MESA LABORATORIES INC /CO/ - Quarter Report: 2013 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549
FORM 10-Q
(Mark one)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
o |
TRANSITION REPORT PURSUANT TOSECTION 13 OR 15 (d) OF THE SECURITES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No: 0-11740
MESA LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
Colorado |
|
84-0872291 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification number) |
|
|
|
12100 West Sixth Avenue |
|
|
Lakewood, Colorado |
|
80228 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (303) 987-8000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the Issuers classes of common stock, as of the latest practicable date:
There were 3,399,879 shares of the Issuers common stock, no par value, outstanding as of July 31, 2013.
|
| |
1 | ||
|
1 | |
|
2 | |
|
3 | |
|
4 | |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | |
14 | ||
15 | ||
|
|
|
|
| |
15 | ||
15 | ||
16 | ||
|
|
|
|
| |
|
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) |
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) |
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350 |
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350 |
|
Mesa Laboratories, Inc.
(In thousands, except share amounts)
|
|
June 30, 2013 |
|
March 31, 2013 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
3,589 |
|
$ |
4,006 |
|
Accounts receivable, net |
|
6,375 |
|
8,474 |
| ||
Inventories, net |
|
6,090 |
|
5,576 |
| ||
Prepaid expenses and other |
|
1,720 |
|
1,399 |
| ||
Total current assets |
|
17,774 |
|
19,455 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
7,622 |
|
7,406 |
| ||
Intangibles, net |
|
14,806 |
|
15,418 |
| ||
Goodwill |
|
23,640 |
|
23,640 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
63,842 |
|
$ |
65,919 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
1,621 |
|
$ |
1,010 |
|
Accrued salaries and payroll taxes |
|
1,327 |
|
2,085 |
| ||
Other accrued expenses |
|
378 |
|
422 |
| ||
Income taxes payable |
|
45 |
|
1,145 |
| ||
Total current liabilities |
|
3,371 |
|
4,662 |
| ||
|
|
|
|
|
| ||
Deferred income taxes |
|
2,364 |
|
2,364 |
| ||
Long-term debt |
|
1,500 |
|
4,000 |
| ||
Contingent consideration |
|
2,152 |
|
2,140 |
| ||
Total liabilities |
|
9,387 |
|
13,166 |
| ||
|
|
|
|
|
| ||
Commitments and Contingencies (Note 7) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, no par value |
|
|
|
|
| ||
Common stock, no par value; authorized 25,000,000 shares; issued and outstanding, 3,396,586 and 3,388,548 shares, respectively |
|
10,947 |
|
10,723 |
| ||
Employee loans to purchase stock |
|
(57 |
) |
(149 |
) | ||
Retained earnings |
|
43,565 |
|
42,179 |
| ||
Total stockholders equity |
|
54,455 |
|
52,753 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
63,842 |
|
$ |
65,919 |
|
See accompanying notes to condensed financial statements.
Mesa Laboratories, Inc.
Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
|
|
Three months ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Revenues |
|
$ |
11,218 |
|
$ |
10,559 |
|
Cost of revenues |
|
4,421 |
|
4,104 |
| ||
Gross profit |
|
6,797 |
|
6,455 |
| ||
|
|
|
|
|
| ||
Operating expenses |
|
|
|
|
| ||
Selling |
|
1,083 |
|
1,002 |
| ||
General and administrative |
|
2,086 |
|
1,854 |
| ||
Research and development |
|
585 |
|
380 |
| ||
Total operating expenses |
|
3,754 |
|
3,236 |
| ||
|
|
|
|
|
| ||
Operating income |
|
3,043 |
|
3,219 |
| ||
Other expense, net |
|
28 |
|
34 |
| ||
|
|
|
|
|
| ||
Earnings before income taxes |
|
3,015 |
|
3,185 |
| ||
|
|
|
|
|
| ||
Income taxes |
|
1,155 |
|
1,086 |
| ||
|
|
|
|
|
| ||
Net income |
|
$ |
1,860 |
|
$ |
2,099 |
|
|
|
|
|
|
| ||
Net income per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.55 |
|
$ |
0.63 |
|
Diluted |
|
0.52 |
|
0.59 |
| ||
|
|
|
|
|
| ||
Weighted average common shares outstanding: |
|
|
|
|
| ||
Basic |
|
3,394 |
|
3,337 |
| ||
Diluted |
|
3,553 |
|
3,541 |
|
See accompanying notes to condensed financial statements.
Mesa Laboratories, Inc.
