Metalert, Inc. - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2021
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 000-53046
GTX Corp
(Exact name of registrant as specified in its charter)
Nevada | 98-0493446 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
117 W. 9th Street, Suite 1214, Los Angeles, CA, 90015 |
(Address of principal executive offices) (Zip Code) |
(213) 489-3019 |
(Registrant’s telephone number, including area code) |
(Former name, former address and former fiscal year, if changed since last report.)
Title of each class registered: | Trading Symbol(s) | Name of each exchange on which registered: | ||
None | GTXO | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | [ ] | Accelerated filer | [ ] |
Non-accelerated filer | [ ] (Do not check if a smaller reporting company) | Smaller reporting company | [X] |
Emerging growth company | [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 196,302,481 common shares issued and outstanding as of May 17, 2021.
GTX CORP AND SUBSIDIARIES
For the quarter ended March 31, 2021
FORM 10-Q
PART I
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2021 | December 31, 2020 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 408,003 | $ | 76,912 | ||||
Accounts receivable, net | 50,230 | 40,484 | ||||||
Inventory | 53,719 | 114,137 | ||||||
Investment in marketable securities | 4,676 | 4,166 | ||||||
Other current assets | 70,129 | 54,593 | ||||||
Total current assets | 586,757 | 290,292 | ||||||
Property and equipment, net | 13,170 | 7,878 | ||||||
Intangible assets | - | - | ||||||
Total assets | $ | 599,927 | $ | 298,170 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 157,619 | $ | 182,610 | ||||
Accrued expenses | 291,926 | 327,293 | ||||||
Accrued expenses, related parties | 867,841 | 839,810 | ||||||
Deferred revenues | 31,275 | 37,350 | ||||||
Short-term debt – line of credit | 11,715 | 21,715 | ||||||
Convertible promissory notes, past due | 689,780 | 840,673 | ||||||
Convertible notes, related parties | 884,546 | 884,546 | ||||||
Notes payable | 45,905 | 50,400 | ||||||
Total current liabilities | 2,980,607 | 3,184,397 | ||||||
Long-term debt - CARE loan | 217,870 | 217,870 | ||||||
Total liabilities | 3,198,477 | 3,402,267 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ deficit: | ||||||||
Preferred stock series A, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at March 31, 2021 and December 31, 2020 | 100 | 100 | ||||||
Preferred stock series B, $0.001 par value; 10,000 shares authorized, 250 and 150 issued and outstanding at March 31, 2021 and December 31, 2020, respectively | 1 | 1 | ||||||
Preferred stock series C, $0.001 par value; 1,000 shares authorized, 475 and 150 issued and outstanding at March 31, 2021 and December 31, 2020, respectively | - | - | ||||||
Common stock, $0.0001 par value; 2,071,000,000 shares authorized; 185,952,481 and 138,032,482 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively | 18,595 | 13,803 | ||||||
Additional paid-in capital | 22,276,107 | 21,059,925 | ||||||
Accumulated deficit | (24,893,353 | ) | (24,177,926 | ) | ||||
Total stockholders’ deficit | (2,598,550 | ) | (3,104,097 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 599,927 | $ | 298,170 |
See accompanying notes to condensed consolidated financial statements.
3 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Product sales | $ | 172,333 | $ | 31,607 | ||||
Service income | 58,188 | 65,109 | ||||||
Licensing income | - | - | ||||||
Total revenues | 230,521 | 96,716 | ||||||
Cost of products sold | 112,095 | 23,402 | ||||||
Cost of service revenue | 35,067 | 11,236 | ||||||
Cost of licensing revenue | - | - | ||||||
Total cost of goods sold | 147,162 | 34,638 | ||||||
Gross margin | 83,359 | 62,078 | ||||||
Operating expenses: | ||||||||
Wages and benefits | 126,802 | 160,900 | ||||||
Professional fees | 100,170 | 45,941 | ||||||
Sales and marketing expenses | 9,936 | 6,760 | ||||||
General and administrative | 48,051 | 68,686 | ||||||
Total operating expenses | 284,959 | 282,287 | ||||||
Loss from operations | (201,600 | ) | (220,209 | ) | ||||
Other income/(expenses): | ||||||||
Gain/loss on settlement of debt | (66,036 | ) | 37,479 | |||||
Gain on marketable securities | 1,768 | 91,873 | ||||||
Change in fair value of derivative | - | 138,586 | ||||||
Interest expense and financing costs | (24,559 | ) | (40,821 | ) | ||||
Total other income/(expenses) | (88,827 | ) | 227,117 | |||||
Net income (loss) | (290,427 | ) | 6,908 | |||||
Deemed dividend to series-B preferred stockholders | - | (50,000 | ) | |||||
Deemed dividend to Series-C preferred stockholders | (425,000 | ) | ||||||
Net loss attributable to common stockholders | $ | (715,427 | ) | $ | (43,092 | ) | ||
Weighted average number of common shares outstanding - basic and diluted | 163,886,808 | 75,983,223 | ||||||
Net income/(loss) per common share - basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) |
See accompanying notes to condensed consolidated financial statements.
4 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
Three Months Ended March 31, 2021 and March 31, 2020 (Unaudited)
For the Three Months Ended March 31, 2021 (Unaudited)
Series A Preferred | Series B Preferred | Series C Preferred | Common Shares | Additional | ||||||||||||||||||||||||||||||||||||||||
Shares | Shares | Shares | Shares | Paid-In | Accumulated | Equity | ||||||||||||||||||||||||||||||||||||||
Issued | Amount | Issued | Amount | Issued | Amount | Issued | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||||||||||||||||||||
Balance December 31, 2020 | 1,000,000 | $ | 100 | 250 | $ | 1 | 150 | $ | - | 138,032,482 | $ | 13,803 | $ | 21,059,925 | $ | (24,177,926 | ) | $ | (3,104,097 | ) | ||||||||||||||||||||||||
Issuance of common stock for services | - | - | - | - | - | - | 1,300,000 | 130 | 61,620 | - | 61,750 | |||||||||||||||||||||||||||||||||
Issuance of common stock for conversion of debt | - | - | - | - | - | - | 13,661,664 | 1,366 | 170,507 | - | 171,873 | |||||||||||||||||||||||||||||||||
Issuance of preferred stock for financings | - | - | - | - | 425 | - | - | - | 425,000 | - | 425,000 | |||||||||||||||||||||||||||||||||
Issuance of common stock for financings | - | - | - | - | - | - | 250,000 | 25 | 3,250 | - | 3,275 | |||||||||||||||||||||||||||||||||
Issuance of common stock for the conversion of warrants | - | - | - | - | - | - | 22,708,333 | 2,271 | (2,271 | ) | - | - | ||||||||||||||||||||||||||||||||
Issuance of common stock for the conversion of warrants | - | - | - | - | (150 | ) | - | 10,000,002 | 1,000 | (1,000 | ) | - | - | |||||||||||||||||||||||||||||||
Shares issued for conversion of debt | 131,736 | 131,736 | ||||||||||||||||||||||||||||||||||||||||||
Deemed dividend on fair value of warrants & conversion feature | - | - | - | - | - | - | - | - | 425,000 | (425,000 | ) | - | ||||||||||||||||||||||||||||||||
Inpixon loan reduction correction | - | - | - | - | - | - | - | - | 2,340 | - | 2,340 | |||||||||||||||||||||||||||||||||
Net income (loss) | - | - | - | - | - | - | - | - | - | (290,427 | ) | (290,427 | ) | |||||||||||||||||||||||||||||||
Balance March 31, 2021 | 1,000,000 | $ | 100 | 250 | $ | 1 | 425 | $ | - | 185,952,481 | $ | 18,595 | $ | 22,276,107 | $ | (24,893,353 | ) | $ | (2,598,550 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
For the Three Months Ended March 31, 2020 (Unaudited) | ||||||||||||||||||||||||||||||||||||
Preferred Stock | Additional | |||||||||||||||||||||||||||||||||||
Series A | Series B | Common Stock | Paid-In | Accumulated | ||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Total | ||||||||||||||||||||||||||||
Balance, January 31, 2020 | 1,000,000 | $ | 100 | 1,500 | 1 | 71,419,795 | $ | 7,142 | $ | 19,954,738 | $ | (23,559,519 | ) | $ | (3,597,538 | ) | ||||||||||||||||||||
Issuance of common stock for services | - | - | - | 1,500,000 | 150 | 23,450 | - | 23,600 | ||||||||||||||||||||||||||||
Issuance of common stock for conversion of debt | - | - | - | - | 7,181,792 | 718 | 21,404 | - | 22,122 | |||||||||||||||||||||||||||
Issuance of preferred stock for financings | - | - | 500 | 1 | - | - | 49,999 | - | 50,000 | |||||||||||||||||||||||||||
Deemed dividend on fair value of warrants & conversion feature associated with preferred stock | - | - | - | - | - | - | 50,000 | (50,000 | ) | - | ||||||||||||||||||||||||||
Fair Value of common stock issued to management | - | - | - | - | - | - | 8,021 | - | 8,021 | |||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | 6,908 | 6,908 | |||||||||||||||||||||||||||
Balance, March 31, 2020 | 1,000,000 | $ | 100 | 2,000 | $ | 2 | 80,101,587 | $ | 8,010 | $ | 20,107,612 | $ | (23,602,611 | ) | $ | (3,486,887 | ) |
See accompanying notes to condensed consolidated financial statements.
