586,000

 

Weighted avg. outstanding shares of common stock

 

3,193,000

 

3,182,000

 

3,191,000

 

3,177,000

 

Dilutive effect of stock options

 

124,000

 

47,000

 

93,000

 

63,000

 

Common stock and equivalents

 

3,317,000

 

3,229,000

 

3,284,000

 

3,240,000

 

Earning per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

$

0.38

 

$

1.07

 

$

1.13

 

Diluted

 

$

0.35

 

$

0.38

 

$

1.04

 

$

1.11

 

 

For the three and nine months ended December 31, 2009 and 2008, no share and 184,000, respectively, attributable to outstanding stock options were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options were greater than or equal to the average price of the common shares, and therefore their inclusion would have been anti-dilutive.

 

10



 

Note E.          SUBSEQUENT EVENTS

 

The Company recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the Condensed Balance Sheet, including the estimates inherent in the process of preparing financial statements. Subsequent events are subcategorized into two types:  recognized and non-recognized. For the period ended December 31, 2009, subsequent events have been evaluated through February 16, 2010, the date the financial statements were issued or were available to be issued.

 

11



 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

Mesa Laboratories, Inc. manufactures and distributes electronic measurement systems and disposables for various niche applications, including renal treatment, food processing, medical sterilization, pharmaceutical processing and other industrial applications.  Our Company follows a philosophy of manufacturing a high quality product and providing a high level of on-going service for those products.  In order to optimize the performance of our Company and to build the value of the Company for its shareholders, we continually follow the trend of various key financial indicators.  A sample of some of the most important of these indicators is presented in the following table.

 

Key Financial Indicators

For The Nine Months Ended December 31,

 

 

 

2009

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Cash and Investments

 

$

9,940,000

 

$

7,962,000

 

$

5,186,000

 

$

2,677,000

 

 

 

 

 

 

 

 

 

 

 

Trade Receivables

 

$

3,816,000

 

$

4,525,000

 

$

3,137,000

 

$

3,143,000

 

Days Sales Outstanding

 

66

 

77

 

60

 

70

 

 

 

 

 

 

 

 

 

 

 

Inventory, Net

 

$

4,789,000

 

$

4,498,000

 

$

4,310,000

 

$

3,434,000

 

Inventory Turns

 

1.7

 

1.8

 

1.6

 

1.7

 

 

 

 

 

 

 

 

 

 

 

Working Capital

 

$

17,129,000

 

$

15,944,000

 

$

11,750,000

 

$

8,380,000

 

Current Ratio

 

11:1

 

13:1

 

12:1

 

9:1

 

 

 

 

 

 

 

 

 

 

 

Average Return On:

 

 

 

 

 

 

 

 

 

Stockholder Investments (1)

 

15.8

%

19.0

%

20.9

%

19.4

%

Assets

 

14.8

%

17.8

%

19.6

%

17.9

%

Invested Capital (2)

 

23.0

%

25.8

%

25.8

%

25.0

%

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

15,702,000

 

$

16,071,000

 

$

13,768,000

 

$

11,956,000

 

Gross Profit

 

$

9,593,000

 

$

10,285,000

 

$

9,274,000

 

$

7,529,000

 

Gross Margin

 

61

%

64

%

67

%

63

%

Operating Income

 

$

5,400,000

 

$

5,515,000

 

$

5,124,000

 

$

3,854,000

 

Operating Margin

 

34

%

34

%

37

%

32

%

Net Profit

 

$

3,424,000

 

$

3,586,000

 

$

3,415,000

 

$

2,520,000

 

Net Profit Margin

 

22

%

22

%

25

%

21

%

Earnings Per Diluted Share

 

$

1.04

 

$

1.11

 

$

1.04

 

$

.78

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures (Net)

 

$

488,000

 

$

506,000

 

$

304,000

 

$

1,720,000

 

 

 

 

 

 

 

 

 

 

 

Head Count

 

113.0

 

110.0

 

108.0

 

95.0

 

 

 

 

 

 

 

 

 

 

 

Sales Per Employee (Annualized)

 

$

185,000

 

$

195,000

 

$

170,000

 

$

168,000

 

 

12



 


(1)   Average return on stockholder investment is calculated by dividing total net income by the average of end of period and beginning of year total stockholder’s equity.

 

(2)   Average return on invested capital (invested capital = total assets - current liabilities - cash and short-term investments) is calculated by dividing total net income by the average of end of period and beginning of year invested capital.