Condensed Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
Three months ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
1,860 |
|
$ |
2,099 |
|
Depreciation and amortization |
|
811 |
|
784 |
| ||
Stock-based compensation |
|
149 |
|
149 |
| ||
Change in assets and liabilities, net of acquisitions |
|
|
|
|
| ||
Accounts receivable, net |
|
2,099 |
|
(120 |
) | ||
Inventories, net |
|
(514 |
) |
(227 |
) | ||
Prepaid expenses and other |
|
(321 |
) |
105 |
| ||
Accounts payable |
|
611 |
|
412 |
| ||
Accrued liabilities and taxes payable |
|
(1,890 |
) |
210 |
| ||
Net cash flows provided by operating activities |
|
2,805 |
|
3,412 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Acquisitions |
|
|
|
(16,660 |
) | ||
Purchases of property, plant and equipment |
|
(415 |
) |
(185 |
) | ||
Net cash used in investing activities |
|
(415 |
) |
(16,845 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from the issuance of debt |
|
|
|
11,000 |
| ||
Payments on debt |
|
(2,500 |
) |
|
| ||
Dividends |
|
(474 |
) |
(434 |
) | ||
Purchase and retirement of common stock |
|
(15 |
) |
(43 |
) | ||
Proceeds from the exercise of stock options |
|
182 |
|
312 |
| ||
Net cash (used in) provided by financing activities |
|
(2,807 |
) |
10,835 |
| ||
|
|
|
|
|
| ||
Net decrease in cash and cash equivalents |
|
(417 |
) |
(2,598 |
) | ||
Cash and cash equivalents at beginning of period |
|
4,006 |
|
7,191 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
3,589 |
|
$ |
4,593 |
| |
|
|
|
|
|
| ||
Cash paid for: |
|
|
|
|
| ||
Income taxes |
|
$ |
2,435 |
|
$ |
408 |
|
Interest |
|
19 |
|
|
| ||
|
|
|
|
|
| ||
Supplemental non-cash activity: |
|
|
|
|
| ||
Employee loans issued for the exercise of stock options |
|
$ |
|
|
$ |
155 |
|
Repayment of employee loans for stock options |
|
92 |
|
289 |
| ||
Contingent consideration as part of an acquisition |
|
|
|
2,240 |
|
See accompanying notes to condensed financial statements.
Mesa Laboratories, Inc.
Notes to Condensed Financial Statements
Note 1 -Description of Business and Summary of Significant Accounting Policies
Description of Business
Mesa Laboratories, Inc. (we, us, our, the Company or Mesa) was incorporated under the laws of the State of Colorado on March 26, 1982. We pursue a strategy of focusing primarily on quality control products, which are sold into niche markets that are driven by regulatory requirements. We prefer markets that have limited competition where we can establish a commanding presence and achieve high gross margins. We are organized into two divisions across four physical locations. Our Instruments Division designs, manufactures and markets quality control instruments and disposable products utilized in connection with the healthcare, pharmaceutical, food and beverage, medical device, industrial hygiene, semiconductor and petrochemical industries. Our Biological Indicators Division manufactures and markets biological indicators and distributes chemical indicators used to assess the effectiveness of sterilization processes, including steam, gas, hydrogen peroxide and radiation, in the hospital, dental, medical device and pharmaceutical industries.
Basis of Presentation
The accompanying condensed balance sheet as of March 31, 2013, has been derived from audited financial statements. The accompanying unaudited interim condensed financial statements of Mesa have been prepared on the same basis as the annual audited financial statements and in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial statements. In the opinion of management, such unaudited information includes all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of this interim information. Operating results and cash flows for interim periods are not necessarily indicative of results that can be expected for the entire year. The information included in this report should be read in conjunction with our audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended March 31, 2013.
The summary of our significant accounting policies is incorporated by reference to our Annual Report on Form 10-K for the year ended March 31, 2013.
Recently Issued Accounting Pronouncements
In October 2012, the FASB issued ASU 2012-04, Technical Corrections and Improvements. This standard includes: 1) source literature amendments to conform the language between current accounting literature and legacy source literature; 2) clarification of guidance and reference corrections; and 3) relocation of guidance to a more appropriate location. The adoption of this standard did not have an impact on our financial statements or disclosures.
Note 2 Acquisition
On May 15, 2012, we completed a business combination (the Bios Acquisition) by acquiring specific assets and assuming certain liabilities of Bios International Corporation (Bios), a New Jersey corporation. The asset acquisition agreement (the Bios Agreement) includes a provision for contingent consideration based on revenue growth over a three year earn-out period. The Bios Acquisition further diversified and grew our Instruments segment.
The contingent consideration arrangement requires us to pay Bios if cumulative revenues related to the acquisition for the three years subsequent to the acquisition exceed $22,127,000. The potential undiscounted future payment that we could be required to make ranges from $0 to $6,710,000. The fair value of the contingent consideration arrangement included in the purchase price below was estimated based on the historic revenue growth rates of Bios. Over the remaining term of the agreement, we are accreting through interest expense the difference between the estimated fair value of the contingent consideration, $2,140,000, and the amount we estimate we will pay, $2,240,000.