5 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Cash flows from operating activities | ||||||||
Net income / (loss) | $ | (290,427 | ) | $ | 6,908 | |||
Adjustments to reconcile net income / (loss) to net cash used in operating activities: | ||||||||
Depreciation and amortization | 1,188 | 4,076 | ||||||
Loss on marketable securities | (1,768 | ) | (91,873 | ) | ||||
Stock based compensation | 61,750 | 23,600 | ||||||
Change in fair value of derivative | - | (138,586 | ) | |||||
Repatriation of retention bonus shares | - | 8,021 | ||||||
(Gain)/loss on the settlement of debt and accrued interest | 66,036 | (37,479 | ) | |||||
Interest and financing costs | 24,559 | 18,907 | ||||||
Bonus shares issued | 3,275 | - | ||||||
Payment proceeds against loan | 2,340 | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (9,746 | ) | 21,842 | |||||
Inventory | 60,418 | 4,923 | ||||||
Other current and non-current assets | (15,536 | ) | (3,396 | ) | ||||
Accounts payable and accrued expenses | (7,318 | ) | (51,627 | ) | ||||
Accrued expenses - related parties | 34,574 | 82,236 | ||||||
Deferred revenues | (6,075 | ) | (13,222 | ) | ||||
Net cash used in operating activities | (76,730 | ) | (165,670 | ) | ||||
Cash flows from investing activities | ||||||||
PP&E purchases | (6,480 | ) | - | |||||
Proceeds from the sale of marketable securities | 1,258 | 146,201 | ||||||
Net cash provided by investing activities | (5,222 | ) | 146,201 | |||||
Cash flows from financing activities | ||||||||
Proceeds from line of credit | - | 2,500 | ||||||
Proceeds from issuance of preferred stock | 425,000 | 50,000 | ||||||
Payments on debt | (11,957 | ) | (60,825 | ) | ||||
Net cash provided by financing activities | 413,043 | (8,325 | ) | |||||
Net change in cash and cash equivalents | 331,091 | (27,794 | ) | |||||
Cash and cash equivalents, beginning of period | 76,912 | 125,200 | ||||||
Cash and cash equivalents, end of period | $ | 408,003 | $ | 97,406 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Income taxes paid | $ | - | $ | - | ||||
Interest paid | $ | 298 | $ | 8,351 | ||||
Supplemental disclosure of noncash investing and financing activities: | ||||||||
Issuance of common stock for conversion of debt and interest | $ | 171,873 | $ | 22,122 | ||||
Deemed dividend | $ | 425,000 | $ | - | ||||
Conversion of preferred stock to common stock | $ | 1,000 | $ | - |
See accompanying notes to condensed consolidated financial statements.
6 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
During the periods covered by these financial statements, GTX Corp and its subsidiaries (the “Company”, “GTX”, “we”, “us”, and “our”) were engaged in business operations that design, manufacture and sell various interrelated and complementary products and services in the wearable technology and Personal Location Services marketplace. GTX owns 100% of the issued and outstanding capital stock of its two subsidiaries - Global Trek Xploration, Inc. and LOCiMOBILE, Inc.
Global Trek Xploration, Inc. focuses on the design, manufacturing and sales distribution of its hardware, software, and connectivity, Global Positioning System (“GPS”) and Bluetooth Low Energy (“BLE”) monitoring and tracking platform, which provides real-time tracking and monitoring of people and high valued assets. Utilizing a miniature quad-band GPRS transceiver, antenna, circuitry, battery and inductive charging pad our solutions can be customized and integrated into numerous products whose location and movement can be monitored in real time over the Internet through our 24x7 tracking portal or on a web enabled cellular telephone. Our core products and services are supported by an intellectual property (“IP”) portfolio of patents, patents pending, registered trademarks, copyrights, URLs and a library of software source code, all of which is also managed by Global Trek.
LOCiMOBILE, Inc., is the Companies digital platform which has been at the forefront of Smartphone application (“App”) development since 2008. With a suite of mobile applications that turn the iPhone, iPad, Android and other GPS enabled handsets into a tracking device which can be tracked from handset to handset or through our tracking portal or on any connected device with internet access. LOCiMOBILE has launched over 20 Apps across multi mobile device operating systems and continues to launch consumer and enterprise apps.
Basis of Presentation
The accompanying unaudited consolidated financial statements of GTX have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and applicable regulations of the U.S. Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to such rules and regulations. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of financial position and results of operations have been included. Our operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. The accompanying unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2020, which are included in our Annual Report on Form 10-K.
The accompanying consolidated financial statements reflect the accounts of GTX Corp and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated.
Going Concern
The consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has a stockholders’ deficit of $2,598,550 and negative working capital of $2,393,850 as of March 31, 2021 and used cash in operations during the period then ended. The Company anticipates further losses in the development of its business. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to raise additional funds and implement its business plan until such time as revenues and related cash flows are sufficient to fund our operations.
7 |
The Company’s independent registered public accounting firm has also included explanatory language in their opinion accompanying the Company’s audited financial statements for the year ended December 31, 2020. The Company’s financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The Company’s ability to raise additional capital through the future issuances of debt or equity is unknown. The ability to obtain additional financing, the successful development of the Company’s contemplated plan of operations, or its ability to achieve profitable operations are necessary for the Company to continue operations, and there is no assurance that these can be achieved. The ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
2. SIGNIFICANT ACCOUNTING POLICIES
Revenue Recognition
The Company recognizes revenue in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which include (1) identifying the contract or agreement with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.
The Company does not have any significant contracts with customers requiring performance beyond delivery, and contracts with customers contain no incentives or discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised service to the customer. Revenue and costs of sales are recognized when control of the products transfers to our customer, which generally occurs upon shipment from our facilities. The Company’s performance obligations are satisfied at that time.
All of the Company’s products are offered for sale as finished goods only, and there are no performance obligations required post-shipment for customers to derive the expected value from them.
The Company does not allow for returns, except for damaged products when the damage occurred pre-fulfillment. Damaged product returns have historically been insignificant. Because of this, the stand-alone nature of our products, and our assessment of performance obligations and transaction pricing for our sales contracts, we do not currently maintain a contract asset or liability balance for obligations. We assess our contracts and the reasonableness of our conclusions on a quarterly basis.
We derive our revenues primarily from hardware sales, subscription services fees, IP licensing and professional services fees. Hardware includes our SmartSole, Military and other Stand-Alone Devices. Subscription services revenues consist of fees from customers accessing our cloud-based software solutions and subscription or license fees for our platform. Professional services and other revenues consist primarily of fees from implementation services, configuration, data services, training and managed services related to our solutions. IP licensing is related to our agreement with Inventergy whereby we have partnered in order to monetize our IP portfolio.