 

While we continually try to optimize the overall performance and trends, the table above does highlight various exceptions.  These exceptions are usually influenced by a more important need.  Most of the indicators above for the period ended December 31, 2009 are showing variation from the trends of the past years.  Our balance sheet trends are improving due to cost reductions and only a small decline in sales. Our return trends are showing some decline due to the growth of assets. Factors currently impacting profitability include higher sales of Raven products, lower sales of DataTrace products, and lower interest income on the Company’s invested surplus cash.

 

Results of Operations

 

Net Sales

 

Net sales for the third quarter of fiscal 2010 decreased less than one percent from fiscal 2009.  In real dollars, net sales of $5,318,000 in fiscal 2010 decreased $19,000 from $5,337,000 in 2009.

 

Net sales for the first nine months of fiscal 2010 decreased two percent from fiscal 2009.  In real dollars, net sales of $15,702,000 in fiscal 2010 decreased $369,000 from $16,071,000 in 2009.

 

Our revenues come from two main sources, which include product revenues and parts and service revenues.  Parts and service revenues are derived from on-going repair and recalibration or certification of our products.  The certification or recalibration of product is usually a key component of the customer’s own quality system and many of our customers operate in regulated industries, such as food processing or medical and pharmaceutical processing.  For this reason, these revenues tend to be fairly stable and grow slowly over time.  Also, it is important to note that the Raven products are disposables and thus do not contribute to the Company’s parts and service revenue. During the first nine months of fiscal years 2010 and 2009 our Company had parts and service revenue of $2,645,000 and $2,712,000.  As a percentage of total revenue, parts and service revenues were 17% in 2010 and 2009. Overall, Service and parts revenues remained steady for the first nine months in the current and prior year period.

 

The performance of new product sales is dependent on several factors, including general economic conditions in the United States and abroad, capital spending trends and the introduction of new products.  Over the past twelve months, both general economic conditions and capital spending patterns have been declining compared to prior year. Although overall economic conditions have softened this year we have seen little impact in our sales performance so far.  We attribute this to the industries we serve which include various

 

13



 

medical related markets, food processing and pharmaceuticals.  For the first nine months of fiscal 2010 and 2009, product sales for our company were $13,057,000 and $13,359,000. Overall, new product revenues decreased two percent for the first nine months compared to the prior year period.

 

On December 18, 2009, Mesa announced that it had purchased the assets associated with the bottle cap torque testing products of Vibrac LLC.  The instruments acquired by Mesa include their original high-performance cap testing product, the Torqo I, along with the newer Torqo II and the innovative Smart Bottle.  Under the terms of the agreement, Mesa agreed to pay approximately $2,658,000, and Vibrac has agreed to manufacture these products for a one year period.  Due to the timing of the acquisition of these products, they only made a minor contribution to sales and gross profits in the fiscal third quarter.

 

During the third quarter and first nine months of fiscal 2010, sales of the Company’s medical products and services increased one and four percent, respectively, compared to the prior year periods.  For both the quarter and the nine month period, single digit declines in shipments of the meter products have been more than off set by double digit increases in standard solutions and meter accessories.

 

For the quarter, DataTrace sales decreased 10 percent compared to the same period last year, while sales decreased 16 percent for the nine month period compared to the same period last year, continuing last quarter’s trend of recovery as capital spending patterns have improved since the first quarter of this fiscal year.  During the quarter and first nine month periods, sales of the newer Micropack RF products have increased significantly, but these increases are being more than offset by a decrease in Humidity Tracers.

 

During the third quarter and first nine months of fiscal 2010 sales of Raven biological indicator products increased four percent and eight percent, respectively, compared to the prior year period.  The increase in Raven sales for both the quarter and nine month periods was due to increases in sales of the biological indicator and chemical indicator products, which were partially offset by decreases in accessories and contract consulting.

 

Cost of Sales

 

Cost of sales as a percent of net sales during the third fiscal quarter increased 2.3 percent from fiscal 2009 to 38.0 percent. For the nine month period, cost of sales increased 2.9 percent from the prior fiscal year to 38.9 percent. Over the past two years we have made significant strides in lowering the cost to manufacture our medical products and currently both Medical and Datatrace products enjoy margins higher than the Raven products. Therefore, shifts in product mix toward higher sales of Medical and Datatrace products will tend to produce lower cost of goods sold expense and higher gross margins while shifts toward higher sales of Raven products will normally produce the opposite effect on cost of goods sold expense and gross margins.