The Bios Acquisition constituted the acquisition of a business and was recognized at fair value. We determined the estimated fair values using discounted cash flow analyses and estimates made by management. The financial statements for the three months ended June 30, 2012, reflected our preliminary purchase price allocation, which was finalized in the second quarter of the year ended March 31, 2013. The following reflects our allocation of the consideration in accordance with the Bios Agreement as of March 31, 2013 (in thousands):
Cash consideration |
|
$ |
16,660 |
|
Contingent purchase price liability |
|
2,140 |
| |
Aggregate consideration |
|
$ |
18,800 |
|
|
|
|
| |
The purchase price was allocated as follows: |
|
|
| |
Accounts receivable, net |
|
$ |
478 |
|
Inventories, net |
|
910 |
| |
Other current assets |
|
28 |
| |
Property, plant and equipment |
|
63 |
| |
Intangible assets |
|
8,200 |
| |
Goodwill |
|
9,190 |
| |
Current liabilities |
|
(69 |
) | |
Total purchase price allocation |
|
$ |
18,800 |
|
Note 3 - Inventories
Inventories consist of the following (in thousands):
|
|
June 30, 2013 |
|
March 31, 2013 |
| ||
Raw materials |
|
$ |
4,369 |
|
$ |
4,052 |
|
Work-in-process |
|
483 |
|
271 |
| ||
Finished goods |
|
1,545 |
|
1,514 |
| ||
Less: reserve |
|
(307 |
) |
(261 |
) | ||
|
|
$ |
6,090 |
|
$ |
5,576 |
|
Note 4 - Long-term Debt
Long-term debt consists of the following (in thousands):
|
|
June 30, 2013 |
|
March 31, 2013 |
| ||
Line of credit (1.5% at June 30, 2013) |
|
$ |
1,500 |
|
$ |
4,000 |
|
Less: current portion |
|
|
|
|
| ||
Long-term portion |
|
$ |
1,500 |
|
$ |
4,000 |
|
In February 2012, we entered into a three year agreement (the Credit Facility) for a $20,000,000 revolving line of credit (Line of Credit) and up to $1,000,000 of letters of credit, maturing in February 2015. Funds from the Credit Facility may be used for general working capital and corporate needs, retiring existing debt, or to support acquisitions and capital expenditures.
Under the Credit Facility, indebtedness bears interest at either: (1) LIBOR, as defined, plus an applicable margin ranging from 1.25% to 2.00%; or (2) the banks commercial bank floating rate (CBFR), which is the greater of the banks prime rate or one month LIBOR + 2.50%, adjusted down, from 1.25% to 0.50%. We elect the interest rate with each borrowing under the line of credit. In addition, there is an unused capacity fee of 0.15% to 0.30%. The adjustments and unused capacity fee depend on the ratio of funded debt to our trailing four quarters of EBITDA, as defined, with four tiers ranging from a ratio of less than one to greater than two. Letter of credit fees are based on the applicable LIBOR rate.
The Credit Facility is secured by all of our assets and requires us to maintain a ratio of funded debt to our trailing four quarters of EBIDTA, as defined, of 2.5 to 1.0, and a minimum fixed charge coverage ratio of 1.5 to 1.0. We were in compliance with these covenants at June 30, 2013.
In order to facilitate the Bios Acquisition, in May 2012 we borrowed $11,000,000 under the terms of the Line of Credit. During the three months ended June 30, 2013 we made principal repayments of $2,500,000. As a result, the amount outstanding under the Line of Credit was $1,500,000 as of June 30, 2013.
Future contractual maturities of debt are as follows (in thousands):
Year ending March 31, |
|
|
| |
2014 |
|
$ |
|
|
2015 |
|
1,500 |
| |
|
|
$ |
1,500 |
|
In July 2013, we made an additional principal payment of $1,000,000.
Note 5 - Stock-based Compensation
Amounts recognized in the condensed financial statements related to stock-based compensation are as follows (in thousands, except per share data):
|
|
Three months ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Total cost of stock-based compensation charged against income before income taxes |
|
$ |
149 |
|
$ |
149 |
|
Amount of income tax benefit recognized in earnings |
|
57 |
|
51 |
| ||
Amount charged against net income |
|
$ |
92 |
|
$ |
98 |
|
Impact on net income per common share: |
|
|
|
|
| ||
Basic |
|
$ |
0.03 |
|
$ |
0.03 |
|
Diluted |
|
0.03 |
|
0.03 |
|
Stock-based compensation expense is included in cost of revenues, selling, and general and administrative expense in the accompanying condensed statements of income.