Product sales
At the inception of each contract, we assess the goods and services promised in our contracts and identify each distinct performance obligation. The Company recognizes revenue upon the transfer of control of promised products or services to the customer in an amount that depicts the consideration the Company expects to be entitled to for the related products or services. For the large majority of the Company’s sales, transfer of control occurs once product has shipped and title and risk of loss have transferred to the customer.
8 |
Services Income
The Company’s software solutions are available for use as hosted application arrangements under subscription fee agreements without licensing perpetual rights to the software. Subscription fees from these applications are recognized over time on a ratable basis over the customer agreement term beginning on the date the Company’s solution is made available to the customer. Our subscription contracts are generally one to three months in length. Amounts that have been invoiced are recorded in accounts receivable and deferred revenues or revenues, depending on whether the revenue recognition criteria have been met.
The majority of our professional services arrangements are recognized on a time and materials basis. Professional services revenues recognized on a time and materials basis are measured monthly based on time incurred and contractually agreed upon rates. Certain professional services revenues are based on fixed fee arrangements and revenues are recognized based on the proportional performance method. In some cases, the terms of our time and materials and fixed fee arrangements may require that we defer the recognition of revenue until contractual conditions are met. Data services and training revenues are generally recognized as the services are performed.
IP Licensing Revenue
Licensing revenue recorded by the Company relates exclusively to the Company’s License and Partnership agreement with Inventergy which provides for ongoing royalties based on monetization of IP licenses. The Company recognizes revenue for royalties under ASC 606, which provides revenue recognition constraints by requiring the recognition of revenue at the later of the following: 1) sale or usage of the products or 2) satisfaction of the performance obligations. The Company has satisfied its performance obligations and therefore recognizes licensing revenue when the sales to which the license(s) relate are completed. During the periods ended March 31, 2021 and March 31, 2020, the Company did not recognize any licensing revenue.
Disaggregation of Net Sales
The following table shows the Company’s disaggregated net sales by product type:
March 31, 2021 | March 31, 2020 | |||||||
Product sales | $ | 172,333 | $ | 31,607 | ||||
Service income | 58,188 | 65,109 | ||||||
IP and consulting income | - | - | ||||||
Total | $ | 230,521 | $ | 96,716 |
The following table shows the Company’s disaggregated net sales by customer type:
March 31, 2021 | March 31, 2020 | |||||||
B2B | $ | 52,009 | $ | 52,735 | ||||
B2C | 177,395 | 43,981 | ||||||
Military | 1,117 | - | ||||||
IP | - | - | ||||||
Total | $ | 230,521 | $ | 96,716 |
Use of Estimates
The preparation of the accompanying unaudited financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.
9 |
Fair Value Estimates
Pursuant to the Accounting Standards Codification (“ASC”) No. 820, “Disclosures About Fair Value of Financial Instruments”, the Company records its financial assets and liabilities at fair value. ASC No. 820 provides a framework for measuring fair value, clarifies the definition of fair value and expands disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. ASC No. 820 establishes a three-tier hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1 - | Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. | |
Level 2 - | Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the asset/liability’s anticipated life. | |
Level 3 - | Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. |
The carrying values for cash and cash equivalents, accounts receivable, investment in marketable securities, other current assets, accounts payable and accrued liabilities approximate their fair value due to their short maturities. The carrying values of notes payable and other financing obligations approximate their fair values because interest rates on these obligations are based on prevailing market interest rates.
The Company uses Level 2 inputs for its valuation methodology for the derivative liabilities.
Concentrations
We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.
As of March 31, 2021, the Company had three customers representing approximately 22%, 13% and 12% of sales, respectively, and two customers representing approximately 75% and 8% of total accounts receivable, respectively (of the 75% this represents all sales made through our online store and consists of approximately 2,000 different customers). The Company had four customers representing approximately 45%, 14%, 10% and 9% of sales, respectively, and three customers representing approximately 36%, 13%, and 11% of total accounts receivable, respectively, for the three months ended March 31, 2020.
Stock-based Compensation
The Company accounts for share-based awards to employees and nonemployees directors and consultants in accordance with the provisions of ASC 718, Compensation—Stock Compensation., and under the recently issued guidance following FASB’s pronouncement, ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. Under ASC 718, and applicable updates adopted, share-based awards are valued at fair value on the date of grant and that fair value is recognized over the requisite service, or vesting, period. The Company values its equity awards using the Black-Scholes option pricing model, and accounts for forfeitures when they occur.
Marketable Securities
The Company’s securities investments that are acquired and held principally for the purpose of selling them in the near term are classified as trading securities. Trading securities are recorded at fair value based on quoted market price (level 1) on the balance sheet in current assets, with the change in fair value during the period included in earnings. As of March 31, 2021 and December 31, 2020 the fair value of our investment in marketable securities was $4,676 and $4,166.
10 |
Derivative Liabilities
Our derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income, in the period in which the changes occur. For bifurcated conversion options that are accounted for as derivative instrument liabilities, we determine the fair value of these instruments using the Black-Scholes option pricing model. This model requires assumptions related to the remaining term of the instrument and risk-free rates of return, our current Common Stock price and expected dividend yield, and the expected volatility of our Common Stock price over the life of the option.
At March 31, 2021 and December 31, 2020, the balance of the derivative liabilities was $0. It was determined at December 31, 2020 that the Preferred A shareholders having the majority vote, can agree to increase the number of authorized shares, if needed, to settle any convertible debt, and thus the liability is $0.
Net Loss Per Common Share
Basic loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of outstanding common shares during the period. Shares of restricted stock are included in the basic weighted average number of common shares outstanding from the time they vest. Diluted loss per share is computed by dividing net loss applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Shares of restricted stock are included in the diluted weighted average number of common shares outstanding from the date they are granted unless they are antidilutive. Diluted loss per share excludes all potential common shares if their effect is anti-dilutive. The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive:
March 31, | ||||||||
2021 | 2020 | |||||||
Warrants | 40,916,667 | 40,500,000 | ||||||
Preferred B shares | 100,000,000 | 80,000,000 | ||||||
Preferred C shares | 13,333,333 | - | ||||||
Conversion shares upon conversion of notes | 32,909,131 | 66,909,812 | ||||||
Total | 187,159,131 | 187,409,812 |
Segments
The Company operates in one segment for the manufacture and distribution of its products. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in: economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes. Since the Company operates in one segment, all financial information required by “Segment Reporting” can be found in the accompanying financial statements.
Recently Issued Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASC 326”). The standard significantly changes how entities will measure credit losses for most financial assets, including accounts and notes receivables. The standard will replace today’s “incurred loss” approach with an “expected loss” model, under which companies will recognize allowances based on expected rather than incurred losses. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. As small business filer, the standard will be effective for us for interim and annual reporting periods beginning after December 15, 2022. The Company is currently assessing the impact of adopting this standard on the Company’s financial statements and related disclosures.
Other recent accounting pronouncements issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.
11 |
3. INVESTMENT IN MARKETABLE SECURITIES
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations. These investments consisted of the following:
As of December 31, 2020, the Company owned 42,500 shares of Inventergy Global, Inc. common stock with a fair value of $1,275. The Company was able to obtain observable evidence that the investment had a market value of $0.03 per share, or an aggregate value of $1,275 as of the period ended March 31, 2021. As such, the Company recorded no change in market value during the three months ended March 31, 2021, in its statement of operations.
In June 2019, the Company acquired 22,222 shares of Inpixon’s restricted common stock (after giving effect to a 1:45 stock split) valued at $634,000. As of December 31, 2019, after the sale of 10,889 Inpixon shares, the Company owned 11,333 Inpixon shares with a fair value of $58,374. During the period ended March 31, 2020, the Company sold 8,500 of its Inpixon shares for total proceeds of $146,201 and recognized a gain from the sale of these shares of $102,420.
During the three months ended March 31, 2021, the Company sold 834 shares of its Inpixon shares for total proceeds of $1,334 and recognized a gain from the sale of these shares of $1,258.
The Company was able to obtain observable evidence that the remaining 2,000 shares had a market value of $2,400 as of March 31, 2021, as such, the Company recorded a gain from the increase in the fair value of the shares of $510, resulting in a net gain from the investment in Inpixon shares of $510 during the current period ended March 31, 2021.