 

Profitability for the third quarter and nine month periods of fiscal 2010 was down compared to the prior fiscal year due chiefly to the decrease in revenues and a shift in overall product mix between the DataTrace Logger and Raven Biological Indicator product lines.  While Cost of Goods have

 

14



 

increased during the year as a percent of sales, these increases are being significantly offset by decreases in our operating expenses.

 

Over the current fiscal quarter and first nine month period, our Company experienced flat sales compared with the prior year, and for the first nine months decreased two percent compared to prior year. Margins decreased in the third quarter due to the 10 percent decrease in DataTrace sales and a four percent increase in Raven sales.  Margins also decreased in the periods due to a more competitive pricing environment for Datatrace products.

 

Selling, General and Administrative

 

General and administrative expenses tend to be fairly fixed and stable from year-to-year. To the greatest extent possible, we work at containing and minimizing these costs. In the third fiscal quarter of 2010, we have incurred some costs for due diligence procedures preformed related to the assets purchase from Vibrac LLC. Total administrative costs were $658,000 in the current quarter compared to $614,000 for the same quarter last year, and for the first nine months period administrative costs were $1,828,000 compared to $1,987,000 for the comparable period last year.

 

Our selling and marketing costs tend to be far more variable in relation to sales, although there are various exceptions.  Some of these exceptions include the introduction of new products and the mix of international sales to domestic sales.  For a product line experiencing introduction of a new product, costs will tend to be higher as a percent of sales due to higher advertising costs and sales training programs.  Our Company’s international sales are usually discounted and recorded at the net discounted price, so that a change in mix between international and domestic sales may influence sales and marketing costs.  One other major influence on sales and marketing costs is the mix of domestic medical sales to all other domestic sales.  Domestic medical sales are made by direct telemarketing representatives, which gives us a lower cost structure, when compared to the direct and distributor sales channels utilized by our other products.

 

In dollars, selling costs were $637,000 in the third fiscal quarter and $785,000 in the same prior year quarter, and for the first nine months of the fiscal year selling costs were $1,857,000 compared to $2,299,000 in the same period last year.  As a percent of sales, selling cost was 12.0% in the current quarter compared to 14.7% in the prior year quarter, and 11.8% in the current nine month period compared to 14.3% for the same period last year. The decrease in sales and marketing expenses were due chiefly to cost controls in the sales and marketing effort and eliminating advertising projects with marginal returns.

 

Research and Development

 

Company sponsored research and development cost was $185,000 during the third fiscal quarter and $151,000 during the previous year period. For the first nine months of fiscal 2010, research and development spending increased to $508,000 from $484,000 in the same period one year ago. We are currently implementing a strategy of increasing the flow of internally developed products.  Late in the first quarter of last fiscal year we introduced our new Datatrace Micropack RF product.  Unlike previous versions of the Micropack line, this product allows real time radio transmission of data in addition to

 

15



 

logging of data as the instrument moves through a process. Currently, we continue to experience some ongoing development cost for the Micropack RF and are continuing work that expands the radio frequency technology into new markets.

 

Net Income

 

Net income decreased five percent to $1,154,000 or $.35 per share on a diluted basis during the quarter from $1,216,000 or $.38 per share on a diluted basis in the previous year period. For the first nine months of the fiscal year, net income has decreased five percent to $3,424,000 or $1.04 per diluted share compared to $3,586,000 or $1.11 per diluted share in the same period last year. As previously discussed, gross margins decreased during the quarter and nine month period. A final factor impacting net income for the quarter and nine month period was lower interest income on the Company’s surplus cash due to a softening of interest rates over the past year.

 

Liquidity and Capital Resources

 

On December 31, 2009, we had cash and short term investments of $9,940,000.  In addition, we had other current assets totaling $8,838,000 and total current assets of $18,778,000.  Current liabilities of our Company were $1,649,000 which resulted in a current ratio of 11:1.

 

On December 18, 2009, Mesa announced that it had purchased the assets associated with the bottle cap torque testing products of Vibrac LLC.  The instruments acquired by Mesa include their original high-performance cap testing product, the Torqo I, along with the newer Torqo II and the innovative Smart Bottle.  Under the terms of the agreement, Mesa agreed to pay approximately $2,658,000, and Vibrac has agreed to manufacture these products for a one year period.  Due to the timing of the acquisition of these products, they only made a minor contribution to sales and gross profits in the fiscal third quarter.