The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model (Black-Scholes). We use historical data to estimate the expected price volatility, the expected stock option life and expected forfeiture rate. The risk-free interest rate is based on the United States Treasury yield curve in effect at the time of grant for the estimated life of the stock option. The dividend yield is calculated based upon the dividend payments made during the prior four quarters as a percent of the average stock price for that period. The following summarizes the Black-Scholes assumptions used for stock option grants:
|
|
Three months ended June 30, |
| ||
|
|
2013 |
|
2012 |
|
Volatility |
|
28.7% |
|
31.1% |
|
Risk-free interest rate |
|
0.8 1.2% |
|
0.6 1.0% |
|
Expected stock option life (years) |
|
5 10 |
|
5 10 |
|
Dividend yield |
|
1.1% |
|
1.5% |
|
The following is a summary of stock option activity:
|
|
Number of |
|
Weighted- |
|
Weighted- |
|
Aggregate |
| ||
Outstanding at March 31, 2013 |
|
416,125 |
|
$ |
29.87 |
|
3.7 |
|
$ |
9,529 |
|
Stock options granted |
|
101,124 |
|
51.85 |
|
6.2 |
|
|
| ||
Stock options forfeited |
|
(6,569 |
) |
42.84 |
|
|
|
|
| ||
Stock options expired |
|
|
|
|
|
|
|
|
| ||
Stock options exercised |
|
(11,320 |
) |
22.43 |
|
|
|
|
| ||
Outstanding at June 30, 2013 |
|
499,360 |
|
34.31 |
|
4.3 |
|
9,893 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Exercisable at June 30, 2013 |
|
237,215 |
|
24.26 |
|
3.2 |
|
7,086 |
| ||
The total intrinsic value of stock options exercised was $329,000 and $851,000 for the three months ended June 30, 2013 and 2012, respectively.
A summary of the status of our unvested stock option shares as of June 30, 2013 is as follows:
|
|
Number of |
|
Weighted- |
| |
Unvested at March 31, 2013 |
|
257,805 |
|
$ |
9.55 |
|
Stock options granted |
|
101,124 |
|
11.93 |
| |
Stock options forfeited |
|
(6,199 |
) |
9.91 |
| |
Stock options vested |
|
(90,585 |
) |
6.92 |
| |
Unvested at June 30, 2013 |
|
262,145 |
|
11.44 |
| |
As of June 30, 2013, there was $2,747,000 of total unrecognized compensation expense related to unvested stock options. As of June 30, 2013, we have 216,265 shares available for future stock option grants.
Note 6 - Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted net income per share is computed similarly to basic net income per share, except that it includes the potential dilution that could occur if dilutive securities were exercised.
The following table presents a reconciliation of the denominators used in the computation of net income per share - basic and diluted (in thousands, except per share data):
|
|
Three Months Ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Net income available for stockholders |
|
$ |
1,860 |
|
$ |
2,099 |
|
Weighted average outstanding shares of common stock |
|
3,394 |
|
3,337 |
| ||
Dilutive effect of stock options |
|
159 |
|
204 |
| ||
Common stock and equivalents |
|
3,553 |
|
3,541 |
| ||
|
|
|
|
|
| ||
Net income per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.55 |
|
$ |
0.63 |
|
Diluted |
|
0.52 |
|
0.59 |
|
For the three months ended June 30, 2013 and 2012, none and 101,433 outstanding stock options, respectively, were excluded from the calculation of diluted net income per share because the exercise prices of the stock options were greater than or equal to the average price of the common shares and, therefore, their inclusion would have been anti-dilutive.
Note 7- Commitments and Contingencies
As part of the Bios Acquisition, the Bios Agreement includes a provision for contingent consideration based on revenue growth over a three year earn-out period. The contingent consideration arrangement requires us to pay Bios if the cumulative revenues from the acquisition for the three years subsequent to the acquisition exceed $22,127,000. The potential undiscounted future payment that we could be required to make ranges from $0 to $6,710,000. The fair value of the contingent consideration arrangement included in the purchase price was estimated based on the historic revenue growth of Bios. We recorded a contingent consideration liability of $2,140,000 on the accompanying condensed balance sheets. Any changes to the contingent consideration ultimately paid would result in additional income or expense on the condensed statements of income. There has been no material change to the contingent consideration liability as of June 30, 2013. The contingent consideration is payable in the first quarter of our year ending March 31, 2016.
During the year ended March 31, 2013, we determined that we have an obligation for state sales taxes. The ultimate amount due will depend upon a number of factors, including the amount of sales that were made to customers who already paid the tax or who are exempt, the number of years of exposure, and any penalties and interest. We recorded an estimate of $100,000 associated with one state, which is included in other accrued expenses on the accompanying balance sheets. This estimate may change as further analysis is completed and sales tax returns are filed. We continue to evaluate our exposure in additional states, but at this time the amount of the liability is not estimable.
Note 8 - Segment Information
We have two reporting segments: Biological Indicators and Instruments. The following tables set forth our segment information (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||||||||||
|
|
Biological |
|
Instruments |
|
Total |
|
Biological |
|
Instruments |
|
Total |
| ||||||
Revenues |
|
$ |
4,854 |
|
$ |
6,364 |
|
$ |
11,218 |
|
$ |
5,118 |
|
$ |
5,441 |
|
$ |
10,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
|
$ |
2,561 |
|
$ |
4,236 |
|
$ |
6,797 |
|
$ |
2,894 |
|
$ |
3,561 |
|
$ |
6,455 |
|
Selling expenses |
|
390 |
|
693 |
|
1,083 |
|
365 |
|
637 |
|
1,002 |
| ||||||
|
|
$ |
2,171 |
|
$ |
3,543 |
|
5,714 |
|
$ |
2,529 |
|
$ |
2,924 |
|
5,453 |
| ||
Reconciling items (1) |
|
|
|
|
|
(2,699 |
) |
|
|
|
|
(2,268 |
) | ||||||
Earnings before income taxes |
|
|
|
|
|
$ |
3,015 |
|
|
|
|
|
$ |
3,185 |
|
(1) Reconciling items include general and administrative, research and development, and other expenses.