4. INVENTORY
Inventories consist of the following:
March 31, 2021 | December 31, 2020 | |||||||
Raw materials | $ | 537 | $ | 9 | ||||
Finished goods | 53,182 | 114,128 | ||||||
Total Inventories | $ | 53,719 | $ | 114,137 |
5. PROPERTY AND EQUIPMENT
Property and equipment, net, consists of the following:
March 31, 2021 | December 31, 2020 | |||||||
Software | $ | 25,890 | $ | 25,890 | ||||
Website development | 91,622 | 91,622 | ||||||
Software development | 301,231 | 294,751 | ||||||
Equipment | 1,750 | 1,750 | ||||||
Less: accumulated depreciation | (407,323 | ) | (406,135 | ) | ||||
Total property and equipment, net | $ | 13,170 | $ | 7,878 |
Depreciation expense for the period ended March 31, 2021 and 2020 was $1,188 and $4,076, respectively, and is included in general and administrative expenses.
6. NOTES PAYABLE
The following table summarizes the components of our short-term borrowings:
March 31, 2021 | December 31, 2020 | |||||||
(a) Term loan | $ | - | $ | 400 | ||||
(b) Term loan | 45,905 | 50,000 | ||||||
(c) Revolving line of credit | 12,000 | 22,000 | ||||||
(d) Revolving line of credit | (285 | ) | (285 | |||||
Total | $ | 57,620 | $ | 72,115 |
12 |
(a) Term loan
In 2015, the Company entered into an unsecured term loan agreement with a third party for an aggregate principal balance of $200,000 at an interest rate of 14% per annum, with the interest adjusted as of December 2019 to 8.5%. The term loan became due on April 14, 2017 and as such, currently past due. At December 31, 2020, balance of the term loan was $400. During the three months ended March 31, 2021, we settled the balance on the term loan for 6,000,000 shares of common stock to settle the balance. This was broken into two parts, 3,000,000 due immediately and the other 3,000,000 due 45 days thereafter. We issued the first 3,000,000 shares of common stock to convert $22,500 of interest on the term loan, resulting in a gain on the forgiveness of accrued interest of $65,700 and a loss on the conversion of $131,375. The Company also paid down in cash the principal balance by $400, which brought the principal balance outstanding on the term loan as of March 31, 2021 to be $0. The remaining $22,500 in accrued interest will be converted with the issuance of the second 3,000,000 common shares. As of March 31, 2021, there is $22,500 in accrued interest on this term loan.
(b) Term loan
In September of 2019, the Company entered into an unsecured term loan agreement with a third party for an aggregate principal balance of $50,000 at an interest rate of 5% per annum in relation to an Asset Purchase Agreement. The term loan becomes due on December 31, 2021.
The Company reached an agreement with the lender to apply sublet space the lender uses in the Company office and apply those payments against the term loan balance. The monthly credit of $585 has been applied to seven (7) months or a total of $4,095 of the loan through the three months ended March 31, 2021, and thus the principal balance outstanding on the note as of March 31, 2021 and December 31, 2020 was $45,905 and $50,000, respectively, and accrued interest of $3,165 as of March 31, 2021.
(c) Lines of Credit
The Company obtained a revolving line of credit agreement with an accredited investor of $500,000 during 2018. There were three borrowings against the line as of December 31, 2018 for aggregate borrowings of $65,000 and two borrowing in 2019 for $65,000 for a total of $130,000. During the period ended December 31, 2020, the Company repaid $76,000 in principal and all of its accrued interest of $4,204, resulting in a balance due of $22,000 as of December 31, 2020. During the period ended March 31, 2021, the Company repaid $10,000 in principal and all of its interest of $560, as incurred, resulting in a balance due of $12,000 as of March 31, 2021.
The line bears interest of 8.5%. The line is based upon GTX providing the investor with purchase orders and use of proceeds, including production of goods schedules and loan repayment timelines. These loans/drawdowns are specifically for product, inventory and/or purchase order financing. Upon completion of the terms of the Line of Credit, GTX Corp. will issue to the investor 7,500,000 shares of GTX common stock or $75,000 of GTX common stock, whichever is greater.
(d) Line of Credit
The Company also has an unsecured line of credit, guaranteed by its CEO, with its business bank, Union Bank, whereby funds can be borrowed at a revolving adjustable rate of 2 points over prime, currently 3.25%, with a max borrowing amount of $100,000. The balance at December 31, 2020 was $(285) while during the period ended March 31, 2021 the Company was advanced a total of $0 of the balance. As such the balance outstanding as of March 31, 2021 is $(285).
7. CONVERTIBLE PROMISSORY NOTES – PAST DUE
As of March 31, 2021 and December 31, 2020, the Company had a total of $689,780 and $840,673, respectively, of outstanding convertible notes payable, which consisted of the following:
March 31, 2021 | December 31, 2020 | |||||||
a) Convertible Notes – with fixed conversion terms | $ | 688,000 | $ | 713,750 | ||||
b) Convertible Notes – with variable conversion | 1,780 | 126,923 | ||||||
Total convertible notes, net of debt discount | $ | 689,780 | $ | 840,673 |
a) | Included in Convertible Notes - with fixed conversion terms, are loans provided to the Company from various investors These notes carry simple interest rates ranging from 0% to 14% per annum and with terms ranging from 1 to 2 years. In lieu of the repayment of the principal and accrued interest, the outstanding amounts are convertible, at the option of the note holder, generally at any time on or prior to maturity and automatically under certain conditions, into the Company’s common shares at $0.015 to $0.30 per share. These notes became due in 2017 and prior, and are currently past due. | |
At December 31, 2020, balance of the convertible notes was $713,750. During the three months ended March 31, 2021, we issued 1,616,667 shares of common stock to convert $24,250 and issued an additional 250,000 shares of common stock as bonus shares due on of these outstanding convertible notes for a value of $3,750. Additionally, we paid down $1,500 of the debt with cash. As of March 31, 2021, the balance of the outstanding convertible notes was $688,000. These notes are currently past due. |
13 |
b) | Convertible notes payable with principal balance of $1,780 as of March 31, 2021 consist of loans provided to the Company from various investors. These notes are non-interest bearing and with terms ranging from 1 to 2 years. In lieu of the repayment of the principal and accrued interest, the outstanding amounts are convertible, at the option of the note holder, generally at any time on or prior to maturity and automatically under certain conditions, into the Company’s common shares at 60% of the lowest trading price in the prior 30 days. The Company determined that since the conversion floor of these notes had no limit to the conversion price, the Company could no longer determine if it had enough authorized shares to fulfil its conversion obligation. As such, pursuant to current accounting guidelines, the Company determined that the conversion feature of these notes created a derivative at the date of issuance which was recorded as a valuation discount that was fully amortized as of December 31, 2020. At December 31, 2020, the balance of the loans was $126,923. These notes became due in 2019 and prior, and are currently past due. As explained in Note 11, there is no derivative liability needed for the balance remaining on these variable notes, as the common stock shares will be increased as needed. |
8. CARE Loans
March 31, 2021 | December 31, 2020 | |||||||
a) PPP loan | $ | 67,870 | $ | 67,870 | ||||
b) EIDL loan | 150,000 | 150,000 | ||||||
Total CARE loans | $ | 217,870 | $ | 217,870 |
Paycheck Protection Program Loan
On April 30, 2020, the Company executed a note (the “PPP Note”) for the benefit of MUFG Union Bank, NA (the “Lender”) in the aggregate amount of $67,870 under the Paycheck Protection Program (“PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The PPP is administered by the U.S. Small Business Administration (the “SBA”). The interest rate of the loan is 1.00% per annum and accrues on the unpaid principal balance computed on the basis of the actual number of days elapsed in a year of 360 days. Commencing seven months after the effective date of the PPP Note, GTX is required to pay the Lender equal monthly payments of principal and interest as required to fully amortize any unforgiven principal balance of the loan by the two-year anniversary of the effective date of the PPP Note (the “Maturity Date”). The Maturity Date can be extended to five years if mutually agreed upon by both the Lender and GTX. The PPP Note contains customary events of default relating to, among other things, payment defaults, making materially false or misleading representations to the SBA or the Lender, or breaching the terms of the PPP Note. The occurrence of an event of default may result in the repayment of all amounts outstanding under the PPP Note, collection of all amounts owing from GTX, or filing suit and obtaining judgment against GTX. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, and utilities. Recent modifications to the PPP by the U.S. Treasury and Congress have extended the time period for loan forgiveness beyond the original eight-week period, making it possible for GTX to apply for forgiveness of its PPP loan. No assurance can be given that GTX will be successful in obtaining forgiveness of the loan in whole or in part. As of March 31, 2021 the Company has not made any payments on the loan due to the fact that GTX has applied for the $45,000 loan forgiveness program adjustment, for which the Company has not received a new balance payment schedule.