 

Our Company has made capital acquisitions during the first nine months of the fiscal year of $488,000.

 

We have instituted a program to repurchase up to 300,000 shares of our outstanding common stock.  Under the plan, the shares may be purchased from time to time in the open market at prevailing prices or in negotiated transactions off the market.  Shares purchased will be canceled and repurchases will be made with existing cash reserves.  We do not maintain a set policy or schedule for our buyback program.

 

On November 12, 2003 our Board of Directors instituted a policy of paying regular quarterly dividends. On June 15, 2009, a quarterly dividend of $.10 per common share was paid to shareholders of record on June 2, 2009, on September 15, 2009, a quarterly dividend of $.10 per common share was paid to shareholders of record on August 28, 2009, and on December 15, 2009, a quarterly dividend of $.11 per common share was paid to shareholders of record on November 30, 2009.

 

Our Company invests its surplus capital in various interest bearing instruments, including money market funds.  All investments are fixed dollar investments with variable rates in order to minimize the risk of principal loss.

 

16



 

The Company does not currently maintain a line of credit or any other form of debt.  Nor does the Company guarantee the debt of any other entity.  The Company has maintained a long history of surplus cash flow from operations.  This surplus cash flow has been used in the past to fund acquisitions and stock buybacks and is currently being partially utilized to fund our on-going dividend.  If interesting candidates come to our attention, we may choose to pursue new acquisitions.

 

Contractual Obligations

 

At December 31, 2009 we had contractual obligations for open purchase orders for routine purchases of supplies and inventory, which would be payable in less than one year. In addition, the Company is liable for payments to Vibrac LLC of approximately $258,000 of which $158,000 was paid in January, 2010 with the remainder being a $100,000 holdback amount to be paid in two equal payments June 2010 and in December 2010.

 

Forward Looking Statements

 

All statements other than statements of historical fact included in this annual report regarding our Company’s financial position and operating and strategic initiatives and addressing industry developments are forward-looking statements. Where, in any forward-looking statement, the Company, or its management, expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished.  Factors which could cause actual results to differ materially from those anticipated, include but are not limited to general economic, financial and business conditions; changes in capital spending trends; competition in the data logging market; competition in the kidney dialysis market; competition in the fluid measurement market; competition in the biological indicator market; competition in the bottle cap torque testing market; the business abilities and judgment of personnel; the impacts of unusual items resulting from ongoing evaluations of business strategies; and change in business strategy.  We do not intend to update these forward looking statements.  You are advised to review the “Additional Cautionary Statements” provided in our Company’s most recent Form 10-K filing with the SEC for more information about risks that could affect the financial results of Mesa Laboratories, Inc.

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.  Actual results could differ materially from those estimates.

 

We believe that there are several accounting policies that are critical to understanding the Company’s historical and future performance, as these policies affect the reported amounts of revenue and the more significant areas involving management’s judgments and estimates.  These significant accounting policies relate to revenue recognition, research and development costs, valuation of inventory, and valuation of long-lived assets.  These policies, and the Company’s procedures related to these policies, are described in detail below.

 

17



 

Revenue Recognition

 

We sell our products directly through our sales force and through distributors.  Revenue from direct sales of our product is recognized upon shipment to the customer.  Revenue from ongoing product service and repair is fully recognized upon completion and shipment of serviced product.

 

Accounts Receivable
 

At the time the accounts are originated, the Company considers a reserve for doubtful accounts based on the creditworthiness of the customer.  The provision for uncollectible amounts is continually reviewed and adjusted to maintain the allowance at a level considered adequate to cover future losses.  The allowance is management’s best estimate of uncollectible amounts and is determined based on historical performance that is tracked by the Company on an ongoing basis.  The losses ultimately incurred could differ materially in the near term from the amounts estimated in determining the allowance.

 

Research & Development Costs

 

Research and development activities consist primarily of new product development and continuing engineering on existing products.  Costs related to research and development efforts on existing or potential products are expensed as incurred.

 

Valuation of Inventories

 

Inventories are stated at the lower of cost or market, using the first-in, first-out method (FIFO) to determine cost.  The Company’s policy is to periodically evaluate the market value of the inventory and the stage of product life cycle, and record a reserve for any inventory considered slow moving or obsolete.