|
|
June 30, 2013 |
|
March 31, 2013 |
| ||
Total assets |
|
|
|
|
| ||
Biological Indicators |
|
$ |
23,570 |
|
$ |
27,558 |
|
Instruments |
|
34,963 |
|
31,782 |
| ||
Corporate and administrative |
|
5,309 |
|
6,579 |
| ||
|
|
$ |
63,842 |
|
$ |
65,919 |
|
All long-lived assets are located in the United States.
Revenues from external customers are attributed to individual countries based upon locations to which the product is shipped or exported, as follows (in thousands):
|
|
Three Months Ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Net revenues from unaffiliated customers: |
|
|
|
|
| ||
United States |
|
$ |
6,030 |
|
$ |
6,369 |
|
Foreign |
|
5,188 |
|
4,190 |
| ||
|
|
$ |
11,218 |
|
$ |
10,559 |
|
No foreign country exceeds 10% of total revenues.
Note 9 - Subsequent Event
On July 1, 2013, we completed a business combination by entering into an asset purchase agreement (the SureTorque Agreement) with ST Acquisitions, LLC (ST Acquisitions), pursuant to which we acquired essentially all of the assets of ST Acquisitions business involving the design, manufacturing, sale and service of its SureTorque line of bottle cap torque testing instrumentation. The purchase price for the acquired assets was $1,821,000, consisting of a cash payment of $1,721,000 at closing and a $100,000 holdback amount that is expected to be settled on July 1, 2014, pursuant to the terms of the SureTorque Agreement.
In August 2013, our Board of Directors declared a quarterly cash dividend of $0.14 per share of common stock, payable on September 18, 2013, to stockholders of record at the close of business on August 30, 2013.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
This report contains information that may constitute forward-looking statements. Generally, the words believe, expect, intend, estimate, anticipate, project, will and similar expressions identify forward-looking statements, which generally are not historical in nature. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future including statements relating to revenue growth and statements expressing general views about future operating results are forward-looking statements. Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to those described in Part II, Item 1A. Risk Factors and elsewhere in this report and in our Annual Report on Form 10-K for the year ended March 31, 2013, and those described from time to time in our subsequent reports filed with the Securities and Exchange Commission.
General Discussion
We pursue a strategy of focusing primarily on quality control products, which are sold into niche markets that are driven by regulatory requirements. We prefer markets that have limited competition where we can establish a commanding presence and achieve high gross margins. We are organized into two divisions across four physical locations. Our Instruments Division designs, manufactures and markets quality control instruments and disposable products utilized in connection with the healthcare, pharmaceutical, food and beverage, medical device, industrial hygiene, semiconductor and petrochemical industries. Our Biological Indicators Division manufactures and markets biological indicators and distributes chemical indicators used to assess the effectiveness of sterilization processes, including steam, gas, hydrogen peroxide and radiation, in the hospital, dental, medical device and pharmaceutical industries. We follow a philosophy of manufacturing a high quality product and providing a high level of on-going service for those products.
Our revenues come from two main sources products sales, and parts and services. Product sales are dependent on several factors, including general economic conditions, both domestic and international, customer capital spending trends, competition, introduction of new products, and acquisitions. Biological indicator products are disposable and are used on a routine basis for quality control, thus product sales are less sensitive to general economic conditions. Instrument products have a longer life, and their purchase by our customers is somewhat discretionary, so sales are more sensitive to general economic conditions. Parts and service demand is driven by our customers quality control and regulatory environments, which require periodic repair and recalibration or certification of our instrument products. We typically evaluate costs and pricing annually. Our policy is to price our products competitively and, where possible, we try to pass along cost increases in order to maintain our margins. As part of the integration of our previous biological indicator acquisitions we have been adjusting prices to achieve price parity for similar products.
Gross profit is affected by our product mix, manufacturing efficiencies and price competition. Historically, as we have integrated our acquisitions and taken advantage of manufacturing efficiencies, our gross margins for some of the products have improved. There are, however, differences in gross margins between different product lines, and ultimately the mix of sales may continue to impact our overall gross margin.
Selling expense is driven primarily by labor costs, including salaries and commissions. Accordingly, it may vary with sales levels. Labor costs and amortization of intangible assets drive 70-80% of general and administrative expense. Research and development expense is predominantly comprised of labor costs and third party consultants.
In May 2012, we completed the Bios Acquisition by acquiring specific assets and assuming certain liabilities of Bios, a New Jersey corporation, for $16,660,000 and potential contingent consideration based on revenue growth over a three year earn-out period.