Economic Injury Disaster Loan
On June 10, 2020, the Company executed a secured loan with the U.S. Small Business Administration (SBA) under the Economic Injury Disaster Loan program in the amount of $150,000. The loan is secured by all tangible and intangible assets of the Company and payable over 30 years at an interest rate of 3.75% per annum. Installment payments, including principal and interest, will begin June 10, 2021. As part of the loan, the Company also received an advance of $10,000 from the SBA. While the SBA refers to this program as an advance, it was written into law as a grant. This means that the amount given through this program does not need to be repaid and has been recognized as Other Income.
14 |
9. RELATED PARTY TRANSACTIONS
Convertible Notes Due to Related Parties
Convertible Notes to Related Parties represent amounts due to members of Management for past services that were converted to notes payable in prior years. Under the note agreement, the holder shall have the right, but not the obligation, to convert up to 50% of the amount advanced and accrued interest into shares, warrants or options of common or preferred stock of the Company at $0.01 per security.
As of March 31, 2021 and December 31, 2020, the outstanding balance on the convertible promissory notes was $884,546. As of March 31, 2021 and December 31, 2020, interest of $255,646 and $249,102 respectively, is deferred on the above notes and included in accrued expenses to related parties.
Accrued wages and costs - In order to preserve cash for other working capital needs, various officers, members of management, employees and directors agreed to defer portions of their wages and sometimes various out-of-pocket expenses since 2011. As of March 31, 2021, and December 31, 2020, the Company owed $526,458 and $503,007, respectively, for such deferred wages and other expenses owed for other services which are included in the accrued expenses – related parties on the accompanying balance sheet.
10. DERIVATIVE LIABILITIES
Under authoritative guidance used by the FASB on determining whether an instrument (or embedded feature) is indexed to an entity’s own stock, instruments which do not have fixed settlement provisions are deemed to be derivative instruments. The Company has issued certain convertible notes which conversion prices are based on a future market price. However, since the number of shares to be issued is not explicitly limited, the Company is unable to conclude that enough authorized and unissued shares are available to share settle the conversion option. As a result, the conversion option is classified as a liability and bifurcated from the debt host and accounted for as a derivative liability in accordance with ASC 815 and will be re-measured at the end of every reporting period with the change in value reported in the statement of operations.
At March 31, 2021 and December 31, 2020, the balance of the derivative liabilities was $0. It was determined at December 31, 2020 that the Preferred A shareholders having the majority vote, can agree to increase the number of authorized shares, if needed, to settle any convertible debt, and thus the liability is $0.
11. EQUITY
The Company has 10,000,000 shares of preferred stock authorized. From this pool the following preferred shares have been classified as:
Preferred Stock – Series A
During the year ended December 31, 2018, the Company authorized 1,000,000 of Series A preferred shares, which shares have voting rights equal to two-thirds of all the issued and outstanding shares of common stock, shall be entitled to vote on all matters of the corporation, and shall have the majority vote of the board of directors. The subject preferred stock lacks any dividend rights, does not have liquidation preference, and is not convertible into common stock. During the year ended December 31, 2018, the Company issued one million Series A preferred shares to certain officers and board members. The shares remain outstanding as of March 31, 2021.
At December 31, 2020 is was determined that the Preferred A shareholders having the majority vote, can agree to increase the number of authorized shares, if needed, to settle any convertible debt, and thus any derivative liabilities are not necessary to reserve for this.
Preferred Stock – Series B
During the year ended December 31, 2019, the Company authorized 10,000 shares of preferred stock to be designated available for Series B preferred shares that have a value of $1,000 each and are convertible into common shares at fixed price of $0.0025. Holders shall be entitled to receive, and the Company shall pay, dividends on shares of Series B Preferred Stock equal (on an as-if-converted-to-Common-Stock basis) to and in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Company’s Common Stock. No other dividends shall be paid on shares of Series B Preferred Stock, and they shall have no voting rights and have liquidation preference. During the year ended December 31, 2019, the Company issued 150 Series Preferred B shares and 30,000,000 warrants to an accredited investor for their financings for an aggregate value of $150,000.
15 |
During the period ended December 31, 2020, the Company issued 100 Series B preferred shares and 20,000,000 warrants to an accredited investor for their financings for an aggregate value of $50,000. The Series B preferred shares and warrants shall have a fixed conversion price equal to $0.0025 of common stock, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock. The warrants are exercisable at a price of $0.0025 per share through March 2025. The Company considered the accounting effects of the existence of the conversion feature of the Series B Preferred Stock, and the issuance of warrants at the date of issuance. In accordance with the current accounting standards, the Company determined that it should account for the fair value of the conversion feature and relative fair value of the issued warrants (up to the face amount of the Series B Preferred Stock) as a deemed dividend of $50,000 and a charge to paid in capital.
Preferred Stock – Series C
During the period ended December 31, 2020, the Company authorized 1,000 shares of preferred stock to be designated available for Series C preferred shares that have a stated value of $1,000 each and are convertible into common shares at fixed price of $0.015. Holders shall be entitled to receive, and the Company shall pay, dividends on shares of Series C Preferred Stock equal (on an as-if-converted-to-Common-Stock basis) to and in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Company’s Common Stock. No other dividends shall be paid on shares of Series C Preferred Stock, and they shall have no voting rights and have liquidation preference. During the year ended December 31, 2019, the Company had no Preferred C shares.
During the period ended December 31, 2020, the Company issued 150 Series C preferred shares and 10,000,000 warrants to two accredited investors for their financings for an aggregate value of $150,000.
During the period ended March 31, 2021, the Company issued 425 Series C preferred shares and 14,166,667 warrants to four accredited investors for their financings for an aggregate value of $425,000. The Series C preferred shares and warrants shall have a fixed conversion price equal to $0.015 per share of common stock, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock. The warrants are exercisable through April 2023. The Company considered the accounting effects of the existence of the conversion feature of the Series C Preferred Stock, and the issuance of warrants at the date of issuance. In accordance with the current accounting standards, the Company determined that it should account for the fair value of the conversion feature and relative fair value of the issued warrants (up to the face amount of the Series C Preferred Stock) as a deemed dividend of $425,000 and a charge to paid in capital.
During the period ended March 31, 2021, 150 Series C preferred shares were converted into 10,000,002 common shares, leaving the balance in the Series C preferred shares at 425.
Common Stock
During the period ending March 31, 2021, we issued 13,661,664 of common shares for converting $171,873 of debt and accrued interest.
During the period ending March 31, 2021, the Company issued 1,300,000 shares of its common stock to various consultants for services rendered, with a fair value of $61,750 based on the quoted market price of the shares at time of issuance.
During the period ended March 31, 2021, the Company issued 10,250,002 shares of common stock with a fair value of $153,275 at the date grant for financing costs.
During the period ended March 31, 2021, the Company issued 22,708,333 shares of common stock with a fair value of $56,771 at the date grant for the cashless conversion of 23,500,000 warrants.
During the period ended March 31, 2020, the Company issued 1,500,000 shares of common stock with a fair value of $23,600 at the date of grant for services.
16 |
Common Stock Warrants
Since inception, the Company has issued numerous warrants to purchase shares of the Company’s common stock to shareholders, consultants and employees as compensation for services rendered.