 

Valuation of Long-Lived Assets, Goodwill and Intangibles

 

The Company assesses the realizable value of long-lived assets, goodwill and intangibles for potential impairment at least annually or when events and circumstances warrant such a review.  The carrying value of a long-lived asset is considered impaired when the anticipated fair value is less than its carrying value.  In assessing the recoverability of our long-lived assets, goodwill and intangibles, we must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets.  In addition, we must make assumptions regarding the useful lives of these assets.

 

Stock Based Compensation

 

The Company uses the Black-Scholes valuation model to value option grants.  We use historical data to estimate the expected price volatility, expected option life and expected forfeiture rate.  The risk-free rate is based on the U.S. Treasury yield in effect at the time of the grant for the estimated life of the option.  The dividend yield is estimated using the dividend payments made during the prior four quarters as a percent of average stock price for that period.

 

18



 

The above listing is not intended to be a comprehensive list of all of our accounting policies.  In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles, generally accepted in the United States of America, with no need for management’s judgment in their application.  There are also areas in which management’s judgment in selecting any viable alternative would not produce a materially different result.  See our audited financial statements and notes thereto which begin at “Item 8.  Financial Statements and Supplementary Data” of the Annual Report on Form 10-K which contain accounting policies and other disclosures required by accounting principles, generally accepted in the United States of America.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are exposed to a variety of market risks, currently all investments are in dollar denominated accounts, such as money market funds, with variable interest rates. In the normal course of business, we employ established policies and procedures to manage our exposure to changes in the market value of our investments.

 

ITEM 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to reasonably ensure that information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive and chief financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered in this quarterly report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of such period to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that material information relating to our company is made known to management, including our Chief Executive Officer and Chief Financial Officer, particularly during the period when our periodic reports are being prepared.

 

Changes in Internal Control Over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during our third quarter ended December 31, 2009 that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.

 

19



 

PART II-OTHER INFORMATION

 

ITEM 1. Legal proceedings

 

None.

 

ITEM 1A. Risk factors

 

We are affected by risks specific to us as well as factors that affect all businesses operating in a global market.  The significant factors known to us that could materially adversely affect our business, financial condition or operating results are described in our annual report on Form 10-K for the fiscal year ended March 31, 2009 under the heading “Part I — Item 1A. Risk Factors.”  There has been no material change in those risk factors.

 

ITEM 2. Changes in securities, use of proceeds and issuer purchases of equity Securities

 

We made the following repurchases of our common stock, by month, within the third quarter of the fiscal year covered by this report:

 

 

 

Shares
Purchased

 

Avg. Price
Paid

 

Total
Share Purchased
as Part of
Publicly

Announced Plan

 

Remaining
Shares

to Purchase
Under Plan

 

Oct. 1-31, 2009

 

779

 

$

23.32

 

121,873

 

178,127

 

Nov. 1-30, 2009

 

5,037

 

$

24.10

 

126,910

 

173,090

 

Dec, 1-31, 2009

 

50

 

$

24.23

 

126,960

 

173,040

 

Total 3rd Quarter

 

5,866

 

$

24.00

 

 

 

 

 

 

On November 7, 2005, the Board of Directors of Mesa Laboratories, Inc. adopted a share repurchase plan which allows for the repurchase of up 300,000 of the company’s common shares.  This plan will continue until the maximum is reached or the plan is terminated by further action of the Board.

 

ITEM 6. Exhibits and reports on Form 8-K

 

a)

Exhibits:

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

b)       Reports on Form 8-K:

 

On November 11, 2009, the Registrant filed a Report on Form 8-K, under Item 2.02, reporting the issuance of a press release reporting revenues and earnings for the quarter ended September 30, 2009.

 

20



 

MESA LABORATORIES, INC.

 

DECEMBER 31, 2009

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Issuer has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MESA LABORATORIES, INC.

 

 

 

(Issuer)

 

 

 

 

 

 

 

 

 

 

 

DATED:

February 16, 2010

 

BY:

/s/ John J. Sullivan, Ph.D.

 

 

 

 

John J. Sullivan, Ph.D.

 

 

 

 

Chief Executive Officer, President and Director

 

 

 

 

 

DATED:

February 16, 2010

 

BY:

/s/ Steven W. Peterson

 

 

 

 

Steven W. Peterson

 

 

 

 

Vice President-Finance, Chief

 

 

 

Financial and Accounting Officer and Secretary

 

21