In July 2013, we completed a business combination by entering into an asset purchase agreement with ST Acquisitions pursuant to which we acquired essentially all of the assets of ST Acquisitions business involving the design, manufacturing, sales and service of its SureTorque line of bottle cap torque testing instrumentation (the SureTorque Acquisition). The purchase price for the acquired assets was $1,821,000, consisting of a cash payment of $1,721,000 at closing and a $100,000 holdback amount that is expected to be settled on July 1, 2014.
General Trends and Outlook
Our strategic objectives include growth both organically and through further acquisitions. During the year ended March 31, 2013, we continued to build our infrastructure to prepare for future growth, including the addition of key personnel to our operations, research and development, and finance teams. As needed, we intend to continue to strengthen our infrastructure during the year ending March 31, 2014, including our information systems. We expect Sarbanes-Oxley (SOX) compliance costs to remain relatively flat during the year ending March 31, 2014, as we maintain our internal control structure while simultaneously making efficient and effective improvements.
The markets for our biological indicators remain strong, as the disposable nature of these products makes them less sensitive to general economic conditions. The worldwide market for biological indicators is growing, as more countries focus on verifying the effectiveness of sterilization processes. Recent general economic conditions however have slowed the organic growth of our instruments business, due to the discretionary nature of these products. Additionally, uncertainty about global economic conditions may cause businesses to postpone spending in response to tighter credit, unemployment, negative financial news and/or declines in income or asset values. Worldwide and regional economic conditions could also reduce the demand for our products and services, as our customers reduce or delay capital equipment and other types of purchases. Demand for our instruments products, however, is still strong and we strive to maintain or grow revenue going forward.
We are working on several research and development projects that, if completed, may result in new products for both existing customers and in new markets. We are hopeful that both our Biological Indicators and Instruments Divisions will have new products available for sale in the coming year.
Results of Operations
The following table sets forth, for the periods indicated, condensed statements of income data. The table and the discussion below should be read in conjunction with the accompanying condensed financial statements and the notes thereto appearing elsewhere in this report (in thousands, except percent data):
|
|
Three months ended June 30, |
|
|
|
Percent |
| |||||
|
|
2013 |
|
2012 |
|
Change |
|
Change |
| |||
Revenues |
|
$ |
11,218 |
|
$ |
10,559 |
|
$ |
659 |
|
6 |
% |
Cost of revenues |
|
4,421 |
|
4,104 |
|
317 |
|
8 |
% | |||
Gross profit |
|
$ |
6,797 |
|
$ |
6,455 |
|
$ |
342 |
|
5 |
% |
Gross margin |
|
61 |
% |
61 |
% |
|
% |
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Operating expenses |
|
|
|
|
|
|
|
|
| |||
Selling |
|
$ |
1,083 |
|
$ |
1,002 |
|
$ |
81 |
|
8 |
% |
General and administrative |
|
2,086 |
|
1,854 |
|
232 |
|
13 |
% | |||
Research and development |
|
585 |
|
380 |
|
205 |
|
54 |
% | |||
|
|
$ |
3,754 |
|
$ |
3,236 |
|
$ |
518 |
|
16 |
% |
|
|
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
1,860 |
|
$ |
2,099 |
|
$ |
(239 |
) |
(11 |
)% |
Net profit margin |
|
17 |
% |
20 |
% |
(3 |
)% |
|
|
Revenues
The following table summarizes our revenues by source (in thousands, except percent data):
|
|
Three months ended |
|
|
|
Percent |
| |||||
|
|
2013 |
|
2012 |
|
Change |
|
Change |
| |||
Biological Indicators |
|
$ |
4,854 |
|
$ |
5,118 |
|
$ |
(264 |
) |
(5 |
)% |
Instruments |
|
6,364 |
|
5,441 |
|
923 |
|
17 |
% | |||
Total |
|
$ |
11,218 |
|
$ |
10,559 |
|
$ |
659 |
|
6 |
% |
Three months ended June 30, 2013 versus June 30, 2012
Biological Indicator revenues decreased, primarily as a result of our replacing three product batches that had longer than expected incubation times. Additionally, our efforts to quickly manufacture and replace these product batches also decreased product available to fulfill new orders, which resulted in an increase in our backlog at quarter end. We dont anticipate this being an issue again in the
future as we have implemented new spore crop screening procedures to now identify such issues prior to manufacture or shipment. Instruments revenues increased as a result of the Bios Acquisition, while the legacy Instruments product lines remained relatively unchanged.
Gross Profit
The following summarizes our gross profit by segment (in thousands, except percent data):
|
|
Three months ended |
|
|
|
Percent |
| |||||
|
|
2013 |
|
2012 |
|
Change |
|
Change |
| |||
Biological Indicators |
|
$ |
2,561 |
|
$ |
2,894 |
|
$ |
(333 |
) |
(12 |
)% |
Gross profit margin |
|
53 |
% |
57 |
% |
(4 |
)% |
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Instruments |
|
4,236 |
|
3,561 |
|
675 |
|
19 |
% | |||
Gross profit margin |
|
67 |
% |
65 |
% |
2 |
% |
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Total |
|
$ |
6,797 |
|
$ |
6,455 |
|
$ |
342 |
|
5 |
% |
Gross profit margin |
|
61 |
% |
61 |
% |
|
% |
|
|
Three months ended June 30, 2013 versus June 30, 2012
Biological Indicator gross profit decreased due to the cost of replacement product (as discussed above in Revenues), and having lower revenues available to cover fixed costs. Instruments gross profit increased as a result of the Bios Acquisition, while legacy Instruments product lines remained relatively unchanged.