A summary of the Company’s warrant activity and related information is provided below (the exercise price and the number of shares of common stock issuable upon the exercise of outstanding warrants have been adjusted to reflect a 1-for-75 reverse stock split.):
Exercise Price $ | Number of Warrants | |||||||
Outstanding and exercisable at December 31, 2020 | 0.0025 – 0.011 | 50,500,000 | ||||||
Warrants exercised | 0.0025 | (23,500,000 | ) | |||||
Warrants granted | 0.015 | 14,166,667 | ||||||
Warrants expired | 0.01 | (250,000 | ) | |||||
Outstanding and exercisable at March 31, 2021 | 0.0025 - 0.015 | 40,916,667 |
Stock Warrants as of March 31, 2021 | ||||||||||||||
Exercise | Warrants | Remaining | Warrants | |||||||||||
Price | Outstanding | Life (Years) | Exercisable | |||||||||||
$ | 0.0025 | 16,500,000 | 3.89 | 16,500,000 | ||||||||||
$ | 0.015 | 24,416,667 | 2.78 | 24,416,667 |
During the period ended March 31, 2021, the Company issued 22,708,333 shares of common stock with a fair value of $56,771 at the date grant for the cashless conversion of 23,500,000 warrants.
During the period ended March 31, 2021, 14,166,667 of the warrants issued in connection with the issuance of our preferred stock. The warrants have a 3-year term and have a strike price of $0.015.
The outstanding and exercisable warrants at March 31, 2021 had an intrinsic value of approximately $1,571,200.
Common Stock Options
Under the Company’s 2008 Equity Compensation Plan (the “2008 Plan”), we are authorized to grant stock options intended to qualify as Incentive Stock Options, “ISO”, under Section 422 of the Internal Revenue Code of 1986, as amended, non-qualified options, restricted and unrestricted stock awards and stock appreciation rights to purchase up to 7,000,000 shares of common stock to our employees, officers, directors and consultants, with the exception that ISOs may only be granted to employees of the Company and its subsidiaries, as defined in the 2008 Plan.
The 2008 Plan provides for the issuance of a maximum of 7,000,000 shares, of which, after adjusting for estimated pre-vesting forfeitures and expired options, approximately 2,235,000 were available for issuance as of March 31, 2021.
No options were granted during the period ending March 31, 2021.
12. COMMITMENTS & CONTINGENCIES
Contingencies
From time to time, we may be involved in routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course of our business. The ultimate amount of liability, if any, for any claims of any type (either alone or in the aggregate) may materially and adversely affect our financial condition, results of operations and liquidity. In addition, the ultimate outcome of any litigation is uncertain. Any outcome, whether favorable or unfavorable, may materially and adversely affect us due to legal costs and expenses, diversion of management attention and other factors. We expense legal costs in the period incurred. We cannot assure you that additional contingencies of a legal nature or contingencies having legal aspects will not be asserted against us in the future, and these matters could relate to prior, current or future transactions or events. As of March 31, 2021, there were no pending or threatened litigation against the Company.
17 |
COVID-19
The Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The extent of the impact of the COVID-19 pandemic on the Company’s business is highly uncertain and difficult to predict, as the responses that the Company, other businesses and governments are taking continue to evolve. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and economy as a whole. The magnitude and overall effectiveness of these actions remain uncertain.
To date, we have not experienced any significant changes in our business that would have a significant negative impact on our consolidated statements of operations or cash flows.
The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, service providers and suppliers, all of which are uncertain and cannot be predicted. As of the date of issuance of Company’s financial statements, the extent to which the COVID-19 pandemic may in the future materially impact the Company’s financial condition, liquidity or results of operations is uncertain.
13. SUBSEQUENT EVENTS
On April 8, 2021, we issued 5,000,000 in warrants with a strike price of $0.015 and a 3-year term and 150 preferred Series C shares, to two investors as part of their Securities Purchase Agreement, for $150,000 in proceeds.
On April14, 2021, we issued 7,350,000 in restricted common stock to various consultants and advisors as part of their agreements.
May 12, 2021, we issued the remaining 3,000,000 common shares for the retirement of $75,000 in accrued interest. The was issued as equity in the form of common stock of 6,000,000 shares, 3,000,000 issued on March 4, 2021 and another 3,000,000 due after 45 days, which resulted in a total of $45,000 of accrued interest being settled and a gain on the settlement of debt of $65,700, and a loss on conversion of $131,736.
18 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2 of Part I of this report include forward-looking statements. These forward looking statements are based on our management’s current expectations and beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “proposed,” “intended,” or “continue” or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other “forward-looking” information. Many factors could cause our actual results to differ materially from those projected in these forward-looking statements, including but not limited to: variability of our revenues and financial performance; risks associated with product development and technological changes; the acceptance our products in the marketplace by existing and potential future customers; general economic conditions. You should be aware that the occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report to conform these statements to actual results.
Introduction
Unless otherwise noted, the terms “GTX Corp”, the “Company”, “we”, “us”, and “our” refer to the ongoing business operations of GTX Corp and our wholly-owned subsidiaries, Global Trek Xploration, and LOCiMOBILE, Inc.
Organization and Presentation
During the periods covered by the accompanying financial statements, GTX Corp and its subsidiaries (the “Company”, “GTX”, “we”, “us”, and “our”) were engaged in business operations that design, manufacture and sell various interrelated and complementary products and services in the wearable technology and Personal Location Services marketplace. GTX owns 100% of the issued and outstanding capital stock of its two subsidiaries - Global Trek Xploration, Inc. and LOCiMOBILE, Inc.
Global Trek Xploration is a California corporation which engages in the business of, design, development, manufacturing, and sales of health and safety wearable technology solutions. Utilizing Global Positioning Satellite (“GPS”), Cellular, Radio Frequency (“RF”), Near Field Communications (“NFC”), WiFi, and Bluetooth low energy (“BLE”) as core technologies for monitoring and tracking assets. GTX is vertically integrated and provides hardware, software, and connectivity, delivering a complete end to end location-based platform that enables subscribers to track in real time the whereabouts of people, pets, or high valued assets. Our proprietary GPS devices, which consist of a miniature quad-band General Packet Radio Service (“GPRS”) transceiver, custom antenna, circuitry, battery, and inductive charging pad can be customized and integrated into numerous form factors. The finished products are then placed or worn so that their location and movement can be monitored in real time over the Internet through our 24x7 tracking portal or on a web-enabled cellular telephone.
Many of our core products and services are supported by an intellectual property portfolio of patents, patents pending, registered trademarks, copyrights, URLs and a library of software source code, all of which is also managed by Global Trek.
LOCiMOBILE, Inc., is the Company’s digital platform which has been at the forefront of Smartphone application (“App”) development since 2008. With a suite of mobile applications that turn the iPhone, iPad, Android and other GPS enabled handsets into a tracking device which can be tracked from handset to handset or through our tracking portal or on any connected device with internet access. LOCiMOBILE has launched over 20 Apps across multi mobile device operating systems and continues to launch consumer and enterprise apps.
19 |
Operations
The Company designs, develops, manufactures, sells, and distributes health and safety products and services, and other related medical supplies and equipment, through a global business to business (“B2B”) and business to consumer (“B2C”) network of resellers, affiliates, distributors, nonprofit organizations, local, state, and federal government agencies, police departments, manufacturers reps and retailers. Offering a variety of electronic and non-electronic devices and equipment, a proprietary Internet of things (“IoT”) enterprise monitoring platform and a licensing subscription business model. The Company provides a complete end to end solution of hardware, middleware, apps, connectivity, licensing, and professional services, letting our customers know where or how someone, or something, is at the touch of a button, delivering safety, security and peace of mind in real-time. Except for our military products and medical protective equipment, all of our consumer and enterprise tracking products funnel into the GTX Corp IoT monitoring platform which supports end user customers in over 35 countries. The Company is also in the business of licensing intellectual property and monetizing its patent portfolio.