Operating Expenses
Generally, operating expenses increased due to having a full three months of expense from the Bios Acquisition for the three months ended June 30, 2013. For the three months ended June 30, 2012, we only had expense from the Bios Acquisition from the date of acquisition, May 15, 2012. Operating expenses increased (decreased) as compared to the same period in the prior year as follows (in thousands):
|
|
Increase (Decrease) |
| |
|
|
Three months ended |
| |
Selling |
|
$ |
81 |
|
|
|
|
| |
General and administrative |
|
|
| |
Amortization |
|
31 |
| |
Personnel costs |
|
142 |
| |
Other, net |
|
59 |
| |
|
|
232 |
| |
|
|
|
| |
Research and development |
|
205 |
| |
|
|
|
| |
Operating expenses |
|
$ |
518 |
|
Three months ended June 30, 2013 versus June 30, 2012
SellingSelling costs increased primarily due to the Bios Acquisition, along with negligible increases from other product lines. As a percent of revenues, selling expense remained relatively flat.
Three months ended June 30, 2013 versus June 30, 2012
General and administrativePersonnel costs increased primarily due to the Bios Acquisition, additional personnel and salary adjustments. The remaining increase primarily consists of general and administrative expenses associated with the acquired Bios operations.
Three months ended June 30, 2013 versus June 30, 2012
Research and development The increase is due to additional internal personnel added as a result of the Bios Acquisition and external research and development consulting costs, as we continue our commitment to research and development.
Net Income
Other expense remained consistent from year to year. Our estimated effective income tax rate increased to 38.3% for the three months ended June 30, 2013, from 34.1% for the three months ended June 30, 2012. We anticipate that on a go forward basis, our effective tax rate will approximate our current rate of 38.3%. Otherwise, net income varied with the changes in revenue, gross profit and operating expenses.
Liquidity and Capital Resources
Our sources of liquidity may include cash generated from operations, working capital, capacity under our Credit Facility and potential equity and debt offerings. We believe that cash generated from these sources will be sufficient to meet our short-term and long-term needs. Our more significant uses of resources include quarterly dividends to stockholders, payment of debt obligations, long-term capital equipment expenditures and potential acquisitions.
Working capital is the amount by which current assets exceed current liabilities. We had working capital of $14,403,000 and $14,793,000, respectively, at June 30, 2013 and March 31, 2013. The decrease in working capital is primarily due to the use of cash for the repayment of long-term debt, estimated income tax payments and employee bonuses.
In February 2012, we entered into the Credit Facility, which is comprised of a three year agreement for a $20,000,000 revolving line of credit and up to $1,000,000 of letters of credit. Funds from the Credit Facility may be used for general working capital and corporate needs, retiring existing debt, or to support acquisitions and capital expenditures. In May 2012, we borrowed $11,000,000 against the Line of Credit to partially finance the Bios Acquisition. The amount outstanding under the Line of Credit was $1,500,000 at June 30, 2013 and we had unused capacity of $18,500,000. In July 2013 we made an additional principal payment of $1,000,000.
We routinely evaluate opportunities for strategic acquisitions. Future material acquisitions may require that we obtain additional capital, assume third party debt or incur other long-term obligations. We believe that we have the option to utilize both equity and debt instruments as vehicles for the long-term financing of our investment activities and acquisitions.
On November 7, 2005, our Board of Directors authorized a program to repurchase up to 300,000 shares of our outstanding common stock. Under the plan, the shares may be purchased from time to time in the open market at prevailing prices or in negotiated transactions off the market. Shares purchased will be canceled and repurchases will be made with existing cash reserves. We do not maintain a set policy or schedule for our buyback program. We have purchased 161,631 shares of common stock under this program from inception through June 30, 2013.
We have been paying regular quarterly dividends since 2003. Dividends per share paid by quarter were as follows:
|
|
Year ending March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
First quarter |
|
$ |
0.14 |
|
$ |
0.13 |
|
Second quarter |
|
|
|
0.13 |
| ||
Third quarter |
|
|
|
0.14 |
| ||
Fourth quarter |
|
|
|
0.14 |
| ||
In August 2013, our Board of Directors declared a quarterly cash dividend of $0.14 per share of common stock, payable on September 18, 2013, to stockholders of record at the close of business on August 30, 2013.
Cash Flows
Our cash flows from operating, investing and financing activities were as follows (in thousands):
|
|
Three months ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Net cash provided by operating activities |
|
$ |
2,805 |
|
$ |
3,412 |
|
Net cash used in investing activities |
|
(415 |
) |
(16,845 |
) | ||
Net cash (used in) provided by financing activities |
|
(2,807 |
) |
10,835 |
| ||
Net cash provided by operating activities changed primarily due to increases in revenues and positive results from efforts to collect long-outstanding receivables, offset by higher expenses from the Bios Acquisition infrastructure and the timing of certain working capital expenditures related to estimated income taxes and employee bonuses.