Overview
As the Company mapped out its 2021 post pandemic course, we started to focus on selling down our remaining PPE inventory and gearing up for our Cat M1 LTE SmartSole launch. With businesses opening back up and overall general travel picking back up we maintained relatively strong product sales throughout the first quarter, especially with our rapid antibody test kits, and saw a 445% increase in product revenues and a 138% increase in total revenue compared to Q1 2020 with only a slight 5% increase in expenses. We added approximately 1,500 new customers, saw continued demand for our new SmartSoles with close to 200 pre orders to date, and grew our shareholder base by approximately 60% during Q1 2021. We reduced our debt by $165K, eliminated all of our variable priced convertible debt leaving only fixed price, low interest rate debt on the balance sheet and took on no new debt.
Since we cannot accurately predict how long the PPE business will remain in demand, and based on the current events and sales trends, we expect to be transitioning out of many PPE products over the coming months and focus on the strong sellers while ramping up for the launch of the new SmartSoles, NFC Blockchain platform and other medical wearables such as our hearing health products. The continued demand for PPE during Q1 2021 did enable us to maintain our cash flow, continue to add new customers, and expand our brand visibility.
During the first quarter 2021, we began finalizing the design phase of our next generation miniaturized GPS tracking device, which will utilize a host of new technologies, including CatM1, NB-IoT, enhanced Wifi, and Bluetooth, for better accuracy, faster location requests and less power consumption and started working on testing, certification and ordering parts and components in order to prepare for our launch. We also started working on a new version of our tracking app and new website. We also expanded our product offering under our hearing health product line and began the integration of Amazon Echo voice assisted capabilities into our backend portal.
Health & Safety, Track & Trace are the big buzz words that came out of 2020. Everyone wants to be safe and know where someone or something has been. We are hearing from many of our B2B customers and international distributors that they want more tracking solutions. So, a big part of Q1 was focused around development and making sure we got back on track to develop and launch new products that will meet the global demand throughout 2021 and beyond. We are exploring new partnerships and allocating resources for renewed research and development initiatives.
Results of Operations
The following discussion should be read in conjunction with our interim consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report.
20 |
Three Months Ended March 31, 2021 (“Q1 2021”) Compared to the Three Months Ended March 31, 2020 (“Q1 2020”)
Three Months Ended March 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
$ | % of Revenues | $ | % of Revenues | |||||||||||||
Product sales | 172,333 | 75 | % | 31,607 | 33 | % | ||||||||||
Service income | 58,188 | 25 | % | 65,109 | 67 | % | ||||||||||
IP royalties | - | 0 | % | - | 0 | % | ||||||||||
Total revenues | 230,521 | 100 | % | 96,716 | 100 | % | ||||||||||
Cost of products sold | 112,095 | 49 | % | 23,402 | 24 | % | ||||||||||
Cost of service revenue | 35,068 | 15 | % | 11,236 | 12 | % | ||||||||||
Cost of licensing revenue | - | 0 | % | - | 0 | % | ||||||||||
Cost of goods sold | 147,161 | 64 | % | 34,638 | 36 | % | ||||||||||
Gross profit | 83,359 | 36 | % | 62,078 | 64 | % | ||||||||||
Operating expenses: | ||||||||||||||||
Wages and benefits | 126,802 | 55 | % | 160,900 | 166 | % | ||||||||||
Professional fees | 100,170 | 43 | % | 45,941 | 48 | % | ||||||||||
Sales and marketing expenses | 9,936 | 4 | % | 6,760 | 7 | % | ||||||||||
General and administrative | 48,051 | 21 | % | 68,686 | 71 | % | ||||||||||
Total operating expenses | 284,959 | 124 | % | 282,287 | 292 | % | ||||||||||
Gain/(loss) from operations | (201,600 | ) | -87 | % | (220,209 | ) | -228 | % | ||||||||
Other (expense)/income, net | (88,829 | ) | -39 | % | 227,117 | 235 | % | |||||||||
Net income/(loss) | (290,429 | ) | -126 | % | 6,908 | 7 | % |
Revenues
Revenues as a whole during Q1 2021 increased by 138% or $133,805 in comparison to Q1 2020 mostly as a direct result of the easing of the overall setbacks and the restrictive lockdowns due to COVID, which in turn brought about a reduction in IP and subscription revenues, however we still managed to grow our product revenues, grow our customer base, expand our product lines, maintain good profit margins, and reduced our general expenses. Product sales increased 445% or $140,726 in Q1 2021 in comparison to Q1 2020, which is attributable to our pivot in early March 2020 to expand our health and safety product line into the Personal Protective Equipment (“PPE”) business.
We increased our customer base by at least 1,684, or 1881% for the quarter ended March 31, 2021 compared to same period in 2020.
During the period ended March 31, 2021, the Company’s customer base and revenue streams were comprised of approximately 22.47% B2B (Wholesale Distributors and Enterprise Institutions), 77.05% B2C (consumers and government agencies who bought on the behalf of consumers, through our online ecommerce platform and through Amazon, Google and iTunes), 0% IP (our monetization campaign from consulting, licensing and asserting our patents) and 0.48% Military and Law Enforcement.
During the period ended March 31, 2020, the Company’s customer base and revenue streams were comprised of approximately 55.09% B2B (Wholesale Distributors and Enterprise Institutions), 44.91% B2C (consumers and government agencies who bought on the behalf of consumers, through our online ecommerce platform and through Amazon, Google and iTunes), 0% IP (our monetization campaign from consulting, licensing and asserting our patents) and 0% Military and Law Enforcement.
Cost of goods sold
Cost of goods sold increased by 325% or $112,524 during Q1 2021 in comparison to Q1 2020, primarily due to less IP and subscription revenues, which are high margin, to lower margin PPE revenues. As a result, total gross margin, decreased from 64% in fiscal 2020 to 36% in fiscal 2021.
21 |
Our overall gross margin was slightly lower this quarter, predominately because most of our revenues came from product sales which require competitive pricing, and that includes shipping charges. In order to be competitive with the major online retailers (many of them include free shipping) we had to reduce our shipping charges to be in line with competitors.
Typically, this is offsets with our high margin revenue such as subscriptions and licensing, which gives us a higher overall blended margin. We expect our margins to go back up once we start ramping up our subscriptions and licensing and sell more of our proprietary products like our SmartSoles, where we have no competition.
Wages and benefits
Wages and benefits during Q1 2021 decreased $34,099 or 21% as compared to Q1 2020, primarily on lower staffing expenses.
Professional fees
Professional fees consist of costs attributable to consultants and contractors who primarily spend their time on legal, accounting, product development, business development, corporate advisory services and shareholder communications. Such costs increased $54,229 or 118% during Q1 2021 as compared to Q1 2020. Even though some professional fees have decreased as more responsibilities were transferred from outside contractors and consultants to in-house personnel. Those fees related to investor relations and business development have increased due to new products lines and the impending release of the company’s updated SmartSole products.
Sales and marketing expenses
Sales and marketing expenses increased by 47% or $3,176 during Q1 2021 in comparison to Q1 2020. Primarily due to initiating a PPE campaign in order to target a larger customer base.
General and administrative
General and administrative costs during Q1 2021 decreased by $20,635 or 30% in comparison to Q1 2020 mostly due to reductions in depreciation and amortization, travel and entertainment expenses affected by COVID-19, and the stay-at-home mandates. We expect these numbers to increase as we ramp up our overall business after the COVID crisis.
Other income/(expense), net
Other expense, net decreased 139% or $315,947 from Q1 2021 to Q1 2020 primarily as a result of the gain of $65,700 from the forgiveness of accrued interest being offset by the loss on conversion of debt of $131,736 and non-cash financing and interest costs of 24,261.
Net income/(loss)
Net loss decreased by 4,304% or $297,337 from Q1 2021 to Q1 2020 primarily as a result of the loss on conversion of debt and the non-cash financing costs, as the loss from operations was down 8% from the prior year.
Liquidity and Capital Resources
As of March 31, 2021, we had $408,003 of cash and cash equivalents, and a working capital deficit of $2,393,849, compared to $76,912 of cash and cash equivalents and a working capital deficit of $2,894,105 as of December 31, 2020.
During the three months ended March 31, 2021, our net loss was $290,427 compared to a net profit was $6,908 for the three months ended March 31, 2020. Net cash used in operating activities for the three months of 2021 and the three months of 2020 was $76,730 and $165,670, respectively.
Net cash used in investing activities during the three months ended March 31, 2021 was $5,222 and consisted of proceeds totaling $1,258 received from the sale of marketable securities and $6,480 in developments cost assets.
22 |
Net cash used by financing activities during the three months ended March 31, 2021 was $413,043 and consisted of $11,957 in upon our lines of credit and a term loan, and $425,000 received from financings. During the three months ended March 31, 2020, net cash provided by financing activities was $8,325 and consists of proceeds totaling $2,500 received from the line of credit, $50,000 from financings as well as a $60,825 debt reduction payment on a Convertible Note. This reduction in additional financings is directly related to the Company not relying on convertible notes for financings, no new convertible notes issued, and the paying down of its debt in either the three months ended March 31, 2021 or March 31, 2020.
Because revenues from our operations have, to date, been insufficient to fund our working capital needs, we currently rely on the cash we receive from our financing activities to fund our growth, capital expenditures and to support our working capital requirements. The sale of our products and services is expected to enhance our liquidity in 2020, although the amount of revenues we receive in 2020 still cannot be estimated.
Until such time as our products and services can support our working capital requirement, we expect to continue to generate revenues from our other licenses, subscriptions, international distributors, hardware sales, professional services and new customers in the pipeline. However, the amount of such revenues is unknown and is not expected to be sufficient to fund our working capital needs. For our internal budgeting purposes, we have assumed that such revenues will not be sufficient to fund all of our planned operating and other expenditures during 2021. In addition, our actual cash expenditures may exceed our planned expenditures, particularly if we invest in the development of improved versions of our existing products and technologies, and if we increase our marketing expenses. Accordingly, we anticipate that we will have to continue to raise additional capital in order to fund our operations in 2021. No assurance can be given that we will be able to obtain the additional funding we need to continue our operations.
In order to continue funding our growth, IP and working capital needs and new product development costs, during the first quarter of 2021 we continued to draw down on our credit line to fund purchase orders. However, no assurance can be given that the investor will provide the funding, if and when requested by us.
Going Concern
The consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has stockholders’ deficit of $2,598,550 and negative working capital of $2,393,850 as of March 31, 2021 and used cash in operations of $76,730 during the current period then ended. A significant part of our negative working capital position at March 31, 2021 consisted of $751,515, of amounts due to various accredited investors of the Company for convertible promissory notes, loans and a letter of credit. The Company anticipates further losses in the development of its business. Please see the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2020 for more information regarding risks associated with our business.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Inflation
We do not believe our business and operations have been materially affected by inflation.
Critical Accounting Policies and Estimates
There are no material changes to the critical accounting policies and estimates described in the section entitled “Critical Accounting Policies and Estimates” under Item 7 in our Annual Report on Form 10-K for the year ended December 31, 2020.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company”, we are not required to provide the information under this Item 3.
23 |
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as of the end of the period covered by this report (the “Evaluation Date”). Based upon the evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were not effective. Disclosure controls are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls include controls and procedures designed to reasonably ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls Over Financial Reporting
There were no changes in our internal controls over financial reporting that occurred during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
These are not all of the risks associated with the Company and must be used in conjunction with those disclosed in the most recent December 31, 2020 10K filing.
The Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The extent of the impact of the COVID-19 pandemic on the Company’s business is highly uncertain and difficult to predict, as the responses that the Company, other businesses and governments are taking continue to evolve. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and economy as a whole. The magnitude and overall effectiveness of these actions remain uncertain.
Due to COVID-19, we have experienced some changes in our business, that have been both positive and negative. Specifically, the Company’s IP licensing business has been negatively impacted by the global financial slowdown and many courts, judges and law firms are not working at full capacity, which is creating delays in finalizing licensing agreements or litigation. We have also experienced a small percentage of subscriptions being either cancelled or requested to be put on pause, due to financial hardships. On the positive side we saw an increase in product sales specifically with medical supplies and equipment. Overall, our revenues have not been materially impacted as a whole, however there have been some shifts with certain revenue streams doing better post COVID and others doing worse.
The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, service providers and suppliers, all of which are uncertain and cannot be predicted. As of the date of issuance of Company’s financial statements, the extent to which the COVID-19 pandemic may in the future materially impact the Company’s financial condition, liquidity or results of operations is uncertain.
24 |
ITEM 2.(a). UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On January 14, 2021, we issued 1,866,667 in shares of common stock to an investor for converting $24,250 in debt from a convertible note that was issued in the fourth quarter of 2014.
On January 22, 2021, we issued 1,050,000 in shares of common stock to an investor for converting $4,914 in debt from a convertible note that was issued in the fourth quarter of 2017.
On January 26, 2021, we issued 2,066,667 in shares of common stock to an investor who converted their preferred C shares at a strike price of $0.015.
On January 26, 2021, an investor converted 7,000,000 of warrants into 6,805,556 shares of common stock at a strike of $0.0025.
On January 26, 2021, an investor converted 6,500,000 of warrants into 6,319,444 shares of common stock at a strike of $0.0025.
On January 27, 2021, we issued 2,666,667 in shares of common stock to an investor who converted their preferred C shares at a strike price of $0.015.
On January 27, 2021, we issued 790,968 in shares of common stock to an investor for converting $35,000 in debt from a convertible note that was issued in the fourth quarter of 2018.
On February 2, 2021, we issued 3,273,704 in shares of common stock to an investor for converting $22,981.39 in debt from three convertible notes that was issued in the fourth quarter of 2017 and first quarter of 2018.
On February 4, 2021 we issued 14,166,667 in warrants to three investors as part of their Securities Purchase Agreement, with a strike price of $0.015 and a 5-year term.
On February 8, 2021, we issued 1,300,000 in restricted common stock to various consultants and advisors as part of their agreements.
On February 8, 2021, we issued 860,383 in shares of common stock to an investor for converting $50,000 in debt from a convertible note that was issued in the fourth quarter of 2018.
On February 8, 2021, we issued an additional 1,328,061 in shares of common stock to an investor related to the conversion of $35,000 on January 27, 2021 in debt from a convertible note that was issued in the fourth quarter of 2018.
On February 9, 2021, we issued 666,667 in shares of common stock to an investor who converted their preferred C shares at a strike price of $0.015
On February 15, 2021, we issued 1,424,501 in shares of common stock to an investor for converting $10,000 in debt from a convertible note that was issued in the fourth quarter of 2017.
On February 17, 2021, we issued 317,380 in shares of common stock to an investor for converting $2,228.01 in debt from a convertible note that was issued in the fourth quarter of 2017.
On February 17, 2021, we issued 666,667 in shares of common stock to an investor who converted their preferred C shares at a strike price of $0.015.
On February 18, 2021, we issued 1,333,334 in shares of common stock to an investor who converted their preferred C shares at a strike price of $0.015.
On March 3, 2021, we issued 1,933,333 in shares of common stock to an investor who converted their preferred C shares at a strike price of $0.015.
March 4, 2021, we retired $75,000 in accrued interest and issued equity in the form of common stock of 6,000,000 shares, 3,000,000 issued on March 3, 2021 and another 3,000,000 due in 45 days, which resulted in a gain on the settlement of debt of $65,700.
25 |
On March 11, 2021, an investor converted 3,500,000 of warrants into 3,354,167 shares of common stock at a strike of $0.0025.
On March 11, 2021, an investor converted 6,500,000 of warrants into 6,229,167 shares of common stock at a strike of $0.0025.
The issuance of the above shares was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
None.
(a) Exhibits
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation | |
101.DEF | XBRL Taxonomy Extension Definition | |
101.LAB | XBRL Taxonomy Extension Label | |
101.PRE | XBRL Taxonomy Extension Presentation |
26 |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GTX CORP | ||
Date: May 17, 2021 | By: | /s/ ALEX MCKEAN |
Alex McKean, | ||
Chief Financial Officer (Principal Financial Officer) |
Date: May 17, 2021 | By: | /s/ PATRICK BERTAGNA |
Patrick Bertagna, | ||
Chief Executive Officer |
27 |