Net cash used in investing activities for the three months ended June 30, 2012, was primarily for the $16,660,000 Bios Acquisition. In addition, purchases of property, plant and equipment were $415,000 and $185,000, respectively, for the three months ended June 30, 2013 and 2012.
Net cash used in financing activities for the three months ended June 30, 2013, resulted from the repayment of debt of $2,500,000 and the payment of dividends of $474,000, partially offset by proceeds from the exercise of stock options of $182,000. Net cash provided by financing activities for the three months ended June 30, 2012, resulted from borrowings under our Line of Credit of $11,000,000 and proceeds from the exercise of stock options of $312,000, partially offset by the payment of dividends of $434,000.
At June 30, 2013, we had contractual obligations for open purchase orders of $1,308,000 for routine purchases of supplies and inventory, which would be payable in less than one year. In September 2011, we entered into a license agreement for certain biological indicator technology and up to $225,000 of additional payments may be made in the future, depending on meeting certain development and performance milestones. As part of our Bios Acquisition, the Bios Agreement includes a provision for contingent consideration based on revenue growth over a three year earn-out period. The contingent consideration arrangement requires us to pay Bios if cumulative revenues from the acquisition for the three years subsequent to the acquisition exceed $22,127,000. The potential undiscounted future payment that we could be required to make ranges from $0 to $6,710,000.
In July 2013, we completed the SureTorque Acquisition for a purchase price of $1,821,000, consisting of a cash payment of $1,721,000 at closing and a $100,000 holdback amount that is expected to be settled on July 1, 2014.
Critical Accounting Estimates
Our condensed financial statements and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect reported amounts of assets, liabilities, revenues and expenses. We continually evaluate the accounting policies and estimates used to prepare the condensed financial statements. The estimates are based on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management. Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position are discussed in our Annual Report on Form 10-K for the year ended March 31, 2013 in the Critical Accounting Policies and Estimates section of Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We have no derivative instruments and minimal exposure to foreign currency and commodity market risks.
We are subject to interest rate volatility with regard to existing and future issuances of debt, as our current credit facility is variable-rate. Based on average variable-rate debt for the three months ended June 30, 2013, a one percentage point increase in interest rates would have increased interest expense by $33,000.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to reasonably ensure that information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of June 30, 2013. Based on that evaluation, our management concluded that our disclosure controls and procedures were effective at June 30, 2013.
Our management, including our Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives. Management evaluated the effectiveness of our internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our internal control over financial reporting as of June 30, 2013. Based on that evaluation, our management concluded that our internal control over financial reporting was effective at June 30, 2013.
Changes in Internal Control Over Financial Reporting
There were no significant changes in our internal control over financial reporting that occurred during the three months ended June 30, 2013, that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
We are affected by risks specific to us as well as factors that affect all businesses operating in a global market. The significant factors known to us that could materially adversely affect our business, financial condition or operating results are described in our Annual Report on Form 10-K for the year ended March 31, 2013, under the heading Part I Item 1A. Risk Factors. There have been no material changes to those risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On November 7, 2005, our Board of Directors adopted a share repurchase plan which allows for the repurchase of up to 300,000 of our common shares. This plan will continue until the maximum is reached or the plan is terminated by further action of the Board of Directors. We made the following repurchases of our common stock, including settlement of loans to employees for the exercise of stock options:
|
|
Shares Purchased |
|
Average Price |
|
Total Shares |
|
Remaining Shares to |
| |
April 2013 |
|
661 |
|
$ |
50.85 |
|
160,183 |
|
139,817 |
|
May 2013 |
|
1,448 |
|
51.68 |
|
161,631 |
|
138,369 |
| |
June 2013 |
|
|
|
|
|
161,631 |
|
138,369 |
| |
Total |
|
2,109 |
|
51.42 |
|
|
|
|
| |
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 |
|
The following financial information from the quarterly report on Form 10-Q of Mesa Laboratories, Inc. for the quarter ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Statements of Income, (ii) Condensed Balance Sheets, (iii) Condensed Statements of Cash Flows, and (iv) Notes to the Condensed Financial Statements. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MESA LABORATORIES, INC. |
|
| |||
(Registrant) |
|
| |||
|
|
| |||
|
|
|
|
|
|
DATED: |
August 7, 2013 |
|
BY: |
|
/s/ John J. Sullivan, Ph.D. |
|
|
|
|
|
John J. Sullivan, Ph.D. |
|
|
|
Chief Executive Officer | ||
|
|
|
| ||
|
|
|
|
|
|
DATED: |
August 7, 2013 |
|
|
BY: |
/s/ John V. Sakys |
|
|
|
|
|
John V. Sakys |
|
|
|
Chief Financial Officer |